march,...
TRANSCRIPT
Corporate PresentationMarch, 2019
PAGE 2
Agenda
Eros Now: #1 SVOD Platform for Indian Content
Eros Today
Financial Overview
PAGE 3
Senior Leadership Team
Kishore Lulla
Group Executive Chairman and CEO
⚫ Pioneer in global Indian film and
entertainment industry
⚫ Cultivated and developed many of
Bollywood’s leading talent over
many years
⚫ Over 35+ years experience in the
media and film industry
⚫ Indian Film Academy Award in 2007
for contribution to Indian Cinema
⚫ Featured in Variety list of top 500
influential business leaders
⚫ Global Citizenship Award 2014 by
the American Jewish Committee
⚫ Executive Board member of the
UCLA school of Theater, Film and
Television
Prem Parameswaran
Executive Director, Group Chief
Financial Officer and President of
North America
⚫ Former Global Head of Media and
Telecommunications Investment
Banking at Jefferies
⚫ Deep experience (23+ years) in
global media & telecom having led
over 300 transactions at Salomon
Bros, Goldman Sachs and
Deutsche Bank
⚫ Boards: Columbia University
Alumni Trustee Nominating
Committee; Program for Financial
Studies Columbia Business School
⚫ Appointed to President Trump’s
Advisory Commission on Asian
Americans and Pacific Islanders
⚫ Columbia University, BA, MBA
(Honors)
Rishika Lulla Singh
Executive Director, Chief Executive
Officer, Eros Digital
⚫ Chief Executive Officer of Eros
Digital, which covers all digital
initiatives for Eros
⚫ Creator and Leader of largest
global Indian OTT platform –
Eros Now
⚫ Grown Eros now to 142 m users
and 15.9 m paying subscribers
globally in less than 4 years
⚫ Winner of “Youngest
Entrepreneur of the Year” 2016,
featured in Top Women CEOs by
India Today among other awards
⚫ One of ‘40 under 40’ 2018 BW
Businessworld Awards
⚫ UCLA, BA
Mark Carbeck
Chief Corporate and Strategy Officer
⚫ Former Media banker in
Citigroup’s Global Investment
Banking Division covering
European and emerging
market media companies
⚫ Responsible for M&A,
corporate finance, investor
relations and group strategy
⚫ Over 18 years of experience
in corporate finance with
strong experience in the
Media sector
⚫ Involved in over 80
transactions in the global
Media sector
⚫ University of Chicago, BA
Over 80 years of combined industry and management expertise. Supported by senior industry executives
organized by business unit, and over 420 full-time employees operating in India and around the world.
PAGE 4
Culture of innovation and partnerships with leading international talent
Eros Now strategically positioned to capture large digital opportunity in India
Highly attractive market opportunity driven by secular tailwinds
Eros Highlights
Largest content library of Indian language films with over 12,000 digital rights
4
5
3
2
The global leader in Indian film entertainment with #1 box office market share1
Experienced management team with track record of execution6
Eros: Leading From The Front
1
PAGE 6
Source: World Bank, IMF, OECD, Euromonitor International, United Nations, Wall Street Research
1. As per FICCI – EY Report
Massive PopulationFast Growing Economy
India: Leading Economic and Population Growth
Strong Growth in Entertainment MarketIncreasing Annual Disposable Income
7.4%
2.6%
1.3
0.3
India USA
Projected GDP Growth Rate 2019E (2017, Billions)
More Movies Made, and More Tickets Sold in India, Than in
Any Other Country1
$1,559
$1,753
$2,027
2012A 2014A 2016A
(India, USD)
~18% of
World Population
1013
2
32
3$ 14
$ 19
2017A 2020E
TV Film (Theatrical) Digital Media
(USD in bn)
PAGE 7
Eros International Plc
FY 2018
Revenue:
$261mm
FY 2018 Adj.
