5,844,866.77 contractor's estimate package 10/10/18...
TRANSCRIPT
5,844,866.77
005006086CONTRACT ID:
PROJECT: NH 1502(184)
CONTRACT:
05153002
PROJECTED AMOUNT: $37,065,377.33
CONTRACTOR:
HIGHWAY: US 290DISTRICT NAME:
COUNTY:
AREA ENGINEER:
AREA NUMBER: 058
WILLIAMS BROTHERS CONSTRUCTION CO., INC.
Frank Leong, P.E.
HARRIS
ESTIMATE NUMBER:
to
CONTRACTOR'S ESTIMATE PACKAGE REPORT DATE: 11/09/18
05/28/2015AWARD DATE:
ESTIMATE PERIOD:
0043
10/31/2018
LETTING DATE:
NOTICE TO PROCEED DATE: 06/19/2015
05/05/2015ESTIMATE PAID:
887 289.00
ADJ. PROJECTED AMOUNT:
ESTIMATE TYPE: PROG WORK BEGIN DATE: 06/24/2015
$42,910,244.10
CONTRACT:
10/01/2018
AWARD AMOUNT: $36,840,375.34
Houston
% COMPLETE:
% TIME USED:
% RETAINAGE: 0.00
99.66
ACCEPTED DATE:
PHYSICAL WORK COMPLETION DATE:
00/00/0000
00/00/0000
91.01
$659,896.51 $39,292,709.95 $39,952,606.46
RECAPITULATION
PAID TO CONTRACTOR
$0.00 $0.00 $0.00
$0.00 $0.00 $0.00
$0.00 $900,000.00 $900,000.00
$0.00 $0.00 $0.00
$0.00 $0.00 $0.00
$659,896.51 $38,392,709.95 $39,052,606.46
$0.00 $0.00 $0.00
$659,896.51 $39,052,606.46
OTHER ADJUSTMENTS
DISINCENTIVE
INCENTIVE
LIQUIDATED DAMAGES
RETAINAGE
NON-PARTICIPATING
PARTICIPATING
THIS ESTIMATEPREV TO DATETOTAL TO DATE
ITEM EARNINGS $38,392,709.95
CONTRACT ADJUSTMENTS THIS ESTIMATE
ADJUSTMENT DESCRIPTION:
ADJUSTMENT AMOUNT:
REMARKS:
***There are no Contract Adjustments for this estimate***
LINE ITEM ADJUSTMENTS THIS ESTIMATE
ADJUSTMENT DESCRIPTION:
ADJUSTMENT AMOUNT:
REMARKS:
***There are no Line Item Adjustments for this estimate***
CERTIFIED AS CORRECT AND ONE COPY HAS BEEN GIVEN TO THE CONTRACTOR
AREA/PROJECT ENGINEER
DATE
CONTRACT ID 005006086 CONTRACTOR'S ESTIMATE PACKAGE Page 2 of 21ESTIMATE 0043
LIQ DAMAGE RATE:
LIQUIDATED DAMAGES:
TOTAL:
$2,590.00
$0.00
ASSESSED LIQ DAMAGES:
DAYS AT
$2,590.00PER DAY
0
0
C. O. ADJUSTED DAYS:
887
BID DAYS:
CURRENT DAYS:
DAYS CHARGED TO DATE:
WORK BEGIN DATE:
TIME CHARGES BEGIN:
PHYSICAL WORK COMPLETE: 00/00/0000
06/24/2015
10/18/2015
601
289
890
CONTRACT TIME STATEMENT
DAILY BREAKDOWN
Date or Days
Charged
Days
Credited
PERIOD SUMMARY
Days
Date or
Days
Days
Charged
Days
Credited
Diary
Adjustment
31 27 4
SUNDAY 4
10/01/2018 1
10/02/2018 1
10/03/2018 1
10/04/2018 1
10/05/2018 1
10/06/2018 1
10/07/2018 1 SUNDAY
10/08/2018 1
10/09/2018 1
10/10/2018 1
10/11/2018 1
10/12/2018 1
10/13/2018 1
10/14/2018 1 SUNDAY
10/15/2018 1
10/16/2018 1
10/17/2018 1
10/18/2018 1
10/19/2018 1
10/20/2018 1
10/21/2018 1 SUNDAY
10/22/2018 1
10/23/2018 1
10/24/2018 1
10/25/2018 1
10/26/2018 1
10/27/2018 1
10/28/2018 1 SUNDAY
10/29/2018 1
10/30/2018 1
10/31/2018 1
CONTRACT ID 005006086 CONTRACTOR'S ESTIMATE PACKAGE Page 3 of 21ESTIMATE 0043
WORK PERFORMED THIS PERIOD
NH 1502(184) 005006086PROJECT CONTROL
CATEGORY 001 DESCRIPTION ALL ITEMS
ITEM
CODE
DESCRIPTION UNIT UNIT
PRICE
QTY THIS
ESTIMATE
SP
NBR
LINE
NBR
Total Bid
Quantity
QTY Paid
To Date
AMOUNT PAID
THIS ESTIMATE
0127 01106002 EXCAVATION (CHANNEL) CY 34.410 $273,559.50 7,950.000 22,095.00 23,846.00
CO NO 11, DITCH IMPROVEMENT ALONG RR ROWSUPP DESCR
0440 04326001 RIPRAP (CONC)(4 IN)000 CY 400.000 $248,503.20 621.258 2,177.99 4,335.50
0460 04326045 RIPRAP (MOW STRIP)(4 IN)000 CY 400.000 $33,369.60 83.424 583.26 832.00
0725 05066038 TEMP SEDMT CONT FENCE (INSTALL)001 LF 2.000 $32.00 16.000 8,958.00 5,958.00
0735 05066040 BIODEG EROSN CONT LOGS (INSTL) (8")001 LF 6.000 $180.00 30.000 2,884.00 2,460.00
0865 05316001 CONC SIDEWALKS (4")000 SY 55.000 $10,419.42 189.444 2,174.99 3,672.00
1100 06446001 IN SM RD SN SUP&AM TY10BWG(1)SA(P)000 EA 410.000 $2,870.00 7.000 15.00 31.00
1110 06446004 IN SM RD SN SUP&AM TY10BWG(1)SA(T)000 EA 700.000 $2,800.00 4.000 24.00 50.00
1120 06446007 IN SM RD SN SUP&AM TY10BWG(1)SA(U)000 EA 660.000 $660.00 1.000 3.00 2.00
1125 06446027 IN SM RD SN SUP&AM TYS80(1)SA(P)000 EA 770.000 -$770.00-1.000 8.00 13.00
1140 06446036 IN SM RD SN SUP&AM TYS80(1)SA(U-BM)000 EA 945.000 $945.00 1.000 1.00 1.00
1209 06626001 WK ZN PAV MRK NON-REMOV (W)4"(BRK) LF 0.270 $10,260.00 38,000.000 38,000.00 19,000.00
CO 31SUPP DESCR
1218 06626004 WK ZN PAV MRK NON-REMOV (W)4"(SLD)900 LF 0.270 $8,640.00 32,000.000 32,000.00 16,000.00
CO 31SUPP DESCR
1219 06626005 WK ZN PAV MRK NON-REMOV (W)6"(BRK) LF 0.170 $778.60 4,580.000 4,580.00 2,290.00
CO 31SUPP DESCR
1221 06626006 WK ZN PAV MRK NON-REMOV (W)6"(DOT) LF 2.120 $2,120.00 1,000.000 1,000.00 500.00
CO 31SUPP DESCR
1222 06626012 WK ZN PAV MRK NON-REMOV (W)8"(SLD) LF 0.280 $576.80 2,060.000 2,060.00 1,030.00
CO 31SUPP DESCR
1223 06626012 WK ZN PAV MRK NON-REMOV (W)8"(SLD)900 LF 0.530 $6,360.00 12,000.000 12,000.00 6,000.00
CO 31SUPP DESCR
1224 06626014 WK ZN PAV MRK NON-REMOV (W)12"(SLD)900 LF 0.800 $6,400.00 8,000.000 8,000.00 4,000.00
CO 31SUPP DESCR
1226 06626034 WK ZN PAV MRK NON-REMOV (Y)4"(SLD)900 LF 0.270 $4,590.00 17,000.000 17,000.00 8,500.00
CO 31SUPP DESCR
1227 06626037 WK ZN PAV MRK NON-REMOV (Y)6"(SLD) LF 0.140 $355.60 2,540.000 2,540.00 1,270.00
CO 31SUPP DESCR
1228 06626038 WK ZN PAV MRK NON-REMOV (Y)8"(SLD) LF 0.530 $3,180.00 6,000.000 6,000.00 3,000.00
CO 31SUPP DESCR
1445 07356001 DEBRIS REMOVAL (CNTR MEDIANS/MAINLANES)000 CYC 2,700.000 $2,700.00 1.000 41.00 6.00
1450 07356003 DEBRIS REMOVAL (FRONTAGE ROADS)000 CYC 2,600.000 $2,600.00 1.000 41.00 6.00
1455 07356005 DEBRIS REMOVAL (ENTRANCE/EXIT RAMPS)000 CYC 1,400.000 $1,400.00 1.000 41.00 6.00
1460 07386001 CLEANING / SWEEPING (CENTER MEDIAN)000 CYC 1,900.000 $1,900.00 1.000 41.00 23.00
1465 07386003 CLEANING / SWEEPING (OUTSIDE MAIN LANE)000 CYC 1,900.000 $1,900.00 1.000 42.00 23.00
1470 07386005 CLEANING / SWEEPING (FRONTAGE ROAD)000 CYC 1,900.000 $1,900.00 1.000 41.00 23.00
1475 07386007 CLEANING / SWEEPING(ENTRANCE/EXIT RAMP)000 CYC 1,100.000 $1,100.00 1.000 41.00 23.00
1761 96016001 MATERIAL ON HAND DOL 1.000 -$3,032.49-3,032.490 333,468.39 1.00
1823 96066053 LAW ENFORCEMENT PERSONNEL DOL 1.000 $2,416.88 2,416.880 240,570.71 200,000.00
1844 96086001 UNIQUE CHANGE ORDER ITEM 1 DOL 1.000 $6,661.00 6,661.000 73,545.96 100,000.00
CO 3 REPAIR CCAS INCLUDING TRAFFIC CONTROL BY LSSUPP DESCR
CONTRACT ID 005006086 CONTRACTOR'S ESTIMATE PACKAGE Page 4 of 21ESTIMATE 0043
ITEM
CODE
DESCRIPTION UNIT UNIT
PRICE
QTY THIS
ESTIMATE
SP
NBR
LINE
NBR
Total Bid
Quantity
QTY Paid
To Date
AMOUNT PAID
THIS ESTIMATE
1877 96086015 UNIQUE CHANGE ORDER ITEM 15 DOL 1,509.400 $1,509.40 1.000 1.00 1.00
CO 29, ADD NORTH PLAQUE ON OH SIGN, DOL = EASUPP DESCR
1878 96086016 UNIQUE CHANGE ORDER ITEM 16 DOL 1,802.000 $1,802.00 1.000 1.00 1.00
CO 29, FREEWAY 1 LANE/RAMP CLOSURE, DOL = EASUPP DESCR
1881 96086018 UNIQUE CHANGE ORDER ITEM 18 DOL 530.250 $21,210.00 40.000 40.00 20.00
CO 31, STRIPING MOBILIZATION, DOL=EASUPP DESCR
$659,896.51TOTAL ITEM EARNINGS THIS ESTIMATE
CONTRACT ID 005006086 CONTRACTOR'S ESTIMATE PACKAGE Page 5 of 21ESTIMATE 0043
CONTRACT LINE ITEMS
005006086PROJECT CONTROLNH 1502(184)
001 ALL ITEMSCATEGORY DESCRIPTION
ITEM
CODE
DESCRIPTIONSP
NBR
UNIT UNIT
PRICE
BID
QUANTITY
NET CO
QUANTITY
QTY PAID
TO DATE
AMOUNTLINE
NBR $SUPP DESCRIPTION
0060 01006002 000 PREPARING ROW STA 35,400.000 104.000 0.000 104.00 3,681,600.00
0062 01006001 PREPARING ROW AC 9,300.000 0.000 134.000 134.00 1,246,200.00
CO NO 11, DITCH IMPROVEMENT ALONG RR ROW
0065 01046001 000 REMOVING CONC (PAV) SY 20.000 8,290.000 0.000 12,871.22 257,424.48
0070 01046009 000 REMOVING CONC (RIPRAP) SY 4.000 5,708.000 0.000 6,695.00 26,780.00
0075 01046014 000 REMOVING CONC (FOUNDATIONS) CY 175.000 85.000 0.000 85.00 14,875.00
0080 01046015 000 REMOVING CONC (SIDEWALKS) SY 6.000 1,279.000 0.000 1,049.00 6,294.00
0085 01046017 000 REMOVING CONC (DRIVEWAYS) SY 30.000 89.000 0.000 89.00 2,670.00
0090 01046021 000 REMOVING CONC (CURB) LF 50.000 48.000 0.000 40.00 2,000.00
0095 01046022 000 REMOVING CONC (CURB AND GUTTER) LF 2.000 17,800.000 0.000 17,800.00 35,600.00
0100 01046023 000 REMOVING CONC (CTB) LF 23.000 180.000 220.000 180.00 4,140.00
0105 01046036 000 REMOVING CONC (SIDEWALK OR RAMP) SY 85.000 28.000 0.000 28.00 2,380.00
0110 01046037 000 REMOVE CONC (RAIL) LF 10.000 2,300.000 0.000 2,849.00 28,490.00
0115 01046042 000 REMOVING CONC (MOVABLE BARRIER) LF 5.000 2,660.000 0.000 2,660.00 13,300.00
0120 01056020 000 REMOVING STAB BASE & ASPH PAV (12") SY 4.000 68,285.000 0.000 68,285.00 273,140.00
0125 01106001 000 EXCAVATION (ROADWAY) CY 16.000 104,033.000 -16.000 104,012.00 1,664,192.00
