2q10 financial results (website)
TRANSCRIPT
8/3/2019 2Q10 Financial Results (Website)
http://slidepdf.com/reader/full/2q10-financial-results-website 1/41
Media Release
OCBC Group Reports Second Quarter 2
Net Profit of S$503 million
Record First Half 2010 Core Net Profit of S$1,179 m
Singapore, 2 August 2010 - Oversea-Chinese Banking Corporation Limited
“Group”) today reported a net profit attributable to shareholders (“net profit”) o
second quarter ended 30 June 2010 (“2Q10”), an increase of 8% from S$466 m
Group’s second quarter result included three months’ consolidation of the rBank of Singapore (formerly ING Asia Private Bank), which was acquired in J
net profit growth was driven by increased fees and commissions, higher realise
securities and lower allowances.
Second quarter net interest income grew by 1% over the previous year to S$
18% increase in average interest earning assets which more than offset the
margin. Loan growth was broad-based in the consumer, corporate and SME and overseas. Non-interest income increased 5% to S$516 million, led by a
commission income, and higher realised gains from the sale of investment secu
markets resulted in a 35% decline in net trading income. Despite a 26% fall i
from insurance subsidiary Great Eastern Holdings (“GEH”), the underlying bus
substantially, recording 30% year-on-year growth in new business sales an
business embedded value.
Operating expenses increased by 24% to S$559 million, as a result of
investments in regional expansion and higher business volumes. Eff
management kept net allowances for the second quarter low at S$18 million, do
a year ago and from S$25 million in 1Q10. The non-performing loans (“NPL”
the quarter to 1 3% from 1 5%
8/3/2019 2Q10 Financial Results (Website)
http://slidepdf.com/reader/full/2q10-financial-results-website 2/41
For the first half of 2010 (“1H10”), the Group achieved a net profit of S$1,179
year’s first half results of S$1,011 million. Excluding a S$175 million1/
non-recu1H09, net profit growth would have been higher at 41%. The 1H10 performanc
the Group in terms of half year core net profit. Net interest income fell marg
growth in non-interest income. Excluding the non-recurring insurance gains
income grew 33%, underpinned by higher realised gains on investment sec
insurance, dealing as well as fee and commission income. The 23% increase
was associated with the Group’s regional and wealth management expansio
business volumes. Net allowances fell significantly by 86% to S$43 million,1H09.
Return on equity, based on core earnings, was 13.1% in 1H10, while annual
share rose 12% year-on-year to 70.6 cents.
Net Interest Income
Net interest income in the second quarter grew 1% year-on-year to S$720 mil
average interest-earning assets more than offset a decline in average net inte
loans increased to S$95.5 billion at the end of the period, up 21% from a year
previous quarter. Excluding the consolidation effect of Bank of Singapore, lo
been 15% year-on-year. Loan growth during the quarter was broad-based an
loans to the housing, non-bank financial institutions, investment and holding c
commerce sectors. The net interest margin decline of 33 basis points, from
largely from reduced gapping opportunities in the interbank market. Since the
of Singapore acquisition in January this year, the inclusion of its lower-yield
assets has boosted the Group’s net interest income while decreasing net inte
the consolidation effect of Bank of Singapore, the Group’s net interest margin
smaller year-on-year decline of 26 basis points, from 2.29% to 2.03% in 2Q10.
Compared with 1Q10, net interest income rose by 2% as the growth in av
assets and a slightly longer quarter offset the impact of a decline in net interes
net interest margin narrowed by 7 basis points from the previous quarter, largel
gapping opportunities.
8/3/2019 2Q10 Financial Results (Website)
http://slidepdf.com/reader/full/2q10-financial-results-website 3/41
Non-Interest Income
Non-interest income in the second quarter grew by 5% year-on-year to S$516 m
fee and commission income and higher realised gains on the sale of investme
partially offset by lower dealing income and profit from life assurance. Fees
30% over the previous year to S$252 million, led by growth in wealth mana
including contributions from Bank of Singapore, more than doubled to S$4
banking, fund management, and trade-related activities also contributed to the
fee and commission income. The sale of investment securities contributed neas compared with net gains of S$21 million in 2Q09. Net trading income declin
S$39 million, with lower foreign exchange income more than offsetting an imp
and derivatives trading results. Profit from life assurance fell 45% to S
investment performance, although partly offset by improved profits from unde
operating expenses and improved claims experience.
Compared with 1Q10, non-interest income fell 24% as a result of a lower profassurance and a decline in net trading income, as volatile financial market
second quarter led to a decline in foreign exchange as well as securities a
income.
Operating Expenses
Operating expenses in 2Q10 increased by 24% year-on-year over a low base
Group resumed investments to expand its businesses in key markets. Staff co
million, mainly as a result of increased headcount and higher base salaries, w
Bank of Singapore being the largest contributor. Group headcount rose 9%
personnel increase coming from the Group’s expansion in overseas markets
including Malaysia, Indonesia, China and Bank of Singapore. Over the last twe
Amin opened two additional branches in Malaysia, PT Bank OCBC NISPbranches/sub-branches and offices in Indonesia, and OCBC Bank (China) op
and one sub-branch. Other operating expenses rose 7% to S$232 million,
depreciation, rental and business promotion expenses.
C d ith 1Q10 ti 11% l l f hi h
8/3/2019 2Q10 Financial Results (Website)
http://slidepdf.com/reader/full/2q10-financial-results-website 4/41
Allowances and Asset Quality
Allowances for loans and other assets were S$18 million for the quarter, dow
year ago and S$25 million in 1Q10. Specific allowances for loans, net of reco
were S$11 million, as compared with S$5 million in 1Q10 and S$44 million
allowances of S$5 million were flat versus the year ago period.
The Group’s asset quality and coverage ratios remained strong. Absolute NPL
the previous quarter to S$1,260 million, and the NPL ratio improved to 1.3% frthe decrease in NPLs during the quarter was mainly from the manufacturing, g
professionals and individuals sectors. Total cumulative allowances represen
performing assets (“NPAs”) and 288% of unsecured NPAs, up from 107% an
1Q10.
Capital Ratios
OCBC Group continues to be strongly capitalised, with its Tier 1 ratio as at 30 J
15.3%, up from 14.4% at the end of the previous quarter, and total c
strengthening to 16.3%, from 15.2%, over the same period. These are we
minimums of 6% and 10% respectively. The Core Tier 1 ratio, excluding pe
preference shares, was 11.6%, up from 10.8% at the end of 1Q10.
Interim Dividend
An interim one-tier tax-exempt dividend of 15 cents per share has been declare
of 2010, a 7% per share increase from the 1H09 interim dividend of 14 cents
dividend payout will amount to S$493 million, representing a payout of 42% o
profit for 1H10. As per the last three dividend payments, the Scrip Dividend Scto the interim dividend. The issue price for the new shares, to be allotted to sh
the scrip dividend, will be at a 10% discount to the average of the volume wei
the shares during the price determination period (being the period commencing
the shares are first traded on an ex-basis and ending on the books clos
entitlements to the interim dividend) Further details will be announced at a late
8/3/2019 2Q10 Financial Results (Website)
http://slidepdf.com/reader/full/2q10-financial-results-website 5/41
CEO’s Comments
Commenting on the Group’s performance, CEO David Conner said:
“Given that our underlying businesses are performing well, we are pleased w
Broad-based loan growth, strong gains in fee income, including the boost to o
business from the Bank of Singapore, coupled with a robust increase of insur
Great Eastern, all underscore OCBC’s healthy customer franchise. Whil
possibility of renewed volatility in the financial markets, on balance we have a pof the growth prospects in our key markets.”
