the kings manor portforlio...the kings manor portfolio offering summary price per unit: $17,361...
TRANSCRIPT
THE KINGS MANOR PORTFORLIOShreveport, LA 71107 • Shreveport, LA 71106
Offering Memorandum
1
N O N - E N D O R S E M E N T A N D D I S C L A I M E R N O T I C E
Confidentiality and DisclaimerThe information contained in the following Marketing Brochure is proprietary and strictly confidential. It is intended to be reviewed only by the party receiving it from Marcus & Millichap and
should not be made available to any other person or entity without the written consent of Marcus & Millichap. This Marketing Brochure has been prepared to provide summary, unverified
information to prospective purchasers, and to establish only a preliminary level of interest in the subject property. The information contained herein is not a substitute for a thorough due
diligence investigation. Marcus & Millichap has not made any investigation, and makes no warranty or representation, with respect to the income or expenses for the subject property, the
future projected financial performance of the property, the size and square footage of the property and improvements, the presence or absence of contaminating substances, PCB's or
asbestos, the compliance with State and Federal regulations, the physical condition of the improvements thereon, or the financial condition or business prospects of any tenant, or any
tenant's plans or intentions to continue its occupancy of the subject property. The information contained in this Marketing Brochure has been obtained from sources we believe to be
reliable; however, Marcus & Millichap has not verified, and will not verify, any of the information contained herein, nor has Marcus & Millichap conducted any investigation regarding these
matters and makes no warranty or representation whatsoever regarding the accuracy or completeness of the information provided. All potential buyers must take appropriate measures to
verify all of the information set forth herein. Marcus & Millichap is a service mark of Marcus & Millichap Real Estate Investment Services, Inc. © 2018 Marcus & Millichap. All rights reserved.
Non-Endorsement NoticeMarcus & Millichap is not affiliated with, sponsored by, or endorsed by any commercial tenant or lessee identified in this marketing package. The presence of any corporation's logo or
name is not intended to indicate or imply affiliation with, or sponsorship or endorsement by, said corporation of Marcus & Millichap, its affiliates or subsidiaries, or any agent, product,
service, or commercial listing of Marcus & Millichap, and is solely included for the purpose of providing tenant lessee information about this listing to prospective customers.
ALL PROPERTY SHOWINGS ARE BY APPOINTMENT ONLY.
PLEASE CONSULT YOUR MARCUS & MILLICHAP AGENT FOR MORE DETAILS.
THE PINES APARTMENTS
Shreveport, LA
ACT ID Z0630115
2
TABLE OF CONTENTS
SECTION
INVESTMENT OVERVIEW 01Offering Summary
Regional Map
Local Map
Aerial Photo
FINANCIAL ANALYSIS 02
Rent Roll Summary
Rent Roll Detail
Operating Statement
Notes
Pricing Detail
Acquisition Financing
Growth Rate Projections
Cash Flow
MARKET COMPARABLES 03
Sales Comparables
Rent Comparables
MARKET OVERVIEW 04
Market Analysis
Demographic Analysis
THE KINGS MANOR PORTFOLIO
3
THE KINGS MANOR PORTFOLIO
4
INVESTMENT
OVERVIEW
THE KINGS MANOR PORTFOLIO
#
EXECUTIVE SUMMARY
OFFERING SUMMARY
MAJOR EMPLOYERS
EMPLOYER # OF EMPLOYEES
Lsu School of Medicine 6,000
Louisiana State Univ Med Ctr 5,000
Lsuhsc Health Sciences Center 5,000
Louisiana State University 2,244
Department of The Medicine 2,039
Lsu Hlth Scnces Center/Bio Med 2,039
Lsu Medical Center 2,039
Willis-Knighton South Hospital 1,800
Police Department 1,213
Willis-Knighton Medical Center 1,101
Christus Schumper Health Sys 1,004
Libbey Glass Division 1,000
DEMOGRAPHICS
1-Miles 3-Miles 5-Miles
2017 Estimate Pop 8,277 63,205 146,180
2010 Census Pop 8,379 63,154 145,713
2017 Estimate HH 3,287 25,709 59,283
2010 Census HH 3,371 25,917 59,658
Median HH Income $32,917 $42,843 $40,756
Per Capita Income $27,498 $28,819 $26,053
Average HH Income $68,597 $70,492 $63,683
UNIT MIX
NUMBEROF UNITS
UNIT TYPEAPPROX.SQUARE FEET
195 1 Bedroom / 1 bathroom 573
267 2 Bedroom / 1 bathroom 805
72 2 bedroom / 1.5 bathroom 870
18 3 bedroom / 1 bathroom 1,100
24 3 bedroom / 2 bathroom 1,150
VITAL DATA
Price $10,000,000 CURRENT YEAR 1
Down Payment 100% / $10,000,000 CAP Rate 6.30% 23.96%
Loan Type All Cash GRM 3.10 2.17
Price/Unit $17,361Net Operating Income
$629,694 $2,396,384
Price/SF $22.90Net Cash Flow After Debt Service
6.30% / $629,694 23.96% / $2,396,384
Number of Units 576 Total Return 6.30% / $629,694 23.96% / $2,396,384
Rentable Square Feet 436,733
Number of Buildings 49
Number of Stories 2
Year Built / Renovated 1972 / 0
5
THE KINGS MANOR PORTFOLIO
OFFERING SUMMARY
▪ Price per unit: $17,361
▪ Significant Value-Add Opportunity
▪ Owner Financing Available
INVESTMENT HIGHLIGHTS
Marcus & Millichap is pleased to present for sale, the Kings Manor Portfolio, in Shreveport, LA. This portfolio consist of 576 units between the following apartment
complexes: Forest Oak Apartments, Villa Norte Apartments, The Pines Apartments, and Linwood Home Apartments. The owner of is portfolio is willing to finance 93.5% at
an interest rate between 5 and 6.5%.
