report on interior designing firm
TRANSCRIPT
8/3/2019 report on interior designing firm
http://slidepdf.com/reader/full/report-on-interior-designing-firm 1/29
Executive Summary
Nest interior decor is a proposed venture that will offer comprehensive interior design
services for homes and offices in the Framgate, Dhaka area. Nest Interior Decor also will
provide access to products to complement the design consulting services including furniture,
both new and antique, decorator fabric, and home and office accessories. This venture offers
the personalized services the target market desires and can afford in a way that is unique from
concept to implementation.
Recent market research indicates a specific and growing need in the area for the interior
design consulting services and products Nest Interior Decor offers the market it will serve.
The market strategy will be based on a cost effective approach to reach this clearly definedtarget market. Although the population of Dhaka is 15 million, in this huge population a big
amount is middle class. Some people buying flat but the do not how they will decorate their
flat or small business enterprises do not how they will decorate their office. Nest Interior
Decor motto is building an interior designing culture in middle class people or in society.
The approach to promote Nest Interior Decor is give interior designing service in cheap rate
to their client. Nest Interior Decor will focus on developing solid and loyal client relationships
offering design solutions based on the client's taste, budget, use, and goals for the space. The
additional selection, accessibility of product, design services, and value-based pricing will
differentiate Nest Interior Decor from the other options in the area.
Our capital is Tk. 40, 00,000 and all of our partner contribute it equally.
1 | P a g e
8/3/2019 report on interior designing firm
http://slidepdf.com/reader/full/report-on-interior-designing-firm 2/29
Objectives
• Realize an average of tk 100000 of sales each business month for the first year,
tk 175000 for the second, and tk 200000 for the third year.
• Generate a minimum of 45% of revenues from product sales versus consulting
billing.
• Establish a commercial revenue client base accounting for 10% of total
revenues.
Mission
Nest Interior Decor is an interior design service for discerning, quality-conscious clients that
seek assistance in their design choices for their primary residences, vacation homes, and
businesses. This experience offers personal attention through the design process and also
provides design resources and products to its clients through special purchases of furniture,
fabric, and accessories. The total experience is provided in a way to inform, inspire, and
assist people through the process of transforming their home or business environment to
become a unique and personalized expression of themselves and add to their enjoyment of
that interior space.
Keys to Success
The primary keys to success for will be Nest Interior Decor based on the following factors:
1. Provide the highest quality interior design consulting experience possible.
2. Sell specially selected products to these clients to further meet their interior
design needs.
3. Communicate with our client base through the website and personalized
communication techniques.
4. Retain clients to generate repeat purchases and initiate referrals.
2 | P a g e
8/3/2019 report on interior designing firm
http://slidepdf.com/reader/full/report-on-interior-designing-firm 3/29
Company Summary
Nest Interior Decor is a start-up business that will offer comprehensive interior design
services for home and office. This business will assist those that want to have guidance and
council in developing a basic design concept of their project, to the person that desires
someone to take it from concept to complete implementation. Nest Interior Decor will offer
the ability for clients to purchase new and antique furniture, art work, decorator
fabric, and home accessories. The website www.nestinteriordecor.com will be used as
another way to communicate the services available and provide a portfolio of the work
accomplished. The business will begin as a home-based business and is expected to remain in
this structure through at least the first three years.
Company Ownership
Nest Interior Decor is a partnership business. Its capital will shared equally among 4
members, as we as its liabilities also. Its profit will divide equally among the partner. Here are
some criteria that should be in partnership deed:
• Partners will run the business. One of the partners will be CEO. Under his/her
supervision all works will done with the permission of other partners. The CEO will
select for a time period than next CEO will be another partner. This decision will
decided with negotiation with the partners
• Partners cannot add or remove new partners without permission of all other
partners.
• Any bad situation will handle with the partners decision
3 | P a g e
8/3/2019 report on interior designing firm
http://slidepdf.com/reader/full/report-on-interior-designing-firm 4/29
• If any instant decision require partners can decide but first the decision should
known by all
Company Locations and Facilities
Nest Interior Decor is operated from a home office located in Framgate, Dhaka. A room is
dedicated to support a work area, a client contact work center, and display samples of design
concepts, products, and past work.