8/3/2019 2Q10 Financial Results (Website)
http://slidepdf.com/reader/full/2q10-financial-results-website 6/41
About OCBC Bank
OCBC Bank, established in 1912, is the second largest financial services grou
assets. It is among the world's highest rated banks, with a long term cre
Moody's. OCBC Bank and its subsidiaries offer a broad array of specialist fina
from consumer, corporate, investment, private and transaction banking to trea
management and stockbroking services.
OCBC Bank’s key markets are Singapore, Malaysia, Indonesia and Greater C
of more than 500 branches and representative offices in 15 countries and te
branches and offices in Indonesia operated by its subsidiary, PT Bank OCBC N
OCBC Bank's insurance subsidiary, Great Eastern Holdings, is the large
Singapore and Malaysia by assets, and its asset management subsidiary, Li
one of the largest private sector asset management companies in Southeast As
For more information, please visit www.ocbc.com
For more information, please contact:
Koh Ching Ching
Head, Group Corporate Communications
Tel: (65) 6530 4890
Fax: (65) 6535 7477
Tan Tzu Ping
Head, Investor Relations
Tel: (65) 6530 4205
Fax: (65) 6532 6001
8/3/2019 2Q10 Financial Results (Website)
http://slidepdf.com/reader/full/2q10-financial-results-website 7/41
To Our Shareholders
The Board of Directors of Oversea-Chinese Banking Corporation Limited
following:
Unaudited Financial Results for the Second Quarter Ended 30 June 2010
For the second quarter ended 30 June 2010, Group reported net profit was S$
the financial results are in the accompanying Group Financial Report.
Ordinary Dividend
An interim one-tier tax exempt dividend of 15 cents per share (2009: 14 cents
declared for the first half-year 2010. The interim dividend payout will amount t
million (2009: S$445 million) or approximately 42% of the Group’s net profit
1H10.
Closure of Books
The books closure date will be announced at a later date.
Scrip Dividend Scheme
The Scrip Dividend Scheme will be applicable to the interim dividend. The is
shares to be allotted to shareholders who have elected to receive scrip for the i
set at a 10% discount to the average of the volume weighted average price of
price determination period (being the period commencing on the date on whi
traded on an ex-basis and ending on the books closure date to determine entit
dividend). Further details will be announced at a later date.
Preference Dividends
On 21 June 2010, the Bank paid semi-annual tax-exempt dividends on itsconvertible preference shares as follows: Class B Preference Shares at 5
annum; Class E Preference Shares at 4.5% (2009: 4.5%) per annum and Class
at 4.2% (2009: 4.2%) per annum. Total amounts of dividend paid for the Class
G Preference Shares were S$25.4 million, S$11.2 million and S$8.3 million resp
8/3/2019 2Q10 Financial Results (Website)
http://slidepdf.com/reader/full/2q10-financial-results-website 8/41
8/3/2019 2Q10 Financial Results (Website)
http://slidepdf.com/reader/full/2q10-financial-results-website 9/41
Oversea-Chinese Banking Corporation Limited
Second Quarter 2010 Group Financial Report
8/3/2019 2Q10 Financial Results (Website)
http://slidepdf.com/reader/full/2q10-financial-results-website 10/41
CONTENTS
Financial Summary
Financial Review
Net Interest Income
Non-Interest Income
Operating Expenses
Allowances for Loans and Other Assets
Loans and Advances
Non-Performing Assets
Cumulative Allowances for Assets
Deposits
Debts Issued
Capital Adequacy Ratios
Unrealised Valuation Surplus
Performance by Business Segment
Performance by Geographical Segment
Financial Statements
Consolidated Income Statement (Unaudited)
Consolidated Statement of Comprehensive Income (Unaudited)
Balance Sheets (Unaudited)
Statement of Changes in Equity – Group (Unaudited)For the half year ended 30 June 2010 For the three months ended 30 June 2010
8/3/2019 2Q10 Financial Results (Website)
http://slidepdf.com/reader/full/2q10-financial-results-website 11/41
FINANCIAL SUMMARY
OCBC Group prepares its financial statements in accordance with the Singapore Fina
required by the Singapore Companies Act, including the modification to FRS 39 Finan
and Measurement requirement on loan loss provisioning under Notice to Banks No. 6
Provisioning” issued by the Monetary Authority of Singapore.
The following new/revised financial reporting standards and interpretations were m
January 2010:
FRS 27 (Revised): Consolidated and Separate Financial Statements
FRS 103 (Revised): Business Combinations
FRS 39 (Amendments): Financial Instruments: Recognition and Measurement
FRS 102 (Amendments): Share-Based Payment – Group Cash-settled Share-ba
INT FRS 117: Distributions of Non-cash Assets to Owners
Improvements to FRSs 2008
Improvements to FRSs 2009
The revised FRS 27 requires that changes in a parent’s ownership interests in a subsid
loss of control be accounted for as equity transactions, with resulting gains and losses t
income statement. The standard also requires the effects of all transactions with n
recorded in equity if there is no change in control.
Under the revised FRS 103, the Group has to expense costs incurred in the acquisition
which it was incurred or when the service was rendered. Where an acquirer obtains
step acquisition, any previously held equity interests shall be measured at fair valueattained, with resulting gains and losses taken to the income statement.
The initial application of the above standards and interpretations is not expected to hav
Group’s financial statements.
Financial Results
Group net profit attributable to shareholders for the second quarter ended 30 June 2010an increase of 8% year-on-year, driven by increased fees and commissions, higher
securities and lower allowances. The 2Q10 result included three months’ consolidation
Bank of Singapore (formerly ING Asia Private Bank), which was acquired in January this
Net interest income grew by 1%, as asset growth more than offset a decline in net
8/3/2019 2Q10 Financial Results (Website)
http://slidepdf.com/reader/full/2q10-financial-results-website 12/41
FINANCIAL SUMMARY (continued)
S$ million 1H10 1H09 +/(-) 2Q10 2Q09%
Selected Income Statement
Net interest income 1,424 1,450 (2) 720 710
Non-interest income 1,197 1,101 9 516 494
Total income 2,621 2,551 3 1,236 1,204
Operating expenses (1,061) (863) 23 (559) (450
Operating profit before
allowances and amortisation 1,560 1,688 (8) 677 754
Amortisation of intangible assets (23) (24) – (11) (12
Allowances for loans
and impairment of other assets (43) (301) (86) (18) (104
Operating profit after
allowances and amortisation 1,494 1,363 10 648 638
Share of results of
associates and joint ventures (1) 1 n.m. (1) 1Profit before income tax 1,493 1,364 9 647 639
Net profit attributable to
shareholders 1,179 1,011 17 503 466
Cash basis net profit
attributable to shareholders 1/ 1,202 1,035 16 514 478
Selected Balance Sheet
Ordinary equity 17,986 15,676 15 17,986 15,676
Total equity (excluding
non-controlling interests) 19,881 17,572 13 19,881 17,572
Total assets 213,173 183,429 16 213,173 183,429
Assets excluding life assurancefund investment assets 167,842 143,487 17 167,842 143,487
Loans and bills receivable
(net of allowances) 93,977 77,599 21 93,977 77,599
Deposits of non-bank customers 112,313 96,589 16 112,313 96,589
8/3/2019 2Q10 Financial Results (Website)
http://slidepdf.com/reader/full/2q10-financial-results-website 13/41
FINANCIAL SUMMARY (continued)
1H10 1H09 2Q10
Key Financial Ratios
Performance ratios (% p.a.)