0127 01106002 EXCAVATION (CHANNEL) CY 34.410 0.000 23,846.000 22,095.00 760,288.95
CO NO 11, DITCH IMPROVEMENT ALONG RR ROW
0135 01326006 001 EMBANKMENT (FINAL)(DENS CONT)(TY C) CY 10.000 53,857.000 11,020.760 61,969.76 619,697.63
0140 01326035 001 EMBANK(FINAL)(DC)(TY E)(CSBE) CY 25.000 2,766.000 0.000 2,764.98 69,124.58
0145 01326044 001 EMB(FNL)(DC)(TYE)(CSBE)(RWALL FND IMPR) CY 25.000 3,556.000 0.000 3,556.00 88,900.01
0150 01616017 000 COMPOST MANUF TOPSOIL (4") SY 0.650 43,775.000 0.000 30,961.56 20,125.02
0155 01626002 000 BLOCK SODDING SY 2.500 101,461.000 226,358.000 51,443.72 128,609.31
0160 01626003 000 STRAW OR HAY MULCH SY 0.250 87,550.000 423,200.000 13,542.00 3,385.50
0165 01646037 000 DRILL SEEDING (PERM) (URBAN) (SANDY) SY 0.150 79,855.000 0.000 10,112.89 1,516.93
0170 01646051 000 DRILL SEED (TEMP)(WARM OR COOL) SY 0.150 43,775.000 0.000 17,728.44 2,659.27
0175 01666001 000 FERTILIZER AC 650.000 46.450 134.000 16.48 10,708.75
0180 01686001 000 VEGETATIVE WATERING MG 11.000 5,580.500 16,105.000 3,529.54 38,824.96
0185 02606006 000 LIME TRT (EXST MATL) (6") SY 1.500 141,657.000 -45.000 127,171.74 190,757.59
0190 02606012 000 LIME(HYD,COM OR QK)(SLRY)OR QK(DRY) TON 150.000 1,913.000 0.000 1,734.52 260,178.60
0195 02766224 000 CEM TRT(PLNT MX) (CL N)(TY E)(GR 4)(6") SY 4.000 118,770.000 -45.000 96,328.82 385,315.26
0200 02766232 000 CEM TRT(PLNT MX) (CLN)(TYA)(GR1-2)(12") SY 25.000 18,869.000 0.000 14,133.63 353,340.83
0205 02926002 000 ASPHALT STAB BASE (GR 2)(PG 64) TON 70.000 875.000 0.000 6,566.78 459,674.60
0210 02926017 000 ASPHALT STAB BASE (GR 4)(PG 64) TON 60.000 6,533.000 6,022.000 5,378.84 322,730.40
0225 03406247 000 D-GR HMA (SQ) TY-D PG 70-22(LEVEL-UP) TON 90.000 1,728.000 0.000 4,185.43 376,688.70
0230 03416041 000 D-GR HMA TY-D SAC-A PG70-22 TON 90.000 5,069.000 0.000 3,891.65 350,248.50
0245 03606004 000 CONC PVMT (CONT REINF - CRCP) (10") SY 25.000 37,723.000 0.000 40,845.25 1,021,131.16
0265 03606007 000 CONC PVMT (CONT REINF - CRCP) (13") SY 40.000 75,053.000 -45.000 75,314.37 3,012,574.60
0285 03606043 000 CONC PVMT (CONT REINF)(FAST TRK)(13") SY 110.000 3,643.000 0.000 4,943.20 543,751.89
0305 04006001 000 STRUCT EXCAV CY 5.000 3,556.000 -904.500 4,161.00 20,805.00
0315 04006005 000 CEM STABIL BKFL CY 39.200 15,481.000 -1,002.770 13,848.63 542,866.19
0320 04006007 000 CUT & RESTORE CONC PAVING SY 126.000 235.000 0.000 235.00 29,610.00
0325 04006008 000 CUT & RESTORE ASPH PAVING SY 95.000 596.000 0.000 1,156.06 109,825.23
CONTRACT ID 005006086 CONTRACTOR'S ESTIMATE PACKAGE Page 6 of 21ESTIMATE 0043
001 ALL ITEMSCATEGORY DESCRIPTION
ITEM
CODE
DESCRIPTIONSP
NBR
UNIT UNIT
PRICE
BID
QUANTITY
NET CO
QUANTITY
QTY PAID
TO DATE
AMOUNTLINE
NBR $SUPP DESCRIPTION
0330 04006009 000 CEMENT STAB BACKFILL (INLET OR MH) CY 39.200 1,603.000 47.000 1,679.25 65,826.60
0335 04026001 000 TRENCH EXCAVATION PROTECTION LF 1.100 21,609.000 -1,946.000 21,273.00 23,400.30
0340 04036001 000 TEMPORARY SPL SHORING SF 1.000 24,934.000 -386.000 23,023.25 23,023.25
0345 04166003 000 DRILL SHAFT (30 IN) LF 150.000 1,056.000 0.000 1,056.00 158,400.00
0350 04166004 000 DRILL SHAFT (36 IN) LF 200.000 1,192.000 0.000 1,192.00 238,400.00
0355 04166015 000 DRILL SHAFT (NON - REINFORCED) (12 IN) LF 70.000 7.000 0.000 7.00 490.00
0360 04166018 000 DRILL SHAFT (SIGN MTS) (24 IN) LF 105.000 12.000 16.000 12.00 1,260.00
0365 04166021 000 DRILL SHAFT (SIGN MTS) (42 IN) LF 175.000 84.000 0.000 84.00 14,700.00
0370 04166022 000 DRILL SHAFT (SIGN MTS) (48 IN) LF 200.000 832.000 -248.000 584.00 116,800.00
0375 04166023 000 DRILL SHAFT (SIGN MTS) (54 IN) LF 250.000 288.000 0.000 288.00 72,000.00
0380 04166026 000 DRILL SHAFT (HIGH MAST POLE) (60 IN) LF 451.000 351.000 0.000 351.00 158,301.00
0385 04206009 000 CL A CONC (COLLAR) EA 1,500.000 17.000 -2.000 3.00 4,500.00
0390 04206019 000 CL C CONC (ABUT)(EXTEND) CY 1,100.000 60.000 0.000 60.00 66,000.00
0395 04206043 000 CL C CONC (FOOTING) CY 700.000 210.200 -25.000 185.20 129,640.00
0400 04206066 000 CL C CONC (RAIL FOUNDATION) CY 200.000 230.000 0.000 306.27 61,253.20
0405 04206068 000 CL C CONC (SIGN COLUMN) CY 650.000 285.970 -54.410 231.56 150,514.00
0410 04206082 000 CL F CONC (CAP) CY 1,000.000 172.800 0.000 172.80 172,800.00
0415 04206090 000 CL F CONC (COLUMN) CY 900.000 72.400 0.000 72.40 65,160.00
0420 04226003 000 REINF CONC SLAB (EXTEND SLAB) SF 13.000 23,580.000 0.000 24,560.00 319,280.00
0425 04236019 000 RET WALL (MSE) (VERTICAL SCHEME) (SPL) SF 30.000 35,534.000 0.000 35,535.00 1,066,050.00
0430 04256038 000 PRESTR CONC GIRDER (TX46) LF 100.000 3,192.600 0.000 3,192.60 319,260.00
0435 04276002 000 CONCRETE PAINT FINISH SF 0.270 16,300.000 0.000 16,300.00 4,401.00
0438 04296003 CONC STR REPAIR(DECK REP(PART DEPTH)) SF 490.000 0.000 495.000 392.00 192,080.00
CO # 20
0440 04326001 000 RIPRAP (CONC)(4 IN) CY 400.000 679.500 3,656.000 2,177.99 871,196.40
0445 04326002 000 RIPRAP (CONC)(5 IN) CY 400.000 42.000 18.000 42.00 16,800.00
0450 04326009 000 RIPRAP (CONC) (CL B) (4") CY 400.000 12.600 0.000 23.58 9,432.80
0455 04326033 000 RIPRAP (STONE PROTECTION)(18 IN) CY 150.000 37.000 40.000 40.00 6,000.00
0460 04326045 000 RIPRAP (MOW STRIP)(4 IN) CY 400.000 656.000 176.000 583.26 233,304.00
0465 04386001 000 CLEANING AND SEALING EXISTING JOINTS LF 15.000 24,146.000 0.000 29,324.00 439,860.00
0470 04506023 000 RAIL (TY SSTR) LF 30.000 5,607.000 0.000 2,038.00 61,140.00
0475 04506054 000 RAIL (TY SSTR) (W/DRAIN SLOTS) LF 30.000 22,982.000 0.000 26,564.62 796,938.60
0480 04546001 000 SEALED EXPANSION JOINT (4 IN) (SEJ - A) LF 100.000 152.000 0.000 152.00 15,200.00
0482 04606005 CMP (GAL STL 36 IN) LF 77.610 0.000 101.000 101.00 7,838.61
CO NO 11, DITCH IMPROVEMENT ALONG RR ROW
0485 04626001 000 CONC BOX CULV (3 FT X 2 FT) LF 162.250 60.000 53.000 60.00 9,735.00
0490 04626002 000 CONC BOX CULV (3 FT X 3 FT) LF 145.800 447.000 213.000 447.00 65,172.60
0495 04626003 000 CONC BOX CULV (4 FT X 2 FT) LF 158.650 1,360.000 22.000 1,338.00 212,273.70
0500 04626004 000 CONC BOX CULV (4 FT X 3 FT) LF 175.200 2,024.000 0.000 2,040.00 357,408.00
0505 04626005 000 CONC BOX CULV (4 FT X 4 FT) LF 196.200 2,589.000 0.000 2,371.00 465,190.20
0510 04626007 000 CONC BOX CULV (5 FT X 3 FT) LF 226.600 3,707.000 0.000 3,635.00 823,691.00
0515 04626008 000 CONC BOX CULV (5 FT X 4 FT) LF 240.700 3,233.000 0.000 2,713.00 653,019.10
0517 04626009 CONC BOX CULV (5 FT X 5 FT) LF 352.980 0.000 90.000 259.53 91,609.96
CO NO 11, DITCH IMPROVEMENT ALONG RR ROW
0520 04626010 000 CONC BOX CULV (6 FT X 3 FT) LF 266.500 49.000 0.000 49.00 13,058.50
0525 04626011 000 CONC BOX CULV (6 FT X 4 FT) LF 295.800 247.000 0.000 231.00 68,329.80
CONTRACT ID 005006086 CONTRACTOR'S ESTIMATE PACKAGE Page 7 of 21ESTIMATE 0043
001 ALL ITEMSCATEGORY DESCRIPTION
ITEM
CODE
DESCRIPTIONSP
NBR
UNIT UNIT
PRICE
BID
QUANTITY
NET CO
QUANTITY
QTY PAID
TO DATE
AMOUNTLINE
NBR $SUPP DESCRIPTION
0526 04626019 CONC BOX CULV (8 FT X 4 FT) LF 571.950 0.000 16.000 16.00 9,151.20
CO 5
0530 04646003 000 RC PIPE (CL III)(18 IN) LF 70.600 304.000 0.000 344.00 24,286.40
0535 04646005 000 RC PIPE (CL III)(24 IN) LF 57.000 7,895.000 -2,167.000 6,577.50 374,917.50
0540 04646007 000 RC PIPE (CL III)(30 IN) LF 71.900 1,508.000 0.000 1,559.00 112,092.10
0545 04646008 000 RC PIPE (CL III)(36 IN) LF 83.646 1,882.000 64.000 1,584.00 132,495.26
0550 04656002 000 MANH (COMPL)(PRM)(48IN) EA 2,904.000 41.000 0.000 36.00 104,544.00
0555 04656012 000 JCTBOX(COMPL)(PJB)(8FTX8FT) EA 5,366.000 1.000 0.000 1.00 5,366.00
0560 04656013 000 INLET (COMPL)(PCO)(3FT)(NONE) EA 2,763.000 72.000 0.000 73.00 201,699.00
0565 04656014 000 INLET (COMPL)(PCO)(3FT)(LEFT) EA 2,931.000 34.000 0.000 33.00 96,723.00
0570 04656015 000 INLET (COMPL)(PCO)(3FT)(RIGHT) EA 2,176.000 5.000 0.000 5.00 10,880.00
0575 04656016 000 INLET (COMPL)(PCO)(3FT)(BOTH) EA 2,908.000 9.000 0.000 9.00 26,172.00
0580 04656051 000 INLET (COMPL)(POD)(SFG)(3FTX3FT) EA 3,287.000 14.000 0.000 14.00 46,018.00
0585 04656158 000 INLET(COMPL)(PAZD)(FG)(3FTX3FT-3FTX3FT) EA 4,280.000 9.000 1.000 10.00 42,800.00
0590 04656159 000 INLET(COMPL)(PAZD)(FG)(4FTX4FT-3FTX3FT) EA 5,601.000 2.000 0.000 2.00 11,202.00
0595 04656160 000 INLET(COMPL)(PAZD)(FG)(4FTX4FT-4FTX4FT) EA 5,177.000 8.000 4.000 6.00 31,062.00
0600 04656225 000 JCT BOX (COMPL)(SPL) EA 24,213.000 1.000 0.000 1.00 24,213.00
0605 04656226 000 JCT BOX (COMPL)(SPL1) EA 22,678.000 1.000 0.000 1.00 22,678.00
