cost of breeder farm

Download Cost of breeder farm

Post on 16-Aug-2015

18 views

Category:

Engineering

1 download

Embed Size (px)

TRANSCRIPT

  1. 1. PRICE FOR BREEDER FARM 1. LAND PRICE 49350000.00 Tk 2. BREEDER HOUSE 4 BUILDING (12 HOUSES). 156804276.00 Tk 3. FACLIET. 28720171.75 Tk 4. WATER SYSTEM. 1129800.00 Tk 5. ELECTRIC SYSTEM. 8875000.00 Tk TOTAL : 244879247.75 TK.
  2. 2. PRICE OF MAIN BUILDING SL Item name AMOUNT TK 1 Breeder house 4 building (12 houses). 156804276.00 TK 2 Auto gate spray. 259311.55 TK 3 Thai manager 713495.73 TK 4 Thai manager residence. 2,251393.50 TK 5 Staff and worker residence. 8324161.96 TK 6 Office house. 3475161.96 TK 7 Feed godown. 991,230.21 TK 8 Rice husk godown. 808324.38 TK 9 Electric substation. 1075947.56 TK 10 Water reservoir. 7762246.86 TK 11 Water tower tank. 468951.79 TK
  3. 3. 13 Work shop. 539,264.79 TK 14 Boundary wall 5595776.20 TK 15 Plat-form. 242100.29 TK 16 Main internal road. 1,505954.97 TK 17 Chick manure road 1402600.00 TK 18 Residence road 244750.00 TK 19 Electric system 8875000.00 TK 20 Water system 1129800.00 TK Total Project cost 202,469,747.75 TK MAIN HOUSE BUILDING PARAMETER 1. BUILDING 1 BUILDING: 39201069.00 2. BUILDING 4 BUILDING:(12HOUSES): 156804276.00 Total cost= 196005345.00 MAIN HOUSE BUILDING COST:4 BILDINGS AS SAME SLZE. 1 Ground Floor SL Item Length Width Dept No QTY Unit 1 Main floor. 132.00 12.00 0.12 1 190 Cum. 2 Cooling pad area floor. 24.00 2.00 0.20 2 19.20 Cum. 3 Fan motor area floor. 14.00 2.00 0.12 1 3.36 Cum. 4 Foot-path floor. 105.25 1.00 0.30 2 25.26 Cum. 5 Footing. 1.20 1.20 3.41 136 58.75 Cum. 6 Column. 0.25 0.25 0.30 136 28.99 Cum.
  4. 4. 7 Beam # 1. 134.12 0.25 0.30 4 40.24 Cum. 8 Beam # 2. 14.24 0.25 0.30 34 36.31 Cum. Total 402.19 Cum. GROUND FLOOR BUILDING COST: Area: 17,043.84 Sft. 642.48 Tk/sft. SL Item Specification Quantity Unit U-Price Total Tk Sub Total 1 Cement for RCC. Seven ring 2,815.30 Bags 465.00 1,309,112.18 10,950,273.49 2 Brick for soling 1 St 59,4000.00 Pcs 7.70 457,380.00 3 Brick for wall 1 St 111,525.00 Pcs 7.70 858,742.50 4 Brick chip or stone chip. 1 St class 11,261.18 Cft 78.00 878372.04 5 Brown sand (sylhet sand). Grade-a 557.63 Cft 30.00 337835.40 6 Cement for brick wall Seven Ring 1,115.25 bags 465.00 259.295.63 7 Cement for brick plaster and finishing. Seven Ring 7,806.75 465.00 518591.25 8 Plaster sand. Grade-a 804.37 20.00 156135.00 9 Wood shuttering. Mango wood 4,021.85 600.00 482622.00 10 Steel Shuttering Steel sheet 37,980.00 80.00 321748.00 11 Filling sand. 18,990.00 11.00 417780.00 12 Soil filling. 40,218.50 4.00 75960.00 13 Rod 16,12mm,10mm.8mm Std 375.00 74.00 2976169.00 14 Tiles for spray room, toilet room, canteen room Std 2.00 120.00 45000.00 15 Toilet door. Plastic wood 1.00 3000.00 6000.00 16 Commode with accessories (complotted set). RKK 12000.00 12000.00 17 Accessories (Gl wire, nail, etc). Std 402180.50 40218.50 18 Painting (interior, exterior) With Paint. Std 14.00 183162.00 19 Contractor charge for construction. Std 85.00 1614150.00 10950273.49 tk FIRST FLOOR SL Item Length Width Dept No QTY Unit 1 Main floor. 132.00 12.00 0.12 1 190.08 Cum. 2 Cooling pad area floor. 24.00 2.00 0.20 2 19.20 Cum. 3 Fan motor area floor. 14.00 2.00 0.12 1 3.36 Cum. 4 Foot-path floor. 105.25 1.50 0.12 2 37.89 Cum. 5 Footing. 5.43 1.50 0.15 1 1.22 Cum. 6 Column. 5.25 0.25 2.51 136 21.34 Cum. 7 Beam # 1. 134.12 0.25 0.30 4 40.24 Cum. 8 Beam # 2. 14.24 0.25 0.30 34 36.31 Cum. Total 349.64 Cum. FIRST FLOOR BUILDING COST: Area: 17,043.84 Sft. 526.27 Tk/sft.
