untv schedules - copy.xlsx

24
Project Location Subject I. TOTAL II. GROUN III. GROUN IV. 2ND FL V. 3RD FL VI. 4TH FL

Upload: denncy-benitez

Post on 10-Jul-2016

14 views

Category:

Documents


0 download

TRANSCRIPT

Page 1: UNTV SCHEDULES - Copy.xlsx

ProjectLocationSubject

SCOPE OF WORKS

I.

TOTAL AMOUNT

STRUCTURAL WORKS

II. GROUND FLOOR

III. GROUND FLOOR MEZZANINE

IV. 2ND FLOOR

V. 3RD FLOOR

VI. 4TH FLOOR

Page 2: UNTV SCHEDULES - Copy.xlsx

VII. 4TH FLOOR MEZZANINE 1

VIII. 4TH FLOOR MEZZANINE 2

IX. 5TH FLOOR

X 5TH FLOOR MEZZANINE

XI 6TH FLOOR

XII 6TH FLOOR MEZZANINE

XIII 7TH FLOOR

XIV 8TH FLOOR

XV 9TH FLOOR

XVI 10TH FLOOR

XVII 11TH FLOOR

Page 3: UNTV SCHEDULES - Copy.xlsx

XVIII 12TH FLOOR

XIX 13TH FLOOR

XX 13TH FLOOR MEZZANINE

XXI 14TH FLOOR

XXII 15TH FLOOR

XXIII 16TH FLOOR

XXIV 17TH FLOOR

XXV 18TH FLOOR

XXVI ROOF DECK

Page 4: UNTV SCHEDULES - Copy.xlsx
Page 5: UNTV SCHEDULES - Copy.xlsx

: UNTV Broadcast Center: EDSA, Philam Homes, QC: Manpower Deployment Schedules

SCOPE OF WORKS

PRELIMINARIESMobilization / DemobilizationTemporary FacilitiesUtilitiesSecuritySafety RequirementsField OverheadEquimentsSanitary FacilitiesPermits / Licenses (By Owner) , Bond and InsuranceAs Built Plans ( Structural Works only)Material Testing

TOTAL AMOUNT

STRUCTURAL WORKS

GROUND FLOOR1. REBAR WORKS2. FORMWORKS3. CONCRETING WORKS

GROUND FLOOR MEZZANINE1. REBAR WORKS2. FORMWORKS3. CONCRETING WORKS

2ND FLOOR1. REBAR WORKS2. FORMWORKS3. CONCRETING WORKS

3RD FLOOR1. REBAR WORKS2. FORMWORKS3. CONCRETING WORKS

4TH FLOOR1. REBAR WORKS

Others (Contractor's Tax, Staff House (AB)