INVESTMENT OVERVIEW
6
THE KINGS MANOR PORTFOLIO
PROPERTY SUMMARY
OFFERING SUMMARY
PROPOSED FINANCING
First Trust Deed
Loan Type All Cash
Debt Coverage Ratio
THE OFFERING
Property KINGS MANOR PORTFOLIO
Price $10,000,000
Property Address Shreveport, LA
Assessors Parcel Number171338002003200,181423000009400,181419005000200,17
1426000008800
SITE DESCRIPTION
Number of Units 576
Number of Buildings 49
Number of Stories 2
Year Built/Renovated 0
Rentable Square Feet 436,733
Type of Ownership Fee Simple
Parking 1261 Surface Spaces are available
Parking Ratio 2.1 per unit
UTILITIES
Water Owner pays
Phone Tenant Pays
Electric Tenant Pays
Gas Tenant Pays
CONSTRUCTION
Foundation Slab
Framing Wood
Exterior Brick
Parking Surface Asphalt
Roof Composite Shingles
MECHANICAL
HVAC Electrical
Wiring Copper
Fire Protection Smoke Dectectors
7
REGIONAL MAP
THE KINGS MANOR PORTFOLIO
8
LOCAL MAP
THE KINGS MANOR PORTFOLIO
9
AERIAL PHOTO
THE KINGS MANOR PORTFOLIO
10
REGIONAL MAP
THE KINGS MANOR PORTFOLIO
11
LOCAL MAP
THE KINGS MANOR PORTFOLIO
12
AERIAL PHOTO
THE KINGS MANOR PORTFOLIO
13
REGIONAL MAP
THE KINGS MANOR PORTFOLIO
14
LOCAL MAP
THE KINGS MANOR PORTFOLIO
15
AERIAL PHOTO
THE KINGS MANOR PORTFOLIO
16
REGIONAL MAP
THE KINGS MANOR PORTFOLIO
17
LOCAL MAP
THE KINGS MANOR PORTFOLIO
18
AERIAL PHOTO
THE KINGS MANOR PORTFOLIO
19
THE KINGS MANOR PORTFOLIO
20
FINANCIAL
ANALYSIS
FINANCIAL ANALYSIS
THE KINGS MANOR PORTFOLIO
RENT ROLL SUMMARY
21
FINANCIAL ANALYSIS
THE KINGS MANOR PORTFOLIO
22
RENT ROLL DETAIL
FINANCIAL ANALYSIS
THE KINGS MANOR PORTFOLIO
23
RENT ROLL DETAIL
FINANCIAL ANALYSIS
THE KINGS MANOR PORTFOLIO
24
RENT ROLL DETAIL
FINANCIAL ANALYSIS
THE KINGS MANOR PORTFOLIO
25
RENT ROLL DETAIL
FINANCIAL ANALYSIS
THE KINGS MANOR PORTFOLIO
26
RENT ROLL DETAIL
FINANCIAL ANALYSIS
THE KINGS MANOR PORTFOLIO
27
RENT ROLL DETAIL
FINANCIAL ANALYSIS
THE KINGS MANOR PORTFOLIO
28
RENT ROLL DETAIL
FINANCIAL ANALYSIS
THE KINGS MANOR PORTFOLIO
29
RENT ROLL DETAIL
FINANCIAL ANALYSIS
THE KINGS MANOR PORTFOLIO
30
RENT ROLL DETAIL
FINANCIAL ANALYSIS
THE KINGS MANOR PORTFOLIO
31
RENT ROLL DETAIL
FINANCIAL ANALYSIS
THE KINGS MANOR PORTFOLIO
32
RENT ROLL DETAIL
FINANCIAL ANALYSIS
THE KINGS MANOR PORTFOLIO
33
RENT ROLL DETAIL
FINANCIAL ANALYSIS
THE KINGS MANOR PORTFOLIO
34
RENT ROLL DETAIL
FINANCIAL ANALYSIS
THE KINGS MANOR PORTFOLIO
35
RENT ROLL DETAIL
FINANCIAL ANALYSIS
THE KINGS MANOR PORTFOLIO
36
RENT ROLL DETAIL
FINANCIAL ANALYSIS
THE KINGS MANOR PORTFOLIO
37
RENT ROLL DETAIL
FINANCIAL ANALYSIS
THE KINGS MANOR PORTFOLIO
38
RENT ROLL DETAIL
FINANCIAL ANALYSIS
THE KINGS MANOR PORTFOLIO
39
RENT ROLL DETAIL
FINANCIAL ANALYSIS
THE KINGS MANOR PORTFOLIO
OPERATING STATEMENT
40
FINANCIAL ANALYSIS
THE KINGS MANOR PORTFOLIO
PRICING DETAIL
41
MARCUS & MILLICHAP CAPITAL CORPORATION
CAPABILITIES
MMCC—our fully integrated, dedicated financing arm—is committed to
providing superior capital market expertise, precisely managed execution, and
unparalleled access to capital sources providing the most competitive rates and
terms.
