motorized valves__price request

8/7/2019 motorized VALVES__Price Request

1/23


2/23

2/23

Description Unit Qty. Rate Amount s% i% SupplySupply W/O

ProfitInstall W/O

Profit

B1 Pre Insulated Duct Work 11%

B1.1 Pre Insulated Duct Work Sq.Ft 10650 175.00 120.00 295.00 3,141,750.00 0% 11% 175.00

B2 Exhaust Ducting Sq.Ft 500 300.00 100.00 400.00 200,000.00 0% 11% 300.00

B3 Side wall register 11%

B3.1 12x8 Nos 2 1,800.00 800.00 2,600.00 5,200.00 -10% 11% 1,620.00

B3.2 14x6 Nos 3 1,700.00 800.00 2,500.00 7,500.00 -10% 11% 1,530.00

B3.3 14x10 Nos 6 2,500.00 1,000.00 3,500.00 21,000.00 -10% 11% 2,250.00

B3.4 18x6 Nos 14 2,000.00 1,000.00 3,000.00 42,000.00 -10% 11% 1,800.00

B3.5 20x6 Nos 2 2,100.00 1,000.00 3,100.00 6,200.00 -10% 11% 1,890.00

B3.6 24x6 Nos 2 2,500.00 1,200.00 3,700.00 7,400.00 -10% 11% 2,250.00

B3.7 30x6 Nos 2 3,000.00 1,400.00 4,400.00 8,800.00 -10% 11% 2,700.00

B4 Single Difflection 11%

B4.1 18x18 Nos 4 4,100.00 1,000.00 5,100.00 20,400.00 -10% 11% 3,690.00

B5 Supply Air Register 11%

B5.1 30x6 Nos 6 3,000.00 1,000.00 4,000.00 24,000.00 -10% 11% 2,700.00B6 Egg Crate Grille 11%

B6.1 9x4 Nos 41 500.00 800.00 1,300.00 53,300.00 -10% 11% 450.00

B6.2 15x4 Nos 14 650.00 800.00 1,450.00 20,300.00 -10% 11% 585.00

B6.3 18x6 Nos 4 800.00 1,000.00 1,800.00 7,200.00 -10% 11% 720.00

B6.4 30x6 Nos 13 1,600.00 1,400.00 3,000.00 39,000.00 -10% 11% 1,440.00

B6.5 36x6 Nos 2 1,900.00 1,400.00 3,300.00 6,600.00 -10% 11% 1,710.00

B6.6 30x8 Nos 2 2,200.00 1,400.00 3,600.00 7,200.00 -10% 11% 1,980.00

B7 Fresh air intake 11%

B7.1 14x6 Nos 1 800.00 800.00 1,600.00 1,600.00 -10% 11% 720.00

B7.2 22x14 Nos 3 2,400.00 1,200.00 3,600.00 10,800.00 -10% 11% 2,160.00B7.3 24x8 Nos 1 1,600.00 1,200.00 2,800.00 2,800.00 -10% 11% 1,440.00

B7.4 30x14 Nos 1 3,300.00 1,400.00 4,700.00 4,700.00 -10% 11% 2,970.00

B7.5 38x14 Nos 1 4,200.00 1,500.00 5,700.00 5,700.00 -10% 11% 3,780.00

B8 VCD 11%

B8.1 12x12 Nos 5 1,600.00 2,200.00 3,800.00 19,000.00 -10% 11% 1,440.00

B8.2 14x12 Nos 1 1,700.00 2,200.00 3,900.00 3,900.00 -10% 11% 1,530.00

B8.3 18x10 Nos 1 1,800.00 2,400.00 4,200.00 4,200.00 -10% 11% 1,620.00

B8.4 20x6 Nos 2 1,600.00 2,600.00 4,200.00 8,400.00 -10% 11% 1,440.00

B8.5 24x8 Nos 1 2,000.00 2,600.00 4,600.00 4,600.00 -10% 11% 1,800.00

B8.6 24x14 Nos 1 3,400.00 2,600.00 6,000.00 6,000.00 -10% 11% 3,060.00

B8.7 26x6 Nos 3 1,600.00 2,600.00 4,200.00 12,600.00 -10% 11% 1,440.00

B8.8 26x12 Nos 1 3,200.00 4,400.00 7,600.00 7,600.00 -10% 11% 2,880.00

B8.9 30x8 Nos 1 2,500.00 2,600.00 5,100.00 5,100.00 -10% 11% 2,250.00

B9 Extract Air Valves 6" Nos 3 3,600.00 1,200.00 4,800.00 14,400.00 -10% 11% 3,240.00

B10 Return air plenum 30x8 Nos 4 4,500.00 1,200.00 5,700.00 22,800.00 -10% 11% 4,050.00

C Pipe Work 11%

C1 Chilled Water Piping 11%

C1.1 200 L.Ft. 45 12,957.32 12,957.32 583,079.27 0% 11% 12,957.32

C1.2 125 L.Ft. 200 7,896.34 7,896.34 1,579,268.29 0% 11% 7,896.34

C1.3 100 L.Ft. 270 6,692.38 6,692.38 1,806,942.07 0% 11% 6,692.38

C2 Condencer Water Piping 11%

C2.1 250 L.Ft. 490 5,878.84 5,878.84 2,880,632.32 0% 11% 5,878.84

C2.2 150 L.Ft. 180 5,196.91 5,196.91 935,443.54 0% 11% 5,196.91


3/23

3/23


ProfitInstall W/O

Profit

C3 Chilled Water Piping PVC 11%

C3.1 25 L.Ft. 510 732.50 - 732.50 373,576.55 0% 11% 732.50

C3.2 32 L.Ft. 435 825.72 - 825.72 359,189.31 0% 11% 825.72

C3.3 40 L.Ft. 140 1,095.32 - 1,095.32 153,344.39 0% 11% 1,095.32

C3.4 50 L.Ft. 465 1,280.28 - 1,280.28 595,331.84 0% 11% 1,280.28

C3.5 65 L.Ft. 300 1,766.99 - 1,766.99 530,098.17 0% 11% 1,766.99

C3.6 90 L.Ft. 325 1,827.59 - 1,827.59 593,966.23 0% 11% 1,827.59

C3.7 100 L.Ft. 90 2,110.85 - 2,110.85 189,976.55 0% 11% 2,110.85

C4 Condensate Drain Water Piping 11%

C4.1 25 L.Ft. 420 554.88 - 554.88 233,048.78 0% 11% 554.88

C4.2 32 L.Ft. 45 655.49 - 655.49 29,496.95 0% 11% 655.49

C5 Gate Valves 11%

C5.1 25 Nos 74 1,915.00 600.00 2,515.00 186,110.00 5% 11% 2,010.75

C5.2 32 Nos 6 2,552.00 600.00 3,152.00 18,912.00 5% 11% 2,679.60

C5.3 50 Nos 2 5,104.00 800.00 5,904.00 11,808.00 5% 11% 5,359.20C5.4 125 Nos 6 34,841.00 2,500.00 37,341.00 224,046.00 5% 11% 36,583.05

