calc dem_pnsr.xls

12
LOCALIDAD: BUENOS AIRES DE CUMBIBIRA Consorcio Saneamiento Norte PROYECCION DE LA DEMANDA DE AGUA POTABLE 0.938776 POBLACION COBERTURA (%) TIPO DE CONEXIONES CONSUMO DE AGUA (l/día) DEMANDA AGUA CONEX. 2,014 BASE 322 82.02% 17.98% 264 73 40.00% 73 1 2 76 13,200 285 362 13,847 0.21 6,623 0.27 0.42 3.63 2,015 0 329 80.24% 19.76% 264 73 40.00% 73 1 2 76 13,200 285 362 13,847 0.21 6,623 0.27 0.42 3.63 2,016 1 336 100.00% 0.00% 336 93 25.00% 93 1 2 96 33,600 285 724 34,609 0.53 16,714 0.69 1.06 9.16 2,017 2 343 100.00% 0.00% 343 95 25.00% 95 1 2 98 34,300 285 724 35,309 0.54 17,029 0.70 1.08 9.33 2,018 3 350 100.00% 0.00% 350 97 25.00% 97 1 2 100 35,000 285 724 36,009 0.56 17,660 0.73 1.12 9.68 2,019 4 356 100.00% 0.00% 356 98 25.00% 98 1 2 101 35,600 285 724 36,609 0.56 17,660 0.73 1.12 9.68 2,020 5 363 100.00% 0.00% 363 100 25.00% 100 1 2 103 36,300 285 724 37,309 0.58 18,291 0.75 1.16 10.02 2,021 6 370 100.00% 0.00% 370 102 25.00% 102 1 2 105 37,000 285 724 38,009 0.59 18,606 0.77 1.18 10.20 2,022 7 377 100.00% 0.00% 377 104 25.00% 104 1 2 107 37,700 285 724 38,709 0.60 18,922 0.78 1.20 10.37 2,023 8 384 100.00% 0.00% 384 106 25.00% 106 1 2 109 38,400 285 724 39,409 0.61 19,237 0.79 1.22 10.54 2,024 9 391 100.00% 0.00% 391 108 25.00% 108 1 2 111 39,100 285 724 40,109 0.62 19,552 0.81 1.24 10.71 2,025 10 398 100.00% 0.00% 398 110 25.00% 110 1 2 113 39,800 285 724 40,809 0.63 19,868 0.82 1.26 10.89 2,026 11 405 100.00% 0.00% 405 112 25.00% 112 1 2 115 40,500 285 724 41,509 0.64 20,183 0.83 1.28 11.06 2,027 12 412 100.00% 0.00% 412 114 25.00% 114 1 2 117 41,200 285 724 42,209 0.65 20,498 0.85 1.30 11.23 2,028 13 418 100.00% 0.00% 418 116 25.00% 116 1 3 120 41,800 285 1,085 43,170 0.67 21,129 0.87 1.34 11.58 2,029 14 425 100.00% 0.00% 425 117 25.00% 117 1 3 121 42,500 285 1,085 43,870 0.68 21,444 0.88 1.36 11.75 2,030 15 432 100.00% 0.00% 432 119 25.00% 119 1 3 123 43,200 285 1,085 44,570 0.69 21,760 0.90 1.38 11.92 2,031 16 439 100.00% 0.00% 439 121 25.00% 121 1 3 125 43,900 285 1,085 45,270 0.70 22,075 0.91 1.40 12.10 2,032 17 446 100.00% 0.00% 446 123 25.00% 123 1 3 127 44,600 285 1,085 45,970 0.71 22,391 0.92 1.42 12.27 2,033 18 453 100.00% 0.00% 453 125 25.00% 125 1 3 129 45,300 285 1,085 46,670 0.72 22,706 0.94 1.44 12.44 2,034 19 460 100.00% 0.00% 460 127 25.00% 127 1 3 131 46,000 285 1,085 47,370 0.73 23,021 0.95 1.46 12.61 2,035 20 467 100.00% 0.00% 467 129 25.00% 129 1 3 133 46,700 285 1,085 48,070 0.74 23,337 0.96 1.48 12.79 AÑO POBLACION SERVIDA (hab) VIVIENDAS SERVIDAS (unidades) PERDIDAS DE AGUA POTABLE (%) Volumen de Regulación (m3) OTROS MEDIOS (*) CONEXIONES DOMESTICO CONEXIONES ESTATALES CONEXIONES SOCIALES TOTAL CONEXIONES CONSUMO DOMESTICO CONSUMO ESTATAL CONSUMO SOCIAL CONSUMO TOTAL CONECTADO Qp (t/seg) Qp (m3/año) Qmd (lt/seg ) Qmh (lt/se g)

