morrow j29 smith and agurre renegade g. sandoval · 2018-11-20 · dan 160 175 200 ... prime coat ;...

37
Evaluator COST EXPERIENCE QUALIFICATIONS PAST RECORD UNDERSTANDING NM Preferences Total Score Overall Score Rank Rene 160 195 195 95 195 50 890 Dan 160 175 200 100 200 50 885 Andrew 160 175 175 100 200 50 860 Don 160 200 190 95 195 50 890 Rene 210 160 185 85 185 50 875 Dan 210 150 170 100 200 50 880 Andrew 210 150 175 100 175 50 860 Don 210 170 195 85 190 50 900 Rene 253 195 195 95 195 50 983 Dan 253 200 200 100 200 50 1,003 Andrew 253 185 185 100 185 50 958 Don 253 200 195 100 195 50 993 Rene 300 175 185 90 185 50 985 Dan 300 170 190 100 200 50 1,010 Andrew 300 170 175 100 175 50 970 Don 300 175 180 100 195 50 1,000 Rene 244 180 175 75 175 849 Dan 244 150 180 100 190 864 Andrew 244 150 175 100 150 819 Don 244 180 190 90 180 884 Rene 265 160 165 75 175 50 890 Dan 265 150 180 100 190 50 935 Andrew 265 150 150 100 150 50 865 Don 265 180 180 75 200 50 950 Offeror Grass Masters Renegade Smith and Aguirre G. Sandoval J29 Morrow Bid $10,292,607.00 $9,087,341.35 $10,756,806.00 $11,165,320.00 $12,995,809.93 $17,028,621.00 * % of Points 88.29% 100.00% 84.48% 81.39% 69.93% 53.37% Available Points 300 300 300 300 300 300 Cost Points Awarded 264.87 300.00 253.44 244.17 209.78 160.10 Donald E. Bullard Donald E. Bullard, Purchasing Manager Grass Masters 3,640 3 Renegade 3,965 1 G. Sandoval 3,416 6 J29 3,515 5 Smith and Agurre 3,937 2 Offeror Name Evaluation Criteria Scores (out of 1,050 points) Overall Scores Morrow 3,525 4

Upload: truongtuyen

Post on 21-Mar-2019

215 views

Category:

Documents


0 download

TRANSCRIPT

Evaluator COST EXPERIENCE QUALIFICATIONS PAST RECORD UNDERSTANDINGNM

Preferences

Total

Score

Overall

ScoreRank

Rene 160 195 195 95 195 50 890 Dan 160 175 200 100 200 50 885 Andrew 160 175 175 100 200 50 860 Don 160 200 190 95 195 50 890 Rene 210 160 185 85 185 50 875 Dan 210 150 170 100 200 50 880 Andrew 210 150 175 100 175 50 860 Don 210 170 195 85 190 50 900 Rene 253 195 195 95 195 50 983 Dan 253 200 200 100 200 50 1,003 Andrew 253 185 185 100 185 50 958 Don 253 200 195 100 195 50 993 Rene 300 175 185 90 185 50 985 Dan 300 170 190 100 200 50 1,010 Andrew 300 170 175 100 175 50 970 Don 300 175 180 100 195 50 1,000 Rene 244 180 175 75 175 849 Dan 244 150 180 100 190 864 Andrew 244 150 175 100 150 819 Don 244 180 190 90 180 884 Rene 265 160 165 75 175 50 890 Dan 265 150 180 100 190 50 935

Andrew 265 150 150 100 150 50 865

Don 265 180 180 75 200 50 950

Offeror Grass Masters Renegade Smith and Aguirre G. Sandoval J29 Morrow

Bid $10,292,607.00 $9,087,341.35 $10,756,806.00 $11,165,320.00 $12,995,809.93 $17,028,621.00

* % of Points 88.29% 100.00% 84.48% 81.39% 69.93% 53.37%

Available Points 300 300 300 300 300 300

Cost Points Awarded 264.87 300.00 253.44 244.17 209.78 160.10

Donald E. Bullard Donald E. Bullard, Purchasing Manager

Grass Masters 3,640 3

Renegade 3,965 1

G. Sandoval 3,416 6

J29 3,515 5

Smith and

Agurre3,937 2

Offeror Name

Evaluation Criteria Scores (out of 1,050 points) Overall Scores

Morrow 3,525 4

RFP 11-0038

ROADWAY, FLOOD CONTROL, FACILITIES

COST COMPARISON

Offeror Grass Masters Renegade Smith and Aguirre G. Sandoval J29 Morrow

Price $10,292,607.00 $9,087,341.35 $10,756,806.00 $11,165,320.00 $12,995,809.93 $17,028,621.00

* % of Points 88.2900% 100.0000% 84.4799% 81.3890% 69.9252% 53.3651%

Available Points 300 300 300 300 300 300

Cost Points Awarded 265 300 253 244 210 160

* Lowest Price

This Offerors Price

Grass Masters Renegade Smith Gsandoval J29 Morrow

R1

REMOVE & DISPOSE OF CURB &

GUTTER 6"; COMPLETE (lf) $1,200.00 $1,210.00 $1,702.00 $750.00 $3,474.00 $2,600.00

R2

REMOVE & DISPOSE OF CURB &

GUTTER 8"; COMPLETE (lf) $770.00 $1,246.00 $1,702.00 $800.00 $3,520.00 $2,800.00

R3

REMOVE & DISPOSE OF VALLEY

GUTTER; COMPLETE (lf) $990.00 $1,462.00 $1,624.00 $1,000.00 $2,162.00 $7,800.00

R4

REMOVE & DISPOSE OF TYPE "G"

