retail investors’ briefing - allhome...3. allhome is expected to introduce its 4th store format,...

47
September 27, 2019 Retail Investors’ Briefing

Upload: others

Post on 23-May-2020

1 views

Category:

Documents


0 download

TRANSCRIPT

Page 1: Retail Investors’ Briefing - AllHome...3. AllHome is expected to introduce its 4th store format, AllBuilders, before the end of FY2019 4. Number of stores as of June 30,2019 AllHome

September 27, 2019

Retail Investors’ Briefing

Page 2: Retail Investors’ Briefing - AllHome...3. AllHome is expected to introduce its 4th store format, AllBuilders, before the end of FY2019 4. Number of stores as of June 30,2019 AllHome

Indicative offering summary

Sole Global Coordinator ("SGC")

Listing Venue /Ticker

Joint Bookrunners ("JBRs")

Domestic Underwriters

Lock-up

Use of Proceeds

• International offering (Reg S / 144A) and domestic offering

• UBS

• UBS, Credit Suisse and CLSA

• PNB Capital and China Bank Capital

• Lock-up for the Management and Company (180 days) and Selling Shareholders (180/365 days)

• Capital expenditures and initial working capital for store expansion

• Debt repayment

Distribution Format

Offering Structure

Issuer

• Philippine Stock Exchange / PSE:HOME

• IPO (66.7% primary, 33.3% secondary)

• AllHome Corp.

Offer Size and Offer Price• PHP12.9bn (before greenshoe), or PHP14.9bn (after greenshoe)

• PHP11.5 per share

Breakdown of Distribution • Institutional Offer (70%); 787,500,000Firm Shares

• Trading Participants and Retail Offer (30%); 337,500,000 Firm Shares

Page 3: Retail Investors’ Briefing - AllHome...3. AllHome is expected to introduce its 4th store format, AllBuilders, before the end of FY2019 4. Number of stores as of June 30,2019 AllHome

5

Agenda

点O击ve添rv加ie相w关o标f题Al文lH字ome

点击添加相关标题文字Investment highlights

点击添加相关标题文字Future growth strategies

点击添加相关标题文字Financial information

字加相关标题文点击添 Appendix

01

02

03

04

05

Page 4: Retail Investors’ Briefing - AllHome...3. AllHome is expected to introduce its 4th store format, AllBuilders, before the end of FY2019 4. Number of stores as of June 30,2019 AllHome

Section 1

Overview of AllHome

Page 5: Retail Investors’ Briefing - AllHome...3. AllHome is expected to introduce its 4th store format, AllBuilders, before the end of FY2019 4. Number of stores as of June 30,2019 AllHome

Snapshot of AllHome

Source: Company information, public filings, UBS Research

Notes:

1. Villar Group represents companies owned and controlled by Spouses Villar, including Fine Properties, Inc., AllValue, Vista Land, and Golden Bria

2. Percentage ownership reflects direct and indirect ownership based on public ownership reports available on The Philippine Stock Exchange, Inc. as of June 30, 2019

3. AllHome is expected to introduce its 4th store format, AllBuilders, before the end of FY2019

4. Number of stores as of June 30,2019

AllHome

Fast revenues growth

44.8% revenues CAGR

in 2016-2018

44.8%

30.8%

21.1%

4.0%

HomePro Ace Wilcon (Thailand) Hardware

(Indonesia)

Wide offering of soft

and hardware products

7 key product categories

250,000+ SKUs for large

mall-based and large free-

standing stores

10,000+ SKUs for small

specialty store

Mainly targeting the upper

middle income class

Fast store network growth

and strategiccoverage

25 stores across 20 cities and

municipalities4

... 45 stores with

lease agreement signed targeting

to open in

2H 2019 and 2020

Diversified brand portfolio

Selected in-house brands

Selected third-party brands

Synergistic relationship with the Villar Group

Villar Group1

89.11%2100%75.63%

88.34%2 100%

Wholly owned subsidiary of

AllValue Holdings Corp., an affiliate

of Villar Group, the largest

homebuilder in the Philippines

3,000+ hectares of raw land

across thecountry

26,000 and 57,000 homes built

and sold in 2018 respectively

PHP76bn of total value of

residential projects launched in

2018

Multi-format strategy

Large mall-based Large free-standing

Small specialty AllBuilders3

One-stop shop

home store

Page 6: Retail Investors’ Briefing - AllHome...3. AllHome is expected to introduce its 4th store format, AllBuilders, before the end of FY2019 4. Number of stores as of June 30,2019 AllHome

Key milestones

2018

20162015

2014

2013

2017

2019

Opened the

first store in

Visayas

Opened the first

store in Mindanao

Incorporated on

May 29, 2013,

AllHome started

operations with

4 stores (3 mall-

based stores in

Mega Manila,

and 1 store in

Pampanga, Luzon)

Ramped up to

18 in-house

brands as of

June 30, 2019

Opened its first

free-standing

store, AllHome

Imus in Cavite,

Mega Manila in

September 2015

Opened the

largest mall-

based store to

date in Taguig

City, with net

selling space of

11,943 sqm

Added three

more categories

for in-house

brands –

(a) sanitary wares

"Brauhn",

(b) furniture

"LiveArt", and

(c) homewares

"Blossoms"

BulacanTaguig City

Cavite

AllHome has demonstrated rapid growth of store network over the last sixyears since incorporation

Launched the

first in-house

brand

"Rossio"

offering tiles Net profit hit

new record high

of PHP511.4m

M isamis

Oriental

2020

4 stores

23,528 sqm1

5 stores

35,471 sqm1

10 stores

81,209 sqm1

15 stores

111,204 sqm1

18 stores

140,495 sqm1

23 stores

186,665 sqm1

70 stores2

460,188 sqm2

Notes:

1

2

Total net selling space (sqm)

Estimated store count and estimated net selling space (sqm)

Plan to open

additional 20

stores in the

second half of

2019 with total

estimated net

selling space of

117,024 sqm

Plan to open

additional 25

stores in 2020 (4

in first half and 21

in second half of

the year) with

estimated net

selling space of

146,837 sqm

45 stores2

313,351 sqm2

*25 stores with

196,327 sqm as

of June 30, 2019

Cebu

Expected launch

of AllBuilders

format in 2019

Page 7: Retail Investors’ Briefing - AllHome...3. AllHome is expected to introduce its 4th store format, AllBuilders, before the end of FY2019 4. Number of stores as of June 30,2019 AllHome

Leveraging on track record, AllHome is primed to

enter next stage of growth

Note:

1 Revenue breakdown is from in-store sales only, which excludes corporate sales

2. For the year ended December 31, 2018

3. Number of stores as of June 30,2019

4. Amounts in Philippine Pesos were converted to U.S. dollars using the BSP Reference Rate as of June 28, 2019 of USD/PHP51.25

5. Selected listed peers include HomePro (Thailand), Ace Hardware (Indonesia)and Wilcon (Philippines)

34

4

8

15

33

9

126

19

1518

23

3

25

3

45

70Store count by format

2

10 1216 18

22 24

2016

Large

2017

mall-based Lar

2018 1H20193

2H2019 2020

ge free-standing Small specialty AllBuilders

25 stores located in key regions of growth in thePhilippines

Existing presence Store expansion

Mega Manila

13 large mall-based stores

3 large free-standing stores

3 small specialty stores

Luzon (Outside Mega Manila)