Products and Services
Nest Interior Decor focuses on providing interior design consulting. This is complemented
by specially purchased furniture, art pieces, decorator fabric, and accessories for the home
and office. The sales process will begin with interior design consulting services, and then
progress on to offer specially selected components to complement the design theme.
Products available through Nest Interior Decor include:
• Furniture available through special purchase arrangements with Otobi, Hatil and local
craftsman.
• A selection of decorator fabrics from Pailac Paint and Navana paint.
• Accessory and art pieces available through wholesale shows.
• Interior shutters made of wood and a plastic/resin product called "plywood."
• Sanitary product will collected from local supplier.
Product and Service Description
Our primary points of differentiation offer these qualities:
• A unique client experience from a trained and professional interior designer that is
qualified and capable of meeting the needs of discerning clients with high expectations.
• Access to a wide and unique selection of new model furniture, accessories, and special-
order decorator fabrics.
4 | P a g e
8/3/2019 report on interior designing firm
http://slidepdf.com/reader/full/report-on-interior-designing-firm 5/29
• Personal assistance from a complementary product offering, including hard-covering
window treatment, hardware, and home accessories that fit the look and objectives of
each project.
Competitive Comparison
Our competition is primarily from other interior designers. Looking at a broader picture,
there is also competition from the "do-it-yourself" resource providers that have retail stores
and websites that include the following:
• We have done agreement with Hatil, Otobi for providing furniture but we don’t take the
regular designed furniture of hatil or otobi. First we talk with our clint try to understand
about their demand then we make design by our designer and that design furniture make
otobi and hatil.
• Bed sheet, pillow and other fabric related accessories we collect from otobi and home
textile but we try to change color, print and some design of fabric according to our
customer choice.
• Other accessories also made in different way according to our customer choice.
Sales Literature
A simple and professional looking catalog will be available to provide to transfer sources,
leave at seminars and on a select basis, use for direct mail purposes.
Market Analysis Summary
Nest Interior Decor has a defined target market client that will be the basis of building this
business. This client is identical for both the residence and office spaces, but the
target market is identical based on her different roles for each of those spaces.
Effective marketing combined with an optimal product offering is critical to the Nest Interior
Decor success and future profitability. The owner possesses solid information about
the market and knows a great deal about the common attributes of those that are expected to
5 | P a g e
8/3/2019 report on interior designing firm
http://slidepdf.com/reader/full/report-on-interior-designing-firm 6/29
be prized and loyal clients. This information will be leveraged to better understand who Nest
Interior Decor will serve, their specific needs, and how to better communicate with them.
Market Segmentation
The profile of the Nest Decor Interior client consists of the following geographic,
demographic, psychographic, and behavior factors:
Geographic’s
• The geographic market is the well-off sector within the Dhaka area with a population of
15 million.
• The total target market population is estimated at 2 million based on the following
demographics.
Demographics
• Female, married and have attended university.
• Have children, but they are not necessarily at home.
• A combined household annual income greater than tk100000.
• Age range of 35 to 55 years, with a median age of 42.
• They and/or their spouse work in a professional setting and may have interior design
requirements for their office space as well as their homes.
The following is known regarding the profile of the typical resident of Dhaka:
• 67% have lived in the area for seven years or more.
• 23% are between the ages of 35 and 44.
• 40% have completed their education.
6 | P a g e
8/3/2019 report on interior designing firm
http://slidepdf.com/reader/full/report-on-interior-designing-firm 7/29
• 24% are managers, professionals and/or owners of a business.
• 53% are married.
• 65% have no children living at home.
•
56% own their residence.
Psychographics
• The appearance of her home is a priority.
• Entertaining and showing her home is important.
• She perceives herself as creative, tasteful and able, but seeks validation and support
regarding her decorating ideas and choices.
• She reads one or more of the following magazines:
Mirror.
Canvas.
Anannya
Nishorga
Utsab.
Behaviors
• She takes pride in having an active role in decorating their home.
• Her home is a form of communicating "who she is" to others.
• Comparison positioning and stature within social groups are made on an ongoing basis,
but rarely discussed.
