new 2018-2019 · 2018. 3. 26. · government of punjab (with detailed estimates of capital...
TRANSCRIPT
-
gzikp ;oeko dhnK
roKNK tk;s/ wzrK
(gz{ihrs you d/ ft;fsqs nB[wkBK ;fjs)
DEMANDS FOR GRANTS
GOVERNMENT OF PUNJAB
(With Detailed Estimates of Capital Expenditure)
2018-2019
okigkb ih d/ nkd/ôK Bkb gzikp ftXkB ;Gk ftZu g/ô ehshnK rJhnK Presented to the Punjab Vidhan Sabha by Order of the Governor
wkou , 2018March , 2018
VOL. IV
FINANCE DEPARTMENT, PUNJAB
-
gzikp ;oeko dhnK
roKNK tk;s/ wzrK
(gz{ihrs you d/ ft;fsqs nB[wkBK ;fjs)
DEMANDS FOR GRANTS
GOVERNMENT OF PUNJAB
(With Detailed Estimates of Capital Expenditure)
2018-2019
okigkb ih d/ nkd/ôK Bkb gzikp ftXkB ;Gk ftZu g/ô ehshnK rJhnK Presented to the Punjab Vidhan Sabha by Order of the Governor
wkou , 2018March , 2018
VOL. IV
FINANCE DEPARTMENT, PUNJAB
-
ft;k ;[uh
Contents
wzr BzL ;/tktK$ ftGkr Demand No. Service/Department gzB/Pages
01 y/shpkVh ns/ izrbks 01 Agriculture and Forests . . 1-5
02 gô{ gkbD s/ wZSh gkbD 02 Animal Husbandry and Fisheries . . 6-17
03 ;fjekosk 03 Co-operation . . 18-24
04 ;[oZfynk ;/tktK GbkJh 04 Defence Services Welfare . . 25-28
05 f;Zfynk 05 Education . . 29-44
08 ftZs 08 Finance . . 45-59
09 y[oke ns/ ;gbkJh 09 Food and Supplies . . 60-65
10 nkw oki gqpzX ftGkr 10 General Administration . . 66-71
11 f;js ns/ gfotko GbkJh 11 Health and Family Welfare . . 72-80
12 rqfj wkwb/ s/ fBnK 12 Home Affairs and Justice . . 81-92
13 T[d:'r 13 Industries . . 93-102
14 ;{uBK ns/ b'e ;zgoe 14 Information and Public Relation . . 103-105
15 f;zukJh ns/ fpibh 15 Irrigation and Power . . 106-190
16 feos ns/ o'÷rko 16 Labour and Employment . . 191-194
17 ;EkBe ;oeko, wekB T[;koh ns/;fjoh ftek;
17 Local Government, Housing andUrban Development
. . 195-206
18 gq;'Bb ns/ gqpzXeh ;[Xko 18 Personnel and AdministrativeReforms
. . 207-209
19 :'iBkpzdh 19 Planning . . 210-215
20 gkto 20 Power . . 216-220
21 b'e fBowkD 21 Public Works . . 221-245
22 wkb ns/ w[V t;kT{ 22 Revenue and Rehabilitation . . 246-248
23 g/Av{ ftek; ns/ gzukfJsK 23 Rural Development and Panchayats . . 249-263
24 ftfrnkB, seBkb'ih ns/ tksktoD 24 Science, Technology andEnvironment
. . 264-270
25 ;wkfie ;[oZfynk ns/ wfjbk GbkJhns/ nB[;{fus ikshnK ns/ gSVh
ôq/DhnK dh GbkJh
25 Social Security & Women Welfareand Welfare of Schedule Caste &Backward Classes
. . 271-288
27 seBheh f;Zfynk ns/ T[d:'fref;ybkJh
27 Technical Education and IndustrialTraining
. . 289-299
28 ;?o;gkNk ns/ ;fGnkukoe wkwb/ 28 Tourism and Cultural Affairs . . 300-310
-
29 Y' Y'nkJh 29 Transport . . 311-317
30 u"e;h 30 Vigilance . . 318-320
31 o'irko 31 Employment . . 321-324
33 gqk;fBe ;[Xko 33 Governance Reforms . . 325-328
34 pkrpkBh 34 Horticulture . . 329-331
35 wekB T[;koh ns/ ;fjoh ftek; 35 Housing and Urban Development . . 332-335
36 i/bQK 36 Jails . . 336-338
38 w?vheb f;fynk ns/ y'i 38 Medical Research and Education . . 339-347
39 SgkJh s/ fbyD ;wZroh ftGkr 39 Printing and Stationery . . 348-350
40 y/vk s/ :[te ;/tktK 40 Sports and Youth Services . . 351-355
41 ib ;gbkJh ns/ ;?BhN/;B 41 Water Supply and Sanitaion . . 356-364
42 nB[;{fus ikshnK, nB[;{fusephfbnK, j'o gZSVhnK ;q/DhnK ns/
xZN frDsh tor dh GbkJh
42 Welfare of SCs, STs, OBCs andMinorities
. . 365-372
-
roKNK ns/ BfwZsDK bJh wzrK dk fttoD\Statement Of Demands For Grants And Appropriation
(` ftZu) ( In ` )
wzr BzH ;/tktK$ ftGkr Demand No. Service/Deparment/Major Heads ;theqsVoted
Gkfos
Chargede[Zb
Total
01 y/shpkVh ns/ izrbks 01 Agriculture and Forests4059 b'e ekoiK s/ gz{ihrs bkrs 4059 Capital Outlay on Public Works 2,04,00,000 0 2,04,00,000
4401 c;b gkbD s/ gz{ihrs bkrs 4401 Capital Outlay on Crop Husbandry 0 0 0
Total Demand (Capital) 2,04,00,000 0 2,04,00,000
02 gô{ gkbD s/ wZSh gkbD 02 Animal Husbandry and Fisheries4403 gô{ gkbD s/ gz{ihrs bkrs 4403 Capital Outlay on Animal Husbandry 9,92,33,000 0 9,92,33,000
4405 wZSh gkbD s/ gz{ihrs bkrs 4405 Capital Outlay on Fisheries 1,25,00,000 0 1,25,00,000
Total Demand (Capital) 11,17,33,000 0 11,17,33,000
03 ;fjekosk 03 Co-operation4425 ;fjekosk s/ gz{ihrs bkrs 4425 Capital Outlay on Cooperation 0 0 0
6404 6404 Loans for Dairy Development 65,04,00,000 0 65,04,00,000
6425 ;fjekosk bJh eoi/ 6425 Loans for Cooperation 2,11,31,25,000 0 2,11,31,25,000
Total Demand (Capital) 2,76,35,25,000 0 2,76,35,25,000
04 ;[oZfynk ;/tktK GbkJh 04 Defence Services Welfare4235 ;wkfie ;[oZfynk ns/ GbkJh s/ g{zihrs
bkrs
4235 Capital Outlay on Social Security andWelfare
8,41,00,000 0 8,41,00,000
Total Demand (Capital) 8,41,00,000 0 8,41,00,000
05 f;Zfynk 05 Education4058 SgkJh ns/ fbyD ;wZroh T[s/ g{zihrs
bkrs
4058 Capital Outlay on Stationery andPrinting
1,00,000 0 1,00,000
4202 f;Zfynk, y/b e[Zd,ebk ns/ ;fGnkuko s/g{zihrs bkrs
4202 Capital Outlay on Education, Sports,Art and Culture
3,18,82,05,000 0 3,18,82,05,000
Total Demand (Capital) 3,18,83,05,000 0 3,18,83,05,000
06 u'DK 06 ElectionsTotal Demand (Capital) 0 0 0
07 nkpekoh ns/ eopzdh 07 Excise and TaxationTotal Demand (Capital) 0 0 0
08 ftZs 08 Finance6003 ;oeko d/ nzdo{Bh eo÷/ 6003 Internal Debt of the State Government 0 3,57,34,03,95,000 3,57,34,03,95,000
-
roKNK ns/ BfwZsDK bJh wzrK dk fttoD\Statement Of Demands For Grants And Appropriation
(` ftZu) ( In ` )
wzr BzH ;/tktK$ ftGkr Demand No. Service/Deparment/Major Heads ;theqsVoted
Gkfos
Chargede[Zb
Total
6004 e/Adoh ;oeko gk;'A eo÷/ s/ g/ôrhnK 6004 Loans and Advances from the CentralGovernment
0 3,75,94,96,000 3,75,94,96,000
7610 ;oekoh eowukohnK nkfd bJh eo÷/ 7610 Loans to Government servants etc. 51,60,00,000 0 51,60,00,000
7615 c[Neb eo÷/ 7615 Miscellaneous Loans 23,10,00,000 0 23,10,00,000
Total Demand (Capital) 74,70,00,000 3,61,09,98,91,000 3,61,84,68,91,000
09 y[oke ns/ ;gbkJh 09 Food and Supplies5475 j'o nkw nkofEe ;/tktK s/ g{zihrs
bkrs
5475 Capital Outlay on other GeneralEconomic Services
6,80,000 0 6,80,000
6408 b'B cko c{v ;N'o/i ns/ t/nojkT{f;zr 6408 Loans for Food Storage andWarehousing
5,00,00,00,000 0 5,00,00,00,000
Total Demand (Capital) 5,00,06,80,000 0 5,00,06,80,000
10 nkw oki gqpzX ftGkr 10 General Administration4070 j'o gqzpXeh ;/tktK s/ gz{ihrs bkrs 4070 Capital Outlay on Other Administrative
Services0 0 0
Total Demand (Capital) 0 0 0
11 f;js ns/ gfotko GbkJh 11 Health and Family Welfare4210 w?vheb ns/ iB f;js s/ g{zihrs bkrs 4210 Capital Outlay on Medical and Public
Health1,80,00,000 0 1,80,00,000
Total Demand (Capital) 1,80,00,000 0 1,80,00,000
12 rqfj wkwb/ s/ fBnK 12 Home Affairs and Justice4055 e?ghNb nkT[Nb/n nkB g[fb; 4055 Capital Outlay on Police 1,52,79,51,000 0 1,52,79,51,000
4059 b'e ekoiK s/ gz{ihrs bkrs 4059 Capital Outlay on Public Works 0 0 0
4070 j'o gqzpXeh ;/tktK s/ gz{ihrs bkrs 4070 Capital Outlay on Other AdministrativeServices
1,34,50,000 0 1,34,50,000
Total Demand (Capital) 1,54,14,01,000 0 1,54,14,01,000
13 T[d:'r 13 Industries4851 rqkw ns/ S'N/ T[d:'rK s/ gz{ihrs bkrs 4851 Capital Outlay on Village and Small
Industries17,13,55,000 0 17,13,55,000
6801 fpibh gq'i?eNK bJh eo÷/ 6801 Loans for Power Projects 0 0 0
Total Demand (Capital) 17,13,55,000 0 17,13,55,000
14 ;{uBK ns/ b'e ;zgoe 14 Information and Public Relation
-
roKNK ns/ BfwZsDK bJh wzrK dk fttoD\Statement Of Demands For Grants And Appropriation
(` ftZu) ( In ` )
wzr BzH ;/tktK$ ftGkr Demand No. Service/Deparment/Major Heads ;theqsVoted
Gkfos
Chargede[Zb
Total
4220 ;{uBk ns/ gquko s/ gz{ihrs bkrs 4220 Capital Outlay on Information andPublicity
10,000 0 10,000
Total Demand (Capital) 10,000 0 10,000
15 f;zukJh ns/ fpibh 15 Irrigation and Power4700 tZvh f;zukJh s/ g{zihrs bkrs 4700 Capital Outlay on Major Irrigation 1,09,17,51,000 0 1,09,17,51,000
4701 dofwnkBh f;zukJh s /gz{ihrs bkrs 4701 Capital Outlay on Medium Irrigation 3,80,21,00,000 0 3,80,21,00,000
4702 S'Nh f;zukJh s/ g{zihrs bkrs 4702 Capital Outlay on Minor Irrigation 11,05,00,000 0 11,05,00,000
4705 ewKv y/so ftek; s/ g{zihrs bkrs 4705 Capital Outlay on Command AreaDevelopment
1,03,39,44,000 0 1,03,39,44,000
4711 jVQ ezNo'b gqki?eNK s/ gz{ihrs bkrs 4711 Capital Outlay on Flood ControlProjects
2,34,63,00,000 0 2,34,63,00,000
4810 Bth ns/ fofBT[J/pb nkBoih s/ gzi{hrsbkrs
4810 Capital Outlay on New and Renewableenergy
0 0 0
6801 fpibh gq'i?eNK bJh eo÷/ 6801 Loans for Power Projects 0 0 0
Total Demand (Capital) 8,38,45,95,000 0 8,38,45,95,000
16 feos ns/ o'÷rko 16 Labour and Employment4250 j'o ;wkfie ;/tktK s/ g{zihrs bkrs 4250 Capital Outlay on other Social Services 1,00,000 0 1,00,000
Total Demand (Capital) 1,00,000 0 1,00,000
17 ;EkBe ;oeko, wekB T[;koh ns/ ;fjohftek;
17 Local Government, Housing and UrbanDevelopment
4216 wekB T[;koh s/ gz{ihrs bkrs 4216 Capital Outlay on Housing 0 0 0
4217 ôfjoh ftek; s/ gz{ihrs bkrs 4217 Capital Outlay on Urban Development 14,04,99,14,000 0 14,04,99,14,000
Total Demand (Capital) 14,04,99,14,000 0 14,04,99,14,000
18 gq;'Bb ns/ gqpzXeh ;[Xko 18 Personnel and Administrative Reforms4070 j'o gqzpXeh ;/tktK s/ gz{ihrs bkrs 4070 Capital Outlay on Other Administrative
Services10,000 0 10,000
Total Demand (Capital) 10,000 0 10,000
19 :'iBkpzdh 19 Planning5475 j'o nkw nkofEe ;/tktK s/ g{zihrs
bkrs
5475 Capital Outlay on other GeneralEconomic Services
2,67,35,92,000 0 2,67,35,92,000
Total Demand (Capital) 2,67,35,92,000 0 2,67,35,92,000
-
roKNK ns/ BfwZsDK bJh wzrK dk fttoD\Statement Of Demands For Grants And Appropriation
(` ftZu) ( In ` )
wzr BzH ;/tktK$ ftGkr Demand No. Service/Deparment/Major Heads ;theqsVoted
Gkfos
Chargede[Zb
Total
20 gkto 20 Power4810 Bth ns/ fofBT[J/pb nkBoih s/ gzi{hrs
bkrs
4810 Capital Outlay on New and Renewableenergy
52,90,00,000 0 52,90,00,000
Total Demand (Capital) 52,90,00,000 0 52,90,00,000
21 b'e fBowkD 21 Public Works4059 b'e ekoiK s/ gz{ihrs bkrs 4059 Capital Outlay on Public Works 1,06,51,00,000 0 1,06,51,00,000
4215 ib ;gbkJh ns/ ;ckJh s/ g{zihrs bkrs 4215 Capital Outlay on Water Supply andSanitation
0 0 0
5053 ôfjoh jtkpkih s/ gz{ihrs bkrs 5053 Capital Outlay on Civil Aviation 71,00,000 0 71,00,000
5054 ;VeK ns/ g[bK s/ gz{ihrs bkrs 5054 Capital Outlay on Roads and Bridges 10,41,18,50,000 0 10,41,18,50,000
5475 j'o nkw nkofEe ;/tktK s/ g{zihrsbkrs
5475 Capital Outlay on other GeneralEconomic Services
1,00,000 0 1,00,000
Total Demand (Capital) 11,48,41,50,000 0 11,48,41,50,000
22 wkb ns/ w[V t;kT{ 22 Revenue and Rehabilitation4059 b'e ekoiK s/ gz{ihrs bkrs 4059 Capital Outlay on Public Works 0 0 0
Total Demand (Capital) 0 0 0
23 g/Av{ ftek; ns/ gzukfJsK 23 Rural Development and Panchayats4515 j'o fdjksh ftek; g'qrokw s/ gz{ihrs
bkrs
4515 Capital Outaly on Other RuralDevelopment Programmes
2,91,85,33,000 0 2,91,85,33,000
Total Demand (Capital) 2,91,85,33,000 0 2,91,85,33,000
24 ftfrnkB, seBkb'ih ns/ tksktoD 24 Science, Technology and Environment5425 j'o ftfrnkfBe ns/ tksktoD ;zpzXh y'i