3 large mall-based stores

Visayas

2 large mall-based stores

Mindanao

1 large free-standing store

Total stores: 25

Format

18/25

Large

mall-based

Format

4/25

Large free-

standing

Format

3/25

Small

specialty

Net selling

spaces162,046sqm 33,126sqm 1,155sqm

Revenue contribution1,2

Large mall-based 86.0%

Large free-standing 11.6%

Small specialty 2.4%

3,431

7,192

2016 2018

47

511

Revenue4

7.1%

Net income4

Margin 1.4%

Expansion plan

Revenue growth and net margin improvement have outperformed selected

SEA listed peers in the period5

PHP3,431mn

(US$67mn)

PHP7,192mn

(US$140mn)

PHP47mn

(US$1mn)

2016 2018

PHP511mn

(US$10mn)

Page 8: Retail Investors’ Briefing - AllHome...3. AllHome is expected to introduce its 4th store format, AllBuilders, before the end of FY2019 4. Number of stores as of June 30,2019 AllHome

Section 2

Investment highlights

Page 9: Retail Investors’ Briefing - AllHome...3. AllHome is expected to introduce its 4th store format, AllBuilders, before the end of FY2019 4. Number of stores as of June 30,2019 AllHome

Key investment highlights

1Pioneering "one-stop shop" home store benefiting from strong macroeconomic tailwinds in

the Philippines

2 Strong operational expertise and a scalable business model for future expansion

3 Differentiated customer shopping experience in a retail ecosystem

4 Track record of significant growth and profitability

5 Synergistic collaboration with the Villar Group, the largest homebuilder in the Philippines

6Experienced and founder-led management team with extensive knowledge of

homebuilding markets

Page 10: Retail Investors’ Briefing - AllHome...3. AllHome is expected to introduce its 4th store format, AllBuilders, before the end of FY2019 4. Number of stores as of June 30,2019 AllHome

One-stop shop: The only home store in thePhilippines

with full product offering

Total SKUs

na na na

Soft categories

Pioneering "one-stop shop" home store in the

Philippines

1

Source: Euromonitor, company information and disclosure

Note:

1. As of 2018 year-end

2. For large free-standing and large mall-based stores

3. Sub-sector of home and garden specialistretailers

4. Difference between market shares in 2014 and 2018

3.7%

2.8%2.1%

1.3%

AllHome Company A Company B Company C Company D

Growth in market share for the top 5 players4 (%)

6.3%

AllHome is the fastest growing home improvement and

gardening store3 in the Philippines over the last 5 years

Furniture 10% 23%

Appliances 3% 24% N/A

Homewares 32% 8%

Linens 9% 3%

Hardware 37% 25%

Tiles and

sanitary

wares6% 13%

Construction

material3% 4%

Soft categories

Hard categories

Selected brands

% %

SKUs1 Revenues1 In-house brands

Wide and diversified product and brand offering with over 250,000 SKUs creating a one-stop shopping experience

Constructionmaterial

Tiles andsanitary wares

Hardware

AllHome

250,0001,2 90,000 –

200,000

Furniture

Appliances

Homewares

Linens

Hard categories

Company A Company B Company C Company D

Page 11: Retail Investors’ Briefing - AllHome...3. AllHome is expected to introduce its 4th store format, AllBuilders, before the end of FY2019 4. Number of stores as of June 30,2019 AllHome

28.8 28.9

43.339.3

31.7

2018 Median age (years)

Strong macroeconomic tailwinds for AllHome’s

sectors in the Philippines

1

13

17

24

(PHPtn)

Strong real GDP growth…

85

119

175

2013 2018 2023F

(PHP000s)

2013 2018 2023F

Increasing consumer expenditure with

higher disposable incomes…

87,767 90,201 97,174113,097

110,942125,429

133,784152,756 160,066

187,600164,153

292,311

13,672 14,936 15,724 1 7,592 16 301 25,806

2013 2014 2015 2016 2017 2018

,

New residential permits

Residential construction value (PHPmn)

Residential floor area (000 sqm)

…with robust growth in the residential construction sector

199

246

385

(PHPbn)

Rising home and garden specialistretail

sales value

62

84

116

2014 2018 2023F

(PHPbn)

2014 2018 2023F

Growing consumer appliances industry

retail sales value

24.7

Philippines Indonesia Malaysia Singapore Thailand Vietnam

Source: Philippine Statistics Authority, Euromonitor International Passport – Economies and Consumers 2019 Edition

Note:

1. Refers to number of new residential permits.

…with a large population and the youngest median age in

the region

108 270 33 6 69 97

2019 Population (mn)

Page 12: Retail Investors’ Briefing - AllHome...3. AllHome is expected to introduce its 4th store format, AllBuilders, before the end of FY2019 4. Number of stores as of June 30,2019 AllHome

2

Know-how to efficiently set up and effectively operate an established home store business

Strong operational expertise and a scalablebusiness

model for future expansion

Standardized principles for store design

and layout

Selling space allocated to each product category

c.10-15% of store's gross floor area allocated for

backend warehouse

Uniform signage to guide customers

Vertical display or stacking to maximize air space

Updated showroom displays andvignettes

Systematic new store opening

procedures and strategies

4 months from location selection to store opening

Key criteria in site selection includes

− demographics

− population size

− income level (monthly PHP70,000+2)

− local government, infrastructure and support

− proximity to residential development

− presence of other retail developments and competitors

Discussions and communication with business development

and sales teams

Store refurbishments are undertaken every 5 years

Well-trained and experiencedstaff

Each store is headed by one manager and in-store

supervisors per product category who have a wealth

of retail experience

Additional support from concessionaires supply sales

personnel

Well-defined KPIs for staff, including sales

performance, SSSG and customer traffic

Universal operational procedures and training on

customer services, inventory monitoring, returns,

security and cashhandling

IT and warehousing logistics

Two distribution centers supporting inventory flow

Integrated systems help to keep track of inventory and

form marketing plans to maintain healthy inventory

SAP Hana Enterprise Cloud ("HEC") with SAP Customer

Activity Repository ("CAR") to monitor sales from the

POS system; and with Enterprise Central Production

(“ECP”) to monitor inventory levels and enhance

operational efficiency

Rapid store network growth to251 since 2013

Source: Company information, Vista Land's website

Note:

1. As of June 30, 2019

2. According to a study by Philippine Institute of Development Studies

Page 13: Retail Investors’ Briefing - AllHome...3. AllHome is expected to introduce its 4th store format, AllBuilders, before the end of FY2019 4. Number of stores as of June 30,2019 AllHome

Differentiated customer shopping experience in a

retail ecosystem

3

Note:

1 As of June 30, 2019

AllHome, together with other retail offerings of AllValue and the Villar Group, creates a retail ecosystemthat

addresses various needs of the surrounding residential communities

Retail ecosystem Membership program

Value-added service

Free styling consultations with in-house design

consultants

Delivery and installation services

Customizable furniture

Customer lounges and gift registryservices

"Ready-for-occupancy" home furnishing packages

Page 14: Retail Investors’ Briefing - AllHome...3. AllHome is expected to introduce its 4th store format, AllBuilders, before the end of FY2019 4. Number of stores as of June 30,2019 AllHome

Improved store

productivity

Well-organized selling space based

on product categories

Uniform signage to guide customers

across the floor

Vertical displays or stacking of

products to maximize air space

Store layout follows standardized principles while the design of each store is tailored to suit and address the needs

of the relevant target market

Products displayed through mockups

(vignettes) of living spaces

Unique shopping experience for the home ina

comfortable and convenient setting

3

Page 15: Retail Investors’ Briefing - AllHome...3. AllHome is expected to introduce its 4th store format, AllBuilders, before the end of FY2019 4. Number of stores as of June 30,2019 AllHome