Return on equity1/ 2/
SFRS3/
basis 13.1 13.4 10.9
Cash basis
13.4 13.7 11.2
Return on assets4/
SFRS3/ basis 1.43 1.42 1.20Cash basis 1.46 1.45 1.22
Revenue mix/efficiency ratios (%)
Net interest margin (annualised) 2.00 2.35 1.96
Net interest income to total income 54.3 56.8 58.2
Non-interest income to total income 45.7 43.2 41.8
Cost to income 40.5 33.8 45.2
Loans to deposits 83.7 80.3 83.7NPL ratio 1.3 2.0 1.3
Earnings per share2/
(annualised - cents)
Basic earnings 70.6 62.8 59.4
Basic earnings (cash basis) 72.1 64.3 60.8
Diluted earnings 70.4 62.7 59.1
Net asset value per share (S$)
Before valuation surplus 5.48 4.94 5.48
After valuation surplus 6.99 5.59 6.99
Capital adequacy ratios (%)
Tier 1 15.3 15.4 15.3
Total 16.3 15.9 16.3
Notes:1.
Preference equity and non-controlling interests are not included in the computation for return o
2. Calculated based on net profit less preference dividends paid and estimated to be due as at th
3. “SFRS” refers to Singapore Financial Reporting Standards.
4. Computation of return on assets excludes life assurance fund investment assets.
8/3/2019 2Q10 Financial Results (Website)
http://slidepdf.com/reader/full/2q10-financial-results-website 14/41
NET INTEREST INCOME
Average Balance Sheet
1H10
Average AverageS$ million Balance Interest Rate
4/
% Interest earning assets
Loans and advances to non-bank customers 88,452 1,519 3.46
Placements with and loans to banks 27,970 193 1.39Other interest earning assets1/
27,453 365 2.68
Total 143,875 2,077 2.91
Interest bearing liabilities Deposits of non-bank customers 108,358 483 0.90Deposits and balances of banks 14,629 46 0.63Other borrowings
2/8,763 124 2.85
Total 131,750 653 1.00
Net interest income/margin3/
1,424 2.00
2Q10 2Q09
Average Average Average Average
S$ million Balance Interest Rate
4/
Balance Interest Rate
4/
% % Interest earning assets
Loans and advances tonon-bank customers 91,049 771 3.40 77,820 760 3.92 Placements withand loans to banks 28,254 97 1.38 20,869 107 2.07 Other interestearning assets
1/ 28,178 188 2.68 25,868 187 2.89
Total 147,481 1,056 2.87 124,557 1,054 3.39
Interest bearingliabilities Deposits of non-bankcustomers 110,842 249 0.90 94,099 260 1.11 Deposits andbalances of banks 15 346 26 0 69 11 905 24 0 81
8/3/2019 2Q10 Financial Results (Website)
http://slidepdf.com/reader/full/2q10-financial-results-website 15/41
NET INTEREST INCOME (continued)
Net interest income in the second quarter grew 1% year-on-year to S$720
average interest-earning assets more than offset a decline in average net int
margin declined 33 basis points, from 2.29% to 1.96%, largely as a re
opportunities in the interbank market. Following the acquisition of Bank of Sing
the inclusion of its lower-yielding, well-collateralised assets has boosted the G
while decreasing net interest margin. Excluding the consolidation effect o
Group’s net interest margin would have recorded a smaller year-on-year decli2.29% to 2.03% in 2Q10.
Compared with 1Q10, net interest income rose by 2% as a result of asset gr
quarter, which more than offset the impact of a decline in net interest margin.
margin narrowed by 7 basis points from the previous quarter, largely
opportunities.
Volume and Rate Analysis
1H10 vs 1H09 2Q10 vs 2Q09
Increase/(decrease)due to change in:S$ million Volume Rate
Netchange Volume Rate
Netchange
Interest income
Loans and advances
to non-bank customers 199 (255) (56) 129 (118) 11
Placements with and
loans to banks 78 (128) (50) 38 (49) (11) Other interest earning
assets 44 (61) (17) 17 (15) 2
Total 321 (444) (123) 184 (182) 2
Interest expense
Deposits of non-bank 89 (185) (96) 46 (58) (12) customers
Deposits and balances 13 (26) (13) 7 (5) 2
of banks
Other borrowings 32 (20) 12 16 (14) 2
Total 134 (231) (97) 69 (77) (8)
I t t i t t
8/3/2019 2Q10 Financial Results (Website)
http://slidepdf.com/reader/full/2q10-financial-results-website 16/41
NON-INTEREST INCOME
S$ million 1H10 1H09 +/(-) 2Q10 2Q0%
Fees and commissions
Brokerage 41 42 – 21
Wealth management 85 29 198 48Fund management 40 32 22 21Credit card 22 19 13 12Loan-related 103 80 29 50 4Trade-related and remittances 79 57 38 42 2Guarantees 10 14 (24) 5
Investment banking 42 35 23 26 2Service charges 37 28 29 18
Others 19 13 43 9
Sub-total 478 349 37 252 1
Dividends 47 42 12 28 2Rental income 40 38 4 20
Profit from life assurance 215 391 (45) 69 1Premium income from general insurance 73 63 15 37
Other income
Net trading income 196 173 13 39 6Net gain/(loss) from investment securities 118 (15) 912 53 2Net gain from disposal of associates 3 (#) 846 1
Net gain from disposal of properties # 2 (86) #
Others 27 58 (54) 17
Sub-total 344 218 58 110
Total non-interest income 1,197 1,101 9 516 4
Fees and commissions/Total income 18.2% 13.7% 20.4% 16.1Non-interest income/Total income 45.7% 43.2% 41.8% 41.0
Note:
1. “#” represents amounts less than S$0.5 million.
2. “n.m.” denotes not meaningful.
Non-interest income in the second quarter grew by 5% year-on-year to S$516
fee and commission income and higher realised gains on the sale of investmen
by lower dealing income and profit from life assurance. Fee and commission
previous year to S$252 million, led by growth in wealth management
contributions from Bank of Singapore, more than doubled to S$48 million.
management, and trade-related activities also contributed to the year-on
commission income. The sale of investment securities contributed net gains of
with net gains of S$21 million in 2Q09.