We leverage our prominent capital market relationships with commercial banks,
life insurance companies, CMBS, private and public debt/equity funds, Fannie
Mae, Freddie Mac and HUD to provide our clients with the greatest range of
financing options.
Our dedicated, knowledgeable experts understand the challenges of financing
and work tirelessly to resolve all potential issues to the benefit of our clients.
National platform
operating
within the firm’s
brokerage
offices
$5.63 billion
total national
volume in 2017
Access to
more capital
sources than
any other firm
in the industry
Optimum financing solutions
to enhance value
Our ability to enhance
buyer pool by expanding
finance options
Our ability to enhance
seller control
• Through buyer
qualification support
• Our ability to manage buyers
finance expectations
• Ability to monitor and
manage buyer/lender
progress, insuring timely,
predictable closings
• By relying on a world class
set of debt/equity sources
and presenting a tightly
underwritten credit file
WHY MMCC?
Closed 1,707
debt and equity
financings
in 2017
ACQUISITION FINANCING
THE KINGS MANOR PORTFOLIO
42
FINANCIAL ANALYSIS
THE KINGS MANOR PORTFOLIO
GROWTH RATE PROJECTIONS
43
FINANCIAL ANALYSIS
THE KINGS MANOR PORTFOLIO
CASH FLOW
44
THE KINGS MANOR PORTFOLIO
45
MARKET
COMPARABLES
THE KINGS MANOR PORTFOLIO
SALES COMPARABLES MAP
46
THE KINGS MANOR PORTFOLI0
(SUBJECT)
Prince Village Apartments
Bayou Oaks Apartments
Yorkshire Apartments
Grand Oaks Apartments
Southern Oaks Apartments
SALES COMPARABLES
1
2
3
4
5
THE KINGS MANOR PORTFOLIO
SALES COMPARABLES MAP
47
THE KINGS MANOR PORTFOLIO
(SUBJECT)
Southern Oaks Apartments
Yorkshire Apartments
Grand Oaks Apartments
Prince Village Apartments
Bayou Oaks Apartments
SALES COMPARABLES
1
2
3
4
5
PROPERTY NAMETHE KINGS MANOR PORTFOLIO
SALES COMPARABLES
48
SALES COMPARABLES
Avg. $45.54
Avg. $.00
$0.00
$5.50
$11.00
$16.50
$22.00
$27.50
$33.00
$38.50
$44.00
$49.50
$55.00
Villa Norte
Apartments
Yorkshire
Apartments
Terrace
Acres
Apartments
Cooper
Road Plaza
Grand Oaks
Apartments
Bayou Oaks
Apartments
Average Price Per Square Foot
Avg. $36,325
Avg. $
$0
$5,000
$10,000
$15,000
$20,000
$25,000
$30,000
$35,000
$40,000
$45,000
$50,000
Villa Norte
Apartments
Yorkshire
Apartments
Terrace
Acres
Apartments
Cooper
Road Plaza
Grand Oaks
Apartments
Bayou Oaks
Apartments
Average Price Per Unit
Avg. .00Avg. .00
0.00
0.40
0.80
1.20
1.60
2.00
2.40
2.80
3.20
3.60
4.00
Villa Norte
Apartments
Yorkshire
Apartments
Terrace
Acres
Apartments
Cooper
Road Plaza
Grand Oaks
Apartments
Bayou Oaks
Apartments
Average GRM
Avg. 7.75%
Avg. 10.79%
0
1
2
4
5
6
7
8
10
11
12
Villa Norte
Apartments
Yorkshire
Apartments
Terrace
Acres
Apartments
Cooper
Road Plaza
Grand Oaks
Apartments
Bayou Oaks
Apartments
Average Cap Rate
SALES COMPARABLES
ON MARKET COMPARABLES
SALES COMPS AVG
ON MARKET COMPS AVG
PROPERTY NAME
MARKETING TEAM
THE KINGS MANOR PORTFOLIO
SALES COMPARABLES
rentpropertyname1
rentpropertyaddress1
rentpropertyname1
rentpropertyaddress1
rentpropertyname1
rentpropertyaddress1
49
SALES COMPARABLES ON MARKET COMPARABLES
Units Unit Type
Offering Price: $10,000,000 195 1 Bdr 1 bathroom
Price/Unit: $17,014 267 2 Bdr 1 bathroom
Price/SF: $22.44 722 bedroom 1.5
bathroom
CAP Rate: 6.43% 18 3 bedroom 1 bathroom
GRM: 3.04 24 3 bedroom 2 bathroom
Total No. of Units: 576
Year Built: 1972
Underwriting Criteria