C5.5 150 Nos 9 45,434.00 3,000.00 48,434.00 435,906.00 5% 11% 47,705.70

C5.6 200 Nos 4 68,405.00 3,000.00 71,405.00 285,620.00 5% 11% 71,825.25

C6 Butterfly valves 11%

C6.1 100 Nos 16 16,591.00 2,500.00 19,091.00 305,456.00 5% 11% 17,420.55

C6.2 125 Nos 8 19,654.00 3,000.00 22,654.00 181,232.00 5% 11% 20,636.70

C6.3 150 Nos 8 26,674.00 3,000.00 29,674.00 237,392.00 5% 11% 28,007.70

C7 Commissioning Valve 11%

C7.1 25 Nos 37 8,041.00 600.00 8,641.00 319,717.00 5% 11% 8,443.05

C7.2 32 Nos 3 10,593.00 600.00 11,193.00 33,579.00 5% 11% 11,122.65C7.3 50 Nos 1 15,060.00 800.00 15,860.00 15,860.00 5% 11% 15,813.00

C8 Y Strainer 11%

C8.1 25 Nos 37 3,957.00 600.00 4,557.00 168,609.00 0% 11% 3,957.00

C8.2 32 Nos 3 6,062.00 600.00 6,662.00 19,986.00 0% 11% 6,062.00

C8.3 50 Nos 1 12,124.00 800.00 12,924.00 12,924.00 0% 11% 12,124.00

C8.4 100 Nos 8 19,527.00 2,500.00 22,027.00 176,216.00 5% 11% 20,503.35

C8.5 125 Nos 4 30,757.00 3,000.00 33,757.00 135,028.00 5% 11% 32,294.85

C8.6 150 Nos 7 43,392.00 3,000.00 46,392.00 324,744.00 5% 11% 45,561.60

C9 Check Valves 11%

C9.1 100 Nos 8 26,546.00 2,500.00 29,046.00 232,368.00 5% 11% 27,873.30

C9.2 125 Nos 4 35,735.00 3,000.00 38,735.00 154,940.00 5% 11% 37,521.75

C9.3 150 Nos 4 51,815.00 3,000.00 54,815.00 219,260.00 5% 11% 54,405.75

C10 2-Way motorized Valve 11%

25 Nos 37 4,397.32 1,100.00 5,497.32 203,400.84 5% 11% 4,617.19

C10.1 32 Nos 3 4,785.32 1,250.00 6,035.32 18,105.96 5% 11% 5,024.59

C10.2 50 Nos 1 42,033.23 1,500.00 43,533.23 43,533.23 5% 11% 44,134.89

C10.3 125 Nos 3 42,421.22 3,500.00 45,921.22 137,763.66 5% 11% 44,542.28

C10.4 150 Nos 6 73,073.15 3,500.00 76,573.15 459,438.90 5% 11% 76,726.81

C10.5 200 Nos 1 81,479.79 5,000.00 86,479.79 86,479.79 5% 11% 85,553.78

C10.6 250 Nos 3 146,146.29 6,000.00 152,146.29 456,438.87 5% 11% 153,453.60

C11 Balancing valves 11%

C11.1 100 Nos 6 50,284.00 2,500.00 52,784.00 316,704.00 5% 11% 52,798.20

C11.2 125 Nos 3 68,024.00 3,000.00 71,024.00 213,072.00 5% 11% 71,425.20


4/23

4/23


ProfitInstall W/O

Profit

C11.3 150 Nos 3 84,996.00 3,000.00 87,996.00 263,988.00 5% 11% 89,245.80

C12 Ball Valve 11%

C12.1 100 Nos 8 16,591.00 2,500.00 19,091.00 152,728.00 5% 11% 17,420.55

C12.2 125 Nos 4 19,654.00 3,000.00 22,654.00 90,616.00 5% 11% 20,636.70

C12.3 150 Nos 4 26,674.00 3,000.00 29,674.00 118,696.00 5% 11% 28,007.70

C13 Flexible coupling 5% 11%

C13.1 25 Nos 74 2,936.00 600.00 3,536.00 261,664.00 0% 11% 2,936.00

C13.2 32 Nos 6 3,574.00 600.00 4,174.00 25,044.00 0% 11% 3,574.00

C13.3 100 Nos 16 13,529.00 3,000.00 16,529.00 264,464.00 5% 11% 14,205.45

C13.4 125 Nos 11 16,974.00 3,000.00 19,974.00 219,714.00 5% 11% 17,822.70

C13.5 150 Nos 11 24,696.00 3,000.00 27,696.00 304,656.00 5% 11% 25,930.80

C14 Self Seal test plugs 5% 11%

C14.1 Nos 14 970.00 1,000.00 1,970.00 27,580.00 5% 11% 1,018.50

C14.2 Nos 30 1,270.00 1,000.00 2,270.00 68,100.00 5% 11% 1,333.50

C14.3 Pressure gauge Nos 12 4,700.00 800.00 5,500.00 66,000.00 5% 11% 4,935.00C14.4 Temperature gauge Nos 12 4,600.00 800.00 5,400.00 64,800.00 5% 11% 4,830.00

C14.5 Magnetic Flow Meter Nos 3 8,500.00 800.00 9,300.00 27,900.00 5% 11% 8,925.00

C14.6 pressure sensers Nos 3 3,500.00 800.00 4,300.00 12,900.00 5% 11% 3,675.00


C15.1 25 Nos 37 4,397.32 1,100.00 5,497.32 203,400.84 5% 11% 4,617.19

C16 Pipe Line Indication 11%

C16.1 BS 1710 Lot 1 45,800.00 45,800.00 45,800.00 0% 11% -

D Fans 11%

D1 Inline Mixed Flow ducted Fan 11%

D1.1 EXF-BM-1 Nos 1 34,886.00 6,260.00 41,146.00 41,146.00 10% 11% 38,374.60D1.2 EXF-BM-17 Nos 1 14,089.00 6,260.00 20,349.00 20,349.00 10% 11% 15,497.90

D2 Inline Regtranguler Ducted Type Fan 11%

D2.1 FAF-BM-2 Nos 1 49,415.00 6,450.00 55,865.00 55,865.00 10% 11% 54,356.50

D2.2 FAF-BM-3 Nos 1 108,904.00 11,615.00 120,519.00 120,519.00 10% 11% 119,794.40