10.7%21.1%

50.6%

107.5%

HomePro (Thailand)

Ace Hardware (Indonesia)

Wilcon AllHome

1.9% 1.5%

5.8%

HomePro (Thailand)

(0.8%)

AceHardware (Indonesia)

Wilcon AllHome

4.0%

21.1%

30.8%

44.8%

HomePro (Thailand)

Ace Hardware (Indonesia)

Wilcon AllHome

Net margin improvement in 2016-2018 (% change3)Top line growth in 2016-2018 (% CAGR)

Source: Company filings

Note:

1 EBITDA calculation of HomePro (Thailand), Ace Hardware (Indonesia) and Wilcon based on respective company filings, calculated EBITDA may not be comparable across jurisdictions and businesses

2 AllHome EBITDA calculation based on net profit adjusted for finance cost, tax expense and D&A

3 Based on absolute % change in net profit margin between 2016 and 2018

Track record of significant growth and profitability4

15

25

2016 1H2019 2016 1H2019

111,204

196,327

Network expansion to drive economics of scale

Increase support and bargaining power ofprocurement costs from

huge volumes

Active analysis to identify fast and slow moving products to

optimize offering and improve productivity and profitability

Identify opportunities for in-house brands to drive higher

margins

Proven track record of robust store expansion and financial performance

Significant store and net selling space growth EBITDA1,2 growth in 2016-2018 (% CAGR)

No. of stores Net selling space (sqm)

Page 16: Retail Investors’ Briefing - AllHome...3. AllHome is expected to introduce its 4th store format, AllBuilders, before the end of FY2019 4. Number of stores as of June 30,2019 AllHome

Source: Company information, Vista Land's website and public filings

Notes:

1. AllHome is wholly-owned by AllValue Holdings Corp., which is Villar Group’s holding company for its retail business

2. Villar Group represents companies owned and controlled by Spouses Villar, including Fine Properties, Inc., AllValue, Vista Land, and Golden Bria

3. Percentage ownership reflects direct and indirect ownership based on public ownership reports available on The Philippine Stock Exchange, Inc. as of June 30, 2019

4. Market cap of Vista Land, Golden Bria and Starmalls are based on The Philippine Stock Exchange, Inc. as of August 9, 2019, which were converted to U.S. dollars using the BSPReference Rate as of June 28, 2019 of USD/PHP 51.25

Golden Bria Holdings, Inc.

(Market Cap4: US$5.3bn)

89.11%375.63%3 100%

AllHome Corp.

AllDay Marts, Inc.

AllDay RetailConcepts, Inc.

CMStar Management,

Inc.

Starmalls, Inc.

(Market Cap4:US$0.9bn)

88.34%4

AllValue Holdings Corp.

Vista Land & Lifescapes, Inc.

(Market Cap4: US$1.8bn)

100%

Family Shoppers

Unlimited, Inc.

100%

100%

100%

100%

Villar Group2

5 Synergistic collaboration with the Villar Group, the

largest homebuilder in the Philippines

AllHome has a synergistic relationship with the Villar Group, the largest homebuilder in the country which also

operates a diversified mix of property and retailconcepts

Wholly owned subsidiary of theVillar Group1 Synergistic relationship with the Villar Group

Villar Group's property and housing business

Selected Villar Group's retailconcepts

Page 17: Retail Investors’ Briefing - AllHome...3. AllHome is expected to introduce its 4th store format, AllBuilders, before the end of FY2019 4. Number of stores as of June 30,2019 AllHome

5

Villar Group, Vista Land and Golden Bria have proprietary knowledge and real estate industry experience to position

AllHome for strategic and sustainable growth

Villar Group is the largest homebuilder in the

Philippines

Fulfilling the strong and growing demand for

new homes and apartments in the Philippines

Creating demand for renovations and furnishing

new homes

I II Knowledge of customers

The housing market is closely tied to demand for

home improvement products

Deep understanding of target customer

demographics (such as age, household size, income

level, education etc.)

Formulation of optimal product offerings

and packages

Extensive knowledge of new homes and

customers allows AllHome to customize

products and offer targeted packages

Customization based on homeowners'

budget and specifications

Fit-out package ranges from PHP25,000 for a

basic living room to PHP150,000 for living

and dining room

III

IV Land availability for new store opening and strategic location selection

Villar Group currently has raw land of over 3,000 hectares across thecountry

AllHome can strategically select new store locations with high retail traffic and

convenient locations

V Strategic relationship with

contractors to set up new stores

Store opening schedule is set in parallel

with the development of residential and

commercial projects of Villar Group

Ability to deploy capital efficiently

Reliable long-term partner contractor with

'AAAA' Philippine Contractors Accreditation

Board (PCAB) License'

Strategic access to over 25,000 manpower

complement in construction

Recipe for

successful

retailer operation

Collaboration with the Villar Group to strategically

and sustainably expand AllHome's network

Page 18: Retail Investors’ Briefing - AllHome...3. AllHome is expected to introduce its 4th store format, AllBuilders, before the end of FY2019 4. Number of stores as of June 30,2019 AllHome

Experienced and founder-led management team

with extensive knowledge of homebuilding markets

6

Management Team

Unparalleled insights into the Philippines’s homebuilding markets and strong operational expertise

Board of Directors

Managing Director of Camella

Homes – North Luzon from

2015 to 2017

Managing Director of Crown

Asia Properties from 2012 to

2014

Division Head of Brittany Corp.

from 2005 to 2011

Years in homebuilding industry:

31

Mary Lee S.Sadiasa

COO

Manuel Paolo A.Villar

Director

President and CEO of Vista Land & Lifescapes

President of Starmalls, Inc

CEO and Chairman of St. Augustine Gold

and Copper

Chairman of TVI Resources Development

Philippines, Inc

Years in homebuilding industry: 18

Director of Vista Land and

Lifescapes and Golden Bria

Holdings, Inc

CFO and CIO of Golden Bria

Holdings, Inc from 2016 to

2019

Years in homebuilding

industry: 17

Frances Rosalie T.Coloma

CFO

CFO of Raemulan Lands, Inc.

from 2015 to 2019, Ubix Corp.

from 2014 to 2015, and

Philippine Realty & Holdings

Corp. from 2011 to 2014

General Manager of Earth +

Style Corp. – BusinessResource

Unit from 2010 to 2011

Years in homebuilding Industry:

12

Robirose M. Abbot

Investor Relations Head

President of the other

subsidiaries of AllValue

President of Starmalls, Inc

from 2017 to 2019

Years in homebuilding

industry: 28

Benjamarie Therese N. Serrano

President

Manuel B. Villar, Jr.

