fa - assignment - 01 - copy
TRANSCRIPT
-
8/22/2019 FA - Assignment - 01 - Copy
1/17
Tonys Rentals:
Answer:
Tonys Rental
General JournalFor the month of September 20__
Purchase office supplies on account
Accounts Payable 22 1,630
Sept. 4 Office Supplies 8 1,630
Payable @ 9% per annum
110,000
Paid for Equipment in Cash & Notes
Notes Payable 20
Cash 1 70,000
Sept. 1 Rental Equipment 10 180,000
Paid 3 months advance rent
Cash 1 9,000
Sept. 1 Prepaid Rent 6 9,000
Received cash in business Tonys Re
Anthony Ferrara, Capital 30 100,000
Sept. 1 Cash 1 100,000
DATECREDIT
$
DEBIT
$P/RPARTICULARS
62
63
64
65
66
22
25
26
29
30
35
40
50
60
61
Office Supplies Expense
Depreciation Expense R. Equip.
Interest Expense
6
7
8
10
12
20
Salaries Payable
Unearned Rental Fee
Anthony Ferrara, Capital
Anthony Ferrara, Drawing
Income Summary
Rental Fees Earned
Salaries Expense
Maintenance Expense
Utilities Expense
Rent Expense
Office Supplies
Rental Equipment
Accumulated Dep. R. Equip.
Notes Payable
Account Payable
Interest Payable
On September 1, 20__, Anthony Ferrara organized a business called Tonys Rentals for the
purpose of operating an equipment rental yard. The new business was able to begin operations
immediately by purchasing the assets and taking over the location of Rent-It, an equipment rental
com an that was oin out of business.
Tonys Rental uses the following chart of accounts:
Cash
Account Receivable
1
4
Prepaid Rent
Unexpired Insurance
-
8/22/2019 FA - Assignment - 01 - Copy
2/17
2,700
Purchase 12 months insurance policy
Cash 1
Sept. 29 Unexpired Insurance 7 2,700
behalf of Kevin Davenport
Co-defendant $25,000 lawsuit filed o
Sept. 29 No Entry
2,000
Anthony withdrawal for personal use
Cash 1
Sept. 28 Anthony Ferrara, Drawing 35 2,000
340
Paid to Earth Movers Inc.
Cash 1
Sept. 27 Account Payable 22 340
3,600
Paid biweekly salaries
Cash 1
Sept. 26 Salaries Expense 60 3,600
when he return after two or three w
Rented a backhoe @ $100 per day,
Sept. 25 No Entry
210
Received cash on account of rental f
Account Receivable 4
Sept. 23 Cash 1 210
340
Purchase part for repairing on accoun
Accounts Payable 22
Sept. 17 Maintenance Expense 61 340
6,100
Rental fee earned in cash & on acco
Rental Fee Earned 50
Account Receivable 4 800
Sept. 15 Cash 1 5,300
Paid salaries for first two week
Cash 1 3,600
Sept. 12 Salaries Expense 60 3,600
Received advance rent on rental yard
10,000
Unearned Rental Fee 29 10,000
DATE PARTICULARS P/R DEBIT
$
CREDIT
$
Sept. 8 Cash 1
-
8/22/2019 FA - Assignment - 01 - Copy
3/17
Tonys Rental
General LedgerFor the month of September 20__
P/R P/R
30 6
29 10
50 60
4 60
50 22
35
7
P/R P/R
50 1
Oct. 1 Balance b/f 590
800
Balance c/f 590
800
Sept. 30
Account Receivable 4
CREDIT $
Sept. 15
Rental Fee
Earned 800 Sept. 23 Cash 210
Oct. 1 Balance b/f 32,720