s/ gz{ihrs bkrs
5425 Capital Outlay on Other Scientific andEnvironmental Research
22,53,25,000 0 22,53,25,000
Total Demand (Capital) 22,53,25,000 0 22,53,25,000
25 ;wkfie ;[oZfynk ns/ wfjbk GbkJh ns/nB[;{fus ikshnK ns/ gSVh ôq/DhnK dh
GbkJh
25 Social Security & Women Welfare andWelfare of Schedule Caste &Backward Classes
4202 f;Zfynk, y/b e[Zd,ebk ns/ ;fGnkuko s/g{zihrs bkrs
4202 Capital Outlay on Education, Sports,Art and Culture
0 0 0
4225 nB[;{fus ikshnk ,nB[;{fus ephfbnk,j'o gZSVhnK ;q/DhnK ns/ xZN frDsh
tor dh GbkJh s/ gz{ihrs bkrs
4225 Capital outlay on welfare of scheduledcaste, scheduled tribes, other backwardclasses and minorities
0 0 0
-
roKNK ns/ BfwZsDK bJh wzrK dk fttoD\Statement Of Demands For Grants And Appropriation
(` ftZu) ( In ` )
wzr BzH ;/tktK$ ftGkr Demand No. Service/Deparment/Major Heads ;theqsVoted
Gkfos
Chargede[Zb
Total
4235 ;wkfie ;[oZfynk ns/ GbkJh s/ g{zihrsbkrs
4235 Capital Outlay on Social Security andWelfare
43,80,00,000 0 43,80,00,000
Total Demand (Capital) 43,80,00,000 0 43,80,00,000
26 oki ftXkB ;Gk 26 State LegislatureTotal Demand (Capital) 0 0 0
27 seBheh f;Zfynk ns/ T[d:'fre f;ybkJh 27 Technical Education and IndustrialTraining
4202 f;Zfynk, y/b e[Zd,ebk ns/ ;fGnkuko s/g{zihrs bkrs
4202 Capital Outlay on Education, Sports,Art and Culture
19,95,00,000 0 19,95,00,000
4250 j'o ;wkfie ;/tktK s/ gz{ihrs bkrs 4250 Capital Outlay on other Social Services 15,22,00,000 0 15,22,00,000
Total Demand (Capital) 35,17,00,000 0 35,17,00,000
28 ;?o;gkNk ns/ ;fGnkukoe wkwb/ 28 Tourism and Cultural Affairs4202 f;Zfynk, y/b e[Zd,ebk ns/ ;fGnkuko s/
g{zihrs bkrs
4202 Capital Outlay on Education, Sports,Art and Culture
2,00,02,00,000 0 2,00,02,00,000
5452 ;?o ;gkN/ s/ g{zihrs bkrs 5452 Capital Outlay on Tourism 1,84,10,97,000 0 1,84,10,97,000
Total Demand (Capital) 3,84,12,97,000 0 3,84,12,97,000
29 Y' Y'nkJh 29 Transport5053 ôfjoh jtkpkih s/ gz{ihrs bkrs 5053 Capital Outlay on Civil Aviation 2,00,000 0 2,00,000
5055 ;Ve NqK;g'oN s/ gz{ihrs bkrs 5055 Capital Outlay on Road Transport 1,28,01,000 0 1,28,01,000
Total Demand (Capital) 1,30,01,000 0 1,30,01,000
30 u"e;h 30 Vigilance4070 j'o gqzpXeh ;/tktK s/ gz{ihrs bkrs 4070 Capital Outlay on Other Administrative
Services0 0 0
Total Demand (Capital) 0 0 0
31 o'irko 31 Employment4250 j'o ;wkfie ;/tktK s/ g{zihrs bkrs 4250 Capital Outlay on other Social Services 15,01,00,000 0 15,01,00,000
Total Demand (Capital) 15,01,00,000 0 15,01,00,000
32 tD s/ izrbh iht ;[oZfynk 32 Forestry and Wild LifeTotal Demand (Capital) 0 0 0
33 gqk;fBe ;[Xko 33 Governance Reforms
-
roKNK ns/ BfwZsDK bJh wzrK dk fttoD\Statement Of Demands For Grants And Appropriation
(` ftZu) ( In ` )
wzr BzH ;/tktK$ ftGkr Demand No. Service/Deparment/Major Heads ;theqsVoted
Gkfos
Chargede[Zb
Total
4070 j'o gqzpXeh ;/tktK s/ gz{ihrs bkrs 4070 Capital Outlay on Other AdministrativeServices
15,02,00,000 0 15,02,00,000
Total Demand (Capital) 15,02,00,000 0 15,02,00,000
34 pkrpkBh 34 Horticulture4401 c;b gkbD s/ gz{ihrs bkrs 4401 Capital Outlay on Crop Husbandry 75,00,000 0 75,00,000
Total Demand (Capital) 75,00,000 0 75,00,000
35 wekB T[;koh ns/ ;fjoh ftek; 35 Housing and Urban Development4216 wekB T[;koh s/ gz{ihrs bkrs 4216 Capital Outlay on Housing 60,68,000 0 60,68,000
Total Demand (Capital) 60,68,000 0 60,68,000
36 i/bQK 36 Jails4055 e?ghNb nkT[Nb/n nkB g[fb; 4055 Capital Outlay on Police 37,64,000 0 37,64,000
Total Demand (Capital) 37,64,000 0 37,64,000
37 ekB{zB ns/ fBnK 37 Law and JusticeTotal Demand (Capital) 0 0 0
38 w?vheb f;fynk ns/ y'i 38 Medical Research and Education4210 w?vheb ns/ iB f;js s/ g{zihrs bkrs 4210 Capital Outlay on Medical and Public
Health3,58,80,00,000 0 3,58,80,00,000
Total Demand (Capital) 3,58,80,00,000 0 3,58,80,00,000
39 SgkJh s/ fbyD ;wZroh ftGkr 39 Printing and Stationery4058 SgkJh ns/ fbyD ;wZroh T[s/ g{zihrs
bkrs
4058 Capital Outlay on Stationery andPrinting
4,00,000 0 4,00,000
Total Demand (Capital) 4,00,000 0 4,00,000
40 y/vk s/ :[te ;/tktK 40 Sports and Youth Services4202 f;Zfynk, y/b e[Zd,ebk ns/ ;fGnkuko s/
g{zihrs bkrs
4202 Capital Outlay on Education, Sports,Art and Culture
10,53,50,000 0 10,53,50,000
Total Demand (Capital) 10,53,50,000 0 10,53,50,000
41 ib ;gbkJh ns/ ;?BhN/;B 41 Water Supply and Sanitaion4215 ib ;gbkJh ns/ ;ckJh s/ g{zihrs bkrs 4215 Capital Outlay on Water Supply and
Sanitation9,15,11,00,000 0 9,15,11,00,000
-
roKNK ns/ BfwZsDK bJh wzrK dk fttoD\Statement Of Demands For Grants And Appropriation
(` ftZu) ( In ` )
wzr BzH ;/tktK$ ftGkr Demand No. Service/Deparment/Major Heads ;theqsVoted
Gkfos
Chargede[Zb
Total
Total Demand (Capital) 9,15,11,00,000 0 9,15,11,00,000
42 nB[;{fus ikshnK, nB[;{fus ephfbnK,j'o gZSVhnK ;q/DhnK ns/ xZN frDsh
tor dh GbkJh
42 Welfare of SCs, STs, OBCs andMinorities
4225 nB[;{fus ikshnk ,nB[;{fus ephfbnk,j'o gZSVhnK ;q/DhnK ns/ xZN frDsh
tor dh GbkJh s/ gz{ihrs bkrs
4225 Capital outlay on welfare of scheduledcaste, scheduled tribes, other backwardclasses and minorities
64,55,00,000 0 64,55,00,000
Total Demand (Capital) 64,55,00,000 0 64,55,00,000
B?N i'V Grand Total - Capital 72,36,37,08,000 3,61,09,98,91,000 4,33,46,35,99,000
-
Gkr I
Part: I
roKNK ns/ BfwZsDK bJh wzrK dk fttoD
Statements Of Demands For Grants And Appropriations
-
Gkr II
Part: II
roKNK ns/ BfwZsDK bJh wzrK dk fttoD
Statements Of Demands For Grants And Appropriations
-
Demand No. 01 1
wzr Bz Demand No.01
y/shpkVh ns/ izrbks
Agriculture and Forests
e[b ÷o{oh oew Total Amount Required
;theqs Voted 2,04,00,000
Gkfos Charged 0
÷'V Total 2,04,00,000
(` j÷koK ftZu)(` Thousands)
w[Zy wZd Major Head b/ykAccounts
2016-2017
piN
nB[wkB
BudgetEstimates
2017-2018
;'X/
nB[wkB
RevisedEstimates
2017-2018
piN
nB[wkB
BudgetEstimates
2018-2019
4059 b'e ekoiK s/ gz{ihrs bkrs 4059 Capital Outlay on PublicWorks
Voted 1,71,19 2,01,83 2,10,21 2,04,00
4401 c;b gkbD s/ gz{ihrs bkrs 4401 Capital Outlay on CropHusbandry
Voted 0 1,50,00 0 0
e[Zb ÷'V wzr BzL 01 Grand Total Demand No 01 1,71,19 3,51,83 2,10,21 2,04,00Voted 1,71,19 3,51,83 2,10,21 2,04,00
Charged 0 0 0 0
B?N i'V wzr BzL 01 Net Total Demand No 01 1,71,19 3,51,83 2,10,21 2,04,00Voted 1,71,19 3,51,83 2,10,21 2,04,00
Charged 0 0 0 0
-
Demand No. 01 2
yzv (J/) nkw ;/tktK dk g{zihrs b/yk SECTOR A-Capital Account of General Services
w[Zy wZd 4059 b'e ekoiK s/ gz{ihrs bkrs MAJOR HEAD 4059 Capital Outlay on Public Works
ftGkr dk w[Zyh Head Of Department
1.vkfJo?eNo, npkdekoh, gzikp 1.Director of Colonisation, Punjab
(` j÷koK ftZu)(` Thousands)
S'Nh wZd Minor Head b/ykAccounts
2016-2017
piN
nB[wkB
BudgetEstimates
2017-2018
;'X/
nB[wkB
RevisedEstimates
2017-2018
piN
nB[wkB
BudgetEstimates
2018-2019
01 dcsoh fJwkosK 01 Office Buildings
001 fBod/ôB ns/ gqpzX 001 Direction and Administration Voted 1,71,19 2,01,83 2,10,21 2,04,00
÷'V 01 dcsoh fJwkosK Total 01 Office Buildings 1,71,19 2,01,83 2,10,21 2,04,00;theqs Voted 1,71,19 2,01,83 2,10,21 2,04,00
Gkfos Charged 0 0 0 0
÷'V 4059 b'e ekoiK s/ gz{ihrs
bkrs
Total 4059 Capital Outlay onPublic Works
1,71,19 2,01,83 2,10,21 2,04,00
;theqs Voted 1,71,19 2,01,83 2,10,21 2,04,00
Gkfos Charged 0 0 0 0
-
Demand No. 01 3
(` j÷koK ftZu)(` Thousands)
S'Nh wZd $ TZ[g wZd Minor Head/Sub Head b/ykAccounts
2016-2017
piN
nB[wkB
BudgetEstimates
2017-2018
;'X/
nB[wkB
RevisedEstimates
2017-2018
piN
nB[wkB
BudgetEstimates
2018-2019
ft;fsqs b/yk BzL - 4059 - b'e ekoiK s/ gz{ihrs bkrs 01 - dcsoh fJwkosK 001 - fBod/ôB ns/ gqpzX
Detailed Account No:- 4059 - Capital Outlay on Public Works 01 - Office Buildings 001 - Direction and Administration
01 wzvhnK dk ftek; 01 Development of Mandies
01 sBykjK 01.00.01 Salaries R Voted 1,56,37 1,78,78 1,88,78 1,82,92
08 jkfJfozr nkc tjheb ckonkfc; :{i
01.00.08 Hiring of Vehicles for OfficeUse
R Voted 0 0 0 1
09 fog/no n?Av w/BN/B?A; nkc ;Nkceko
01.00.09 Repair and Maintenance ofStaff Cars
R Voted 0 0 0 30
10 ghHUHn?bH nkc nkfc;tjhebi
01.00.10 P.O.L of Office Vehicles R Voted 0 0 0 20
11 xo/b{ :ksok youk 01.00.11 Domestic Travel Expenses R Voted 2 10 5 5
13 dcsoh you/ 01.00.13 Office Expenses R Voted 76 1,00 2,00 1,50
14 feokJ/, do, eo 01.00.14 Rents, Rates, Taxes R Voted 65 30 38 1
24 ghHUHn?bH 01.00.24 P.O.L. R Voted 29 50 50 0
26 ftfrnkgB ns/ gquko 01.00.26 Advertising And Publicity R Voted 2,69 2,00 50 1,00
28 g/ôkto ;/tktK 01.00.28 Professional Services R Voted 8,57 14,00 16,40 16,40
50 j'o you/ 01.00.50 Other Charges R Voted 0 20 0 20
91 w?vheb gqshg{osh 01.00.91 Medical Reimbursement R Voted 59 3,00 20 1
92 N?bhc'B 01.00.92 Telephones R Voted 19 40 25 25
93 fpibh you/ 01.00.93 Electricity Charges R Voted 92 1,25 1,00 1,00
94 gkDh you/ 01.00.94 Water Charges R Voted 14 30 15 15
i'V 01 wzvhnK dk ftek; Total 01 Development of Mandies 1,71,19 2,01,83 2,10,21 2,04,00
÷'V 001 fBod/ôB ns/ gqpzX Total 001 Direction andAdministration
1,71,19 2,01,83 2,10,21 2,04,00
Voted 1,71,19 2,01,83 2,10,21 2,04,00
Charged 0 0 0 0
÷'V 01dcsoh fJwkosK Total 01 Office Buildings 1,71,19 2,01,83 2,10,21 2,04,00
÷'V 4059 b'e ekoiK s/ gz{ihrs
bkrs
Total 4059 Capital Outlay onPublic Works
1,71,19 2,01,83 2,10,21 2,04,00
;theqs Voted 1,71,19 2,01,83 2,10,21 2,04,00
Gkfos Charged 0 0 0 0
-
Demand No. 01 4
yzv (;h) nkofEe ;/tktK dk g{zihrs b/yk SECTOR C-Capital Account of Economic Services
T[g yzv (J/) y/shpkVh ns/ ;pzXs ;orowhnK dk g{zihrs b/yk SUB SECTOR (a) Capital Account of Agriculture andAllied Activities
w[Zy wZd 4401 c;b gkbD s/ gz{ihrs bkrs MAJOR HEAD 4401 Capital Outlay on Crop Husbandry
ftGkr dk w[Zyh Head Of Department
1.vkfJo?eNo, pkrpkBh, gzikp 1.Director of Horticulture, Punjab
2.vkfJo?eNo, y/shpkVh, gzikp 2.Director Agriculture, Punjab
(` j÷koK ftZu)(` Thousands)
S'Nh wZd Minor Head b/ykAccounts
2016-2017
piN
nB[wkB
BudgetEstimates
2017-2018
;'X/
nB[wkB
RevisedEstimates
2017-2018
piN
nB[wkB
BudgetEstimates
2018-2019
119 pkrpkBh ns/ ;pih dhnK c;bK 119 Horticulture and vegetablecrops
Voted 0 1,50,00 0 0
÷'V 4401 c;b gkbD s/ gz{ihrs
bkrs
Total 4401 Capital Outlay on CropHusbandry
0 1,50,00 0 0
;theqs Voted 0 1,50,00 0 0
Gkfos Charged 0 0 0 0
-
Demand No. 01 5
(` j÷koK ftZu)(` Thousands)
S'Nh wZd $ TZ[g wZd Minor Head/Sub Head b/ykAccounts
2016-2017
piN
nB[wkB
BudgetEstimates
2017-2018
;'X/
nB[wkB
RevisedEstimates
2017-2018
piN
nB[wkB
BudgetEstimates
2018-2019
ft;fsqs b/yk BzL - 4401 - c;b gkbD s/ gz{ihrs bkrs 119 - pkrpkBh ns/ ;pih dhnK c;bK
Detailed Account No:- 4401 - Capital Outlay on Crop Husbandry 119 - Horticulture and vegetable crops
03 ;No?AEfBzr n?Av w"vBkJhi/;B nkcfJBcko;NoZeuo cko j"oNhebuo
fvgkoNw?AN fJBeb{fvzr r"ofwzN
rkovB n?Av Bo;ohi, t?ihN/pbi
;hv ckowi n?v ndo :[fBN; fJB
dh ;N/N
03 Strengthening andModernization of Infrastructurefor Horticulture Departmentincluding Government Gardenand Nurseries, Vegetables seedFarms and other units in theState.