8/3/2019 2Q10 Financial Results (Website)
http://slidepdf.com/reader/full/2q10-financial-results-website 17/41
OPERATING EXPENSES
S$ million 1H10 1H09 +/(-) 2Q10 2Q09 %
Staff costs
Salaries and other costs 563 434 30 299 217
Share-based expenses 7 2 295 3 (2)
Contribution to defined
contribution plans 46 38 22 25 19
616 474 30 327 234
Property and equipment
Depreciation 75 66 14 38 33
Maintenance and hire of
property, plant & equipment 32 32 1 17 16
Rental expenses 30 23 31 16 12
Others 59 53 10 29 28
196 174 13 100 89
Other operating expenses 249 215 15 132 127
Total operating expenses 1,061 863 23 559 450
Group staff strength
Period end 21,112 19,322 9 21,112 19,322
Average 20,717 19,680 5 20,947 19,455
Cost to income ratio 40.5% 33.8% 45.2% 37.4%
Operating expenses in 2Q10 increased by 24% year-on-year over a low bas
Group resumed investments to expand its businesses in key markets. Staff
million, mainly due to increased headcount and higher base salaries, with the
Singapore being the largest contributor. Group headcount rose 9%, with o
increase coming from the Group’s expansion in overseas markets and n
Malaysia, Indonesia, China and Bank of Singapore. Over the last twelve mont
two additional branches in Malaysia, PT Bank OCBC NISP established 34 ne
and offices in Indonesia, and OCBC Bank (China) opened one new branch a
operating expenses rose 7% to S$232 million, contributed by higher depreci
promotion expenses.
8/3/2019 2Q10 Financial Results (Website)
http://slidepdf.com/reader/full/2q10-financial-results-website 18/41
ALLOWANCES FOR LOANS AND OTHER ASSETS
S$ million 1H10 1H09 +/(-) 2Q10 2Q09 %
Specific allowances/
(write-back) for loans
Singapore 3 28 (88) 4 13
Malaysia 12 31 (63) 8 9
Others 1 73 (99) (1) 22
16 132 (88) 11 44
Portfolio allowances for loans 35 7 398 5 5
Allowances/(write-back) for CDOs (8) 92 (109) (1) (2)
Allowances and impairment
charges/(write-back)
for other assets (#) 70 (101) 3 57
Allowances for loans and
impairment of other assets 43 301 (86) 18 104
Note:
1. “#” represents amounts less than S$0.5 million.
Allowances for loans and other assets were S$18 million for the quarter, down
ago and S$25 million in 1Q10.
Specific allowances for loans, net of recoveries and writebacks, were S$11 mill
million in 1Q10 and S$44 million a year ago. By geography, the quarter-on-qua
from the Singapore and Malaysia markets. Portfolio allowances of S$5 million
ago period.
Net allowances of S$2 million were made for other assets, mainly debt and equ
This was lower than the net allowances of S$55 million in the previous year.
has been fully provided for since 1Q09.
8/3/2019 2Q10 Financial Results (Website)
http://slidepdf.com/reader/full/2q10-financial-results-website 19/41
LOANS AND ADVANCES
S$ million 30 Jun 2010 31 Mar 2010 31
Loans to customers 91,809 86,996
Bills receivable 3,664 3,408
Gross loans to customers 95,473 90,404
Allowances
Specific allowances (412) (435)
Portfolio allowances (1,045) (1,038)
94,016 88,931
Less: assets pledged (39) (26)
Loans net of allowances 93,977 88,905
By Maturity
Within 1 year 34,732 33,452
1 to 3 years 19,616 17,923
Over 3 years 41,125 39,029
95,473 90,404
By Industry
Agriculture, mining and quarrying 2,429 1,721 Manufacturing 6,458 6,161
Building and construction 15,912 15,389
Housing loans 24,531 22,782
General commerce 10,506 9,713
Transport, storage and communication 5,991 5,769
Financial institutions, investment
and holding companies 10,868 9,889
Professionals and individuals 12,524 12,527
Others 6,254 6,453 95,473 90,404
By Currency
Singapore Dollar 48,649 46,658
United States Dollar 17,237 15,639
Malaysian Ringgit 14,511 14,141
Indonesian Rupiah 3,341 3,016
Others 11,735 10,950
95,473 90,404
By Geography1/
Singapore 53,078 50,659
Malaysia 16,561 16,175
Other ASEAN 6,269 5,673
Greater China 9,703 8,065
Other Asia Pacific 4 432 4 490
8/3/2019 2Q10 Financial Results (Website)
http://slidepdf.com/reader/full/2q10-financial-results-website 20/41
NON-PERFORMING ASSETS 1/
S$ millionTotal
NPAs2/ Substandard Doubtful Loss
SecuredNPAs/TotalNPAs
%
Singapore30 Jun 2010 402 173 139 90 67.8 31 Mar 2010 436 183 161 92 67.5
31 Dec 2009 417 163 164 90 65.2 30 Jun 2009 592 316 186 90 52.6
Malaysia30 Jun 2010 615 365 177 73 58.1 31 Mar 2010 635 367 212 56 56.7 31 Dec 2009 635 427 155 53 61.1 30 Jun 2009 590 389 141 60 59.2
Other ASEAN30 Jun 2010 147 43 10 94 65.8 31 Mar 2010 160 40 22 98 60.8 31 Dec 2009 213 95 23 95 59.9 30 Jun 2009 215 99 34 82 57.1
Greater China30 Jun 2010 59 11 48 – 11.8
31 Mar 2010 63 12 51 – 10.4 31 Dec 2009 69 13 56 – 19.9 30 Jun 2009 123 28 95 – 25.4
Other Asia Pacific 30 Jun 2010 31 31 – – 61.6 31 Mar 2010 36 33 3 – 54.8 31 Dec 2009 47 40 7 – 51.8 30 Jun 2009 108 22 86 – 18.7
Rest of the World2/
30 Jun 2010 62 18 40 4 83.2 31 Mar 2010 72 17 51 4 81.9 31 Dec 2009 67 18 46 3 40.3 30 Jun 2009 157 17 134 6 17.3
8/3/2019 2Q10 Financial Results (Website)
http://slidepdf.com/reader/full/2q10-financial-results-website 21/41
NON-PERFORMING ASSETS (continued)
Non-performing loans (“NPLs”) declined 4% from the previous quarter to S$1,260 milindustry, the decrease in NPLs during the quarter was mainly from the manufactu
professionals and individuals sectors. By geography, the decrease was mainly from S
The Group’s NPL ratio continued to improve to 1.3%, from 1.5% in the previous quarte
The Singapore and Malaysia NPL ratios fell marginally versus the previous quarter to 0
from 3.5% respectively.
Including classified debt securities, contingent liabilities and CDOs, the Group’s total no
were S$1,316 million, 26% lower than a year ago and 6% lower as compared with the NPAs, 49% (Mar 10: 47%; Dec 09: 52%) were in the substandard category and 61%
were secured by collateral.