Nest Interior Decor is providing its clients the opportunity to create a home environment to
express who they are. They seek design assistance and have the resources to accomplish their
goals. They desire their home to be personal, unique, and tasteful as it communicates a
message about what is important to them. Nest Decor Interiors will seek to fulfill the
following benefits that are important to our clients.
7 | P a g e
8/3/2019 report on interior designing firm
http://slidepdf.com/reader/full/report-on-interior-designing-firm 8/29
Target Market Segment Strategy
Our marketing strategy will create awareness, interest, and appeal from our target market for
what Nest Interior Decor offers its clients. Our main target is middle class woman and small
& medium enterprises of Dhaka city. The target markets are separated into four segments;
"stylish woman having less time”, “last age woman," "Professional Youngsters," and
"uprising business enterprises." The primary marketing opportunity is selling to these well
defined and accessible target market segments that focus on investing discretionary income in
these areas:
Country Club Women - The most dominant segment of the four is comprised of women in the
age range of 35 to 50. They are married, have a household income greater than tk100, 000,
own at least one home or condominium, and are socially active at and away from home.
Last age woman - This group, typically ranging in age from 50 to 65, is going through a
positive and planned life transition. They are changing homes (either building or moving) or
remodeling due to empty nest syndrome, retirement plans or general downsizing desires.
Their surprisingly high level of unrestricted income is first spent on travel, with decorating
their home a close second. This is what makes this segment so attractive. The woman of the
couple is the decision maker, and often does not always include the husband in the selection
or purchase process.
Professional Youngsters - Couples between the ages of 25 and 35 establishing their first
"adult" household fall into this group. They work, earn in excess of tk960000 annually, and
now want to invest in their home. They seek to enjoy their home and communicate a
"successful" image and message to their contemporaries. They buy big when they have
received a promotion, a bonus.
Uprising business enterprises- small & medium enterprises that are starting their business or
getting success continuously and want establish their office permanently we focus on them.
Market Growth
8 | P a g e
8/3/2019 report on interior designing firm
http://slidepdf.com/reader/full/report-on-interior-designing-firm 9/29
Now days In Bangladesh flat buying trends are more popular. Because making building is
very costly & difficult job. Middle class people whose earning tk100000 or more then that
they buy flat. And they want to decorate their flat tastefully & attractively. So growth of
interior designing market increasing day by day.
Market Needs
Nest Interior Decor will provide its clients the opportunity to create a home environment to
express who they are. They have the choice to actively participate in the design, look, and feel
of their home. They desire their home to be personal, unique, and tasteful as well as
communicate a message about what is important to them. Nest Interior Decor seeks to fulfill
the following benefits that we know are important to our clients.
Service Business Analysis
The industry continues to be competitive with a "commodity" concern with "designers" of all
skill and background levels available throughout the market.
• Potential Competitors: There are many other interior designers in the Dhaka area and
these competitors range from those that provide simple-focused services, such as draperies
only, to a more full-service interior design approach similar to Nest Interior Decor
• Power of Suppliers: Moderately high in most anyone that has a business license can
have access to wholesale purchase of furniture, fabrics and accessories.
• Power of Buyers: Very low as buyers work within the financial terms and product
availability offered through the suppliers that specify the terms and conditions.
• Competition: Moderately low with the "territorial" structure that the industry
experiences and moderately low exit barriers. The easy entry is accompanied with an easy
exit and people get out when it is not working.
With the slow, but steady, growth of the past few years, the industry is now experiencing a
"cautious optimism" regarding the future. Growth and expansion activities for most areas of
the interior design industry appear to be carefully considered. Many in the industry continues
9 | P a g e
8/3/2019 report on interior designing firm
http://slidepdf.com/reader/full/report-on-interior-designing-firm 10/29
to decide what to do and buy as the economy has experienced a slowdown and increased
uncertainty from the more economically confident 2000's.
Distributing a Service
We offer three different package for home designing and two for office designing. The
packages mention below:
For home design:
1. Plywood charm: under this package all furniture will made by plywood. This package
price is tk40, 000.included fabrics & other accessories.
2. Ironic splendor: under this package all furniture will made by iron. This package priceis tk70, 000.included only fabrics.
3. Wooden grace: under this package all furniture will made by wood. This package price
is tk1, 00,000.here we only provide furniture.
