6th lane ca ramz

7/30/2019 6th Lane CA Ramz

1/109

YES NO

LABOUR

MATERIALS

YES NO

Rs.

Rs.

Rs.

Rs.

Rs.

Cost fluctuations

Adjustments based on formula

Nuwani - 307 Mn

RN Construction - 256 Mn

Number of tender received : 3

Negotiated

Continuation

Serial

N and A - 234.8 Mn

Contract period offered by builder :

Number of tender issued : 3

Contract sum 234,859,464.25

Contract particulars :

Type of contract : Measure and Pay

Basis of tender :

Bill of quantities

Bill of approximate quantities

Job title : Proposed Mixed Develeopment Project

Preliminaries 9,909,500.00

Provisional sums 85,800,944.85

Prime cost sums

Contract period stipulated by client : 18 Months

Open / selected competition

Tender date : 22nd October 2009

Market Conditions :

Competitive tend

Rs

Location : No. 02, 6th Lane , Colombo 03, Sri Lanka

The Project comprises the construction of an eight storey building consisting of Bored Pile

Foundation, Reinforced Concrete Frame Structure, Brick and Block Walls, Staircases, CalicutTiled Roof, Underground Water sumps, Joinery and Metal Work and Services. The Site is

located near the Coast. The underlaying soil consist with filled soil and loose sand layers with

medium dense sand layers. The Ground Water Level is at 4.1m below the existing Ground Level.

The Contract Comprises with Demolition of existing Structure, Co

Completion of the New Building. The Type of Contract is MeasurLiability Period is 365 days.

Schedule of rates

Contingencies

DETAILED COST ANALYSIS

INFORMATION ON TOTAL PROJECT

Project details & site conditions : Contract :

Client : Mr. Godfrey Aloysius


2/109

356.00 Design shape

- m2

279.00 m2

Percentage of gross floor area

139.00 m2

511.00 m2

418.00 m2

356.00 m2

418.00 m2 a) Below ground floor

18.00 m2 b) Single storey construction

28.00 m2

1.22 c) Two storey construction

16.00 m2 d) Three storey construction

418.00 m2

m2

166.00 m2 -

4.47 m

3.05 m

Functional unit cost excluding = (Total cost - Externa

Contract sum Rs. external works Functional unit

Provisional sums Rs.

Prime cost sums Rs.

Preliminaries Rs. 1.95% of remainder of = 70,387.15

Contingencies Rs. contract sum

Contract sum less contingencies Rs.

Amounts for single building analysed

The project comprises of two Residenece areas, with Ground and First floors having one residence, and Sixth, Seventh and Eighth floors having the other residen

areas include bedrooms, living areas, kitchen, toilets, maids room, dressing rooms, billiard room, audio visual room and a terrace on the eigth floor. Second floo

office areas, a bed sitter, Dressing room and toilets. Third, Fourth and Fifth floors comprise with office areas. A mechanical and a Manual car park is installed in

Storey heights

Average below ground floor =

Wall to floor ratio =

Floor spaces not enclosed

Usable area

489,000.00

Roof area (on plan)

Ancillary area

External wall area =

Gross floor area

0.00

ANALYSIS OF SINGLE BUILDING

Upper floors

Circular area

Design shape information

Accommodation & design features :

Areas Functional unit - Net useable floor area

Basement floors

Ground floors

Gross floor area

Gross floor area =

internal division

25,057,827.16

4,595,750.00

25,057,827.16

Brief cost information

Above ground floor =

0.00

At ground floor =


3/109

57.43

42.54


4/109

418.00 m2

2.F Internal walls and partitions

Element

Preliminaries shown separately

1. Substructure 3,215,165.00 7,691.78 279.00

Total cost

of element

Rs.

Element unit quantity

Element

unit rate

Rs.

Total cost of

11,523.89

SUMMARY OF ELEMENT COSTS

Gross floor area : Tender

Cost per m2 of

gross floor area

Rs.

