pt-boq ksi-r00 04012015
TRANSCRIPT
-
7/24/2019 PT-BOQ KSI-R00 04012015
1/19
1 146,060.20
Piping & Fitting 1.00 Job 146,060.20
2 1,512,624.00
Piping & Fitting 1.00 Job 1,352,624.00
Pump 1.00 Job 160,000.00
3 1,157,366.20
Piping & Fitting 1.00 Job 1,037,366.20
Pump 1.00 Job 120,000.00
4 538,839.60
Piping & Fitting 1.00 Job 538,839.60
5 2,298,323.40
Piping & Fitting 1.00 Job 378,323.40
Blower 1.00 Job 1,920,000.00
6 96,496.40
Piping & Fitting 1.00 Job 96,496.40
7 440,128.00
Piping & Fitting 1 00 Job 440 128 00
BILL OF QUANTITY
DATE 4 January 2015
AMOUNT REMARK Q'ty
PROJECT : PT WILMAR-KSI MILL PADANG
DESCRIPTIONITEM UNIT
EFFLUENT AND SLUDGE PIPING SYSTEM
INFLUENT PIPING SYSTEM
TIE IN SYSTEM
PIPING GAS TO GENERATOR SYSTEM
PIPING GAS TO FLARE SYSTEM
BIO SCRUBBER TO CHILLER PIPING GAS SYSTEM
MAIN PIPING GAS SYSTEM
-
7/24/2019 PT-BOQ KSI-R00 04012015
2/19
9,550,079.13
1,432,511.87
10,982,591.00
OVERHEAD COST 15%
TOTAL AMOUNT
GRAND TOTAL AMOUNT
-
7/24/2019 PT-BOQ KSI-R00 04012015
3/19
01-TIE IN SYSTEM
3/20
PT-BOQ KSI-R00 04012015
DATE
TOTAL
Unit Rate Sub Total Unit Rate Sub Total AMOUNT
TIE IN SYSTEM
1 Piping & Fitting
1.1 HDPE Pipe 160 mm., PN6.3, PE100 200.00 m. 479.00 95,800 143.70 28,740 124,540
1.2 Tees way 160 mm., PN6.3, PE100 1.00 Ea. 1,220.00 1,220 366.00 366 1,586
1.3 HDPE Stubend 160 mm with flange 11.00 Ea. 1,394.00 15,334 418.20 4,600 19,934
Total 146,060
TOTAL AMOUNT 146,060
OVERHEAD COST 15% 21,909
GRAND TOTAL AMOUNT 167,969
4 January 2015
ITEM DESCRIPTION QT'Y UNIT
MATERIAL COST LABOUR COST
REMARK
PROJECT : PT WILMAR-KSI MILL PADANG
-
7/24/2019 PT-BOQ KSI-R00 04012015
4/19
02-INFLUENT PIPING SYSTEM
4/20
PT-BOQ KSI-R00 04012015
DATE
TOTAL
Unit Rate Sub Total Unit Rate Sub Total AMOUNT
INFLUENT PIPING SYSTEM
1 Piping & Fitting
1.1 HDPE Pipe 110 mm., PN6.3, PE100 468.00 m. 228.00 106,704 68.40 32,011 138,715
1.2 HDPE Pipe 200 mm., PN6.3, PE100 328.00 m. 746.00 244,688 223.80 73,406 318,094
1.3 Stainless steel Pipe 200 mm. SCH 10S 6.00 m. 9,740.00 58,440 2,922.00 17,532 75,972
1.4 Stainless steel Pipe 300 mm. SCH 10S 18.00 m. 14,500.00 261,000 4,350.00 78,300 339,300
1.5 Tees way 110 mm., PN6.3, PE100 3.00 Ea. 356.00 1,068 106.80 320 1,388
1.6 Tees way 200 mm., PN6.3, PE100 2.00 Ea. 1,308.00 2,616 392.40 785 3,401
1.7 Stainless steel Reducing Tees 300x200 mm. SCH 10S 7.00 Ea. 9,500.00 66,500 2,850.00 19,950 86,450