0610 04656227 000 JCT BOX (COMPL)(SPL2) EA 17,364.000 1.000 0.000 1.00 17,364.00
0615 04666180 000 WINGWALL (PW - 1) (HW=5 FT) EA 11,246.000 1.000 0.000 1.00 11,246.00
0616 04666183 WINGWALL (PW - 1) (HW=8 FT) EA 20,282.220 0.000 1.000 1.00 20,282.22
CO 5
0625 04676111 000 SET (TY I)(S=3 FT)(HW= 4 FT)(3:1)(C) EA 3,320.000 3.000 1.000 3.00 9,960.00
0630 04676112 000 SET (TY I)(S=3 FT)(HW= 4 FT)(4:1)(C) EA 3,263.000 1.000 0.000 1.00 3,263.00
0635 04676224 000 SET (TY I)(S= 6 FT)(HW= 6 FT)(4:1) (C) EA 10,174.000 1.000 0.000 1.00 10,174.00
0648 04676450 SET (TY II) (36 IN) (RCP) (4: 1) (C) EA 3,631.200 0.000 1.000 1.00 3,631.20
CO NO 11, DITCH IMPROVEMENT ALONG RR ROW
0650 04676453 000 SET (TY II) (36 IN) (RCP) (6: 1) (C) EA 3,566.000 1.000 0.000 1.00 3,566.00
0653 04766026 JACK BOR OR TUN PIPE(36 IN)(RC)(CL V) LF 842.220 0.000 88.000 88.00 74,115.36
CO NO 11, DITCH IMPROVEMENT ALONG RR ROW
0660 04966002 000 REMOV STR (INLET) EA 727.000 7.000 0.000 3.00 2,181.00
0665 04966004 000 REMOV STR (SET) EA 863.000 24.000 5.000 21.00 18,123.00
0670 04966005 000 REMOV STR (WINGWALL) EA 1,192.000 10.000 0.000 5.00 5,960.00
0675 04966007 000 REMOV STR (PIPE) LF 16.100 1,469.000 290.000 1,220.00 19,642.00
0680 04966008 000 REMOV STR (BOX CULVERT) LF 25.050 2,046.000 0.000 1,152.00 28,857.60
0685 04966072 000 REMOVING ROCK RIPRAP LF 50.000 62.000 0.000 62.00 3,100.00
0690 05006001 000 MOBILIZATION LS 4,046,736.000 1.000 0.000 0.90 3,642,062.40
0695 05026001 000 BARRICADES, SIGNS AND TRAFFIC HANDLING MO 10,000.000 23.000 0.000 23.00 230,000.00
0700 05066001 001 ROCK FILTER DAMS (INSTALL) (TY 1) LF 32.000 142.000 0.000 100.00 3,200.00
0705 05066011 001 ROCK FILTER DAMS (REMOVE) LF 12.000 142.000 27.000 142.00 1,704.00
0710 05066020 001 CONSTRUCTION EXITS (INSTALL) (TY 1) SY 23.000 240.000 0.000 442.00 10,166.00
0715 05066024 001 CONSTRUCTION EXITS (REMOVE) SY 10.000 240.000 0.000 442.00 4,420.00
0725 05066038 001 TEMP SEDMT CONT FENCE (INSTALL) LF 2.000 5,683.000 275.000 8,958.00 17,916.00
0730 05066039 001 TEMP SEDMT CONT FENCE (REMOVE) LF 1.000 5,683.000 275.000 6,148.00 6,148.00
0735 05066040 001 BIODEG EROSN CONT LOGS (INSTL) (8") LF 6.000 2,460.000 0.000 2,884.00 17,304.00
0740 05066041 001 BIODEG EROSN CONT LOGS (INSTL) (12") LF 6.000 1,399.000 0.000 97.00 582.00
0745 05066043 000 BIODEG EROSN CONT LOGS (REMOVE) LF 2.000 3,859.000 0.000 3,859.00 7,718.00
CONTRACT ID 005006086 CONTRACTOR'S ESTIMATE PACKAGE Page 8 of 21ESTIMATE 0043
001 ALL ITEMSCATEGORY DESCRIPTION
ITEM
CODE
DESCRIPTIONSP
NBR
UNIT UNIT
PRICE
BID
QUANTITY
NET CO
QUANTITY
QTY PAID
TO DATE
AMOUNTLINE
NBR $SUPP DESCRIPTION
0750 05086001 000 CONSTRUCTING DETOURS SY 75.000 1,140.000 0.000 1,509.47 113,210.40
0755 05126001 000 PORT CTB (FUR & INST)(SGL SLOPE)(TY 1) LF 40.000 180.000 0.000 1,200.00 48,000.00
0760 05126009 000 PORT CTB (FUR & INST)(LOW PROF)(TY 1) LF 30.000 7,950.000 0.000 7,950.00 238,500.00
0765 05126010 000 PORT CTB (FUR & INST)(LOW PROF)(TY 2) LF 30.000 120.000 0.000 120.00 3,600.00
0770 05126033 000 PORT CTB (MOVE)(LOW PROF)(TY 1) LF 4.000 21,620.000 0.000 1,960.00 7,840.00
0775 05126034 000 PORT CTB (MOVE)(LOW PROF)(TY 2) LF 4.000 120.000 0.000 20.00 80.00
0780 05126045 000 PORT CTB (STKPL)(LOW PROF)(TY 1) LF 4.000 8,910.000 0.000 8,304.00 33,216.00
0785 05126046 000 PORT CTB (STKPL)(LOW PROF)(TY 2) LF 4.000 100.000 0.000 160.00 640.00
0790 05126063 000 PORT CTB (MOVE) (SAFETY SH) (TY 2) LF 4.000 7,860.000 0.000 38,860.00 155,440.00
0800 05126065 000 PORT CTB (DES SOURCE) (SAFETY SH)(TY 2) LF 4.000 22,200.000 0.000 13,110.00 52,440.00
0805 05126066 000 PORT CTB (FUR & INST)(SAFETY SH)(TY 2) LF 30.000 2,790.000 0.000 4,235.00 127,050.00
0810 05126080 000 PORT CTB CONNECT HARDWARE EA 25.000 833.000 0.000 833.00 20,825.00
0820 05296004 000 CONC CURB (MONO) (TY I) LF 5.000 2,000.000 0.000 211.00 1,055.00
0825 05296005 000 CONC CURB (MONO) (TY II) LF 5.000 17,273.000 0.000 15,161.00 75,805.00
0830 05296008 000 CONC CURB & GUTTER (TY II) LF 12.000 13,998.000 0.000 12,085.00 145,020.00
0835 05296010 000 CONC CURB (U-TURN) LF 40.000 641.000 0.000 654.00 26,160.00
0840 05296011 000 CONC CURB (DOWEL) LF 7.000 6,829.000 0.000 6,958.00 48,706.00
0860 05306017 000 DRIVEWAYS (CONC) (HES) SY 95.000 146.000 0.000 154.41 14,668.95
0865 05316001 000 CONC SIDEWALKS (4") SY 55.000 3,672.000 0.000 2,174.99 119,624.63
0875 05316005 000 CURB RAMPS (TY 2) EA 1,700.000 10.000 0.000 6.00 10,200.00
0895 05406001 000 MTL W-BEAM GD FEN (TIM POST) LF 17.500 1,000.000 -700.000 375.00 6,562.50
0900 05406006 000 MTL BEAM GD FEN TRANS (THRIE-BEAM) EA 1,785.000 2.000 0.000 1.00 1,785.00
0905 05406016 000 DOWNSTREAM ANCHOR TERMINAL SECTION EA 920.000 11.000 -7.000 1.00 920.00
0910 05426001 000 REMOVE METAL BEAM GUARD FENCE LF 5.000 638.000 0.000 975.00 4,875.00
0915 05426002 000 REMOVE TERMINAL ANCHOR SECTION EA 212.000 4.000 0.000 4.00 848.00
0920 05426004 000 RM MTL BM GD FENCE TRANS (THRIE-BEAM) EA 205.000 3.000 0.000 2.00 410.00
0930 05446003 000 GUARDRAIL END TREATMENT (REMOVE) EA 425.000 6.000 0.000 7.00 2,975.00
0935 05456002 000 CRASH CUSH ATTEN (DES SOURCE) EA 2,520.000 13.000 0.000 9.00 22,680.00
0940 05456003 000 CRASH CUSH ATTEN (MOVE & RESET) EA 2,520.000 3.000 0.000 9.00 22,680.00
0945 05456005 000 CRASH CUSH ATTEN (REMOVE) EA 1,015.000 14.000 0.000 17.00 17,255.00
0950 05456013 000 CRASH CUSH ATTEN (INSTL)(R)(N)(TL3) EA 18,300.000 1.000 0.000 2.00 36,600.00
0955 05456014 000 CRASH CUSH ATTEN (INSTL)(R)(N)(70) EA 20,600.000 4.000 0.000 3.00 61,800.00
0965 06106009 000 REMOVE RD IL ASM (TRANS-BASE) EA 650.000 9.000 0.000 11.00 7,150.00
0970 06106010 000 REMOVE RD IL ASM (U/P) EA 225.000 16.000 0.000 16.00 3,600.00
0975 06106104 000 IN RD IL (U/P) (TY 1) (150W EQ) LED EA 1,150.000 16.000 0.000 16.00 18,400.00
0980 06136006 000 HI MST IL POLE (150 FT)(100 MPH) EA 28,590.000 9.000 0.000 9.00 257,310.00
0985 06146001 000 HI MST IL ASM (12-400W)(ASYM)(TY A) EA 25,201.000 9.000 0.000 9.00 226,809.00
0990 06186029 000 CONDT (PVC) (SCH 40) (3") LF 5.350 31,820.000 0.000 30,555.00 163,469.25
0995 06186046 000 CONDT (PVC) (SCH 80) (2") LF 4.900 5,744.000 0.000 9,761.00 47,828.90
1000 06186047 000 CONDT (PVC) (SCH 80) (2") (BORE) LF 9.200 835.000 0.000 1,105.00 10,166.00
1005 06186054 000 CONDT (PVC) (SCH 80) (3") (BORE) LF 20.150 2,810.000 0.000 2,110.00 42,516.50
1010 06186070 000 CONDT (RM) (2") LF 18.750 550.000 0.000 482.00 9,037.50
1015 06206003 000 ELEC CONDR (NO.12) BARE LF 0.550 3,040.000 0.000 482.00 265.10
1020 06206004 000 ELEC CONDR (NO.12) INSULATED LF 0.550 6,080.000 0.000 964.00 530.20
1025 06206007 000 ELEC CONDR (NO.8) BARE LF 4.100 2,769.000 0.000 2,264.00 9,282.40
1027 06206007 900 ELEC CONDR (NO.8) BARE LF 3.000 0.000 15,041.000 16,075.00 48,225.00
CO NO 9, CTMS LAYOUT & PRICING REVISION
1030 06206008 000 ELEC CONDR (NO.8) INSULATED LF 0.800 5,870.000 0.000 5,916.00 4,732.80
CONTRACT ID 005006086 CONTRACTOR'S ESTIMATE PACKAGE Page 9 of 21ESTIMATE 0043
001 ALL ITEMSCATEGORY DESCRIPTION
ITEM
CODE
DESCRIPTIONSP
NBR
UNIT UNIT
PRICE
BID
QUANTITY
NET CO
QUANTITY
QTY PAID
TO DATE
AMOUNTLINE
NBR $SUPP DESCRIPTION
1035 06206010 000 ELEC CONDR (NO.6) INSULATED LF 1.000 2,550.000 0.000 10,029.00 10,029.00
1040 06206011 000 ELEC CONDR (NO.4) BARE LF 1.300 725.000 0.000 3,296.00 4,284.80
1045 06206012 000 ELEC CONDR (NO.4) INSULATED LF 1.450 1,450.000 0.000 7,502.00 10,877.90
1050 06206015 000 ELEC CONDR (NO.2) BARE LF 1.750 1,324.000 0.000 3,004.00 5,257.00
1055 06206016 000 ELEC CONDR (NO.2) INSULATED LF 1.900 2,648.000 0.000 6,008.00 11,415.20
1060 06246010 000 GROUND BOX TY D (162922)W/APRON EA 655.000 29.000 0.000 35.00 22,925.00
1065 06246013 000 GROUND BOX TY 1 (122422) EA 1,050.000 1.000 0.000 1.00 1,050.00
1070 06246021 000 GROUND BOX TY 2 (243636)W/APRON EA 1,199.000 37.000 0.000 29.00 34,771.00
1075 06286052 000 ELC SRV TY A 240/480 060(SS)SS(E)GC(U) EA 5,395.000 1.000 0.000 1.00 5,395.00
1080 06286083 000 ELC SRV TY A 240/480 100(SS)SS(E)GC(U) EA 5,395.000 2.000 0.000 2.00 10,790.00
1090 06366002 000 ALUMINUM SIGNS (TY G) SF 19.250 108.750 104.000 108.75 2,093.44
1095 06366003 000 ALUMINUM SIGNS (TY O) SF 17.660 3,133.250 -343.250 2,923.00 51,620.19
1100 06446001 000 IN SM RD SN SUP&AM TY10BWG(1)SA(P) EA 410.000 31.000 0.000 15.00 6,150.00
1110 06446004 000 IN SM RD SN SUP&AM TY10BWG(1)SA(T) EA 700.000 50.000 0.000 24.00 16,800.00