2,642.82

Preli

11948.80

2.A Frame 1,104,700.00 2,642.82 418.00

2.B Upper Floors 12663.69

2. Superstructure

2.C Roof 1,983,500.00

1,760,253.00 4,211.13 139.00

2.G Others

2.D Stairs 838,700.00 2,006.46

4,745.22 166.00

2.E External walls 1,526,895.00 3,652.86 511.00 2988.05

2.F Windows and external doors

362,075.00 866.21

Group element total 7,576,123.00 18,124.70

1,271,910.00

3.C Ceiling finishes

1,502,350.00

262,350.00

3. Internal Finishes

3.A Wall finishes

3.B Floor finishes

Group element total

4. Fittings & Furnishings

Group element total

5. Services

3,824,808.41

3,472,207.00

3,472,207.00

21,124,913.41

3,443,913.75

3,036,610.00

3,824,808.41

3,594.14

3,042.85

627.63

7,264.62

Preliminaries

Group element total

Group element total

Sub total excluding external works,

preliminaries & contingencies

6. External Works

50,538.07

9,150.26

8,306.72

3,443,913.75 8,239.03

9,150.26

8,306.72

8,239.03

489,000.00 1,169.86

418.00 3594.14

418.00 3042.85

279.00 940.32


5/109

25,057,827.16

25,057,827.16

0.00

TOTAL (Less contingencies) 25,057,827.16 59,946.95


6/109

Element and design criteria Total cost of element

Rs.

Cost of element

per m2 of gross

floor area

Rs.

Element unit

quantity

Element unit

rate Rs.

1.A SUBSTRUCTURE Area of lowestfloor measured

as for gross

internal

Permissible soil loading .kN/m2 floor area,

(m2).

(kilonewtons per square metre)

Nature of soil ..

.

(metres)

Site levels

Water table depth .m

(metres)

Average pile

Preliminaries ..% of remainder of

AMPLIFIED ANALYSIS

Note

1. Where lowest floor constructio

2. Stanchions and columns (wi

Specific

3. Cost of piling and driving sha

4. The cost of external enclosin


7/109


Rs.

Cost of element

per m2 of gross

floor area

Rs.

Element unit

quantity

Element unit

rate Rs.

AMPLIFIED ANALYSIS

Specific

2.A FRAME

Grid pattern should be stated, giving centres of

Area of floors

floor area

(m2).


3. In unframed buildings roof and f

Upper floors (2.B) or R

4. If the Stair structure (

1. Structural walls which

loadbearing framework sh

Internal walls and partitio

2. Beams which form an i

which cannot be segregate

Notes:

Loadbearing framework of concrete

beams, ties and roof trusses of fram


8/109


Rs.

Cost of element

per m2 of gross

floor area

Rs.

Element unit

quantity

Element unit

rate Rs.

AMPLIFIED ANALYSIS

Specific

2.B UPPER FLOORS

Design loads should be stated in kilonewtons per

Total are of

floors, (m2).

Preliminaries ..% of remainder of Upper floors

(access and private balconies each

Notes:


1. Where floor constructio

platform the flooring surf

Upper floors, continuous access f

or in basements stated separately.

3. If the Stair structure (


9/109


Rs.

Cost of element

per m2 of gross

floor area

Rs.

Element unit

quantity

Element unit

rate Rs.

AMPLIFIED ANALYSIS

Specific

2.C ROOF

Design loads should be stated in kilonewtons per

square metre (kN/m2) and spans given in metres

Area measured

overall roof

The angle of pitch of sloping roofs shall be stated.

Preliminaries ..% of remainder of Roof

2.C.4 Roof lights

Roof lights, opening gear, f rame, k

Roof screeds and f inishings. Batten

like. Flashings and trims. Insulation

2.C.3 Roof drainage

2. Roof housings (eg lift m

2.C.2 Roof coverings

Gutters where not integral with roo

roof outlets. (Rainwater downpipes

2.C.1 Roof structure

Construction, including eaves and

gable ends, internal walls and chim

Notes:



10/109


Rs.

Cost of element

per m2 of gross

floor area

Rs.

Element unit

quantity

Element unit

rate Rs.

AMPLIFIED ANALYSIS

Specific

2.C.1 Roof structure

2.C.2 Roof coverings

2.C.3 Roof drainage

2.C.4 Roof lights

2.D STAIRS 2.D.1 Stair structure

The total vertical height of each staircase and its Construction of ramps,

Notes:

1. The cost of external

2. If the staircase

Frame (2.A) or

2.D.2 Stair finishes

Finishes to treads,

2.D.3 Stair

Balustrades and


11/109


Rs.

Cost of element

per m2 of gross

floor area

Rs.

Element unit

quantity

Element unit

rate Rs.

AMPLIFIED ANALYSIS

Specificat


2.E EXTERNAL WALLS External enclosing walls including th

included with Roof structure (2.3.1


12/109


Rs.

Cost of element

per m2 of gross

floor area

Rs.

Element unit

quantity

Element unit

rate Rs.

