retire and enjoy lic
TRANSCRIPT
-
8/8/2019 Retire and Enjoy LIC
1/5
Presented by
www.delhiLICagent.com
INDIA, 9811896425, 9212201725
NEW DELHI- 110087
577, GH-9, PASCHIM VIHAR
Delhi LIC Agent
Harish Chand
Insurance Proposal for
from age 51 to 75
for Annual Income of Rs. 172000/-
Mr. RAKESH CHATURVEDI
-
8/8/2019 Retire and Enjoy LIC
2/5
Magic-Plan Retire & Enjoy is a combination of LIC plans specially researched to meet the objective of securing a financially
independent life for yourself and your spouse on retirement.u
Overview of Insurance & Retirement Plan for
Mr. RAKESH CHATURVEDI
The objective of this proposal is to provide financial security to your family during your
productive span and a happy independent retired lifestyle for yourself and your spouse
when you decide to retire.
Under this insurance proposal you will need to make
premium payments ofRs .45085/- p.a. from your own
funds till your age of50 years. This proposal provides
for a high riskcover ofRs .1482920/ - starting at age 28
and growing to Rs .3530760/ - at age 51 .
In the year 2033 when you will be 51 years of age, you
will start receiving annual tax free income every year till
75 years of your age. Income starts at Rs .188888 per
annum and increases by approximately 0.00 % every
year to take care of inflating costs of living. There is a
provision of risk cover during this period too. In case ofdeath during this period lump sum amount corresponding
to the prevailing risk cover will be paid to your nominee.
No premiums are payable from own fund after deferment
period, that is, after age 50 .
Premiums are available for exemption under sec.80 CCE of
income tax act upto Rs.100000/- per annum.
In the event of any emergency or financial difficulties,
there is a provision under this Magic Plan to provide loan
against the insurance policy. The loan is available after 2
years of completion of the policy and payment of 3 yearly
premiums.
Disclaimer
The benefits shown in this presentation have been calculated on the basis of interim bonuses declared by LIC for the year
ended 31-Mar-2009. Actual results may deviate depending on the future bonuses declared by LIC.
Loan calculation is done on the basis of present surrender value rates.
u
Presented by
www.delhiLICagent.com
INDIA, 9811896425, 9212201725
NEW DELHI- 110087
577, GH-9, PASCHIM VIHAR
Delhi LIC Agent
Harish Chand
The effective yield in the above proposal works out to 8.93 % (calculated as per IRR method).u
u
-
8/8/2019 Retire and Enjoy LIC
3/5
Delhi LIC Agent
Harish Chand
577, GH-9, PASCHIM VIHAR
NEW DELHI- 110087
INDIA, 9811896425, 9212201725
www.delhiLICagent.com
MagicPlan - Retire And Enjoy - I
Quotation Ref.No.
Proposers Name Proposers Age
Quotation Date
(nearer birthday)28Mr. RAKESH CHATURVEDI
21/06/2010HC001
Sum Proposed 45085Yearly Premium1415000
:
:
:
:
:
:
Sec.80 CCE Tax RebateSec.80 CCE Inv t. Lmt. 33.99 %100000: :
Benefits During Deferment Period
Year Age
Risk Cover Yearly
Premium
Tax
Saved
Nett
Premium
Loan
AvailableAccidentNormal
2010 28 1482920 45085 2976015325 02897920
2011 29 1550840 45085 2976015325 02965840
2012 30 1618760 45085 2976015325 132503033760
2013 31 1686680 45085 2976015325 515003101680
2014 32 1754600 45085 2976015325 735003169600
2015 33 1822520 45085 2976015325 962503237520
2016 34 1890440 45085 2976015325 1217503305440
2017 35 1958360 45085 2976015325 1487503373360
2018 36 2026280 45085 2976015325 1792503441280
2019 37 2094200 45085 2976015325 2117503509200
2020 38 2162120 45085 2976015325 2480003577120
2021 39 2230040 45085 2976015325 2880003645040
2022 40 2297960 45085 2976015325 3332503712960
2023 41 2365880 45085 2976015325 3817503780880
2024 42 2447100 45085 2976015325 4357503862100
2025 43 2528320 45085 2976015325 4932503943320
2026 44 2621215 45085 2976015325 5587504036215
2027 45 2717010 45085 2976015325 6290004132010
2028 46 2819880 45085 2976015325 7082504234880
2029 47 2996400 45085 2976015325 7957504411400
2030 48 3174520 45085 2976015325 8947504589520
2031 49 3352640 45085 2976015325 10055004767640
2032 50 3530760 45085 2976015325 11350004945760
1036955 684480352475
* The above projection is based on assumptions enumerated on the page titled "Benefits during the Retirement Period".
-
8/8/2019 Retire and Enjoy LIC
4/5
Delhi LIC Agent
Harish Chand
577, GH-9, PASCHIM VIHAR
NEW DELHI- 110087
INDIA, 9811896425, 9212201725
www.delhiLICagent.com
MagicPlan - Retire And Enjoy - I
Quotation Ref.No.
Proposers Name Proposers Age
Quotation Date
(nearer birthday)28Mr. RAKESH CHATURVEDI
21/06/2010HC001
Sum Proposed 45085Yearly Premium1415000
:
:
:
:
:
:
33.99 %:100000: Sec.80 CCE Tax RebateSec.80 CCE Inv t. Lmt.