1115 06446005 000 IN SM RD SN SUP&AM TY10BWG(1)SA(T-2EXT) EA 640.000 1.000 0.000 1.00 640.00
1120 06446007 000 IN SM RD SN SUP&AM TY10BWG(1)SA(U) EA 660.000 2.000 0.000 3.00 1,980.00
1125 06446027 000 IN SM RD SN SUP&AM TYS80(1)SA(P) EA 770.000 13.000 0.000 8.00 6,160.00
1130 06446030 000 IN SM RD SN SUP&AM TYS80(1)SA(T) EA 875.000 10.000 0.000 6.00 5,250.00
1135 06446035 000 IN SM RD SN SUP&AM TYS80(1)SA(U-2EXT) EA 945.000 1.000 0.000 1.00 945.00
1140 06446036 000 IN SM RD SN SUP&AM TYS80(1)SA(U-BM) EA 945.000 1.000 0.000 1.00 945.00
1155 06446076 000 REMOVE SM RD SN SUP&AM EA 100.000 1.000 0.000 1.00 100.00
1160 06476001 000 INSTALL LRSS (STRUCT STEEL) LB 5.110 624.000 632.000 624.00 3,188.64
1165 06476002 000 RELOCATE LRSA EA 2,200.000 3.000 0.000 1.00 2,200.00
1170 06506034 000 INS OH SN SUP(30 FT CANT)(SPAN ONLY) EA 10,689.000 1.000 0.000 1.00 10,689.00
1176 06506175 900 INS OH SN SUP(175 FT BRDG) EA 153,785.700 0.000 1.000 1.00 153,785.70
CO #10
1180 06506180 000 INS OH SN SUP(185 FT BRDG)(SPAN ONLY) EA 160,714.480 2.000 0.000 2.00 321,428.96
1185 06506204 000 REMOVE OVERHD SIGN SUP EA 23,500.000 3.000 0.000 2.00 47,000.00
1209 06626001 WK ZN PAV MRK NON-REMOV (W)4"(BRK) LF 0.270 0.000 19,000.000 38,000.00 10,260.00
CO 31
1210 06626004 000 WK ZN PAV MRK NON-REMOV (W)4"(SLD) LF 0.300 9,064.000 0.000 31,377.00 9,413.10
1211 06626014 WK ZN PAV MRK NON-REMOV (W)12"(SLD) LF 0.510 0.000 72.000 86.00 43.86
CO NO 8, ADD PAVEMENT MARKING ITEMS
1212 06626016 WK ZN PAV MRK NON-REMOV (W)24"(SLD) LF 1.220 0.000 83.000 43.00 52.46
CO NO 8, ADD PAVEMENT MARKING ITEMS
1215 06626034 000 WK ZN PAV MRK NON-REMOV (Y)4"(SLD) LF 0.300 10,753.000 0.000 7,924.00 2,377.20
1218 06626004 900 WK ZN PAV MRK NON-REMOV (W)4"(SLD) LF 0.270 0.000 16,000.000 32,000.00 8,640.00
CO 31
1219 06626005 WK ZN PAV MRK NON-REMOV (W)6"(BRK) LF 0.170 0.000 2,290.000 4,580.00 778.60
CO 31
1221 06626006 WK ZN PAV MRK NON-REMOV (W)6"(DOT) LF 2.120 0.000 500.000 1,000.00 2,120.00
CO 31
1222 06626012 WK ZN PAV MRK NON-REMOV (W)8"(SLD) LF 0.280 0.000 1,030.000 2,060.00 576.80
CO 31
1223 06626012 900 WK ZN PAV MRK NON-REMOV (W)8"(SLD) LF 0.530 0.000 6,000.000 12,000.00 6,360.00
CO 31
CONTRACT ID 005006086 CONTRACTOR'S ESTIMATE PACKAGE Page 10 of 21ESTIMATE 0043
001 ALL ITEMSCATEGORY DESCRIPTION
ITEM
CODE
DESCRIPTIONSP
NBR
UNIT UNIT
PRICE
BID
QUANTITY
NET CO
QUANTITY
QTY PAID
TO DATE
AMOUNTLINE
NBR $SUPP DESCRIPTION
1224 06626014 900 WK ZN PAV MRK NON-REMOV (W)12"(SLD) LF 0.800 0.000 4,000.000 8,000.00 6,400.00
CO 31
1225 06626047 000 WK ZN PAV MRK REMOV (REFL) TY I-A LF 3.000 334.000 0.000 530.00 1,590.00
1226 06626034 900 WK ZN PAV MRK NON-REMOV (Y)4"(SLD) LF 0.270 0.000 8,500.000 17,000.00 4,590.00
CO 31
1227 06626037 WK ZN PAV MRK NON-REMOV (Y)6"(SLD) LF 0.140 0.000 1,270.000 2,540.00 355.60
CO 31
1228 06626038 WK ZN PAV MRK NON-REMOV (Y)8"(SLD) LF 0.530 0.000 3,000.000 6,000.00 3,180.00
CO 31
1230 06626056 000 WK ZN PAV MRK REMOV (TRAF BTN) TY W EA 3.000 955.000 0.000 550.00 1,650.00
1236 06626060 WK ZN PAV MRK REMOV (W)4"(BRK) LF 0.620 0.000 160.000 2,250.00 1,395.00
CO 7
1240 06626063 000 WK ZN PAV MRK REMOV (W)4"(SLD) LF 0.700 4,830.000 0.000 68,154.25 47,707.98
1241 06626071 WK ZN PAV MRK REMOV (W)8"(SLD) LF 0.770 0.000 810.000 8,797.00 6,773.69
CO 7
1245 06626095 000 WK ZN PAV MRK REMOV (Y)4"(SLD) LF 0.700 3,695.000 0.000 33,329.00 23,330.30
1320 06686077 000 PREFAB PAV MRK TY C (W) (ARROW) EA 245.000 37.000 0.000 43.00 10,535.00
1325 06686085 000 PREFAB PAV MRK TY C (W) (WORD) EA 295.000 37.000 0.000 39.00 11,505.00
1330 06726020 000 REFL PAV MRKR TY I-C (CALL OUT) EA 10.000 27.000 0.000 28.00 280.00
1335 06726022 000 REFL PAV MRKR TY II-A-A (CALL OUT) EA 10.000 112.000 0.000 88.00 880.00
1340 06726023 000 REFL PAV MRKR TY II-C-R (CALL OUT) EA 10.000 2,738.000 0.000 1,923.00 19,230.00
1345 06776001 000 ELIM EXT PAV MRK & MRKS (4") LF 0.380 12,630.000 0.000 11,296.00 4,292.48
1350 06776002 000 ELIM EXT PAV MRK & MRKS (6") LF 0.420 5,565.000 0.000 37,059.00 15,564.78
1355 06776003 000 ELIM EXT PAV MRK & MRKS (8") LF 0.550 2,705.000 0.000 3,620.00 1,991.00
1360 06776005 000 ELIM EXT PAV MRK & MRKS (12") LF 0.750 1,065.000 0.000 1,444.00 1,083.00
1370 06776008 000 ELIM EXT PAV MRK & MRKS (ARROW) EA 55.000 10.000 0.000 9.00 495.00
1375 06776012 000 ELIM EXT PAV MRK & MRKS (WORD) EA 55.000 11.000 0.000 7.00 385.00
1380 06776014 000 ELIM EXT PAV MRK & MRKS (EXIT GORE) EA 225.000 2.000 0.000 1.00 225.00
1400 06786005 000 PAV SURF PREP FOR MRK (10") LF 0.110 20,340.000 0.000 17,630.00 1,939.30
1415 06786009 000 PAV SURF PREP FOR MRK (ARROW) EA 25.000 37.000 0.000 29.00 725.00
1420 06786016 000 PAV SURF PREP FOR MRK (WORD) EA 25.000 37.000 0.000 29.00 725.00
1425 06876001 000 PED POLE ASSEMBLY EA 1,250.000 1.000 0.000 1.00 1,250.00
1435 07306107 003 FULL - WIDTH MOWING CYC 2,300.000 6.000 0.000 4.00 9,200.00
1440 07346001 000 LITTER REMOVAL AC 1,900.000 6.000 0.000 22.00 41,800.00
1445 07356001 000 DEBRIS REMOVAL (CNTR MEDIANS/MAINLANES) CYC 2,700.000 6.000 0.000 41.00 110,700.00
1450 07356003 000 DEBRIS REMOVAL (FRONTAGE ROADS) CYC 2,600.000 6.000 0.000 41.00 106,600.00
1455 07356005 000 DEBRIS REMOVAL (ENTRANCE/EXIT RAMPS) CYC 1,400.000 6.000 0.000 41.00 57,400.00
1460 07386001 000 CLEANING / SWEEPING (CENTER MEDIAN) CYC 1,900.000 23.000 0.000 41.00 77,900.00
1465 07386003 000 CLEANING / SWEEPING (OUTSIDE MAIN LANE) CYC 1,900.000 23.000 0.000 42.00 79,800.00
1470 07386005 000 CLEANING / SWEEPING (FRONTAGE ROAD) CYC 1,900.000 23.000 0.000 41.00 77,900.00
1475 07386007 000 CLEANING / SWEEPING(ENTRANCE/EXIT RAMP) CYC 1,100.000 23.000 0.000 41.00 45,100.00
1480 30046001 000 CONTINUOUS DIAMOND GRINDING CONC PVMT SY 4.600 180,271.000 0.000 187,401.00 862,044.60
1485 30106001 000 WIDE FLANGE PAVEMENT TERMINALS LF 200.000 147.000 0.000 147.00 29,400.00
1490 30126002 000 NEXT GEN CONC SURF GRIND OF CONC PAV SY 8.270 241,289.000 0.000 218,136.77 1,803,991.11
1500 60166001 000 MULTI-DUCT CONDUIT (PVC) LF 8.100 31,000.000 0.000 30,255.00 245,065.50
1505 60166002 000 MULTI-DUCT CONDUIT (PVC)(BORED) LF 26.150 2,690.000 0.000 2,000.00 52,300.00
1510 60196007 000 PREFB PV MK W/WNTY TY B(W)6"(BRK)CNTST LF 5.400 20,340.000 0.000 17,730.00 95,742.00
CONTRACT ID 005006086 CONTRACTOR'S ESTIMATE PACKAGE Page 11 of 21ESTIMATE 0043
001 ALL ITEMSCATEGORY DESCRIPTION
ITEM
CODE
DESCRIPTIONSP
NBR
UNIT UNIT
PRICE
BID
QUANTITY
NET CO
QUANTITY
QTY PAID
TO DATE
AMOUNTLINE
NBR $SUPP DESCRIPTION
1515 60296001 000 RADAR VEHICLE SENSING DEVICE EA 15,855.000 1.000 0.000 1.00 15,855.00
1520 60336009 000 CTMS RELOCATION (HEC) EA 2,500.000 1.000 0.000 1.00 2,500.00
1525 60386004 000 MULTIPOLYMER PAV MRK (W)(6")(SLD) LF 0.650 35,150.000 0.000 190.00 123.50
1571 96086011 UNIQUE CHANGE ORDER ITEM 11 DOL 1,824.060 0.000 1.000 1.00 1,824.06
CO #26 HYDRO EXCAVATION; DOL = EA
1761 96016001 MATERIAL ON HAND DOL 1.000 1.000 0.000 333,468.39 333,468.39
1823 96066053 LAW ENFORCEMENT PERSONNEL DOL 1.000 200,000.000 0.000 240,570.71 240,570.71
1844 96086001 UNIQUE CHANGE ORDER ITEM 1 DOL 1.000 0.000 100,000.000 73,545.96 73,545.96
CO 3 REPAIR CCAS INCLUDING TRAFFIC CONTROL BY LS
1846 96086002 UNIQUE CHANGE ORDER ITEM 2 DOL 7,627.950 0.000 1.000 1.00 7,627.95
CO 6 MODIFY JUNCTION BOX P 139A BY LS
1847 96086003 UNIQUE CHANGE ORDER ITEM 3 DOL 22,161.960 0.000 1.000 1.00 22,161.96
CO NO 17, CLEAN & GRADE EXISTING DITCH UNDER SH 99, DOL = LS
1849 96086003 UNIQUE CHANGE ORDER ITEM 3 DOL 175.560 0.000 100.000 100.00 17,556.00
CO NO 11, SURVEY FOR DITCH IMPROVEMENT, DOL = HR
1850 96086004 UNIQUE CHANGE ORDER ITEM 4 DOL 8,492.810 0.000 1.000 0.50 4,246.41
CO NO 11, MOB & DEMOB FOR DITCH IMPROVEMENT, DOL = LS
1852 96086005 UNIQUE CHANGE ORDER ITEM 5 DOL 6,833.000 0.000 1.000 0.75 5,124.75
CO NO 9, TRAFFIC CONTROL (INST No. 8 BARE), DOL = LS
1853 96086005 UNIQUE CHANGE ORDER ITEM 5 DOL 21,002.120 0.000 1.000 1.00 21,002.12
CO NO 15, DEMO DAMAGED BEAM 1 OF SPAN 2, DOL = LS
1855 96086005 UNIQUE CHANGE ORDER ITEM 5 DOL 4,707.540 0.000 1.000 1.00 4,707.54
CO NO 22, ROADWAY DEBRIS REMV AFTER HUR HARVEY, DOL = LS
1857 96086006 UNIQUE CHANGE ORDER ITEM 6 DOL 44,685.980 0.000 1.000 1.00 44,685.98
CO NO 15, REPLACE BEAM, SLAB & DECK, DOL = LS
1860 96086007 UNIQUE CHANGE ORDER ITEM 7 DOL 15,964.520 0.000 1.000 1.00 15,964.52
CO NO 15, MOB & DEMOB CRANES, DOL = LS
1863 96086008 UNIQUE CHANGE ORDER ITEM 8 DOL 18,693.160 0.000 1.000 1.00 18,693.16