AMPLIFIED ANALYSIS

Specifi

External walls = m2

Gross floor area m2 Area of

measured on

=

Basement walls = m2

Gross floor area m2

=

The approximate value of thermal conductivity

If calculated loadbearing brickwork, give indication

Preliminaries ..% of remainder of External walls

2.F WINDOWS AND EXTERNAL

DOORS

Total area

Windows = m2 of windows

Gross floor area m2 (m2).

#NAME?

Gross floor area m2

#NAME?

opening lights =

Lintels, sills, cavity damp-proof co

2.F.2 External doors Doors, fanli

Lintels, thresholds, cavity damp-pr

openings.

Notes:

Shop fronts.

3. If walls are self-finished on inte

Chimneys forming part of external

Vertical tanking. Insulation.

Applied external finishes.

1. The cost of structural w

important part of the load

2. Basement walls shall b

2.F.1 Windows

Sashes, frames, linings and trims. I


13/109


Rs.

Cost of element

per m2 of gross

floor area

Rs.

Element unit

quantity

Element unit

rate Rs.

AMPLIFIED ANALYSIS

Specific

to windows m2

Preliminaries ..% of remainder of Windows and

2.F.1 Windows

2.F.2 External doors

2.G INTERNAL WALLS AND

PARTITIONS

Internal walls Total area of

and partitions = m2 openings),

Gross floor area m2

=

4. If design is cross-wall c

Notes:

1. The cost of structural w

important part of the load

2. The cost of proprietary

separately stating if self-f

installed.

3. The cost of proprietary

Internal walls, partitions and insula

Chimneys forming part of internal

Internal balustrades excluding item

Stair balustrades and handrails (2

Moveable space-dividing partition


14/109


Rs.

Cost of element

per m2 of gross

floor area

Rs.

Element unit

quantity

Element unit

rate Rs.

AMPLIFIED ANALYSIS

Specificati

Preliminaries ..% of remainder of Internal walls and


15/109


Rs.

Cost of element

per m2 of gross

floor area

Rs.

Element unit

quantity

Element unit

rate Rs.

AMPLIFIED ANALYSIS

Specificat

2.H INTERNAL DOORS Area of

internal doors

Lintels, thresholds, and work to reve

Doors, fanlights and sidelights.

Frames, linings and trims. Ironmonge

Sliding and folding doors. Hatches.


16/109


Rs.

Cost of element

per m2 of gross

floor area

Rs.

Element unit

quantity

Element unit

rate Rs.

AMPLIFIED ANALYSIS

Specific

Preliminaries ..% of remainder of Internal doors

3.A WALL FINISHES Total area

of wall

1. Surfaces which are self-partitions, fair faced work

2. Insulation which is wall-finishing

Preparatory work and finishes to sur

Picture, dado and similar rails.

Notes:


17/109


Rs.

Cost of element

per m2 of gross

floor area

Rs.

Element unit

quantity

Element unit

rate Rs.

AMPLIFIED ANALYSIS

Specific

Preliminaries ..% of remainder of Wall

3.B. FLOOR FINISHES Total area

of floor

Where the floor construction does n

the flooring surface will be included

Upper floors (2.B) as appropriate

Preparatory work, screeds, skirting

items included with Stair finishes

Note:

3. The cost of finishes app


18/109


Rs.

Cost of element

per m2 of gross

floor area

Rs.

Element unit

quantity

Element unit

rate Rs.

AMPLIFIED ANALYSIS

Specific

Preliminaries ..% of remainder of Floor

3.C CEILING FINISHES Total area

of ceiling

Construction and finishes of suspen

Notes:

3.C.1 Finishes to ceilings

Preparatory work and finishes to su

items included with Stair finishes

soffits of beams not forming part of

Cornices, coves.

3.C.2 Suspended ceilings


19/109


Rs.

Cost of element

per m2 of gross

floor area

Rs.

Element unit

quantity

Element unit

rate Rs.

AMPLIFIED ANALYSIS

Specific


Ceiling finishes

3.C.1 Finishes to

3.C.2 Suspended

4.A FITTINGS AND FURNISHINGS 4.A.1 Fittings, fixtures and furnit

2. The cost of finishes or s

immediately below roof sh

1. Where ceilings principa

artificial lighting or ventila

with the appropriate Serv

be stated separately.


20/109


Rs.

Cost of element

per m2 of gross

floor area

Rs.

Element unit

quantity

Element unit

rate Rs.

AMPLIFIED ANALYSIS

Specific

Fixed and loose fittings and furnitu

cupboards, Wardrobes, benches, se

Blinds, blind boxes, curtain tracks a

Blackboards, pin-up boards, notice

and the like. Ironmongery.