Chairman

Founder of Villar Group, Vista Land and

AllHome

Chairman of the Board of Vista Land &

Lifescapes Inc, Starmalls, Inc and Golden Bria

Holdings, Inc

Years in homebuilding industry:

42 (since 1977)

Camille A. Villar

Vice Chairman

President of AllValue

Director of Vista Land & Lifescapes Inc,

Golden Bria Holdings, Inc and Starmalls, Inc

President of AllHome Corp. until May 2019,

Brittany Corp. from 2010 to 2013

Years in homebuilding industry: 11

Page 19: Retail Investors’ Briefing - AllHome...3. AllHome is expected to introduce its 4th store format, AllBuilders, before the end of FY2019 4. Number of stores as of June 30,2019 AllHome

Section 3

Future growth strategies

Page 20: Retail Investors’ Briefing - AllHome...3. AllHome is expected to introduce its 4th store format, AllBuilders, before the end of FY2019 4. Number of stores as of June 30,2019 AllHome

Future strategies

4.7%

10.0 - 20.0%

In-house brands

c.15-25% higher

gross margins

2018 2020 and beyond Third-party brands

AllHome's edge in builders' and contractors' segment

Sourcing ability and scale purchase further support growth and enhance margins

Villar Group's 42 years of relationship with builders andcontractors

Bulk orders and high transaction values by nature of new customers

Deep knowledge of contractors and builders' preferences and building specifications

New initiatives and differentiated value-

adding services to customer

Store and customer service upgrade

Online/ e-commerce development

Improve customer loyalty and satisfaction

Adapt to customers' evolving tastes and preferences for

products and services

Reach broader audience and cater to consumers in digital era

Retain existing and acquire new customers

Gain market share in home improvement sector

Enhance customer loyalty and acquire more customers

Further improve store productivity

Efficiently manage inventory to improve cash flows

Ensure sufficient capacity to support store expansionplan

25

70

1 Further expand store

network

2 Continue to expand

offering of in-house

brand products

3 Introduce new format

4 Continue to enhance

shopping experience

5 Continue to invest in

technology and supply

chain solutions

No. of stores Store space (sqm)

1H2019 2020

Revenue contribution of in-housebrands Gross profit margin

196,327

460,188

1H2019 2020

B

C

A

Page 21: Retail Investors’ Briefing - AllHome...3. AllHome is expected to introduce its 4th store format, AllBuilders, before the end of FY2019 4. Number of stores as of June 30,2019 AllHome

Robust pipeline for store network expansion Planned stores timetable - Lease agreements for all stores signed

Residential projectsGroup A (2H2019) Group B (1H2020) Group C (2H2020)

Large mall-based Large free-standing Small specialty AllBuilders

Category Location Region Store formatEst. Net selling

space (sqm)

Lease

signed

Construction

startedOpen

Group A (2H2019)

A1 Malolos, Bulacan Mega Manila Large mall-based 9,785

A2 Dasmarinas, Cavite Mega Manila Large mall-based 9,882

A3 Bacoor, Cavite Mega Manila Large mall-based 11,951

A4 Alabang, Muntinlupa Mega Manila Large mall-based 6,495

A5 Silang, Cavite Mega Manila Large free-standing 12,057

A6 Santiago, Isabela Luzon Large free-standing 11,758

A7 Cabanatuan, Nueva Ecija Luzon Large free-standing 12,143

A8 Butuan, Agusan Del Norte Caraga Region Mindanao Large free-standing 11,873

A9 Vibal Dasmarinas, Cavite Mega Manila AllBuilders 7,530

A10 Gapan, Nueva Ecija Luzon AllBuilders 4,410

A11 San Ildefonso,Bulacan Mega Manila AllBuilders 4,410

A12 Koronadal, South Cotabato Mindanao AllBuilders 4,410

A13 General Santos City, South Cotabato Mindanao AllBuilders 4,410

A14 Tagum, Davao Del Norte Mindanao AllBuilders 4,410

A15 San Jose Del Monte,Bulacan Mega Manila Small specialty store 250

A16 Balanga, Bataan Luzon Small specialty store 250

A17 Bacoor, Cavite Mega Manila Small specialty store 250

A18 Antipolo, Rizal Mega Manila Small specialty store 250

A19 Imus, Cavite Mega Manila Small specialty store 250

A20 General Trias, Cavite Mega Manila Small specialty store 250

Group B (1H2020)

B1 Bacolod, Negros Occidental Visayas Large free-standing 11,677

B2 Sto Tomas, Batangas Luzon Large free-standing 9,899

B3 Bulakan, Bulacan Mega Manila AllBuilders 6,392

B4 Cauayan, Isabela Luzon AllBuilders 4,410

Group C (2H2020)

C1 Sta Maria, Bulacan Mega Manila Large mall-based 10,723

C2 Davao City, Davao Del Sur Mindanao Large mall-based 10,924

C3 Tacloban, Leyte Visayas Large free-standing 10,960

C4 Mactan, Cebu Visayas Large free-standing 6,550

C5 Lipa, Batangas Luzon Large free-standing 10,960

C6 Las Pinas City, MetroManila Mega Manila Large free-standing 6,550

C7 Subic, Zambales Luzon Large free-standing 6,550

C8 Sariaya, Quezon Luzon AllBuilders 4,410

C9 Vigan, Ilocos Sur Luzon AllBuilders 4,410

C10 Solano, Nueva Vizcaya Luzon AllBuilders 4,410

C11 Zamboanga City Mindanao AllBuilders 4,410

C12 Toril, Davao Del Norte Mindanao AllBuilders 4,410

C13 Tuguegarao, Cagayan Luzon AllBuilders 6,392

C14 Sapang Palay, Bulacan Mega Manila AllBuilders 4,410

C15 Balayan, Batangas Luzon AllBuilders 4,410

C16 Mactan, Cebu Visayas AllBuilders 4,410

C17 Las Pinas City, MetroManila Mega Manila AllBuilders 4,410

C18 Subic, Zambales Luzon AllBuilders 4,410

C19 Taguig City, Metro Manila Mega Manila Small specialty store 250

C20 Sta Rosa, Laguna Mega Manila Small specialty store 250

C21 Makati, Metro Manila Mega Manila Small specialty store 250

C1

3

C1

4B3

B2

B1

C9

C8

C1

5

C1

C5

C6, C17

C4

C3

C2

C1

1A1

C41

2

A8

A1

A3

B4

C1

0

A6

A9

A7 A1

0 A1

1

A1

2A1

3

A1

5A5

A1

8

A1

9

A2

0

A4

C1

9

C1

6

C2

0

C2

1

A2

C18C7A1

6A1

7

Further expand the store network across the

Philippines

Page 22: Retail Investors’ Briefing - AllHome...3. AllHome is expected to introduce its 4th store format, AllBuilders, before the end of FY2019 4. Number of stores as of June 30,2019 AllHome

Section 4

Financial information

Page 23: Retail Investors’ Briefing - AllHome...3. AllHome is expected to introduce its 4th store format, AllBuilders, before the end of FY2019 4. Number of stores as of June 30,2019 AllHome

3,431

4,896

7,192

2016 2017 2018

31.7%

16.3%2

26.5%

2017 2018 1H 2019

Exceptional growth supported by multiple drivers

Average transaction size

Revenue growth

Same-store sales growth (SSSG)1

1,633

2,049

1,568

2018 1H 2019

No. of transactions ('000)

15 18 23 25

70

2016 2017 2018 1H2019 2020

114 111

2,547

63109

2016 2017

Average transactions

('000) per store

1,9092,285

2,5402,784

2016 2017 2018 1H 2019

(PHP)

AllHome has grown significantly over the past fouryears

Store network expansion Customer traffic

Number of stores

Source: Company information

Note:

1 Same store sales growth refers to the comparisons of net sales between two periods generated by the relevant stores. The stores that are included in the comparisons are those that have been in operation for at least 24 months preceding the

beginning of the reporting period and for the entirety of the two periods of comparison. The comparison for each store takes into account net sales by that store during the same period it was in operation in both the reporting period and the

period of comparison. The net sales of all the relevant stores in the relevant period are then aggregated and compared. Revenuesgenerated by the relevant stores exclude corporate sales

2. Same store sales growth (“SSSG”) reported in 2018 includes same store sales of older stores which were opened prior to December 31, 2015 (the “pre-2016 stores”), which registered SSSG of 12.9%. Pre-2016 stores SSSG for the six months

ended June 30, 2019 is currently at 23.5%. The improvement in the reported SSSGwas primarily due to the calibration of the inventory levels of the of pre-2016 stores