D2.3 FAF-BM-4 Nos 1 108,904.00 11,615.00 120,519.00 120,519.00 10% 11% 119,794.40

D2.4 FAF-BM-5 Nos 1 81,983.00 6,950.00 88,933.00 88,933.00 10% 11% 90,181.30

D2.5 FAF-BM-6 Nos 1 81,983.00 6,950.00 88,933.00 88,933.00 10% 11% 90,181.30

D2.6 FAF-BM-7 Nos 1 106,846.00 11,615.00 118,461.00 118,461.00 10% 11% 117,530.60

D2.7 FAF-BM-8 Nos 1 92,237.00 11,615.00 103,852.00 103,852.00 10% 11% 101,460.70

D2.8 FAF-BM-13 Nos 1 92,237.00 11,615.00 103,852.00 103,852.00 10% 11% 101,460.70

D2.9 FAF-BM-16 Nos 1 108,904.00 11,615.00 120,519.00 120,519.00 10% 11% 119,794.40

D3 Variable Pitch Axial exhaust Fan Nos 11%

D3.1 FAF-BM-9 Nos 1 29,338.00 6,260.00 35,598.00 35,598.00 10% 11% 32,271.80

D3.2 EXF-BM-12-CCBT-4-500H-566USD Nos 1 67,721.00 6,260.00 73,981.00 73,981.00 10% 11% 74,493.10

D4 Wall Propellar with back draft 11%

D4.1 EXF-BM-10,11,14 &15 Nos 4 7,308.00 3,400.00 10,708.00 42,832.00 10% 11% 8,038.80

D5 11%

D5.1 EXF-BM-37 Nos 1 52,909.00 4,750.00 57,659.00 57,659.00 10% 11% 58,199.90

Total Sum Basement 55,377,181.22 11%

2 GROUND FLOOR 11%

A Air Conditioning Equipment 11%

A1 Air Handling Unit 11%

A1.1 AHU-GF-2 Nos 1 968,749.27 968,749.27 968,749.27 0% 11% 968,749.27


5/23

5/23


ProfitInstall W/O

Profit

A1.2 AHU-GF-3 Nos 1 640,787.28 640,787.28 640,787.28 0% 11% 640,787.28

A1.3 AHU-GF-4 Nos 1 916,611.72 916,611.72 916,611.72 0% 11% 916,611.72

A1.4 AHU-GF-5 Nos 1 905,679.00 905,679.00 905,679.00 0% 11% 905,679.00

A1.5 Installation, Testing & Balancing 11%

A1.5.1 AHU-GF-2 Nos 1 61,150.00 61,150.00 61,150.00 11% -

A1.5.2 AHU-GF-3 Nos 1 49,000.00 49,000.00 49,000.00 11% -

A1.5.3 AHU-GF-4 Nos 1 61,150.00 61,150.00 61,150.00 11% -

A1.5.4 AHU-GF-5 Nos 1 59,150.00 59,150.00 59,150.00 11% -

A2 Demand Controle Ventilation Nos 1 2,500.00 1,200.00 3,700.00 3,700.00 10% 11% 2,750.00

A2.1 Nos 3 12,500.00 2,600.00 15,100.00 45,300.00 10% 11% 13,750.00

A2.2 Damper Nos 3 4,800.00 2,500.00 7,300.00 21,900.00 10% 11% 5,280.00

A2.3 Modulating Valve Nos 3 42,033.00 2,500.00 44,533.00 133,599.00 10% 11% 46,236.30

A3 FCUS 11%

A3.1 6,900 Btu/Hr Nos 1 47,416.19 47,416.19 47,416.19 0% 11% 47,416.19

A3.2 9,800 Btu/Hr Nos 3 47,416.19 47,416.19 142,248.57 0% 11% 47,416.19A3.3 13,800 Btu/Hr Nos 1 47,416.19 47,416.19 47,416.19 0% 11% 47,416.19

A3.4 19,600 Btu/Hr Nos 4 52,081.04 52,081.04 208,324.16 0% 11% 52,081.04

A3.5 25,500 Btu/Hr Nos 5 61,381.23 61,381.23 306,906.15 0% 11% 61,381.23

A3.6 31,000 Btu/Hr Nos 2 79,947.15 79,947.15 159,894.30 0% 11% 79,947.15

A3.7 51,000 Btu/Hr Nos 1 125,855.21 125,855.21 125,855.21 0% 11% 125,855.21

A3.8 59,657 Btu/Hr Nos 4 159,910.14 159,910.14 639,640.56 0% 11% 159,910.14

A3.9 99,000 Btu/Hr Nos 2 416,062.50 416,062.50 832,125.00 0% 11% 416,062.50


A.3.10.1 Ceiling Suspended 16 - 17,107.00 17,107.00 273,712.00 0% 11% -

A.3.10.2 Ceiling Conceal 2 25,600.00 25,600.00 51,200.00 0% 11% -B Duct Work 11%


B1.1 Pre Insulated Duct Work Sq.Ft 8750 175.00 120.00 295.00 2,581,250.00 0% 11% 175.00

B2 Exhaust Ducting 1.0mm Sq.Ft 880 300.00 100.00 400.00 352,000.00 0% 11% 300.00

B3 Flexible Duct 11%

B3.1 6" L.Ft. 50 490.00 100.00 590.00 29,500.00 -10% 11% 441.00

B3.2 10" L.Ft. 90 7,950.00 120.00 8,070.00 726,300.00 -10% 11% 7,155.00

B4 Double Difflection Grilles 11%

B4.1 18x6 Nos 4 2,100.00 1,000.00 3,100.00 12,400.00 -10% 11% 1,890.00

B5 Supply air terminal drum 11%

B5.1 20x12 Nos 18 3,500.00 1,200.00 4,700.00 84,600.00 -10% 11% 3,150.00

B6 Supply Air Swirl Diffucer 11%

B6.1 Neck 10" Nos 6 4,600.00 1,200.00 5,800.00 34,800.00 -10% 11% 4,140.00

B7 Supply Air wall register 11%

B7.1 22x10 Nos 6 3,400.00 1,200.00 4,600.00 27,600.00 -10% 11% 3,060.00

B8 Egg Crate Grille 11%

B8.1 30x8 Nos 2 2,200.00 1,400.00 3,600.00 7,200.00 -10% 11% 1,980.00

B8.2 36x10 Nos 18 3,800.00 1,500.00 5,300.00 95,400.00 -10% 11% 3,420.00

B9 Linear supply air grille 11%B9.1 27x8 N/S Set 1 4,300.00 1,800.00 6,100.00 6,100.00 -10% 11% 3,870.00

