snc : opp day feb 18, 2013

15
Page 1 Opportunity day 18Feb13

Upload: tonhor-hor

Post on 11-Apr-2017

1.349 views

Category:

Documents


1 download

TRANSCRIPT

Page 1: SNC : Opp day Feb 18, 2013

Page 1

Opportunity day

18Feb13

Page 2: SNC : Opp day Feb 18, 2013

Page 2

Agenda

Home Appliance Segment

Overall

Automotive Segment

Ratios

Page 3: SNC : Opp day Feb 18, 2013

Page 3

177 209

111

23

134 176

79 105

0

200

400

600

800

1q11 2q11 3q11 4q11 1q12 2q12 3q12 4q12

SNC

2714

3105

1434

1070

1801

2248

1710 1888

0

1000

2000

3000

4000

1q11 2q11 3q11 4q11 1q12 2q12 3q12 4q12

unit: MB

6.5% 6.7% 7.7% 2.1% 7.4% 7.8%

Sale

EAT

4.6% 5.6%

Y11 Y12 change

Sale 8,324 7,648 -8%

EAT 520 494 -5%

%EAT 6.2% 6.5%

+76% yoy

+357% yoy

Y07 Y08 Y09 Y10 Y11 Y12

Sale 2712 4021 4901 8248 8324 7648

EAT 206 99 139 381 520 494

% 7.6% 2.5% 2.8% 4.6% 6.2% 6.5%

Sale reduced due to OEM.

EAT reduced due to factory relocation,

floods impact, minimum wages,

preparation for new project , new factory cost and OEM.

Page 4: SNC : Opp day Feb 18, 2013

Page 4

Home appliance segment

Page 5: SNC : Opp day Feb 18, 2013

Page 5

4.8 5.4 6.6 6.9 7.4

0

5

10

15

20

Y2009 Y2010 Y2011 Y2012 Y2013-F

4.7 5.7 6.2 7.4 8.4

0

5

10

15

20

Y2009 Y2010 Y2011 Y2012 Y2013-F

11.8 14.3 13.1 12.5 13.1

0

5

10

15

20

Y2009 Y2010 Y2011 Y2012 Y2013-F

10.7

15.7 15.0

18.1 19.0

0

5

10

15

20

Y2009 Y2010 Y2011 Y2012 Y2013-F

Production in Thailand Unit: 1,000,000 units

Air conditioner Compressor

Refrigerator Washing machine

Source: EEI

47% -4% 21% 21% -8%

21% 9% 19% 12% 22% 5%

-5%

Q4’11 Q4’12 Change

Q4 1.80 3.75 108%

Year 15.0 18.1 21%

Q4’11 Q4’12 Change

Q4 2.21 2.68 21%

Year 13.1 12.5 -5%

Q4’11 Q4’12 Change

Q4 1.19 1.92 61%

Year 6.2 7.4 19%

Q4’11 Q4’12 Change

Q4 1.47 1.67 14%

Year 6.6 6.9 5%

5% 5%

14% 8%

Page 6: SNC : Opp day Feb 18, 2013

Page 6

Home appliance

2530

2942

1227

951

1586

2023

1462 1623

0

1000

2000

3000

4000

1q11 2q11 3q11 4q11 1q12 2q12 3q12 4q12

140 185

77 23

107 160

76 76

-

200

400

600

800

1,000

1q11 2q11 3q11 4q11 1q12 2q12 3q12 4q12

5.5% 6.3% 6.3% 2.4% 6.7% 7.9%

Sale

EAT

5.2%

unit: MB

4.7%

Y11 Y12 change

Sale 7,650 6,694 -12%

EAT 425 419 -1%

%EAT 5.5% 6.3%

+71% yoy

+230% yoy

Sale & EAT reduced due to OEM.