EBITDA:
$79mm
Adj. EBITDA
Margin: 30%
Financial Summary
Overview of Eros
Global, Multi-Channel Monetization
142mm+
Registered
Users
15.9mm+
Subscribers
12,000+
Digital Film
Rights
Largest
Share of
Indian OTT
Film Content
World’s Leading Indian Digital Entertainment Platform
(Subsidiary of Eros International)
3,000+ Film
Library
100,000+Audio
Tracks
27%+ Box Office
Market Share
GlobalDistribution
In-House Production /
Co-Production
Film Acquisition /
Distribution
Puja
Entertainment
India’s #1 Film Studio
OTT PlatformFilm Studio
Theatrical
Freemium Pay Per View Subscription
Advertising
Bundled Services
TV Syndication
AD
$$$ $$
FY 2018 Revenue
Theatrical, 30.3%
TV Syndication,
37.2%
Digital and Ancillary,
32.5%
PAGE 8
1. Eros PLC currently has a 24% stake in B4U
2. Eros PLC delisted from LSE AIM market and commenced trading its ‘A’ ordinary shares on the NYSE
Key Milestones
Pioneer and Innovator in Indian Film with 40+ year track record
2007–
2008
Founded; began
acquiring
international IP
rights for Indian
content
Early adopter of
VHS distribution
1977
1981
Launch of
first digital
Bollywood
TV network(¹)
1982–
1998
First Indian media
company to list on
AIM
Adoption of
vertically integrated
mode
SVOD agreement
with
Launch of
Channel
2015
Expanded
distribution
partnerships in
India + Overseas
15.9mn+ Eros now paid
subscribers (Dec-2018)
Eros Now registered
users over 142mn)
Investment from
Reliance Industries
2017
2006
2016
2018
Established
global distribution
network outside
India
Launched Digital
distribution channels:
Listed EIML
on the
Listed Eros
PLC on
Announced Techzone
acquisition
(2)
Eros Now official
marketing launch
(Jul-2015)
5mn+ Paid
subscribers of Eros
Now (Dec-2017)
80mm+ registered
users on Eros Now
(Dec-2017)
2010–
2014
PAGE 9
New Film
Mix 40–50 Films
Each Year
• Hindi
• Regional
Language
• International
Agreements
Co-Production Acquisition
Premium Content Library
3,000+ Film Library
12,000+ Digital Film Rights
5,000+ into Perpetuity
Digital Premiere Window
100+ Originals over next 18 months
4,400 Short-form Videos
9 IIFA
Awards
1 Filmfare
Award
12 IIFA
Awards
1 IIFA
Award
1 TOIFA
Award
1 TOIFA
Award
1 IIFA
Award
Released
Jan 2018
Source: Eros International Plc filings, Management
PAGE 10
22%
16%
19%
16%
12%
2%
12%1%
Deepest and Richest OTT Library including Largest Box Office Hits
1. Represents % of total estimated Indian OTT library of ErosNow, Hotstar, Amazon Prime Video, Netflix and Zee5.
2. Full list of films in Appendix
Indian Film OTT Library by Platform
Over the last 10 years Eros has been responsible for 36 of the top 110 highest grossing box office films in India2
22%
16%
5%16%
31%
3% 7%
32%
19%5%
11%
10%
1%
21%
65%6%
10%
10%
6% 3%
39%
11%7%
10%1%
14%
1%
12%4%
2%
41% 20% 18%15% 5%
% of Total OTT Library1
PAGE 11
Reliance Industries: An Industry Defining Partnership
Source: Eros International Plc filings, Press reports
Reliance: Eros Investment Adds to Significant Media & Telecom Presence in India
A Mutually Beneficial Strategic Partnership with India’s Largest Conglomerate to Consolidate Indian Content
$150mmJoint production and
acquisition fund
⚫ Leading LTE mobile network in India
⚫ Over 215mm subscribers and ~48% wired &
wireless broadband market share
⚫ Leading Indian news and entertainment
network
⚫ 60 channels with presence in 27 states and 12
languages
5% Minority Investment
in Eros (Completed
August 2018 at $15.00 /
share)
Symbiotic relationship with Reliance’s Jio to create high efficient unit economics for the Eros Now OTT platform
Reliance’s production expertise to further bolster expansion and development of Eros’ original and short-form content
CapitalDistributionContent Engagement
Investment to dramatically scale Eros’ capabilities in content production, marketing, and distribution
“We are pleased to join hands with Eros, as it will bring further synergies into
our plans, making for a win-win partnership”— Mukesh Ambani, Chairman, Reliance Industries
~78%
JV with
⚫ Leading Indian film production and
distribution studio, with leading OTT platform
⚫ 40-50 films per year, library of 3,000+ films, with
12,000+ digital rights5%
⚫ Leading Indian scripted TV production studio
⚫ Produced over 17,000+ hours of television
content and 34 movies~25%
Eros Now
Distribution
PAGE 12
Extensive Talent Relationships
Select Leading Actors
Select Leading Directors
Amitabh
Bachchan
3 IIFA Awards
4 NFA Awards
Shah Rukh
Khan
5 IIFA Awards
Salman
Khan
1 IIFA Award
2 NFA Awards
Ranveer
Singh
3 IIFA Awards
Deepika
Padukone
4 IIFA Awards
1 NFA Award
Priyanka
Chopra
3 IIFA Awards
1 NFA Award
Anushka
Sharma
3 IIFA Awards
Sanjay Leela
Bhansali
4 IIFA Awards
2 NFA Awards
Anand
L. Rai
1 BIG Award
1 Stardust Award
Kabir
Khan
1 IIFA Award
1 NFA Award
Raj & DK Anurag
Kashyap
2 IIFA Awards
Sujay
Dahake
1 NFA Award
Note: IIFA = International Indian Film Academy. NFA = National Film Awards.
