Seller’s Estimated Net Proceeds · Revised 20200505 Page 1 of 1

PREPARED FOR: _____________________________________________________________________________________________________ PROPERTY ADDRESS: _________________________________________________________________________________________________ PREPARED BY: _____________________________________________________________ DATE: ______________________________ PROPERTY TYPE: ___________________ FINANCING TYPE: ____________________ MORTGAGE TYPE: ____________________

Sales Price $_____________ $_____________ Less: Mortgage Payoff

Principal Balance $_____________ Prepayment Penalty (___________) $_____________ Second Mortgage Balance $_____________

Total Mortgage Payoff $_____________ $_____________ Less: Existing Loan Items

Release of 1st Mortgage $_____________ Recording of 1st Mortgage Release $_____________ Release of 2nd Mortgage $_____________ Recording of 2nd Mortgage Release $_____________ Misc. (Wire, mailing, etc…) $_____________

Escrow & Title Items Title Insurance (Homeowners Policy)* $_____________ Escrow Fee* $_____________ Notary Fee $_____________ Attorney (Conveyance Doc) $_____________ Conveyance Tax (based on ineligibility for homeowners exemption)* $_____________

Contract Items $_____________ $_____________ $_____________ $_____________ $_____________ $_____________ $_____________ $_____________ $_____________ $_____________ $_____________ $_____________ $_____________ $_____________ $_____________

Condo Docs Planned Community Association Docs Building Permit Package Termite Inspection (Approx. $650 Single-Family & $400 Condo) Termite Treatment – Ground Termite Treatment – Tenting Cleaning/Pet Treatment Survey/Staking Home Warranty (Approx. $350 Single-Family & $300 Condo + $75 Seller) Assessments, if any Closing Credits to Buyer Sales Commission – (___________) General Excise Tax (GET) on Commission – (4.712%) Home Inspection Fee (Approx. $575 Single-Family & $425 Condo + Tax) Other: _________________________________________________________________ Other: _________________________________________________________________ $_____________

Leasehold Items Lessor Consent Fee $_____________ Residential Leasehold Disclosure $_____________ Additional Escrow Fee $_____________ Lease Assignment Draft $_____________

Total Costs $_____________ $_____________ Estimated Net Proceeds $_____________

Less: Withholdings (If applicable enter withholding % below) HARPTA (___________) $_____________ FIRPTA (___________) $_____________

Total Withholdings $_____________ $_____________ Estimated Net Proceeds After Withholdings $_____________

*For sales prices up to $3,000,000. The above data is for information purposes only and is not guaranteed. This worksheet is only a guide. Actual costs may vary.

SELLER’S ESTIMATED NET PROCEEDS