Income $2,270,550 Expenses $1,640,856
NOI $629,694 Vacancy($1,159,894)
KINGS MANOR PORTFOLIOShreveport, LA, 71106-71107
1
Units Unit Type
Close Of Escrow: 9/27/2017 16 1 Bdr Bath
Sales Price: $3,125,000 55 2 Bdr Bath
Price/Unit: $37,202 13 4 Bdr Bath
Price/SF: $37.13
Total No. of Units: 84
Year Built: 2000
Underwriting Criteria
Expenses $34,296
NOTES
LIHTC The parties involved were not responding to our requests for
comps verification. All information is from public records and previous
CoStar research only.
YORKSHIRE APARTMENTS2020 N Hearne Ave, Shreveport, LA, 71107
Units Unit Type
Close Of Escrow: 4/27/2018 16 1 Bdr Bath
Sales Price: $950,000 17 2 Bdr Bath
Price/Unit: $28,788
Price/SF: $46.15
CAP Rate: 9.50%
Total No. of Units: 33
2
NOTES
On April 27th 2018, the Terrace Acres Apartments located in Shreveport
was sold for $950,000. The price per unit was set at $28,788. The seller is
listed as Caddo Housing Corporation and Fred Rogers represented the
buyer and seller in this transaction. The following was verified with Amy
from CDC.
TERRACE ACRES APARTMENTS3335-3339 Old Mooringsport Rd, Shreveport, LA, TEXT7
PROPERTY NAME
MARKETING TEAM
THE KINGS MANOR PORTFOLIO
SALES COMPARABLES
rentpropertyname1
rentpropertyaddress1
rentpropertyname1
rentpropertyaddress1
rentpropertyname1
rentpropertyaddress1
50
SALES COMPARABLES ON MARKET COMPARABLES
Close Of Escrow: 9/1/2015
Sales Price: $3,683,371
Price/Unit: $34,105
Price/SF: $45.03
Total No. of Units: 108
3
NOTES
On September 22nd, 2015, the 108 Unit multi-family property located at
2929 Peach Street in Shreveport, Louisiana, sold for $3,683,371, or
$34,105 per unit. All 108 units of subsidized housing were occupied at
the time of sale. A non-profit organization purchased the property because
they were well acquainted with the property and had been managing them
since 2012. There was no brokers on either side. The recorded buyer,
recorded seller, sale date, and sale price were confirmed with the buyer. A
document number for the deed has been attached to this transaction.
COOPER ROAD PLAZA2929 Peach St, Shreveport, LA, 71107
4
Units Unit Type
Close Of Escrow: 5/16/2018 6 1 Bdr Bath
Sales Price: $3,300,000 55 2 Bdr Bath
Price/Unit: $45,205 12 3 Bdr Bath
Price/SF: $53.84
CAP Rate: 6.00%
Total No. of Units: 73
Year Built: 1988
NOTES
No community amenities. On May 16, 2018 the 61,288 SF Grand Oaks
Apartments at 1601 N Forty Loop was sold for $3,300,000. This class B
multi-family building was 93% occupied at the time of the sale. These
apartments were built in 1988 and the complex features 28 buildings with
a pool on site. The transaction was in escrow for approximately 50 days.
The buyer was attracted to the property as an investment due to its
income potential. The net operating income was estimated to be
$198,000, yielding a cap rate of 6%. The brokers, buyer, seller, price,
sale date, SF, CAP rate and reason for purchase were verified by both the
buyer and one of the brokers. The deed was unavailable at the time of
publication.
GRAND OAKS APARTMENTS1601 N Forty Loop, Shreveport, LA, 71107
Units Unit Type
On Market 16 1 Bdr 1 Bath
CAP Rate: 10.79% 110 2 Bdr 1 Bath
Total No. of Units: 150 24 3 Bdr 1.5 Bath
Year Built: 1969
Underwriting Criteria
Expenses $32,035
5
NOTES
The bed-bath mix, unit counts, and sizes are confirmed per property
management.