Upload: jeremy-caldwell

Post on 17-Dec-2015

25 views

Category:

Documents


3 download

TRANSCRIPT

Demanda Agua-Imprimir0.80243161090.785714285753261,1260Cuadro N 2PROYECCION DE LA DEMANDA DE AGUA POTABLE0.9387755102AOPOBLACIONCOBERTURA (%)POBLACION SERVIDA (hab)VIVIENDAS SERVIDAS (unidades)PERDIDAS DE AGUA POTABLE (%)TIPO DE CONEXIONESCONSUMO DE AGUA (l/da)DEMANDA AGUAVolumen de Regulacin (m3)CONEX.OTROS MEDIOS (*)CONEXIONES DOMESTICOCONEXIONES ESTATALESCONEXIONES SOCIALESTOTAL CONEXIONESCONSUMO DOMESTICOCONSUMO ESTATALCONSUMO SOCIALCONSUMO TOTAL CONECTADOQp (t/seg)Qp (m3/ao)Qmd (lt/seg)Qb (lt/seg)Qmh (lt/seg)( 16 )( 16 )2,014BASE32282.02%17.98%2647340.00%73127613,20028536213,8470.216,6230.270.360.423.632,015032980.24%19.76%2647340.00%73127613,20028536213,8470.216,6230.270.360.423.632,0161336100.00%0.00%3369325.00%93129633,60028572434,6090.5316,7140.690.921.069.162,0172343100.00%0.00%3439525.00%95129834,30028572435,3090.5417,0290.700.941.089.332,0183350100.00%0.00%3509725.00%971210035,00028572436,0090.5617,6600.730.971.129.682,0194356100.00%0.00%3569825.00%981210135,60028572436,6090.5617,6600.730.971.129.682,0205363100.00%0.00%36310025.00%1001210336,30028572437,3090.5818,2910.751.011.1610.022,0216370100.00%0.00%37010225.00%1021210537,00028572438,0090.5918,6060.771.021.1810.202,0227377100.00%0.00%37710425.00%1041210737,70028572438,7090.6018,9220.781.041.2010.372,0238384100.00%0.00%38410625.00%1061210938,40028572439,4090.6119,2370.791.061.2210.542,0249391100.00%0.00%39110825.00%1081211139,10028572440,1090.6219,5520.811.071.2410.712,02510398100.00%0.00%39811025.00%1101211339,80028572440,8090.6319,8680.821.091.2610.892,02611405100.00%0.00%40511225.00%1121211540,50028572441,5090.6420,1830.831.111.2811.062,02712412100.00%0.00%41211425.00%1141211741,20028572442,2090.6520,4980.851.131.3011.232,02813418100.00%0.00%41811625.00%1161312041,8002851,08543,1700.6721,1290.871.161.3411.582,02914425100.00%0.00%42511725.00%1171312142,5002851,08543,8700.6821,4440.881.181.3611.752,03015432100.00%0.00%43211925.00%1191312343,2002851,08544,5700.6921,7600.901.201.3811.922,03116439100.00%0.00%43912125.00%1211312543,9002851,08545,2700.7022,0750.911.211.4012.102,03217446100.00%0.00%44612325.00%1231312744,6002851,08545,9700.7122,3910.921.231.4212.272,03318453100.00%0.00%45312525.00%1251312945,3002851,08546,6700.7222,7060.941.251.4412.442,03419460100.00%0.00%46012725.00%1271313146,0002851,08547,3700.7323,0210.951.271.4612.612,03520467100.00%0.00%46712925.00%1291313346,7002851,08548,0700.7423,3370.961.281.4812.790.00%00-42-84-126-11,9700.000.00