123,960
Sept. 30
Unexpired
Insurance 2,700
123,960
Sept. 29
Balance c/f 32,720
Sept. 30
Rental Fee
Earned
Sept. 28
8,450 Sept. 27
Salaries Expense 3,600
Salaries Expense 3,600
Anthony Ferrara,
Drawing 2,000
Sept. 15
Rental Fee
Earned 5,300 Sept. 12
Account Payable 340
Sept. 23
Account
Receivable 210 Sept. 26
Rental Equipment 70,000
Sept. 1
Anthony Ferrara,
Capital
Sept. 8
Unearned Rental
Fee 10,000 Sept. 1
CREDIT $
Cash 1
100,000 Sept. 1 Prepaid Rent 9,000
DATE PARTICULAR DEBIT $
PARTICULAR
DATE PARTICULAR
DATE PARTICULAR DEBIT $ DATE
8,450
Received cash of rental fee second h
Rental Fee Earned 50
Sept. 30 Cash 1 8,450
270
Received utility bill m/o September
Account Payable 22
Sept. 30 Utilities Expense 62 270
DATE PARTICULARS P/R DEBIT
$
CREDIT
$
-
8/22/2019 FA - Assignment - 01 - Copy
4/17
P/R P/R
1
P/R P/R
1
P/R P/R
22
P/R P/R
1 &
20
P/R P/R
10
180,000
180,000
Oct. 1 Balance b/f
Balance c/f
Balance c/f 2,700
2,700
2,700 2,700
Sept. 30
DATE PARTICULAR
Sept. 29 Cash 2,700
DEBIT $ DATE PARTICULAR CREDIT $
Oct. 1 Balance b/f 9,000
Unexpired Insurance 7
9,000
Sept. 30
9,000
Sept. 1 Cash 9,000
Balance c/f 9,000
Prepaid Rent 6
DATE PARTICULAR DEBIT $ DATE PARTICULAR CREDIT $
8
10
PARTICULAR CREDIT $
Sept. 4 Accounts Payable 1,630
DEBIT $ DATE
Office Supplies
1,630
DATE PARTICULAR
Balance b/f 1,630
1,630
Sept. 30 Balance c/f 1,630
DATE
Sept. 1
Cash & Notes
Payable 180,000
DATE PARTICULAR DEBIT $
Oct. 1
PARTICULAR CREDIT $
Sept. 30
Rental Equipment
Oct. 1 Balance b/f 180,000
Notes Payable 20
PARTICULAR CREDIT $
180,000
DEBIT $ DATE
Rental Equipment 110,000
DATE PARTICULAR
Sept. 1
Sept. 30 Balance c/f 110,000
110,000 110,000
Balance b/f 110,000Oct. 1
-
8/22/2019 FA - Assignment - 01 - Copy
5/17
P/R P/R
1 8
61
62
P/R P/R
1
P/R P/R
1
P/R P/R
1
PARTICULAR CREDIT $
Sept. 27 Cash 340 Sept. 4
Account Payable 22
DATE PARTICULAR DEBIT $ DATE
Office Supplies 1,630
2,240
Sept. 30 Balance c/f 1,900
2,240
Balance b/f 1,900Oct. 1
Sept. 17
DEBIT $ DATE
Maintenance
Expense 340
Unearned Rental Fee 29
Sept. 30 Utilities Expense 270
PARTICULAR CREDIT $
Sept. 8 Cash 10,000
DATE PARTICULAR
Sept. 30 Balance c/f 10,000
10,000
Balance b/f 10,000Oct. 1
10,000
Anthony Ferrara, Capital 30
DATE PARTICULAR DEBIT $ DATE PARTICULAR CREDIT $
Sept. 1 Cash 100,000
Sept. 30 Balance c/f
100,000
100,000
Oct. 1
100,000
Balance b/f 100,000
Anthony Ferrara, Drawing 35PARTICULAR CREDIT $DATE PARTICULAR
Sept. 28 Cash 2,000
DEBIT $ DATE
Sept. 30 Balance c/f 2,000
2,000
Oct. 1 Balance b/f 2,000
2,000
-
8/22/2019 FA - Assignment - 01 - Copy
6/17
P/R P/R
1 & 4
1
P/R P/R
1
1
P/R P/R
22
P/R P/R
22
DATE PARTICULAR DEBIT $ DATE
Rental Fees Earned 50
PARTICULAR CREDIT $
Cash & Account
Receivable 6,100Sept. 15
Sept. 30 Cash 8,450
14,550
Sept. 30 Balance c/f 14,550
14,550
Balance b/f 14,550
DATE
3,600