B9.2 18x6 Set 1 2,800.00 1,200.00 4,000.00 4,000.00 -10% 11% 2,520.00

B9.3 9x6 Nos 4 1,200.00 800.00 2,000.00 8,000.00 -10% 11% 1,080.00

B10 Fresh air intake Louvers 11%

CO2

Contoller


6/23

6/23


ProfitInstall W/O

Profit

B10.1 16x16 Nos 1 2,000.00 1,000.00 3,000.00 3,000.00 -10% 11% 1,800.00

B10.2 48x14 Nos 1 5,400.00 1,500.00 6,900.00 6,900.00 -10% 11% 4,860.00

B11 VCD 11%

B11.1 16x16 Nos 8 2,600.00 2,400.00 5,000.00 40,000.00 -10% 11% 2,340.00

B11.2 18x16 Nos 4 3,200.00 2,600.00 5,800.00 23,200.00 -10% 11% 2,880.00

B11.3 26x16 Nos 8 4,200.00 4,500.00 8,700.00 69,600.00 -10% 11% 3,780.00

B11.4 48x14 Nos 1 6,000.00 4,800.00 10,800.00 10,800.00 -10% 11% 5,400.00

C Pipe Work 11%

C1 Chilled Water Piping 11%

C1.1 125 L.Ft. 530 7,896.34 7,896.34 4,185,060.98 0% 11% 7,896.34

C2 Chilled Water Piping PVC 11%

C2.1 25 L.Ft. 215 732.50 - 732.50 157,488.16 0% 11% 732.50

C2.2 32 L.Ft. 60 825.72 - 825.72 49,543.35 0% 11% 825.72

C2.3 40 L.Ft. 180 1,095.32 - 1,095.32 197,157.07 0% 11% 1,095.32

C2.4 50 L.Ft. 415 1,280.28 - 1,280.28 531,317.67 0% 11% 1,280.28

C2.5 65 L.Ft. 310 1,766.99 - 1,766.99 547,768.11 0% 11% 1,766.99

C2.6 80 L.Ft. 750 1,817.09 - 1,817.09 1,362,816.31 0% 11% 1,817.09

C2.7 100 L.Ft. 1100 2,110.85 - 2,110.85 2,321,935.67 0% 11% 2,110.85

C3 Condensate Drain Water Piping 11%

C3.1 25 L.Ft. 145 554.88 - 554.88 80,457.32 0% 11% 554.88

C3.2 32 L.Ft. 15 655.49 - 655.49 9,832.32 0% 11% 655.49

C3.3 40 L.Ft. 100 908.54 - 908.54 90,853.66 0% 11% 908.54

C4 Gate Valves 11%

C4.1 25 Nos 26 1,914.35 600.00 2,514.35 65,373.10 5% 11% 2,010.07

C4.2 40 Nos 2 3,509.63 600.00 4,109.63 8,219.26 5% 11% 3,685.11C4.3 50 Nos 4 5,232.54 600.00 5,832.54 23,330.16 5% 11% 5,494.17

C4.4 65 Nos 4 17,484.35 600.00 18,084.35 72,337.40 5% 11% 18,358.57

C4.5 80 Nos 9 20,802.55 800.00 21,602.55 194,422.95 5% 11% 21,842.68


C5.1 25 Nos 13 4,397.32 1,100.00 5,497.32 71,465.16 5% 11% 4,617.19

C5.2 40 Nos 1 42,033.00 1,250.00 43,283.00 43,283.00 5% 11% 44,134.65

C5.3 50 Nos 2 42,033.00 1,350.00 43,383.00 86,766.00 5% 11% 44,134.65

C5.4 65 Nos 2 56,259.00 2,500.00 58,759.00 117,518.00 5% 11% 59,071.95

C5.5 80 Nos 6 61,821.00 3,600.00 65,421.00 392,526.00 5% 11% 64,912.05

C6 Commissioning Valve 11%C6.1 25 Nos 13 8,040.25 600.00 8,640.25 112,323.25 5% 11% 8,442.26

C6.2 40 Nos 1 12,507.05 600.00 13,107.05 13,107.05 5% 11% 13,132.40

C6.3 50 Nos 2 15,059.51 600.00 15,659.51 31,319.02 5% 11% 15,812.49

C6.4 65 Nos 2 27,183.70 600.00 27,783.70 55,567.40 5% 11% 28,542.89

C6.5 80 Nos 6 40,328.87 800.00 41,128.87 246,773.22 5% 11% 42,345.31

C7 Y Strainer 11%

C7.1 25 Nos 13 3,956.31 600.00 4,556.31 59,232.03 0% 11% 3,956.31

C7.2 40 Nos 1 7,721.19 600.00 8,321.19 8,321.19 0% 11% 7,721.19

C7.3 50 Nos 2 12,124.19 600.00 12,724.19 25,448.38 0% 11% 12,124.19

C7.4 65 Nos 2 11,549.88 600.00 12,149.88 24,299.76 0% 11% 11,549.88

C7.5 80 Nos 6 15,187.14 800.00 15,987.14 95,922.84 0% 11% 15,187.14

C8 Flexible coupling 11%

C8.1 25 Nos 26 2,935.33 600.00 3,535.33 91,918.58 0% 11% 2,935.33


7/23

7/23


ProfitInstall W/O

Profit

C8.2 40 Nos 2 4,117.75 600.00 4,717.75 9,435.50 0% 11% 4,117.75

C8.3 50 Nos 4 4,722.50 600.00 5,322.50 21,290.00 0% 11% 4,722.50

C8.4 65 Nos 2 9,316.48 600.00 9,916.48 19,832.96 0% 11% 9,316.48

C8.5 80 Nos 6 11,613.69 800.00 12,413.69 74,482.14 0% 11% 11,613.69

C9 Magnetic Flow Meter 11%

C9.1 65 Nos 2 18,500.00 600.00 19,100.00 38,200.00 5% 11% 19,425.00

C9.2 80 Nos 6 25,700.00 800.00 26,500.00 159,000.00 5% 11% 26,985.00

C10 Self Seal test plugs 11%

C10.1 Nos 8 970.00 1,000.00 1,970.00 15,760.00 5% 11% 1,018.50

C10.2 Pressure gauge Nos 1 4,700.00 800.00 5,500.00 5,500.00 5% 11% 4,935.00

C10.3 Temperature gauge Nos 1 4,600.00 800.00 5,400.00 5,400.00 5% 11% 4,830.00

C11 Pipe Line Indication 11%

C11.1 BS 1710 Lot 1 25,600.00 25,600.00 25,600.00 0% 11% -

D Fans 11%

D1 Wall Propellar with back draft 11%

D1.1 EXF-GF18,19,20,22,23,24 Nos 6 7,308.00 3,400.00 10,708.00 64,248.00 10% 11% 8,038.80