30 Jun 2010 31 Mar 2010 31 Dec 20 % of % of
S$ million loans S$ million loans S$ million
NPLs by Industry
Loans and advancesAgriculture, mining
and quarrying 9 0.4 10 0.6 14
Manufacturing 396 6.1 414 6.7 402
Building and
Construction 156 1.0 149 1.0 203
Housing loans 215 0.9 227 1.0 224
General commerce 153 1.5 170 1.8 218
Transport, storage
and communication 108 1.8 106 1.8 109 Financial institutions,
Investment and
holding companies 23 0.2 28 0.3 37
Professionals
and individuals 162 1.3 177 1.4 140
Others 38 0.6 38 0.6 37
Total NPLs 1,260 1.3 1,319 1.5 1,384
Classified debt securities 14 29 31
Classified contingentliabilities 42 54 33
Total NPAs 1,316 1,402 1,448
30 Jun 2010 31 Mar 2010 31 Dec 20 S$ million % S$ million % S$ million
NPA b P i d O d
8/3/2019 2Q10 Financial Results (Website)
http://slidepdf.com/reader/full/2q10-financial-results-website 22/41
CUMULATIVE ALLOWANCES FOR ASSETS
S$ million
Totalcumulativeallowances
Specificallowances
1/
Portfolioallowances
Speallowa
% of to
Singapore
30 Jun 2010 579 66 513
31 Mar 2010 599 73 526
31 Dec 2009 588 76 512
30 Jun 2009 659 145 514
Malaysia
30 Jun 2010 475 227 248
31 Mar 2010 482 238 244
31 Dec 2009 463 233 230
30 Jun 2009 451 231 220
Other ASEAN
30 Jun 2010 138 67 71 31 Mar 2010 156 85 71
31 Dec 2009 177 111 66
30 Jun 2009 142 80 62
Greater China
30 Jun 2010 163 49 114
31 Mar 2010 154 53 101
31 Dec 2009 149 55 94 30 Jun 2009 175 83 92
Other Asia Pacific
30 Jun 2010 57 3 54
31 Mar 2010 55 3 52
31 Dec 2009 54 3 51
30 Jun 2009 116 73 43
Rest of the World
30 Jun 2010 59 14 45
31 Mar 2010 58 14 44
31 Dec 2009 52 6 46
30 Jun 2009 190 137 53
8/3/2019 2Q10 Financial Results (Website)
http://slidepdf.com/reader/full/2q10-financial-results-website 23/41
DEPOSITS
S$ million 30 Jun 2010 31 Mar 2010 31
Deposits of non-bank customers 112,313 108,523
Deposits and balances of banks 13,661 14,362
125,974 122,885
Loans to deposits ratio(net non-bank loans/non-bank deposits) 83.7% 81.9%
S$ million 30 Jun 2010 31 Mar 2010 31
Total Deposits By Maturity
Within 1 year 123,801 120,696
1 to 3 years 1,706 1,605
Over 3 years 467 584
125,974 122,885
Non-Bank Deposits By ProductFixed deposits 55,647 57,546
Savings deposits 23,758 22,703
Current account 26,626 23,602
Others 6,282 4,672
112,313 108,523
Non-Bank Deposits By Currency
Singapore Dollar 60,828 59,517
United States Dollar 15,668 15,018 Malaysian Ringgit 16,209 16,514
Indonesian Rupiah 3,935 3,526
Others 15,673 13,948
112,313 108,523
Non-bank customer deposits grew 16% year-on-year, with Bank of Singapore’
of total customer deposits as at 30 June 2010. The growth was led by an incre
savings deposits, which grew by 53% and 21% respectively from a year ago
1%.
The Group’s loans-to-deposits ratio was 83.7%, an increase from 81.9% as at
a year ago.
8/3/2019 2Q10 Financial Results (Website)
http://slidepdf.com/reader/full/2q10-financial-results-website 24/41
CAPITAL ADEQUACY RATIOS
S$ million 30 Jun 2010 31 Mar 2010 31
Tier 1 Capital
Ordinary and preference shares 7,792 7,413
Disclosed reserves/others 13,654 13,701
Goodwill/others (5,285) (5,398)
Eligible Tier 1 Capital 16,161 15,716
Tier 2 Capital
Subordinated term notes3,211
3,205 Others (2,239) (2,424)
Total Eligible Capital 17,133 16,497
Risk Weighted Assets 105,073 108,505
Tier 1 capital adequacy ratio 15.3% 14.4%
Total capital adequacy ratio 16.3% 15.2%
As at 30 June 2010, the Group Tier 1 ratio and total capital adequacy ratio
16.3% respectively. These ratios remain well above the corresponding regula
10%. The Group’s core Tier 1 ratio, excluding perpetual and innovative prefere
compared with 10.8% at the end of the previous quarter.
8/3/2019 2Q10 Financial Results (Website)
http://slidepdf.com/reader/full/2q10-financial-results-website 25/41
UNREALISED VALUATION SURPLUS
S$ million 30 Jun 2010 31 Mar 2010 31 De
Properties1/
2,334 2,318
Equity securities2/
2,639 1,731
Total 4,973 4,049
Notes:
1. Includes properties classified as investment properties and assets held for sale. Property val
on external valuations at year-end, with internal reviews performed for other quarters.
2. Comprises mainly investments in quoted associates and subsidiaries, which are valued basedof each quarter.
3. The carrying values of subsidiaries and associates on the balance sheet are measured at co
while those of properties are measured at cost less accumulated depreciation, and impairment
4. “#” represents amounts less than S$0.5 million.
The Group’s unrealised valuation surplus represents the difference between
properties and investments in quoted subsidiaries and associates as compared
market prices of the quoted investments at the respective periods.
The valuation surplus as at 30 June 2010 was S$4.97 billion, an increase of 2
the end of the previous quarter. The increase was the result of a higher su
mainly from the Group’s stake in Great Eastern Holdings (“GEH”).
8/3/2019 2Q10 Financial Results (Website)
http://slidepdf.com/reader/full/2q10-financial-results-website 26/41
PERFORMANCE BY BUSINESS SEGMENT
OCBC Group’s businesses are presented according to the following custom
Global Consumer Financial Services, Global Corporate Banking, Global Treasu
Operating Profit by Business Segment
S$ million 1H10 1H09 +/(-) 2Q10 2Q09
%
Global Consumer
Financial Services 267 293 (9) 126 154
Global Corporate Banking 577 399 44 285 229
Global Treasury 295 374 (21) 101 137
Insurance 274 409 (33) 83 139
Others 297 64 366 177 64
Operating profit after
allowances and amortisation
for total business segments 1,710 1,539 11 772 723
Add/(Less):
- Joint income elimination1/
(164) (155) 6 (91) (83)
- Items not attributed to
business segments (52) (21) 150 (33) (2)
Operating profit after
allowances and amortisation 1,494 1,363 10 648 638
Notes:1. These are joint income allocated to business segments to reward cross-selling activities.
2. “n.m.” denotes not meaningful.
Global Consumer Financial Services
Global Consumer Financial Services comprises the full range of products
individuals, including deposit products (checking accounts, savings and fixed
(housing loans and other personal loans), credit cards and wealth managem
bancassurance products and structured deposits).
Compared with the year ago period, operating profit after allowances of the co
9% to S$267 million in 1H10, and 19% to S$126 million in 2Q10. Increases
and 2Q10 outweighed higher wealth management fee income and lower net allo
8/3/2019 2Q10 Financial Results (Website)
http://slidepdf.com/reader/full/2q10-financial-results-website 27/41
PERFORMANCE BY BUSINESS SEGMENT (continued)
Compared with the year ago period, Global Corporate Banking’s operatin
increased by 44% to S$577 million in 1H10, driven by growth in net inte
commission income as well as lower net allowances. Net interest income inc
volumes and wider loan spreads.
As compared with 2Q09, operating profit increased by 24%, attributable to high
increased trade-related fee and commission income.
Global Treasury
Global Treasury engages in foreign exchange activities, money market ope
derivatives trading, and also offers structured treasury products and financial so
investment and hedging needs.