ROLLOVER CURB AND GUTTER

COMPLETE (lf) $800.00 $1,274.00 $1,702.00 $700.00 $3,474.00 $2,600.00

R5 REMOVE & DISPOSE OF $1,785.00 $1,317.00 $657.00 $900.00 $2,922.00 $1,800.00

R6

REMOVE SIDEWALK 4" WITH 6"

MONOLITHIC CURB; COMPLETE

(sf) $750.00 $1,182.00 $681.00 $1,500.00 $4,683.00 $3,000.00

R7

REMOVE & DISPOSE OF

DRIVEPAD, 6"; COMPLETE (sf) $1,440.00 $1,347.00 $681.00 $1,500.00 $4,695.00 $2,100.00

R8 CURB & GUTTER 6" TYPE "A" $74,250.00 $88,400.00 $103,650.00 $90,000.00 $130,650.00 $145,000.00

R9

DRIVE PAD CURB & GUTTER

TYPE "A & B"; COMPLETE IN

PLACE (lf) $1,595.00 $1,736.00 $2,069.00 $1,600.00 $3,360.00 $2,900.00

R10

TYPE "C" ROLLOVER C&G;

COMPLETE IN PLACE (lf) $72,500.00 $110,050.00 $103,450.00 $80,000.00 $130,450.00 $145,000.00

R11

TYPE "D" ROLLOVER C&G;

COMPLETE IN PLACE (lf) $65,000.00 $83,450.00 $103,450.00 $80,000.00 $130,450.00 $145,000.00

R12 CURB & GUTTER 8" TYPE "E" $12,900.00 $17,360.00 $22,050.00 $18,000.00 $28,660.00 $29,000.00

R13 VALLEY GUTTER TYPE "K"; $15,750.00 $24,900.00 $23,220.00 $22,000.00 $49,360.00 $108,000.00

R14

6" X 12" HEADER CURB;

COMPLETE IN PLACE (lf) $29,900.00 $68,850.00 $85,850.00 $75,000.00 $116,900.00 $95,000.00

R15

6" X 18" HEADER CURB;

COMPLETE IN PLACE (lf) $43,500.00 $49,140.00 $93,270.00 $51,000.00 $76,530.00 $72,000.00

R16

6" X 24" HEADER CURB;

COMPLETE IN PLACE (lf) $19,850.00 $24,060.00 $31,660.00 $20,000.00 $47,860.00 $27,000.00

R17 SIDEWALK 4"; COMPLETE IN $15,400.00 $22,040.00 $31,640.00 $16,000.00 $46,280.00 $36,000.00

R18

DRIVEPAD, 6"; COMPLETE IN

PLACE (sf) $6,250.00 $8,120.00 $8,690.00 $6,000.00 $12,680.00 $16,000.00

R19

REMOVE & DISPOSE OF 1"

ASPHALT ; COMPLETE (sy) $200.00 $353.00 $313.00 $200.00 $1,798.00 $2,400.00

R20

REMOVE & DISPOSE OF 2"

ASPHALT; COMPLETE (sy) $5,800.00 $7,060.00 $8,140.00 $6,000.00 $22,040.00 $48,000.00

R21

COLD MILLING ASHPHALT;

COMPLETE (sy-in) $245,000.00 $145,000.00 $131,000.00 $250,000.00 $168,000.00 $200,000.00

R22

PROCESSING, PLACING &

COMPACTING EXISTING

PAVEMENT (sy) $373,000.00 $139,500.00 $222,500.00 $375,000.00 $267,000.00 $400,000.00

R23

SAW CUT EXISTING PAVEMENT

COMPLETE (lf) $10,200.00 $5,980.00 $8,420.00 $10,000.00 $6,040.00 $4,000.00

R24

UNCLASSIFIED EXCAVATION,

BURROW; COMPLETE (cy) $44,000.00 $75,050.00 $115,700.00 $45,000.00 $98,450.00 $345,000.00

R25

ROCK EXCAVATION COMPLETE

(cy) $8,250.00 $55,731.00 $9,045.00 $7,500.00 $20,994.00 $51,300.00

R26

UNCLASSIFIED EXCAVATION, TO

EMBANKMENT (FILL); COMPLETE

(cy) $54,850.00 $28,200.00 $27,100.00 $55,000.00 $31,100.00 $45,000.00

R27

UNCLASSIFIED EXCAVATION, TO

WASTE; COMPLETE (cy) $60,250.00 $22,500.00 $79,550.00 $60,000.00 $94,100.00 $225,000.00

R28

CLEARING & GRUBBING;

COMPLETE (sy) $15,200.00 $5,440.00 $5,920.00 $16,000.00 $12,880.00 $8,000.00

R29

SUBGRADE PREP; COMPLETE

(sy) $195,000.00 $163,000.00 $267,000.00 $200,000.00 $321,000.00 $400,000.00

R30

ASPHALT PAVING 1" DEPTH;

COMPLETE IN PLACE (sy) $45,500.00 $24,350.00 $29,200.00 $45,000.00 $28,900.00 $35,000.00

R31

ASPHALT PAVING 1.5" DEPTH;

COMPLETE IN PLACE (sy) $548,500.00 $365,000.00 $371,000.00 $550,000.00 $385,000.00 $450,000.00

R32

ASPHALT PAVING 2" DEPTH;

COMPLETE IN PLACE (sy) $1,297,000.00 $974,000.00 $1,033,000.00 $1,300,000.00 $1,023,000.00 $1,200,000.00

R33

ASPHALT PAVING 2.5" DEPTH;

COMPLETE IN PLACE (sy) $523,950.00 $425,950.00 $425,600.00 $525,000.00 $449,050.00 $490,000.00

R34

ASPHALT PAVING 3" DEPTH;

COMPLETE IN PLACE (sy) $432,500.00 $365,250.00 $400,500.00 $425,000.00 $423,500.00 $425,000.00

R35

ASPHALT PAVING 3.5" DEPTH;