Benefits during the Retirement Period
Year Age
Risk Cover
Returns From LIC
YearlyPremium
AmountReceived
Used forPrem. Pymt.
LoanAvailable
NettReceivable
TaxSaved
NettPremiumAccidentNormal
DesiredIncome
2033 51 3481760 27352 18888841437 216240 111200014085 273524811760 172000
2034 52 3425000 25183 18857738151 213760 109075012968 251834675000 172000
2035 53 3397400 23233 18676735197 210000 107000011964 232334572400 172000
2036 54 3360280 21485 18627532549 207760 105100011064 214854465280 172000
2037 55 3316160 19922 18391830181 203840 103625010259 199224356160 172000
2038 56 3250200 18416 19634427899 214760 10152509483 184164225200 172000
2039 57 3180600 17073 19124725865 208320 9982508792 170734095600 172000
2040 58 3149580 15883 18431724062 200200 9860008179 158834009580 172000
2041 59 3060380 14726 19581422309 210540 9692507583 147263865380 172000
2042 60 2988000 13601 20727920604 220880 9457507003 136013738000 172000
2043 61 2927400 12573 18662719046 199200 9292506473 125733627400 172000
2044 62 2847000 11568 19753217524 209100 9072505956 115683497000 172000
2045 63 2746800 10586 20841416036 219000 8805005450 105863346800 172000
2046 64 2626800 9625 21927514580 228900 8477504955 96253176800 172000
2047 65 2512000 8683 23011713153 238800 8100004470 86833012000 172000
2048 66 2372400 7758 24344211752 251200 7652503994 77582822400 172000
2049 67 2208000 6850 25675010376 263600 7150003526 68502608000 172000
2050 68 1948800 5956 2700449021 276000 6587503065 59562298800 172000
2051 69 1684800 5075 2733257686 278400 5952502611 50751984800 172000
2052 70 1416000 4206 2765946370 280800 5242502164 42061416000 172000
2053 71 1142400 3215 2799854869 283200 4442501654 32151142400 172000
2054 72 864000 2398 2832023632 285600 3540001234 2398864000 172000
2055 73 580800 1591 2864092410 288000 251750819 1591580800 172000
2056 74 292800 792 2896081200 290400 136250408 792292800 1720002057 75 0 0 2928000 292800 00 00 172000
435909 5991300 287750 5703550
u Magic-Plan Retire & Enjoy is a combination of LIC plans specially researched to meet the objective of securing a financially
independent life for yourself and your spouse on retirement.
u
Loan calculation is done on the basis of present surrender value ratesu
The benefits shown in this presentation have been calculated on the basis of interim bonuses declared by LIC for the year
ended 31-Mar-2009 . Actual results may deviate depending on the future bonuses declared by LIC.
Loan calculation is done on the basis of present surrender value rates.
The effective yield in the above proposal works out to 8.93 % (calculated as per IRR method).u
-
8/8/2019 Retire and Enjoy LIC
5/5
Delhi LIC Agent
Harish Chand
577, GH-9, PASCHIM VIHAR
NEW DELHI- 110087
INDIA, 9811896425, 9212201725
www.delhiLICagent.com
MagicPlan - Retire And Enjoy - I
Quotation Ref.No.
Proposers Name Proposers DOB
Quotation Date
Mr. RAKESH CHATURVEDI
21/06/2010HC001
Sum Proposed 45085Yearly Premium1415000
:
:
:
:
:
:
Age :28 (ANB)28/02/1982
33.99 %:100000: Sec.80 CCE Tax RebateSec.80 CCE Invt. Lmt.
Agent's Copy
Yly.Hly.
P R E M I U M
Qly.Mly.SSSFAB
* Bonus
Rate
DA B
SumSumPlan/Tm/PPT
Sr .
No .
#Assu
Step
Rate
Interim
Bonus
Rate
36481852940329313440850008500014/23/231 0.004848
32861669847296282520800008000014/24/242 0.004848
29541500761266254600750007500014/25/253 0.004848
26481345682239227720700007000014/26/264 0.004848
23681202610214203840650006500014/27/275 0.004848
22821159588206196960650006500014/28/286 0.004848
203410335241831751080600006000014/29/297 0.004848
18039164651631551200550005500014/30/308 0.004848
17538904521581511340550005500014/31/319 0.004848
17058654391541461480550005500014/32/3210 0.004848
15587914011401341400500005000014/33/3311 0.004848
15227723921371311550500005000014/34/3412 0.004848
14887553831341281700500005000014/35/3513 0.004848
14567393751311251850500005000014/36/3614 0.004848
14277243671281222000500005000014/37/3715 0.004848
14017113611261202200500005000014/38/3816 0.004848
13766983541241182400500005000014/39/3917 0.004848
13556873491221162600500005000014/40/4018 0.004848
13356783441201152600500005000014/41/4119 0.004848
13166683391181132600500005000014/42/4220 0.004848
13016603351171122600500005000014/43/4321 0.004848
12876533311161102600500005000014/44/4422 0.004848
12726463271141092600500005000014/45/4523 0.004848
12606393241131082600500005000014/46/4624 0.00484812506343221121072600500005000014/47/4725 0.004848
4508522886116124060387014150001415000
'#' : - Assuming that bonus rate declared by LIC will increase/decrease per year by step rate mentioned above.2.
'*' : - Assuming LIC will declare the above mentioned bonus rates for the year ended 31-Mar-2010.1.