99 99
52 wôhBoh ns/ ;k÷';wkB 03.99.52 Machinery And Equipment R Voted 0 50,00 0 0
÷'V 99 Total 99 0 50,00 0 0
i'V 03 ;No?AEfBzr n?Av w"vBkJhi/;Bnkc fJBcko;NoZeuo cko
j"oNhebuo fvgkoNw?AN
fJBeb{fvzr r"ofwzN rkovB
n?Av Bo;ohi, t?ihN/pbi
;hv ckowi n?v ndo
:[fBN; fJB dh ;N/N
Total 03 Strengthening and Modernization ofInfrastructure for HorticultureDepartment including GovernmentGarden and Nurseries, Vegetables seedFarms and other units in the State.
0 50,00 0 0
04 ckfJBK;hnb nf;;N?N N{ w;o{webNht/;B
04 Financial Assistance toMushroom Cultivation
99 99
52 wôhBoh ns/ ;k÷';wkB 04.99.52 Machinery And Equipment R Voted 0 1,00,00 0 0
÷'V 99 Total 99 0 1,00,00 0 0
i'V 04 ckfJBK;hnb nf;;N?N N{w;o{w ebNht/;B
Total 04 Financial Assistance to MushroomCultivation
0 1,00,00 0 0
÷'V 119 pkrpkBh ns/ ;pih dhnKc;bK
Total 119 Horticulture andvegetable crops
0 1,50,00 0 0
Voted 0 1,50,00 0 0
Charged 0 0 0 0
÷'V 4401 c;b gkbD s/ gz{ihrs
bkrs
Total 4401 Capital Outlay on CropHusbandry
0 1,50,00 0 0
;theqs Voted 0 1,50,00 0 0
Gkfos Charged 0 0 0 0
-
Demand No. 02 6
wzr Bz Demand No.02
gô{ gkbD s/ wZSh gkbD
Animal Husbandry and Fisheries
e[b ÷o{oh oew Total Amount Required
;theqs Voted 11,17,33,000
Gkfos Charged 0
÷'V Total 11,17,33,000
(` j÷koK ftZu)(` Thousands)
w[Zy wZd Major Head b/ykAccounts
2016-2017
piN
nB[wkB
BudgetEstimates
2017-2018
;'X/
nB[wkB
RevisedEstimates
2017-2018
piN
nB[wkB
BudgetEstimates
2018-2019
4403 gô{ gkbD s/ gz{ihrs bkrs 4403 Capital Outlay on AnimalHusbandry
Voted 26,17,47 15,05,00 12,49,36 9,92,33
4405 wZSh gkbD s/ gz{ihrs bkrs 4405 Capital Outlay on Fisheries Voted 8,86,50 9,52,00 5,91,53 1,25,00
e[Zb ÷'V wzr BzL 02 Grand Total Demand No 02 35,03,97 24,57,00 18,40,89 11,17,33Voted 35,03,97 24,57,00 18,40,89 11,17,33
Charged 0 0 0 0
B?N i'V wzr BzL 02 Net Total Demand No 02 35,03,97 24,57,00 18,40,89 11,17,33Voted 35,03,97 24,57,00 18,40,89 11,17,33
Charged 0 0 0 0
-
Demand No. 02 7
yzv (;h) nkofEe ;/tktK dk g{zihrs b/yk SECTOR C-Capital Account of Economic Services
T[g yzv (J/) y/shpkVh ns/ ;pzXs ;orowhnK dk g{zihrs b/yk SUB SECTOR (a) Capital Account of Agriculture andAllied Activities
w[Zy wZd 4403 gô{ gkbD s/ gz{ihrs bkrs MAJOR HEAD 4403 Capital Outlay on AnimalHusbandry
ftGkr dk w[Zyh Head Of Department
1.vkfJo?eNo gô{ gkbD, gzikp 1.Director, Animal Husbandry, Punjab
(` j÷koK ftZu)(` Thousands)
S'Nh wZd Minor Head b/ykAccounts
2016-2017
piN
nB[wkB
BudgetEstimates
2017-2018
;'X/
nB[wkB
RevisedEstimates
2017-2018
piN
nB[wkB
BudgetEstimates
2018-2019
101 gô{ ;zGkb ;/tktK s/ gô{nK dh
f;js
101 Veterinary Services andAnimal Health
Voted 19,60,11 11,84,04 9,98,66 5,92,26
789 nB[;{fus ikshnK bJh ;g?;b
ezg'B?AN gbkB
789 Special Component Plan forSheduled Castes
Voted 6,57,36 3,20,96 2,50,70 4,00,07
÷'V 4403 gô{ gkbD s/ gz{ihrs
bkrs
Total 4403 Capital Outlay onAnimal Husbandry
26,17,47 15,05,00 12,49,36 9,92,33
;theqs Voted 26,17,47 15,05,00 12,49,36 9,92,33
Gkfos Charged 0 0 0 0
-
Demand No. 02 8
(` j÷koK ftZu)(` Thousands)
S'Nh wZd $ TZ[g wZd Minor Head/Sub Head b/ykAccounts
2016-2017
piN
nB[wkB
BudgetEstimates
2017-2018
;'X/
nB[wkB
RevisedEstimates
2017-2018
piN
nB[wkB
BudgetEstimates
2018-2019
ft;fsqs b/yk BzL - 4403 - gô{ gkbD s/ gz{ihrs bkrs 101 - gô{ ;zGkb ;/tktK s/ gô{nK dh f;js
Detailed Account No:- 4403 - Capital Outlay on Animal Husbandry 101 - Veterinary Services and Animal Health
03 nf;;N?A; N{ ;N/n; cko ezNo'bnkc n?Bhwb v;hii eohJ/;B
nkc n?Bhwb v;hii coh i'B
(n;e?v) (60L40)
03 Assistance To States For ControlOf Animal Diseases Creation OfDiseases Free Zone (ASCAD)(60:40)
52 wôhBoh ns/ ;k÷';wkB 03.00.52 Machinery And Equipment R Voted 56,67 68,00 1,54,54 90,54
53 w[Zy ekoi 03.00.53 Major Works R Voted 0 0 68,00 68,00
i'V 03 nf;;N?A; N{ ;N/n; ckoezNo'b nkc n?Bhwb v;hii
eohJ/;B nkc n?Bhwb
v;hii coh i'B (n;e?v)
(60L40)
Total 03 Assistance To States For Control OfAnimal Diseases Creation Of DiseasesFree Zone (ASCAD) (60:40)
56,67 68,00 2,22,54 1,58,54
12 ;?fNzr nZg nkc fBT{ g'bhebhfBen?v ;No?EfBzr nkc t?NBoh
fJz;NhfuT{;B fJzB dk ;N/N nzvo
nkoHnkJhHvhHn?c 14 gq'i?eN
Bpkov
12 Setting Up Of New PolyclinicsAnd Strengthening OfVeterinary Institutions In TheState Under RIDF XIV ProjectNABARD
51 oki ;oeko dk fjZ;k 51 State Share (Excluding Loans& Grants)
52 wôhBoh ns/ ;k÷';wkB 12.51.52 Machinery And Equipment R Voted 0 4 4 4
÷'V 51 Total 51 State Share (Excluding Loans &Grants)
0 4 4 4
53 Bkpkov tZb'A eo 53 Loans From NABARD
52 wôhBoh ns/ ;k÷';wkB 12.53.52 Machinery And Equipment R Voted 0 64 64 64
÷'V 53 Total 53 Loans From NABARD 0 64 64 64
i'V 12 ;?fNzr nZg nkc fBT{g'bhebhfBe n?v ;No?EfBzr
nkc t?NBoh fJz;NhfuT{;B
fJzB dk ;N/N nzvo
nkoHnkJhHvhHn?c 14 gq'i?eN
Bpkov
Total 12 Setting Up Of New Polyclinics AndStrengthening Of Veterinary InstitutionsIn The State Under RIDF XIV ProjectNABARD
0 68 68 68
-
Demand No. 02 9
(` j÷koK ftZu)(` Thousands)
S'Nh wZd $ TZ[g wZd Minor Head/Sub Head b/ykAccounts
2016-2017
piN
nB[wkB
BudgetEstimates
2017-2018
;'X/
nB[wkB
RevisedEstimates
2017-2018
piN
nB[wkB
BudgetEstimates
2018-2019
13 nZgro/v/;B nkc t?NBohfJz;NhfuT[N; fJzB dh ;N/N nzvo
nkoHnkJhHvhHn?cH 17 gq'i?eN
13 Upgradation Of VeterinaryInstitutes In The State UnderRural InfrastructureDevelopment Fund (NationalBank For Agriculture And RuralDevelopment) Aided Project
51 oki ;oeko dk fjZ;k 51 State Share (ExcludingLoans & Grants)
52 wôhBoh ns/ ;k÷';wkB 13.51.52 Machinery And Equipment R Voted 0 2 1,70 2
53 w[Zy ekoi 13.51.53 Major Works R Voted 47,08 2 2,48 2
÷'V 51 Total 51 State Share (Excluding Loans &Grants)
47,08 4 4,18 4
53 Bkpkov tZb'A eo 53 Loans From NABARD
52 wôhBoh ns/ ;k÷';wkB 13.53.52 Machinery And Equipment R Voted 29,73 32 2,57 32
53 w[Zy ekoi 13.53.53 Major Works R Voted 0 32 32 32
÷'V 53 Total 53 Loans From NABARD 29,73 64 2,89 64
i'V 13 nZgro/v/;B nkc t?NBohfJz;NhfuT[N; fJzB dh ;N/N
nzvo nkoHnkJhHvhHn?cH 17
gq'i?eN
Total 13 Upgradation Of Veterinary Institutes InThe State Under Rural InfrastructureDevelopment Fund (National Bank ForAgriculture And Rural Development)Aided Project
76,81 68 7,07 68
15 fJ;N?pfb;w?N n?v ;No?EfBzr nkct?NhH j'';ghNbi n?v fv;g?;oh;
15 Establishment AndStrengthening Of VeterinaryHospitals And Dispensaries
53 w[Zy ekoi 15.00.53 Major Works R Voted 4,87,90 3,40,00 2,12 1,36,00
i'V 15 fJ;N?pfb;w?N n?v;No?EfBzr nkc t?NhH
j'';ghNbi n?v fv;g?;oh;
Total 15 Establishment And Strengthening OfVeterinary Hospitals And Dispensaries
4,87,90 3,40,00 2,12 1,36,00
16 ez;Noe;B nkc f;tbfJzBcok;Noeuo cko r[o{ nzrd
d/t t?NBoh n?Av n?Bhwb ;kfJz;i
:{Bhtof;Nh (Bpkov17
16 Construction Of CivilInfrastructure For Guru AngadDev Veterinary And AnimalSciences University(NABARD-17)
51 oki ;oeko dk fjZ;k 51 State Share (ExcludingLoans & Grants)
-
Demand No. 02 10
(` j÷koK ftZu)(` Thousands)
S'Nh wZd $ TZ[g wZd Minor Head/Sub Head b/ykAccounts
2016-2017
piN
nB[wkB
BudgetEstimates
2017-2018
;'X/
nB[wkB
RevisedEstimates
2017-2018
piN
nB[wkB
BudgetEstimates
2018-2019
53 w[Zy ekoi 16.51.53 Major Works R Voted 4,96,77 13,60 13,60 4
÷'V 51 Total 51 State Share (Excluding Loans &Grants)
4,96,77 13,60 13,60 4
53 Bkpkov tZb'A eo 53 Loans From NABARD
53 w[Zy ekoi 16.53.53 Major Works R Voted 0 2,58,40 2,58,40 64
÷'V 53 Total 53 Loans From NABARD 0 2,58,40 2,58,40 64
i'V 16 ez;Noe;B nkc f;tbfJzBcok;Noeuo cko r[o{
nzrd d/t t?NBoh n?Av
n?Bhwb ;kfJz;i :{Bhtof;Nh
(Bpkov17
Total 16 Construction Of Civil Infrastructure ForGuru Angad Dev Veterinary And AnimalSciences University(NABARD-17)
4,96,77 2,72,00 2,72,00 68
17 ez;Noe;B nkc fpbfvzr nkcsfj;hb n?v pbke b?tb t?NBoh
j';ghNbi n?v ndo t?NBoh
j';ghNbi fJzB dk ;N/N nzvo o{ob
fJzBcok;Neuo fvt?bgw?N czvi
18 (Bpkov)
17 Construction Of Buildings OfTehsil And Block LevelVeterinary Hospitals And OtherVeterinary Hospitals In TheState Under Rural InfrastructureDevelopment FUNDXVIII(NABARD)
51 oki ;oeko dk fjZ;k 51 State Share (ExcludingLoans & Grants)
53 w[Zy ekoi 17.51.53 Major Works R Voted 2,69,13 4 4 4
÷'V 51 Total 51 State Share (Excluding Loans &Grants)
2,69,13 4 4 4
53 Bkpkov tZb'A eo 53 Loans From NABARD
53 w[Zy ekoi 17.53.53 Major Works R Voted 0 64 64 64
÷'V 53 Total 53 Loans From NABARD 0 64 64 64
i'V 17 ez;Noe;B nkc fpbfvzrnkc sfj;hb n?v pbke
b?tb t?NBoh j';ghNbi n?v
ndo t?NBoh j';ghNbi fJzB
dk ;N/N nzvo o{ob
fJzBcok;Neuo fvt?bgw?N
czvi 18 (Bpkov)
Total 17 Construction Of Buildings Of Tehsil AndBlock Level Veterinary Hospitals AndOther Veterinary Hospitals In The StateUnder Rural Infrastructure DevelopmentFUND XVIII(NABARD)
2,69,13 68 68 68
18 B?;Bb bkJht;Nke fw;B 18 National Livestock Mission-
99 99
-
Demand No. 02 11
(` j÷koK ftZu)(` Thousands)
S'Nh wZd $ TZ[g wZd Minor Head/Sub Head b/ykAccounts
2016-2017
piN
nB[wkB
BudgetEstimates
2017-2018
;'X/
nB[wkB
RevisedEstimates
2017-2018
piN
nB[wkB
BudgetEstimates
2018-2019
53 w[Zy ekoi 18.99.53 Major Works R Voted 0 0 4,88,40 2,90,00
÷'V 99 Total 99 0 0 4,88,40 2,90,00
i'V 18 B?;Bb bkJht;Nke fw;B Total 18 National Livestock Mission- 0 0 4,88,40 2,90,00
19 nZgrq/v/;B nkc t?NBohfJz;NhfNT[;Bi n?Av ckowi
19 Upgradation of VeterinaryInstitution and Farms
99 99
52 wôhBoh ns/ ;k÷';wkB 19.99.52 Machinery And Equipment R Voted 0 0 4,67 5,00