DATE PARTICULAR
Salaries Expense
Oct. 1
60
PARTICULAR CREDIT $DEBIT $
Sept. 12 Cash
Sept. 26 Cash 3,600
7,200
Sept. 30 Balance c/f 7,200
7,200
Oct. 1 Balance b/f
Maintenance Expense 61
7,200
Sept. 17 Accounts Payable 340
DATE PARTICULAR DEBIT $ DATE PARTICULAR CREDIT $
Sept. 30
340
Balance c/f 340
PARTICULAR CREDIT $
Oct. 1 Balance b/f 340
340
Utilities Expense 62
DATE PARTICULAR
Sept. 30 Account Payable 270
DEBIT $ DATE
Sept. 30 Balance c/f 270
270
Oct. 1 Balance b/f 270
270
-
8/22/2019 FA - Assignment - 01 - Copy
7/17
Tonys Rental
Trail Balance
For the month of September 20__
Tonys Rental
Adjusted General JournalFor the month of September 20__
5 8 Office Supplies 1,630
4 7 Unexpired Insurance 2,700
3 6 Prepaid Rent 9,000
2 4 Account Receivable 590
CREDIT $
1 1 Cash 32,720
S.NO. COA ACCOUNT NAME DEBIT $
Sept. 30 Depreciation Expense R. Equip. 65 1,500
6 10 Rental Equipment 180,000
110,000
8 22 Account Payable 1,900
7 20 Notes Payable
To record Interest @ 9% per annum
10,000
10 30 Anthony Ferrara, Capital 100,000
9 29 Unearned Rental Fee
Interest Payable 25 825
11 35 Anthony Ferrara, Drawing 2,000
14,55013 60 Salaries Expense 7,20012 50 Rental Fees Earned
15 62 Utilities Expense 270
14 61 Maintenance Expense 340
Sept. 30 Interest Expense 66 825
3,000
To record rent expense m/o Sept.
Prepaid Rent 6
TOTAL 236,450 236,450
CREDIT
$
Sept. 30 Rent Expense 63 3,000
DATE PARTICULARS P/R DEBIT
$
1,500
To record depreciation m/o Sept.
Accumulated Dep. R. Equip. 12
Sept. 30 Office Supplies Expense 64 530
530
To record depreciation m/o Sept.
Office Supplies 8
-
8/22/2019 FA - Assignment - 01 - Copy
8/17
Tonys Rental
Adjusted General LedgerFor the month of September 20__
P/R P/R
50
P/R P/R
63
DATE PARTICULARS P/R DEBIT
$
CREDIT
$
Rental Fees Earned 50 4,840
Sept. 30 Unearned Rental Fee 29 4,840
To record rental fee in advance
Rental Fees Earned 50 500
Sept. 30 Account Receivable 4 500
To record 5 days rent earned Mission
Salaries Payable 26 900
Sept. 30 Salaries Expense 60 900
To record salaries expense last payro
Prepaid Rent 6
DATE PARTICULAR DEBIT $ DATE PARTICULAR CREDIT $
Sept. 30 Balance c/f 9,000 Sept. 30
Sept. 30
Oct. 1 Balance b/f 6,000
9,000
Account Receivable 4
Balance c/f 6,000
9,000
Rent Expense 3,000
Sept. 30 Balance c/f 590
DATE PARTICULAR DEBIT $ DATE PARTICULAR CREDIT $
1,090
Balance c/f 1,090Sept. 30
Sept. 30
Rental Fees
Earned 500
Oct. 1 Balance b/f 1,090
1,090
-
8/22/2019 FA - Assignment - 01 - Copy
9/17
P/R P/R
64
P/R P/R
65
P/R P/R
66
P/R P/R
60
DEBIT $ DATE
Office Supplies 8
PARTICULAR CREDIT $
Sept. 30 Balance c/f 1,630 Sept. 30
Office Supplies
Expense 530
DATE PARTICULAR
Sept. 30 Balance c/f 1,100
1,630
Oct. 1 Balance b/f 1,100
1,630
PARTICULAR CREDIT $
Sept. 30
Accumulated Dep. R. Equip. 12
DATE PARTICULAR DEBIT $ DATE
Depreciation
Expense R.