D1.2 EXF-GF 27,28 Nos 2 8,718.00 3,400.00 12,118.00 24,236.00 10% 11% 9,589.80

D2 In line Ducted Type 11%

D2.1 EXF-GF 21 Nos 1 21,966.00 6,260.00 28,226.00 28,226.00 10% 11% 24,162.60

D3 In Line Rectranguler 11%

D3.1 EXF-GF 25-CVB-240/180N- Nos 1 52,909.00 4,750.00 57,659.00 57,659.00 10% 11% 58,199.90

D4 Centrifugal Belt Driven 11%

D4.1 EXF-GF 26 Nos 1 199,322.00 11,115.00 210,437.00 210,437.00 10% 11% 219,254.20

D4.2 EXF-GF 29 A, B, C-CVTT-15/15-1.5Kw-800RPM-1200USD Nos 3 191,437.00 11,615.00 203,052.00 609,156.00 10% 11% 210,580.70

D4.3 EXF-GF 30-CVHT-18/18-1.5KW-550RPM-3000USD Nos 1 358,945.00 12,115.00 371,060.00 371,060.00 10% 11% 394,839.50Total Sum Ground Floor 23,937,391.56 11%

3 FIRST FLOOR 11%


A1 Fan Coil Unit 11%

A1.1 19,600Btu/Hr Nos 37 39,350.59 39,350.59 1,455,971.83 0% 11% 39,350.59

A1.2 25,500Btu/Hr Nos 2 45,969.00 45,969.00 91,938.00 0% 11% 45,969.00


A1.3.1 FCUs Nos 39 - 17,107.00 17,107.00 667,173.00 0% 11% -

B Duct Work 11%


B1.1 Pre Insulated Duct Work Sq.Ft 675 175.00 120.00 295.00 199,125.00 0% 11% 175.00

B1.2 Exhaust Ducting 1.0mm Sq.Ft 880 300.00 100.00 400.00 352,000.00 0% 11% 300.00

B2 Linear supply air grille 11%

B2.1 30x7 Nos 72 4,300.00 1,400.00 5,700.00 410,400.00 -10% 11% 3,870.00

B3 Return air louver 11%

B3.1 14x4 Nos 39 1,200.00 1,000.00 2,200.00 85,800.00 -10% 11% 1,080.00


B4.1 4x4 Nos 39 700.00 700.00 1,400.00 54,600.00 -10% 11% 630.00

B5 4" Dia L.Ft. 75 355.00 100.00 455.00 34,125.00 -10% 11% 319.50

B6 Exhaust air egg crate 11%

B6.1 4x4 Nos 39 450.00 400.00 850.00 33,150.00 -10% 11% 405.00

C Piping Work 11%

C1 Condensate Drain Water Piping 25 L.Ft. 435 554.88 554.88 241,371.95 0% 11% 554.88


8/23

8/23


ProfitInstall W/O

Profit

C2 Gate Valves 11%

C2.1 25 Nos 72 1,914.35 600.00 2,514.35 181,033.20 5% 11% 2,010.07

C2.2 32 Nos 6 2,552.46 600.00 3,152.46 18,914.76 5% 11% 2,680.08


C3.1 25 Nos 36 4,397.32 1,100.00 5,497.32 197,903.52 5% 11% 4,617.19

C3.2 32 Nos 3 4,785.32 1,250.00 6,035.32 18,105.96 5% 11% 5,024.59C4 Y-Strainer 11%

C4.1 25 Nos 36 8,040.25 600.00 8,640.25 311,049.00 0% 11% 8,040.25

C4.2 32 Nos 6 10,592.71 600.00 11,192.71 67,156.26 0% 11% 10,592.71


C4.1 25 Nos 72 3,956.31 600.00 4,556.31 328,054.32 0% 11% 3,956.31

C4.2 32 Nos 6 5,998.28 600.00 6,598.28 39,589.68 0% 11% 5,998.28

Total Sum First Floor 4,787,461.48 11%

4 SECOND FLOOR 11%

A Air Conditioning Equipment 11%A1 Fan Coil Unit 11%

A1.1 19,600Btu/Hr Nos 37 39,350.59 39,350.59 1,455,971.83 0% 11% 39,350.59

A1.2 25,500Btu/Hr Nos 2 45,969.00 45,969.00 91,938.00 0% 11% 45,969.00


A1.3.1 FCUs Nos 39 - 17,107.00 17,107.00 667,173.00 0% 11% -

B Duct Work 11%




B2 Linear supply air grille 11%B2.1 30x7 Nos 39 4,300.00 1,400.00 5,700.00 222,300.00 -10% 11% 3,870.00


B3.1 14x4 Nos 39 1,200.00 1,000.00 2,200.00 85,800.00 -10% 11% 1,080.00


B4.1 4x4 Nos 39 700.00 700.00 1,400.00 54,600.00 -10% 11% 630.00

B5 4" Dia L.Ft. 75 355.00 100.00 455.00 34,125.00 -10% 11% 319.50

B6 Exhaust air egg crate - 11%

B6.1 4x4 Nos 39 450.00 400.00 850.00 33,150.00 -10% 11% 405.00

C Piping Work 11%


C2 Gate Valves 11%

C2.1 25 Nos 72 1,914.35 600.00 2,514.35 181,033.20 5% 11% 2,010.07

C2.2 32 Nos 6 2,552.46 600.00 3,152.46 18,914.76 5% 11% 2,680.08


C3.1 25 Nos 36 4,397.32 1,100.00 5,497.32 197,903.52 5% 11% 4,617.19

C3.2 32 Nos 3 4,785.32 1,250.00 6,035.32 18,105.96 5% 11% 5,024.59

C4 Y-Strainer 11%

C4.1 25 Nos 36 8,040.25 600.00 8,640.25 311,049.00 0% 11% 8,040.25

C4.2 32 Nos 3 10,592.71 600.00 11,192.71 33,578.13 0% 11% 10,592.71


C4.1 25 Nos 72 3,956.31 600.00 4,556.31 328,054.32 0% 11% 3,956.31

C4.2 32 Nos 6 5,998.28 600.00 6,598.28 39,589.68 0% 11% 5,998.28

Total Sum Second Floor 4,370,133.35 11%


9/23

9/23


ProfitInstall W/O

Profit

5 THIRD FLOOR 11%



A1.1 19,600Btu/Hr Nos 37 39,350.59 39,350.59 1,455,971.83 0% 11% 39,350.59

A1.2 25,500Btu/Hr Nos 2 45,969.00 45,969.00 91,938.00 0% 11% 45,969.00


A1.3.1 FCUs Nos 39 - 17,107.00 17,107.00 667,173.00 0% 11% -

B Duct Work 11%





B2.1 30x7 Nos 39 4,300.00 1,400.00 5,700.00 222,300.00 -10% 11% 3,870.00


B3.1 14x4 Nos 39 1,200.00 1,000.00 2,200.00 85,800.00 -10% 11% 1,080.00


B4.1 4x4 Nos 39 700.00 700.00 1,400.00 54,600.00 -10% 11% 630.00

B5 4" Dia L.Ft. 75 355.00 100.00 455.00 34,125.00 -10% 11% 319.50

B6 Exhaust air egg crate 11%

B6.1 4x4 Nos 39 450.00 400.00 850.00 33,150.00 -10% 11% 405.00

C Piping Work 11%


C2 Gate Valves 11%

C2.1 25 Nos 72 1,914.35 600.00 2,514.35 181,033.20 5% 11% 2,010.07

C2.2 32 Nos 6 2,552.46 600.00 3,152.46 18,914.76 5% 11% 2,680.08C3 2-Way motorized Valve 11%