For office design:
Office xatras: here we will use plywood & metal made furniture.
Office royalty: here we will use all wood made furniture.
Main Competitors
Current local competition includes the following:
• Interior Designers: There are 18 interior designers listed in the Bangladesh Yellow
Pages that offer fabric as a part of their services. Interior designers make profit off mark-
up of fabric in addition to their hourly services charges. Their costs per yard are typically
higher since they do not benefit from retail or volume discounts. Therefore, their costs to
their client are often two to four times higher than the price per yard from Nest interior
decor.
10 | P a g e
8/3/2019 report on interior designing firm
http://slidepdf.com/reader/full/report-on-interior-designing-firm 11/29
• House of Fabrics: Nationwide recognition and buying power of numerous types of
dated fabric with strong product availability. This store has experienced financial difficulty
in recent years and has closed several locations throughout the country.
• Warehouse Fabrics: Locally owned, offering low-cost products with a wide selection
of discontinued fabrics and only a limited number of "current" fabrics. This warehouse
concept offers marginal client service with what many "upper end" clients consider to be
an "undesirable" shopping environment.
• Website Providers: Fabric sales over the Web are limited at this time, and this will be
a source of competition for the future to watch. Currently, there is no measurable impact
on our market through competitive websites.
Strategy and Implementation Summary
The primary sales and marketing strategy for Nest Interior Decor includes these factors:
A premier interior design consulting experience that provides impressive client
service throughout.
The sale of other complementary products that adds value for the client's total
experience
Providing an experience that will result in repeat business for home and/or office
needs and client referrals.
This strategy will be implemented through the tactics and programs described in
this section.
SWOT Analysis
The following SWOT analysis captures the key strengths and weaknesses relating to the
market analysis summary and describes the opportunities and threats facing Nest Interior
Decor.
Strengths
11 | P a g e
8/3/2019 report on interior designing firm
http://slidepdf.com/reader/full/report-on-interior-designing-firm 12/29
The proven ability to establish excellent personalized client service.
Strong relationships with suppliers that offer flexibility and respond to special
product requirements.
Good referral relationships with architects and local 0rganizations.
Client loyalty developed through a solid reputation among repeat, a little bit
higher purchase clients.
Weaknesses
The subscriber is still not aware of interior decoration.
Not well established in a market where a variety of interior design options exist.
Challenges of the seasonality of the business.
Opportunities
A significant portion of our target market is desperately looking for the services
Nest Interior Décor will offer.
Strategic alliances offering sources for referrals and joint marketing activities to
extend our reach.
Promising activity from new home and real estate construction firm.
Changes in design trends can initiate home updating and, therefore, generate
sales.
Threats
Continued price pressure due to competition or the weakening market reducing
contribution margins.
Dramatic changes in design, including fabric colors and styles can present
challenges to keep pace with what is desired by what is expected to be a leading-edge
client base.
Expansion of products and services offered by other firms and stores into the
local market.
12 | P a g e
8/3/2019 report on interior designing firm
http://slidepdf.com/reader/full/report-on-interior-designing-firm 13/29
Catalog resources and foreign based decoration in multinational organization.
This analysis indicates solid potential success, but the weaknesses and threats
must be recognized throughout the life of the venture.
Strategy Pyramid
The following three strategies summarize our implementation process for the upcoming year.
They address in revenue, expansion to revenue sources, and Web-based sales activities.
STRATEGY #1 - Generating Referrals
Tactic #1A - Build a client base through contacts with probable clients and with
the architecture firm.
Tactic #1B - Build a referral network through professional contacts. Offer
special discount in reasonable time frame and enable to provide something very unique
for each customer.
Program #1A - Press release in the local paper announcing the business is
flourishing day by day.
Program #1B - Offer seminars through organizations to promote the concept of
using an interior designer and using Nest Interior Decor.
STRATEGY #2 - Product Sales
Tactic #2A - Promotion of products available through Nest interior Decor.
Program #2A - Seminars and demonstration promotions.
Program #2B - Cross selling activities with home and office consulting.
Tactic #2B - Promotion of art and antiques.