COMPLETE IN PLACE (sy) $468,750.00 $401,000.00 $436,000.00 $475,000.00 $475,500.00 $425,000.00

R36

ASPHALT PAVING 4” DEPTH;

COMPLETE IN PLACE (sy) $523,750.00 $461,750.00 $495,750.00 $525,000.00 $543,250.00 $575,000.00

R37A

MISCELLANEOUS PAVING 1”

DEPTH; COMPLETE (sy) $150,000.00 $48,700.00 $62,000.00 $150,000.00 $71,000.00 $230,000.00

R37B

MISCELLANEOUS PAVING 1.5”

DEPTH; COMPLETE (sy) $179,500.00 $73,100.00 $78,500.00 $180,000.00 $106,200.00 $340,000.00

R37C

MISCELLANEOUS PAVING 2”

DEPTH; COMPLETE (sy) $209,500.00 $97,400.00 $113,100.00 $210,000.00 $141,700.00 $460,000.00

R38

DOUBLE BITUMINOUS SURFACE

TREATMENT (CHIP SEAL) PAVING

; COMPLETE IN PLACE (sy) $42,000.00 $65,000.00 $75,700.00 $50,000.00 $66,400.00 $120,000.00

R39

SLURRY SEAL TREATMENT;

COMPLETE IN PLACE (sy) $52,000.00 $52,500.00 $41,100.00 $40,000.00 $66,700.00 $130,000.00

R40

OIL - PRIME COAT ; COMPLETE IN

PLACE (sy) $195,000.00 $126,000.00 $94,000.00 $100,000.00 $164,000.00 $100,000.00

R41

OIL - TACK COAT ; COMPLETE IN

PLACE (sy) $10,500.00 $18,750.00 $3,900.00 $5,000.00 $7,200.00 $1,900.00

R42A

HOT POURED CRACK SEALANT

(lb) $1,850.00 $24,480.00 $3,630.00 $1,400.00 $13,670.00 $14,000.00

R42B

ROUTING OF CRACKS FOR

SEALING (lf) $39,000.00 $66,400.00 $9,200.00 $40,000.00 $39,600.00 $40,000.00

R43

SUB BASE COURSE ; COMPLETE

IN PLACE (cy) $537,000.00 $1,000,200.00 $1,190,100.00 $1,140,000.00 $953,100.00 $1,740,000.00

R44A

SEPARATION FABRIC UNDER

BASE COURSE; COMPLETE IN

PLACE (sy) $175,000.00 $65,000.00 $46,000.00 $200,000.00 $76,000.00 $150,000.00

R44B

GEOGRID; COMPLETE IN PLACE

(sy) $190,000.00 $110,000.00 $124,500.00 $200,000.00 $280,000.00 $550,000.00

R45

CONTROLLED DENSITY FILL;

COMPLETE IN PLACE (cy) $2,250.00 $71,130.00 $101,740.00 $210,000.00 $128,500.00 $283,000.00

R46

SOIL CEMENT STABILIZED

COURSE; COMPLETE IN PLACE

(cy)

0 SUBGRADE (sy) $18,750.00 $5,050.00 $7,750.00 $35,000.00 $13,650.00 $32,500.00

0 PORTLAND CEMENT (ton) $1,700.00 $30,470.00 $26,000.00 $21,000.00 $16,612.00 $31,200.00

R47

SOIL LIME STABILIZED COURSE;

COMPLETE IN PLACE

0 SUBGRADE (sy) $18,125.00 $5,050.00 $7,750.00 $35,000.00 $13,650.00 $25,000.00

0 HYDRATED LIME (ton) $1,300.00 $30,470.00 $29,000.00 $21,000.00 $16,612.00 $26,000.00

R48

CRUSHER FINE COURSE;

COMPLETE IN PLACE (cy) $4,770.00 $10,500.00 $10,890.00 $10,800.00 $11,274.00 $16,800.00

R49

SEEDING; COMPLETE IN PLACE

(sy) $1,150.00 $1,750.00 $1,850.00 $1,250.00 $7,645.00 $5,500.00

R50

METAL BARRIER; COMPLETE IN

PLACE W BEAM METAL TYPE A

(lf) $19,840.00 $43,224.00 $27,600.00 $2,000.00 $29,736.00 $75,200.00

R51

CONCRETE BARRIER; COMPLETE

IN PLACE PRECAST CONCRETE

WALL BARRIER

(lf) $11,800.00 $40,300.00 $28,000.00 $36,000.00 $101,820.00 $31,200.00

R52 ET 2000 (OR EQUIVALENT), $15,200.00 $38,414.64 $19,200.00 $16,000.00 $31,837.92 $11,240.00

R53 TYPE "A", GUARD RAIL END $4,600.00 $12,004.60 $3,920.00 $4,000.00 $8,513.44 $5,620.00

R54

FORMED CONCRETE; COMPLETE

IN PLACE (cy) $300,000.00 $356,980.00 $470,000.00 $300,000.00 $674,030.00 $394,500.00

R55

STRIPING; COMPLETE IN PLACE

(lf) $2,650.00 $15,500.00 $9,000.00 $2,750.00 $11,350.00 $10,000.00

R56

RAISED PAVEMENT MARKERS;

COMPLETE IN PLACE (ea) $3,425.00 $4,800.00 $4,200.00 $3,500.00 $5,185.00 $4,000.00

R57

FIBER REINFORCED CONCRETE

SIDEWALK SYSTEMS, 4' WIDE -

SLAB ON GRADE, COMPLETE IN

PLACE (sf) $2,425.00 $6,100.00 $3,940.00 $2,500.00 $6,625.00 $4,500.00

R58

REINFORCED CONCRETE

SIDEWALK SYSTEMS, 4' WIDE

WITH 2-12"x12" TURNDOWNS;