Non-mechanical and non-electrical

function or need of the building ( eg

Where items in this element have a

elements a note should be included

Note:

Curtains, loose carpets or similar so

Works of art if not included in a fin

4.A.2 Soft furnishings

4.A.3 Works of art

4.A.4 Equipment


21/109


Rs.

Cost of element

per m2 of gross

floor area

Rs.

Element unit

quantity

Element unit

rate Rs.

AMPLIFIED ANALYSIS

Specificat


4.A.1 Fittings, fixtures

4.A.2 Soft furnishings

4.A.3 Works of art

Fittings and furnishings Quantity


22/109


Rs.

Cost of element

per m2 of gross

floor area

Rs.

Element unit

quantity

Element unit

rate Rs.

AMPLIFIED ANALYSIS

Specific

4.A.4 Equipment

5.A SANITARY APPLIANCES - -

Fittings to be noted as grouped or dispersed.

Preliminaries ..% of remainder of Sanitary Number

5.B SERVICES EQUIPMENT - -

mechanical and electrical equipmen

building.

Baths, basins, sinks, etc.

WCs, slop-sinks, urinals and the lik

rails, etc.

Traps, waste fittings, overflows and

Kitchen, laundry, hospital and denta

specialist


23/109


Rs.

Cost of element

per m2 of gross

floor area

Rs.

Element unit

quantity

Element unit

rate Rs.

AMPLIFIED ANALYSIS

Specific

Preliminaries ..% of remainder of Number

5.C DISPOSAL INSTALLATIONS - -

Number of sanitary appliances and special services

equipment served should be stated.

Floor channels and gratings and dra

within buildings up to

external face of external walls.

Note:

Services

equipment

type and

ualit

5.C.1 Internal drainage

Waste pipes to Sanitary appliances

Services equipment (5.B). Soil, an

and ventilation pipes. Rainwater do

Note:

Local incinerators shall be included


24/109


Rs.

Cost of element

per m2 of gross

floor area

Rs.

Element unit

quantity

Element unit

rate Rs.

AMPLIFIED ANALYSIS

Specificat

5.C.2 Refuse disposal

Refuse ducts, waste disposal (grindin

and bins. Local incinerators and flue

Paper shredders and incinerators.

Rainwater gutters are included in Ro(2.C.3).


25/109


Rs.

Cost of element

per m2 of gross

floor area

Rs.

Element unit

quantity

Element unit

rate Rs.

AMPLIFIED ANALYSIS

Specific

Preliminaries ..% of remainder of Total

Disposal

5.C.1 Internal drainage

5.C.2 Refuse disposal

5.D WATER INSTALLATIONS - -

Number of cold water draw-off points ...

Note:

5.D.2 Cold water service

Storage tanks, pumps, pressure boo

pipework to sanitary appliances and

equipment.

Valves and taps not included with

appliances (5.A) and/or

Services equipment (5.B). Insulat

5.D.1 Mains supply

Incoming water main from external

wall at point of entry into building

water metres, rising main to (but ex

tanks and main taps. Insulation


26/109


Rs.

Cost of element

per m2 of gross

floor area

Rs.

Element unit

quantity

Element unit

rate Rs.

AMPLIFIED ANALYSIS

Specific

Number of hot water draw-off points .....

Number of steam and condensate draw-off points

Steam and condensate pipework in

connection with space heating or th

included as appropriate with Heat

Space heating and air treatment (5

Services equipment (5.B). Insulat

5.D.4 Steam and condensate

Steam distribution and condensate rto and from services equipment wit

including all valves, fittings, etc. In

Note:

Header tanks, cold water supplies,

systems should be included in Hea

5.D.3 Hot water service

Hot water and/or mixed water servi

Storage cylinders, pumps, calorifie

water heaters, distribution pipewor

appliances and services equipment

not included with Sanitary applian


27/109


Rs.

Cost of element

per m2 of gross

floor area

Rs.

Element unit

quantity

Element unit

rate Rs.

AMPLIFIED ANALYSIS

Specifica


Water Total

5.D.1 Mains supply

5.D.2 Cold water

5.D.3 Hot water service

5.D.4 Steam or

Boilers,

instrumenta

kW Notes:

1.

2. Local he

3.

5.E HEAT SOURCE

Boiler rating in kilowattskW


28/109


Rs.

Cost of element

per m2 of gross

floor area

Rs.

Element unit

quantity

Element unit

rate Rs.