(PHPm)

Page 24: Retail Investors’ Briefing - AllHome...3. AllHome is expected to introduce its 4th store format, AllBuilders, before the end of FY2019 4. Number of stores as of June 30,2019 AllHome

3,431

4,896

7,192

3,028

5,0551

2018 1H 2018 1H 2019

Proven track record of growth and profitability

Notes:

1. Effective January 1, 2019, AllHome adopted PFRS 16 (Leases) resulting in changes in the accounting of lease transactions. Prior to 2019, lease payments in respect of the store and warehouse facilities were treated as rent

expense. Upon adoption of this standard, the present value of future lease payments throughout the expected lease period, including probable lease extensions, are recognized as lease liability and the corresponding right-

of-use asset is recognized in view of the right obtained by the lessee to use the relevant facilities

2. AllHome EBITDA calculation based on net profit adjusted for finance cost, tax expense and D&A. Finance costs for the years ended December 31, 2016, 2017 and 2018 and for the six months ended June 30, 2018

pertain to interest expense from loans payable only. Finance costs for the six months ended June 30, 2019 pertain to interest expense from lease liability, loans payable and retirement benefit obligation

(PHPm)

Margin

(PHPm)

Margin

(PHPm) (PHPm)

Margin

928

1,324

2,130

879

1,4921

2018 1H 2018 1H 2019

27.1% 29.6% 29.0% 29.5%27.1%

222327

954

264

1,0981

2016 2017 2018 1H 2018 1H 2019

6.7% 13.3%6.5%

47113

511

110

4341

2016 2017 2018 1H 2018 1H 2019

2.3% 7.1%1.4%

Revenues Gross profit and margin

2016 2017

Net profit and margin

2016 2017

EBITDA2 and margin

8.7% 21.7%

Excl. PFRS 16 impact: 16.7%

3.6% 8.6%

Excl. PFRS 16 impact: 9 .4%

Excl. PFRS

16 impact:

845

Excl. PFRS

16 impact:

473

Page 25: Retail Investors’ Briefing - AllHome...3. AllHome is expected to introduce its 4th store format, AllBuilders, before the end of FY2019 4. Number of stores as of June 30,2019 AllHome

Working capital

Days

132

151

177

2017 2018 1H 2019

Inventory turnover1

Notes:

1. Inventory turnover days is equal to the average opening and closing inventory divided by cost of goods sold and multiplied by 180 days (for the six months ended June 30, 2019) and 365 days (for the year ended December 31,

2017 and December 31, 2018)

2. Trade receivables turnover days is equal to the average opening and closing trade receivables divided by revenues and multiplied by 180 days (for the six months ended June 30, 2019) and 365 days (for the year ended December 31,

2017 and December 31,2018)

3. Trade payables turnover days is equal to the average opening and closing trade payables divided by cost of goods sold and multiplied by 180 days (for the six months ended June 30, 2019) and 365 days (for the year ended

December 31, 2017 and December 31, 2018)

3942

31

2017 2018 1H 2019

Trade receivables turnover2

Days Days

Trade payables turnover3

50

20 17

2017 2018 1H 2019

• Increase in inventory turnover days as a

result of increase in product offerings

due to increased store network and

ramp-up of existing stores

• Decrease in trade receivables turnover

days in 1H 2019 due to tightened

collection of corporate sales and

accreditation of corporate customers to

prevent and minimize doubtful accounts

• Continued decrease in trade payables

turnover days due to advance payments

to suppliers to guarantee supply

Page 26: Retail Investors’ Briefing - AllHome...3. AllHome is expected to introduce its 4th store format, AllBuilders, before the end of FY2019 4. Number of stores as of June 30,2019 AllHome

Use of proceeds and dividend policy

Source: Company information

Notes:

1. Outstanding short-term and long-term financial obligations, obtained to fund capital expenditures, equals to PHP4,649.4m as of June30, 2019

2. Cash dividend policy has been approved by the Board on July 12, 2019

• Based on the offer price of PHP11.50 per offershare

(In PHPbn)

Store expansion – capital expenditure & working capital (43.4%)

• 18 new stores in 2H 2019 and 10 new stores in 2020

– To be used in building fit-out, expenses for furniture and fixtures, obtaining

necessary permits and licenses, and professional advisory and labor fees

– Initial working capital includes expenses in connection with initial inventory.

Debt repayment (56.6%)

• Repayment of outstanding debts (Outstanding balance:PHP4.6bn1)

Dividend policy

• AllHome's cash dividend policy: 15%-30% of net income after tax for the preceding fiscal year2, payable in cash, property orshares

• The Board to determine the amount, type and date of payment of the dividends to shareholders, based on:

⁻ Earnings, cash flow, return on equity and retained earnings

⁻ Financial condition at the end of the year and expected financialperformance

⁻ Projected capital expenditures and other investment programs

⁻ Financing arrangements or current / prospective debt service requirements that restrict on payments of dividends

⁻ Other factors as determined by the Board

Use of proceeds

3.64.6

Capital expenditures and initial working capital for store expansion

Debt repayment

Page 27: Retail Investors’ Briefing - AllHome...3. AllHome is expected to introduce its 4th store format, AllBuilders, before the end of FY2019 4. Number of stores as of June 30,2019 AllHome

Thank you.

Page 28: Retail Investors’ Briefing - AllHome...3. AllHome is expected to introduce its 4th store format, AllBuilders, before the end of FY2019 4. Number of stores as of June 30,2019 AllHome

Appendix:

Industry information

Page 29: Retail Investors’ Briefing - AllHome...3. AllHome is expected to introduce its 4th store format, AllBuilders, before the end of FY2019 4. Number of stores as of June 30,2019 AllHome

AllHome's stores are located in the key regions of growth within thePhilippines

Central Luzon (Region III)

Population 11.2mn

Employment rate 94.6%

Average annual

family incomePHP299k

Southern Luzon (Region IV &V)

Population 23.2mn

Employment rate 94.4%

Average annual

family incomePHP240k

Western Visayas (Region VI)

Population 4.5mn

Employment rate 94.6%

Average annual

family incomePHP226k

National Capital Region

Population 12.9mn

Employment rate 93.6%

Average annual

family incomePHP425k

Central Visayas (Region VII)

Population 6.0mn

Employment rate 94.3%

Average annual

family incomePHP239k

Northern Mindanao (Region X)

Population 4.7mn

Employment rate 94.9%

Average annual

family incomePHP221k

Source: Philippine Statistics Authority

Note: Based on latest available data

Areas with AllHome presence (as

of 30 Jun 2019)

Various flagship infrastructural projects outside of the National Capital Region are intended tobalance the country’s economic

development and are devised to help narrowing income gaps, drive job creation, and increase urbanisation amongst the key

regions

Page 30: Retail Investors’ Briefing - AllHome...3. AllHome is expected to introduce its 4th store format, AllBuilders, before the end of FY2019 4. Number of stores as of June 30,2019 AllHome

Fastest growing population in Southeast Asia

Source: Euromonitor International Passport - Economies and Consumers 2019 Edition

0.1%

0.6%

0.9%

1.0%

1.1%

1.4%

2019-2023 Population growth (% CAGR)

43.3

39.3

31.7

28.9

28.8

24.7

4.0%

5.2%

7.7%

7.9%

8.4%

9.4%

Youngest country in Southeast Asia with a Robust economic growth is expected to boost

median age of 24.7in 2018 disposable income per capita going forward

2018 Median age (years) 2019-2023 Growth in disposable income per capita (% CAGR)

The Philippines stands out as one of the most dynamic economies in Southeast Asia