÷'V 99 Total 99 0 0 4,67 5,00
i'V 19 nZgrq/v/;B nkc t?NBohfJz;NhfNT[;Bi n?Av ckowi
Total 19 Upgradation of Veterinary Institutionand Farms
0 0 4,67 5,00
32 B?;Bb bkJht;Nke fw;B 32 National Livestock Mission
99 99
53 w[Zy ekoi 32.99.53 Major Works R Voted 5,72,83 5,00,00 0 0
÷'V 99 Total 99 5,72,83 5,00,00 0 0
i'V 32 B?;Bb bkJht;Nke fw;B Total 32 National Livestock Mission 5,72,83 5,00,00 0 0
33 gqu/i nkc w;hBoh n?AvfJfeT[gw?AN; cko d NohNw?AN nkc
n?Bhwbi
33 Purchase of Machinery &Equipment for the Treatment ofAnimals
99 99
52 wôhBoh ns/ ;k÷';wkB 33.99.52 Machinery And Equipment R Voted 0 2,00 50 0
÷'V 99 Total 99 0 2,00 50 0
i'V 33 gqu/i nkc w;hBoh n?AvfJfeT[gw?AN; cko d NohNw?AN
nkc n?Bhwbi
Total 33 Purchase of Machinery & Equipment forthe Treatment of Animals
0 2,00 50 0
÷'V 101 gô{ ;zGkb ;/tktK s/ gô{nKdh f;js
Total 101 Veterinary Services andAnimal Health
19,60,11 11,84,04 9,98,66 5,92,26
Voted 19,60,11 11,84,04 9,98,66 5,92,26
Charged 0 0 0 0
ft;fsqs b/yk BzL - 4403 - gô{ gkbD s/ gz{ihrs bkrs 789 - nB[;{fus ikshnK bJh ;g?;b ezg'B?AN gbkB
Detailed Account No:- 4403 - Capital Outlay on Animal Husbandry 789 - Special Component Plan for Sheduled Castes
-
Demand No. 02 12
(` j÷koK ftZu)(` Thousands)
S'Nh wZd $ TZ[g wZd Minor Head/Sub Head b/ykAccounts
2016-2017
piN
nB[wkB
BudgetEstimates
2017-2018
;'X/
nB[wkB
RevisedEstimates
2017-2018
piN
nB[wkB
BudgetEstimates
2018-2019
04 J/Hn?uH20 ;?fNzr nZg nkc fBT{g'bhebfBe n?v ;N?oEfBzr nkc
t?NhH fJz;NhfuT{N; fJzB dh ;N/N
nzvo nkoHnkJhHvhHn?cH14 gq'i?eN
(Bpkov)
04 Setting Up Of New PolyclinicsAnd Strengthening Of Vety.Institutions In The State UnderRIDF XIV (NABARD)
51 oki ;oeko dk fjZ;k 51 State Share (Excluding Loans
52 wôhBoh ns/ ;k÷';wkB 04.51.52 Machinery And Equipment R Voted 0 2 2 2
÷'V 51 Total 51 State Share (Excluding Loans 0 2 2 2
53 Bpkov tZb'A eo 53 Loans from NABARD
52 wôhBoh ns/ ;k÷';wkB 04.53.52 Machinery And Equipment R Voted 0 30 30 30
÷'V 53 Total 53 Loans from NABARD 0 30 30 30
i'V 04 J/Hn?uH20 ;?fNzr nZg nkcfBT{ g'bhebfBe n?v
;N?oEfBzr nkc t?NhH
fJz;NhfuT{N; fJzB dh ;N/N
nzvo nkoHnkJhHvhHn?cH14
gq'i?eN (Bpkov)
Total 04 Setting Up Of New Polyclinics AndStrengthening Of Vety. Institutions InThe State Under RIDF XIV (NABARD)
0 32 32 32
07 fJ;N?pfb;w?N n?v ;No?EfBzr nkct?NhH j'';ghNbi n?v fv;g?;oh;
07 Establishment AndStrengthening Of ExistingVeterinary HospitalsandDispensaries
53 w[Zy ekoi 07.00.53 Major Works R Voted 2,29,60 1,60,00 1,01 64,00
i'V 07 fJ;N?pfb;w?N n?v;No?EfBzr nkc t?NhH
j'';ghNbi n?v fv;g?;oh;
Total 07 Establishment And Strengthening OfExisting Veterinary HospitalsandDispensaries
2,29,60 1,60,00 1,01 64,00
11 nZgro/v/;B nkc t?NBohfJz;NhfuT{N fJzB dk ;N/N nzvo
o{ob fJzBcok;Noeuo fvt?bgw?N
czv (B?;Bb p?e cko n?rohebuo
n?v o{ob fvt?bgw?N ) J/vv
gq'i?eN
11 Upgradation Of VeterinaryInstitutions In The State UnderRural InfrastructureDevelopment Fund(NationalBank For Agriculture And RuralDevelopment)
51 oki ;oeko dk fjZ;k 51 State Share (Excluding Loans
52 wôhBoh ns/ ;k÷';wkB 11.51.52 Machinery And Equipment R Voted 12,00 3 80 3
53 w[Zy ekoi 11.51.53 Major Works R Voted 16,74 3 1,16 3
÷'V 51 Total 51 State Share (Excluding Loans 28,74 6 1,96 6
-
Demand No. 02 13
(` j÷koK ftZu)(` Thousands)
S'Nh wZd $ TZ[g wZd Minor Head/Sub Head b/ykAccounts
2016-2017
piN
nB[wkB
BudgetEstimates
2017-2018
;'X/
nB[wkB
RevisedEstimates
2017-2018
piN
nB[wkB
BudgetEstimates
2018-2019
53 Bpkov tZb'A eo 53 Loans from NABARD
52 wôhBoh ns/ ;k÷';wkB 11.53.52 Machinery And Equipment R Voted 0 13 3,20 13
53 w[Zy ekoi 11.53.53 Major Works R Voted 0 13 5,10 13
÷'V 53 Total 53 Loans from NABARD 0 26 8,30 26
i'V 11 nZgro/v/;B nkc t?NBohfJz;NhfuT{N fJzB dk ;N/N
nzvo o{ob fJzBcok;Noeuo
fvt?bgw?N czv (B?;Bb p?e
cko n?rohebuo n?v o{ob
fvt?bgw?N ) J/vv gq'i?eN
Total 11 Upgradation Of Veterinary Institutions InThe State Under Rural InfrastructureDevelopment Fund(National Bank ForAgriculture And Rural Development)
28,74 32 10,26 32
12 ez;Noe;B nkc f;tbfJzBcok;Noeuo cko r[o{ nzrd
d/t t?NBoh n?Av n?Bhwb ;kfJz;i
:{Bhtof;Nh (Bpkov17)
12 Construction Of CivilInfrastructure Of Guru AngadDev Veterinary And AnimalScience University (NABARD-17)
51 oki ;oeko dk fjZ;k 51 State Share (Excluding Loans
53 w[Zy ekoi 12.51.53 Major Works R Voted 2,33,78 6,40 6,40 2
÷'V 51 Total 51 State Share (Excluding Loans 2,33,78 6,40 6,40 2
53 Bpkov tZb'A eo 53 Loans from NABARD
53 w[Zy ekoi 12.53.53 Major Works R Voted 0 1,21,60 1,21,60 30
÷'V 53 Total 53 Loans from NABARD 0 1,21,60 1,21,60 30
i'V 12 ez;Noe;B nkc f;tbfJzBcok;Noeuo cko r[o{
nzrd d/t t?NBoh n?Av
n?Bhwb ;kfJz;i :{Bhtof;Nh
(Bpkov17)
Total 12 Construction Of Civil Infrastructure OfGuru Angad Dev Veterinary And AnimalScience University (NABARD-17)
2,33,78 1,28,00 1,28,00 32
13 ez;Noe;B nkc fpbfvzr nkcsfj;hb n?v pbke b?tb t?NBoh
j';ghNbi n?v ndo t?NBoh
j';ghNbi fJzB dk ;N/N nzvo o{ob
fJzBcok;Neuo fvt?bgw?N czvi
18 (Bpkov)
13 Construction of buildings oftehsil and block levelVety.Hospitals and other vetyHospitals in the State underRIDFXVIII( NABARD)(95:5)
51 oki ;oeko dk fjZ;k 51 State Share (Excluding Loans
53 w[Zy ekoi 13.51.53 Major Works R Voted 1,38,58 2 2 2
-
Demand No. 02 14
(` j÷koK ftZu)(` Thousands)
S'Nh wZd $ TZ[g wZd Minor Head/Sub Head b/ykAccounts
2016-2017
piN
nB[wkB
BudgetEstimates
2017-2018
;'X/
nB[wkB
RevisedEstimates
2017-2018
piN
nB[wkB
BudgetEstimates
2018-2019
÷'V 51 Total 51 State Share (Excluding Loans 1,38,58 2 2 2
53 Bpkov tZb'A eo 53 Loans From NABARD
53 w[Zy ekoi 13.53.53 Major Works R Voted 0 30 30 30
÷'V 53 Total 53 Loans From NABARD 0 30 30 30
i'V 13 ez;Noe;B nkc fpbfvzrnkc sfj;hb n?v pbke
b?tb t?NBoh j';ghNbi n?v
ndo t?NBoh j';ghNbi fJzB
dk ;N/N nzvo o{ob
fJzBcok;Neuo fvt?bgw?N
czvi 18 (Bpkov)
Total 13 Construction of buildings of tehsil andblock level Vety.Hospitals and other vetyHospitals in the State under RIDFXVIII(NABARD)(95:5)
1,38,58 32 32 32
14 14 National Livestock Mission
99 99
53 w[Zy ekoi 14.99.53 Major Works R Voted 0 0 0 1,60,00
÷'V 99 Total 99 0 0 0 1,60,00
i'V 14 Total 14 National Livestock Mission 0 0 0 1,60,00
17 nf;;N?A; N{ ;N/n; cko ezNo'bnkc n?Bhwb v;hii eohJ/;B
nkc n?Bhwb v;hii coh i'B
(n;e?v) (60L40)
17 Assistance to state for control ofAnimal diseases (ASCAD)(60:40)
01 nZgrq/v/;B nkc ;N/N
pkfJUb'iheb gq've;B :[fBN
n?N b[fXnkDk
01 Upgradation of StateBiological Production Unit atLudhiana
52 wôhBoh ns/ ;k÷';wkB 17.01.52 Machinery And Equipment R Voted 0 32,00 46,79 46,79
53 w[Zy ekoi 17.01.53 Major Works R Voted 26,66 0 64,00 1,28,00
÷'V 01 Total 01 Upgradation of State BiologicalProduction Unit at Ludhiana
26,66 32,00 1,10,79 1,74,79
i'V 17 nf;;N?A; N{ ;N/n; ckoezNo'b nkc n?Bhwb v;hii
eohJ/;B nkc n?Bhwb
v;hii coh i'B (n;e?v)
(60L40)
Total 17 Assistance to state for control of Animaldiseases (ASCAD) (60:40)
26,66 32,00 1,10,79 1,74,79
-
Demand No. 02 15
(` j÷koK ftZu)(` Thousands)
S'Nh wZd $ TZ[g wZd Minor Head/Sub Head b/ykAccounts
2016-2017
piN
nB[wkB
BudgetEstimates
2017-2018
;'X/
nB[wkB
RevisedEstimates
2017-2018
piN
nB[wkB
BudgetEstimates
2018-2019
÷'V 789 nB[;{fus ikshnK bJh;g?;b ezg'B?AN gbkB
Total 789 Special ComponentPlan for SheduledCastes
6,57,36 3,20,96 2,50,70 4,00,07
Voted 6,57,36 3,20,96 2,50,70 4,00,07
Charged 0 0 0 0
÷'V 4403 gô{ gkbD s/ gz{ihrs
bkrs
Total 4403 Capital Outlay onAnimal Husbandry
26,17,47 15,05,00 12,49,36 9,92,33
;theqs Voted 26,17,47 15,05,00 12,49,36 9,92,33
Gkfos Charged 0 0 0 0
-
Demand No. 02 16
yzv (;h) nkofEe ;/tktK dk g{zihrs b/yk SECTOR C-Capital Account of Economic Services
T[g yzv (J/) y/shpkVh ns/ ;pzXs ;orowhnK dk g{zihrs b/yk SUB SECTOR (a) Capital Account of Agriculture andAllied Activities
w[Zy wZd 4405 wZSh gkbD s/ gz{ihrs bkrs MAJOR HEAD 4405 Capital Outlay on Fisheries
ftGkr dk w[Zyh Head Of Department
1.vkfJo?eNo ns/ tkovB wZSh gkbD, gzikp 1.Director and Warden of Fisheries, Punjab
(` j÷koK ftZu)(` Thousands)
S'Nh wZd Minor Head b/ykAccounts
2016-2017
piN
nB[wkB
BudgetEstimates
2017-2018
;'X/
nB[wkB
RevisedEstimates
2017-2018
piN
nB[wkB
BudgetEstimates
2018-2019
101 nzsook÷h wZSh gkbD 101 Inland fisheries Voted 8,86,50 9,52,00 5,91,53 1,25,00
÷'V 4405 wZSh gkbD s/ gz{ihrs
bkrs
Total 4405 Capital Outlay onFisheries
8,86,50 9,52,00 5,91,53 1,25,00
;theqs Voted 8,86,50 9,52,00 5,91,53 1,25,00
Gkfos Charged 0 0 0 0
-
Demand No. 02 17
(` j÷koK ftZu)(` Thousands)
S'Nh wZd $ TZ[g wZd Minor Head/Sub Head b/ykAccounts
2016-2017
piN
nB[wkB
BudgetEstimates
2017-2018
;'X/
nB[wkB
RevisedEstimates
2017-2018
piN
nB[wkB
BudgetEstimates
2018-2019
ft;fsqs b/yk BzL - 4405 - wZSh gkbD s/ gz{ihrs bkrs 101 - nzsook÷h wZSh gkbD
Detailed Account No:- 4405 - Capital Outlay on Fisheries 101 - Inland fisheries
05 fJzNhro/Nv fvt?bgw?AN n?Avw?B/iw?AzN nkc fc;ohi
05 Integrated Development andManagement of fisheries.
99 99
52 wôhBoh ns/ ;k÷';wkB 05.99.52 Machinery And Equipment R Voted 1,96,50 1,49,00 1,42,75 0
53 w[Zy ekoi 05.99.53 Major Works R Voted 6,90,00 8,03,00 4,48,78 1,25,00
÷'V 99 Total 99 8,86,50 9,52,00 5,91,53 1,25,00
i'V 05 fJzNhro/Nv fvt?bgw?AN n?Avw?B/iw?AzN nkc fc;ohi
Total 05 Integrated Development andManagement of fisheries.