PAGE 13
11.6%2016-21E Growth
1. 2021E Chinese movie market defined by total box office revenues.
2. China Film Bureau
Successful Penetration into China, the World’s Largest Film Market
$10.7 BillionChinese Movie Market1
54,165Total Screens in 2018(2)
80,000+Screens Count by 2021
Partnerships with three major Chinese state-owned film and
entertainment companies to promote, co-produce and distribute
Sino-Indian films across all platforms in India & China
✓ Large and growing Chinese Box Office
✓ Partnering with the best Chinese film companies
✓ High-reward long-term opportunity
Eros’ Influential Partnerships in China
Chinese Entertainment Market
Shanghai Film
Group
CorporationFudan University
China Film Group
Corporation
Indo-Chinese Co-Productions
Bajrangi Bhaijaan in China
High Budget Indian Film Hit in China
“With the success of Bajrangi Bhaijaan and previous Indian releases,
China has emerged as a key market and a major box office earner for
Indian releases.” –Sunil Lulla, Managing Director, Eros
8,000+Screen release in China
(March 2018)
$45mm+China Box Office Gross
Starring Salman Khan
#5Film in China Box Office
2 films created and produced by in-house, will be co-produced
with a Chinese studio
• First for an Indian studio
• Set in India and China
• Shot in both languages
Eros Now: Leading OTT Platform2
PAGE 15
Eros Now: World’s Leading Indian Digital Entertainment Platform
135 Countries incl. India
142M Registered Users
15.9MPaying Subscribers
12,000+Digital Rights
✓
✓
✓
✓
Our Addressable Market is a Quarter of the World’s Population
6.5M
North America
Target Population
5M
Europe Target
Population
16M
Middle East
Target Population
1.3B
India
Population
423M1
Pakistan + South
East Asia Target
Population
0.8M
Australasia Target
Population
Key Markets
Note:
1. Includes Pakistan, Bangladesh, Malaysia, Bhutan and Nepal
PAGE 16
52%
21%
11% 10% 4%
Jio Airtel Vodafone Idea BSNL
Source: FICCI Report, CIA World Factbook, Telecom Regulatory Authority of India, Ericsson Mobility Report, Statista. Note: Vodafone India and Idea Cellular merger pending.
1. 2016A.
2. Includes non-smartphone mobile internet users.
Strong Mobile Internet User GrowthA Young, Technologically Savvy Demographic
India: Compelling Digital Trends, Underpinned by Mobile
Video Dominates Mobile Internet Usage in India A Handful of Telcos Control the Market
27.6
37.9
481
829
2017A 2021E
Median Age Millions2
Video
49%
Web and Other
Data
39%
Streaming Audio
10%
File Sharing
2%
Mobile Internet Usage in India (2017E)
→ 75% by 2021E
27% Internet
Penetration1
87% Internet
Penetration1
Wired & Wireless Broadband Market Share (Aug-2018A)
96% Wireless Subscribers
In December 2017 India Reached 1.2 Billion Mobile Phone Subscribers, with Only 25% Smartphone Penetration
PAGE 17
1. Paying subscribers means any subscriber who has made a valid payment to subscribe to a service that includes the Eros Now service either as part of a bundle or on a standalone basis, either directly or
indirectly through a telecom operator or OEM in any given month be it through a daily, weekly or monthly billing pack, as long as the validity of the pack is for at least one month
Eros Now: #1 SVOD Platform for Indian Content
12,000+Digital Film Rights
5,000+Into Perpetuity
Multi-Channel
Customer AcquisitionWAP APP Web
Rapidly Growing Paid Subscriber Base…
2.12.9
3.75.0
7.9
10.1
13.0
15.9
FY'17A Q1' FY'18A Q2' FY'18A Q3' FY'18A FY'18A Q1' FY'19A Q2' FY'19A Q3' FY'19A
Eros Now Paying Subscribers1
(mm)
Reached FY19 guidance of 16m paying subscribers early - in less than nine months. Now targeting over 50 million
paying subscribers in 3 years.