&R&9LOCALIDAD: BUENOS AIRES DE CUMBIBIRA&L&"Arial Narrow,Cursiva"&9Consorcio Saneamiento Norte

Demanda Desague1,126931,033Cuadro N 6PROYECCION DE LA DEMANDA DE DESAGUEAOPOBLACIONCOBERTURA (%)POBLACION SERVIDA (hab)VIVIENDAS SERVIDAS (unidades)UBSCONSUMO DE AGUA (l/da)DEMANDA DESAGUEQmh desague (lt/seg)CONEX.OTROS MEDIOS (*)UBS DOMEUBS ESTATUBS SOCIALTOTAL UBSCONSUMO DOMESTICOCONSUMO ESTATALCONSUMO SOCIALCONSUMO TOTAL CONECTADOQp desague (lt/seg)Qp desague (lt/dia)Qp desague (m3/ao)( 16 )( 16 )2,014BASE3220.00%100.00%00000000000.00000.002,01503290.00%100.00%00000000000.00000.002,0161336100.00%0.00%33693933410033,60028572434,6090.3227,68710,1060.642,0172343100.00%0.00%34395953410234,30028572435,3090.3328,24710,3100.652,0183350100.00%0.00%35097973410435,00028572436,0090.3328,80710,5150.672,0194356100.00%0.00%35698983410535,60028572436,6090.3429,28710,6900.682,0205363100.00%0.00%3631001003410736,30028572437,3090.3529,84710,8940.692,0216370100.00%0.00%3701021023410937,00028572438,0090.3530,40711,0990.702,0227377100.00%0.00%3771041043411137,70028572438,7090.3630,96711,3030.722,0238384100.00%0.00%3841061063411338,40028572439,4090.3631,52711,5070.732,0249391100.00%0.00%3911081083411539,10028572440,1090.3732,08711,7120.742,02510398100.00%0.00%3981101103411739,80028572440,8090.3832,64711,9160.762,02611405100.00%0.00%4051121123411940,50028572441,5090.3833,20712,1210.772,02712412100.00%0.00%4121141143412141,20028572442,2090.3933,76712,3250.782,02813418100.00%0.00%4181161163612541,8002851,08543,1700.4034,53612,6060.802,02914425100.00%0.00%4251171173612642,5002851,08543,8700.4135,09612,8100.812,03015432100.00%0.00%4321191193612843,2002851,08544,5700.4135,65613,0150.832,03116439100.00%0.00%4391211213613043,9002851,08545,2700.4236,21613,2190.842,03217446100.00%0.00%4461231233613244,6002851,08545,9700.4336,77613,4230.852,03318453100.00%0.00%4531251253613445,3002851,08546,6700.4337,33613,6280.862,03419460100.00%0.00%4601271273613646,0002851,08547,3700.4437,89613,8320.882,03520467100.00%0.00%4671291293613846,7002851,08548,0700.4538,45614,0370.89(* ) OTROS MEDIOS se refiere a la utilizacin de letrinas, silos.Balance Oferta-DemandaUBSAoOferta UBSDemanda UBSSUPERAVIT /DEFICIT00.000.000.00010.11-10.1110.00100.00-100.00010.31-10.3120.00102.00-102.00010.51-10.5130.00104.00-104.00010.69-10.6940.00105.00-105.00010.89-10.8950.00107.00-107.00011.10-11.1060.00109.00-109.00011.30-11.3070.00111.00-111.00011.51-11.5180.00113.00-113.00011.71-11.7190.00115.00-115.00011.92-11.92100.00117.00-117.00012.12-12.12110.00119.00-119.00012.32-12.32120.00121.00-121.00012.61-12.61130.00125.00-125.00012.81-12.81140.00126.00-126.00013.01-13.01150.00128.00-128.00013.22-13.22160.00130.00-130.00013.42-13.42170.00132.00-132.00013.63-13.63180.00134.00-134.00013.83-13.83190.00136.00-136.00014.04-14.04200.00138.00-138.0000.000.00AoOferta UBSDemanda UBSDEFICIT/SUPERAVITSin ProyectoCon ProyectoSin ProyectoCon Proyecto00.000.000.000.000.0010.00100.00100.00-100.000.0020.00102.00102.00-102.000.0030.00104.00104.00-104.000.0040.00105.00105.00-105.000.0050.00107.00107.00-107.000.0060.00109.00109.00-109.000.0070.00111.00111.00-111.000.0080.00113.00113.00-113.000.0090.00115.00115.00-115.000.00100.00117.00117.00-117.000.00110.00119.00119.00-119.000.00120.00121.00121.00-121.000.00130.00125.00125.00-125.000.00140.00126.00126.00-126.000.00150.00128.00128.00-128.000.00160.00130.00130.00-130.000.00170.00132.00132.00-132.000.00180.00134.00134.00-134.000.00190.00136.00136.00-136.000.00200.00138.00138.00-138.000.00