1.8 Stainless steel Reducing Tees 300x150 mm. SCH 10S 3.00 Ea. 9,500.00 28,500 2,850.00 8,550 37,050
1.9 Crosses 200 mm., PN6.3, PE100 3.00 Ea. 1,740.00 5,220 522.00 1,566 6,786
1.10 Concentric reducers 200x110 mm., PN6.3, PE100 9.00 Ea. 672.00 6,048 201.60 1,814 7,862
1.11 Concentric reducers 225x200 mm., PN6.3, PE100 12.00 Ea. 309.00 3,708 92.70 1,112 4,820
1.12 Concentric reducers 250x200 mm., PN6.3, PE100 2.00 Ea. 530.00 1,060 159.00 318 1,378
1.13 Stainless steel Excentric reducers 200x150 mm. 2.00 Ea. 4,500.00 9,000 1,350.00 2,700 11,700
1.14 Stainless steel Concentric reducers 200x150 mm. 2.00 Ea. 4,000.00 8,000 1,200.00 2,400 10,400
1.15 HDPE Pipe 110 mm Segmented Elbow 90 PN6.3,PE100 6.00 Ea. 294.00 1,764 88.20 529 2,293
1.16 HDPE Pipe 200 mm Segmented Elbow 45 PN6.3,PE100 2.00 Ea. 900.00 1,800 270.00 540 2,340
1.17 HDPE Pipe 200 mm Segmented Elbow 90 PN6.3,PE100 10.00 Ea. 1,134.00 11,340 340.20 3,402 14,742
1.18 Stainless steel 200 mm Elbow 45 2.00 Ea. 4,500.00 9,000 1,350.00 2,700 11,700
PROJECT : PT WILMAR-KSI MILL PADANG 4 January 2015
ITEM DESCRIPTION QT'Y UNIT
MATERIAL COST LABOUR COST
REMARK
-
7/24/2019 PT-BOQ KSI-R00 04012015
5/19
-
7/24/2019 PT-BOQ KSI-R00 04012015
6/19
03-EFFLUENT AND SLUDGE PIPING 6/20 PT-BOQ KSI-R00 04012015
DATE
TOTAL
Unit Rate Sub Total Unit Rate Sub Total AMOUNT
EFFLUENT AND SLUDGE PIPING SYSTEM
1 Piping & Fitting
1.1 HDPE Pipe 110 mm., PN6.3, PE100 218.00 m. 228.00 49,704 68.40 14,911 64,615
1.2 HDPE Pipe 160 mm., PN6.3, PE100 550.00 m. 479.00 263,450 143.70 79,035 342,485
1.3 HDPE Pipe 200 mm., PN6.3, PE100 90.00 m. 746.00 67,140 223.80 20,142 87,282
1.4 Tees way 160 mm., PN6.3, PE100 2.00 Ea. 763.00 1,526 228.90 458 1,984
1.5 Concentric reducers 225x160 mm., PN6.3, PE100 1.00 Ea. 360.00 360 108.00 108 468
1.6 Concentric reducers 250x200 mm., PN6.3, PE100 5.00 Ea. 530.00 2,650 159.00 795 3,445
1.7 HDPE Pipe 110 mm Segmented Elbow 90 PN6.3,PE100 8.00 Ea. 294.00 2,352 88.20 706 3,058
1.8 HDPE Pipe 160 mm Segmented Elbow 90 PN6.3,PE100 5.00 Ea. 636.00 3,180 190.80 954 4,134
1.9 HDPE Stubend 110 mm PN6.3,PE100 with flange 4.00 Ea. 639.00 2,556 191.70 767 3,323
1.10 HDPE Stubend 160 mm PN6.3,PE100 with flange 5.00 Ea. 1,278.00 6,390 383.40 1,917 8,307
1.11 HDPE Stubend 200 mm PN6.3,PE100 with flange 6.00 Ea. 2,281.00 13,686 684.30 4,106 17,792