CO NO 15, TCP TO REPAIR BAUER RD OVERPASS, DOL = LS
1864 96066068 FORCE ACCOUNT - RAILROAD FLAGGERS DOL 1.000 0.000 100,000.000 114,387.50 114,387.50
CO # 23
1866 96086009 UNIQUE CHANGE ORDER ITEM 9 DOL 1.000 0.000 10,000.000 10,000.00 10,000.00
CO # 23 - RAILROAD INSURANCE, LICENSE & FEES
1867 96086010 UNIQUE CHANGE ORDER ITEM 10 DOL 13,990.460 0.000 4.000 4.00 55,961.84
CO # 10; INST BRIDGE MNT SGN ASSM (TY S)(MOD); DOL = EA
1872 96086011 UNIQUE CHANGE ORDER ITEM 11 DOL 23,721.590 0.000 1.000 1.00 23,721.59
CO #28 - BORE-TUN-CO EXTRA COST; DOL = LS
1877 96086015 UNIQUE CHANGE ORDER ITEM 15 DOL 1,509.400 0.000 1.000 1.00 1,509.40
CO 29, ADD NORTH PLAQUE ON OH SIGN, DOL = EA
1878 96086016 UNIQUE CHANGE ORDER ITEM 16 DOL 1,802.000 0.000 1.000 1.00 1,802.00
CO 29, FREEWAY 1 LANE/RAMP CLOSURE, DOL = EA
1881 96086018 UNIQUE CHANGE ORDER ITEM 18 DOL 530.250 0.000 20.000 40.00 21,210.00
CO 31, STRIPING MOBILIZATION, DOL=EA
Category Subtotal $39,052,606.46
CONTRACT ID 005006086 CONTRACTOR'S ESTIMATE PACKAGE Page 12 of 21ESTIMATE 0043
005006086NH 1502(184)PROJECT CONTROL
001CATEGORY DESCRIPTION ALL ITEMS
LINE
NBR
ITEM
CODE
SP
NBR
DESCRIPTION UNITUNIT
PRICE
BID
QUANTITY
NET CO
QUANTITY
QTY PAID
TO DATE
AMOUNT
($)SUPP DESCRIPTION
0118 01056005 REMOVING STAB BASE AND ASPH PAV (3") SY 3.000 0.000 4,675.000 0.000 0.00
CO # 13
0130 01106003 000 EXCAVATION (SPECIAL) CY 16.000 40,511.000 0.000 0.000 0.00
0172 01646052 BROADCAST SEED (PERM)(SPECIAL MIX) SY 0.230 0.000 423,200.000 0.000 0.00
CO NO 11, DITCH IMPROVEMENT ALONG RR ROW
0215 03166015 000 ASPH (AC-15P) GAL 6.000 24,582.000 0.000 0.000 0.00
0220 03166224 000 AGGR(TY-PB GR-4 SAC-B) CY 150.000 616.000 0.000 0.000 0.00
0235 03546023 000 PLANE ASPH CONC PAV(0" TO 4") SY 2.000 25,024.000 0.000 0.000 0.00
0240 03546107 000 PLANE ASPH CONC PAV (3" TO 4") SY 2.000 64,293.000 0.000 0.000 0.00
0310 04006003 000 STRUCT EXCAV (PIPE) CY 1.000 918.000 0.000 0.000 0.00
0491 04626002 900 CONC BOX CULV (3 FT X 3 FT) LF 159.670 0.000 113.000 0.000 0.00
CO 30
0620 04666208 000 WINGWALL (SW - 0) (HW=5 FT) EA 10,600.000 1.000 0.000 0.000 0.00
0623 04676110 SET (TY I)(S=3 FT)(HW= 3 FT)(6:1)(P) EA 6,545.950 0.000 4.000 0.000 0.00
CO NO 11, DITCH IMPROVEMENT ALONG RR ROW
0633 04676184 SET (TY I)(S= 5 FT)(HW= 5 FT)(6:1) (P) EA 23,017.110 0.000 2.000 0.000 0.00
CO NO 11, DITCH IMPROVEMENT ALONG RR ROW
0640 04676390 000 SET (TY II) (24 IN) (RCP) (4: 1) (C) EA 1,068.000 1.000 0.000 0.000 0.00
0645 04676394 000 SET (TY II) (24 IN) (RCP) (6: 1) (C) EA 1,248.000 1.000 0.000 0.000 0.00
0655 04796006 000 ADJUSTING INLET (CAP) EA 939.000 1.000 0.000 0.000 0.00
0702 05066004 ROCK FILTER DAMS (INSTALL) (TY 4) LF 38.660 0.000 27.000 0.000 0.00
CO NO 11, DITCH IMPROVEMENT ALONG RR ROW
0720 05066034 001 CONSTRUCTION PERIMETER FENCE LF 4.000 4,200.000 0.000 0.000 0.00
0795 05126064 000 PORT CTB (REMOVE) (SAFETY SH) (TY 2) LF 4.000 24,990.000 0.000 0.000 0.00
0815 05146002 000 PERM CTB (SGL SLOPE) (TY 2) (42 ) LF 30.000 180.000 220.000 0.000 0.00
0845 05296012 000 CONC CURB (SLOTTED) LF 7.000 2,122.000 0.000 0.000 0.00
0850 05306004 000 DRIVEWAYS (CONC) SY 70.000 75.000 0.000 0.000 0.00
0855 05306005 000 DRIVEWAYS (ACP) SY 25.000 391.000 0.000 0.000 0.00
0870 05316004 000 CURB RAMPS (TY 1) EA 1,600.000 2.000 0.000 0.000 0.00
0880 05316008 000 CURB RAMPS (TY 5) EA 1,600.000 2.000 0.000 0.000 0.00
0885 05316009 000 CURB RAMPS (TY 6) EA 1,600.000 1.000 0.000 0.000 0.00
0890 05316015 000 CURB RAMPS (TY 20) EA 1,900.000 1.000 0.000 0.000 0.00
0925 05446001 000 GUARDRAIL END TREATMENT (INSTALL) EA 2,065.000 11.000 -7.000 0.000 0.00
0960 05456017 000 CRASH CUSH ATTEN (INSTL)(R)(W)(70) EA 31,400.000 1.000 0.000 0.000 0.00
1085 06366001 000 ALUMINUM SIGNS (TY A) SF 8.750 56.000 0.000 0.000 0.00
1105 06446002 000 IN SM RD SN SUP&AM TY10BWG(1)SA(P-BM) EA 410.000 2.000 0.000 0.000 0.00
1145 06446068 000 RELOCATE SM RD SN SUP&AM TY 10BWG EA 455.000 2.000 0.000 0.000 0.00
1150 06446070 000 RELOCATE SM RD SN SUP&AM TY S80 EA 570.000 2.000 0.000 0.000 0.00
1175 06506176 000 INS OH SN SUP(175 FT BRDG)(SPAN ONLY) EA 128,551.000 2.000 -2.000 0.000 0.00
1190 06586007 000 INSTL DEL ASSM (D-SW)SZ 1(FLX)GF2 EA 28.000 54.000 0.000 0.000 0.00
1195 06586013 000 INSTL DEL ASSM (D-SW)SZ (BRF)CTB EA 18.500 440.000 0.000 0.000 0.00
1200 06586026 000 INSTL DEL ASSM (D-SY)SZ (BRF)CTB EA 18.500 18.000 0.000 0.000 0.00
1205 06586027 000 INSTL DEL ASSM (D-SY)SZ (BRF)CTB (BI) EA 18.500 54.000 0.000 0.000 0.00
1213 06626017 WK ZN PAV MRK NON-REMOV (W)(ARROW) EA 42.420 0.000 5.000 0.000 0.00
CO NO 8, ADD PAVEMENT MARKING ITEMS
CONTRACT ID 005006086 CONTRACTOR'S ESTIMATE PACKAGE Page 13 of 21ESTIMATE 0043
1214 06626018 WK ZN PAV MRK NON-REMOV (W)(DBL ARW) EA 51.960 0.000 1.000 0.000 0.00
CO NO 8, ADD PAVEMENT MARKING ITEMS
1216 06626039 WK ZN PAV MRK NON-REMOV (Y)12"(SLD) LF 0.510 0.000 71.000 0.000 0.00
CO NO 8, ADD PAVEMENT MARKING ITEMS
1217 06626029 WK ZN PAV MRK NON-REMOV(W)(WORD) EA 68.930 0.000 1.000 0.000 0.00
CO NO 8, ADD PAVEMENT MARKING ITEMS
1220 06626046 000 WK ZN PAV MRK REMOV (REFL) TY I-A EA 3.000 564.000 0.000 0.000 0.00
1235 06626058 000 WK ZN PAV MRK REMOV (TRAF BTN) TY Y EA 3.000 1,694.000 0.000 0.000 0.00
1237 06626061 WK ZN PAV MRK REMOV (W)4"(DOT) LF 1.090 0.000 132.000 0.000 0.00
CO 7
1242 06626075 WK ZN PAV MRK REMOV (W)24"(SLD) LF 13.780 0.000 63.000 0.000 0.00
CO 7
1243 06626080 WK ZN PAV MRK REMOV (W)(ARROW) EA 196.080 0.000 4.000 0.000 0.00
CO 7
1244 06626090 WK ZN PAV MRK REMOV (W)(WORD) EA 266.970 0.000 3.000 0.000 0.00
CO 7
1250 06666018 000 REFL PAV MRK TY I (W)6"(DOT)(100MIL) LF 5.000 26.000 0.000 0.000 0.00
1255 06666036 000 REFL PAV MRK TY I (W)8"(SLD)(100MIL) LF 1.000 4,170.000 0.000 0.000 0.00
1260 06666042 000 REFL PAV MRK TY I (W)12"(SLD)(100MIL) LF 3.000 1,920.000 0.000 0.000 0.00
1265 06666048 000 REFL PAV MRK TY I (W)24"(SLD)(100MIL) LF 5.750 225.000 0.000 0.000 0.00
1270 06666147 000 REFL PAV MRK TY I (Y)24"(SLD)(100MIL) LF 6.000 450.000 0.000 0.000 0.00
1275 06666162 000 RE PV MRK TY I(BLACK)6"(SHADOW)(100MIL) LF 0.400 9,130.000 0.000 0.000 0.00
1280 06666217 000 REFL PAV MRK TY II (Y) (MED NOSE) EA 50.000 1.000 0.000 0.000 0.00
1285 06666225 000 PAVEMENT SEALER 6" LF 0.110 6,145.000 0.000 0.000 0.00
1290 06666226 000 PAVEMENT SEALER 8" LF 0.170 2,695.000 0.000 0.000 0.00
1295 06666228 000 PAVEMENT SEALER 12" LF 0.280 1,025.000 0.000 0.000 0.00
1300 06666230 000 PAVEMENT SEALER 24" LF 0.560 110.000 0.000 0.000 0.00
1305 06666306 000 RE PM W/RET REQ TY I (W)6"(BRK)(100MIL) LF 0.500 9,100.000 0.000 0.000 0.00
1310 06666309 000 RE PM W/RET REQ TY I (W)6"(SLD)(100MIL) LF 0.500 7,555.000 0.000 0.000 0.00
1315 06666321 000 RE PM W/RET REQ TY I (Y)6"(SLD)(100MIL) LF 0.500 2,815.000 0.000 0.000 0.00
1365 06776007 000 ELIM EXT PAV MRK & MRKS (24") LF 1.400 191.000 0.000 0.000 0.00
1385 06776036 000 ELIM EXT PAV MRK & MRKS (UTURN ARROW) EA 55.000 2.000 0.000 0.000 0.00
1390 06786002 000 PAV SURF PREP FOR MRK (6") LF 0.060 101,923.000 0.000 0.000 0.00
1395 06786004 000 PAV SURF PREP FOR MRK (8") LF 0.080 14,460.000 0.000 0.000 0.00
1405 06786006 000 PAV SURF PREP FOR MRK (12") LF 0.130 9,189.000 0.000 0.000 0.00
1410 06786008 000 PAV SURF PREP FOR MRK (24") LF 0.200 675.000 0.000 0.000 0.00
1430 07206001 000 SPALLING REPAIR (HYDRAULIC CEMENT) CF 200.000 901.000 0.000 0.000 0.00
1495 60016001 000 PORTABLE CHANGEABLE MESSAGE SIGN DAY 20.000 554.000 0.000 0.000 0.00
1530 60386006 000 MULTIPOLYMER PAV MRK (W)(6")(DOT) LF 3.000 237.000 0.000 0.000 0.00
1535 60386007 000 MULTIPOLYMER PAV MRK (W)(8")(SLD) LF 0.850 10,290.000 0.000 0.000 0.00
1540 60386011 000 MULTIPOLYMER PAV MRK (W)(12")(SLD) LF 2.650 5,370.000 0.000 0.000 0.00
1545 60386012 000 MULTIPOLYMER PAV MRK (W)(12")(LNDP) LF 2.650 1,899.000 0.000 0.000 0.00
1550 60386017 000 MULTIPOLYMER PAV MRK (Y)(6")(SLD) LF 0.650 37,910.000 0.000 0.000 0.00
1555 60536002 000 REMOVE OVERHEAD SIGN PANELS EA 500.000 3.000 0.000 0.000 0.00
1781 96026001 PAYMENT ADJUSTMENT-POS DOL 1.000 1.000 0.000 0.000 0.00
1782 96026002 PAYMENT ADJUSTMENT-NEG DOL -1.000 1.000 0.000 0.000 0.00
1793 96036003 PAVEMENT THICKNESS PAY ADJ (ITEM 360) DOL 1.000 1.000 0.000 0.000 0.00
1794 96036004 CONC CURING COMPOUND FAILURE-PAY ADJMNT DOL 1.000 1.000 0.000 0.000 0.00
(ITEM 360)
1801 96046001 CONTRACTOR FORCE ACCOUNT 1 DOL -1.000 1.000 0.000 0.000 0.00