&R&9LOCALIDAD: BUENOS AIRES DE CUMBIBIRA&L&"Arial Narrow,Cursiva"&9Consorcio Saneamiento Norte

Demanda Desague

Oferta UBSDemanda UBSAosCaudal ( lt/seg. )Balance Oferta-Demanda UBS

Almacentamiento0.80243161090.785714285753261,1260Cuadro N 2PROYECCION DE LA DEMANDA DE AGUA POTABLE0.9387755102AOPOBLACIONCOBERTURA (%)POBLACION SERVIDA (hab)VIVIENDAS SERVIDAS (unidades)PERDIDAS DE AGUA POTABLE (%)TIPO DE CONEXIONESCONSUMO DE AGUA (l/da)DEMANDA AGUAVolumen de Regulacin (m3)CONEX.OTROS MEDIOS (*)CONEXIONES DOMESTICOCONEXIONES ESTATALESCONEXIONES SOCIALESTOTAL CONEXIONESCONSUMO DOMESTICOCONSUMO ESTATALCONSUMO SOCIALCONSUMO TOTAL CONECTADOQp (t/seg)Qp (m3/ao)Qmd (lt/seg)Qb (lt/seg)Qmh (lt/seg)( 16 )( 16 )2,014BASE32282.02%17.98%2647340.00%73127613,20028536213,8470.216,6230.270.360.423.632,015032980.24%19.76%2647340.00%73127613,20028536213,8470.216,6230.270.360.423.632,0161336100.00%0.00%3369325.00%93129633,60028572434,6090.5316,7140.690.921.069.162,0172343100.00%0.00%3439525.00%95129834,30028572435,3090.5417,0290.700.941.089.332,0183350100.00%0.00%3509725.00%971210035,00028572436,0090.5617,6600.730.971.129.682,0194356100.00%0.00%3569825.00%981210135,60028572436,6090.5617,6600.730.971.129.682,0205363100.00%0.00%36310025.00%1001210336,30028572437,3090.5818,2910.751.011.1610.022,0216370100.00%0.00%37010225.00%1021210537,00028572438,0090.5918,6060.771.021.1810.202,0227377100.00%0.00%37710425.00%1041210737,70028572438,7090.6018,9220.781.041.2010.372,0238384100.00%0.00%38410625.00%1061210938,40028572439,4090.6119,2370.791.061.2210.542,0249391100.00%0.00%39110825.00%1081211139,10028572440,1090.6219,5520.811.071.2410.712,02510398100.00%0.00%39811025.00%1101211339,80028572440,8090.6319,8680.821.091.2610.892,02611405100.00%0.00%40511225.00%1121211540,50028572441,5090.6420,1830.831.111.2811.062,02712412100.00%0.00%41211425.00%1141211741,20028572442,2090.6520,4980.851.131.3011.232,02813418100.00%0.00%41811625.00%1161312041,8002851,08543,1700.6721,1290.871.161.3411.582,02914425100.00%0.00%42511725.00%1171312142,5002851,08543,8700.6821,4440.881.181.3611.752,03015432100.00%0.00%43211925.00%1191312343,2002851,08544,5700.6921,7600.901.201.3811.922,03116439100.00%0.00%43912125.00%1211312543,9002851,08545,2700.7022,0750.911.211.4012.102,03217446100.00%0.00%44612325.00%1231312744,6002851,08545,9700.7122,3910.921.231.4212.272,03318453100.00%0.00%45312525.00%1251312945,3002851,08546,6700.7222,7060.941.251.4412.442,03419460100.00%0.00%46012725.00%1271313146,0002851,08547,3700.7323,0210.951.271.4612.612,03520467100.00%0.00%46712925.00%1291313346,7002851,08548,0700.7423,3370.961.281.4812.792,03621474100.00%0.00%47413125.00%1311313547,4002851,08548,7700.7523,6520.981.301.5012.96100.00%00-42-84-126-11,9700.000.00