COMPLETE IN PLACE (sf) $11,900.00 $17,120.00 $17,740.00 $16,000.00 $30,400.00 $42,000.00

R59

SLAB SYSTEMS, CONCRETE, 6”

THICK WITH 2-12”x12”

TURNDOWN; COMPLETE IN

PLACE (sf) $397,500.00 $337,500.00 $470,000.00 $450,000.00 $679,500.00 $1,050,000.00

R60

ACCESSIBLE PARKING STALLS &

STRIPING FOR CAR; COMPLETE

IN PLACE (ea) $1,350.00 $3,001.10 $2,600.00 $1,500.00 $3,239.50 $2,630.00

R61

ACCESSIBLE PARKING STALLS &

STRIPING FOR VAN; COMPLETE

IN PLACE (ea) $1,450.00 $2,100.90 $1,800.00 $1,500.00 $2,267.60 $1,840.00

R62

INSTALL 12”X18” ACCESSIBLE

PARKING SIGN; COMPLETE IN

PLACE (ea) $1,125.00 $1,200.40 $1,050.00 $1,250.00 $1,295.75 $1,050.00

R63

INSTALL 12”X6” ACCESSIBLE

PARKING SIGN FOR VAN;

COMPLETE IN PLACE (ea) $1,225.00 $1,260.45 $1,100.00 $1,250.00 $1,360.60 $1,105.00

R64

INSTALL 6' CONCRETE PARKING

BLOCKS; COMPLETE IN PLACE

(ea) $1,900.00 $2,242.20 $2,300.00 $1,800.00 $2,850.80 $2,320.00

R65

INSTALL 6' ASPHALT PARKING

BLOCKS; COMPLETE IN PLACE

(ea) $2,400.00 $2,242.20 $2,000.00 $2,000.00 $5,183.00 $5,260.00

R66

INSTALL JERSEY BARRIERS;

COMPLETE IN PLACE (lf) $30,000.00 $30,225.00 $3,600.00 $30,000.00 $16,647.00 $27,000.00

R67

INSTALL PORTABLE

CHANGEABLE MESSAGE SIGNS;

COMPLETE IN PLACE (ea) $1,900.00 $2,761.06 $2,400.00 $2,000.00 $2,980.28 $2,416.00

R68

TREE REMOVAL AND DISPOSAL;

COMPLETE (ea)

0 Less than 4" in diameter $390.00 $568.32 $270.00 $400.00 $679.96 $1,874.00

0 4" to less than 8" in diameter $600.00 $1,641.28 $680.00 $800.00 $679.96 $2,342.00

0 8" to less than 15" in diameter $1,000.00 $4,228.04 $1,160.00 $1,200.00 $679.96 $2,810.00

0 15" to less than 24" in diameter $1,600.00 $5,983.16 $1,600.00 $1,800.00 $1,777.06 $3,748.00

0 24" and larger diameter $2,600.00 $8,170.56 $3,200.00 $3,000.00 $1,777.06 $5,622.00

R69

INSTALL CONCRETE FILLED

BOLLARD; COMPLETE IN PLACE

(ea)

0 4" $1,380.00 $750.24 $1,120.00 $1,400.00 $3,073.88 $2,584.00

0 6" $1,560.00 $1,166.28 $1,440.00 $1,600.00 $3,177.48 $2,864.00

0 8" $1,760.00 $1,726.16 $1,600.00 $1,800.00 $3,281.16 $3,384.00

R70

POT HOLING UTILITIES;

COMPLETE IN PLACE (ea hole) $117,000.00 $31,233.00 $27,000.00 $90,000.00 $73,008.00 $94,500.00

D1

EXCAVATION AND BACKFILL FOR

CULVERTS AND MINOR

STRUCTURES; COMPLETE (cy) $3,580.00 $8,006.00 $5,336.00 $3,600.00 $21,438.00 $6,600.00

D2

REMOVE AND ADJUST MANHOLE

RING AND COVER TO GRADE;

COMPLETE IN PLACE (ea)

0 2 $10,620.00 $8,258.52 $6,960.00 $10,800.00 $9,049.80 $14,328.00

0 4 $13,200.00 $8,436.84 $7,440.00 $13,200.00 $9,143.04 $15,720.00

0 6 $16,740.00 $8,617.80 $7,680.00 $16,800.00 $8,863.08 $17,124.00

D3

ADJUST WATER VALVE BOX TO

GRADE, 24” COLLAR COMPLETE

IN PLACE (ea) $6,900.00 $4,891.80 $8,800.00 $7,000.00 $10,068.00 $17,220.00

D4

RELOCATE FIRE HYDRANT;

COMPLETE (ea) $8,800.00 $5,828.40 $11,200.00 $8,000.00 $8,744.92 $22,896.00

D5

WATER METER RELOCATION/

RECONNECTION; COMPLETE (ea) $1,120.00 $2,374.60 $1,360.00 $1,200.00 $3,722.88 $15,264.00

D6

WIRE ENCLOSED RIP RAP, TYPE

"H", CLC SPECS; COMPLETE IN

PLACE (cy) $0.00 $0.00

0 A $215,000.00 $150,050.00 $230,000.00 $130,000.00 $288,460.00 $322,000.00

0 B $87,000.00 $66,070.00 $130,000.00 $90,000.00 $90,080.00 $157,000.00

0 C $98,000.00 $66,070.00 $130,000.00 $100,000.00 $96,270.00 $203,000.00

0 D $49,000.00 $41,115.00 $70,000.00 $175,000.00 $52,100.00 $78,500.00

0 E $180,000.00 $128,740.00 $200,000.00 $140,000.00 $245,320.00 $295,000.00

0 F $195,000.00 $128,740.00 $210,000.00 $140,000.00 $249,370.00 $410,000.00

0 G $290,000.00 $148,900.00 $460,000.00 $280,000.00 $430,700.00 $690,000.00

D7

INSTALL CMP, COMPLETE IN

PLACE (lf)