C3.1 25 Nos 36 4,397.32 1,100.00 5,497.32 197,903.52 5% 11% 4,617.19

C3.2 32 Nos 3 4,785.32 1,250.00 6,035.32 18,105.96 5% 11% 5,024.59

C4 Y-Strainer 11%

C4.1 25 Nos 36 8,040.25 600.00 8,640.25 311,049.00 0% 11% 8,040.25

C4.2 32 Nos 3 10,592.71 600.00 11,192.71 33,578.13 0% 11% 10,592.71


C4.1 25 Nos 72 3,956.31 600.00 4,556.31 328,054.32 0% 11% 3,956.31

C4.2 32 Nos 6 5,998.28 600.00 6,598.28 39,589.68 0% 11% 5,998.28

Total Sum Third Floor 4,458,633.35 11%

6 FORTH FLOOR 11%



A1.1 25,500Btu/Hr Nos 37 39,350.59 39,350.59 1,455,971.83 0% 11% 39,350.59

A1.2 31,000Btu/Hr Nos 2 45,969.00 45,969.00 91,938.00 0% 11% 45,969.00


A1.3.1 FCUs Nos 39 - 17,107.00 17,107.00 667,173.00 0% 11% -

B Duct Work 11%





B2.1 30x7 Nos 39 4,300.00 1,400.00 5,700.00 222,300.00 -10% 11% 3,870.00


10/23

10/23


ProfitInstall W/O

Profit


B3.1 14x4 Nos 39 1,200.00 1,000.00 2,200.00 85,800.00 -10% 11% 1,080.00


B4.1 4x4 Nos 39 700.00 700.00 1,400.00 54,600.00 -10% 11% 630.00

B5 4" Dia L.Ft. 75 355.00 100.00 455.00 34,125.00 -10% 11% 319.50

B6 Exhaust air egg crate 11%B6.1 4x4 Nos 39 450.00 400.00 850.00 33,150.00 -10% 11% 405.00

C Piping Work 11%

C1 Condensate Drain Water Piping 25 L.Ft. 435 - - 0% 11% -

C2 Gate Valves 11%

C2.1 25 Nos 72 1,914.35 600.00 2,514.35 181,033.20 5% 11% 2,010.07

C2.2 32 Nos 6 2,552.46 600.00 3,152.46 18,914.76 5% 11% 2,680.08


C3.1 25 Nos 36 4,397.32 1,100.00 5,497.32 197,903.52 5% 11% 4,617.19

C3.2 32 Nos 3 4,785.32 1,250.00 6,035.32 18,105.96 5% 11% 5,024.59

C4 Y-Strainer 11%

C4.1 25 Nos 36 8,040.25 600.00 8,640.25 311,049.00 0% 11% 8,040.25

C4.2 32 Nos 3 10,592.71 600.00 11,192.71 33,578.13 0% 11% 10,592.71


C5.1 25 Nos 72 3,956.31 600.00 4,556.31 328,054.32 0% 11% 3,956.31

C5.2 32 Nos 6 5,998.28 600.00 6,598.28 39,589.68 0% 11% 5,998.28

D Fans 11%

D1 EXF-4F-31 to 36 Nos 6 52,909.00 4,750.00 57,659.00 345,954.00 10% 11% 58,199.90

E Risers 11%

E1 Piping Work risers 1, 13, 21 11%E1.1 32 L.Ft. 110 825.72 - 825.72 90,829.48 0% 11% 825.72

E1.2 40 L.Ft. 22 1,095.32 - 1,095.32 24,097.02 0% 11% 1,095.32

E1.3 50 L.Ft. 22 1,280.28 - 1,280.28 28,166.24 0% 11% 1,280.28

E2 Piping Work risers 2-12 & 14-20 11%

E2.1 25 L.Ft. 110 732.50 - 732.50 80,575.34 0% 11% 732.50

E2.2 32 L.Ft. 54 825.72 - 825.72 44,589.02 0% 11% 825.72

E2.3 40 L.Ft. 22 1,095.32 - 1,095.32 24,097.02 0% 11% 1,095.32

E2.4 50 L.Ft. 45 1,280.28 - 1,280.28 57,612.76 0% 11% 1,280.28

Total Sum Forth Floor 5,281,932.26 11%

7 FIFTH FLOOR 11%A Air Conditioning Equipment 11%


A1.1 31,000Btu/Hr Nos 2 79,947.15 36,800.00 116,747.15 233,494.30 0% 11% 79,947.15

C Chilled Water Piping PVC 11%

C1 25 L.Ft. 30 732.50 - 732.50 21,975.09 0% 11% 732.50

C2 Condensate Drain Water Piping 25 L.Ft. 30 554.88 - 554.88 16,646.34 0% 11% 554.88