Equip. 1,500
Sept. 30 Balance c/f
1,500
1,500
Oct. 1
1,500
Balance b/f 1,500
Interest Payable 25
PARTICULAR CREDIT $
Interest Expense 825
DATE PARTICULAR
Sept. 30
DEBIT $ DATE
Sept. 30 Balance c/f 825
825
Balance b/f 825Oct. 1
825
Salaries Payable 26
DATE PARTICULAR DEBIT $ DATE PARTICULAR CREDIT $
Sept. 30 Salaries Expense 900
Sept. 30 Balance c/f
900
900
Oct. 1
900
Balance b/f 900
-
8/22/2019 FA - Assignment - 01 - Copy
10/17
P/R P/R
50
P/R P/R
29
4
P/R P/R
26
P/R P/R
6
Sept. 30
Account
Receivable 500
Oct. 1 Balance b/f 19,890
19,890 19,890
DATE PARTICULAR
Sept. 30 Balance b/f 14,550
Unearned Rental Fee 29
PARTICULAR CREDIT $
5,160
Balance b/f 10,000Sept. 30
Rental Fees
Earned 4,840 Sept. 30
DATE PARTICULAR DEBIT $ DATE
Sept. 30 Balance c/f
10,000
Oct. 1
10,000
Unearned Rental
Fee 4,840
Balance b/f 5,160
Rental Fees Earned 50
DEBIT $ DATE PARTICULAR CREDIT $
DATE PARTICULAR DEBIT $ DATE
Sept. 30
Sept. 30 Balance c/f 19,890
Salaries Expense 60
PARTICULAR CREDIT $
7,200Sept. 30 Balance c/f
Sept. 30 Salaries Payable 900
8,100
Sept. 30 Balance c/f 8,100
8,100
Balance c/f
Oct. 1 Balance b/f
DATE PARTICULARRent Expense
8,100
3,000
Sept. 30 Prepaid Rent 3,000
63PARTICULAR CREDIT $DEBIT $ DATE
Sept. 30 3,000
3,000
Oct. 1 Balance b/f 3,000
-
8/22/2019 FA - Assignment - 01 - Copy
11/17
P/R P/R
8
P/R P/R
12
P/R P/R
25
PARTICULAR DEBIT $ DATE
Office Supplies Expense
PARTICULAR CREDIT $
64
Sept. 30 Office Supplies 530
DATE
Balance c/f 530
530
Sept. 30
Oct. 1 Balance b/f 530
530
Depreciation Expense R. Equip. 65
PARTICULAR CREDIT $DATE PARTICULAR
Sept. 30
Accumulated
Dep. R. Equip. 1,500
DEBIT $ DATE
Sept. 30
1,500
Balance c/f 1,500
1,500
PARTICULAR CREDIT $
Oct. 1 Balance b/f 1,500
Sept. 30 Interest Payable 825
Interest Expense 66
DATE PARTICULAR DEBIT $ DATE
Sept. 30 Balance c/f 825
825 825
Oct. 1 Balance b/f 825
-
8/22/2019 FA - Assignment - 01 - Copy
12/17
Tonys Rental
Adjusted Trail BalanceFor the month of September 20__
Tonys Rental
Income StatementFor the month of September 20__
Revenue:
Rental Fees Earned
Expenses:Salaries Expense
Maintenance Expense
Utilities Expense
Rent Expense
Office Supplies Expense
Depreciation Expense R. Equip.