PAGE 18
At the Epicentre of a Virtuous User Acquisition Cycle
Interactive
ServicesTechnology
Data &
Analytics
Advertising
& Brand Partnerships
Media
Content
User
Acquisition
Affiliate
Programmes
(B2B2C, B2C, B2B)
Benefit to Users
✓ Largest Indian film library
/ selection in the world
✓ Compelling content,
including many recent
hits exclusive to Eros
Now (e.g. Bajrangi
Bhaijaan, Tanu Weds
Manu Returns)
✓ Rolling out Eros Now
original content offerings
Benefit to Eros Now
✓ Constant stream of new /
popular content by a
leading Bollywood film
studio
✓ Lower content acquisition
costs
✓ Lower customer
acquisition costs
✓ Ability to monetize
content and create new
revenue streams
A Virtuous Circle of Content Production and Platform Development to Driver User Growth
The Eros Now technology platform powers user engagement and a virtuous user acquisition cycle as Eros productions
continue to drive content
PAGE 19
Source: Company Filings, Company Websites
Unique Combination of Expansive Content and Proprietary OTT Platform
Studios OTT Players in India
Co
nte
nt
Original Content
Production ✓ ✓ ✓ ✓ ✓ ✓ ✓ ✓
Leading Library
of Indian Films ✓ ✓ ✓ ✓
Pure-Play Media
Company ✓ ✓ ✓ ✓ ✓ ✓ ✓ ✓ ✓
Pla
tfo
rm
Proven OTT
Platform ✓ ✓ ✓ ✓ ✓ ✓ ✓ ✓
Scaled User
Base ✓ ✓ ✓ ✓ ✓ ✓ ✓ ✓
Subscription
Platform ✓ ✓ ✓ ✓ ✓ ✓ ✓ ✓
(Hotstar)
PAGE 20
Cutting-Edge Eros Now Originals Support User Acquisition
March 2019 July 2019
November 2019 2020 2020August 2019 2020
May 2019March 2019
PAGE 21
Customer Acquisition Strategy –B2B Partnerships
239mm Subs 224mm Subs 346mm Subs 217mm Subs
Source: Eros International Plc filings, Bloomberg. Market data as of January 9, 2019, Subscribers data as of August 2018 - TRAI Press Release No. 107/2018
Note: Vodafone India and !dea Cellular merger pending completion
1. Calculated using latest reported basic shares outstanding multiplied by share price. $ in billions. 2. Vodafone Idea have merged into a single entity but they still operate as different telecom operators
Major Indian Telco Partnerships Underpin Sustainability of Eros Now’s Moat: Distribution capability for Eros Now and access to the largest and linguistically most diverse digital Indian film library for telcos
Parent Company
Market
Capitalization1 na na
Eros Now SVOD
Long Term
Revenue Sharing
Agreements
✓ ✓ ✓ ✓ ✓
Long-Standing
Relationship ✓ ✓ ✓ ✓ ✓
$100bn$53bn
$19bn
Major Indian Telco Partnerships
113mm Subs
(2)
Total Wireless
Subscribers
PAGE 22
Unique Distribution Model –Direct to Consumer and Other
TELCO / ISP WALLETS
International
OEM
(Partner Channel)
STREAMING
OTHER
PAGE 23
Free
Premium
Pricing Strategy Key to Monetization
✓ Immediate access to exclusive new content and full
library
✓Offline viewing; Multi-screen / multi-member
✓Ad-free
✓HDTV
India International
Tier 1 Average Pricing: RS. 50/month (c. $0.80)
Tier 2 Average Pricing: RS. 100/month (c. $1.60)
✓ Immediate access to exclusive new content and full
library
✓Streaming service; No download
✓Ad-free1
2✓Sample user experience – encouraging users to
upgrade to premium services
✓Delay in accessing new content available to
premium subscribers first
Average Pricing: $7.99 / month or $79.99 / year
Sophisticated Free → Premium conversion strategy
Financial Overview
3
PAGE 25
54 56
79
106
131
FY2009 FY2017 FY2018 FY2019 LTM FY2020 (E)1
156
253 261 272
341
FY2009 FY2017 FY2018 FY2019 LTM FY2020 (E)1
1. Bloomberg Consensus
Note: Fiscal year end March-31. $ in millions.