Program #2C - Demonstrate the unique qualities Nest deco offers to promote
these higher priced activities.
Program #2D - Display this through the online and notebook portfolio.
STRATEGY #3 - Generate Awareness through the Website
13 | P a g e
8/3/2019 report on interior designing firm
http://slidepdf.com/reader/full/report-on-interior-designing-firm 14/29
Tactic #3A – Better facilitates and communicates Nest Interior Decor services
and product through the website.
Program #3A - Design of www.nestinteriordecor.com.
Program #3B - Integration of complete client work.
Tactic #3B - Monthly assessment of performance of email inquiries.
Program #3C - Establish goals of the program.
Program #3D - Evaluate the client work initiated through the site.
Value Proposition
Nest Interior Decor offers the highest interior design experience for the home and office
conveniently available for those in the urban and semi-urban area. The concept is unique
through the selection of antiques, home accessories, and complementary products along with
the interior design consulting experience.
Competitive Edge
Nest Interior Decor will be differentiated from other interior designers by the value it offers
in quality, sought-after products not found through other designers or store choices, and
through the excellent service and support it offers. It will offer best post operational service.
Marketing Strategy
The marketing strategy is based on establishing Nest Interior Decor as the resource of choice
for people in need of interior design ideas and products. The more involved "do-it-yourself"
and the "buy-it-yourself" clients will find the consulting and guidance helpful. All clients will
find Nest Interior Decor to be a resource to decorate their homes and offices in a way that
is inspiring, inviting, motivating and good looking.
Our marketing strategy is based on superior performance in the following areas:
• Unique consulting services.
• Product choices specifically chosen for each individual client project.
14 | P a g e
8/3/2019 report on interior designing firm
http://slidepdf.com/reader/full/report-on-interior-designing-firm 15/29
8/3/2019 report on interior designing firm
http://slidepdf.com/reader/full/report-on-interior-designing-firm 16/29
Marketing Programs
The single objective is to position Nest Interior Decor as the premier source for home
decorator service in the urban and semi urban area, commanding a majority of the market
share within three years. The marketing strategy will seek to first create client awareness
regarding the products and services offered, develop that client base, establish connections
with targeted markets and work toward building client loyalty and referrals.
Nest Interior Decor’s four main marketing strategies are:
1. Increased awareness and image.
2. Leveraging existing client base.
3. Cross selling.
4. New home construction promotion.
The strategies will be implements through the following marketing tactics and programs.
Strategy #1 INCREASED AWARENESS and IMAGE - Informing those not yet aware of
what Nest Interior Deco offers.
Advertising
Daily News Paper
Television channels.
Referral Generation
"Open house" promotions.
Complementary customer referrals.
Organization Relationships
♦ Co-sponsorship of fund raising activities.
♦ Participating in social and service events.
Strategy #2 LEVERAGING CLIENT BASE - Our best sales in the future will come from
our client base.
16 | P a g e
8/3/2019 report on interior designing firm
http://slidepdf.com/reader/full/report-on-interior-designing-firm 17/29
Client Service and Relationships
Exceptional client service in the store.
Follow up contact.
Personal shopper support.
Additional Experiences
Classes.
Demonstrations.
Strategy #3 CROSS SELLING - Increasing the average amount per transaction.
Internal
Additional sales of furniture, art pieces, and fabric and home accessories.
Look for office/commercial assignments.
Prospecting
Ongoing work including more involvement in the implementation phase.
Future assignments based on additional work initiated by family changes and
transitions.
Strategy #4 NEW HOME CONSTRUCTION PROMOTION - Connecting with people
involved in the building process.
Connecting with "Suppliers"
Gift certificate program.
Builders design support services.
Loan Officers gift certificate program.
Connecting with "Clients"
Subscription and use of "newcomers" report.
Chamber of Commerce new members update.
17 | P a g e
8/3/2019 report on interior designing firm
http://slidepdf.com/reader/full/report-on-interior-designing-firm 18/29
Positioning Statement
For the person that seeks to create a personalized and unique impression of home, Nest
interior décor is the source for client-oriented design services. Clients will be impressed with,
and return for, the services they receive and the outcome they have enjoyed. Unlike other
interior designers or stores, Nest Interior Decor is a pleasant and tasteful resource that
encourages everyone in the process of decorating their home. Unlike using the services
of other interior decorators, Nest Interior Decor allows the individual to participate in their
design choices to the extent they choose, and realize greater value which they invest.