DficitOferta de desagesDemanda de desages&L&"Arial Narrow,Cursiva"&9Consorcio Pro Rural Selva

Oferta-DemandaCuadro N 3Cuadro de Oferta Demanda de Agua Potable (Situacin Con Proyecto)AoDemanda Total QPOferta (lt/seg.)Dficit / Superhabit (lt/seg.)QMD (lt/seg)QMH (lt/seg)QB (lt/seg)Volumen DemandaVolumen Oferta (m3)Volumen Requerido (m3)(m3/ao)(lt/seg)(m3/ao)(m3/ao)(lt/seg)(lt/seg)(lt/seg)Vol. Reg. (m3)Vol. Res. (m3)Vol. Contra Incen. (m3)Vol. Total (m3)2,014BASE6,6230.210.00-0.210.270.420.363.630040-3.632,01506,6230.210.00-0.210.270.420.363.630040-3.632,016116,7140.530.00-0.530.691.060.929.160090-9.162,017217,0290.540.00-0.540.701.080.949.330090-9.332,018317,6600.560.00-0.560.731.120.979.6800100-9.682,019417,6600.560.00-0.560.731.120.979.6800100-9.682,020518,2910.580.00-0.580.751.161.0110.0200100-10.022,021618,6060.590.00-0.590.771.181.0210.2000100-10.202,022718,9220.600.00-0.600.781.201.0410.3700100-10.372,023819,2370.610.00-0.610.791.221.0610.5400110-10.542,024919,5520.620.00-0.620.811.241.0710.7100110-10.712,0251019,8680.630.00-0.630.821.261.0910.8900110-10.892,0261120,1830.640.00-0.640.831.281.1111.0600110-11.062,0271220,4980.650.00-0.650.851.301.1311.2300110-11.232,0281321,1290.670.00-0.670.871.341.1611.5800120-11.582,0291421,4440.680.00-0.680.881.361.1811.7500120-11.752,0301521,7600.690.00-0.690.901.381.2011.9200120-11.922,0311622,0750.700.00-0.700.911.401.2112.1000120-12.102,0321722,3910.710.00-0.710.921.421.2312.2700120-12.272,0331822,7060.720.00-0.720.941.441.2512.4400120-12.442,0341923,0210.730.00-0.730.951.461.2712.6100130-12.612,0352023,3370.740.00-0.740.961.481.2812.7900130-12.790000.000.000.000.000.000.000.0000000.00OFERTA0( 00 lps Captacin Cero Santa Catalina )Balance Oferta-DemandaBalance Oferta-DemandaAoOferta optimizada (lps)Demanda Proyectada Qmd (lps)Balance Qmd (lps)AoOferta con proyecto (lps)Demanda Proyectada Qmd (lps)Balance Qmd (lps)010.230.279.96010.230.279.96110.230.699.54110.230.699.54210.230.709.53210.230.709.53310.230.739.50310.230.739.50410.230.739.50410.230.739.50510.230.759.48510.230.759.48610.230.779.46610.230.779.46710.230.789.45710.230.789.45810.230.799.44810.230.799.44910.230.819.42910.230.819.421010.230.829.411010.230.829.411110.230.839.401110.230.839.401210.230.859.391210.230.859.391310.230.879.361310.230.879.361410.230.889.351410.230.889.351510.230.909.331510.230.909.331610.230.919.321610.230.919.321710.230.929.311710.230.929.311810.230.949.291810.230.949.291910.230.959.281910.230.959.282010.230.969.272010.230.969.27Balance