AMPLIFIED ANALYSIS

Specific

5.F. SPACE H EATING AND AIR (i) Heatin

TREATM ENT 5.F.1 Wat

Heat

Tm2 * 0 Cube of

m2 .Tm3 5.F.2 Duc

Ductwork

=

5.F.3

Cable

total net area in square

us compartments Note:

Electricall

5.F.4 Loc

Fireplaces

5.F.5 Oth

(ii) Air

Notes:

1. SystemAi

Ai

Gross floor area duc

Preliminaries ..% of remainder of contract sum.


29/109


Rs.

Cost of element

per m2 of gross

floor area

Rs.

Element unit

quantity

Element unit

rate Rs.

AMPLIFIED ANALYSIS

Specific

* Where Tm2 is the metres of the vario served.

5.F SPACE HEATING AND AIR

TREATMENT (contd.)

5.F.6 Heating with ventilation (ai

Distribution pipework ducting, gril

units including heating calorifiers e

which are part of Heat source (5.

Instrumentation and control.

5.F.7 Heating with ventilation (ai

centrally)

All work as detailed under (5.F.6) f

air treated centrally.

5.F.8 Heating with cooling (air tre

All work as detailed under (5.F.6) i

water systems and/or cold or treate

The whole of the costs of the coolin

distribution pipework to local cooli

shown separately.

Cooling Filtration

Humidification Pressurisatio

inlet extract or recirculation

3. High velocity system shall be id

Fan coil Induction units 2 pipe Du

units 3 pipe Reheat Induction units

Multi-zone Any other system (state

2. The combination of treatments u

stated, ie:

Heating Dehumidification or dryin


30/109


Rs.

Cost of element

per m2 of gross

floor area

Rs.

Element unit

quantity

Element unit

rate Rs.

AMPLIFIED ANALYSIS

Specifica

5.F.9 Heating with cooling (air trea

All work detailed under (5.F.8) for sy

treated centrally.

Note:

Where more than one system is used

specification notes and costs should

each.


31/109


Rs.

Cost of element

per m2 of gross

floor area

Rs.

Element unit

quantity

Element unit

rate Rs.

AMPLIFIED ANALYSIS

Specific


Space

Total

5.F.1 Water and/or

5.F.2 Ducted warm air

5.F.3 Electricity

5.F.4 Local heating

5.F.5 Other heating

5.F.6 Heating with

5.F.7 Heating with

5.F.8 Heating with

5.F.9 Heating with

5.G VENTILA TING SYSTEM Cube of

treated space

as defined

Tm2 * 0 .Tm3

m2

Mechanic

incorpora

installatio

extraction

extract faninstrumen


32/109


Rs.

Cost of element

per m2 of gross

floor area

Rs.

Element unit

quantity

Element unit

rate Rs.

AMPLIFIED ANALYSIS

Specific

=

total net area in square

us compartments

Gross floor area ..% of remainder of

* Where Tm2 is the metres of the vario served.

Preliminaries

contract sum.

All work f

up to and i

boards inc

and sub-m

factor corr

equipment

Notes:

1. I

(bu

inc

2. The cos

stated sep

Total electric load in kilowatts

.kW (tabulate illumination levels

5.H.1 Elec

by principle functions)

5.H. ELECTRICAL INSTALLATIONS


33/109


Rs.

Cost of element

per m2 of gross

floor area

Rs.

Element unit

quantity

Element unit

rate Rs.

AMPLIFIED ANALYSIS

Specifica

5.H.2 Elect

All wiring,

from local d

including o

Total number of power outlets ...


34/109


Rs.

Cost of element

per m2 of gross

floor area

Rs.

Element unit

quantity

Element unit

rate Rs.

AMPLIFIED ANALYSIS

Specific

General

Services

Space

Gas

Lift and

5.H ELECTRICAL INSTALLATIONS - -(cont.d) Total number of lighting points

..

Illumination in lux lx

All wiring, cables, conduits, switch

local distribution boards and fitting

including outlet points.

5.H.4 Electric lighting fittings

Lighting fittings including fixing.

Where lighting fittings supplied dire

should be stated.

5.H.3 Electric lighting

Note:

The cost p

installation

shown sep


35/109


Rs.

Cost of element

per m2 of gross

floor area

Rs.

Element unit

quantity

Element unit

rate Rs.

AMPLIFIED ANALYSIS

Specific

Light Number


Electrical Total

5.H.1 Electric source

5.H.2 Electric power



5.I GAS INSTALLATIONS

Number of

draw-off points

Number of draw-off points .....

is no individual meter: distribution p

appliances and equipment.

Town and natural gas services from

point of entry where there


36/109


Rs.

Cost of element

per m2 of gross

floor area

Rs.

Element unit

quantity

Element unit

rate Rs.