0 12" $10,400.00 $15,572.00 $11,400.00 $10,400.00 $24,548.00 $40,400.00

0 18" $28,100.00 $47,590.00 $40,700.00 $28,000.00 $67,720.00 $111,000.00

0 24" $49,000.00 $54,650.00 $49,200.00 $50,000.00 $82,380.00 $118,000.00

0 30" $59,000.00 $63,450.00 $59,700.00 $60,000.00 $103,940.00 $145,000.00

0 36" $35,500.00 $36,105.00 $34,800.00 $35,000.00 $65,535.00 $77,000.00

0 48" $37,000.00 $48,850.00 $56,650.00 $37,500.00 $84,655.00 $90,000.00

D8

EXTEND CMP, COMPLETE IN

PLACE (lf)

0 12" $2,600.00 $3,893.00 $6,390.00 $2,600.00 $13,969.00 $18,300.00

0 18" $2,800.00 $4,759.00 $7,620.00 $2,800.00 $15,017.00 $19,300.00

0 24" $4,995.00 $5,465.00 $8,590.00 $5,000.00 $15,904.00 $20,000.00

0 30" $5,995.00 $6,345.00 $9,770.00 $6,000.00 $16,981.00 $22,000.00

0 36" $6,998.00 $7,221.00 $11,490.00 $7,000.00 $18,779.00 $22,900.00

0 48" $7,495.00 $9,770.00 $11,450.00 $7,500.00 $21,812.00 $31,400.00

D9

INSTALL CMP END SECTION,

COMPLETE IN PLACE (lf)

0 12" $3,500.00 $4,822.20 $6,636.00 $3,400.00 $27,181.40 $9,680.00

0 18" $6,000.00 $8,744.60 $7,850.00 $5,800.00 $28,382.80 $10,760.00

0 24" $8,500.00 $12,159.40 $9,682.00 $8,400.00 $29,718.40 $12,320.00

0 30" $11,300.00 $19,740.00 $14,196.00 $11,200.00 $33,919.60 $16,220.00

0 36" $9,750.00 $11,145.40 $8,650.00 $9,500.00 $32,631.10 $9,430.00

0 48" $15,750.00 $23,116.10 $16,000.00 $16,000.00 $40,216.40 $15,910.00

D10

INSTALL PLASTIC PIPE,

COMPLETE IN PLACE (lf)

0 12" $4,750.00 $6,618.00 $4,660.00 $4,800.00 $12,500.00 $13,600.00

0 18" $9,075.00 $12,900.00 $10,500.00 $9,000.00 $21,060.00 $23,400.00

0 24" $11,694.00 $15,864.00 $13,980.00 $11,700.00 $21,885.00 $26,400.00

0 30" $8,990.00 $14,342.00 $13,740.00 $9,000.00 $23,922.00 $22,400.00

0 36" $16,500.00 $25,788.00 $25,650.00 $16,200.00 $43,509.00 $38,100.00

0 48" $23,400.00 $36,762.00 $42,750.00 $23,700.00 $56,685.00 $49,500.00

D11

EXTEND PLASTIC PIPE,

COMPLETE IN PLACE (lf)

0 12" $2,500.00 $3,309.00 $5,880.00 $2,400.00 $13,385.00 $17,800.00

0 24" $4,000.00 $5,288.00 $8,320.00 $3,900.00 $15,848.00 $19,800.00

0 30" $4,500.00 $7,171.00 $10,670.00 $4,500.00 $18,098.00 $22,900.00

0 36" $5,500.00 $8,596.00 $13,070.00 $5,400.00 $20,560.00 $24,400.00

0 48" $8,000.00 $12,254.00 $17,370.00 $7,900.00 $31,654.00 $28,100.00

D12

INSTALL RCP PIPE, COMPLETE IN

PLACE (lf)

0 12" $4,000.00 $4,531.20 $4,976.00 $2,400.00 $12,414.40 $9,680.00

0 24" $7,500.00 $6,592.00 $7,440.00 $3,600.00 $16,096.00 $13,200.00

0 30" $12,000.00 $10,543.00 $12,120.00 $8,200.00 $19,721.00 $18,100.00

0 36" $16,000.00 $13,203.00 $15,610.00 $10,000.00 $28,551.00 $20,900.00

0 48" $22,000.00 $19,208.00 $25,040.00 $15,000.00 $39,896.00 $27,100.00

D13

EXTEND RCP PIPE, COMPLETE IN

PLACE (lf)

24" $ $3,000.00 $2,636.80 $4,340.00 $1,440.00 $13,850.80 $10,280.00

30" $ $4,800.00 $4,217.20 $6,180.00 $3,280.00 $15,313.60 $12,000.00

36" $ $6,400.00 $5,281.20 $8,092.00 $4,000.00 $20,575.20 $13,680.00

48" $ $8,800.00 $7,683.20 $6,552.00 $6,000.00 $23,451.60 $16,200.00

D14

PRE CAST CATCH BASIN 3'X4'

INSIDE; COMPLETE IN PLACE (ea) $134,850.00 $164,524.50 $144,000.00 $135,000.00 $258,865.50 $216,840.00

D15

PVC CATCH BASIN 3'X2'

COMPLETE IN PLACE (ea) 5' deep $74,250.00 $123,240.00 $150,000.00 $75,000.00 $218,122.50 $199,410.00

