new lagao 2014 - june 2014
DESCRIPTION
nbpbTRANSCRIPT
INCOME STATEMENT BALANCE SHEET
DEBIT CREDIT DEBIT CREDIT december
64,685.23 ### CASH ON HAND 10,057.60 ### CASH IN BANK 545,728.00 ### Accounts Receivable
505,447.00 ### ALLOW. FOR PROBABLE LOSSES 4,093,020.87 ### LOAN RECEIVABLE
3,752,548.97 ### ALLOW. FOR PROBABLE LOSSES 29,802.06 ### Merchandis Inventory
### ### Supplies Inventory 7,918.60 ### Long Term investments 32,666.70 ### Land 362,166.20 ### Building
337,430.18 ### ACCUM. DEPRECIATION-Building 62,682.55 ### FURNITURE, FIXTURES AND OE
58,072.55 ### ACCUM. DEPRECIATION-OFFE 373,170.69 ### Tools, Machineries & Equipment
### ### 330,871.30 ### ACCUM. DEPRECIATION-OFFE
3,458.00 ### Miscellaneous Assts - Accounts Payable 20,557.09 ### SAVINGS DEPOSITS 19,386.56 ### INTEREST ON SHARE CAPITAL 19,386.63 ### PATRONAGE REFUND 77,585.61 ### DUE TO CETF (APEX) 200,000.00 ### Loan Payable-Short 3,574,853.78 ### LOANS PAYABLE- Long Term 201,549.69 ### MEMBERS BENEFITS FUND PAYABLE 40,626.06 ### NET SURPLUS 880,282.31 ### PAID UP SHARE CAPITAL
4,453,446.46 ### RESERVES FUND 5,801.87 - ###### EDUCATION AND TRAINING FUND 1,285.62 - ###### COMMUNITY DEVELOPMENT FUND
54,849.82 ### OPTIONAL FUND 41,056.00 Sales
41,689.46 Purchases 110.00 Freight In
Freight In-kuliglig 480.00 Interest Income on Loans 11,230.00 Milling Income 4,500.00 Kuligkig Income 450.00 Miscellaneous Income
Professional FeeService fee
2,000.00 SALARIES & WAGES-Consumers 800.00 alarie & Wage- Milling 700.00 SALARIES & WAGES- Credit 2,001.00 Incentives-Milling - Incentives-Kuliglig 2,200.00 Officers honorarium & allo.-Cr. 1,900.00 Officers honorarium & allo. - Officers Honoria - Milling 117.00 Travel & Transpo. 220.00 Travel & Transpo.- Cons. 300.00 Travel & Transpo.-Milling - Taxes & Licenses 1,011.75 Office Supplies 4,215.00 Fuel & Oil-Milling
Fuel & Oil-Kuliglig
- Miscellaneous Expense - Repaire & Maintenace-Kuliglig - Repair & Maintenance
Miscellaneous Expense-CreditMiscellaneous Expense-Kuliglig
311.50 Power, Light & Water-Milling 311.50 Power, Light & Water-Consumers 444.89 Spoiled Goods 2,198.00 Taxes & Licenses 413.00 Representation-Credit 280.00 Representation-Cons. -
Assembly Expense - Representation-Milling
34,998.12 Merchandis Inventory - 34,998.12 Revenue & Expense Summary 91,025.16 92,714.12 10,075,136.51 10,073,447.55 ######
1,688.96 1,688.96 #