Total Sum Fifth Floor 272,115.73

8 GENARAL

8.1 Mobilization 1 580,000.00 580,000.00 0% 0% -

8.2 Demobilization 1 75,000.00 75,000.00 0% 0% -

8.3 Drawings 1 60,000.00 60,000.00 0% 0% -

Total Sum 8 715,000.00

9 Bonds & Insurance policies


11/23

11/23


ProfitInstall W/O

Profit

All Risk Policy 1 450,000.00 450,000.00 0% 0% -

Workmen Compensation 1 250,000.00 250,000.00 0% 0% -

Third Party Policy 1 250,000.00 250,000.00 0% 0% -

Performance bond 1 247,080.00 247,080.00 0% 0%

Total Sum 9 - 1,197,080.00

Total Sum Basement 55,377,181.22Total Sum Ground Floor 23,937,391.56

Total Sum First Floor 4,787,461.48

Total Sum Second Floor 4,370,133.35

Total Sum Third Floor 4,458,633.35

Total Sum Forth Floor 5,281,932.26

Total Sum Fifth Floor 272,115.73

Total Sum 8 715,000.00

Total Sum 9 1,197,080.00

###


12/23

12/23

Install Rate Amount

- 7,793,217.00 15,586,434.00

127,650.00 127,650.00 255,300.00

127,650.00 127,650.00 127,650.00- 868,409.00 2,605,227.00

166,500.00 166,500.00 499,500.00

- 259,609.00 1,038,436.00

- 253,770.00 507,540.00

- 255,327.00 510,654.00

- 229,872.00 459,744.00

- 374,973.00 749,946.00

- 307,872.00 1,231,488.00

22,200.00 22,200.00 88,800.00

27,750.00 27,750.00 55,500.00

27,750.00 27,750.00 55,500.00

33,300.00 33,300.00 66,600.00

38,850.00 38,850.00 77,700.00

16,650.00 16,650.00 66,600.00

16,650.00 199,650.00 199,650.00

16,650.00 199,650.00 199,650.00

16,650.00 151,650.00 151,650.0016,650.00 199,650.00 199,650.00

1,691,728.47 2,778,029.00 2,778,029.00

2,331.00 5,012.00 55,132.00

- 321,720.00 643,440.00

28,416.00 204,816.00 204,816.00

44,400.00 170,400.00 170,400.00

- 75,000.00 75,000.00

- 150,000.00 150,000.00

- 524,740.00 524,740.0051,060.00 51,060.00 51,060.00

1,332.00 4,082.00 4,082.00

2,886.00 16,636.00 16,636.00

2,775.00 8,055.00 8,055.00

2,775.00 49,012.00 49,012.00

- 47,417.00 142,251.00

- 47,417.00 331,919.00

- 47,417.00 474,170.00

- 52,082.00 312,492.00

- 61,382.00 429,674.00

- 79,948.00 319,792.00

18,988.77 18,989.00 702,593.00


13/23


14/23

14/23

Install Rate Amount

- 733.00 373,830.00

- 826.00 359,310.00

- 1,096.00 153,440.00

- 1,281.00 595,665.00

- 1,767.00 530,100.00- 1,828.00 594,100.00

- 2,111.00 189,990.00

- 555.00 233,100.00

- 656.00 29,520.00

666.00 2,677.00 198,098.00

666.00 3,346.00 20,076.00

888.00 6,248.00 12,496.00

2,775.00 39,359.00 236,154.00

3,330.00 51,036.00 459,324.00

3,330.00 75,156.00 300,624.00

2,775.00 20,196.00 323,136.00

3,330.00 23,967.00 191,736.00

3,330.00 31,338.00 250,704.00

-

666.00 9,110.00 337,070.00

666.00 11,789.00 35,367.00888.00 16,701.00 16,701.00

666.00 4,623.00 171,051.00

666.00 6,728.00 20,184.00

888.00 13,012.00 13,012.00

2,775.00 23,279.00 186,232.00

3,330.00 35,625.00 142,500.00

3,330.00 48,892.00 342,244.00

2,775.00 30,649.00 245,192.003,330.00 40,852.00 163,408.00

3,330.00 57,736.00 230,944.00

1,221.00 5,839.00 216,043.00

1,387.50 6,413.00 19,239.00

1,665.00 45,800.00 45,800.00

3,885.00 48,428.00 145,284.00

3,885.00 80,612.00 483,672.00

5,550.00 91,104.00 91,104.00

6,660.00 160,114.00 480,342.00

2,775.00 55,574.00 333,444.00

3,330.00 74,756.00 224,268.00


15/23

15/23

Install Rate Amount

3,330.00 92,576.00 277,728.00

2,775.00 20,196.00 161,568.00

3,330.00 23,967.00 95,868.00

3,330.00 31,338.00 125,352.00

-666.00 3,602.00 266,548.00

666.00 4,240.00 25,440.00

3,330.00 17,536.00 280,576.00

3,330.00 21,153.00 232,683.00

3,330.00 29,261.00 321,871.00

-

1,110.00 2,129.00 29,806.00

1,110.00 2,444.00 73,320.00

888.00 5,823.00 69,876.00

888.00 5,718.00 68,616.00

888.00 9,813.00 29,439.00

888.00 4,563.00 13,689.00

-

1,221.00 5,839.00 216,043.00

-

50,838.00 50,838.00 50,838.00

-

-

6,948.60 45,324.00 45,324.006,948.60 22,447.00 22,447.00

-

7,159.50 61,516.00 61,516.00

12,892.65 132,688.00 132,688.00

12,892.65 132,688.00 132,688.00

7,714.50 97,896.00 97,896.00

7,714.50 97,896.00 97,896.00

12,892.65 130,424.00 130,424.00

12,892.65 114,354.00 114,354.00

12,892.65 114,354.00 114,354.0012,892.65 132,688.00 132,688.00

-

6,948.60 39,221.00 39,221.00

6,948.60 81,442.00 81,442.00

-

3,774.00 11,813.00 47,252.00

5,272.50 63,473.00 63,473.00

56,511,197.00

- 968,750.00 968,750.00


16/23

16/23

Install Rate Amount

- 640,788.00 640,788.00

- 916,612.00 916,612.00

- 905,679.00 905,679.00

67,876.50 67,877.00 67,877.00

54,390.00 54,390.00 54,390.0067,876.50 67,877.00 67,877.00

65,656.50 65,657.00 65,657.00

1,332.00 4,082.00 4,082.00

2,886.00 16,636.00 49,908.00

2,775.00 8,055.00 24,165.00

2,775.00 49,012.00 147,036.00

- 47,417.00 47,417.00

- 47,417.00 142,251.00

- 47,417.00 47,417.00

- 52,082.00 208,328.00

- 61,382.00 306,910.00

- 79,948.00 159,896.00

- 125,856.00 125,856.00

- 159,911.00 639,644.00

- 416,063.00 832,126.00

18,988.77 18,989.00 303,824.00

28,416.00 28,416.00 56,832.00-

-

133.20 309.00 2,703,750.00

111.00 411.00 361,680.00

111.00 552.00 27,600.00

133.20 7,289.00 656,010.00

1,110.00 3,000.00 12,000.00