1.12 Stainless steel Pipe 150 mm. SCH 10S 6.00 m. 7,300.00 43,800 2,190.00 13,140 56,940
1.13 Stainless steel Pipe 200 mm. SCH 10S 12.00 m. 9,740.00 116,880 2,922.00 35,064 151,944
1.14 Stainless steel Tees way 150 mm. SCH 10S 1.00 Ea. 4,800.00 4,800 1,440.00 1,440 6,240
1.15 Stainless steel Tees way 200 mm. SCH 10S 6.00 Ea. 6,500.00 39,000 1,950.00 11,700 50,700
1.16 Stainless steel Reducing Tees 200x100 mm. SCH 10S 4.00 Ea. 6,500.00 26,000 1,950.00 7,800 33,800
1.17 Stainless steel Reducing Tees 200x150 mm. SCH 10S 1.00 Ea. 6,500.00 6,500 1,950.00 1,950 8,450
1.18 Stainless steel Excentric reducers 200x150 mm. 1.00 Ea. 4,500.00 4,500 1,350.00 1,350 5,850
PROJECT : PT WILMAR-KSI MILL PADANG 4 January 2015
ITEM DESCRIPTION QT'Y UNIT
MATERIAL COST LABOUR COST
REMARK
-
7/24/2019 PT-BOQ KSI-R00 04012015
7/19
03-EFFLUENT AND SLUDGE PIPING 7/20 PT-BOQ KSI-R00 04012015
DATE
TOTAL
Unit Rate Sub Total Unit Rate Sub Total AMOUNT
PROJECT : PT WILMAR-KSI MILL PADANG 4 January 2015
ITEM DESCRIPTION QT'Y UNIT
MATERIAL COST LABOUR COST
REMARK
1.19 Stainless steel 150 mm Elbow 90 6.00 Ea. 4,000.00 24,000 1,200.00 7,200 31,200
1.20 Stainless steel 200 mm Elbow 90 1.00 Ea. 5,000.00 5,000 1,500.00 1,500 6,500
1.21 Stainless steel flange 100 mm 4.00 Ea. 1,400.00 5,600 420.00 1,680 7,280
1.22 Stainless steel flange 150 mm 24.00 Ea. 2,050.00 49,200 615.00 14,760 63,960
1.23 Stainless steel flange 200 mm 15.00 Ea. 3,150.00 47,250 945.00 14,175 61,425
1.24 Stainless stee Blind flange 200 mm 3.00 Ea. 4,150.00 12,450 1,245.00 3,735 16,185
1.25 HDPE Pipe 110 mm Support 44.00 Ea. 550.00 24,200 165.00 7,260 31,460
Total 1,037,366
2 Pump
2.1 Centrifugal Pump 2.00 set 55,000.00 110,000 5,000.00 10,000 120,000
Total 120,000
TOTAL AMOUNT 1,157,366
OVERHEAD COST 15% 173,605
GRAND TOTAL AMOUNT ########
-
7/24/2019 PT-BOQ KSI-R00 04012015
8/19
04-MAIN PIPING GAS SYSTEM 8/20 PT-BOQ KSI-R00 04012015
DATE
TOTAL
Unit Rate Sub Total Unit Rate Sub Total AMOUNT
MAIN PIPING GAS SYSTEM
1 Piping & Fitting
1.1 HDPE Pipe 250 mm., PN6.3, PE100 320.00 m. 1,171.00 374,720 351.30 112,416 487,136
1.2 Tees way 250 mm., PN6.3, PE100 1.00 Ea. 2,114.00 2,114 634.20 634 2,748
1.3 HDPE Pipe 250 mm Segmented Elbow 90 PN6.3,PE100 2.00 Ea. 1,822.00 3,644 546.60 1,093 4,737
1.4 HDPE Stubend 250 mm PN6.3,PE100 with flange 9.00 Ea. 3,262.00 29,358 978.60 8,807 38,165