8,86,50 9,52,00 5,91,53 1,25,00
÷'V 101 nzsook÷h wZSh gkbD Total 101 Inland fisheries 8,86,50 9,52,00 5,91,53 1,25,00
Voted 8,86,50 9,52,00 5,91,53 1,25,00
Charged 0 0 0 0
÷'V 4405 wZSh gkbD s/ gz{ihrs
bkrs
Total 4405 Capital Outlay onFisheries
8,86,50 9,52,00 5,91,53 1,25,00
;theqs Voted 8,86,50 9,52,00 5,91,53 1,25,00
Gkfos Charged 0 0 0 0
-
Demand No. 03 18
wzr Bz Demand No.03
;fjekosk
Co-operation
e[b ÷o{oh oew Total Amount Required
;theqs Voted 2,76,35,25,000
Gkfos Charged 0
÷'V Total 2,76,35,25,000
(` j÷koK ftZu)(` Thousands)
w[Zy wZd Major Head b/ykAccounts
2016-2017
piN
nB[wkB
BudgetEstimates
2017-2018
;'X/
nB[wkB
RevisedEstimates
2017-2018
piN
nB[wkB
BudgetEstimates
2018-2019
4425 ;fjekosk s/ gz{ihrs bkrs 4425 Capital Outlay on Cooperation Voted 51,31,45 19,03,13 1,06,03,12 0
6404 6404 Loans for Dairy Development Voted 0 0 21,08,00 65,04,00
6425 ;fjekosk bJh eoi/ 6425 Loans for Cooperation Voted 1,78,00,00 1,80,00,00 1,30,43,75 2,11,31,25
e[Zb ÷'V wzr BzL 03 Grand Total Demand No 03 2,29,31,45 1,99,03,13 2,57,54,87 2,76,35,25Voted 2,29,31,45 1,99,03,13 2,57,54,87 2,76,35,25
Charged 0 0 0 0
B?N i'V wzr BzL 03 Net Total Demand No 03 2,29,31,45 1,99,03,13 2,57,54,87 2,76,35,25Voted 2,29,31,45 1,99,03,13 2,57,54,87 2,76,35,25
Charged 0 0 0 0
-
Demand No. 03 19
yzv (;h) nkofEe ;/tktK dk g{zihrs b/yk SECTOR C-Capital Account of Economic Services
T[g yzv (J/) y/shpkVh ns/ ;pzXs ;orowhnK dk g{zihrs b/yk SUB SECTOR (a) Capital Account of Agriculture andAllied Activities
w[Zy wZd 4425 ;fjekosk s/ gz{ihrs bkrs MAJOR HEAD 4425 Capital Outlay on Cooperation
ftGkr dk w[Zyh Head Of Department
1.ofi;Noko, ;fjekoh ;GktK, gzikp 1.Registrar, Co-operative Societies, Punjab
(` j÷koK ftZu)(` Thousands)
S'Nh wZd Minor Head b/ykAccounts
2016-2017
piN
nB[wkB
BudgetEstimates
2017-2018
;'X/
nB[wkB
RevisedEstimates
2017-2018
piN
nB[wkB
BudgetEstimates
2018-2019
190 gpfbe ;?eNo ns/ j'o ndkfonK
ftZu fBt/ô
190 Investments in Public Sectorand Other Undertakings
Voted 51,31,45 19,03,13 1,06,03,12 0
÷'V 4425 ;fjekosk s/ gz{ihrs
bkrs
Total 4425 Capital Outlay onCooperation
51,31,45 19,03,13 1,06,03,12 0
;theqs Voted 51,31,45 19,03,13 1,06,03,12 0
Gkfos Charged 0 0 0 0
-
Demand No. 03 20
(` j÷koK ftZu)(` Thousands)
S'Nh wZd $ TZ[g wZd Minor Head/Sub Head b/ykAccounts
2016-2017
piN
nB[wkB
BudgetEstimates
2017-2018
;'X/
nB[wkB
RevisedEstimates
2017-2018
piN
nB[wkB
BudgetEstimates
2018-2019
ft;fsqs b/yk BzL - 4425 - ;fjekosk s/ gz{ihrs bkrs 190 - gpfbe ;?eNo ns/ j'o ndkfonK ftZu fBt/ô
Detailed Account No:- 4425 - Capital Outlay on Cooperation 190 - Investments in Public Sector and Other Undertakings
07 ;{ro fwZbK ftZu fBt/; 07 Investment in Sugar Mills
99 99
54 fBt/ô 07.99.54 Investments R Voted 51,31,45 19,03,13 19,03,12 0
÷'V 99 Total 99 51,31,45 19,03,13 19,03,12 0
i'V 07 ;{ro fwZbK ftZu fBt/; Total 07 Investment in Sugar Mills 51,31,45 19,03,13 19,03,12 0
08 ohe?gNhbkJhi/;B nkc;?Nobe'gofNt p?e
08 Recapitalisation of Central Co-operative Banks
99 99
54 fBt/ô 08.99.54 Investments R Voted 0 0 87,00,00 0
÷'V 99 Total 99 0 0 87,00,00 0
i'V 08 ohe?gNhbkJhi/;B nkc;?Nobe'gofNt p?e
Total 08 Recapitalisation of Central Co-operativeBanks
0 0 87,00,00 0
÷'V 190 gpfbe ;?eNo ns/ j'ondkfonK ftZu fBt/ô
Total 190 Investments in PublicSector and OtherUndertakings
51,31,45 19,03,13 1,06,03,12 0
Voted 51,31,45 19,03,13 1,06,03,12 0
Charged 0 0 0 0
÷'V 4425 ;fjekosk s/ gz{ihrs
bkrs
Total 4425 Capital Outlay onCooperation
51,31,45 19,03,13 1,06,03,12 0
;theqs Voted 51,31,45 19,03,13 1,06,03,12 0
Gkfos Charged 0 0 0 0
-
Demand No. 03 21
yzv (n?c) eo÷/ ns/ g/ôrhnK SECTOR F-Loans And Advances
w[Zy wZd 6404 null MAJOR HEAD 6404 Loans for Dairy Development
ftGkr dk w[Zyh Head Of Department
(` j÷koK ftZu)(` Thousands)
S'Nh wZd Minor Head b/ykAccounts
2016-2017
piN
nB[wkB
BudgetEstimates
2017-2018
;'X/
nB[wkB
RevisedEstimates
2017-2018
piN
nB[wkB
BudgetEstimates
2018-2019
195 ;fjekosk bJh b'B 195 Loans to Cooperatives Voted 0 0 21,08,00 65,04,00
÷'V 6404 Total 6404 Loans for DairyDevelopment
0 0 21,08,00 65,04,00
;theqs Voted 0 0 21,08,00 65,04,00
Gkfos Charged 0 0 0 0
-
Demand No. 03 22
(` j÷koK ftZu)(` Thousands)
S'Nh wZd $ TZ[g wZd Minor Head/Sub Head b/ykAccounts
2016-2017
piN
nB[wkB
BudgetEstimates
2017-2018
;'X/
nB[wkB
RevisedEstimates
2017-2018
piN
nB[wkB
BudgetEstimates
2018-2019
ft;fsqs b/yk BzL - 6404 - null 195 - ;fjekosk bJh b'B
Detailed Account No:- 6404 - Loans for Dairy Development 195 - Loans to Cooperatives
02 gzikp ;N/N e'Fnkgo/fNt fwbeg'qfvT{;o c?vo/B fbwfNv Bz{ eo
02 Loans to the Punjab StateCooperative Milk ProducersFederation Limited (MILKFED).
99 99
55 eo÷/ ns/ g/ôrhnK 02.99.55 Loans And Advances R Voted 0 0 21,08,00 65,04,00
÷'V 99 Total 99 0 0 21,08,00 65,04,00
i'V 02 gzikp ;N/N e'Fnkgo/fNtfwbe g'qfvT{;o c?vo/B
fbwfNv Bz{ eo
Total 02 Loans to the Punjab State CooperativeMilk Producers Federation Limited(MILKFED).
0 0 21,08,00 65,04,00
÷'V 195 ;fjekosk bJh b'B Total 195 Loans to Cooperatives 0 0 21,08,00 65,04,00
Voted 0 0 21,08,00 65,04,00
Charged 0 0 0 0
÷'V 6404 Total 6404 Loans for DairyDevelopment
0 0 21,08,00 65,04,00
;theqs Voted 0 0 21,08,00 65,04,00
Gkfos Charged 0 0 0 0
-
Demand No. 03 23
yzv (n?c) eo÷/ ns/ g/ôrhnK SECTOR F-Loans And Advances
w[Zy wZd 6425 ;fjekosk bJh eoi/ MAJOR HEAD 6425 Loans for Cooperation
ftGkr dk w[Zyh Head Of Department
1.ofi;Noko, ;fjekoh ;GktK, gzikp 1.Registrar, Co-operative Societies, Punjab
(` j÷koK ftZu)(` Thousands)
S'Nh wZd Minor Head b/ykAccounts
2016-2017
piN
nB[wkB
BudgetEstimates
2017-2018
;'X/
nB[wkB
RevisedEstimates
2017-2018
piN
nB[wkB
BudgetEstimates
2018-2019
108 j'o ;fjekosktK B{z eo÷/ 108 Loans to Other Co-operatives Voted 1,78,00,00 1,80,00,00 1,20,00,00 1,80,00,00
190 gpfbe ;?eNo ns/ j'o ndkfonK
B{z eo÷/
190 Loans to Public Sector andOther Undertakings
Voted 0 0 10,43,75 31,31,25
÷'V 6425 ;fjekosk bJh eoi/ Total 6425 Loans for Cooperation 1,78,00,00 1,80,00,00 1,30,43,75 2,11,31,25;theqs Voted 1,78,00,00 1,80,00,00 1,30,43,75 2,11,31,25
Gkfos Charged 0 0 0 0
-
Demand No. 03 24
(` j÷koK ftZu)(` Thousands)
S'Nh wZd $ TZ[g wZd Minor Head/Sub Head b/ykAccounts
2016-2017
piN
nB[wkB
BudgetEstimates
2017-2018
;'X/
nB[wkB
RevisedEstimates
2017-2018
piN
nB[wkB
BudgetEstimates
2018-2019
ft;fsqs b/yk BzL - 6425 - ;fjekosk bJh eoi/ 108 - j'o ;fjekosktK B{z eo÷/
Detailed Account No:- 6425 - Loans for Cooperation 108 - Loans to Other Co-operatives
12 rzBk T[skgeK Bz{ ndkfJrh eoBbJh ;[ro e'nkgo/fNt Bz{ eoik
12 Loans to Sugar Co-operativesfor payment to Cane Growers
99 99
55 eo÷/ ns/ g/ôrhnK 12.99.55 Loans And Advances R Voted 1,78,00,00 1,80,00,00 1,20,00,00 1,80,00,00
÷'V 99 Total 99 1,78,00,00 1,80,00,00 1,20,00,00 1,80,00,00
i'V 12 rzBk T[skgeK Bz{ ndkfJrheoB bJh ;[ro e'nkgo/fNt
Bz{ eoik
Total 12 Loans to Sugar Co-operatives forpayment to Cane Growers
1,78,00,00 1,80,00,00 1,20,00,00 1,80,00,00
÷'V 108 j'o ;fjekosktK B{z eo÷/ Total 108 Loans to Other Co-operatives
1,78,00,00 1,80,00,00 1,20,00,00 1,80,00,00
Voted 1,78,00,00 1,80,00,00 1,20,00,00 1,80,00,00
Charged 0 0 0 0
ft;fsqs b/yk BzL - 6425 - ;fjekosk bJh eoi/ 190 - gpfbe ;?eNo ns/ j'o ndkfonK B{z eo÷/
Detailed Account No:- 6425 - Loans for Cooperation 190 - Loans to Public Sector and Other Undertakings
08 rzBk T[skgkdeK Bz{ ndkfJrh eoBbJh ;[ro e'nkgo/fNt Bz{ eo
08 Loans to Co-operative SugarMills for installation andmodernisation of Co-operativeSugar Mills
55 eo÷/ ns/ g/ôrhnK 08.00.55 Loans And Advances R Voted 0 0 10,43,75 31,31,25
i'V 08 rzBk T[skgkdeK Bz{ ndkfJrheoB bJh ;[ro e'nkgo/fNt
Bz{ eo
Total 08 Loans to Co-operative Sugar Mills forinstallation and modernisation of Co-operative Sugar Mills
0 0 10,43,75 31,31,25
÷'V 190 gpfbe ;?eNo ns/ j'ondkfonK B{z eo÷/
Total 190 Loans to Public Sectorand Other Undertakings
0 0 10,43,75 31,31,25
Voted 0 0 10,43,75 31,31,25
Charged 0 0 0 0
÷'V 6425 ;fjekosk bJh eoi/ Total 6425 Loans for Cooperation 1,78,00,00 1,80,00,00 1,30,43,75 2,11,31,25;theqs Voted 1,78,00,00 1,80,00,00 1,30,43,75 2,11,31,25
Gkfos Charged 0 0 0 0
-
Demand No. 04 25
wzr Bz Demand No.04
;[oZfynk ;/tktK GbkJh
Defence Services Welfare
e[b ÷o{oh oew Total Amount Required
;theqs Voted 8,41,00,000
Gkfos Charged 0
÷'V Total 8,41,00,000
(` j÷koK ftZu)(` Thousands)
w[Zy wZd Major Head b/ykAccounts
2016-2017
piN
nB[wkB
BudgetEstimates
2017-2018
;'X/
nB[wkB
RevisedEstimates
2017-2018
piN
nB[wkB
BudgetEstimates
2018-2019
4235 ;wkfie ;[oZfynk ns/ GbkJh s/
g{zihrs bkrs
4235 Capital Outlay on SocialSecurity and Welfare
Voted 0 8,41,00 11,00 8,41,00