Oferta-DemandaBalance Oferta-DemandaLinea de ConduccionLinea de ConduccionAoOferta optimizada Qmd (lps)Demanda Proyectada Qmd (lps)Balance Qmd (lps)AoOferta con proyecto Qmd (lps)Demanda Proyectada Qmd (lps)Balance Qmd (lps)00.000.27-0.2700.960.270.6910.000.69-0.6910.960.690.2720.000.70-0.7020.960.700.2630.000.73-0.7330.960.730.2340.000.73-0.7340.960.730.2350.000.75-0.7550.960.750.2160.000.77-0.7760.960.770.2070.000.78-0.7870.960.780.1880.000.79-0.7980.960.790.1790.000.81-0.8190.960.810.16100.000.82-0.82100.960.820.14110.000.83-0.83110.960.830.13120.000.85-0.85120.960.850.12130.000.87-0.87130.960.870.09140.000.88-0.88140.960.880.08150.000.90-0.90150.960.900.07160.000.91-0.91160.960.910.05170.000.92-0.92170.960.920.04180.000.94-0.94180.960.940.03190.000.95-0.95190.960.950.01200.000.96-0.96200.960.960.00Balance Oferta-DemandaBalance Oferta-DemandaRed de DistribuccionRed de DistribuccionAoOferta optimizada Qmh (lps)Demanda Proyectada Qmh (lps)Balance Qmh (lps)AoOferta con proyecto Qmh (lps)Demanda Proyectada Qmh (lps)Balance Qmh (lps)00.000.42-0.4201.480.421.0610.001.06-1.0611.481.060.4220.001.08-1.0821.481.080.4030.001.12-1.1231.481.120.3640.001.12-1.1241.481.120.3650.001.16-1.1651.481.160.3260.001.18-1.1861.481.180.3070.001.20-1.2071.481.200.2880.001.22-1.2281.481.220.2690.001.24-1.2491.481.240.24100.001.26-1.26101.481.260.22110.001.28-1.28111.481.280.20120.001.30-1.30121.481.300.18130.001.34-1.34131.481.340.14140.001.36-1.36141.481.360.12150.001.38-1.38151.481.380.10160.001.40-1.40161.481.400.08170.001.42-1.42171.481.420.06180.001.44-1.44181.481.440.04190.001.46-1.46191.481.460.02200.001.48-1.48201.481.480.00Balance Oferta-DemandaBalance Oferta-DemandaPlanta de Tratamiento de AguaPlanta de Tratamiento de AguaAoOferta optimizada Qmd (lps)Demanda Proyectada Qmd (lps)Balance Qmd (lps)AoOferta con proyecto Qmd (lps)Demanda Proyectada Qmd (lps)Balance Qmd (lps)00.000.27-0.2701.100.270.8310.000.69-0.6911.100.690.4120.000.70-0.7021.100.700.4030.000.73-0.7331.100.730.3740.000.73-0.7341.100.730.3750.000.75-0.7551.100.750.3560.000.77-0.7761.100.770.3370.000.78-0.7871.100.780.3280.000.79-0.7981.100.790.3190.000.81-0.8191.100.810.29100.000.82-0.82101.100.820.28110.000.83-0.83111.100.830.27120.000.85-0.85121.100.850.26130.000.87-0.87131.100.870.23140.000.88-0.88141.100.880.22150.000.90-0.90151.100.900.20160.000.91-0.91161.100.910.19170.000.92-0.92171.100.920.18180.000.94-0.94181.100.940.16190.000.95-0.95191.100.950.15200.000.96-0.96201.100.960.14