1.5 Blind flange 250 mm 2.00 Ea. 2,328.00 4,656 698.40 1,397 6,053
Total 538,840
TOTAL AMOUNT 538,840
OVERHEAD COST 15% 80,826
GRAND TOTAL AMOUNT 619,666
PROJECT : PT WILMAR-KSI MILL PADANG 4 January 2015
ITEM DESCRIPTION QT'Y UNIT
MATERIAL COST LABOUR COST
REMARK
-
7/24/2019 PT-BOQ KSI-R00 04012015
9/19
05-BIO SCRUBBER TO CHILLER 9/20 PT-BOQ KSI-R00 04012015
DATE
TOTAL
Unit Rate Sub Total Unit Rate Sub Total AMOUNT
BIO SCRUBBER TO CHILLER PIPING GAS SYSTEM
1 Piping & Fitting
1.1 HDPE Pipe 250 mm., PN6.3, PE100 90.00 m. 1,171.00 105,390 351.30 31,617 137,007
1.2 Tees way 250 mm., PN6.3, PE100 7.00 Ea. 2,114.00 14,798 634.20 4,439 19,237
1.3 HDPE Pipe 250 mm Segmented Elbow 90 PN6.3,PE100 16.00 Ea. 1,822.00 29,152 546.60 8,746 37,898
1.4 HDPE Stubend 160 mm PN6.3,PE100 with flange 4.00 Ea. 1,278.00 5,112 383.40 1,534 6,646
1.5 HDPE Stubend 250 mm PN6.3,PE100 with flange 40.00 Ea. 3,262.00 130,480 978.60 39,144 169,624
1.6 Concentric reducers 250x160 mm., PN6.3, PE100 4.00 Ea. 1,133.00 4,532 339.90 1,360 5,892
1.7 Concentric reducers 250x200 mm., PN6.3, PE100 2.00 Ea. 777.00 1,554 233.10 466 2,020
Total 378,323
2 Blower
2.1 Blower 2.00 set 950,000.00 1,900,000 10,000.00 20,000 1,920,000
Total 1,920,000
TOTAL AMOUNT 2,298,323
OVERHEAD COST 15% 344,749
GRAND TOTAL AMOUNT 2,643,072
PROJECT : PT WILMAR-KSI MILL PADANG 4 January 2015
ITEM DESCRIPTION QT'Y UNIT
MATERIAL COST LABOUR COST
REMARK
-
7/24/2019 PT-BOQ KSI-R00 04012015
10/19
06-PIPING GAS TO FLARE SYSTEM 10/20 PT-BOQ KSI-R00 04012015
DATE
TOTAL
Unit Rate Sub Total Unit Rate Sub Total AMOUNT
PIPING GAS TO FLARE SYSTEM
1 Piping & Fitting
1.1 HDPE Pipe 200 mm., PN6.3, PE100 72.00 m. 746.00 53,712 223.80 16,114 69,826
1.2 HDPE Pipe 200 mm Segmented Elbow 90 PN6.3,PE100 2.00 Ea. 1,134.00 2,268 340.20 680 2,948
1.3 HDPE Stubend 200 mm PN6.3,PE100 with flange 8.00 Ea. 2,281.00 18,248 684.30 5,474 23,722
Total 96,496
TOTAL AMOUNT 96,496
OVERHEAD COST 15% 14,474
GRAND TOTAL AMOUNT 110,971
PROJECT : PT WILMAR-KSI MILL PADANG 4 January 2015
ITEM DESCRIPTION QT'Y UNIT
MATERIAL COST LABOUR COST
REMARK
-
7/24/2019 PT-BOQ KSI-R00 04012015
11/19
07-PIPING GAS TO GENERATOR 11/20 PT-BOQ KSI-R00 04012015
DATE
TOTAL
Unit Rate Sub Total Unit Rate Sub Total AMOUNT
PIPING GAS TO GENERATOR SYSTEM
1 Piping & Fitting