e[Zb ÷'V wzr BzL 04 Grand Total Demand No 04 0 8,41,00 11,00 8,41,00Voted 0 8,41,00 11,00 8,41,00
Charged 0 0 0 0
B?N i'V wzr BzL 04 Net Total Demand No 04 0 8,41,00 11,00 8,41,00Voted 0 8,41,00 11,00 8,41,00
Charged 0 0 0 0
-
Demand No. 04 26
yzv (ph) ;wkfie ;/tktK dk g{zihrs b/yk SECTOR B-Capital Account of Social Services
T[g yzv (ih) ;wki GbkJh ns/ nkjko g[ôNh SUB SECTOR (g) Social Welfare and Nutrition
w[Zy wZd 4235 ;wkfie ;[oZfynk ns/ GbkJh s/ g{zihrs
bkrs
MAJOR HEAD 4235 Capital Outlay on Social Securityand Welfare
ftGkr dk w[Zyh Head Of Department
1.vkfJo?eNo, ;?fBe GbkJh, gzikp 1.Director, Sainik Welfare, Punjab
(` j÷koK ftZu)(` Thousands)
S'Nh wZd Minor Head b/ykAccounts
2016-2017
piN
nB[wkB
BudgetEstimates
2017-2018
;'X/
nB[wkB
RevisedEstimates
2017-2018
piN
nB[wkB
BudgetEstimates
2018-2019
02 ;wki GbkJh 02 Social Welfare
800 j'o you/ 800 Other Expenditure Voted 0 41,00 11,00 41,00
÷'V 02 ;wki GbkJh Total 02 Social Welfare 0 41,00 11,00 41,00;theqs Voted 0 41,00 11,00 41,00
Gkfos Charged 0 0 0 0
60 j'o ;wkfie ;[oZfynk ns/ GbkJh
gq'rokwi
60 Other Social Security and WelfareProgrammes
800 j'o you/ 800 Other expenditure Voted 0 8,00,00 0 8,00,00
÷'V 60 j'o ;wkfie ;[oZfynk ns/
GbkJh gq'rokwi
Total 60 Other Social Securityand WelfareProgrammes
0 8,00,00 0 8,00,00
;theqs Voted 0 8,00,00 0 8,00,00
Gkfos Charged 0 0 0 0
÷'V 4235 ;wkfie ;[oZfynk ns/
GbkJh s/ g{zihrs bkrs
Total 4235 Capital Outlay onSocial Security andWelfare
0 8,41,00 11,00 8,41,00
;theqs Voted 0 8,41,00 11,00 8,41,00
Gkfos Charged 0 0 0 0
-
Demand No. 04 27
(` j÷koK ftZu)(` Thousands)
S'Nh wZd $ TZ[g wZd Minor Head/Sub Head b/ykAccounts
2016-2017
piN
nB[wkB
BudgetEstimates
2017-2018
;'X/
nB[wkB
RevisedEstimates
2017-2018
piN
nB[wkB
BudgetEstimates
2018-2019
ft;fsqs b/yk BzL - 4235 - ;wkfie ;[oZfynk ns/ GbkJh s/ g{zihrs bkrs 02 - ;wki GbkJh 800 - j'o you/
Detailed Account No:- 4235 - Capital Outlay on Social Security and Welfare 02 - Social Welfare 800 - Other Expenditure
21 vhHn?;Hvpb:{ 8$9- Bt/ fifbQnKftu ;?fBe o?;N jkT{;K dh T[;koh
(50# ok;h Gkos ;oeko e/Adoh
;?fBe p'ov s'A w[VB:'r-e/Hn?;HphH
s'A)
21 Costruction of Sainik restHouse(SRH) Newly createdDistrict(50%) the cost to thereimbursed by GOI KendriyaSainik Board(KSB)
53 w[Zy ekoi 21.00.53 Major Works R Voted 0 1,00 1,00 1,00
i'V 21 vhHn?;Hvpb:{ 8$9- Bt/fifbQnK ftu ;?fBe o?;N
jkT{;K dh T[;koh (50# ok;h
Gkos ;oeko e/Adoh ;?fBe
p'ov s'A w[VB:'r-e/Hn?;HphH
s'A)
Total 21 Costruction of Sainik rest House(SRH)Newly created District(50%) the cost tothe reimbursed by GOI Kendriya SainikBoard(KSB)
0 1,00 1,00 1,00
22 vhHn?;Hvpb:{ 11$12 wjkokikoDihs f;zx tko fwT{finw n?N
b[fXnkDk
22 Maharaja Ranjit Singh WarMuseum at Ludhiana
53 w[Zy ekoi 22.00.53 Major Works R Voted 0 20,00 10,00 20,00
i'V 22 vhHn?;Hvpb:{ 11$12wjkokik oDihs f;zx tko
fwT{finw n?N b[fXnkDk
Total 22 Maharaja Ranjit Singh War Museum atLudhiana
0 20,00 10,00 20,00
24 fJB;?BfNt N{ ;e{bi j{i ;N{v?ANi[nkfJzB n?B vh J/
24 Incentives to schools whosestudent join NDA
99 99
50 j'o you/ 24.99.50 Other Charges R Voted 0 20,00 0 20,00
÷'V 99 Total 99 0 20,00 0 20,00
i'V 24 fJB;?BfNt N{ ;e{bi j{i;N{v?AN i[nkfJzB n?B vh J/
Total 24 Incentives to schools whose student joinNDA
0 20,00 0 20,00
÷'V 800 j'o you/ Total 800 Other Expenditure 0 41,00 11,00 41,00
Voted 0 41,00 11,00 41,00
Charged 0 0 0 0
÷'V 02;wki GbkJh Total 02 Social Welfare 0 41,00 11,00 41,00
-
Demand No. 04 28
(` j÷koK ftZu)(` Thousands)
S'Nh wZd $ TZ[g wZd Minor Head/Sub Head b/ykAccounts
2016-2017
piN
nB[wkB
BudgetEstimates
2017-2018
;'X/
nB[wkB
RevisedEstimates
2017-2018
piN
nB[wkB
BudgetEstimates
2018-2019
ft;fsqs b/yk BzL - 4235 - ;wkfie ;[oZfynk ns/ GbkJh s/ g{zihrs bkrs 60 - j'o ;wkfie ;[oZfynk ns/ GbkJh gq'rokwi 800 - j'o you/
Detailed Account No:- 4235 - Capital Outlay on Social Security and Welfare 60 - Other Social Security and Welfare Programmes 800 - Otherexpenditure
04 nzfwqs;o fty/ tko w?w'ohnbezgb?e; ;Ekfgs eoBk
04 Setting Up Of War MemorialComplex At Amritsar
53 w[Zy ekoi 04.00.53 Major Works R Voted 0 8,00,00 0 8,00,00
i'V 04 nzfwqs;o fty/ tko w?w'ohnbezgb?e; ;Ekfgs eoBk
Total 04 Setting Up Of War Memorial ComplexAt Amritsar
0 8,00,00 0 8,00,00
÷'V 800 j'o you/ Total 800 Other expenditure 0 8,00,00 0 8,00,00
Voted 0 8,00,00 0 8,00,00
Charged 0 0 0 0
÷'V 60j'o ;wkfie ;[oZfynk ns/
GbkJh gq'rokwi
Total 60 Other Social Security andWelfare Programmes
0 8,00,00 0 8,00,00
÷'V 4235 ;wkfie ;[oZfynk ns/
GbkJh s/ g{zihrs bkrs
Total 4235 Capital Outlay onSocial Security andWelfare
0 8,41,00 11,00 8,41,00
;theqs Voted 0 8,41,00 11,00 8,41,00
Gkfos Charged 0 0 0 0
-
Demand No. 05 29
wzr Bz Demand No.05
f;Zfynk
Education
e[b ÷o{oh oew Total Amount Required
;theqs Voted 3,18,83,05,000
Gkfos Charged 0
÷'V Total 3,18,83,05,000
(` j÷koK ftZu)(` Thousands)
w[Zy wZd Major Head b/ykAccounts
2016-2017
piN
nB[wkB
BudgetEstimates
2017-2018
;'X/
nB[wkB
RevisedEstimates
2017-2018
piN
nB[wkB
BudgetEstimates
2018-2019
4058 SgkJh ns/ fbyD ;wZroh T[s/
g{zihrs bkrs
4058 Capital Outlay on Stationeryand Printing
Voted 1,93 6,00 0 1,00
4202 f;Zfynk, y/b e[Zd,ebk ns/
;fGnkuko s/ g{zihrs bkrs
4202 Capital Outlay on Education,Sports, Art and Culture
Voted 87,36,12 3,00,87,43 2,25,02,35 3,18,82,05
e[Zb ÷'V wzr BzL 05 Grand Total Demand No 05 87,38,05 3,00,93,43 2,25,02,35 3,18,83,05Voted 87,38,05 3,00,93,43 2,25,02,35 3,18,83,05
Charged 0 0 0 0
B?N i'V wzr BzL 05 Net Total Demand No 05 87,38,05 3,00,93,43 2,25,02,35 3,18,83,05Voted 87,38,05 3,00,93,43 2,25,02,35 3,18,83,05
Charged 0 0 0 0
-
Demand No. 05 30
yzv (J/) nkw ;/tktK dk g{zihrs b/yk SECTOR A-Capital Account of General Services
w[Zy wZd 4058 SgkJh ns/ fbyD ;wZroh T[s/ g{zihrs bkrs MAJOR HEAD 4058 Capital Outlay on Stationery andPrinting
ftGkr dk w[Zyh Head Of Department
1.ezNo'bo, SgkJh s/ ;N/ôBoh, gzikp 1.Controller of Printing and Stationery, Punjab.
(` j÷koK ftZu)(` Thousands)
S'Nh wZd Minor Head b/ykAccounts
2016-2017
piN
nB[wkB
BudgetEstimates
2017-2018
;'X/
nB[wkB
RevisedEstimates
2017-2018
piN
nB[wkB
BudgetEstimates
2018-2019
103 ;oekoh gq?;K 103 Government Presses Voted 1,93 6,00 0 1,00
÷'V 4058 SgkJh ns/ fbyD ;wZroh
T[s/ g{zihrs bkrs
Total 4058 Capital Outlay onStationery and Printing
1,93 6,00 0 1,00
;theqs Voted 1,93 6,00 0 1,00
Gkfos Charged 0 0 0 0
-
Demand No. 05 31
(` j÷koK ftZu)(` Thousands)
S'Nh wZd $ TZ[g wZd Minor Head/Sub Head b/ykAccounts
2016-2017
piN
nB[wkB
BudgetEstimates
2017-2018
;'X/
nB[wkB
RevisedEstimates
2017-2018
piN
nB[wkB
BudgetEstimates
2018-2019
ft;fsqs b/yk BzL - 4058 - SgkJh ns/ fbyD ;wZroh T[s/ g{zihrs bkrs 103 - ;oekoh gq?;K
Detailed Account No:- 4058 - Capital Outlay on Stationery and Printing 103 - Government Presses
01 w;hBoh ns/ ;ki';wkB 01 Machinery and Equipment
52 wôhBoh ns/ ;k÷';wkB 01.00.52 Machinery And Equipment R Voted 1,93 3,00 0 0
53 w[Zy ekoi 01.00.53 Major Works R Voted 0 1,00 0 0
i'V 01 w;hBoh ns/ ;ki';wkB Total 01 Machinery and Equipment 1,93 4,00 0 0
04 n?;an?;a-16 ;jhd pkpk dhg f;zx;?ANo nkc n?e;hb?; fJb ;g'oN;
04 Modernisation Of PunjabGovernment Presses
52 wôhBoh ns/ ;k÷';wkB 04.00.52 Machinery And Equipment R Voted 0 1,00 0 1,00
i'V 04 n?;an?;a-16 ;jhd pkpkdhg f;zx ;?ANo nkc
n?e;hb?; fJb ;g'oN;
Total 04 Modernisation Of Punjab GovernmentPresses
0 1,00 0 1,00
05 ezB;NZe;B nkc g/obb pbke N{n?;f;fNzr pbke n?v ;Nkc
e[nkNoi n?v r'ow?AN gq?;
05 Construction Of Parllel BlockTo Existing Block And StaffQuarters At Government Press,Sas Nagar (Mohali)
53 w[Zy ekoi 05.00.53 Major Works R Voted 0 1,00 0 0
i'V 05 ezB;NZe;B nkc g/obbpbke N{ n?;f;fNzr pbke
n?v ;Nkc e[nkNoi n?v
r'ow?AN gq?;
Total 05 Construction Of Parllel Block ToExisting Block And Staff Quarters AtGovernment Press, Sas Nagar (Mohali)
0 1,00 0 0
÷'V 103 ;oekoh gq?;K Total 103 Government Presses 1,93 6,00 0 1,00
Voted 1,93 6,00 0 1,00
Charged 0 0 0 0
÷'V 4058 SgkJh ns/ fbyD ;wZroh
T[s/ g{zihrs bkrs
Total 4058 Capital Outlay onStationery and Printing
1,93 6,00 0 1,00
;theqs Voted 1,93 6,00 0 1,00
Gkfos Charged 0 0 0 0
-
Demand No. 05 32
yzv (ph) ;wkfie ;/tktK dk g{zihrs b/yk SECTOR B-Capital Account of Social Services
T[g yzv (J/) f;Zfynk, y/b e[Zd, ebk s/ ;fGnkuko SUB SECTOR (a) Education, Sports, Art and Culture
w[Zy wZd 4202 f;Zfynk, y/b e[Zd,ebk ns/ ;fGnkuko s/
g{zihrs bkrs
MAJOR HEAD 4202 Capital Outlay on Education,Sports, Art and Culture
ftGkr dk w[Zyh Head Of Department
1.vkfJo?eNo :{tk ;/tktK gzikp (;h) gzikp 1.Director, Youth Services, Punjab.,(C),Punjab.
2.vkfJo?eNo, iBse jdkfJsK (;e{b), gzikp 2.Director of Public Instructions (S), Punjab
3.vkfJo?eNo, iBse jdkfJsK (ekbi), gzikp 3.Director of Public Instruction,(C),Punjab.