The young and large population of the Philippines is expected to be one of the main pillars of its economic growth as young

adults form the base of theworkforce

Page 31: Retail Investors’ Briefing - AllHome...3. AllHome is expected to introduce its 4th store format, AllBuilders, before the end of FY2019 4. Number of stores as of June 30,2019 AllHome

Appendix:

Business &operations

Page 32: Retail Investors’ Briefing - AllHome...3. AllHome is expected to introduce its 4th store format, AllBuilders, before the end of FY2019 4. Number of stores as of June 30,2019 AllHome

Significant growth potential

Mega Manila

Luzon Mindanao

Visayas

Further expand the store network across the

Philippines

Group B(1H2020)Group A (2H2019)

Large mall-based Large free-standing Small specialty AllBuilders

Group C (2H2020) Residential projects

• Attractive demographics suggesting a strong demand for residential

homes in the country

• Strong pipeline of Villar Group homes strategically targeting middle

class in thePhilippines

• Underpenetrated home improvement retailers in the Philippines to

satisfy needs of home upgrade and improvement

• New AllHome stores will be opened aggressively to increase market

penetration and capture this significant growth opportunity

Page 33: Retail Investors’ Briefing - AllHome...3. AllHome is expected to introduce its 4th store format, AllBuilders, before the end of FY2019 4. Number of stores as of June 30,2019 AllHome

Continue to expand our offering of in-housebrand

products

Collect data at point of sale (POS)

Collect sales info per SKUdata

Gather data from AllRewards program users

1

Analyze data from multiple sources

Identify fast- and slow- moving products

Insights into favorable product attributes

Understanding of customer demographics

2

Negotiate for product specification

Customize product design and attributes

5

Onsite inspection of potential manufacturers

Through consolidators examine manufacturing process, production

capability and efficiency, safety standards and production environment

4

Source suppliers at trade shows/trade fairs

Engage manufacturers for production of in-house products

3

4.7%

2018 2020 and beyond

10-20%

Third-party brands In-house brands

c.15-25% higher

gross margin

Potential to expand in-house brand offerings

Revenues contribution of Gross profit margin

in-house brands

Launch in-house brands

Potential for continuous expansion of SKUs within a brand

6

• Improve margins

• Optimize product mix

• Strengthen customer

loyalty

High qualityCompetitive

prices

Adapts to consumer tastes and preferences

Continued expansion and development of in-house brands to further improve profitability and customer satisfaction

In-house brand products In-house product development process

Exclusivity

Page 34: Retail Investors’ Briefing - AllHome...3. AllHome is expected to introduce its 4th store format, AllBuilders, before the end of FY2019 4. Number of stores as of June 30,2019 AllHome

Source: Company information, Philippine Statistic Authority

Notes:

1

2

New residential permits are written authorization granted by the LBO to an applicant allowing him to proceed with the construction of a specific project after plans, specifications and other pertinent documents have been found to be in

conformity with the National Building Code (PD 1096)

Construction value is calculable sum of the cost of building, electrical, mechanical, plumbing, and others. The value is derived from the approved building permit and represents the estimated value of the building or structure when

completed

Introduce new format to expand our customerbase

Expansion into a new AllBuilders format enables more dedicated offerings

and services to builders and contractors

Provides a one-stop shop solution for a full range of construction related

products

Extensive selection of hardware, tiles and sanitary wares and construction

materials

Expected average net selling space of c.4,410 sqm

A total of 19 stores will be developed in 2H2019 and 2020

Sourcing ability and

scale purchase further

support growth and

enhance margins

Introducing

AllBuilders

format

Villar Group's 42 years of

relationship with builders

and contractors

Deep knowledge of

contractors and builders'

preferences and building

specifications

Bulk orders and high

transaction values by

nature of new

customers

Introduction of AllBuilders format Develop nationwide presence forAllBuilders

The AllBuilders new store format is complementary to AllHome and willexpand our customer base

Growth in the Philippines residential construction market AllHome's edge in builders' and contractors' segment

Mega Manila: 5

Luzon (ex-Mega

Manila): 8

Visayas: 1

Mindanao: 5

Planned new stores

2014 – 2018

% CAGR

16.9%

7.4%

13.5%

Note:

Location markers based on presence in province

87,767 90,201 97,174113,097

110,942125,429

133,784152,756 160,066

187,600164,153

292,311

,13,672 14,936 15,724 1 7,592 16 301 25,806

2013 2014 2015 2016 2017 2018

New residential permits

Re1sidential construction value (PHPmn)2

Residential floor area (000 sqm)

Page 35: Retail Investors’ Briefing - AllHome...3. AllHome is expected to introduce its 4th store format, AllBuilders, before the end of FY2019 4. Number of stores as of June 30,2019 AllHome

Continue to enhance shopping experience to grow

customer base

Source: Company information

B Store and customer serviceupgrade

• Update store layout

• Optimize shelf space

• Upgrade store decoration to improve traffic flow

• Training academy for all in-store staff to equip

themselves with skills and knowledge on customer

engagement

C Online/ e-commerce development

• Launch own e-commerce platform

• Provide convenience to customers and experience

to be complementary to physical store network

New initiatives and differentiated value-adding services to customer

• Currently offering styling consultations with in-house

design consultants, door-to-door delivery and installation

services

• Personalized customer services to improve brand image

and strengthen customer loyalty

• Host DIY workshops and events to introduce new

products and share experiences

• Create more co-branding partnerships to offer mutually

beneficial promotions

A

New design

Improve customerloyalty

and satisfaction

Adapt to customers'

evolving tastes and

preferences for products

and services

Retain existing andacquire

new customers

Gain market share inhome

improvement sector

Further improvements to our shopping experience will drive stronger store productivity and customer loyalty

Reach broader audience

and cater toconsumers in

digital era

Old design

Page 36: Retail Investors’ Briefing - AllHome...3. AllHome is expected to introduce its 4th store format, AllBuilders, before the end of FY2019 4. Number of stores as of June 30,2019 AllHome

Store and service upgrade to improve shopping

experience

AllHome appliance section AllHome tiles section

AllHome furniture section AllHome customer lounge

Old New Old New

Old New Old New

Upgrades to our store layout and decoration will improve overall shopping experience for our customers

Page 37: Retail Investors’ Briefing - AllHome...3. AllHome is expected to introduce its 4th store format, AllBuilders, before the end of FY2019 4. Number of stores as of June 30,2019 AllHome

Continue to invest in technology and supply chain

solutions

Collect customer data through

loyalty program and integrated POS-linked

SAP system

Analyze customer data using

data analytics

Develop unique

understanding of

customers, including

− Customer

demographics

− Shopping frequency

− Spending power

− Payment methods

− Delivery preferences

− Tastes and preferences

Optimize product offering,

enhance transaction-related

services and conduct targeted

marketing based on findings

Identify and anticipate

customer needs and

buying patterns

Enhance customer loyalty and acquire more customers

Further improve store productivity

Efficiently manage inventory to improve cashflows

Ensure sufficient capacity to support store expansion plan

Properly time

replenishment at

warehouses and

storesM aintain

optimal level

of inventory

Work closely with

logistics service

providers to scale

capacity

Efficient

use of

distribution

centers

Investment in technology and supply chain enhances customer loyalty and ensures sufficient capacity to support

expanding store network

Investment in technology Investment in supply chain solution

Page 38: Retail Investors’ Briefing - AllHome...3. AllHome is expected to introduce its 4th store format, AllBuilders, before the end of FY2019 4. Number of stores as of June 30,2019 AllHome

Nationwide store network and multi-format strategy

(As of June 30, 2019) Large mall-based Large free-standing Small specialty AllBuilders

Number of stores 18 4 3 na

Total net selling space

(sqm)162,046 33,126 1,155 na

Average net selling space

(sqm)c. 9,000 c. 8,200 c. 380 c. 4,410 (est.)