D16

EROSION CONTROL BLANKET

FOR SLOPES UP TO 1 ON 3

COMPLETE IN PLACE(sy) $14,750.00 $20,400.00 $17,000.00 $15,000.00 $13,850.00 $90,000.00

D17

EROSION CONTROL BLANKET

FOR SLOPES GREATER THAN 1

ON 3 COMPLETE IN PLACE (sy) $19,900.00 $20,400.00 $26,000.00 $20,000.00 $14,900.00 $95,000.00

D18

PERMANENET EROSION

CONTROL BLANKET COMPLETE

IN PLACE (sy) $31,950.00 $20,400.00 $43,000.00 $32,500.00 $32,750.00 $110,000.00

W1

REINFORCED CONCRETE

RETAINING WALL AND FOOTING; $298,000.00 $240,100.00 $376,000.00 $300,000.00 $611,304.00 $375,200.00

W2

REMOVE AND REPLACE 3'

COMMERCIAL CHAIN LINK FENCE

9 GA. WIRE; COMPLETE IN PLACE

(lf) $1,100.00 $1,078.00 $1,170.00 $900.00 $777.50 $3,700.00

W3

REMOVE AND REPLACE 4'

COMMERCIAL CHAIN LINK FENCE

9 GA. WIRE; COMPLETE IN PLACE

(lf) $1,400.00 $1,178.50 $1,230.00 $900.00 $842.50 $3,950.00

W4

REMOVE AND REPLACE 5'

COMMERCIAL CHAIN LINK FENCE

9 GA. WIRE; COMPLETE IN PLACE

(lf) $1,900.00 $1,179.00 $1,355.00 $1,050.00 $907.50 $4,200.00

W5

REMOVE AND REPLACE 6'

COMMERCIAL CHAIN LINK FENCE

9 GA. WIRE; COMPLETE IN PLACE

(lf) $7,200.00 $3,691.50 $4,155.00 $3,150.00 $2,916.00 $14,250.00

W6

REMOVE AND REPLACE 8'

COMMERCIAL CHAIN LINK FENCE

9 GA. WIRE; COMPLETE IN PLACE

(lf) $9,300.00 $4,368.00 $4,860.00 $3,750.00 $3,499.50 $18,900.00

W7

INSTALL 3' COMMERCIAL CHAIN

LINK FENCE 9 GA WIRE;

COMPLETE IN PLACE (lf) $750.00 $978.50 $985.00 $750.00 $972.00 $3,400.00

W8

INSTALL 4' COMMERCIAL CHAIN

LINK FENCE 9 GA WIRE;

COMPLETE IN PLACE (lf) $900.00 $1,106.50 $1,100.00 $750.00 $1,037.00 $3,950.00

W9

INSTALL 5' COMMERCIAL CHAIN

LINK FENCE 9 GA WIRE;

COMPLETE IN PLACE (lf) $2,850.00 $2,997.00 $3,450.00 $2,700.00 $3,499.50 $13,350.00

W10

INSTALL 6' COMMERCIAL CHAIN

LINK FENCE 9 GA WIRE;

COMPLETE IN PLACE (lf) $2,000.00 $2,101.00 $2,400.00 $2,000.00 $2,656.00 $10,000.00

W11

INSTALL 8' COMMERCIAL CHAIN

LINK FENCE 9 GA WIRE;

COMPLETE IN PLACE (lf) $2,500.00 $2,552.00 $2,900.00 $2,500.00 $3,239.00 $11,600.00

W12

INSTALL 3' BARBED WIRE FENCE,

WITH T-POSTS; COMPLETE IN

PLACE (lf) $250.00 $325.00 $335.00 $200.00 $162.00 $1,300.00

W13

INSTALL 4' BARBED WIRE FENCE,

WITH T-POSTS; COMPLETE IN

PLACE (lf) $600.00 $708.00 $680.00 $425.00 $389.00 $2,700.00

W14

INSTALL 5' BARBED WIRE FENCE,

WITH T-POSTS; COMPLETE IN

PLACE (lf) $650.00 $764.00 $690.00 $450.00 $518.00 $2,800.00

W15

INSTALL 6' BARBED WIRE FENCE,

WITH T-POSTS; COMPLETE IN

PLACE (lf) $750.00 $858.00 $700.00 $550.00 $648.00 $2,900.00

W16

REPAIR 3' BARBED WIRE FENCE

WITH T-POSTS; COMPLETE IN

PLACE (lf) $150.00 $453.50 $340.00 $150.00 $162.00 $1,300.00

W17

REPAIR 4' BARBED WIRE FENCE

WITH T-POSTS; COMPLETE IN

PLACE (lf) $450.00 $1,010.00 $700.00 $400.00 $389.00 $2,600.00

W18

REPAIR 5' BARBED WIRE FENCE

WITH T-POSTS; COMPLETE IN

PLACE (lf) $475.00 $1,155.00 $750.00 $425.00 $518.00 $2,600.00

W19

REPAIR 6' BARBED WIRE FENCE

WITH T-POSTS; COMPLETE IN

PLACE (lf) $475.00 $1,265.00 $800.00 $450.00 $648.00 $2,600.00

W20

ROCK WALL CONSTRUCTION;

COMPLETE IN PLACE (cy) $27,500.00 $22,365.00 $28,000.00 $19,000.00 $24,037.00 $81,500.00

W21

WALL FOOTING CONSTRUCTION

W/ REBAR; COMPLETE IN PLACE

(cy) $10,350.00 $19,207.50 $19,000.00 $10,250.00 $16,424.00 $12,950.00

$10,292,607.00 $9,087,341.35 $10,756,806.00 $11,165,320.00 $12,995,809.93 $17,028,621.00