4.;N/N gq'i?eN vkfJo?eNo n?;Hn?;HJ/ gzikp,uzvhrVQ 4.State Project Director S.S.A Pb CHD,
5.;z:[es ;eZso, o{;k 5.Joint Secretary, RUSA
6.vkfJo?eNo iBob ;e{bh f;fynk ew oki gq'i?eN vkfJo?eNo 6.Director General School Education-cum-state projectDirector
7.vkfJo?eNo f;Zfynk yi ns/ f;ybkJh ekT[A;b gzikp 7.Director, State council of Education Research andTraining Punjab
(` j÷koK ftZu)(` Thousands)
S'Nh wZd Minor Head b/ykAccounts
2016-2017
piN
nB[wkB
BudgetEstimates
2017-2018
;'X/
nB[wkB
RevisedEstimates
2017-2018
piN
nB[wkB
BudgetEstimates
2018-2019
01 nkw f;fynk 01 General Education
201 w[Ybh f;fynK 201 Elementary Education Voted 8,60,00 42,08,00 67,94,89 49,45,00
202 ;?ezvoh f;fynK 202 Secondary Education Voted 33,66,76 58,05,10 29,57,35 43,10,00
203 :{Bhtof;Nh ns/ jkfJo f;fynK 203 University and HigherEducation
Voted 22,85,00 82,33,47 44,53,50 86,92,54
789 nB;{fus ikshnK bJh ;g?;b
ezg{B?AN gbkB
789 Special Component Plan forScheduled Castes
Voted 22,24,36 1,16,90,86 82,95,61 1,39,34,51
÷'V 01 nkw f;fynk Total 01 General Education 87,36,12 2,99,37,43 2,25,01,35 3,18,82,05;theqs Voted 87,36,12 2,99,37,43 2,25,01,35 3,18,82,05
Gkfos Charged 0 0 0 0
03 y?vK s/ :{te ;/tktK 03 Sports and Youth Services
102 ;g'oN; ;N/vhnw 102 Sports stadium Voted 0 1,02,00 68 0
789 789 Special Component Plan forScheduled Castes
Voted 0 48,00 32 0
÷'V 03 y?vK s/ :{te ;/tktK Total 03 Sports and YouthServices
0 1,50,00 1,00 0
;theqs Voted 0 1,50,00 1,00 0
-
Demand No. 05 33
(` j÷koK ftZu)(` Thousands)
S'Nh wZd Minor Head b/ykAccounts
2016-2017
piN
nB[wkB
BudgetEstimates
2017-2018
;'X/
nB[wkB
RevisedEstimates
2017-2018
piN
nB[wkB
BudgetEstimates
2018-2019
Gkfos Charged 0 0 0 0
÷'V 4202 f;Zfynk, y/b e[Zd,ebk
ns/ ;fGnkuko s/ g{zihrs
bkrs
Total 4202 Capital Outlay onEducation, Sports, Artand Culture
87,36,12 3,00,87,43 2,25,02,35 3,18,82,05
;theqs Voted 87,36,12 3,00,87,43 2,25,02,35 3,18,82,05
Gkfos Charged 0 0 0 0
-
Demand No. 05 34
(` j÷koK ftZu)(` Thousands)
S'Nh wZd $ TZ[g wZd Minor Head/Sub Head b/ykAccounts
2016-2017
piN
nB[wkB
BudgetEstimates
2017-2018
;'X/
nB[wkB
RevisedEstimates
2017-2018
piN
nB[wkB
BudgetEstimates
2018-2019
ft;fsqs b/yk BzL - 4202 - f;Zfynk, y/b e[Zd,ebk ns/ ;fGnkuko s/ g{zihrs bkrs 01 - nkw f;fynk 201 - w[Ybh f;fynK
Detailed Account No:- 4202 - Capital Outlay on Education, Sports, Art and Culture 01 - General Education 201 - Elementary Education
04 ;ot f;fynk nfGnkB fJBeb{fvzrn?i{e/ôB rozNh ;ehw B?ôBb
gq'rokw cko n?bhw?ANoh b?tb n?Av
e;s{opk rKXh pkfbek
ftfdnkfbnk
04 Sarv Shiksha Abhiyan IncludingEducation Guarantee SchemeNational Programme ForEducation Of Girls AtElementary Level And KasturbaGandhi Balika Vidyalaya
53 w[Zy ekoi 04.00.53 Major Works R Voted 0 38,00,00 65,79,89 49,40,00
i'V 04 ;ot f;fynk nfGnkBfJBeb{fvzr n?i{e/ôB rozNh
;ehw B?ôBb gq'rokw cko
n?bhw?ANoh b?tb n?Av
e;s{opk rKXh pkfbek
ftfdnkfbnk
Total 04 Sarv Shiksha Abhiyan IncludingEducation Guarantee Scheme NationalProgramme For Education Of Girls AtElementary Level And Kasturba GandhiBalika Vidyalaya
0 38,00,00 65,79,89 49,40,00
12 Bpkov d/ okjh oki ftZu n?i{;/Ngq'i?eN bkr{ eoB pko/
12 Implementation Of EdusatProject In The State (PreviouslyNabard)
53 w[Zy ekoi 12.00.53 Major Works R Voted 8,60,00 4,08,00 2,15,00 5,00
i'V 12 Bpkov d/ okjh oki ftZun?i{;/N gq'i?eN bkr{ eoB
pko/
Total 12 Implementation Of Edusat Project InThe State (Previously Nabard)
8,60,00 4,08,00 2,15,00 5,00
÷'V 201 w[Ybh f;fynK Total 201 Elementary Education 8,60,00 42,08,00 67,94,89 49,45,00
Voted 8,60,00 42,08,00 67,94,89 49,45,00
Charged 0 0 0 0
ft;fsqs b/yk BzL - 4202 - f;Zfynk, y/b e[Zd,ebk ns/ ;fGnkuko s/ g{zihrs bkrs 01 - nkw f;fynk 202 - ;?ezvoh f;fynK
Detailed Account No:- 4202 - Capital Outlay on Education, Sports, Art and Culture 01 - General Education 202 - Secondary Education
04 JhHvhHn?;H19$;hHn?;H08$;hHn?;H02-Nhuo n?i{e/B fJ;N?pfbw?AN nkc
fv;fNqeN fJz;NhfuT{N nkc
n?i{e/B n?Av N/qfBzr
(vhHnkJhHJhHNhHn?;H) (75L25)
g?NoB co'w 1$4$2012) (nobhno
g?NoB 100#)
04 EDS-19/CS08/CS02- TeacherEducation Establishment ofDistrict institutes of Education &Training(DIETS)(75:25 patternfrom 1-4-2012)(Earlier Pattern100%)
52 wôhBoh ns/ ;k÷';wkB 04.00.52 Machinery And Equipment R Voted 0 25,10 2,05 0
-
Demand No. 05 35
(` j÷koK ftZu)(` Thousands)
S'Nh wZd $ TZ[g wZd Minor Head/Sub Head b/ykAccounts
2016-2017
piN
nB[wkB
BudgetEstimates
2017-2018
;'X/
nB[wkB
RevisedEstimates
2017-2018
piN
nB[wkB
BudgetEstimates
2018-2019
53 w[Zy ekoi 04.00.53 Major Works R Voted 0 0 8,30 0
i'V 04 JhHvhHn?;H19$;hHn?;H08$;hHn?;H02-Nhuo n?i{e/B
fJ;N?pfbw?AN nkc fv;fNqeN
fJz;NhfuT{N nkc n?i{e/B
n?Av N/qfBzr
(vhHnkJhHJhHNhHn?;H)
(75L25) g?NoB co'w
1$4$2012) (nobhno
g?NoB 100#)
Total 04 EDS-19/CS08/CS02- Teacher EducationEstablishment of District institutes ofEducation & Training(DIETS)(75:25pattern from 1-4-2012)(Earlier Pattern100%)
0 25,10 10,35 0
11 fJzBcok;Noeuoi v?tbgw?AN fJzBr'ofwzN ;e{bi n?Av TgfBzr$ofBzr
nkc nkdo; n?v w?ohN'ohn;
;e{bi Eo{n n?i{e/; ;?Z; fJzB
gzikp
11 Infrastructural Development InGovernment Schools &Opening/Running Of AdarshAnd Meritorious SchoolsThrough Education Cess InPunjab
99 99
53 w[Zy ekoi 11.99.53 Major Works R Voted 0 20,40,00 3,40,00 13,60,00
÷'V 99 Total 99 0 20,40,00 3,40,00 13,60,00
i'V 11 fJzBcok;Noeuoiv?tbgw?AN fJzB r'ofwzN
;e{bi n?Av TgfBzr$ofBzr
nkc nkdo; n?v w?ohN'ohn;
;e{bi Eo{n n?i{e/; ;?Z;
fJzB gzikp
Total 11 Infrastructural Development InGovernment Schools &Opening/Running Of Adarsh AndMeritorious Schools Through EducationCess In Punjab
0 20,40,00 3,40,00 13,60,00
23 23 Strengthening of 162 SeniorSecondary Girls School andopening of 2 new MeritoriousSchools(RIDF-XXI)(85:15)
99 99
36 ;jkfJsk rqKN iBob ( sBykjK
s'A fJbktk)
23.99.36 Grant-in-Aid General (Non-Salary)
R Voted 0 37,40,00 0 0
53 w[Zy ekoi 23.99.53 Major Works R Voted 33,66,76 0 26,07,00 27,50,00
÷'V 99 Total 99 33,66,76 37,40,00 26,07,00 27,50,00
-
Demand No. 05 36
(` j÷koK ftZu)(` Thousands)
S'Nh wZd $ TZ[g wZd Minor Head/Sub Head b/ykAccounts
2016-2017
piN
nB[wkB
BudgetEstimates
2017-2018
;'X/
nB[wkB
RevisedEstimates
2017-2018
piN
nB[wkB
BudgetEstimates
2018-2019
i'V 23 Total 23 Strengthening of 162 Senior SecondaryGirls School and opening of 2 newMeritorious Schools(RIDF-XXI)(85:15)
33,66,76 37,40,00 26,07,00 27,50,00
24 24 Upgradation of Infrastructure ofSenior Secondary Schools forGirls in the State
99 99
53 w[Zy ekoi 24.99.53 Major Works R Voted 0 0 0 2,00,00
÷'V 99 Total 99 0 0 0 2,00,00
i'V 24 Total 24 Upgradation of Infrastructure of SeniorSecondary Schools for Girls in the State
0 0 0 2,00,00
÷'V 202 ;?ezvoh f;fynK Total 202 Secondary Education 33,66,76 58,05,10 29,57,35 43,10,00
Voted 33,66,76 58,05,10 29,57,35 43,10,00
Charged 0 0 0 0
ft;fsqs b/yk BzL - 4202 - f;Zfynk, y/b e[Zd,ebk ns/ ;fGnkuko s/ g{zihrs bkrs 01 - nkw f;fynk 203 - :{Bhtof;Nh ns/ jkfJo f;fynK
Detailed Account No:- 4202 - Capital Outlay on Education, Sports, Art and Culture 01 - General Education 203 - University and Higher Education
07 fJ;N?pfb;w?AN nkc okiht rKXhB?;Bb :{Bhtof;Nh nkc bkn
gzikp
07 Establishment Of Rajiv GandhiNational University Of Law,Punjab (ACA)
53 w[Zy ekoi 07.00.53 Major Works R Voted 5,00,00 1,36,00 1,36,00 1,36,00
i'V 07 fJ;N?pfb;w?AN nkc okihtrKXh B?;Bb :{Bhtof;Nh
nkc bkn gzikp
Total 07 Establishment Of Rajiv Gandhi NationalUniversity Of Law, Punjab (ACA)
5,00,00 1,36,00 1,36,00 1,36,00
09 09 Sprots Infrastructure Facility ofSports College, Jalandhar
01 01 Up-gradation of Infrastructureof Sport College, Jalandhar
53 w[Zy ekoi 09.01.53 Major Works R Voted 0 0 0 1,50,00
÷'V 01 Total 01 Up-gradation of Infrastructure of SportCollege, Jalandhar
0 0 0 1,50,00
i'V 09 Total 09 Sprots Infrastructure Facility of SportsCollege, Jalandhar
0 0 0 1,50,00
-
Demand No. 05 37
(` j÷koK ftZu)(` Thousands)
S'Nh wZd $ TZ[g wZd Minor Head/Sub Head b/ykAccounts
2016-2017
piN
nB[wkB
BudgetEstimates
2017-2018
;'X/
nB[wkB
RevisedEstimates
2017-2018
piN
nB[wkB
BudgetEstimates
2018-2019
14 ngrq/v/;B nkc fAJBcok;oZeuofJB dh r'ofwzN ekbfii
14 Upgradation Of Infrastructure InThe Government Colleges
53 w[Zy ekoi 14.00.53 Major Works R Voted 0 68 0 0
i'V 14 ngrq/v/;B nkcfAJBcok;oZeuo fJB dh
r'ofwzN ekbfii
Total 14 Upgradation Of Infrastructure In TheGovernment Colleges
0 68 0 0
20 n?uHJhH 15 d' Bt/A g';N ro/i{J/Nfvroh ekbiK dh ;EkgBk (fiZE/
ih Jh nko xZN j't/)
20 HE15- Establishment of newpost graduate degree colleges inthe State ( Where GER isLow)(33:67)
53 w[Zy ekoi 20.00.53 Major Works R Voted 0 68 0 0
i'V 20 n?uHJhH 15 d' Bt/A g';Nro/i{J/N fvroh ekbiK dh
;EkgBk (fiZE/ ih Jh nko
xZN j't/)
Total 20 HE15- Establishment of new postgraduate degree colleges in the State (Where GER is Low)(33:67)
0 68 0 0
23 23 provision for better higherstudies (PhD) for punjabistudents in foreign countries
53 w[Zy ekoi 23.00.53 Major Works R Voted 0 43 0 0
i'V 23 Total 23 provision for better higher studies (PhD)for punjabi students in foreign countries
0 43 0 0
24 ok;Noh T[Zuso f;Zfynk nfGnkB 24 H.E-Rashtriya Uchahtar ShikshaAbhiyaan( 65:35)
53 w[Zy ekoi 24.00.53 Major Works R Voted 17,85,00 60,75,00 41,17,50 43,66,54
i'V 24 ok;Noh T[Zuso f;ZfynknfGnkB
Total 24 H.E-Rashtriya Uchahtar ShikshaAbhiyaan( 65:35)
17,85,00 60,75,00 41,17,50 43,66,54
25 ez;NoZe;B nkc fBT{ pb'e nkcwkJh Gkr' robi j'o;Nb n?N
gzikph :{Bhtof;Nh gfNnkbk
25 HE -21 Construction of NewBlock at Mai Bhago Girls hostelat punjabi University Patiala
99 99
53 w[Zy ekoi 25.99.53 Major Works R Voted 0 68 0 0
÷'V 99 Total 99 0 68 0 0
-
Demand No. 05 38
(` j÷koK ftZu)(` Thousands)
S'Nh wZd $ TZ[g wZd Minor Head/Sub Head b/ykAccounts
2016-2017
piN
nB[wkB
BudgetEstimates
2017-2018
;'X/
nB[wkB
RevisedEstimates
2017-2018
piN
nB[wkB
BudgetEstimates
2018-2019
i'V 25 ez;NoZe;B nkc fBT{ pb'enkc wkJh Gkr' robi
j'o;Nb n?N gzikph
:{Bhtof;Nh gfNnkbk
Total 25 HE -21 Construction of New Block atMai Bhago Girls hostel at punjabiUniversity Patiala
0 68 0 0
26 n?uHJhH-24 fJsjkf;e ;oekohekbiK dk p[fBnkdh ftek;
26 HE-24 InfrastructureDevelopment HistoricalGoverment Colleges
99 99
53 w[Zy ekoi 26.99.53 Major Works R Voted 0 10,00,00 2,00,00 10,00,00
÷'V 99 Total 99 0 10,00,00 2,00,00 10,00,00
i'V 26 n?uHJhH-24 fJsjkf;e;oekoh ekbiK dk p[fBnkdh
ftek;
Total 26 HE-24 Infrastructure DevelopmentHistorical Goverment Colleges
0 10,00,00 2,00,00 10,00,00
27 n?uHJhH-25 oki ftZu Bt/A 10ekbiK dh T[;koh eoBk
27 HE-25 Construction of 10 newcolleges in the State
99 99
53 w[Zy ekoi 27.99.53 Major Works R Voted 0 10,20,00 0 20,40,00
÷'V 99 Total 99 0 10,20,00 0 20,40,00
i'V 27 n?uHJhH-25 oki ftZu Bt/A10 ekbiK dh T[;koh eoBk
Total 27 HE-25 Construction of 10 new collegesin the State
0 10,20,00 0 20,40,00
28 28 Improvement in Infrastructure
01 01 Improvement in Infrastructurein government Colleges atZira, Malerkotla Kala Afgana,Sunam and Sardargarh.