(LANE CLOSURE ASSESSMENT FEE) SP008-006
1821 96066051 FORCE ACCT-SOIL AND GNDWTR MGT PLAN DOL 1.000 1.000 0.000 0.000 0.00
CONTRACT ID 005006086 CONTRACTOR'S ESTIMATE PACKAGE Page 14 of 21ESTIMATE 0043
1824 96066054 PARTNERING DOL 1.000 1.000 0.000 0.000 0.00
1827 96066057 FORCE ACCOUNT-COMMER LAB USE DEDUCTION DOL -1.000 1.000 0.000 0.000 0.00
SP006-001
1828 96066058 SPECIAL DEDUCTION DOL -1.000 1.000 0.000 0.000 0.00
1829 96066059 BOND EXPENSE SUP NEGOTIATED CONTRACTS DOL 1.000 1.000 0.000 0.000 0.00
1832 96066062 FORCE ACCOUNT - RAILROAD - KCS DOL 1.000 25,000.000 -25,000.000 0.000 0.00
1841 96096001 DISPUTE SETTLEMENT DOL 1.000 1.000 0.000 0.000 0.00
1842 96096002 DBE GOAL SHORTFALL DOL -1.000 1.000 0.000 0.000 0.00
1843 96096003 SBE GOAL SHORTFALL DOL -1.000 1.000 0.000 0.000 0.00
1845 96066001 FORCE ACCOUNT ID 1 DOL 3,041.400 0.000 1.000 0.000 0.00
CO 2 CONC COLLAR FOR 4' X 2' RCB BY LS
1868 06626072 WK ZN PAV MRK REMOV (W)12"(LNDP) LF 3.250 0.000 1,877.000 0.000 0.00
CO # 25
1869 06626073 WK ZN PAV MRK REMOV (W)12"(SLD) LF 2.120 0.000 914.000 0.000 0.00
CO # 25
1871 96066055 FORCE ACCT-EROSION CONTROL MAINTENANCE DOL 1.000 0.000 20,000.000 0.000 0.00
CO #27
1873 96086012 UNIQUE CHANGE ORDER ITEM 12 DOL 27.180 0.000 862.250 0.000 0.00
CO 18, ALUMINUM SIGNS (TY O) (SPECIAL ORDER), DOL = SF
1874 96086013 UNIQUE CHANGE ORDER ITEM 13 DOL 2,096.000 0.000 1.000 0.000 0.00
CO 18, MAINLANES 2-LANE CLOSURE, DOL = EA
1876 96086014 UNIQUE CHANGE ORDER ITEM 14 DOL 1,660.000 0.000 1.000 0.000 0.00
CO 18, MAINLANES 1-LANE CLOSURE, DOL = EA
1879 96086017 UNIQUE CHANGE ORDER ITEM 17 DOL 3,592.420 0.000 1.000 0.000 0.00
CO 30, UNDERGROUND CREW MOBILIZATION, DOL=EA
1882 96086019 UNIQUE CHANGE ORDER ITEM 19 DOL 66,382.000 0.000 0.000 0.000 0.00
CO 32, CULVERT CLEANING, DOL=LS
693 05022012 FREEWAY 2 LANE CLOSURE EA 2,385.000 0.000 2.000 0.000 0.00
CO # 10
0.00Category Subtotal
TOTAL ITEM EARNINGS THIS CONTRACT $39,052,606.46
CONTRACT ID 005006086 CONTRACTOR'S ESTIMATE PACKAGE Page 15 of 21ESTIMATE 0043
CONSTRUCTION ESTIMATE COMBINED
($)
AMOUNTQTY PAID
TO DATE
BID
QUANTITY
UNIT
PRICE
UNITDESCRIPTIONSP
NBR
ITEM
CODE
01006001 AC 9,300.000PREPARING ROW 134.000 1,246,200.00 0.00
CO NO 11, DITCH IMPROVEMENT ALONG RR ROW
01006002 000 STA 35,400.000PREPARING ROW 104.000 3,681,600.00 104.00
01046001 000 SY 20.000REMOVING CONC (PAV) 12,871.224 257,424.48 8,290.00
01046009 000 SY 4.000REMOVING CONC (RIPRAP) 6,695.000 26,780.00 5,708.00
01046014 000 CY 175.000REMOVING CONC (FOUNDATIONS) 85.000 14,875.00 85.00
01046015 000 SY 6.000REMOVING CONC (SIDEWALKS) 1,049.000 6,294.00 1,279.00
01046017 000 SY 30.000REMOVING CONC (DRIVEWAYS) 89.000 2,670.00 89.00
01046021 000 LF 50.000REMOVING CONC (CURB) 40.000 2,000.00 48.00
01046022 000 LF 2.000REMOVING CONC (CURB AND GUTTER) 17,800.000 35,600.00 17,800.00
01046023 000 LF 23.000REMOVING CONC (CTB) 180.000 4,140.00 180.00
01046036 000 SY 85.000REMOVING CONC (SIDEWALK OR RAMP) 28.000 2,380.00 28.00
01046037 000 LF 10.000REMOVE CONC (RAIL) 2,849.000 28,490.00 2,300.00
01046042 000 LF 5.000REMOVING CONC (MOVABLE BARRIER) 2,660.000 13,300.00 2,660.00
01056020 000 SY 4.000REMOVING STAB BASE & ASPH PAV (12") 68,285.000 273,140.00 68,285.00
01106001 000 CY 16.000EXCAVATION (ROADWAY) 104,012.000 1,664,192.00 104,033.00
01106002 CY 34.410EXCAVATION (CHANNEL) 22,095.000 760,288.95 0.00
CO NO 11, DITCH IMPROVEMENT ALONG RR ROW
01326006 001 CY 10.000EMBANKMENT (FINAL)(DENS CONT)(TY C) 61,969.763 619,697.63 53,857.00
01326035 001 CY 25.000EMBANK(FINAL)(DC)(TY E)(CSBE) 2,764.983 69,124.58 2,766.00
01326044 001 CY 25.000EMB(FNL)(DC)(TYE)(CSBE)(RWALL FND IMPR) 3,556.000 88,900.01 3,556.00
01616017 000 SY 0.650COMPOST MANUF TOPSOIL (4") 30,961.555 20,125.02 43,775.00
01626002 000 SY 2.500BLOCK SODDING 51,443.721 128,609.31 101,461.00
01626003 000 SY 0.250STRAW OR HAY MULCH 13,541.999 3,385.50 87,550.00
01646037 000 SY 0.150DRILL SEEDING (PERM) (URBAN) (SANDY) 10,112.888 1,516.93 79,855.00
01646051 000 SY 0.150DRILL SEED (TEMP)(WARM OR COOL) 17,728.444 2,659.27 43,775.00
01666001 000 AC 650.000FERTILIZER 16.475 10,708.75 46.45
01686001 000 MG 11.000VEGETATIVE WATERING 3,529.541 38,824.96 5,580.50
02606006 000 SY 1.500LIME TRT (EXST MATL) (6") 127,171.737 190,757.59 141,657.00
02606012 000 TON 150.000LIME(HYD,COM OR QK)(SLRY)OR QK(DRY) 1,734.524 260,178.60 1,913.00
02766224 000 SY 4.000CEM TRT(PLNT MX) (CL N)(TY E)(GR 4)(6") 96,328.815 385,315.26 118,770.00
02766232 000 SY 25.000CEM TRT(PLNT MX) (CLN)(TYA)(GR1-2)(12") 14,133.633 353,340.83 18,869.00
02926002 000 TON 70.000ASPHALT STAB BASE (GR 2)(PG 64) 6,566.780 459,674.60 875.00
02926017 000 TON 60.000ASPHALT STAB BASE (GR 4)(PG 64) 5,378.840 322,730.40 6,533.00
03406247 000 TON 90.000D-GR HMA (SQ) TY-D PG 70-22(LEVEL-UP) 4,185.430 376,688.70 1,728.00
03416041 000 TON 90.000D-GR HMA TY-D SAC-A PG70-22 3,891.650 350,248.50 5,069.00
03606004 000 SY 25.000CONC PVMT (CONT REINF - CRCP) (10") 40,845.245 1,021,131.16 37,723.00
03606007 000 SY 40.000CONC PVMT (CONT REINF - CRCP) (13") 75,314.365 3,012,574.60 75,053.00
03606043 000 SY 110.000CONC PVMT (CONT REINF)(FAST TRK)(13") 4,943.199 543,751.89 3,643.00
04006001 000 CY 5.000STRUCT EXCAV 4,161.000 20,805.00 3,556.00
04006005 000 CY 39.200CEM STABIL BKFL 13,848.627 542,866.19 15,481.00
04006007 000 SY 126.000CUT & RESTORE CONC PAVING 235.000 29,610.00 235.00
04006008 000 SY 95.000CUT & RESTORE ASPH PAVING 1,156.055 109,825.23 596.00
CONTRACT ID 005006086 CONTRACTOR'S ESTIMATE PACKAGE Page 16 of 21ESTIMATE 0043
04006009 000 CY 39.200CEMENT STAB BACKFILL (INLET OR MH) 1,679.250 65,826.60 1,603.00
04026001 000 LF 1.100TRENCH EXCAVATION PROTECTION 21,273.000 23,400.30 21,609.00
04036001 000 SF 1.000TEMPORARY SPL SHORING 23,023.250 23,023.25 24,934.00
04166003 000 LF 150.000DRILL SHAFT (30 IN) 1,056.000 158,400.00 1,056.00
04166004 000 LF 200.000DRILL SHAFT (36 IN) 1,192.000 238,400.00 1,192.00
04166015 000 LF 70.000DRILL SHAFT (NON - REINFORCED) (12 IN) 7.000 490.00 7.00
04166018 000 LF 105.000DRILL SHAFT (SIGN MTS) (24 IN) 12.000 1,260.00 12.00
04166021 000 LF 175.000DRILL SHAFT (SIGN MTS) (42 IN) 84.000 14,700.00 84.00
04166022 000 LF 200.000DRILL SHAFT (SIGN MTS) (48 IN) 584.000 116,800.00 832.00
04166023 000 LF 250.000DRILL SHAFT (SIGN MTS) (54 IN) 288.000 72,000.00 288.00
04166026 000 LF 451.000DRILL SHAFT (HIGH MAST POLE) (60 IN) 351.000 158,301.00 351.00
04206009 000 EA 1,500.000CL A CONC (COLLAR) 3.000 4,500.00 17.00
04206019 000 CY 1,100.000CL C CONC (ABUT)(EXTEND) 60.000 66,000.00 60.00
04206043 000 CY 700.000CL C CONC (FOOTING) 185.200 129,640.00 210.20
04206066 000 CY 200.000CL C CONC (RAIL FOUNDATION) 306.266 61,253.20 230.00
04206068 000 CY 650.000CL C CONC (SIGN COLUMN) 231.560 150,514.00 285.97
04206082 000 CY 1,000.000CL F CONC (CAP) 172.800 172,800.00 172.80
04206090 000 CY 900.000CL F CONC (COLUMN) 72.400 65,160.00 72.40
04226003 000 SF 13.000REINF CONC SLAB (EXTEND SLAB) 24,560.000 319,280.00 23,580.00
04236019 000 SF 30.000RET WALL (MSE) (VERTICAL SCHEME) (SPL) 35,535.000 1,066,050.00 35,534.00
04256038 000 LF 100.000PRESTR CONC GIRDER (TX46) 3,192.600 319,260.00 3,192.60
04276002 000 SF 0.270CONCRETE PAINT FINISH 16,300.000 4,401.00 16,300.00
04296003 SF 490.000CONC STR REPAIR(DECK REP(PART DEPTH)) 392.000 192,080.00 0.00
CO # 20
04326001 000 CY 400.000RIPRAP (CONC)(4 IN) 2,177.991 871,196.40 679.50
04326002 000 CY 400.000RIPRAP (CONC)(5 IN) 42.000 16,800.00 42.00
04326009 000 CY 400.000RIPRAP (CONC) (CL B) (4") 23.582 9,432.80 12.60
04326033 000 CY 150.000RIPRAP (STONE PROTECTION)(18 IN) 40.000 6,000.00 37.00
04326045 000 CY 400.000RIPRAP (MOW STRIP)(4 IN) 583.260 233,304.00 656.00
04386001 000 LF 15.000CLEANING AND SEALING EXISTING JOINTS 29,324.000 439,860.00 24,146.00
04506023 000 LF 30.000RAIL (TY SSTR) 2,038.000 61,140.00 5,607.00
04506054 000 LF 30.000RAIL (TY SSTR) (W/DRAIN SLOTS) 26,564.620 796,938.60 22,982.00
04546001 000 LF 100.000SEALED EXPANSION JOINT (4 IN) (SEJ - A) 152.000 15,200.00 152.00
04606005 LF 77.610CMP (GAL STL 36 IN) 101.000 7,838.61 0.00
CO NO 11, DITCH IMPROVEMENT ALONG RR ROW
04626001 000 LF 162.250CONC BOX CULV (3 FT X 2 FT) 60.000 9,735.00 60.00
04626002 000 LF 145.800CONC BOX CULV (3 FT X 3 FT) 447.000 65,172.60 447.00
04626003 000 LF 158.650CONC BOX CULV (4 FT X 2 FT) 1,338.000 212,273.70 1,360.00
04626004 000 LF 175.200CONC BOX CULV (4 FT X 3 FT) 2,040.000 357,408.00 2,024.00