Store keeping units

(SKUs)c. 250,000 c. 250,000 c. 10,000 c. 120,000 (est.)

Product categoriesFull product

line-up

Full product

line-up

Home and kitchen appliances,

TV and entertainment

products, digital and mobile

devices

Full product line up with

emphasis on construction-

related materials

Lease terms 7-13 years

Source: Company information

AllHome's multi-format proposition caters to a wide range of customer demand and preferences

Page 39: Retail Investors’ Briefing - AllHome...3. AllHome is expected to introduce its 4th store format, AllBuilders, before the end of FY2019 4. Number of stores as of June 30,2019 AllHome

Highly efficient marketing tactics

Social MediaPrints and localstore

marketingIn-store

In-store

promotions

and seasonal

sales

Flyers

Quarterly and

annual raffles

on FB and IG

Out-of-home advertisements

billboards, lamp post banners

41.8K

Followers

Newspapers and radio advertisements

Influencers

Camille Co

Ruffa G.

RajoLaurel

Online channels

Partnering with online

sales channels for

selected products

Showroom

design ideas

and

inspirations

Catalogsfor summer

and Christmas

VS. Wilcon: 4.6K

331.7K

Likes

78.2K

Followers Likes

AllHome uses a multi-channel marketing strategy to reach potential customers

Note:

1 Social media followers as of July 30, 2019

Store opening activities

Page 40: Retail Investors’ Briefing - AllHome...3. AllHome is expected to introduce its 4th store format, AllBuilders, before the end of FY2019 4. Number of stores as of June 30,2019 AllHome

Logistics management and ITsystem

AllHome has two distribution centers located in

Muntinlupa and Laguna which supports inventory

flow and control

– Both distribution centers are self-operated

– Current utilization rates are around 90%

– Warehouse management system is integrated

with central IT systems, allowing for optimal

connectivity across inventory levels

Suppliers will deliver goods to either distribution

centers or directly to warehouses located at back of

each store in Mega Manila

Strong relationships with reliable third-party logistics

partners, with sufficient logistics complement

Products are typically replenished three times per

week based on location and need

Direct delivery to stores in Mega Manila

AllHome uses an up-to-date integrated

system of SAP Hana Enterprise Cloud

("HEC") with SAP Customer Activity

Repository ("CAR")

– Systems cover back-end financial

and inventory processes

– Allow real-time monitoring and

analysis of sales and margin, store

and category performance, SKU

performance, inventory levels and

flow, stock aging, and supplier

performance

Third party logistics service providers for distribution and

delivery of products toAllHome stores

Delivery to distribution centres for onward delivery to stores outside Mega Manila

DCLogistics

management

IT system

500+

suppliers

Data

analytics

POS data

transfer and

audit

Accounting system

Procurement

management

Project cost and

asset management

Warehouse

managemen

t

Aggregate

Transform

Process

integration

POS

system

Customer Activity

Repository ERP central componentSAP Business

Warehouse

Well-established logistics and IT systems to support operations

Page 41: Retail Investors’ Briefing - AllHome...3. AllHome is expected to introduce its 4th store format, AllBuilders, before the end of FY2019 4. Number of stores as of June 30,2019 AllHome

Human resources, training and development

Customer care program Smart Retailing Program

Team building events

Employee awards and recognition

Calisthenics Team building game

Quarterly Jumpstart and

Recognition of Performance

Best performing storeawards

• Take measures to control our labor costs

with improved worker productivity through

cross-training of personnel to enable them

to handle multiple areas of operation

• Develop a training academy to educate all

in-store staff and allow an up-to-date

understanding of the evolving needs and

tastes of customers, and to provide them

with the necessary skills with respect to

customer engagement

People handling

seminar

Store Opening Kick-off

• Conducts yearly team building activities to

build harmonious relationships among the

members of the group and to instill to

everyone the core values of our company

which are Honesty, Competitive spirits,

Closeness to customers, Cost

consciousness andTeamwork

• Every quarter, AllHome awards the best

performing store based on their sales and

target

• Annually, AllHome recognizes employees

who have rendered, at least, 5 years of

serviceEmployee Service

Awards

Comprehensive training, development and engagement programs to support employees

Training and development

Page 42: Retail Investors’ Briefing - AllHome...3. AllHome is expected to introduce its 4th store format, AllBuilders, before the end of FY2019 4. Number of stores as of June 30,2019 AllHome

Appendix:

Financial information

Page 43: Retail Investors’ Briefing - AllHome...3. AllHome is expected to introduce its 4th store format, AllBuilders, before the end of FY2019 4. Number of stores as of June 30,2019 AllHome

861

1,182

1,545

740 8341

2016 2017 2018 1H 2018 1H 2019

98

140

165

82

1341

2016 2017 2018 1H 2018 1H 2019

2.9% 2.3% 2.7% 2.6%2.9%

% of Revenues

Notes:

1 Effective January 1, 2019, AllHome adopted PFRS 16 (Leases) resulting in changes in the accounting of lease transactions. Prior to 2019, lease payments in respect of the store and warehouse facilities were treated as rent

expense. Upon adoption of this standard, the present value of future lease payments throughout the expected lease period, including probable lease extensions, are recognized as lease liability and the

corresponding right-of-use asset is recognized in view of the right obtained by the lessee to use the relevant facilities

2 Operating expenses exclude loss on write-off of tradereceivables

3 'Outside services' refers to engaged services by stores from third party providers including security, maintenance and additional staff personnel

282

400450

213

651

2017 2018 1H 2018 1H 2019

8.2% 6.3%8.2%

124

202

239

108 1021

2016 2017 2018 1H 2018 1H 2019

4.1% 3.3% 3.6% 2.0%3.6%

24.1% 21.5%25.1%

Operating expenses1,2 Rental expenses1

2016

Outside services3Salaries and wages

% of Revenues

% of Revenues

% of Revenues

(PHPm) (PHPm)

(PHPm) (PHPm)

24.4% 16.5%

Excl. PFRS 16 impact: 17.8%

7.3% 1.3%

Excl. PFRS 16 impact: 6 .3%

Excl. PFRS

16 impact:

902

Excl. PFRS

16 impact:

317

Operating costs continue to improve as business continues to expand

Page 44: Retail Investors’ Briefing - AllHome...3. AllHome is expected to introduce its 4th store format, AllBuilders, before the end of FY2019 4. Number of stores as of June 30,2019 AllHome

Close lender relationship and capital expenditures

9742,500

4,017 4,3161,450

2,900

4,315 4,649 6,000

5,000

4,000

3,000

2,000

1,000

0

2016 1H 20192017

Net debt

2018

Total debt

40%56% 53%

33%

104%

192%

161% 162%80%

60%

40%

20%

0%2016 1H 20192017

Debt / Assets

2018

Debt / Equity

Note:

1 Net debt is calculated from total debt minus cash and cash equivalents

52%

48%

Short-term debt Long-term debt

• All loans are denominated in

Philippine Peso

• Cost of debt

– Short term debt:

7.00-8.75%

– Long term debt:

6.25-6.69%

• Short term debt are under

180- and 360-day revolver

• Average tenor for long-term

debt is 5 years with 2-year grace

period

Total debt & netdebt Gearing profile

Debt profile (as of June 30,2019)

(PHPm)(PHPm)