53 w[Zy ekoi 28.01.53 Major Works R Voted 0 0 0 10,00,00
÷'V 01 Total 01 Improvement in Infrastructure ingovernment Colleges at Zira,Malerkotla Kala Afgana, Sunam andSardargarh.
0 0 0 10,00,00
i'V 28 Total 28 Improvement in Infrastructure 0 0 0 10,00,00
÷'V 203 :{Bhtof;Nh ns/ jkfJof;fynK
Total 203 University and HigherEducation
22,85,00 82,33,47 44,53,50 86,92,54
-
Demand No. 05 39
(` j÷koK ftZu)(` Thousands)
S'Nh wZd $ TZ[g wZd Minor Head/Sub Head b/ykAccounts
2016-2017
piN
nB[wkB
BudgetEstimates
2017-2018
;'X/
nB[wkB
RevisedEstimates
2017-2018
piN
nB[wkB
BudgetEstimates
2018-2019
Voted 22,85,00 82,33,47 44,53,50 86,92,54
Charged 0 0 0 0
ft;fsqs b/yk BzL - 4202 - f;Zfynk, y/b e[Zd,ebk ns/ ;fGnkuko s/ g{zihrs bkrs 01 - nkw f;fynk 789 - nB;{fus ikshnK bJh ;g?;b ezg{B?AN gbkB
Detailed Account No:- 4202 - Capital Outlay on Education, Sports, Art and Culture 01 - General Education 789 - Special Component Plan forScheduled Castes
02 ਸਰਵ ਸਿਖਿਆ ਅਭਿਆਨਇਨਕਲੂਡਿੰਗ ਐਜੂਕੇਸਨ ਗਰੰਟੀ
ਸਕੀਮ ਨੈਸਨਲ ਪ੍ਰੋਗਰਾਮ ਫਾਰ
ਐਜੂਕੇਸਨ ਆਫ ਗਰਲਜ ਆਫ
ਐਲੀਮੈਟਰੀ ਲੈਵਲ ਐਡ ਕਸਤੂਰਬਾ
ਗਾਧੀ ਬਾਲਿਕਾ ਵਿਦਿਆਲਿਆ
02 Sarvshiksha Abhiyan IncludingEducation Guarantee SchemeNational Programme ForEducation Of Girls AtElementary Level And KasturbaGandhi Balika Vidalaya
53 w[Zy ekoi 02.00.53 Major Works R Voted 0 62,00,00 65,38,11 80,60,00
i'V 02 ਸਰਵ ਸਿਖਿਆ ਅਭਿਆਨਇਨਕਲੂਡਿੰਗ ਐਜੂਕੇਸਨ ਗਰੰਟੀ
ਸਕੀਮ ਨੈਸਨਲ ਪ੍ਰੋਗਰਾਮ ਫਾਰ
ਐਜੂਕੇਸਨ ਆਫ ਗਰਲਜ ਆਫ
ਐਲੀਮੈਟਰੀ ਲੈਵਲ ਐਡ
ਕਸਤੂਰਬਾ ਗਾਧੀ ਬਾਲਿਕਾ
ਵਿਦਿਆਲਿਆ
Total 02 Sarvshiksha Abhiyan IncludingEducation Guarantee Scheme NationalProgramme For Education Of Girls AtElementary Level And Kasturba GandhiBalika Vidalaya
0 62,00,00 65,38,11 80,60,00
08 okiht rKXh B?;Bb :{Bhtof;Nhnkc bkn, gzikp dh ;EkgBk
08 Establishment of Rajiv GandhiNational University ofLaw,Punjab(ACA)
53 w[Zy ekoi 08.00.53 Major Works R Voted 0 64,00 64,00 64,00
i'V 08 okiht rKXh B?;Bb:{Bhtof;Nh nkc bkn,
gzikp dh ;EkgBk
Total 08 Establishment of Rajiv Gandhi NationalUniversity of Law,Punjab(ACA)
0 64,00 64,00 64,00
11 ;oekoh ekbiK ftZu p[fBnkdhYKu/ dk ;[Xko
11 Upgradation Of Infrastructure InThe Government Colleges
53 w[Zy ekoi 11.00.53 Major Works R Voted 0 32 0 0
i'V 11 ;oekoh ekbiK ftZup[fBnkdh YKu/ dk ;[Xko
Total 11 Upgradation Of Infrastructure In TheGovernment Colleges
0 32 0 0
12 fJ;N?pfb;w?AN nkc fBT{ fvrohekbi fJb dk ;N/N
12 Establishment Of New DegreeCollege In The State
50 j'o you/ 12.00.50 Other Charges R Voted 0 32 0 0
-
Demand No. 05 40
(` j÷koK ftZu)(` Thousands)
S'Nh wZd $ TZ[g wZd Minor Head/Sub Head b/ykAccounts
2016-2017
piN
nB[wkB
BudgetEstimates
2017-2018
;'X/
nB[wkB
RevisedEstimates
2017-2018
piN
nB[wkB
BudgetEstimates
2018-2019
i'V 12 fJ;N?pfb;w?AN nkc fBT{fvroh ekbi fJb dk ;N/N
Total 12 Establishment Of New Degree CollegeIn The State
0 32 0 0
14 oki ftZu n?i{;/N gq'i?eN bkr{eoB pko/
(BpkovnkoHnkJhHvhHn?c15)
14 Implementation Of EdusatProject In The State (PreviouslyNABARD)
53 w[Zy ekoi 14.00.53 Major Works R Voted 6,40,00 1,92,00 1,60,00 5,00
i'V 14 oki ftZu n?i{;/N gq'i?eNbkr{ eoB pko/
(BpkovnkoHnkJhHvhHn?c15)
Total 14 Implementation Of Edusat Project In TheState (Previously NABARD)
6,40,00 1,92,00 1,60,00 5,00
17 Nhuo n?i{e/B fJ;Nkpfbw?AN nkcfv;fNqN fJz;NhfuT{N nkc n?i{e/B
n?Av N/qfBzr (vhHnkJhHJhHNhHn?;H)
17 Teacher EducationEstablishment of Districtinstitutes of Education andTraining(DIETs)
52 wôhBoh ns/ ;k÷';wkB 17.00.52 Machinery And Equipment R Voted 0 8,90 1,00 0
i'V 17 Nhuo n?i{e/B fJ;Nkpfbw?ANnkc fv;fNqN fJz;NhfuT{N
nkc n?i{e/B n?Av N/qfBzr
(vhHnkJhHJhHNhHn?;H)
Total 17 Teacher Education Establishment ofDistrict institutes of Education andTraining(DIETs)
0 8,90 1,00 0
21 21 HE 17-Rashtriya Uchchtarshiksha abhiyaan
99 99
53 w[Zy ekoi 21.99.53 Major Works R Voted 0 20,25,00 13,72,50 14,55,51
÷'V 99 Total 99 0 20,25,00 13,72,50 14,55,51
i'V 21 Total 21 HE 17-Rashtriya Uchchtar shikshaabhiyaan
0 20,25,00 13,72,50 14,55,51
24 24
99 99
53 w[Zy ekoi 24.99.53 Major Works R Voted 15,84,36 0 0 0
÷'V 99 Total 99 15,84,36 0 0 0
i'V 24 Total 24 15,84,36 0 0 0
-
Demand No. 05 41
(` j÷koK ftZu)(` Thousands)
S'Nh wZd $ TZ[g wZd Minor Head/Sub Head b/ykAccounts
2016-2017
piN
nB[wkB
BudgetEstimates
2017-2018
;'X/
nB[wkB
RevisedEstimates
2017-2018
piN
nB[wkB
BudgetEstimates
2018-2019
28 fJzBcok;Noeuoi v?tbgw?AN fJzBr'ofwzN ;e{bi n?Av TgfBzr$ofBzr
nkc nkdo; n?v w?ohN'ohn;
;e{bi Eo{n n?i{e/; ;?Z; fJzB
gzikp
28 Infrastructual Development inGovernment School andopening/running of Adarsh andMeritorious schools througheducation Cess in Punjab
99 99
53 w[Zy ekoi 28.99.53 Major Works R Voted 0 9,60,00 1,60,00 6,40,00
÷'V 99 Total 99 0 9,60,00 1,60,00 6,40,00
i'V 28 fJzBcok;Noeuoiv?tbgw?AN fJzB r'ofwzN
;e{bi n?Av TgfBzr$ofBzr
nkc nkdo; n?v w?ohN'ohn;
;e{bi Eo{n n?i{e/; ;?Z;
fJzB gzikp
Total 28 Infrastructual Development inGovernment School and opening/runningof Adarsh and Meritorious schoolsthrough education Cess in Punjab
0 9,60,00 1,60,00 6,40,00
30 ez;NoZe;B nkc fBT{ pb'e nkcwkJh Gkr' robi j'o;Nb n?N
gzikph :{Bhtof;Nh gfNnkbk
30 HE -21 Construction of NewBlock at Mai Bhago Girls hostelat punjabi University Patiala
99 99
53 w[Zy ekoi 30.99.53 Major Works R Voted 0 32 0 0
÷'V 99 Total 99 0 32 0 0
i'V 30 ez;NoZe;B nkc fBT{ pb'enkc wkJh Gkr' robi
j'o;Nb n?N gzikph
:{Bhtof;Nh gfNnkbk
Total 30 HE -21 Construction of New Block atMai Bhago Girls hostel at punjabiUniversity Patiala
0 32 0 0
31 d' Bt/A w?ohN'ohn; ;e{bi y'bDns/ 162 ;hBhno ;?ezvoh robi
;e{bK dh wip{sh bJh(nko nkJh
vh n?c 21)
31 Strengthening of 162 SeniorSecondary Girls School andopening of 2 new MeritoriousSchools(RIDF-XXI)(85:15)
99 99
36 ;jkfJsk rqKN iBob ( sBykjK
s'A fJbktk)
31.99.36 Grant-in-Aid General (Non-Salary)
R Voted 0 17,60,00 0 0
53 w[Zy ekoi 31.99.53 Major Works R Voted 0 0 0 27,50,00
÷'V 99 Total 99 0 17,60,00 0 27,50,00
-
Demand No. 05 42
(` j÷koK ftZu)(` Thousands)
S'Nh wZd $ TZ[g wZd Minor Head/Sub Head b/ykAccounts
2016-2017
piN
nB[wkB
BudgetEstimates
2017-2018
;'X/
nB[wkB
RevisedEstimates
2017-2018
piN
nB[wkB
BudgetEstimates
2018-2019
i'V 31 d' Bt/A w?ohN'ohn; ;e{biy'bD ns/ 162 ;hBhno
;?ezvoh robi ;e{bK dh
wip{sh bJh(nko nkJh vh
n?c 21)
Total 31 Strengthening of 162 Senior SecondaryGirls School and opening of 2 newMeritorious Schools(RIDF-XXI)(85:15)
0 17,60,00 0 27,50,00
33 n?uHJhH-25 f;Zfynk gZy'A fgSb/y/soK ftZu gzi Bt/A ekbiK dh
T[;koh
33 HE-25 Construction of 5 newcolleges in educationallybackward
99 99
53 w[Zy ekoi 33.99.53 Major Works R Voted 0 4,80,00 0 9,60,00
÷'V 99 Total 99 0 4,80,00 0 9,60,00
i'V 33 n?uHJhH-25 f;Zfynk gZy'AfgSb/ y/soK ftZu gzi Bt/A
ekbiK dh T[;koh
Total 33 HE-25 Construction of 5 new colleges ineducationally backward
0 4,80,00 0 9,60,00
÷'V 789 nB;{fus ikshnK bJh;g?;b ezg{B?AN gbkB
Total 789 Special ComponentPlan for ScheduledCastes
22,24,36 1,16,90,86 82,95,61 1,39,34,51
Voted 22,24,36 1,16,90,86 82,95,61 1,39,34,51
Charged 0 0 0 0
÷'V 01nkw f;fynk Total 01 General Education 87,36,12 2,99,37,43 2,25,01,35 3,18,82,05
ft;fsqs b/yk BzL - 4202 - f;Zfynk, y/b e[Zd,ebk ns/ ;fGnkuko s/ g{zihrs bkrs 03 - y?vK s/ :{te ;/tktK 102 - ;g'oN; ;N/vhnw
Detailed Account No:- 4202 - Capital Outlay on Education, Sports, Art and Culture 03 - Sports and Youth Services 102 - Sports stadium
15 okiht rKXh y/b nfGnkB 15 Rajiv Gandhi KhelAbhiyan(75:25)( Earlier Name -Panchayati Yuva Krida or KhelAbhiyan PYKKA)
99 99
53 w[Zy ekoi 15.99.53 Major Works R Voted 0 34,00 0 0
÷'V 99 Total 99 0 34,00 0 0
i'V 15 okiht rKXh y/b nfGnkB Total 15 Rajiv Gandhi Khel Abhiyan(75:25)(Earlier Name -Panchayati Yuva Krida orKhel Abhiyan PYKKA)
0 34,00 0 0
-
Demand No. 05 43
(` j÷koK ftZu)(` Thousands)
S'Nh wZd $ TZ[g wZd Minor Head/Sub Head b/ykAccounts
2016-2017
piN
nB[wkB
BudgetEstimates
2017-2018
;'X/
nB[wkB
RevisedEstimates
2017-2018
piN
nB[wkB
BudgetEstimates
2018-2019
16 Setting up of SportsUniversities under
in PPP mode
16 Setting up of Sports Universitiesunder in PPP mode
99 99
50 j'o you/ 16.99.50 Other Charges R Voted 0 68,00 68 0
÷'V 99 Total 99 0 68,00 68 0
i'V 16 Setting up ofSports
Universities
under in PPP mode
Total 16 Setting up of Sports Universities under inPPP mode
0 68,00 68 0
÷'V 102 ;g'oN; ;N/vhnw Total 102 Sports stadium 0 1,02,00 68 0
Voted 0 1,02,00 68 0
Charged 0 0 0 0
ft;fs