BAYOU OAKS APARTMENTS2100 Grimmett Dr, Shreveport, LA, 71107
PROPERTY NAMETHE KINGS MANOR PORTFOLIO
SALES COMPARABLES
51
SALES COMPARABLES
Avg. $45.49
$0.00
$5.50
$11.00
$16.50
$22.00
$27.50
$33.00
$38.50
$44.00
$49.50
$55.00
The Pines
Apartments
Prince
Village
Apartments
Bayou Oaks
Apartments
Yorkshire
Apartments
Grand Oaks
Apartments
Southern
Oaks
Apartments
Average Price Per Square Foot
Avg. $41,204
$0
$5,000
$10,000
$15,000
$20,000
$25,000
$30,000
$35,000
$40,000
$45,000
$50,000
The Pines
Apartments
Prince
Village
Apartments
Bayou Oaks
Apartments
Yorkshire
Apartments
Grand Oaks
Apartments
Southern
Oaks
Apartments
Average Price Per Unit
Avg. .00
0.00
0.40
0.80
1.20
1.60
2.00
2.40
2.80
3.20
3.60
4.00
The Pines
Apartments
Prince
Village
Apartments
Bayou Oaks
Apartments
Yorkshire
Apartments
Grand Oaks
Apartments
Southern
Oaks
Apartments
Average GRM
Avg. 6.00%
0.0
0.7
1.4
2.1
2.8
3.5
4.2
4.9
5.6
6.3
7.0
The Pines
Apartments
Prince
Village
Apartments
Bayou Oaks
Apartments
Yorkshire
Apartments
Grand Oaks
Apartments
Southern
Oaks
Apartments
Average Cap Rate
SALES COMPARABLES SALES COMPS AVG
8
THE KINGS MANOR PORTFOLIO
RENT COMPARABLES MAP
THE KINGS MANOR PORTFOLIO
(SUBJECT)
10400 Linwood
Bayou Pointe Subdivision
Spring Lake Point
St. Vincent Villas I
Cedar Hill Apartments
Southern Oaks Apartments
St. Vincent Villas II
Woodlawn Terrace
Linwood Homes
The Pines Apartments
Fox Creek Apartments
4
7
8
9
11
20
12
14
15
16
17
13
18
10
4
7
8
9
11
10
1
2
3
5
6
52
PROPERTY NAMETHE KINGS MANOR PORTFOLIO
RENT COMPARABLES
53
AVERAGE OCCUPANCY
Avg. 91.28%
0
10
20
30
40
50
60
70
80
90
100
Villa Norte
Apartments
Cedar Hill
Apartments
Southern
Oaks
Apartments
Bayou Oaks
Apartments
Wedgewood Spring
Lake Point
Woodlawn
Terrace
PROPERTY NAMETHE KINGS MANOR PORTFOLIO
RENT COMPARABLES
54
AVERAGE RENT - MULTIFAMILY
Avg. $754
$0
$80
$160
$240
$320
$400
$480
$560
$640
$720
$800
Villa Norte
Apartments
Cedar Hill
Apartments
Southern
Oaks
Apartments
Bayou Oaks
Apartments
Wedgewood Spring
Lake Point
Woodlawn
Terrace
3 Bedroom
Avg. $643
$0
$80
$160
$240
$320
$400
$480
$560
$640
$720
$800
Villa Norte
Apartments
Cedar Hill
Apartments
Southern
Oaks
Apartments
Bayou Oaks
Apartments
Wedgewood Spring
Lake Point
Woodlawn
Terrace
1 Bedroom
Avg. $637
$0
$100
$200
$300
$400
$500
$600
$700
$800
$900
$1,000
Villa Norte
Apartments
Cedar Hill
Apartments
Southern
Oaks
Apartments
Bayou Oaks
Apartments
Wedgewood Spring
Lake Point
Woodlawn
Terrace
2 Bedroom
PROPERTY NAMETHE KINGS MANOR PORTFOLIO
RENT COMPARABLES
55
AVERAGE RENT - MULTIFAMILY
Avg. $630
$0
$100
$200
$300
$400
$500
$600
$700
$800
$900
$1,000
The Pines
Apartments
10400
Linwood
Bayou
Pointe
Subdivision
Spring
Lake Point
St. Vincent
Villas I
Cedar Hill
Apartments
Southern
Oaks
Apartments
St. Vincent
Villas II
Woodlawn
Terrace
Linwood
Homes
The Pines
Apartments
Fox Creek
Apartments
2 Bedroom
Avg. $576
$0
$80
$160
$240
$320
$400
$480
$560
$640
$720
$800
The Pines
Apartments
10400
Linwood
Bayou
Pointe
Subdivision
Spring
Lake Point
St. Vincent
Villas I
Cedar Hill
Apartments
Southern
Oaks
Apartments
St. Vincent
Villas II
Woodlawn
Terrace
Linwood
Homes
The Pines
Apartments
Fox Creek
Apartments