Compared with the year ago period, Global Treasury’s operating profit declinedin 1H10, and by 27% to S$101 million in 2Q10 from lower net interest incom
gapping opportunities.
Insurance
The Group’s insurance business, including its fund management activities, is ca
subsidiary GEH, which provides both life and general insurance products tSingapore and Malaysia.
Compared with the year ago period, operating profit from GEH fell 33% from
S$274 million in 1H10, mainly due to the inclusion in 1H09 of S$201 million of
mainly from the adoption of the risk based capital framework in Malaysia. Exc
gains, GEH’s operating profit would have increased by 32%, contributed mai
both life and general insurance. Operating profit fell 40% from S$139 million 2Q10, due to poor investment performance, although partly offset by improve
through lower operating expenses and improved claims experience.
After non-controlling interests and tax, GEH’s contribution to the Group’s core n
8/3/2019 2Q10 Financial Results (Website)
http://slidepdf.com/reader/full/2q10-financial-results-website 28/41
PERFORMANCE BY BUSINESS SEGMENT (continued)
GlobalConsumer Global
Financial Corporate Global S$ million Services Banking Treasury Ins
1H10
- External customers 563 834 407 - Intersegment income – –
Total income
563 834 407 Operating profit before
allowances and amortisation 283 575 295 Amortisation of intangible assets – – Write-back/(allowances and impairment)
for loans and other assets (16) 2 – Operating profit afterallowances and amortisation
267 577 295
Other information:Capital expenditure 7 4 # Depreciation 7 4 #
1H09
- External customers 564 718 485 - Intersegment income – – Total income 564 718 485
Operating profit beforeallowances and amortisation 327 492 385 Amortisation of intangible assets – – Allowances and impairment
for loans and other assets (34) (93) (11) Operating profit after
allowances and amortisation 293 399 374
Other information:
Capital expenditure 15 3 1 Depreciation 8 4 #
Note:
1. “#” represents amounts less than S$0.5 million.
8/3/2019 2Q10 Financial Results (Website)
http://slidepdf.com/reader/full/2q10-financial-results-website 29/41
PERFORMANCE BY BUSINESS SEGMENT (continued)
GlobalConsumer Global
Financial Corporate Global S$ million Services Banking Treasury Ins 2Q10
- External customers 288 429 159 - Intersegment income – – Total income
288 429 159
Operating profit beforeallowances and amortisation 134 288 101
Amortisation of intangible assets – – Allowances and impairment
for loans and other assets (8) (3) – Operating profit after
allowances and amortisation
126 285 101
Other information:
Capital expenditure 4 2 # Depreciation 4 2 #
2Q09
- External customers 289 362 190 - Intersegment income – – Total income 289 362 190
Operating profit before
allowances and amortisation171 250 137 Amortisation of intangible assets – –
Write-back/(allowances and impairment)
for loans and other assets (17) (21) # Operating profit after
allowances and amortisation 154 229 137
Other information:
Capital expenditure 6 2 # Depreciation 4 2 #
1Q10
- External customers 275 405 248 - Intersegment income – – Total income 275 405 248
8/3/2019 2Q10 Financial Results (Website)
http://slidepdf.com/reader/full/2q10-financial-results-website 30/41
PERFORMANCE BY BUSINESS SEGMENT (continued)
Global
Consumer GlobalFinancial Corporate Global
S$ million Services Banking Treasury Insu
At 30 June 2010
Segment assets 31,059 64,118 44,756 Unallocated assetsElimination
Total assets
Segment liabilities 45,726 50,260 32,420 Unallocated liabilitiesElimination
Total liabilities
Other information:
Gross non-bank loans 29,859 54,910 1,169 NPAs 262 872 –
At 31 March 2010
Segment assets 29,223 60,819 46,330 Unallocated assetsElimination
Total assets
Segment liabilities 45,149 50,086 28,409 Unallocated liabilitiesElimination
Total liabilities
Other information:
Gross non-bank loans 28,028 51,956 1,145 NPAs 273 932 –
At 31 December 2009
Segment assets 27,900 56,549 46,761 Unallocated assets
Elimination
Total assets
Segment liabilities 44,333 48,653 23,405
Unallocated liabilitiesElimination
Total liabilities
Other information:
Gross non-bank loans 26,702 49,878 1,046 NPAs 280 1 018
8/3/2019 2Q10 Financial Results (Website)
http://slidepdf.com/reader/full/2q10-financial-results-website 31/41
PERFORMANCE BY GEOGRAPHICAL SEGMENT
1H10 1H09 2Q10 2
S$ million % S$ million % S$ million % S$ mi
Total income
Singapore 1,674 64 1,485 58 764 62 7
Malaysia 598 23 727 29 301 24 2
Other ASEAN 191 7 183 7 91 7
Asia Pacific 137 5 127 5 69 6
Rest of the World 21 1 29 1 11 1
2,621 100 2,551 100 1,236 100 1,2
Profit before income tax
Singapore 992 66 777 57 406 63 4
Malaysia 381 26 511 37 184 28
Other ASEAN 49 3 63 5 23 4
Asia Pacific 64 4 (3) – 31 5
Rest of the World 7 1 16 1 3 –
1,493 100 1,364 100 647 100 6
30 Jun 2010 31 Mar 2010 31 Dec 20S$ million % S$ million % S$ million
Total assets
Singapore 136,912 64 134,765 65 125,001
Malaysia 45,214 21 45,281 22 43,070
Other ASEAN 7,468 4 6,897 3 6,922
Asia Pacific 20,061 9 17,613 8 15,754
Rest of the World 3,518 2 4,168 2 3,553 213,173 100 208,724 100 194,300
The geographical segment analysis is based on the location where assets or
For 2Q10, Singapore accounted for 62% of total income and 63% of pre-
accounted for 24% of total income and 28% of pre-tax profit.