04626005 000 LF 196.200CONC BOX CULV (4 FT X 4 FT) 2,371.000 465,190.20 2,589.00
04626007 000 LF 226.600CONC BOX CULV (5 FT X 3 FT) 3,635.000 823,691.00 3,707.00
04626008 000 LF 240.700CONC BOX CULV (5 FT X 4 FT) 2,713.000 653,019.10 3,233.00
04626009 LF 352.980CONC BOX CULV (5 FT X 5 FT) 259.533 91,609.96 0.00
CO NO 11, DITCH IMPROVEMENT ALONG RR ROW
04626010 000 LF 266.500CONC BOX CULV (6 FT X 3 FT) 49.000 13,058.50 49.00
04626011 000 LF 295.800CONC BOX CULV (6 FT X 4 FT) 231.000 68,329.80 247.00
04626019 LF 571.950CONC BOX CULV (8 FT X 4 FT) 16.000 9,151.20 0.00
CO 5
04646003 000 LF 70.600RC PIPE (CL III)(18 IN) 344.000 24,286.40 304.00
CONTRACT ID 005006086 CONTRACTOR'S ESTIMATE PACKAGE Page 17 of 21ESTIMATE 0043
04646005 000 LF 57.000RC PIPE (CL III)(24 IN) 6,577.500 374,917.50 7,895.00
04646007 000 LF 71.900RC PIPE (CL III)(30 IN) 1,559.000 112,092.10 1,508.00
04646008 000 LF 83.650RC PIPE (CL III)(36 IN) 1,584.000 132,495.26 1,882.00
04656002 000 EA 2,904.000MANH (COMPL)(PRM)(48IN) 36.000 104,544.00 41.00
04656012 000 EA 5,366.000JCTBOX(COMPL)(PJB)(8FTX8FT) 1.000 5,366.00 1.00
04656013 000 EA 2,763.000INLET (COMPL)(PCO)(3FT)(NONE) 73.000 201,699.00 72.00
04656014 000 EA 2,931.000INLET (COMPL)(PCO)(3FT)(LEFT) 33.000 96,723.00 34.00
04656015 000 EA 2,176.000INLET (COMPL)(PCO)(3FT)(RIGHT) 5.000 10,880.00 5.00
04656016 000 EA 2,908.000INLET (COMPL)(PCO)(3FT)(BOTH) 9.000 26,172.00 9.00
04656051 000 EA 3,287.000INLET (COMPL)(POD)(SFG)(3FTX3FT) 14.000 46,018.00 14.00
04656158 000 EA 4,280.000INLET(COMPL)(PAZD)(FG)(3FTX3FT-3FTX3FT) 10.000 42,800.00 9.00
04656159 000 EA 5,601.000INLET(COMPL)(PAZD)(FG)(4FTX4FT-3FTX3FT) 2.000 11,202.00 2.00
04656160 000 EA 5,177.000INLET(COMPL)(PAZD)(FG)(4FTX4FT-4FTX4FT) 6.000 31,062.00 8.00
04656225 000 EA 24,213.000JCT BOX (COMPL)(SPL) 1.000 24,213.00 1.00
04656226 000 EA 22,678.000JCT BOX (COMPL)(SPL1) 1.000 22,678.00 1.00
04656227 000 EA 17,364.000JCT BOX (COMPL)(SPL2) 1.000 17,364.00 1.00
04666180 000 EA 11,246.000WINGWALL (PW - 1) (HW=5 FT) 1.000 11,246.00 1.00
04666183 EA 20,282.220WINGWALL (PW - 1) (HW=8 FT) 1.000 20,282.22 0.00
CO 5
04676111 000 EA 3,320.000SET (TY I)(S=3 FT)(HW= 4 FT)(3:1)(C) 3.000 9,960.00 3.00
04676112 000 EA 3,263.000SET (TY I)(S=3 FT)(HW= 4 FT)(4:1)(C) 1.000 3,263.00 1.00
04676224 000 EA 10,174.000SET (TY I)(S= 6 FT)(HW= 6 FT)(4:1) (C) 1.000 10,174.00 1.00
04676450 EA 3,631.200SET (TY II) (36 IN) (RCP) (4: 1) (C) 1.000 3,631.20 0.00
CO NO 11, DITCH IMPROVEMENT ALONG RR ROW
04676453 000 EA 3,566.000SET (TY II) (36 IN) (RCP) (6: 1) (C) 1.000 3,566.00 1.00
04766026 LF 842.220JACK BOR OR TUN PIPE(36 IN)(RC)(CL V) 88.000 74,115.36 0.00
CO NO 11, DITCH IMPROVEMENT ALONG RR ROW
04966002 000 EA 727.000REMOV STR (INLET) 3.000 2,181.00 7.00
04966004 000 EA 863.000REMOV STR (SET) 21.000 18,123.00 24.00
04966005 000 EA 1,192.000REMOV STR (WINGWALL) 5.000 5,960.00 10.00
04966007 000 LF 16.100REMOV STR (PIPE) 1,220.000 19,642.00 1,469.00
04966008 000 LF 25.050REMOV STR (BOX CULVERT) 1,152.000 28,857.60 2,046.00
04966072 000 LF 50.000REMOVING ROCK RIPRAP 62.000 3,100.00 62.00
05006001 000 LS 4,046,736.000MOBILIZATION 0.900 3,642,062.40 1.00
05026001 000 MO 10,000.000BARRICADES, SIGNS AND TRAFFIC HANDLING 23.000 230,000.00 23.00
05066001 001 LF 32.000ROCK FILTER DAMS (INSTALL) (TY 1) 100.000 3,200.00 142.00
05066011 001 LF 12.000ROCK FILTER DAMS (REMOVE) 142.000 1,704.00 142.00
05066020 001 SY 23.000CONSTRUCTION EXITS (INSTALL) (TY 1) 442.000 10,166.00 240.00
05066024 001 SY 10.000CONSTRUCTION EXITS (REMOVE) 442.000 4,420.00 240.00
05066038 001 LF 2.000TEMP SEDMT CONT FENCE (INSTALL) 8,958.000 17,916.00 5,683.00
05066039 001 LF 1.000TEMP SEDMT CONT FENCE (REMOVE) 6,148.000 6,148.00 5,683.00
05066040 001 LF 6.000BIODEG EROSN CONT LOGS (INSTL) (8") 2,884.000 17,304.00 2,460.00
05066041 001 LF 6.000BIODEG EROSN CONT LOGS (INSTL) (12") 97.000 582.00 1,399.00
05066043 000 LF 2.000BIODEG EROSN CONT LOGS (REMOVE) 3,859.000 7,718.00 3,859.00
05086001 000 SY 75.000CONSTRUCTING DETOURS 1,509.472 113,210.40 1,140.00
05126001 000 LF 40.000PORT CTB (FUR & INST)(SGL SLOPE)(TY 1) 1,200.000 48,000.00 180.00
05126009 000 LF 30.000PORT CTB (FUR & INST)(LOW PROF)(TY 1) 7,950.000 238,500.00 7,950.00
05126010 000 LF 30.000PORT CTB (FUR & INST)(LOW PROF)(TY 2) 120.000 3,600.00 120.00
05126033 000 LF 4.000PORT CTB (MOVE)(LOW PROF)(TY 1) 1,960.000 7,840.00 21,620.00
CONTRACT ID 005006086 CONTRACTOR'S ESTIMATE PACKAGE Page 18 of 21ESTIMATE 0043
05126034 000 LF 4.000PORT CTB (MOVE)(LOW PROF)(TY 2) 20.000 80.00 120.00
05126045 000 LF 4.000PORT CTB (STKPL)(LOW PROF)(TY 1) 8,304.000 33,216.00 8,910.00
05126046 000 LF 4.000PORT CTB (STKPL)(LOW PROF)(TY 2) 160.000 640.00 100.00
05126063 000 LF 4.000PORT CTB (MOVE) (SAFETY SH) (TY 2) 38,860.000 155,440.00 7,860.00
05126065 000 LF 4.000PORT CTB (DES SOURCE) (SAFETY SH)(TY 2) 13,110.000 52,440.00 22,200.00
05126066 000 LF 30.000PORT CTB (FUR & INST)(SAFETY SH)(TY 2) 4,235.000 127,050.00 2,790.00
05126080 000 EA 25.000PORT CTB CONNECT HARDWARE 833.000 20,825.00 833.00
05296004 000 LF 5.000CONC CURB (MONO) (TY I) 211.000 1,055.00 2,000.00
05296005 000 LF 5.000CONC CURB (MONO) (TY II) 15,161.000 75,805.00 17,273.00
05296008 000 LF 12.000CONC CURB & GUTTER (TY II) 12,085.000 145,020.00 13,998.00
05296010 000 LF 40.000CONC CURB (U-TURN) 654.000 26,160.00 641.00
05296011 000 LF 7.000CONC CURB (DOWEL) 6,958.000 48,706.00 6,829.00
05306017 000 SY 95.000DRIVEWAYS (CONC) (HES) 154.410 14,668.95 146.00
05316001 000 SY 55.000CONC SIDEWALKS (4") 2,174.993 119,624.63 3,672.00
05316005 000 EA 1,700.000CURB RAMPS (TY 2) 6.000 10,200.00 10.00
05406001 000 LF 17.500MTL W-BEAM GD FEN (TIM POST) 375.000 6,562.50 1,000.00
05406006 000 EA 1,785.000MTL BEAM GD FEN TRANS (THRIE-BEAM) 1.000 1,785.00 2.00
05406016 000 EA 920.000DOWNSTREAM ANCHOR TERMINAL SECTION 1.000 920.00 11.00
05426001 000 LF 5.000REMOVE METAL BEAM GUARD FENCE 975.000 4,875.00 638.00
05426002 000 EA 212.000REMOVE TERMINAL ANCHOR SECTION 4.000 848.00 4.00
05426004 000 EA 205.000RM MTL BM GD FENCE TRANS (THRIE-BEAM) 2.000 410.00 3.00
05446003 000 EA 425.000GUARDRAIL END TREATMENT (REMOVE) 7.000 2,975.00 6.00
05456002 000 EA 2,520.000CRASH CUSH ATTEN (DES SOURCE) 9.000 22,680.00 13.00
05456003 000 EA 2,520.000CRASH CUSH ATTEN (MOVE & RESET) 9.000 22,680.00 3.00
05456005 000 EA 1,015.000CRASH CUSH ATTEN (REMOVE) 17.000 17,255.00 14.00
05456013 000 EA 18,300.000CRASH CUSH ATTEN (INSTL)(R)(N)(TL3) 2.000 36,600.00 1.00
05456014 000 EA 20,600.000CRASH CUSH ATTEN (INSTL)(R)(N)(70) 3.000 61,800.00 4.00
06106009 000 EA 650.000REMOVE RD IL ASM (TRANS-BASE) 11.000 7,150.00 9.00
06106010 000 EA 225.000REMOVE RD IL ASM (U/P) 16.000 3,600.00 16.00
06106104 000 EA 1,150.000IN RD IL (U/P) (TY 1) (150W EQ) LED 16.000 18,400.00 16.00
06136006 000 EA 28,590.000HI MST IL POLE (150 FT)(100 MPH) 9.000 257,310.00 9.00
06146001 000 EA 25,201.000HI MST IL ASM (12-400W)(ASYM)(TY A) 9.000 226,809.00 9.00
06186029 000 LF 5.350CONDT (PVC) (SCH 40) (3") 30,555.000 163,469.25 31,820.00
06186046 000 LF 4.900CONDT (PVC) (SCH 80) (2") 9,761.000 47,828.90 5,744.00
06186047 000 LF 9.200CONDT (PVC) (SCH 80) (2") (BORE) 1,105.000 10,166.00 835.00
06186054 000 LF 20.150CONDT (PVC) (SCH 80) (3") (BORE) 2,110.000 42,516.50 2,810.00
06186070 000 LF 18.750CONDT (RM) (2") 482.000 9,037.50 550.00
06206003 000 LF 0.550ELEC CONDR (NO.12) BARE 482.000 265.10 3,040.00
06206004 000 LF 0.550ELEC CONDR (NO.12) INSULATED 964.000 530.20 6,080.00
06206007 900 LF 3.000ELEC CONDR (NO.8) BARE 16,075.000 48,225.00 2,769.00
CO NO 9, CTMS LAYOUT & PRICING REVISION
06206007 000 LF 4.100ELEC CONDR (NO.8) BARE 2,264.000 9,282.40 2,769.00
06206008 000 LF 0.800ELEC CONDR (NO.8) INSULATED 5,916.000 4,732.80 5,870.00
06206010 000 LF 1.000ELEC CONDR (NO.6) INSULATED 10,029.000 10,029.00 2,550.00
06206011 000 LF 1.300ELEC CONDR (NO.4) BARE 3,296.000 4,284.80 725.00
06206012 000 LF 1.450ELEC CONDR (NO.4) INSULATED 7,502.000 10,877.90 1,450.00
06206015 000 LF 1.750ELEC CONDR (NO.2) BARE 3,004.000 5,257.00 1,324.00
06206016 000 LF 1.900ELEC CONDR (NO.2) INSULATED 6,008.000 11,415.20 2,648.00
06246010 000 EA 655.000GROUND BOX TY D (162922)W/APRON 35.000 22,925.00 29.00
CONTRACT ID 005006086 CONTRACTOR'S ESTIMATE PACKAGE Page 19 of 21ESTIMATE 0043
06246013 000 EA 1,050.000GROUND BOX TY 1 (122422) 1.000 1,050.00 1.00
06246021 000 EA 1,199.000GROUND BOX TY 2 (243636)W/APRON 29.000 34,771.00 37.00