Page 7: SNC : Opp day Feb 18, 2013

Page 7

Automotive Segment

Page 8: SNC : Opp day Feb 18, 2013

Page 8

Thailand Car Assembly

451

845 663

993 1,250

548

800

795

1,435 1,250

0

500

1,000

1,500

2,000

2,500

Y2009 Y2010 Y2011 Y2012 Y2013-F

Domestic

Export

Unit: 1,000 Cars

999

1,645 1,458

45%

55%

51%

49%

45%

55%

41%

59%

2,500

65%

-11%

2,428

50%

50%

Source: The Federation of Thai Industries & Thailand Automotive Institute

CAR Q4’11 Q4’12 %

Increase

Assembly 173 730 322%

Domestic Sales

124 436 252%

67%

Page 9: SNC : Opp day Feb 18, 2013

Page 9

Automotive

184 162

208

120

215 225 248

266

-

100

200

300

400

500

1q11 2q11 3q11 4q11 1q12 2q12 3q12 4q12

37

23

34

(1)

28

19 19

29

-20

0

20

40

60

80

100

1q11 2q11 3q11 4q11 1q12 2q12 3q12 4q12

20% 14% 8% 13% -0.4% 16%

Sale EAT

7.7%

unit: MB

11%

Y11 Y12 change

Sale 674 954 +42%

EAT 93 95 +2%

%EAT 14% 10%

+121% yoy

+2,900% yoy

EAT reduced due to price reduction

and factory relocation in 3q12.

Page 10: SNC : Opp day Feb 18, 2013

Page 10

Page 11: SNC : Opp day Feb 18, 2013

Page 11

Cash cycle

Y07-Y11 : +20 +13 +6 +1 -3

AP,

(56)

CCC

, (3)

AR ,

40

INV

, 12

Y11

AP,

(64)

CCC,

(6)

AR ,

46

INV,

12

Y12

Page 12: SNC : Opp day Feb 18, 2013

Page 12

18% 14%

28% 25%

0%

10%

20%

30%

40%

2011 2012

ROA ROE

ROA : Y07-Y11 : 12%, 5%, 6%, 16%, 18% ROFA: Y07-Y11 : 37%, 17%, 17%, 45%, 50% ROE : Y07-Y11 : 17%, 5%, 8%, 22%, 28%

0.6

0.9

0.2

0.6

-

0.5

1.0

1.5

2.0

2011 2012

D/E Net Debt

D/E : Y07-Y11 : 0.6, 0.6, 0.5, 0.9, 0.6 Net debt : Y07-Y11 : 0.0, 0.2, 0.1, 0.4, 0.2

times

Debt was mainly from Trade

AP. 4q12 production volume

was higher than 4q11.

Page 13: SNC : Opp day Feb 18, 2013

Page 13

6.7 7.0

21.9 24.5

-

10

20

30

40

2011 2012

BVPS SPS

BVPS : Y07-Y11 : 6.1, 5.9, 5.9, 6.3, 6.7 SPS : Y07-Y11 : 13.0, 4.0, 6.4, 18.6, 21.9

Baht

1.81 1.72 1.60 1.60

-

1

2

3

Y11 Y12

EPS DPS

EPS : Y07-Y11 : 0.99, 0.33, 0.48, 1.33, 1.81 DPS : Y07-Y11 : 0.55, 0.45, 0.70, 1.00, 1.60 DPS : Y07-Y11 : 66%, 136%, 145%, 75%, 88%

Baht

Policy ≥ 50% of EAT

(1.00+0.60) (1.00+0.60)

93% 88% 3.2 times 3.5 times

Page 14: SNC : Opp day Feb 18, 2013

Page 14

International Techno pipe Co., Ltd: manufacturer of home

appliance parts which made from copper pipe.

Investment 50 MB

1q13: income recognition

SNC Creativity Anthology Co., Ltd: manufacturer of aluminum

forging and aluminum condenser.

Investment 500 MB

1q-3q13: factory construction

4q13: prototype

1q14: income recognition.

Funding: bank loan.

Page 15: SNC : Opp day Feb 18, 2013

Page 15

Thank you