  5. 5. SECOND FLOOR SL Item Length Width Dept No QTY Unit 1 Main floor. 132.00 12.00 0.12 1 190.08 Cum. 2 Cooling pad area floor. 24.00 2.00 0.20 2 19.20 Cum. 3 Fan motor area floor. 14.00 2.00 0.12 1 3.36 Cum. 4 Foot-path floor. 105.25 1.50 0.12 2 37.89 Cum. 5 Footing. 5.43 1.50 0.15 1 1.22 Cum. 6 Column. 0.25 0.25 2.51 136 21.34 Cum. 7 Beam # 1. 134.12 0.25 0.30 4 40.24 Cum. 8 Beam # 2. 14.24 0.25 0.30 34 36.31 Cum. Total 349.64 Cum. SECOND FLOOR BUILDING COST: Area: 17,043.84 Sft. 526.27 Tk/sft. SL Item Specificatio n Quantity Unit U-Price Total Tk Sub Total 1. Cement for RCC. Seven ring 2447.44 Bag s 465.00 1138061.11 S L Item Specificatio n Quantity Unit U-Price Total Tk Sub Total 1. Cement for RCC. Seven ring 2447.44 Bags 465.00 1138061.11 8,969,67 3.78 2. Brick for wall 1 St 111,525.00 Pcs 7.70 858742.50 3. Brick chip or stone chip. 1 St class 9789.77 Cft 78.00 763602.29 4. Brown sand (sylhet sand). Grade-a 9789.77 Cft 30.00 293693.19 5. Cement for brick wall Seven Ring 557.63 bags 465.00 259295.63 6. Cement for brick plaster and finishing. Seven Ring 1115.25 bags 465.00 518591.25 7. Plaster sand. Grade-a 7806.75 cft 20.00 156135.00 8. Tiles for spray room, toilet room, canteen room Std 375.00 Cft 120.00 45000.00 9. Toilet door. Plastic wood 2.00 Pcs 3000.00 6000.00 10.Commode with accessories (complotted set). RKK 1.00 Sets 12000.00 12000.00 11.Wood shuttering Mango wood 524.45 cft 600.00 314671.28 12.Steel shuttering Steel Sheet 1748.17 Kg 80.00 139853.90 13.Rod 16mm, 12mm, 10mm, 8mm Std 346963.48 Kg 74.00 2587297.15 14.Accessories (Gl wire, nail, etc). Std 1.00 Set 34963.48 34963.48 15.Painting (interior, exterior) With Paint. Std 13083.00 Sft 14.00 183162.00 16.Contractor charge for construction. Std 19513.00 sft 85.00 1658605.00 8969673.78
  6. 6. 8,969,673.78 2. Brick for wall 1 St 111,525.00 Pcs 7.70 858742.50 3. Brick chip or stone chip. 1 St class 9789.77 Cft 78.00 763602.29 4. Brown sand (sylhet sand). Grade-a 9789.77 Cft 30.00 293693.19 5. Cement for brick wall Seven Ring 557.63 bag s 465.00 259295.63 6. Cement for brick plaster and finishing. Seven Ring 1115.25 bag s 465.00 518591.25 7. Plaster sand. Grade-a 7806.75 cft 20.00 156135.00 8. Tiles for spray room, toilet room, canteen room Std 375.00 Cft 120.00 45000.00 9. Toilet door. Plastic wood 2.00 Pcs 3000.00 6000.00 10.Commode with accessories (complotted set). RKK 1.00 Set s 12000.0 0 12000.00 11.Wood shuttering Mango wood 524.45 cft 600.00 314671.28 12.Steel shuttering Steel Sheet 1748.17 Kg 80.00 139853.90 13.Rod 16mm, 12mm, 10mm, 8mm Std 346963.48 Kg 74.00 2587297.15 14.Accessories (Gl wire, nail, etc). Std 1.00 Set 34963.4 8 34963.48 15.Painting (interior, exterior) With Paint. Std 13083.00 Sft 14.00 183162.00 16.Contractor charge for construction. Std 19513.00 sft 85.00 1658605.00 8969673.78 THIRD FLOOR (ROOFING) SL Item Length Width Dept No QTY Unit 1 Main floor. 132.00 12.00 0.12 1 190.08 Cum. 2 Cooling pad area floor. 24.00 2.00 0.20 2 19.20 Cum. 3 Fan motor area floor. 14.00 2.00 0.12 1 3.36 Cum. 4 Foot-path floor. 105.25 1.50 0.12 2 37.89 Cum. 5 Ladder 4.00 1.00 0.15 1 0.60 Cum. 6 Column. 0.25 0.25 2.51 136 21.34 Cum. 7 Beam # 1. 