In 1H10, the pre-tax profit for Singapore rose 28% year-on-year, led by highdealing and investment income and significantly lower allowances for loans and
Malaysia’s pre-tax profit for 1H10 decreased 25% year-on-year to S$381 m
recurring insurance gains recorded in the previous year arising mainly from the
8/3/2019 2Q10 Financial Results (Website)
http://slidepdf.com/reader/full/2q10-financial-results-website 32/41
CONSOLIDATED INCOME STATEMENT (UNAUDITED)
S$ million 1H10 1H09 +/(-) 2Q10 2Q09 %
Interest income 2,077 2,200 (6) 1,056 1,054
Interest expense (653) (750) (13) (336) (344
Net interest income 1,424 1,450 (2) 720 710
Premium income 2,578 2,306 12 1,315 1,200
Investment income 851 914 (7) 382 771
Net claims, surrenders and annuities (1,723) (1,853) (7) (930) (954
Change in life assurance fund
contract liabilities (1,070) (508) 110 (492) (617
Commission and others (421) (468) (10) (206) (275
Profit from life assurance 215 391 (45) 69 125
Premium income from general insurance 73 63 15 37 32
Fees and commissions (net) 478 349 37 252 194
Dividends 47 42 12 28 25
Rental income 40 38 4 20 19
Other income 344 218 58 110 99
Non-interest income 1,197 1,101 9 516 494
Total income 2,621 2,551 3 1,236 1,204
Staff costs (616) (474) 30 (327) (234
Other operating expenses (445) (389) 14 (232) (216
Total operating expenses (1,061) (863) 23 (559) (450
Operating profit before
allowances and amortisation 1,560 1,688 (8) 677 754
Amortisation of intangible assets (23) (24) – (11) (12
Allowances for loans andimpairment of other assets (43) (301) (86) (18) (104
Operating profit after allowances
and amortisation 1,494 1,363 10 648 638
Share of results of associates
and joint ventures (1) 1 n.m. (1) 1
Profit before income tax 1,493 1,364 9 647 639
Income tax expense (220) (248) (11) (104) (129
Profit for the period 1,273 1,116 14 543 510
Profit attributable to:
Equity holders of the Bank 1,179 1,011 17 503 466
N t lli i t t 94 105 (11) 40 44
8/3/2019 2Q10 Financial Results (Website)
http://slidepdf.com/reader/full/2q10-financial-results-website 33/41
CONSOLIDATED STATEMENT OF COMPREHENSIVE INCOME
S$ million 1H10 1H09 +/ - 2Q10 2Q09%
Profit for the period 1,273 1,116 14 543 51
Other comprehensive income:Available-for-sale financial assets
Gains/(losses) for the period (125) 648 (119) (163) 64
Reclassification of (gains)/losses
to income statement
- on disposal (118) 14 (912) (53) (22- on impairment (5) 150 (103) 2 52Tax on net movements (11) (64) 84 3 (75
Exchange differences on translatingforeign operations 143 89 60 8 1Other comprehensive incomeof associates and joint ventures 1 4 (79) 1 (#Total other comprehensiveincome, net of tax (115) 841 (114) (202) 614
Total comprehensive incomefor the period, net of tax 1,158 1,957 (41) 341 1,124
Total comprehensive incomeattributable to:
Equity holders of the Bank 1,033 1,832 (44) 297 1,05Non-controlling interests 125 125 – 44 6
1,158 1,957 (41) 341 1,124
Note:
1. “#” represents amounts less than S$0.5 million.
8/3/2019 2Q10 Financial Results (Website)
http://slidepdf.com/reader/full/2q10-financial-results-website 34/41
BALANCE SHEETS (UNAUDITED)
GROUP
S$ million30 Jun2010
31 Mar2010
31 Dec2009 @
30 Jun2009
30 Jun2010
EQUITY
Attributable to equity holders
of the Bank
Share capital 7,792 7,413 7,376 6,994 7,792
Capital reserves 794 883 986 1,141 606
Fair value reserves 1,239 1,451 1,506 960 610
Revenue reserves 10,056 9,981 9,103 8,477 6,275
19,881 19,728 18,971 17,572 15,283
Non-controlling interests 2,807 2,840 2,808 2,758 – Total equity 22,688 22,568 21,779 20,330 15,283
LIABILITIES
Deposits of non-bank customers 112,313 108,523 100,633 96,589 81,975
Deposits and balances of banks 13,661 14,362 10,958 10,403 11,880
Due to subsidiaries – – – –4,195
Due to associates 115 173 119 112 110
Trading portfolio liabilities 2,006 1,832 2,016 1,474 1,948
Derivative payables 4,801 4,076 3,918 4,271 4,532
Other liabilities 3,589 3,405 3,215 2,940 1,243
Current tax 658 737 607 517 264Deferred tax 973 991 946 711 110
Debts issued 6,934 6,814 6,863 5,550 8,145
145,050 140,913 129,275 122,567 114,402
Life assurance fund liabilities 45,435 45,243 43,246 40,532 –
Total liabilities 190,485 186,156 172,521 163,099 114,402
Total equity and liabilities 213,173 208,724 194,300 183,429 129,685
ASSETS
Cash and placements
with central banks 11,784 9,208 13,171 6,100 7,567Singapore government
treasury bills and securities 11,612 11,385 10,922 12,089 11,074
Other government
treasury bills and securities 5,723 6,581 5,564 6,326 2,790
Placements with
and loans to banks 16,809 20,263 15,821 18,604 12,487
Loans and bills receivable 93,977 88,905 80,876 77,599 67,307
Debt and equity securities 13,035 12,875 11,680 10,070 8,976
Assets pledged 572 159 279 114 475
Assets held for sale 1 – – # 1
Derivative receivables 4,588 4,136 3,973 3,877 4,328
Other assets 2,930 3,144 2,911 2,751 840
Deferred tax 61 59 64 98 –
Associates and joint ventures 270 265 226 137 122
Subsidiaries – – – –10,895
Property, plant and equipment 1,624 1,628 1,609 1,623 407
Investment property 765 769 765 727 549
8/3/2019 2Q10 Financial Results (Website)
http://slidepdf.com/reader/full/2q10-financial-results-website 35/41
STATEMENT OF CHANGES IN EQUITY – GROUP (UNAUDITEDFor the half year ended 30 June 2010
Attributable to equity holders of the Bank
S$ millionSharecapital
Capitalreserves
Fair valuereserves
Revenuereserves T
Balance at 1 January 2010 7,376 986 1,506 9,103 1
Total comprehensive income for the period – – (267) 1,3
Transactions with owners, recorded directlyin equity
Contributions by and distributions to ownersTransfers – (175) –
Dividends to non-controlling interests – – – DSP reserve from dividends onunvested shares – – – Ordinary and preference dividendspaid in cash – – – (
Share-based staff costs capitalised – 8 –
Shares issued in lieu of ordinary dividends 359 – – (359)
Shares issued to non-executive directors 1 – – –
Shares purchased by DSP Trust – (2) –
Shares vested under DSP Scheme – 8 –
Treasury shares transferred/sold 56 (31) – –
Total contributions by and distributions toowners 416 (192) – (320)
Change in ownership interests in a subsidiarythat does not result in a loss of control
Acquisition of non-controlling interests – – –
Total changes in ownership interests insubsidiaries – – –
Balance at 30 June 2010 7,792 794 1,239 10,056 1
Included:Share of reserves of associatesand joint ventures – – #
Balance at 1 January 2009 6,638 1,329 222 7,685 1
Total comprehensive income for the period – – 738 1,094
Transfers – (176) – 176
Change in non-controlling interests – – – – Dividends to non-controlling interests – – – – DSP reserve from dividendsof unvested shares – – – 2 Ordinary and preference dividendspaid in cash – – – (155)Share-based staff costs capitalised – 3 – –
8/3/2019 2Q10 Financial Results (Website)
http://slidepdf.com/reader/full/2q10-financial-results-website 36/41
STATEMENT OF CHANGES IN EQUITY – GROUP (UNAUDITEDFor the three months ended 30 June 2010
Attributable to equity holders of the Bank
GROUPS$ million
Sharecapital
Capitalreserves
Fair valuereserves
Revenuereserves T
Balance at 1 April 2010 7,413 883 1,451 9,981 1
Total comprehensive income for the period – – (212)
Transactions with owners, recordeddirectly in equity
Contributions by and distributions to ownersTransfers – (88) –