Sales strategy
The key to our sales strategy is referrals from pleased clients that are proud of the result Nest
Interior Décor provided them and pleased to tell their friends-people much like them.
Keeping in contact with past clients to acquire repeat business and to remind them of this
referral opportunity will be key. Sales activities will depend on creating awareness about the
services Nest Interior Décor offers and then build on each and every client as they make the
decision to refer to others.
Sales Forecast
The sales forecast is broken down into three main revenue streams; residential consulting
revenue, commercial consulting revenue, and product sales. The goal is to have these
two revenue streams be equal by the second year, with product sales slower to secure
during year one. The revenue forecast for the upcoming year is based on a modest 50%
growth rate. The economic unpredictability adds to the difficulty of making these
projections. Table of Sales Forecast is given below:
Sales Forecast Amount tk. Amount tk. Amount tk.
Year 1 Year 2 Year 3
Sales
Residential Consulting 50,000.00 80,000.00 170,000.00
18 | P a g e
8/3/2019 report on interior designing firm
http://slidepdf.com/reader/full/report-on-interior-designing-firm 19/29
Commercial Consulting 20,000.00 50,000.00 150,000.00
Product Sales 30,000.00 50,000.00 120,000.00
Other 0.00 20,000.00 60,000.00
Total Sales 100,000.00 200,000.00 500,000.00
Direct Cost of Sales
Residential Consulting 45,000.00 70,000.00 150,000.00
Commercial Consulting 20,000.00 45,000.00 130,000.00
Product Sales 20,000.00 45,000.00 100,000.00
Other 15,000.00 20,000.00 30,000.00
Subtotal Direct Cost of Sales 100,000.00 180,000.00 410,000.00
Table: Sales by Year
Chart: Sales by Year
Sales Programs
In brief, our marketing mix is comprised of these approaches to pricing, distribution,
advertising and promotion, and client service.
19 | P a g e
8/3/2019 report on interior designing firm
http://slidepdf.com/reader/full/report-on-interior-designing-firm 20/29
Pricing - Residential consulting will bill at an average of Tk.75.00 per hour and commercial
consulting at Tk.100.00per hour.
Distribution - All services and products will be distributed directly through the personal
contact.
Advertising and Promotion –We promote our service by giving wide and effective
advertisement.
Client Service – Excellent and personalized client service is essential. This is perhaps the
only attribute that cannot be duplicated by any competitor.
The first goal is to recognize individualized needs of each client. If they are a repeat client,they benefit from the knowledge regarding their lifestyle and taste that was gained from the
previous experience.
Strategic Alliances
Nest Interior Decor does have some dynamic alliances. Based on initial research and
contacts, several architect firms are willing to refer clients to Nest Interior Decor, Other
alliances include a retail store which focuses on gallery-type pieces for the home and office
and is expected to refer clients. There is also a positive relationship with "Interior
Fabricators" and this business is expected to be a referral resource. Strategic online alliances
do not exist at this time. This will be an area of concentrated development for the future and
is reflected in our milestone chart.
Milestones
The milestone chart below accompanied by the graphic outlines key activities that will be
critical to Nest Interior Decor’s success in the coming year.
Milestones
Milestone Start Date End Date Budget Manager Department
Year Buying 1/1/2012 28/2/2012 20,000 Antora Products
20 | P a g e
8/3/2019 report on interior designing firm
http://slidepdf.com/reader/full/report-on-interior-designing-firm 21/29
Program
Advertising 1/3/2012 30/4/2012 50,000 Antroa Promotion
Seminar Schedule
& Prep.
1/5/2012 15/5/2002 7,000 Antroa Marketing
Seminars 16/5/2012 30/5/2012 15,000 Antora Marketing
Client
Review/Analysis
1/6/2012 30/8/2012 18,000 Antora Marketing
Year End
Evaluation
20/12/2012 31/12/2012 17,500 Antora Management
Totals 1,27,500
Financial Plan
The initial investment will be tk. 40 000 00/= will be invested equally by partners each of tk.