1 Bedroom
PROPERTY NAME
MARKETING TEAM
THE KINGS MANOR PORTFOLIO
RENT COMPARABLES
rentpropertyname1
rentpropertyaddress1
rentpropertyname1
rentpropertyaddress1
rentpropertyname1
rentpropertyaddress1
56
YEAR BUILT: 1972
rentpropertyname1
rentpropertyaddress1
Unit Type Units SF Rent Rent/SF
1 Bdr 1 bathroom
195 573 $420 $0.73
2 Bdr 1 bathroom
267 805 $477 $0.59
2 bedroom 1.5 bathroom
72 870 $485 $0.56
3 bedroom 1 bathroom
18 1,100 $566 $0.51
3 bedroom 2 bathroom
24 1,150 $591 $0.51
Total/Avg. 576 758 $466 $0.61
KINGS MANOR PORTFOLIOShreveport, LA, 71106-71107
OCCUPANCY: 96% | YEAR BUILT: 1980
1
NOTES
Heating, Kitchen, Oven, Range Concessions: 1 Amenities: Heating,
Kitchen, Oven, Range
Unit Type Units SF Rent Rent/SF
1 Bdr 143 452 $688 $1.52
Total/Avg. 143 452 $688 $1.52
CEDAR HILL APARTMENTS7401 Saint Vincent Ave, Shreveport, LA, 71106
2
OCCUPANCY: 100% | YEAR BUILT: 1970
NOTES
Air Conditioning, Balcony, Courtyard, Dishwasher, Disposal, Gameroom,
Heating, Laundry Facilities, Property Manager on Site, Range, Refrigerator,
Walk-In Closets Concessions: 0.2 Amenities: Air Conditioning, Balcony,
Courtyard, Dishwasher, Disposal, Gameroom, Heating, Laundry Facilities,
Property Manager on Site, Range, Refrigerator, Walk-In Closets
Unit Type Units SF Rent Rent/SF
1 Bdr 51 625 $526 $0.84
2 Bdr 48 903 $601 $0.67
3 Bdr 10 1,125 $731 $0.65
Total/Avg. 109 793 $578 $0.73
SOUTHERN OAKS APARTMENTS1111 W 70th St, Shreveport, LA, 71106
PROPERTY NAME
MARKETING TEAM
THE KINGS MANOR PORTFOLIO
RENT COMPARABLES
rentpropertyname1
rentpropertyaddress1
rentpropertyname1
rentpropertyaddress1
rentpropertyname1
rentpropertyaddress1
57
OCCUPANCY: 95% | YEAR BUILT: 1969
3
Unit Type Units SF Rent Rent/SF
1 Bdr 16 600 $582 $0.97
2 Bdr 110 800 $647 $0.81
3 Bdr 24 1,000 $777 $0.78
Total/Avg. 150 811 $661 $0.82
NOTES
Laundry Facilities, Maintenance on site, Microwave, Oven, Pool,
Refrigerator, Tile Floors Concessions: 0.6 Amenities: Laundry Facilities,
Maintenance on site, Microwave, Oven, Pool, Refrigerator, Tile Floors
BAYOU OAKS APARTMENTS2100 Grimmett Dr, Shreveport, LA, 71107
OCCUPANCY: 99% | YEAR BUILT: 2005
4
NOTES
Air Conditioning, Dishwasher, Disposal, Heating, Microwave, Oven,
Property Manager on Site, Range, Refrigerator, Washer/Dryer, Wheelchair
Accessible (Rooms) Concessions: 0.3 Amenities: Air Conditioning,
Dishwasher, Disposal, Heating, Microwave, Oven, Property Manager on
Site, Range, Refrigerator, Washer/Dryer, Wheelchair Accessible (Rooms)
Unit Type Units SF Rent Rent/SF
2 Bdr 150 776 $529 $0.68
Total/Avg. 150 776 $529 $0.68
WEDGEWOOD4103 Palamedas Dr, Shreveport, LA, 71107
5
OCCUPANCY: 93% | YEAR BUILT: 1984
NOTES
Air Conditioning, Alarm, Balcony, Clubhouse, Dishwasher, Fireplace,
Fitness Center, Furnished Units Available, Gated, Grill, Ice Maker, Laundry
Facilities, Laundry Service, Microwave, Picnic Area, Pool, Recycling,
Refrigerator, Tennis Court ... Concessions: 0.8 Amenities: Air
Conditioning, Alarm, Balcony, Clubhouse, Dishwasher, Fireplace, Fitness
Center, Furnished Units Available, Gated, Grill, Ice Maker, Laundry
Facilities, Laundry Service, Microwave, Picnic Area, Pool, Recycling,
Refrigerator, Tennis Court ...