Growing Revenue
Strong, Diversified Historical Financial Profile
Eros Now Paid Subscriber Growth Ramping
Strong Adjusted EBITDA
10 Year CAGR : 5.9% CAGR FY2017 – Q3 FY2019 LTM: 218%
Declining Leverage
1.12.1
7.9
15.9
FY 2017 Q1 FY2017 FY2018 FY2019 LTM
1.41.6
1.8
2.8
2.4
1.5
FY2014 FY2015 FY2016 FY2017 FY2018 FY2019LTM
(USD in millions)
(USD in millions)
(In millions)
10 Year CAGR : 7.2%
PAGE 26
Conservative Balance Sheet
Select Balance Sheet Items
145.4
153.7
182.8
112.3
87.8
134.9
FY '14 FY '15 FY '16 FY '17 FY '18 FY '19 Q3
Cash and Net Debt Leverage ($m)
Net Debt /
EBITDA1.5x1.4x 1.6x 1.8x 2.8x
(1) Includes cash and cash equivalents and cash proceeds from the August 2018 RIL investment of $88.2m and $46.6m, respectively.
(2) Represents LTM Adjusted EBITDA plus LTM amortization of film and content rights from cash flow statement.
2.4x($ in millions) 31-Dec-18
Cash(1) $134.9
Total Debt $294.0
Net Debt $159.1
Shareholders’ Equity (Book
value)$1,089.0
Total Capitalization (Book
value)$1,383.0
LTM Adj. EBITDA $105.90
Net Debt / LTM Adj. EBITDA 1.50x
Total Debt / Total
Capitalization21.26%
PAGE 27
Source: Thomson Reuters.
Note: Based on total class A shares outstanding of 63,899,220.
Institutional Shareholders
As of Dec 31, 2018 13-F period
# Firm % Outstanding Position ('000s)$ Value @ 10.00/share
('$000s)
1 Capital World Investors 13.1% 8,364 $83,638
2 Paradice Investment Management LLC 9.1% 5,831 58,314
3 Reliance Industries Ltd 4.9% 3,111 31,111
4 Temasek Holdings Pte. Ltd. 4.3% 2,755 27,553
5 Gilder Gagnon Howe & Co. LLC 4.3% 2,745 27,445
6 New Jersey Division of Investment 3.8% 2,404 24,040
7 BlackRock Investment Management, LLC 2.7% 1,725 17,249
8 Teachers Insurance & Annuity Assoc (Nuveen) 2.5% 1,580 15,800
9 Jupiter Asset Management Ltd. 2.4% 1,552 15,519
10 Millennium Management LLC 2.3% 1,480 14,799
11 IFM Independent Fund Management AG 2.0% 1,292 12,915
12 Susquehanna International Group, LLP 1.4% 865 8,649
13 Bank of America Corp 1.2% 777 7,765
14 Morgan Stanley & Co. LLC 1.1% 707 7,071
15 Barclays Plc 0.9% 604 6,038
Subtotal 56.01% 35,791 357,906
PAGE 28
2.7x
8.2x
6.7x 5.2x
3.2x
1.6x
6.6x
3.0x
7.4x 6.7x
Eros InternationalPlc.
Netflix Zee Entertainment WWE Disney Lionsgate Facebook Amazon Tencent Alibaba
7.2x
56.8x
19.8x 15.5x
11.1x 11.7x 12.7x 19.6x 22.1x 22.9x
Eros InternationalPlc.
Netflix Zee Entertainment WWE Disney Lionsgate Facebook Amazon Tencent Alibaba
Attractive Valuation Relative to Peers
FV / 2019E EBITDA
(3)
Indian Media Studio / EntertainmentOTT China Online
FV / 2019E Revenue
(3)
U.S. Online
(1)(2)
(1)(2)
1
Source: Company website, Company filings, Wall Street research, Bloomberg and FactSet.
Note: Market data as of 3/7/2019. (1) Adjusted for EIML non-controlling interest of $42mm based on ~38% of market cap as of 3/7/2019. (2) Based on calendarized 2019 street consensus estimates of $325mm revenue
and $124mm EBITDA. (3) FV / 2020E.