10, 000, 00/= of per share. The goal is to fund the growth of the business from its earnings.
The financial plan contains these essential factors:
• A growth rate in sales of 25% for the year 2011 and 50% for 2012.
• An average sales per month that increases each year, averaging tk. 100000/= in the first
year, Tk. 125000/= in the second, and tk. 175000/= in the third year.
• Continue to fund the growth of the business from the revenues it generates.
Financial difficulties and risks
• Slow sales resulting in less-than-projected cash flow.
• Unexpected and excessive cost increases compared to the planned expenses.
• Overly aggressive and debilitating actions by competing designers.
• A parallel entry by a new competitor further diminishing revenue generation potential.
• Determining the business cannot support itself on an ongoing basis.
• Dealing with the financial, business, and personal damage of the business enterprise
failure.
21 | P a g e
8/3/2019 report on interior designing firm
http://slidepdf.com/reader/full/report-on-interior-designing-firm 22/29
Break-even Analysis
The break-even analysis below is expressed as a per-month. This is based on average monthly
billing; service earned, and costs per client. Break even point is monthly client basis. Given in
next page:
Units (# of client) Fixed Costs Total Costs Total Revenue Profit
0 Tk. 50,000 Tk. 50,000 Tk. 0 (Tk. 50,000)
1 Tk. 50,000 Tk. 51,000 Tk. 50,000 (Tk. 1,000)
2 Tk. 50,000 Tk. 52,000 Tk. 100,000 Tk. 48,000
3 Tk. 50,000 Tk. 53,000 Tk. 150,000 Tk. 97,000
4 Tk. 50,000 Tk. 54,000 Tk. 200,000 Tk. 146,000
5 Tk. 50,000 Tk. 55,000 Tk. 250,000 Tk. 195,000
6 Tk. 50,000 Tk. 56,000 Tk. 300,000 Tk. 244,000
7 Tk. 50,000 Tk. 57,000 Tk. 350,000 Tk. 293,000
8 Tk. 50,000 Tk. 58,000 Tk. 400,000 Tk. 342,000
9 Tk. 50,000 Tk. 59,000 Tk. 450,000 Tk. 391,000
10 Tk. 50,000 Tk. 60,000 Tk. 500,000 Tk. 440,000
22 | P a g e
8/3/2019 report on interior designing firm
http://slidepdf.com/reader/full/report-on-interior-designing-firm 23/29
Table: Break-even Analysis
Chart: Break-even Analysis
At unit 2 our break even will occur. It means. Only two clients will per month will break even occur.
Important Assumptions
The following are critical assumptions will determine the potential for future success.
• A healthy economy that supports a moderate level of growth in the market.
• The ability to support a gross margin percentage in excess of 65%.
• Keeping operating costs low, particularly in the areas of product purchases ongoing
monthly expenses.
• Receiving an initial payment for each project of 50% of estimated time and product
purchases and collecting the balance of these revenues within 45 days of completing each
project.
23 | P a g e
8/3/2019 report on interior designing firm
http://slidepdf.com/reader/full/report-on-interior-designing-firm 24/29
Table: General Assumptions
Key Financial Indicators
The key financial indicators focus on cash flow. There is nearly no inventory but late
payments for completed jobs will be a concern. Timely billing and collection will be
critical. All expenses are tracked on a monthly basis, recorded in the accounting software,
and will be compared to our business plan budget.
Start-up Summary
The following details the initial start-up expenses for Nest Interior decor. Most equipment
costs are office related. Sample and display costs include books, samples and resources
necessary to promote furniture, fabric and other home accessory products.
Nest Interior decor
Start Up Expenses Schedule
For the period ending 12/31/201
24 | P a g e
General Assumptions
Year 1 Year 2 Year 3
Current Interest Rate 16% 16% 16%
Long-term Interest Rate 15% 15% 15%
Tax Rate 28.17% 28.00% 28.17%
Other 0 0 0
8/3/2019 report on interior designing firm
http://slidepdf.com/reader/full/report-on-interior-designing-firm 25/29
Expenses Amount tk.