1.1 Stainless steel Pipe 125 mm. SCH 10S 40.00 m. 3,500.00 140,000 1,050.00 42,000 182,000
1.2 Stainless steel Pipe 200 mm. SCH 10S 30.00 m. 5,000.00 150,000 1,500.00 45,000 195,000
1.3 Stainless steel Concentric reduers 200x125 mm 2.00 Ea. 1,900.00 3,800 570.00 1,140 4,940
1.4 Stainless steel 200 mm Elbow 90 2.00 Ea. 4,900.00 9,800 1,470.00 2,940 12,740
1.5 Stainless steel Tees way 200 mm 1.00 Ea. 5,800.00 5,800 1,740.00 1,740 7,540
1.6 Stainless steel flange 125 mm 8.00 Ea. 1,530.00 12,240 459.00 3,672 15,912
1.7 Stainless steel flange 200 mm 6.00 Ea. 2,820.00 16,920 846.00 5,076 21,996
Total 440,128
TOTAL AMOUNT 440,128
OVERHEAD COST 15% 66,019
GRAND TOTAL AMOUNT 506,147
PROJECT : PT WILMAR-KSI MILL PADANG 4 January 2015
ITEM DESCRIPTION QT'Y UNIT
MATERIAL COST LABOUR COST
REMARK
-
7/24/2019 PT-BOQ KSI-R00 04012015
12/19
08-BREATHE PIPING SYSTEM
12/20
PT-BOQ KSI-R00 04012015
DATE
TOTAL
Unit Rate Sub Total Unit Rate Sub Total AMOUNT
BREATHE PIPING SYSTEM
1 Piping & Fitting
1.1 Neodrain Pipe HDPE 150 mm. 390.00 m. 598.00 233,220 179.40 69,966 303,186
1.2 Crosses 150 mm. Neodrain 3.00 Ea. 920.00 2,760 276.00 828 3,588
1.3 Socket 150 mm. Neodrain 8.00 Ea. 195.00 1,560 58.50 468 2,028
1.4 HDPE Pipe 160 mm., PN6.3, PE100 48.00 m. 479.00 22,992 143.70 6,898 29,890
1.5 HDPE Stubend 160 mm PN6.3,PE100 with flange 16.00 Ea. 1,278.00 20,448 383.40 6,134 26,582
Total 365,274
2 Valve
2.1 Butterfly Valve 150 mm. 8.00 set 4,800.00 38,400 1,440.00 11,520 49,920
Total 49,920
TOTAL AMOUNT 415,194
OVERHEAD COST 15% 62,279
GRAND TOTAL AMOUNT 477,473
PROJECT : PT WILMAR-KSI MILL PADANG 4 January 2015
ITEM DESCRIPTION QT'Y UNIT
MATERIAL COST LABOUR COST
REMARK
-
7/24/2019 PT-BOQ KSI-R00 04012015
13/19
09-FLOATING 13/20 PT-BOQ KSI-R00 04012015
DATE
TOTAL
Unit Rate Sub Total Unit Rate Sub Total AMOUNT
FLOATING SYSTEM
1 Float
1.1 Polystyrene Floats (0.4x0.4 m.) 126.00 . 350.00 44,100 50.00 6,300 50,400
1.2 HDPE Material Float Cover 1.5 mm (Seam Weld & Install) 266.11 .. 95.00 25,281 45.00 11,975 37,256
1.3 HDPE Float welding (Extrude Weld) 147.00 . - - 120.00 17,640 17,640
Total 105,296
TOTAL AMOUNT 105,296
OVERHEAD COST 15% 15,794
GRAND TOTAL AMOUNT 121,090
PROJECT : PT WILMAR-KSI MILL PADANG 4 January 2015
ITEM DESCRIPTION QT'Y UNIT
MATERIAL COST LABOUR COST
REMARK
-
7/24/2019 PT-BOQ KSI-R00 04012015
14/19