Unit Type Units SF Rent Rent/SF
1 Bdr 116 764 $776 $1.02
2 Bdr 184 1,034 $903 $0.87
Total/Avg. 300 930 $854 $0.92
SPRING LAKE POINT9000 W Wilderness Way, Shreveport, LA, 71106
PROPERTY NAME
MARKETING TEAM
THE KINGS MANOR PORTFOLIO
RENT COMPARABLES
rentpropertyname1
rentpropertyaddress1
rentpropertyname1
rentpropertyaddress1
rentpropertyname1
rentpropertyaddress1
58
OCCUPANCY: 65%
6
Unit Type Units SF Rent Rent/SF
2 Bdr 208 683 $503 $0.74
Total/Avg. 208 683 $503 $0.74
NOTES
Accent Walls, Ceiling Fans, Hardwood Floors, Heating, Kitchen, Laundry
Facilities, Oven, Playground, Property Manager on Site, Range
Concessions: 1 Amenities: Accent Walls, Ceiling Fans, Hardwood Floors,
Heating, Kitchen, Laundry Facilities, Oven, Playground, Property Manager
on Site, Range
WOODLAWN TERRACE734 W 68th St, Shreveport, LA, 71106
THE KINGS MANOR PORTFOLIO
59
MARKET
OVERVIEW
MARKET OVERVIEW
OVERVIEW
SHREVEPORT
MILITARY INSTALLATION
Barksdale Air Force Base occupies more than 22,000 acres east of Bossier
City, and it provides direct and indirect employment.
REGIONAL ECONOMIC HUB
The city of Shreveport is the economic and cultural center of the Ark-La-Tex
region and is three hours east of Dallas via Interstate 20.
TOURISM
Riverboat gambling, casinos, the Louisiana Downs racetrack, the Louisiana
Boardwalk and a convention center help bring tourists into the region and
provide jobs.
The Shreveport metro is located in northwest Louisiana and composed
of Bossier, Caddo, De Soto and Webster parishes. The metro’s two most
populous cities, Shreveport and Bossier City, are separated by the Red
River. The city of Shreveport is the third most populous in the state and
accounts for more than 40 percent of the metro’s population with
200,000 citizens. Population growth of 11,500 people is expected during
the next five years, with Bossier City projected to grow at a faster clip.
▪ Barksdale Air Force Base is the metro’s largest employer with thousands of individuals employed
here. The volume of education and government jobs is also driven by Caddo Public Schools and the
state of Louisiana.
▪ The metro boasts a sizable healthcare sector led by University Health and Willis-Knighton Health
System. The latter operates the only proton therapy center in the state.
▪ Elio Motors plans to manufacture three-wheeled vehicles at a former GM Plant in Shreveport starting
in 2019.
DEMOGRAPHICS
1
ECONOMY
METRO HIGHLIGHTS
* Forecast
Sources: Marcus & Millichap Research Services; BLS; Bureau of Economic Analysis; Experian; Fortune; Moody’s Analytics; U.S. Census Bureau
THE KINGS MANOR PORTFOLIO
454K
2017POPULATION:
179K
2017HOUSEHOLDS:
36.8
2017MEDIAN AGE:
$43,000
2017 MEDIAN HOUSEHOLD INCOME:
U.S. Median:
37.8U.S. Median:
$56,3003.5%
Growth2017-2022*:
2.5%
Growth2017-2022*:
PROPERTY NAME
MARKETING TEAM
THE KINGS MANOR PORTFOLIO
DEMOGRAPHICS
Source: © 2017 Experian
Created on September 2018
POPULATION 1 Miles 3 Miles 5 Miles
▪ 2022 Projection
Total Population 7,980 63,638 147,145
▪ 2017 Estimate
Total Population 8,277 63,205 146,180
▪ 2010 Census
Total Population 8,379 63,154 145,713
▪ 2000 Census
Total Population 9,331 62,036 146,043
▪ Daytime Population
2017 Estimate 7,894 70,035 168,412
HOUSEHOLDS 1 Miles 3 Miles 5 Miles
▪ 2022 Projection
Total Households 3,243 26,253 60,406
▪ 2017 Estimate
Total Households 3,287 25,709 59,283
Average (Mean) Household Size 2.45 2.42 2.41
▪ 2010 Census
Total Households 3,371 25,917 59,658
▪ 2000 Census
Total Households 3,474 24,658 58,034
Growth 2015-2020 -1.34% 2.12% 1.89%
HOUSING UNITS 1 Miles 3 Miles 5 Miles
▪ Occupied Units
2022 Projection 3,243 26,253 60,406
2017 Estimate 3,707 28,356 65,888
Owner Occupied 1,832 14,805 32,585
Renter Occupied 1,455 10,904 26,698
Vacant 420 2,647 6,605
▪ Persons In Units
2017 Estimate Total Occupied Units 3,287 25,709 59,283
1 Person Units 31.70% 30.86% 31.43%
2 Person Units 31.91% 32.71% 32.19%
3 Person Units 15.67% 15.81% 16.34%
4 Person Units 10.50% 11.42% 11.02%
5 Person Units 5.75% 5.50% 5.21%
6+ Person Units 4.50% 3.68% 3.81%
HOUSEHOLDS BY INCOME 1 Miles 3 Miles 5 Miles
▪ 2017 Estimate
$200,000 or More 6.66% 4.87% 3.67%
$150,000 - $199,000 4.46% 3.81% 3.07%