Bank Fees 50,000
Brochures 10,000
Legal 30,000
Office Expenses 30,000
Office Furniture & Decoration 100,000
Rent 5000
Trade & License fee 20,000
Utilities: Gas & Electric 1500
Utilities: Telephone 1000
Total Expenses 240,750
Net Income (Loss) ( 240,750)
Table: Start-up Funding
Assets Amount tk.Short-Term Assets
Cash 4000000
Accounts Receivable 0
Merchandise Inventory 0
Other Short-Term Assets 0
Total Short-Term Assets 4000000
25 | P a g e
8/3/2019 report on interior designing firm
http://slidepdf.com/reader/full/report-on-interior-designing-firm 26/29
Long-Term Assets
Fixed Assets 50000
Less Accumulated Depreciation 5000
Net Fixed Assets 55000
Other Long-Term Assets
Total Long-Term Assets 110000
Total Assets 4110000
Liabilities
Short-Term Liabilities 0
Accounts Payable 0
Other Short-Term Liabilities 0
Total Short-Term Liabilities 0
Long-Term Liabilities
Loans Payable 0
Other Long-Term Liability 0
Total Long-Term Liabilities 0
Total Liabilities 0
Capital
Owners Equity 3600000
Retained Earnings 240,750
Total Capital 3840750
Total Liabilities and Capital 3840750Total funding 4000000
Projected Profit and Loss
The following represents the projected profit and loss for Nest Interior decor based on sales
and expense projections for 2012 through 2014.Next page:
Table: Profit and Loss
Projected profit loss Year 1 Year 2 Year 3
26 | P a g e
8/3/2019 report on interior designing firm
http://slidepdf.com/reader/full/report-on-interior-designing-firm 27/29
Chart: Profit Yearly
Projected Cash Flow
The cash flow projections are outlined below. These cash flow projects are based on our
basic assumptions and expense and revenue projections.
Chart- projected cash flow
27 | P a g e
8/3/2019 report on interior designing firm
http://slidepdf.com/reader/full/report-on-interior-designing-firm 28/29
Projected cash flow Year 1 Year 2 Year 3
Net Income -569000 12500 316500
Operating Adjustments
Depreciation 5000 5000 5000
(Increase) Decr. A/R -20000 -50000 -60000
(Increase) Decr. Inventory 0 0 0
(Increase) Decr. Oth. S-T Assets 5000 5000 5000
(Decrease) Incr. A/P 50000 100000 150000
(Decrease) Incr. Oth. S-T Liabilities 0 0 0
Total Operating Adjustments 40000 60000 100000
Net Cash from Operating Activities -529000 72500 416500
Investing / Financing Activities
(Purchase) Sale. Fixed Assets -20000 -10000 -5000
(Increase) Decr. Other L-T Assets 0 0 0
(Payment) Issuance Loans 0 0 0
(Decrease) Incr. Other L-T Liabilities 0 0 0
Increase (Decr.) Owners Equity 0 0 0
Total Inv. / Fin. Activities -20000 -10000 -5000
Net Change in Cash -549000 62500 411500
Beginning Cash 4000000 3451000 3513500
Ending Cash 3451000 3513500 3925000
Table: Cash Flow
28 | P a g e
8/3/2019 report on interior designing firm
http://slidepdf.com/reader/full/report-on-interior-designing-firm 29/29
Projected Balance Sheet Nest Interior decor' balance sheet is showed in next page:
Assets Amount tk.
Short-Term Assets
Cash 4000000
Accounts Receivable 0
Merchandise Inventory 0
Other Short-Term Assets 0
Total Short-Term Assets 4000000
Long-Term Assets
Fixed Assets 50000
Less Accumulated Depreciation 5000
Net Fixed Assets 55000
Other Long-Term AssetsTotal Long-Term Assets 110000
Total Assets 4110000
Liabilities
Short-Term Liabilities 0
Accounts Payable 0
Other Short-Term Liabilities 0
Total Short-Term Liabilities 0
Long-Term Liabilities
Loans Payable 0
Other Long-Term Liability 0
Total Long-Term Liabilities 0
Total Liabilities 0
Capital
Owners Equity 3600000
Retained Earnings 240,750
Total Capital 3840750
Total Liabilities and Capital 3840750
Table: Balance Sheet