Interest Expense
Net Income
1,9009 22 Account Payable
1,500
8 20 Notes Payable 110,000
7 12 Accumulated Dep. R. Equip.
6 10 Rental Equipment 180,000
5 8 Office Supplies 1,100
4 7 Unexpired Insurance 2,700
3 6 Prepaid Rent 6,000
32,720
2 4 Account Receivable 1,090
19,890$
5,325$
S.NO. COA ACCOUNT NAME DEBIT $ CREDIT $
1 1
825$ (14,565)$
270$
3,000$
530$
8,100$
340$
Cash
1,500$
10 25 Interest Payable 825
22 65 Depreciation Expense R. Equip. 1,500
20 63 Rent Expense 3,000
21 64 Office Supplies Expense 530
18 61 Maintenance Expense 340
19 62 Utilities Expense 270
16 50 Rental Fees Earned 19,890
17 60 Salaries Expense 8,100
14 35 Anthony Ferrara, Drawing 2,000
15 40 Income Summary
100,000
12 29 Unearned Rental Fee 5,160
13 30 Anthony Ferrara, Capital
900
23 66 Interest Expense 825
11 26 Salaries Payable
240,175TOTAL 240,175
-
8/22/2019 FA - Assignment - 01 - Copy
13/17
Tonys Rental
Closing General JournalFor the month of September 20__
Tonys Rental
Closing General LedgerFor the month of September 20__
P/R P/R
40
2,000
Sept. 30 Anthony Ferrara, Capital 30 2,000
Sept. 30 Income Summary 40
Oct. 1 Balance b/f -
19,890 19,890
5,325
5,325
Balance b/f 19,890
Rental Fees Earned 50
Anthony Ferrara, Capital 30
Anthony Ferrara, Drawing 35
Sept. 30 Income Summary 19,890 Sept. 30
To closed income summary account
To closed Anthony's, Drawing accoun
PARTICULAR CREDIT $DATE PARTICULAR DEBIT $ DATE
825
To closed expense account m/o Sept.
Interest Expense 66
530Depreciation Expense R. Equip. 65 1,500Office Supplies Expense 64
270
Rent Expense 63 3,000
Utilities Expense 62
8,100
Maintenance Expense 61 340
Salaries Expense 60
DATE PARTICULARS P/R DEBIT
$
CREDIT
$
Rental Fees Earned 50 19,890
To closed revenue account m/o Sept.
Income Summary 40 19,890
Sept. 30
Income Summary 40 14,565Sept. 30
-
8/22/2019 FA - Assignment - 01 - Copy
14/17
P/R P/R
40
P/R P/R
40
P/R P/R
40
P/R P/R
40
P/R P/R
40
Balance b/f -Oct. 1
530 530
Income Summary 530Sept. 30 Balance b/f 530 Sept. 30
Office Supplies Expense 64
DATE PARTICULAR DEBIT $ DATE PARTICULAR CREDIT $
Oct. 1 Balance b/f -
3,0003,000
DATE PARTICULAR
Sept. 30 Balance b/f 3,000 Sept. 30 Income Summary 3,000
DEBIT $ DATE
Balance b/f -
Rent Expense 63
PARTICULAR CREDIT $
Oct. 1
270 270
Income Summary 270Sept. 30 Balance b/f 270 Sept. 30
Utilities Expense 62
DATE PARTICULAR DEBIT $ DATE PARTICULAR CREDIT $
Oct. 1 Balance b/f -
340 340
Sept. 30 Balance b/f 340 Sept. 30 Income Summary 340
Balance b/f -
Maintenance Expense 61
PARTICULAR CREDIT $PARTICULAR
Oct. 1
DEBIT $ DATEDATE
8,100 8,100
60
DATE PARTICULAR DEBIT $ DATE PARTICULAR CREDIT $
Sept. 30 Balance b/f 8,100 Sept. 30
Salaries Expense
Income Summary 8,100
-
8/22/2019 FA - Assignment - 01 - Copy
15/17
P/R P/R
40
P/R P/R
40
P/R P/R
60 50
61
62
63
64
65
66
30
P/R P/R
30
Balance b/f -Oct. 1
2,000 2,000
Capital 2,000Sept. 30 Balance b/f 2,000 Sept. 30
Anthony Ferrara, Drawing 35
DATE PARTICULAR DEBIT $ DATE PARTICULAR CREDIT $
Sept. 30
Anthony Ferrara,
Capital
Sept. 30 Interest Expense 825
5,325
Sept. 30 Rent Expense
Sept. 30
Expense R.