10-HDPE COVER SHEET 14/20 PT-BOQ KSI-R00 04012015
DATE
TOTAL
Unit Rate Sub Total Unit Rate Sub Total AMOUNT
HDPE COVER SHEET
1 HDPE Cover Sheet
1.1 HDPE Material cover sheets (Seam Weld & Install) 1.5 mm 6,768.00 .. 95.00 642,960 45.00 304,560 947,520
Total 947,520
TOTAL AMOUNT 947,520
OVERHEAD COST 15% 142,128
GRAND TOTAL AMOUNT 1,089,648
PROJECT : PT WILMAR-KSI MILL PADANG 4 January 2015
ITEM DESCRIPTION QT'Y UNIT
MATERIAL COST LABOUR COST
REMARK
-
7/24/2019 PT-BOQ KSI-R00 04012015
15/19
11-HDPE LINING 15/20 PT-BOQ KSI-R00 04012015
DATE
TOTAL
Unit Rate Sub Total Unit Rate Sub Total AMOUNT
HDPE LINING
1 HDPE Lining
1.1 HDPE Material cover sheets (Seam Weld & Install) 1.0 mm 8,044.40 .. 85.00 683,774 45.00 361,998 1,045,772
Total 1,045,772
TOTAL AMOUNT 1,045,772
OVERHEAD COST 15% 156,866
GRAND TOTAL AMOUNT 1,202,638
PROJECT : PT WILMAR-KSI MILL PADANG 4 January 2015
ITEM DESCRIPTION QT'Y UNIT
MATERIAL COST LABOUR COST
REMARK
-
7/24/2019 PT-BOQ KSI-R00 04012015
16/19
12-PUMP HOUSE PM001,PM002 16/20 PT-BOQ KSI-R00 04012015
DATE
TOTAL
Unit Rate Sub Total Unit Rate Sub Total AMOUNT
PUMP HOUSE PM001, PM002
1 Pump House Floor
1.1 Excavating 3.00 cu.m. - - 125.00 375 375
1.2 Compacted Sand 3.75 cu.m. 500.00 1,875 150.00 563 2,438
1.3 Concrete 240 ksc (cubic) 6.90 cu.m. 2,500.00 17,250 750.00 5,175 22,425
1.4 DB 12 mm SD30 497.28 kg 30.00 14,918 9.00 4,476 19,394
1.5 Wire 14.92 kg 60.00 895 - - 895
Total 45,527
2 Pump House Roof
2.1 SQ Pipe 125x125x6 mm 390.60 kg 38.00 14,843 11.40 4,453 19,296
2.2 SQ Pipe 100x100x3.2 mm 285.60 kg 38.00 10,853 11.40 3,256 14,109
2.3 Rafter C-100x50x5x7.5 mm 224.64 kg 38.00 8,536 11.40 2,561 11,097
2.4 Purlin C-100x50x5x7.5 mm 767.52 kg 38.00 29,166 11.40 8,750 37,915
2.5 Metal Sheet 68.40 sq.m. 400.00 27,360 120.00 8,208 35,568
Total 117,985
TOTAL AMOUNT 163,512
OVERHEAD COST 15% 24,527
GRAND TOTAL AMOUNT 188,038
PROJECT : PT WILMAR-KSI MILL PADANG 4 January 2015
ITEM DESCRIPTION QT'Y UNIT
MATERIAL COST LABOUR COST
REMARK
-
7/24/2019 PT-BOQ KSI-R00 04012015
17/19
13-PUMP HOUSE PM003 17/20 PT-BOQ KSI-R00 04012015
DATE
TOTAL
Unit Rate Sub Total Unit Rate Sub Total AMOUNT
PUMP HOUSE PM003
1 Pump House Floor
1.1 Excavating 1.00 cu.m. - - 125.00 125 125
1.2 Compacted Sand 1.00 cu.m. 500.00 500 150.00 150 650
1.3 Concrete 240 ksc (cubic) 1.84 cu.m. 2,500.00 4,600 750.00 1,380 5,980