Dividends to non-controlling interests – – –
DSP reserve from dividends of unvested shares – – –
Ordinary and preference dividendspaid in cash – – – (
Share-based staff costs capitalised – 4 –
Shares issued in lieu of ordinary dividends 359 – – (359)
Shares issued to non-executive directors 1 – – –
Shares purchased by DSP Trust – (2) –
Treasury shares transferred/sold 19 (3) – – Total contributions by and distributions toowners 379 (89) – (407)
Change in ownership interests in a subsidiarythat does not result in a loss of control
Acquisition of non-controlling interests – – –
Total changes in ownership interests insubsidiaries – – –
Balance at 30 June 2010 7,792 794 1,239 10,056 1
Included:Share of reserves of associatesand joint ventures – – #
Balance at 1 April 2009 6,658 1,233 380 8,389 1
Total comprehensive income for the period – – 580 478
Transfers – (88) – 88 Change in non-controlling interests – – – –
Dividends to non-controlling interests – – – – DSP reserve from dividendsof unvested shares – – – 2 Ordinary and preference dividendspaid in cash – – – (155)Share-based staff costs capitalised – (1) – – Shares issued in lieu of ordinary dividends 325 – – (325)Sh i d t ti di t #
8/3/2019 2Q10 Financial Results (Website)
http://slidepdf.com/reader/full/2q10-financial-results-website 37/41
STATEMENT OF CHANGES IN EQUITY – BANK (UNAUDITED)For the half year ended 30 June 2010
BANKS$ million
Sharecapital
Capitalreserves
Fair vareserv
Balance at 1 January 2010 7,376 768 6
Total comprehensive income for the period –
Transfers – (170
DSP reserve from dividends on unvested shares –
Ordinary and preference dividends paid in cash – –
Share-based staff costs capitalised – Shares issued in lieu of ordinary dividends 359 –
Shares issued to non-executive directors 1 –
Treasury shares transferred/sold 56 –
Balance at 30 June 2010 7,792 606 6
Balance at 1 January 2009 6,638 1,099
Total comprehensive income for the period – – 3
Transfers – (170)DSP reserve from dividends on unvested shares – –
Ordinary and preference shares – –
Share-based staff costs capitalised – 3
Shares issued in lieu of ordinary shares 325 –
Shares issued to non-executive directors # –
Treasury shares transferred/sold 31 –
Balance at 30 June 2009 6,994 932 3
For the three months ended 30 June 2010
BANKS$ million
Sharecapital
Capitalreserves
Fair vareserv
Balance at 1 April 2010 7,413 687 5
Total comprehensive income for the period – –
Transfers – (85
DSP reserve from dividends on unvested shares –
Ordinary and preference dividends paid in cash – –
Share-based staff costs capitalised –
Shares issued in lieu of ordinary dividends 359 –
Shares issued to non-executive directors 1 –
Treasury shares transferred/sold 19 –
Balance at 30 June 2010 7 792 606 6
8/3/2019 2Q10 Financial Results (Website)
http://slidepdf.com/reader/full/2q10-financial-results-website 38/41
CONSOLIDATED CASH FLOW STATEMENT (UNAUDITED)For the half year ended 30 June 2010
S$ million 1H10 1H0
Cash flows from operating activitiesProfit before income tax 1,493 1,36
Adjustments for non-cash itemsAmortisation of intangible assets 23 2Allowances for loans and impairment of other assets 43 30Change in fair value for hedging transactions and trading securities # (28Depreciation of property, plant and equipmentand investment property 75 6
Net gain on disposal of property, plant and equipmentand investment property (1) (Net (gain)/loss on disposal of government, debt and equity securities (118) 1Net (gain)/loss on disposal of associates and interest insubsidiaries (2)
Share-based staff costs 8
Share of results of associates and joint ventures 1 (Items relating to life assurance fund
Surplus before income tax 268 46Surplus transferred from life assurance fund (215) (39
Operating profit before change in operating assets and liabilities 1,575 1,55
Change in operating assets and liabilitiesDeposits of non-bank customers 5,676 2,53Deposits and balances of banks 2,469 29Derivative payables and other liabilities 1,141 (3,42Trading portfolio liabilities (10) 36Government securities and treasury bills (51) (4,50Trading securities (821) 53Placements with and loans to banks 974 (2,70Loans and bills receivable (8,389) 2,06Derivative receivables and other assets
(593)2,48
Net change in investment assets and liabilities of life assurance fund (46) (24Cash from/(used in) operating activities 1,925 (1,05Income tax paid (216) (20Net cash from/(used in) operating activities 1,709 (1,25
Cash flows from investing activities
Dividends from associates 3
Decrease/(increase) in associates and joint ventures (62) (Net cashflow from acquisition of subsidiaries (2,010) Purchases of debt and equity securities (3,455) (1,02
Purchases of property, plant and equipment and investment property (80) (7Proceeds from disposal of debt and equity securities 2,512 1,91Proceeds from disposal of interest in subsidiaries –
Proceeds from disposal of associates 14 Proceeds from disposal of property, plant and equipmentand investment property 4
Net cash (used in)/from investing activities (3,074) 82
8/3/2019 2Q10 Financial Results (Website)
http://slidepdf.com/reader/full/2q10-financial-results-website 39/41
SHARE CAPITAL AND OPTIONS ON SHARES IN THE BANK
The following table shows movements in the issued ordinary shares of the Bank
Half year ended 30 June Th
Number of Shares 2010 2009
Issued ordinary shares
Balance at beginning of period 3,245,120,283 3,126,565,512 3,24
Shares issued to non-executive directors 60,000 43,200
Shares issued pursuant to Scrip Dividend
Scheme 45,284,747 67,329,773 4Balance at end of period 3,290,465,030 3,193,938,485 3,29
Treasury shares
Balance at beginning of period (14,781,749) (25,746,212) (1
Shares sold/transferred to employees
pursuant to OCBC Share Option Schemes 3,957,797 1,893,760
Shares sold/transferred to employees
pursuant to OCBC Employee
Share Purchase Plan 229,772 – Shares transferred to DSP Trust pursuant to
OCBC Deferred Share Plan 3,469,655 4,898,106
Shares sold for cash 160 –
Balance at end of period (7,124,365) (18,954,346)
Total 3,283,340,665 3,174,984,139 3,28
From 1 April 2010 to 30 June 2010 (both dates inclusive), the Bank utilised 2
upon the exercise of options by employees of the Group pursuant to OCBC Sh
and 2001. As at 30 June 2010, the number of options outstanding under
Schemes was 38,973,665 (30 June 2009: 44,574,984).
From 1 April 2010 to 30 June 2010 (both dates inclusive), the Bank utilised 172
the exercise of acquisition rights by employees of the Group pursuant to
Purchase Plan (“ESPP”). As at 30 June 2010, the number of acquisition rig
OCBC ESPP was 7,718,223 (30 June 2009: 3,552,559).
From 1 April 2010 to 30 June 2010 (both dates inclusive), the Bank transferre
8/3/2019 2Q10 Financial Results (Website)
http://slidepdf.com/reader/full/2q10-financial-results-website 40/41
OTHER MATTERS / SUBSEQUENT EVENTS
1. On 1 July 2010, the Bank announced that it completed the acquisition
incorporated in Korea, as part of the acquisition of ING Asia Private B
Singapore”) and its affiliated entities, for a cash consideration of US$10
Following the acquisition, ING Securities Co. Ltd. has become a whol
Bank.
8/3/2019 2Q10 Financial Results (Website)
http://slidepdf.com/reader/full/2q10-financial-results-website 41/41