AMPLIFIED ANALYSIS

Specific


5.J LIFT AND CONVEYOR - -

INSTALLATIONS

The number of rush period passengers for

which the installation has been designed should be

Lifts

The number, capacity, speed, number of stops,

Escalators

Rise and travel of escalators should be stated.

As detailed under 5.J.1

5.J.2 Escalators

As detailed under 5.J.1

5.J.3 Conveyors

The complete installation including

trolleys, blocks, hooks and ropes, d

pendant controls and electrical wor

including isolator.

Notes:1. The cost of special structu

walls, lift motor rooms, etc.

in the appropriate structural

2. Remaining electrical work

included with Electric powe

3. The cost of each type of lift or ho

stated separately.

5.J.1 Lifts and hoists


37/109


Rs.

Cost of element

per m2 of gross

floor area

Rs.

Element unit

quantity

Element unit

rate Rs.

AMPLIFIED ANALYSIS

Specificati


Lift and Total


38/109


Rs.

Cost of element

per m2 of gross

floor area

Rs.

Element unit

quantity

Element unit

rate Rs.

AMPLIFIED ANALYSIS

Specific

5.J.1 Lifts and hoists

5.J.2 Escalators

5.J.3 Conveyors

nd design criteria

Cost of element per m2 of gross floor area

Element unit quantity

Element unit rate

Specification

5.K

PROTECTIVE INSTALLATIONS 5.K.1 Sprinkler installations

Sprinklers the number of outlets, control The complete sprinkler i including tanks control mechanism, etc.


39/109


Rs.

Cost of element

per m2 of gross

floor area

Rs.

Element unit

quantity

Element unit

rate Rs.

AMPLIFIED ANALYSIS

Specifi

mechanism should be given.

Note:

Tm2 * = m2 Electrical work shall be included with Electric power su

Gross floor area m2

5.K.2 Fire-fighting installations

=

Hosereels, hand extinguishers, asbestos blankets, water and sand buckets,

foam inlets, dry risers (and wet risers where only serving fire fighting

* Where Tm2 is the total net area in square equipment). metres of the various compartments treated or

served. 5.K.3 Lightning protection

The complete lightning protection installation foam finials conductor tapes, to and including earthing.

Note:

The cost of lightning protection to boiler and vent stacks shall be stated separately.

Cost per m2

Protective installations Total of gross

floor area

5.K.1 Sprinkler installations

5.K.2 Fire-fighting installations

5.K.3 Lightning protection


40/109


Rs.

Cost of element

per m2 of gross

floor area

Rs.

Element unit

quantity

Element unit

rate Rs.

AMPLIFIED ANALYSIS

Specificati

Preliminaries ..% of remainder of contract sum.

5.L COMMUNICATION

INSTALLATIONS

- - The following installations shall be in


41/109


Rs.

Cost of element

per m2 of gross

floor area

Rs.

Element unit

quantity

Element unit

rate Rs.

AMPLIFIED ANALYSIS

Specific

Preliminaries ..% of remainder of Communica

Total

Warning installations

Burglar and security

Fire alarms

Visual and audio

Door signals Timed

Pneumatic message

5.M SPECIAL INSTALLATIONS

which have not been included elsew

Chemical gases; Medical gases; VaWindow cleaning equipment and c

Compressed air; Treated water; Re

Notes:

1. The cost of each installati

separately if possible along w

of the specification.

2. The cost of the work in co

electrical supply shall be inc

Electric power supplies (5

All other mechanical and/or electri

(separately identifiable)


42/109


Rs.

Cost of element

per m2 of gross

floor area

Rs.

Element unit

quantity

Element unit

rate Rs.

AMPLIFIED ANALYSIS

Specific


Cost of

Total cost of element element per m2 Element unit Element unit

Element and design criteria of gross floor

Specification

Notes:

1. The cost of each installati

possible, be shown separatel

indication of the specificatio

2. Items deemed to be includ

Refrigerated stores compri

required to provide refrigera

cooling towers, compressors

and controls, cold room therm

and vapour sealing, cold roo

cold rooms, refrigerated stor

other than that required for


43/109


Rs.

Cost of element

per m2 of gross

floor area

Rs.

Element unit

quantity

Element unit

rate Rs.

AMPLIFIED ANALYSIS

Specific

5.N BUILDERS WORK IN

CONNECTION WITH SERVICES

1. The cost of builders work in

each of the services elements shall

be shown separately.

2. Where tank rooms, housings

included in the gross floor area,

parts shall be analysed in de

appropriate elements. Where this is

cost of such items shall be included

- - Builders work in connection with m

electrical services.