1.4 DB 12 mm SD30 124.32 kg 30.00 3,730 9.00 1,119 4,848
1.5 Wire 3.73 kg 60.00 224 - - 224
Total 11,827
2 Pump House Roof
2.1 SQ Pipe 125x125x6 mm 260.40 kg 38.00 9,895 11.40 2,969 12,864
2.2 SQ Pipe 100x100x3.2 mm 142.80 kg 38.00 5,426 11.40 1,628 7,054
2.3 Rafter C-100x50x5x7.5 mm 168.48 kg 38.00 6,402 11.40 1,921 8,323
2.4 Purlin C-100x50x5x7.5 mm 336.96 kg 38.00 12,804 11.40 3,841 16,646
2.5 Metal Sheet 38.00 sq.m. 400.00 15,200 120.00 4,560 19,760
Total 64,647
TOTAL AMOUNT 76,474
OVERHEAD COST 15% 11,471
GRAND TOTAL AMOUNT 87,945
PROJECT : PT WILMAR-KSI MILL PADANG 4 January 2015
ITEM DESCRIPTION QT'Y UNIT
MATERIAL COST LABOUR COST
REMARK
-
7/24/2019 PT-BOQ KSI-R00 04012015
18/19
14-PUMP HOUSE PM004 18/20 PT-BOQ KSI-R00 04012015
DATE
TOTAL
Unit Rate Sub Total Unit Rate Sub Total AMOUNT
PUMP HOUSE PM004
1 Pump House Floor
1.1 Excavating 1.00 cu.m. - - 125.00 125 125
1.2 Compacted Sand 1.00 cu.m. 500.00 500 150.00 150 650
1.3 Concrete 240 ksc (cubic) 1.84 cu.m. 2,500.00 4,600 750.00 1,380 5,980
1.4 DB 12 mm SD30 124.32 kg 30.00 3,730 9.00 1,119 4,848
1.5 Wire 3.73 kg 60.00 224 - - 224
Total 11,827
2 Pump House Roof
2.1 SQ Pipe 125x125x6 mm 260.40 kg 38.00 9,895 11.40 2,969 12,864
2.2 SQ Pipe 100x100x3.2 mm 142.80 kg 38.00 5,426 11.40 1,628 7,054
2.3 Rafter C-100x50x5x7.5 mm 168.48 kg 38.00 6,402 11.40 1,921 8,323
2.4 Purlin C-100x50x5x7.5 mm 336.96 kg 38.00 12,804 11.40 3,841 16,646
2.5 Metal Sheet 38.00 sq.m. 400.00 15,200 120.00 4,560 19,760
Total 64,647
TOTAL AMOUNT 76,474
OVERHEAD COST 15% 11,471
GRAND TOTAL AMOUNT 87,945
PROJECT : PT WILMAR-KSI MILL PADANG 4 January 2015
ITEM DESCRIPTION QT'Y UNIT
MATERIAL COST LABOUR COST
REMARK
-
7/24/2019 PT-BOQ KSI-R00 04012015
19/19
DATE
TOTAL
Unit Rate Sub Total Unit Rate Sub Total AMOUNT
PUMP LIST FOR SCRUBBER
1 Pump
1.1 Scrubber Recirculation Pump 2.00 set 125,000.00 250,000 5,000.00 10,000 260,000
1.2 Settled Waste Transfer Pump 1.00 set 85,000.00 85,000 5,000.00 5,000 90,000
1.3 Scrubbing Water Supply Pump 1.00 set 85,000.00 85,000 5,000.00 5,000 90,000
1.4 Spent Wash Removal Pump 1.00 set 85,000.00 85,000 5,000.00 5,000 90,000
Total 530,000
TOTAL AMOUNT 530,000
OVERHEAD COST 15% 79,500
GRAND TOTAL AMOUNT 609,500
PROJECT : PT WILMAR-KSI MILL PADANG 4 January 2015
ITEM DESCRIPTION QT'Y UNIT
MATERIAL COST LABOUR COST
REMARK