1,332.00 4,482.00 80,676.00

1,332.00 5,472.00 32,832.00

1,332.00 4,392.00 26,352.00

1,554.00 3,534.00 7,068.00

1,665.00 5,085.00 91,530.00

1,998.00 5,868.00 5,868.00

1,332.00 3,852.00 3,852.00

888.00 1,968.00 7,872.00


17/23

17/23

Install Rate Amount

1,110.00 2,910.00 2,910.00

1,665.00 6,525.00 6,525.00

2,664.00 5,004.00 40,032.00

2,886.00 5,766.00 23,064.00

4,995.00 8,775.00 70,200.005,328.00 10,728.00 10,728.00

- 7,897.00 4,185,410.00

- 733.00 157,595.00

- 826.00 49,560.00

- 1,096.00 197,280.00

- 1,281.00 531,615.00

- 1,767.00 547,770.00

- 1,818.00 1,363,500.00

- 2,111.00 2,322,100.00

- 555.00 80,475.00

- 656.00 9,840.00

- 909.00 90,900.00

666.00 2,677.00 69,602.00

666.00 4,352.00 8,704.00666.00 6,161.00 24,644.00

666.00 19,025.00 76,100.00

888.00 22,731.00 204,579.00

1,221.00 5,839.00 75,907.00

1,387.50 45,523.00 45,523.00

1,498.50 45,634.00 91,268.00

2,775.00 61,847.00 123,694.00

3,996.00 68,909.00 413,454.00

-666.00 9,109.00 118,417.00

666.00 13,799.00 13,799.00

666.00 16,479.00 32,958.00

666.00 29,209.00 58,418.00

888.00 43,234.00 259,404.00

-

666.00 4,623.00 60,099.00

666.00 8,388.00 8,388.00

666.00 12,791.00 25,582.00

666.00 12,216.00 24,432.00888.00 16,076.00 96,456.00

-

666.00 3,602.00 93,652.00


18/23

18/23

Install Rate Amount

666.00 4,784.00 9,568.00

666.00 5,389.00 21,556.00

666.00 9,983.00 19,966.00

888.00 12,502.00 75,012.00

-

666.00 20,091.00 40,182.00888.00 27,873.00 167,238.00

-

1,110.00 2,129.00 17,032.00

888.00 5,823.00 5,823.00

888.00 5,718.00 5,718.00

-

28,416.00 28,416.00 28,416.00

-

-

3,774.00 11,813.00 70,878.00

3,774.00 13,364.00 26,728.00

-

6,948.60 31,112.00 31,112.00

-

5,272.50 63,473.00 63,473.00

-

12,337.65 231,592.00 231,592.00

12,892.65 223,474.00 670,422.00

13,447.65 408,288.00 408,288.00

24,308,000.00

- 39,351.00 1,455,987.00

- 45,969.00 91,938.00

18,988.77 18,989.00 740,571.00

133.20 309.00 208,575.00

111.00 411.00 361,680.00

1,554.00 5,424.00 390,528.00

1,110.00 2,190.00 85,410.00

777.00 1,407.00 54,873.00

111.00 431.00 32,325.00

444.00 849.00 33,111.00

- 555.00 241,425.00


19/23

19/23

Install Rate Amount

666.00 2,677.00 192,744.00

666.00 3,347.00 20,082.00

1,221.00 5,839.00 210,204.00

1,387.50 6,413.00 19,239.00

666.00 8,707.00 313,452.00

666.00 11,259.00 67,554.00

666.00 4,623.00 332,856.00

666.00 6,665.00 39,990.00

4,892,544.00

-

-

-

- 39,351.00 1,455,987.00

- 45,969.00 91,938.00

18,988.77 18,989.00 740,571.00

133.20 309.00 208,575.00

133.20 309.00 163,770.00

1,554.00 5,424.00 211,536.00

1,110.00 2,190.00 85,410.00

777.00 1,407.00 54,873.00

111.00 431.00 32,325.00

-

444.00 849.00 33,111.00

- 555.00 241,425.00

666.00 2,677.00 192,744.00

666.00 3,347.00 20,082.00

1,221.00 5,839.00 210,204.00

1,387.50 6,413.00 19,239.00

666.00 8,707.00 313,452.00

666.00 11,259.00 33,777.00

666.00 4,623.00 332,856.00

666.00 6,665.00 39,990.00

4,481,865.00

I ll R A


20/23

20/23

Install Rate Amount

- 39,351.00 1,455,987.00

- 45,969.00 91,938.00

18,988.77 18,989.00 740,571.00

133.20 309.00 301,275.00

133.20 309.00 163,770.00

1,554.00 5,424.00 211,536.00

1,110.00 2,190.00 85,410.00

777.00 1,407.00 54,873.00

111.00 431.00 32,325.00

-

444.00 849.00 33,111.00

- 555.00 39,960.00

666.00 2,677.00 192,744.00

666.00 3,347.00 20,082.00

1,221.00 5,839.00 210,204.00

1,387.50 6,413.00 19,239.00

666.00 8,707.00 313,452.00

666.00 11,259.00 33,777.00

666.00 4,623.00 332,856.00

666.00 6,665.00 39,990.00

4,373,100.00

- 39,351.00 1,455,987.00

- 45,969.00 91,938.00

18,988.77 18,989.00 740,571.00

-

-

133.20 309.00 687,525.00

133.20 309.00 163,770.00

1,554.00 5,424.00 211,536.00

Install Rate Amount


21/23

21/23

Install Rate Amount

-

1,110.00 2,190.00 85,410.00

-

777.00 1,407.00 54,873.00

111.00 431.00 32,325.00

-444.00 849.00 33,111.00

-

- - -

666.00 2,677.00 192,744.00

666.00 3,347.00 20,082.00

1,221.00 5,839.00 210,204.00

1,387.50 6,413.00 19,239.00

666.00 8,707.00 313,452.00

666.00 11,259.00 33,777.00

666.00 4,623.00 332,856.00

666.00 6,665.00 39,990.00

5,272.50 63,473.00 380,838.00

- 826.00 90,860.00

- 1,096.00 24,112.00

- 1,281.00 28,182.00

- 733.00 80,630.00

- 826.00 44,604.00

- 1,096.00 24,112.00

- 1,281.00 57,645.00

- 5,450,373.00

40,848.00 120,796.00 241,592.00

- 733.00 21,990.00

- 555.00 16,650.00

280,232.00

- 580,000.00 580,000.00

- 75,000.00 75,000.00

- 60,000.00 60,000.00

715,000.00

Install Rate Amount


22/23

22/23

Install Rate Amount

- 450,000.00 450,000.00

- 250,000.00 250,000.00

- 250,000.00 250,000.00

247,080.00 247,080.00

- 1,197,080.00

56,511,197.0024,308,000.00

4,892,544.00

4,481,865.00

4,373,100.00

5,450,373.00

280,232.00

715,000.00

1,197,080.00

1,812,462.04 102,209,391.00


23/23

23/23

Description Size Unit Qty. Rate Amount

2-Way motorized Valve

1 25Nos 231

2 32Nos 153 40No 1

4 50Nos 3

5 65Nos 2

6 80Nos 6

7 125Nos 3

8 150Nos 6

9 200No 1

9 250Nos 3

motorized valves__price request

Documents