Notes:


44/109


Rs.

Cost of element

per m2 of gross

floor area

Rs.

Element unit

quantity

Element unit

rate Rs.

AMPLIFIED ANALYSIS

Specificat


Services

5.A Sanitary appliances

5.B Services equipment

5.C Disposal


45/109


Rs.

Cost of element

per m2 of gross

floor area

Rs.

Element unit

quantity

Element unit

rate Rs.

AMPLIFIED ANALYSIS

Specifica

5.D Water installations

5.E Heat source

5.F Space heating and

5.G Ventilating system

5.H Electrical

5.I Gas installations

5.J Lift and conveyor

5.K Protective

5.L Communication

5.L Special installations

5.O BUILDERS PROFIT AND

ATTENDANCE ON SERVICES

Note:

Builders profit and attendance in co

mechanical and electrical

services.


46/109


Rs.

Cost of element

per m2 of gross

floor area

Rs.

Element unit

quantity

Element unit

rate Rs.

AMPLIFIED ANALYSIS

Specificati

The cost of profit and attendance in coeach of the services elements shall, w

be shown separately.


47/109


Rs.

Cost of element

per m2 of gross

floor area

Rs.

Element unit

quantity

Element unit

rate Rs.

AMPLIFIED ANALYSIS

Specifica


Services

5.A Sanitary appliances

5.B Services equipment

5.C Disposal

5.D Water installations

5.E Heat source

5.F Space heating and

5.G Ventilating system


48/109


Rs.

Cost of element

per m2 of gross

floor area

Rs.

Element unit

quantity

Element unit

rate Rs.

AMPLIFIED ANALYSIS

Specific

5.H Electrical

5.I Gas installations

5.J Lift and conveyor

5.K Protective

5.L Communication

5.L Special installations

Sub-total excluding External works,

Total cost Cost of Element Element

Element and design criteria of element Specification sub-element unit quantity unit rate

6.A SITE WORKS 6.A.1 Site

Clearance and ) m2

Cost per m2 gross floor area Preparatory earth )

6.A.2 Surface

The cost of theVehicle parks

Paths and paved

Games courts )

)


49/109


Rs.

Cost of element

per m2 of gross

floor area

Rs.

Element unit

quantity

Element unit

rate Rs.

AMPLIFIED ANALYSIS

Specific

6.A.3 Site )

)

Gates and ) m2

Fencing, walling )

)

6.A.4 Fittings )

)

Notice boards,

) m

)

number


6.B DRAINAGE Surface water

Foul drainage

Cost per m2 gross floor area Sewage

Note:

To include all

- -


50/109


Rs.

Cost of element

per m2 of gross

floor area

Rs.

Element unit

quantity

Element unit

rate Rs.

AMPLIFIED ANALYSIS

Specific


6.C EXTERNAL SERVICES 6.C.1 Water

Main from - -

Cost per m2 gross floor area

6.C.2 Fire

Main from - -

6.C.3 Heating

Main from - -

6.C.4 Gas mains

Main from - -

6.C.5 Electric

Main from - -

6.C.6 Site

Distribution, - -

6.C.7 Other

Mains relating to - -

6.C.8 Builders

Builders work

6.C.1 - -

6.C.2


51/109


Rs.

Cost of element

per m2 of gross

floor area

Rs.

Element unit

quantity

Element unit

rate Rs.

AMPLIFIED ANALYSIS

Specificat

6.C.3

6.C.4

6.C.5

6.C.6

6.C.7

Note:

The cost of the

(6.C.1) to

6.C

6.C.1

6.C.2

6.C.3 - -

6.C.4

6.C.5

6.C.6

6.C.7

Note:

The cost of

(6.C.1) to



52/109


53/109


54/109


55/109


56/109


57/109


58/109


59/109


60/109


61/109


62/109


63/109


64/109


65/109


66/109


67/109


68/109


69/109


70/109


71/109


72/109


73/109


74/109


75/109


76/109


77/109


78/109


79/109


80/109


81/109


82/109


83/109


84/109


85/109


86/109


87/109


88/109


89/109


90/109


91/109


92/109


93/109


94/109


95/109


96/109


97/109


98/109

Areas

Gross Floor Area

Usable Living Area 33.630852 m

Guest bed room 18.000 m

Circulation Service walk way 41.766 m

Pedestrian walk way+Lift loby+ main Stair 55.819 m

Stair Internal 6.120 m

Lift well 7.386 m

Zone two Stair 4.527 m

Mechanical Car park 59.786 mManual Car Park 34.506 m

Stair at Living area 1.672 m

Stair from verandha to living 8.933 m

Verandha 31.034 m

Ancillary Toilet outside 2.279 m

Toilet inside 5.878 m

Pantry 19.015 m

Dining 44.517 m

Duct out side 0.930 m

Duct in side 0.225 m

Duct in service walk way 1.232 m

Duct in service walk way 0.891 m

disable toilet 3.702 m

Internal Division 3.430 m2.143 m

1.990 m

2.126 m

0.623 m

1.897 m

2.329 m

1.136 m

Ground


99/109

5.621 m

3.966 m

1.573 m

0.709 m


100/109

2nd 3rd

master Bed Room 50.951 m

Bed room 23.517978 m

Stair Zone 2 8.958 m

Stair inside 5.686 m

corridor around void 20.996 m

Lift well 7.385624 m

Lift Lobby 7.656944 m

Mechanical Car park 48.260018 mFire Stair 16.799538 m

Living 29.208774

Dressing Area 8.320701

Toilet 15.481967

Duct 1.231875

Duct 1.231874

tranformer room 24.446913

Toilet 7.031818

Maids Room 8.342732

Maids Room - Toilet 2.936663

Duct 0.225

Duct 0.30375

Duct 0.929997

Verandha 11.509781

Verandha 3.475273

2.3862.271

1.241

2.319

1.828889

0.883124

0.37125

0.706172

1st


101/109

5.104985

2.40975

2.497498

4.056753

0.094993

3.909954

0.659987

0.681706

0.191249

0.083354

0.443438


102/109

5th

351.478595

Office Area 226.217483

Fire Stair and Cooridor 17.014

Main Stair way mid to 4 7.380 Main Stair way 7.380

Main Stair way 4 to mid 12.417

Lift Shaft above 3.486

Lift Shaft below 3.486

Lift Lobby 12.936

Lady's Toilet 8.278

Men's Toilet 9.822

Duct behind above lift 1.232

Duct behind below lift 1.232

fire cabinet 0.427006

Toilet entrance 1.043205

Duct - 9-B 0.225001

Duct - 13-B 0.202499

Duct - 13-G 1.075312

Duct - 7-G 1.035287

Balcony - 13 0ff 5.654276

Balcony - H 5.776791

Balcony and Flower Trough - 13 5.287603

Flower trough - 6 5.007268

col. 0.179999col. 0.2925

lift lobby glass wall 0.1606

toilet walls 3.814942

Lift and duct below 1.965418

Lift and duct Above 2.698785

Fire Cabinet 0.105061

Stair and Office - 7 1.660823

4th


103/109

office and flower trough - 7 2.540392

office and Balcony - G 1.565694

office and Balcony - 13 2.436389

office and Balcony - 13 off 1.87571

office and Fire Stair - C 3.05191


104/109

6th 7th 8th


105/109

Preliminaries 489,000.00

Roof 1,883,500.00

100,000.00

1,983,500.00

Sub structure

excavation 805,290.00

concrete 1,618,375.00

masonry 791,500.00

3,215,165.00

Swim pool

concrete 454,400.00

masonry 21,250.00

waterproof 75,900.00

finish 134,245.00

P/S 350,000.00

1,035,795.00

Frame concrete 228000

reinforce 613200

formwork 263500

1,104,700.00

Upper floor Slab 1,252,000.00

miscellaneous 508,253.00

1,760,253.00

Staircase concrete 141,000.00

reinforce 264,600.00


106/109

formwork 59,500.00

7,700.00

finishes 233,900.00

metal 132,000.00

838,700.00

External walls masonry 1,093,000.00 qty

finish 352,550.00

painting 26,345.00

55,000.00

1,526,895.00

Internal walls masonry 362,075.00

Finishes

wall 1,502,350.00

floor 1,271,910.00

ceiling 262,350.00

3,036,610.00

Fittings and furnishing carpentry 3,206,457.54

metal 618,350.87

3,824,808.41

Services Plumbing 656,207.00

Electrical 663,500.00

P/S 2,152,500.00

3,472,207.00

External works drain & storm 254,000.00

dayworks 240,468.75

P/S 1,425,000.00


107/109

plant trough 488,650.00

swim pool 1,035,795.00

3,443,913.75

Areas

Gross floor area Ground Usable 230 m

Circulation 18 m

Ancillary 15 m

Internal 16 m

279 m

First Usable 126 m

Circulation

Ancillary 12 m

Internal

139 m

Roof 166 m

External wall area 511.0 m


108/109


109/109

5500 ft

511.0 m

6th lane ca ramz

Documents