Page 6: UNTV SCHEDULES - Copy.xlsx

2. FORMWORKS3. CONCRETING WORKS

4TH FLOOR MEZZANINE 11. REBAR WORKS2. FORMWORKS3. CONCRETING WORKS

4TH FLOOR MEZZANINE 21. REBAR WORKS2. FORMWORKS3. CONCRETING WORKS

5TH FLOOR1. REBAR WORKS2. FORMWORKS3. CONCRETING WORKS

5TH FLOOR MEZZANINE1. REBAR WORKS2. FORMWORKS3. CONCRETING WORKS

6TH FLOOR1. REBAR WORKS2. FORMWORKS3. CONCRETING WORKS

6TH FLOOR MEZZANINE1. REBAR WORKS2. FORMWORKS3. CONCRETING WORKS

7TH FLOOR1. REBAR WORKS2. FORMWORKS3. CONCRETING WORKS

8TH FLOOR1. REBAR WORKS2. FORMWORKS3. CONCRETING WORKS

9TH FLOOR1. REBAR WORKS2. FORMWORKS3. CONCRETING WORKS

10TH FLOOR1. REBAR WORKS2. FORMWORKS3. CONCRETING WORKS

11TH FLOOR

Page 7: UNTV SCHEDULES - Copy.xlsx

1. REBAR WORKS2. FORMWORKS3. CONCRETING WORKS

12TH FLOOR1. REBAR WORKS2. FORMWORKS3. CONCRETING WORKS

13TH FLOOR1. REBAR WORKS2. FORMWORKS3. CONCRETING WORKS

13TH FLOOR MEZZANINE1. REBAR WORKS2. FORMWORKS3. CONCRETING WORKS

14TH FLOOR1. REBAR WORKS2. FORMWORKS3. CONCRETING WORKS

15TH FLOOR1. REBAR WORKS2. FORMWORKS3. CONCRETING WORKS

16TH FLOOR1. REBAR WORKS2. FORMWORKS3. CONCRETING WORKS

17TH FLOOR1. REBAR WORKS2. FORMWORKS3. CONCRETING WORKS

18TH FLOOR1. REBAR WORKS2. FORMWORKS3. CONCRETING WORKS

ROOF DECK1. REBAR WORKS2. FORMWORKS3. CONCRETING WORKS

Page 8: UNTV SCHEDULES - Copy.xlsx
Page 9: UNTV SCHEDULES - Copy.xlsx

%WT AMOUNTDURATION (MONTH)

1 2 3wk1 wk2 wk3 wk4 wk1 wk2 wk3 wk4 wk1 wk2 wk3 wk4

1.52 500,0006.06 2,000,00014.55 4,800,0005.13 1,692,00013.79 4,550,00014.62 4,826,00018.48 6,100,0000.55 180,0006.06 2,000,0001.06 350,0000.45 150,00017.73 5,852,000100.00 33,000,000

1,217,335.7325,173,003.01

2,708,442.874,090,828.04

4,755,393.865,765,396.90

2,748,831.505,161,014.93

Page 10: UNTV SCHEDULES - Copy.xlsx

2,744,135.953,958,807.76

1,873,644.012,329,645.49

2,871,451.222,886,492.74

2,719,320.043,682,461.35

2,757,701.303,033,455.67

2,648,655.702,785,572.09

2,767,408.633,106,901.70

2,627,000.902,789,594.24

2,649,029.062,785,955.16

2,657,031.382,878,922.74

2,560,667.532,676,151.93

Page 11: UNTV SCHEDULES - Copy.xlsx

2,753,644.142,978,368.98

2,560,418.622,696,435.54

2,560,169.722534328.74

1,965,098.332,083,760.44

2,567,387.982,537,657.17

2,571,793.622,542,877.83

2,629,292.843,184,418.01

2,656,135.333,311,273.87

1,605,952.242,216,797.07

691,522.10570,071.26

Page 12: UNTV SCHEDULES - Copy.xlsx
Page 13: UNTV SCHEDULES - Copy.xlsx

DURATION (MONTH)4 5 6 7 8 9

wk1 wk2 wk3 wk4 wk1 wk2 wk3 wk4 wk1 wk2 wk3 wk4 wk1 wk2 wk3 wk4 wk1 wk2 wk3 wk4 wk1 wk2 wk3

Page 14: UNTV SCHEDULES - Copy.xlsx
Page 15: UNTV SCHEDULES - Copy.xlsx
Page 16: UNTV SCHEDULES - Copy.xlsx
Page 17: UNTV SCHEDULES - Copy.xlsx

DURATION (MONTH)9 10 11 12 13 14 15

wk4 wk1 wk2 wk3 wk4 wk1 wk2 wk3 wk4 wk1 wk2 wk3 wk4 wk1 wk2 wk3 wk4 wk1 wk2 wk3 wk4 wk1 wk2

Page 18: UNTV SCHEDULES - Copy.xlsx
Page 19: UNTV SCHEDULES - Copy.xlsx
Page 20: UNTV SCHEDULES - Copy.xlsx
Page 21: UNTV SCHEDULES - Copy.xlsx

DURATION (MONTH)15 16 17 18

wk3 wk4 wk1 wk2 wk3 wk4 wk1 wk2 wk3 wk4 wk1 wk2 wk3 wk4

Page 22: UNTV SCHEDULES - Copy.xlsx
Page 23: UNTV SCHEDULES - Copy.xlsx
Page 24: UNTV SCHEDULES - Copy.xlsx