Equip. 1,500
Sept. 30
Office Supplies
Expense 530
3,000
Sept. 30
Maintenance
Expense 340
Sept. 30 Utilities Expense 270
19,890
Oct. 1 Balance b/f -
19,890
DATE PARTICULAR
Sept. 30 Salaries Expense 8,100 Sept. 30
Rental Fees
Earned 19,890
DEBIT $ DATE
Balance b/f -
Income Summary 40
PARTICULAR CREDIT $
Oct. 1
825 825
Income Summary 825Sept. 30 Balance b/f 825 Sept. 30
Interest Expense 66
DATE PARTICULAR DEBIT $ DATE PARTICULAR CREDIT $
Oct. 1 Balance b/f -
1,5001,500
DATE PARTICULAR
Sept. 30 Balance b/f 1,500 Sept. 30 Income Summary 1,500
DEBIT $ DATE
Depreciation Expense R. Equip. 65
PARTICULAR CREDIT $
-
8/22/2019 FA - Assignment - 01 - Copy
16/17
P/R P/R
35
40
Tonys Rental
Closing Trail BalanceFor the month of September 20__
Anthony Ferrara, Capital 30
DEBIT $ DATE PARTICULAR CREDIT $
Sept. 30
Anthony Ferrara,
Drawing 2,000 Sept. 30
105,325
Sept. 30 Balance c/f 103,325
105,325
Oct. 1 Balance b/f 103,325
Sept. 30 Income Summary 5,325
Balance b/f 100,000
DATE PARTICULAR
1 1
CREDIT $
Account Receivable 1,090
S.NO. COA ACCOUNT NAME DEBIT $
3 6 Prepaid Rent 6,000
Cash 32,720
2 4
5 8 Office Supplies 1,100
4 7 Unexpired Insurance 2,700
110,000
7 12 Accumulated Dep. R. Equip.
6 10 Rental Equipment 180,000
825
9 22 Account Payable
1,500
8 20 Notes Payable
5,160
11 26 Salaries Payable
1,900
10 25 Interest Payable
13 30 Anthony Ferrara, Capital
900
12 29 Unearned Rental Fee
223,610TOTAL 223,610
103,325
-
8/22/2019 FA - Assignment - 01 - Copy
17/17
Tonys Rental
Balance Sheet
As of September 20__
222,110$
5,160$
30 Anthony Ferrara, Capital 103,325$
26 Salaries Payable 900$
20 Notes Payable 110,000$
29 Unearned Rental Fee
22 Account Payable 1,900$
25 Interest Payable 825$
222,110$
Liabilities & Owner's Equity
12 Less: Accumulated Dep. R. Equip. (1,500)$ 178,500$
8 Office Supplies 1,100$
10 Rental Equipment 180,000$
6 Prepaid Rent 6,000$
7 Unexpired Insurance 2,700$
4 Account Receivable 1,090$
Assets
1 Cash 32,720$