06286052 000 EA 5,395.000ELC SRV TY A 240/480 060(SS)SS(E)GC(U) 1.000 5,395.00 1.00
06286083 000 EA 5,395.000ELC SRV TY A 240/480 100(SS)SS(E)GC(U) 2.000 10,790.00 2.00
06366002 000 SF 19.250ALUMINUM SIGNS (TY G) 108.750 2,093.44 108.75
06366003 000 SF 17.660ALUMINUM SIGNS (TY O) 2,923.000 51,620.19 3,133.25
06446001 000 EA 410.000IN SM RD SN SUP&AM TY10BWG(1)SA(P) 15.000 6,150.00 31.00
06446004 000 EA 700.000IN SM RD SN SUP&AM TY10BWG(1)SA(T) 24.000 16,800.00 50.00
06446005 000 EA 640.000IN SM RD SN SUP&AM TY10BWG(1)SA(T-2EXT) 1.000 640.00 1.00
06446007 000 EA 660.000IN SM RD SN SUP&AM TY10BWG(1)SA(U) 3.000 1,980.00 2.00
06446027 000 EA 770.000IN SM RD SN SUP&AM TYS80(1)SA(P) 8.000 6,160.00 13.00
06446030 000 EA 875.000IN SM RD SN SUP&AM TYS80(1)SA(T) 6.000 5,250.00 10.00
06446035 000 EA 945.000IN SM RD SN SUP&AM TYS80(1)SA(U-2EXT) 1.000 945.00 1.00
06446036 000 EA 945.000IN SM RD SN SUP&AM TYS80(1)SA(U-BM) 1.000 945.00 1.00
06446076 000 EA 100.000REMOVE SM RD SN SUP&AM 1.000 100.00 1.00
06476001 000 LB 5.110INSTALL LRSS (STRUCT STEEL) 624.000 3,188.64 624.00
06476002 000 EA 2,200.000RELOCATE LRSA 1.000 2,200.00 3.00
06506034 000 EA 10,689.000INS OH SN SUP(30 FT CANT)(SPAN ONLY) 1.000 10,689.00 1.00
06506175 900 EA 153,785.700INS OH SN SUP(175 FT BRDG) 1.000 153,785.70 0.00
CO #10
06506180 000 EA 160,714.480INS OH SN SUP(185 FT BRDG)(SPAN ONLY) 2.000 321,428.96 2.00
06506204 000 EA 23,500.000REMOVE OVERHD SIGN SUP 2.000 47,000.00 3.00
06626001 LF 0.270WK ZN PAV MRK NON-REMOV (W)4"(BRK) 38,000.000 10,260.00 0.00
CO 31
06626004 900 LF 0.270WK ZN PAV MRK NON-REMOV (W)4"(SLD) 32,000.000 8,640.00 9,064.00
CO 31
06626004 000 LF 0.300WK ZN PAV MRK NON-REMOV (W)4"(SLD) 31,377.000 9,413.10 9,064.00
06626005 LF 0.170WK ZN PAV MRK NON-REMOV (W)6"(BRK) 4,580.000 778.60 0.00
CO 31
06626006 LF 2.120WK ZN PAV MRK NON-REMOV (W)6"(DOT) 1,000.000 2,120.00 0.00
CO 31
06626012 LF 0.280WK ZN PAV MRK NON-REMOV (W)8"(SLD) 2,060.000 576.80 0.00
CO 31
06626012 900 LF 0.530WK ZN PAV MRK NON-REMOV (W)8"(SLD) 12,000.000 6,360.00 0.00
CO 31
06626014 LF 0.510WK ZN PAV MRK NON-REMOV (W)12"(SLD) 86.000 43.86 0.00
06626014 900 LF 0.800WK ZN PAV MRK NON-REMOV (W)12"(SLD) 8,000.000 6,400.00 0.00
CO 31
06626016 LF 1.220WK ZN PAV MRK NON-REMOV (W)24"(SLD) 43.000 52.46 0.00
06626034 900 LF 0.270WK ZN PAV MRK NON-REMOV (Y)4"(SLD) 17,000.000 4,590.00 10,753.00
CO 31
06626034 000 LF 0.300WK ZN PAV MRK NON-REMOV (Y)4"(SLD) 7,924.000 2,377.20 10,753.00
06626037 LF 0.140WK ZN PAV MRK NON-REMOV (Y)6"(SLD) 2,540.000 355.60 0.00
CO 31
06626038 LF 0.530WK ZN PAV MRK NON-REMOV (Y)8"(SLD) 6,000.000 3,180.00 0.00
CO 31
06626047 000 LF 3.000WK ZN PAV MRK REMOV (REFL) TY I-A 530.000 1,590.00 334.00
06626056 000 EA 3.000WK ZN PAV MRK REMOV (TRAF BTN) TY W 550.000 1,650.00 955.00
06626060 LF 0.620WK ZN PAV MRK REMOV (W)4"(BRK) 2,250.000 1,395.00 0.00
CONTRACT ID 005006086 CONTRACTOR'S ESTIMATE PACKAGE Page 20 of 21ESTIMATE 0043
CO 7
06626063 000 LF 0.700WK ZN PAV MRK REMOV (W)4"(SLD) 68,154.250 47,707.98 4,830.00
06626071 LF 0.770WK ZN PAV MRK REMOV (W)8"(SLD) 8,797.000 6,773.69 0.00
CO 7
06626095 000 LF 0.700WK ZN PAV MRK REMOV (Y)4"(SLD) 33,329.000 23,330.30 3,695.00
06686077 000 EA 245.000PREFAB PAV MRK TY C (W) (ARROW) 43.000 10,535.00 37.00
06686085 000 EA 295.000PREFAB PAV MRK TY C (W) (WORD) 39.000 11,505.00 37.00
06726020 000 EA 10.000REFL PAV MRKR TY I-C (CALL OUT) 28.000 280.00 27.00
06726022 000 EA 10.000REFL PAV MRKR TY II-A-A (CALL OUT) 88.000 880.00 112.00
06726023 000 EA 10.000REFL PAV MRKR TY II-C-R (CALL OUT) 1,923.000 19,230.00 2,738.00
06776001 000 LF 0.380ELIM EXT PAV MRK & MRKS (4") 11,296.000 4,292.48 12,630.00
06776002 000 LF 0.420ELIM EXT PAV MRK & MRKS (6") 37,059.000 15,564.78 5,565.00
06776003 000 LF 0.550ELIM EXT PAV MRK & MRKS (8") 3,620.000 1,991.00 2,705.00
06776005 000 LF 0.750ELIM EXT PAV MRK & MRKS (12") 1,444.000 1,083.00 1,065.00
06776008 000 EA 55.000ELIM EXT PAV MRK & MRKS (ARROW) 9.000 495.00 10.00
06776012 000 EA 55.000ELIM EXT PAV MRK & MRKS (WORD) 7.000 385.00 11.00
06776014 000 EA 225.000ELIM EXT PAV MRK & MRKS (EXIT GORE) 1.000 225.00 2.00
06786005 000 LF 0.110PAV SURF PREP FOR MRK (10") 17,630.000 1,939.30 20,340.00
06786009 000 EA 25.000PAV SURF PREP FOR MRK (ARROW) 29.000 725.00 37.00
06786016 000 EA 25.000PAV SURF PREP FOR MRK (WORD) 29.000 725.00 37.00
06876001 000 EA 1,250.000PED POLE ASSEMBLY 1.000 1,250.00 1.00
07306107 003 CYC 2,300.000FULL - WIDTH MOWING 4.000 9,200.00 6.00
07346001 000 AC 1,900.000LITTER REMOVAL 22.000 41,800.00 6.00
07356001 000 CYC 2,700.000DEBRIS REMOVAL (CNTR MEDIANS/MAINLANES) 41.000 110,700.00 6.00
07356003 000 CYC 2,600.000DEBRIS REMOVAL (FRONTAGE ROADS) 41.000 106,600.00 6.00
07356005 000 CYC 1,400.000DEBRIS REMOVAL (ENTRANCE/EXIT RAMPS) 41.000 57,400.00 6.00
07386001 000 CYC 1,900.000CLEANING / SWEEPING (CENTER MEDIAN) 41.000 77,900.00 23.00
07386003 000 CYC 1,900.000CLEANING / SWEEPING (OUTSIDE MAIN LANE) 42.000 79,800.00 23.00
07386005 000 CYC 1,900.000CLEANING / SWEEPING (FRONTAGE ROAD) 41.000 77,900.00 23.00
07386007 000 CYC 1,100.000CLEANING / SWEEPING(ENTRANCE/EXIT RAMP) 41.000 45,100.00 23.00
30046001 000 SY 4.600CONTINUOUS DIAMOND GRINDING CONC PVMT 187,401.000 862,044.60 180,271.00
30106001 000 LF 200.000WIDE FLANGE PAVEMENT TERMINALS 147.000 29,400.00 147.00
30126002 000 SY 8.270NEXT GEN CONC SURF GRIND OF CONC PAV 218,136.773 1,803,991.11 241,289.00
60166001 000 LF 8.100MULTI-DUCT CONDUIT (PVC) 30,255.000 245,065.50 31,000.00
60166002 000 LF 26.150MULTI-DUCT CONDUIT (PVC)(BORED) 2,000.000 52,300.00 2,690.00
60196007 000 LF 5.400PREFB PV MK W/WNTY TY B(W)6"(BRK)CNTST 17,730.000 95,742.00 20,340.00
60296001 000 EA 15,855.000RADAR VEHICLE SENSING DEVICE 1.000 15,855.00 1.00
60336009 000 EA 2,500.000CTMS RELOCATION (HEC) 1.000 2,500.00 1.00
60386004 000 LF 0.650MULTIPOLYMER PAV MRK (W)(6")(SLD) 190.000 123.50 35,150.00
96016001 DOL 1.000MATERIAL ON HAND 333,468.390 333,468.39 1.00
96066053 DOL 1.000LAW ENFORCEMENT PERSONNEL 240,570.710 240,570.71 200,000.00
96066068 DOL 1.000FORCE ACCOUNT - RAILROAD FLAGGERS 114,387.500 114,387.50 0.00
CO # 23
96086001 DOL 1.000UNIQUE CHANGE ORDER ITEM 1 73,545.960 73,545.96 0.00
CO 3 REPAIR CCAS INCLUDING TRAFFIC CONTROL BY LS
96086002 DOL 7,627.950UNIQUE CHANGE ORDER ITEM 2 1.000 7,627.95 0.00
CO 6 MODIFY JUNCTION BOX P 139A BY LS
96086003 DOL 175.560UNIQUE CHANGE ORDER ITEM 3 100.000 17,556.00 0.00
CO NO 11, SURVEY FOR DITCH IMPROVEMENT, DOL = HR
CONTRACT ID 005006086 CONTRACTOR'S ESTIMATE PACKAGE Page 21 of 21ESTIMATE 0043
96086003 DOL 22,161.960UNIQUE CHANGE ORDER ITEM 3 1.000 22,161.96 0.00
CO NO 17, CLEAN & GRADE EXISTING DITCH UNDER SH
99, DOL = LS
96086004 DOL 8,492.810UNIQUE CHANGE ORDER ITEM 4 0.500 4,246.41 0.00
CO NO 11, MOB & DEMOB FOR DITCH IMPROVEMENT, DOL
= LS
96086005 DOL 4,707.540UNIQUE CHANGE ORDER ITEM 5 1.000 4,707.54 0.00
CO NO 22, ROADWAY DEBRIS REMV AFTER HUR HARVEY,
DOL = LS
96086005 DOL 6,833.000UNIQUE CHANGE ORDER ITEM 5 0.750 5,124.75 0.00
CO NO 9, TRAFFIC CONTROL (INST No. 8 BARE), DOL = LS
96086005 DOL 21,002.120UNIQUE CHANGE ORDER ITEM 5 1.000 21,002.12 0.00
CO NO 15, DEMO DAMAGED BEAM 1 OF SPAN 2, DOL = LS
96086006 DOL 44,685.980UNIQUE CHANGE ORDER ITEM 6 1.000 44,685.98 0.00
CO NO 15, REPLACE BEAM, SLAB & DECK, DOL = LS
96086007 DOL 15,964.520UNIQUE CHANGE ORDER ITEM 7 1.000 15,964.52 0.00
CO NO 15, MOB & DEMOB CRANES, DOL = LS
96086008 DOL 18,693.160UNIQUE CHANGE ORDER ITEM 8 1.000 18,693.16 0.00
CO NO 15, TCP TO REPAIR BAUER RD OVERPASS, DOL =
LS
96086009 DOL 1.000UNIQUE CHANGE ORDER ITEM 9 10,000.000 10,000.00 0.00
CO # 23 - RAILROAD INSURANCE, LICENSE & FEES
96086010 DOL 13,990.460UNIQUE CHANGE ORDER ITEM 10 4.000 55,961.84 0.00
CO # 10; INST BRIDGE MNT SGN ASSM (TY S)(MOD); DOL =
EA
96086011 DOL 1,824.060UNIQUE CHANGE ORDER ITEM 11 1.000 1,824.06 0.00
CO #26 HYDRO EXCAVATION; DOL = EA
96086011 DOL 23,721.590UNIQUE CHANGE ORDER ITEM 11 1.000 23,721.59 0.00
CO #28 - BORE-TUN-CO EXTRA COST; DOL = LS
96086015 DOL 1,509.400UNIQUE CHANGE ORDER ITEM 15 1.000 1,509.40 0.00
CO 29, ADD NORTH PLAQUE ON OH SIGN, DOL = EA
96086016 DOL 1,802.000UNIQUE CHANGE ORDER ITEM 16 1.000 1,802.00 0.00
CO 29, FREEWAY 1 LANE/RAMP CLOSURE, DOL = EA
96086018 DOL 530.250UNIQUE CHANGE ORDER ITEM 18 40.000 21,210.00 0.00
CO 31, STRIPING MOBILIZATION, DOL=EA
$39,052,606.46TOTAL ITEM EARNINGS TO DATE