&R&"Times New Roman,Cursiva"&9Instalacin del Sistema de Agua Potable y Alcantarillado para la A.V Santa Rosa II Etapa, A.V El Bosque, A.V Las Casuarinas, A.V Hroes de San Juan y C.V Ciudad de Dios -Distrito San Juan de Miraflores&L&"Times New Roman,Cursiva"&9Consorcio JVC

Oferta-Demanda

DemandaOfertaOferta optimizada (lps)Demanda Proyectada Qmd (lps)AoCaudal ( lt/seg)Balance Oferta-DemadaFuente

Oferta-Demanda R

DemandaOfertaOferta optimizada Qmd (lps)Demanda Proyectada Qmd (lps)AoCaudal ( lt/seg)Balance Oferta-DemadaLinea de Conduccion

Ingreso de Informacion 11

Demanda de AguaOferta de AguaSuperavit'Oferta-Demanda'!#REF!'Oferta-Demanda'!#REF!AoCaudal ( lt/seg)Balance Oferta-DemadaCaptacion-Manantiales Achuncha e Ingenio

-11

Demanda de AguaOferta de AguaSuperavitDeficit'Oferta-Demanda'!#REF!'Oferta-Demanda'!#REF!AoCaudal ( lt/seg)Balance Oferta-DemadaCaptacion Ingenio y Bunyac

DemandaOfertaOferta optimizada Qmh (lps)Demanda Proyectada Qmh (lps)AoCaudal ( lt/seg)Balance Oferta-DemadaRed de Distribuccion

DemandaOfertaOferta con proyecto (lps)Demanda Proyectada Qmd (lps)AoCaudal ( lt/seg)Balance Oferta-DemadaFuente

DemandaOfertaOferta con proyecto Qmd (lps)Demanda Proyectada Qmd (lps)AoCaudal ( lt/seg)Balance Oferta-DemadaLinea de Conduccion

00

Demanda de AguaOferta de AguaSuperavitAoCaudal ( lt/seg)Balance Oferta-DemadaCaptacion-Manantiales Achuncha e Ingenio

00

Demanda de AguaOferta de AguaSuperavitDeficitAoCaudal ( lt/seg)Balance Oferta-DemadaCaptacion Ingenio y Bunyac

DemandaOfertaOferta con proyecto Qmh (lps)Demanda Proyectada Qmh (lps)AoCaudal ( lt/seg)Balance Oferta-DemadaRed de Distribuccion

Demanda de AguaOferta de AguaOferta optimizada Qmd (lps)Demanda Proyectada Qmd (lps)AoCaudal ( lt/seg)Balance Oferta-DemadaPlanta de Tratamiento de Agua

Demanda de AguaOferta de AguaOferta con proyecto Qmd (lps)Demanda Proyectada Qmd (lps)AoCaudal ( lt/seg)Balance Oferta-DemadaPlanta de Tratamiento de Agua

Cuadro N 4Cuadro de Oferta Demanda Volumen de AlmacenamientoAoDemanda Total QPOferta (m3/ao)Dficit / Superhabit (m3/ao)QMD (lt/seg)QMH (lt/seg)QB (lt/seg)Volumen DemandaVolumen Oferta (m3)Volumen Requerido (m3)(m3/ao)(lt/seg)(m3/ao)(m3/ao)(lt/seg)(lt/seg)(lt/seg)Vol. Reg. (m3)Vol. Res. (m3)Vol. Contra Incen. (m3)Vol. Total (m3)2,014BASE6,6230.21066230.270.420.363.630040-3.632,01506,6230.21066230.270.420.363.630040-3.632,016116,7140.530167140.691.060.929.160090-9.162,017217,0290.540170290.701.080.949.330090-9.332,018317,6600.560176600.731.120.979.6800100-9.682,019417,6600.560176600.731.120.979.6800100-9.682,020518,2910.580182910.751.161.0110.0200100-10.022,021618,6060.590186060.771.181.0210.2000100-10.202,022718,9220.600189220.781.201.0410.3700100-10.3702,023819,2370.610192370.791.221.0610.5400110-10.542,024919,5520.620195520.811.241.0710.7100110-10.712,0251019,8680.630198680.821.261.0910.8900110-10.892,0261120,1830.640201830.831.281.1111.0600110-11.062,0271220,4980.650204980.851.301.1311.2300110-11.232,0281321,1290.670211290.871.341.1611.5800120-11.582,0291421,4440.680214440.881.361.1811.7500120-11.752,0301521,7600.690217600.901.381.2011.9200120-11.922,0311622,0750.700220750.911.401.2112.1000120-12.102,0321722,3910.710223910.921.421.2312.2700120-12.272,0331822,7060.720227060.941.441.2512.4400120-12.442,0341923,0210.730230210.951.461.2712.6100130-12.612,0352023,3370.740233370.961.481.2812.7900130-12.790000.00000.000.000.000.0000000.00Balance Oferta-DemandaBalance Oferta-DemandaVolumen AlmacenamientoVolumen AlmacenamientoAoOferta actualDemanda ProyectadaBalance (m3/dia)AoOferta con proyectoDemanda ProyectadaBalance (m3/dia)015.03.6311.37015.03.611.4115.09.165.84115.09.25.8215.09.335.67215.09.35.7315.09.685.32315.09.75.3415.09.685.32415.09.75.3515.010.024.98515.010.05.0615.010.204.80615.010.24.8715.010.374.63715.010.44.6815.010.544.46815.010.54.5915.010.714.29915.010.74.31015.010.894.111015.010.94.11115.011.063.941115.011.13.91215.011.233.771215.011.23.81315.011.583.421315.011.63.41415.011.753.251415.011.83.21515.011.923.081515.011.93.11615.012.102.901615.012.12.91715.012.272.731715.012.32.71815.012.442.561815.012.42.61915.012.612.391915.012.62.42015.012.792.212015.012.82.2