Appendix
PAGE 30
Eros has been responsible for 36 out of the top 110 highest grossing Indian films
at the box office
List of Largest Box Office Hits
Film Name Release Year IMDB Rank
Bajrangi Bhaijaan 2015 8.1
Bajirao Mastani 2015 7.2
Tanu Weds Manu Returns 2015 7.7
Ra.One 2011 4.8
Goliyon Ki Raasleela Ram – Leela 2013 6.4
Housefull 3 2016 5.2
Housefull 2 2012 5.4
Jai Ho 2014 5.3
Ready 2011 4.7
Welcome Back 2015 4.2
Zindagi Na Milegi Dobara 2011 8.1
Om Shanti Om 2007 6.7
Son of Sardaar 2012 3.9
Grand Masti 2013 4.3
Cocktail 2012 6.2
Love Aaj Kal 2009 6.8
Dishoom 2016 5.1
Housefull 2010 5.4
PAGE 31
List of Largest Box Office Hits (Cont’d)
Film Name Release Year IMDB Rank
Rockstar 2011 7.6
Partner 2007 5.7
R... Rajkumar 2013 5.2
Ki & Ka 2016 5.8
Raanjhanaa 2013 7.6
Kambakkht Ishq 2009 4
Heyy Babyy 2007 6.1
Bhool Bhulaiyaa 2007 7.3
De Dana Dan 2009 5.2
Desi Boyz 2011 5.9
Badlapur 2015 7.5
English Vinglish 2012 7.9
Namastey London 2007 7.3
Vicky Donor 2012 7.8
Happy Bhaag Jayegi 2016 6.5
Cheeni Kum 2007 6.8
Newton 2017 7.8
Chalo Dilli 2011 6.8
PAGE 32
This presentation contains “forward-looking statements.” These statements include, among other things, the discussions of our business strategy
and expectations concerning our market position, future operations, margins, profitability, liquidity and capital resources, tax assessment orders and
future capital expenditures. All of our forward-looking statements are subject to risks and uncertainties that may cause actual results to differ
materially from those that we are expecting, including, without limitation, the factors discussed in our most recent Form 20-F filed with the U.S.
Securities and Exchange Commission on July 31, 2018 (the “20-F”), including under the sections captioned “Risk Factors.”
The forward-looking statements contained in this presentation are based on historical performance and management’s current plans, estimates and
expectations in light of information currently available to us and are subject to uncertainty and changes in circumstances. There can be no
assurance that future developments affecting us will be those that we have anticipated. Actual results may differ materially from these expectations
due to changes in global, regional or local political, economic, business, competitive, market, regulatory and other factors, many of which are
beyond our control, as well as the other factors described in the 20-F under the sections captioned “Risk Factors.” Additional factors or events that
could cause our actual results to differ may also emerge from time to time, and it is not possible for us to predict all of them. Should one or more of
these risks or uncertainties materialize, or should any of our assumptions prove to be incorrect, our actual results may vary in material respects
from what we may have expressed or implied by these forward-looking statements. We caution that you should not place undue reliance on any of
our forward-looking statements. Any forward-looking statement made by us in this presentation speaks only as of the date on which we make it. We
undertake no obligation to update any forward-looking statement, whether as a result of new information, future developments or otherwise, except
as may be required by applicable securities laws.
We use market data and industry forecasts in this presentation. Unless otherwise indicated, statements in this presentation concerning our
industries and the markets in which we operate, including our general expectations, competitive position, business opportunity and market size,
growth and share, are based on publicly available information, periodic industry publications and surveys and reports by market research firms. We
have not independently verified market data and industry forecasts provided by any of these or any other third-party sources referred to in this
presentation, although we believe such market data and industry forecasts included in this presentation are reliable. This information cannot always
be verified with complete certainty due to the limits on the availability and reliability of raw data, the voluntary nature of the data gathering process
and other limitations and uncertainties inherent in surveys of market size. Management estimates are derived from the information and data referred
to above, as well as our internal research, calculations and assumptions made by us based on our analysis of such information and data and our
knowledge of our industries and markets, which we believe to be reasonable, although they have not been independently verified. While we believe
that the market position information included in this presentation is generally reliable, such information is inherently imprecise. Assumptions,
expectations and estimates of our future performance and the future performance of the industries and markets in which we operate are necessarily
subject to a high degree of uncertainty and risk due to a variety of factors, including those described in the 20-F. These and other factors could
cause results to differ materially from those expressed in the estimates made by the independent parties and by us.
Disclaimer