$100,000 - $149,000 7.19% 10.14% 9.32%
$75,000 - $99,999 5.42% 9.90% 10.01%
$50,000 - $74,999 10.39% 15.15% 15.54%
$35,000 - $49,999 13.49% 14.38% 14.42%
$25,000 - $34,999 12.57% 11.21% 11.77%
$15,000 - $24,999 16.01% 13.88% 14.00%
Under $15,000 23.82% 16.66% 18.20%
Average Household Income $68,597 $70,492 $63,683
Median Household Income $32,917 $42,843 $40,756
Per Capita Income $27,498 $28,819 $26,053
POPULATION PROFILE 1 Miles 3 Miles 5 Miles
▪ Population By Age
2017 Estimate Total Population 8,277 63,205 146,180
Under 20 25.03% 27.12% 26.84%
20 to 34 Years 19.16% 21.48% 22.55%
35 to 39 Years 4.79% 5.94% 6.12%
40 to 49 Years 9.35% 10.83% 10.89%
50 to 64 Years 19.64% 18.36% 18.45%
Age 65+ 22.05% 16.27% 15.14%
Median Age 41.15 36.11 35.47
▪ Population 25+ by Education Level
2017 Estimate Population Age 25+ 5,671 41,800 96,521
Elementary (0-8) 5.04% 2.30% 2.83%
Some High School (9-11) 12.40% 9.15% 8.92%
High School Graduate (12) 33.91% 29.16% 30.92%
Some College (13-15) 16.06% 22.00% 23.08%
Associate Degree Only 5.33% 6.17% 6.34%
Bachelors Degree Only 15.30% 18.98% 17.25%
Graduate Degree 11.00% 11.61% 9.84%
▪ Population by Gender
2017 Estimate Total Population 8,277 63,205 146,180
Male Population 45.62% 46.10% 46.77%
Female Population 54.38% 53.90% 53.23%
61
Income
In 2017, the median household income for your selected geography is
$32,917, compare this to the US average which is currently $56,286.
The median household income for your area has changed by 31.68%
since 2000. It is estimated that the median household income in your
area will be $37,975 five years from now, which represents a change
of 15.37% from the current year.
The current year per capita income in your area is $27,498, compare
this to the US average, which is $30,982. The current year average
household income in your area is $68,597, compare this to the US
average which is $81,217.
Population
In 2017, the population in your selected geography is 8,277. The
population has changed by -11.30% since 2000. It is estimated that
the population in your area will be 7,980.00 five years from now,
which represents a change of -3.59% from the current year. The
current population is 45.62% male and 54.38% female. The median
age of the population in your area is 41.15, compare this to the US
average which is 37.83. The population density in your area is
2,635.22 people per square mile.
Households
There are currently 3,287 households in your selected geography. The
number of households has changed by -5.38% since 2000. It is
estimated that the number of households in your area will be 3,243
five years from now, which represents a change of -1.34% from the
current year. The average household size in your area is 2.45 persons.
Employment
In 2017, there are 3,437 employees in your selected area, this is also
known as the daytime population. The 2000 Census revealed that
48.89% of employees are employed in white-collar occupations in
this geography, and 49.99% are employed in blue-collar occupations.
In 2017, unemployment in this area is 6.75%. In 2000, the average
time traveled to work was 19.00 minutes.
Race and Ethnicity
The current year racial makeup of your selected area is as follows:
24.19% White, 72.91% Black, 0.04% Native American and 0.71%
Asian/Pacific Islander. Compare these to US averages which are:
70.42% White, 12.85% Black, 0.19% Native American and 5.53%
Asian/Pacific Islander. People of Hispanic origin are counted
independently of race.
People of Hispanic origin make up 1.90% of the current year
population in your selected area. Compare this to the US average of
17.88%.
PROPERTY NAME
MARKETING TEAM
THE KINGS MANOR PORTFOLIO
Housing
The median housing value in your area was $97,459 in 2017, compare
this to the US average of $193,953. In 2000, there were 2,159 owner
occupied housing units in your area and there were 1,315 renter
occupied housing units in your area. The median rent at the time was
$300.
Source: © 2017 Experian
DEMOGRAPHICS
62
8
THE KINGS MANOR PORTFOLIO
DEMOGRAPHICS
63
8
THE KINGS MANOR PORTFOLIO
DEMOGRAPHICS
64
8
THE KINGS MANOR PORTFOLIO
DEMOGRAPHICS
65
8
THE KINGS MANOR PORTFOLIO
DEMOGRAPHICS
66