Capital expenditures

399580

863

190

1438

10

02917

36

419

407

33

1,197

864

1,218

2,248

2016 2017 2018 3-yr aggregate breakdown

Logistics investmentNew stores

Refurbishment

IT investment

Inventory build-up

(PHPm)

47%

43%

8%

2%1%

Page 45: Retail Investors’ Briefing - AllHome...3. AllHome is expected to introduce its 4th store format, AllBuilders, before the end of FY2019 4. Number of stores as of June 30,2019 AllHome

Summary income statement

For the years ended December 31 For the six months ended June30

(PHPm, unless specified) (USDm1,2) (USDm1,2)

2016 2017 2018 2018 2018 20193 20193

Revenues 3,430.60 4,896.30 7,192.20 140.3 3,028.1 5,055.2 98.6

Cost of goods sold 2,502.6 3,571.8 5,061.9 98.8 2,148.9 3,563.4 69.5

Gross profit 928 1,324.40 2,130.30 41.6 879.2 1,491.8 29.1

Other operating expenses 861.4 1,182.10 1,545.50 30.2 739.7 833.7(2) 16.3

Loss on write-off of tradereceivables 5.8 15.6 19.4 0.4 - - —

Operating profit 60.8 126.8 565.5 11.0 139.6 658.1 12.8

Finance cost (21.9) (28.7) (46.4) (0.9) (27.1) (177.8) (3.5)

Finance income 1.7 0.7 1.6 — 0.2 0.2 —

Other income 25.4 62.1 209.6 4.1 45.1 140.8 2.7

Profit before tax 65.9 160.8 730.3 14.3 157.7 621.3 12.1

Tax expense (19.4) (48.2) (218.9) (4.3) (47.3) (186.9) (3.6)

Net profit 46.6 112.6 511.4 10.0 110.4 434.3 8.5

Source: Company information

Notes:

1. The translation of Philippine Peso amounts into U.S. dollars is provided for convenience only and is unaudited

2. Amounts in Philippine Pesos were converted to U.S. dollars using the BSP Reference Rate as of June 28, 2019 of USD/PHP51.25

3. Effective January 1, 2019, AllHome adopted PFRS 16 (Leases) resulting in changes in the accounting of lease transactions. Prior to 2019, lease payments in respect of the store and warehouse facilities were treated as rent

expense. Upon adoption of this standard, the present value of future lease payments throughout the expected lease period, including probable lease extensions, are recognized as lease liability and the corresponding right- of-use

asset is recognized in view of the right obtained by the lessee to use the relevant facilities

Page 46: Retail Investors’ Briefing - AllHome...3. AllHome is expected to introduce its 4th store format, AllBuilders, before the end of FY2019 4. Number of stores as of June 30,2019 AllHome

Summary balance sheet

(PHPm, unless specified)

(USDm1,2) (USDm1,2)

2016 2017 2018 2018 20193 20193

Cash and cash equivalents 475.8 399.8 298.5 5.8 333.3 6.5

Trade and other receivables 469.7 591.3 1,196.4 23.3 686.3 13.4

Inventories 1,087.4 1,494.3 2,690.9 52.5 4,295.3 83.8

Due from related parties 125.9 125.9 133.9 2.6 - -

Other current assets 312.1 365.6 654.1 12.8 285.1 5.6

Total current assets 2,471.0 2,977.0 4,973.8 97.0 5,600.1 109.3

Property and equipment – net 1,165.9 1,921.8 2,969.5 57.9 7,908.5 154.3

Other noncurrent assets 28.2 281.5 272.2 5.3 403.6 7.9

Total noncurrent assets 1,194.1 2,203.3 3,241.6 63.3 8,312.1 162.2

Total assets 3,665.0 5,180.3 8,215.4 160.3 13,912.1 271.5

Trade other payables 702.3 482.4 379.9 7.4 756.9 14.8

Loans payable 650.0 1,284.6 1,676.9 32.7 2,403.2 46.9

Lease liability - - - - 330.6 6.5

Due to related parties 107.8 239.6 627.4 12.2 1,003.6 19.6

Income tax payable 1.6 18.3 68.2 1.3 46.6 0.9

Total current liabilities 1,461.6 2,024.9 2,752.3 53.7 4,540.9 88.6

Loans payable 800.0 1,615.4 2,638.5 51.5 2,246.2 43.8

Lease liability - - - - 4,126.1 80.5

Deferred tax liabilities 8.8 32.8 146.0 2.8 98.3 1.9

Retirement benefit obligation - - - - 30.6 0.6

Total noncurrent liabilities 808.8 1,648.2 2,784.5 54.3 6,501.2 126.9

Total liabilities 2,270.4 3,673.1 5,536.8 108.0 11,042.1 215.5

Equity

Capital stock 1,340.0 1,340.0 2,000.0 39.0 2,000.0 39.0

Retained earnings 54.6 167.2 678.6 13.2 870.1 17.0

Total equity 1,394.6 1,507.2 2,678.6 52.3 2,870.1 56.0

Total liabilities and equity 3,665.0 5,180.3 8,215.4 160.3 13,912.1 271.5

As of December31 As of June30

Source: Company information

Notes:

1. The translation of Philippine Peso amounts into U.S. dollars is provided for convenience only and is unaudited

2. Amounts in Philippine Pesos were converted to U.S. dollars using the BSP Reference Rate as of June 28, 2019 of USD/PHP51.25

3. Effective January 1, 2019, AllHome adopted PFRS 16 (Leases) resulting in changes in the accounting of lease transactions. Prior to 2019, lease payments in respect of the store and warehouse facilities were treated as rent

expense. Upon adoption of this standard, the present value of future lease payments throughout the expected lease period, including probable lease extensions, are recognized as lease liability and the corresponding right- of-use

asset is recognized in view of the right obtained by the lessee to use the relevant facilities

Page 47: Retail Investors’ Briefing - AllHome...3. AllHome is expected to introduce its 4th store format, AllBuilders, before the end of FY2019 4. Number of stores as of June 30,2019 AllHome

Summary cash flow statement

(PHPm, unless specified)

(USDm1,2) (USDm1,2)

2016 2017 2018 2018 2018 20193 20193

Net cash from (used in) operating activities (465.1) (623.6) (250.5) (4.9) 200.9 954.7 18.6

Net cash used in investing activities (442.8) (810.6) (1,050.1) (20.5) (1,041.7) (805.5) (15.7)

Net cash from financingactivities 1,198.6 1,358.2 1,199.3 23.4 706.9 (114.4) (2.2)

Net increase (decrease) in cash and cashequivalents 290.7 (76.0) (101.3) (2.0) (133.9) 34.8 0.7

Cash and cash equivalents at beginning of year / period 185.1 475.8 399.8 7.8 399.8 298.5 5.8

Cash and cash equivalents at end of year / period 475.8 399.8 298.5 5.8 265.9 333.3 6.5

For the years ended December 31 For the six months ended June30

Source: Company information

Notes:

1. The translation of Philippine Peso amounts into U.S. dollars is provided for convenience only and is unaudited

2. Amounts in Philippine Pesos were converted to U.S. dollars using the BSP Reference Rate as of June 28, 2019 of USD/PHP51.25

3. Effective January 1, 2019, AllHome adopted PFRS 16 (Leases) resulting in changes in the accounting of lease transactions. Prior to 2019, lease payments in respect of the store and warehouse facilities were treated as rent

expense. Upon adoption of this standard, the present value of future lease payments throughout the expected lease period, including probable lease extensions, are recognized as lease liability and the corresponding right- of-use

asset is recognized in view of the right obtained by the lessee to use the relevant facilities