BRECHABRECHABRECHABRECHABRECHABRECHABRECHABRECHABRECHASUPERAVITSUPERAVITSUPERAVITSUPERAVITSUPERAVITSUPERAVITSUPERAVIT&R&"Times New Roman,Cursiva"&9Instalacin del Sistema de Agua Potable y Alcantarillado para la A.V Santa Rosa II Etapa, A.V El Bosque, A.V Las Casuarinas, A.V Hroes de San Juan y C.V Ciudad de Dios -Distrito San Juan de Miraflores&L&"Times New Roman,Cursiva"&9Consorcio JVC

DemandaOfertaOferta actualDemanda ProyectadaAoVolumen (m3/da)Balance Oferta-Demanda Volumen de Almacenamiento

DemandaOfertaOferta con proyectoDemanda ProyectadaAoVolumen (m3/da)Balance Oferta-Demanda Volumen de Almacenamiento

HOJA DE INGRESO DE DATOSRegistrar la informacin solicitada en los siguientes cuadros (celdas en amarillo):a)Datos GeneralesDATOS GENERALESDEPARTAMENTOCajamarcaPROVINCIACajamarcaDISTRITOMataraCosta1LOCALIDADPampa LargaSierra2ZonaSierra2Selva3Tipo de ProyectoAmpliacin y Mejoramientob)DotacionConsumo DomesticoZonaTipo UBS123(l/hab/d)UBS Arrastre HidraulicoUBS ComposteraUBS de Hoyo Seco Ventilado1Costa11080602Sierra10070503Selva12090701007050Piletas Publicas40l/hab/dConsumo EstatalZonaInstituciones educativasDotacion (l/alumno/dia)Costa, Sierra, SelvaEducacion inicial y primaria15Educacion secundaria20Consumo SocialLocales, organizaciones o instituciones que presten atencion al publico, Postas de Saluddotacion estipulada por viviendac)Tipo de UBSUBS Definido1UBS Arrastre Hidraulicod)Parametros de DiseoDetalleSin ProyectoCon ProyectoPoblacin actual (hab)322336Poblacin con servicio de agua potable264336N de Viviendas Total8993N de Viviendas con conexin domiciliaria7393N de Viviendas sin conexin domiciliaria160Poblacin con servicio de alcantarillado0336N Usuarios Estatales11N Usuarios Sociales22Densidad poblacional (hab/viv)3.623.62Dotacin Domestica (l/hab/da)50.00100Dotacin de pob.no conectada (l/hab/da)0.0Dotacin Estatal (lt/cnx.da)285.00285Dotacin Social (lt/cnx.da)180.90361.80Cobertura Agua Potable%82.0%100.0%Rendimiento de las captaciones (l/s)0.000% de Regulacin20%K1 Factor Maximo Diario1.3K2 Factor de Maximo Horario2.0% Perdidas de Agua40%25%Tasa de crecimiento poblacional2.14%2.14%tasa crecimientoN de horas de servicio2424N de horas de bombeo18USUARIOS PUBLICOSConectadosNo ConectadosTotalDotacin (l/d) - Sin ProyectoDotacin (l/d) - Con ProyectoN Instituciones Educativas101285285N Establecimiento de Salud00000se considero dos consultorios 500 l/d por consultorioN otras Instituciones Pblicas202362723.595505618TOTAL3036471009Instituciones educativasAlumnosConectadosNo ConectadosInicial y Primaria190Secundaria00Instituciones educativasN de alumnosN de docentesLocalPRONOEI1911TOTAL1911

SUPERAVITSUPERAVITSUPERAVITSUPERAVITSUPERAVIT