Grass Masters

Item # Description

Estimated

Usage Unit Cost

Estimated Total

Cost

R1

REMOVE & DISPOSE OF CURB & GUTTER 6"; COMPLETE

(lf) 200 $6.00 $1,200.00

R2

REMOVE & DISPOSE OF CURB & GUTTER 8"; COMPLETE

(lf) 200 $3.85 $770.00

R3 REMOVE & DISPOSE OF VALLEY GUTTER; COMPLETE (lf) 200 $4.95 $990.00

R4

REMOVE & DISPOSE OF TYPE "G" ROLLOVER CURB AND

GUTTER COMPLETE (lf) 200 $4.00 $800.00

R5 REMOVE & DISPOSE OF 300 $5.95 $1,785.00

R6

REMOVE SIDEWALK 4" WITH 6" MONOLITHIC CURB;

COMPLETE (sf) 300 $2.50 $750.00

R7 REMOVE & DISPOSE OF DRIVEPAD, 6"; COMPLETE (sf) 300 $4.80 $1,440.00

R8 CURB & GUTTER 6" TYPE "A" 5,000 $14.85 $74,250.00

R9

DRIVE PAD CURB & GUTTER TYPE "A & B"; COMPLETE IN

PLACE (lf) 100 $15.95 $1,595.00

R10 TYPE "C" ROLLOVER C&G; COMPLETE IN PLACE (lf) 5,000 $14.50 $72,500.00

R11 TYPE "D" ROLLOVER C&G; COMPLETE IN PLACE (lf) 5,000 $13.00 $65,000.00

R12 CURB & GUTTER 8" TYPE "E" 1,000 $12.90 $12,900.00

R13 VALLEY GUTTER TYPE "K"; 1,000 $15.75 $15,750.00

R14 6" X 12" HEADER CURB; COMPLETE IN PLACE (lf) 5,000 $5.98 $29,900.00

R15 6" X 18" HEADER CURB; COMPLETE IN PLACE (lf) 3,000 $14.50 $43,500.00

R16 6" X 24" HEADER CURB; COMPLETE IN PLACE (lf) 1,000 $19.85 $19,850.00

R17 SIDEWALK 4"; COMPLETE IN 4,000 $3.85 $15,400.00

R18 DRIVEPAD, 6"; COMPLETE IN PLACE (sf) 1,000 $6.25 $6,250.00

R19 REMOVE & DISPOSE OF 1" ASPHALT ; COMPLETE (sy) 100 $2.00 $200.00

R20 REMOVE & DISPOSE OF 2" ASPHALT; COMPLETE (sy) 2,000 $2.90 $5,800.00

R21 COLD MILLING ASHPHALT; COMPLETE (sy-in) 100,000 $2.45 $245,000.00

R22

PROCESSING, PLACING & COMPACTING

EXISTING PAVEMENT (sy) 50,000 $7.46 $373,000.00

R23 SAW CUT EXISTING PAVEMENT COMPLETE (lf) 2,000 $5.10 $10,200.00

R24 UNCLASSIFIED EXCAVATION, BURROW; COMPLETE (cy) 5,000 $8.80 $44,000.00

R25 ROCK EXCAVATION COMPLETE (cy) 300 $27.50 $8,250.00

R26

UNCLASSIFIED EXCAVATION, TO EMBANKMENT (FILL);

COMPLETE (cy) 5,000 $10.97 $54,850.00

R27 UNCLASSIFIED EXCAVATION, TO WASTE; COMPLETE (cy) 5,000 $12.05 $60,250.00

R28 CLEARING & GRUBBING; COMPLETE (sy) 8,000 $1.90 $15,200.00

R29 SUBGRADE PREP; COMPLETE (sy) 100,000 $1.95 $195,000.00

R30 ASPHALT PAVING 1" DEPTH; COMPLETE IN PLACE (sy) 5,000 $9.10 $45,500.00

R31 ASPHALT PAVING 1.5" DEPTH; COMPLETE IN PLACE (sy) 50,000 $10.97 $548,500.00

R32 ASPHALT PAVING 2" DEPTH; COMPLETE IN PLACE (sy) 100,000 $12.97 $1,297,000.00

R33 ASPHALT PAVING 2.5" DEPTH; COMPLETE IN PLACE (sy) 35,000 $14.97 $523,950.00

R34 ASPHALT PAVING 3" DEPTH; COMPLETE IN PLACE (sy) 25,000 $17.30 $432,500.00

R35 ASPHALT PAVING 3.5" DEPTH; COMPLETE IN PLACE (sy) 25,000 $18.75 $468,750.00

R36 ASPHALT PAVING 4” DEPTH; COMPLETE IN PLACE (sy) 25,000 $20.95 $523,750.00

Grass Masters

Item # Description

Estimated

Usage Unit Cost

Estimated Total

Cost

R37A MISCELLANEOUS PAVING 1” DEPTH; COMPLETE (sy) 10,000 $15.00 $150,000.00

R37B MISCELLANEOUS PAVING 1.5” DEPTH; COMPLETE (sy) 10,000 $17.95 $179,500.00

R37C MISCELLANEOUS PAVING 2” DEPTH; COMPLETE (sy) 10,000 $20.95 $209,500.00

R38

DOUBLE BITUMINOUS SURFACE TREATMENT

(CHIP SEAL) PAVING ; COMPLETE IN PLACE (sy) 10,000 $4.20 $42,000.00

R39 SLURRY SEAL TREATMENT; COMPLETE IN PLACE (sy) 10,000 $5.20 $52,000.00

R40 OIL - PRIME COAT ; COMPLETE IN PLACE (sy) 100,000 $1.95 $195,000.00

R41 OIL - TACK COAT ; COMPLETE IN PLACE (sy) 5,000 $2.10 $10,500.00

R42A HOT POURED CRACK SEALANT (lb) 1,000 $1.85 $1,850.00

R42B ROUTING OF CRACKS FOR SEALING (lf) 20,000 $1.95 $39,000.00

R43 SUB BASE COURSE ; COMPLETE IN PLACE (cy) 30,000 $17.90 $537,000.00

R44A

SEPARATION FABRIC UNDER BASE COURSE; COMPLETE

IN PLACE (sy) 50,000 $3.50 $175,000.00

R44B GEOGRID; COMPLETE IN PLACE (sy) 50,000 $3.80 $190,000.00

R45 CONTROLLED DENSITY FILL; COMPLETE IN PLACE (cy) 1,000 $2.25 $2,250.00

R46

SOIL CEMENT STABILIZED COURSE; COMPLETE IN

PLACE (cy)