134.12 0.25 0.30 4 40.24 Cum. 8 Beam # 2. 14.24 0.25 0.30 34 36.31 Cum. Total 349.02 Cum. THIRD FLOOR (ROOFING) COST: Area: 17,043.84 Sft. 465.96 Tk/sft. SL Item Specificatio n Quantity Unit U-Price Total Tk Sub Total 1. Cement for RCC. Seven ring 2443.09 Bag s 465.00 1138037.32 7939163.53 2. Brick chip or stone chip. 1 St class 9772.36 Cft 78.00 762244.39 3. Brown sand (sylhet sand). Grade-A 9772.36 Cft 30.00 293170.92 4. Wood shuttering Mango wood 349.01 cft 600.00 209407.80 5. Steel shuttering Steel 872.53 Kg 80.00 69802.60
  7. 7. Sheet 6. Rod 16mm, 12mm, 10mm, 8mm Std 346901.30 Kg 74.00 2582696.20 7. Roofing insulation. std 15494.40 set 65.00 1007136.00 8. Accessories (Gl wire, nail, etc). Std 1.00 Set 34963.4 8 34901.30 9. Painting (interior, exterior) With Paint. Std 13083.00 Sft 14.00 183162.00 10.Contractor charge for construction. Std 19513.00 sft 85.00 1658605.00 7939163.53 TOWER TANK SL Item Length Width Dept No QTY Unit 1. Main floor. 4.00 4.00 0.12 1 1.92 Cum. 2. Footing. 1.00 1.00 0.30 2 0.60 Cum. 3. Footing Column. 0.25 0.25 1.20 2 0.15 Cum. 4. Column. 0.25 0.25 3.93 2 0.49 Cum. 5. Total 3.16 Cum. TOWER TANK BUILDING COST: Area: 172.16 Sft. 637.85 Tk/sft. SL Item Specificatio n Quantity Unit U-Price Total Tk Sub Total 1. Cement for RCC. Seven ring 18.69 Bag s 465.00 8690.85 109811.89 2. Brick for wall 1 St 2,400.00 Pcs 7.70 18480.00 3. Brick for floor Soling. 1st 480.00 pcs 8.70 4176.00 4. Brick chip or stone chip. 1 St class 74.76 Cft 78.00 5831.28 5. Brown sand (sylhet sand). Grade-A 74.76 Cft 30.00 2242.80 6. Cement for brick wall Seven Ring 12.00 bag s 465.00 5580.00 7. Cement for brick plaster and finishing. Seven Ring 24.00 bag s 465.00 11160.00 8. Plaster sand. Grade-A 168.00 cft 20.00 3360.00 9. Wood shuttering Mango wood 1.34 cft 600.00 801.00 10.Steel shuttering Steel Sheet 6.68 Kg 80.00 534.00 11.Rod 16mm, 12mm, 10mm, 8mm Std 213.60 Kg 74.00 15806.40 12.Accessories (Gl wire, nail, etc). Std 1.00 Set 267.00 267.00 13.Painting (interior, exterior) With Paint. Std 258.24 Sft 14.00 3615.36 14.Contractor charge for construction. Std 244.32 sft 85.00 29267.20 109811.89
  8. 8. TOWER TANK (FRIST FLOOR) SL Item Length Width Dept No QTY Unit 1. Main floor. 1150 12.00 0.12 1 16.56 Cum. 2. Footing Column. 7.50 0.25 0.30 3 1.69 Cum. 3. Column. 14.24 0.25 0.30 34 36.31 Cum. 4. Total 54.56 Cum. TOWER TANK BUILDING COST: Area: 172.16 Sft. 637.85 Tk/sft. SL Item Specificatio n Quantity Unit U-Price Total Tk Sub Total 1. Cement for RCC. Seven ring 381.91 Bags 465.00 177591.17 1132236.28 2. Brick for wall 1 St 2725.00 Pcs 7.70 20982.50 3. Brick chip or stone chip. 1 St class 1527.67 Cft 78.00 119157.95 4. Brown sand (sylhet sand). Grade-A 1527.67 Cft 30.00 45829.98 5. Cement for brick wall Seven Ring 13.63 bags 465.00 6335.63 6. Cement for brick plaster and finishing. Seven Ring 27.25 bags 465.00 12671.25 7. Plaster sand. Grade-A 190.75 cft 20.00 3815.00 8. Wood shuttering Mango wood 27.28 cft 600.00 16367.85 9. Steel shuttering Steel Sheet 136.40 Kg 80.00 10911.90 10.Rod 16mm, 12mm, 10mm, 8mm Std 5455.95 Kg 74.00 403740.30 11.Accessories (Gl wire, nail, etc). Std 1.00 Set 34955.95 5455.95 12.Painting (interior, exterior) With Paint. Std 13083.00 Sft 14.00 183162.00 13.Contractor charge for construction. Std 1484.88 sft 85.00 126214.80 1132236.28 TOWER TANK (SECOND FLOOR) SL Item Length Width Dept No QTY Un