SUBGRADE (sy) 2,500 $7.50 $18,750.00

PORTLAND CEMENT (ton) 100 $17.00 $1,700.00

R47 SOIL LIME STABILIZED COURSE; COMPLETE IN PLACE

SUBGRADE (sy) 2,500 $7.25 $18,125.00

HYDRATED LIME (ton) 100 $13.00 $1,300.00

R48 CRUSHER FINE COURSE; COMPLETE IN PLACE (cy) 300 $15.90 $4,770.00

R49 SEEDING; COMPLETE IN PLACE (sy) 500 $2.30 $1,150.00

R50

METAL BARRIER; COMPLETE IN PLACE W BEAM METAL

TYPE A (lf) 800 $24.80 $19,840.00

R51

CONCRETE BARRIER; COMPLETE IN PLACE PRECAST

CONCRETE WALL BARRIER (lf) 400 $29.50 $11,800.00

R52 ET 2000 (OR EQUIVALENT), 8 $1,900.00 $15,200.00

R53 TYPE "A", GUARD RAIL END 4 $1,150.00 $4,600.00

R54 FORMED CONCRETE; COMPLETE IN PLACE (cy) 500 $600.00 $300,000.00

R55 STRIPING; COMPLETE IN PLACE (lf) 5,000 $0.53 $2,650.00

R56 RAISED PAVEMENT MARKERS; COMPLETE IN PLACE (ea) 500 $6.85 $3,425.00

R57

FIBER REINFORCED CONCRETE SIDEWALK SYSTEMS, 4'

WIDE - SLAB ON GRADE, COMPLETE IN PLACE (sf) 500 $4.85 $2,425.00

R58

REINFORCED CONCRETE SIDEWALK SYSTEMS, 4' WIDE

WITH 2-12"x12" TURNDOWNS; COMPLETE IN PLACE (sf) 2,000 $5.95 $11,900.00

R59

SLAB SYSTEMS, CONCRETE, 6” THICK WITH 2-12”x12”

TURNDOWN; COMPLETE IN PLACE (sf) 50,000 $7.95 $397,500.00

R60

ACCESSIBLE PARKING STALLS & STRIPING FOR CAR;

COMPLETE IN PLACE (ea) 10 $135.00 $1,350.00

R61ACCESSIBLE PARKING STALLS & STRIPING FOR

VAN; COMPLETE IN PLACE (ea) 10 $145.00 $1,450.00

R62

INSTALL 12”X18” ACCESSIBLE PARKING SIGN;

COMPLETE IN PLACE (ea) 5 $225.00 $1,125.00

R63

INSTALL 12”X6” ACCESSIBLE PARKING SIGN FOR VAN;

COMPLETE IN PLACE (ea) 5 $245.00 $1,225.00

R64

INSTALL 6' CONCRETE PARKING BLOCKS; COMPLETE IN

PLACE (ea) 20 $95.00 $1,900.00

Grass Masters

Item # Description

Estimated

Usage Unit Cost

Estimated Total

Cost

R65

INSTALL 6' ASPHALT PARKING BLOCKS; COMPLETE IN

PLACE (ea) 20 $120.00 $2,400.00

R66 INSTALL JERSEY BARRIERS; COMPLETE IN PLACE (lf) 300 $100.00 $30,000.00

R67

INSTALL PORTABLE CHANGEABLE MESSAGE SIGNS;

COMPLETE IN PLACE (ea) 2 $950.00 $1,900.00

R68 TREE REMOVAL AND DISPOSAL; COMPLETE (ea)

Less than 4" in diameter 2 $195.00 $390.00

4" to less than 8" in diameter 2 $300.00 $600.00

8" to less than 15" in diameter 2 $500.00 $1,000.00

15" to less than 24" in diameter 2 $800.00 $1,600.00

24" and larger diameter 2 $1,300.00 $2,600.00

R69

INSTALL CONCRETE FILLED BOLLARD; COMPLETE IN

PLACE (ea)

4" 4 $345.00 $1,380.00

6" 4 $390.00 $1,560.00

8" 4 $440.00 $1,760.00

R70 POT HOLING UTILITIES; COMPLETE IN PLACE (ea hole) 300 $390.00 $117,000.00

D1

EXCAVATION AND BACKFILL FOR CULVERTS AND MINOR

STRUCTURES; COMPLETE (cy) 200 $17.90 $3,580.00

D2

REMOVE AND ADJUST MANHOLE RING AND COVER TO

GRADE; COMPLETE IN PLACE (ea)

2 12 $885.00 $10,620.00

4 12 $1,100.00 $13,200.00

6 12 $1,395.00 $16,740.00

D3

ADJUST WATER VALVE BOX TO GRADE, 24” COLLAR

COMPLETE IN PLACE (ea) 20 $345.00 $6,900.00

D4 RELOCATE FIRE HYDRANT; COMPLETE (ea) 4 $2,200.00 $8,800.00

D5

WATER METER RELOCATION/ RECONNECTION;

COMPLETE (ea) 4 $280.00 $1,120.00

D6

WIRE ENCLOSED RIP RAP, TYPE "H", CLC SPECS;

COMPLETE IN PLACE (cy) $0.00

A 1,000 $215.00 $215,000.00

B 1,000 $87.00 $87,000.00

C 1,000 $98.00 $98,000.00

D 500 $98.00 $49,000.00

E 1,000 $180.00 $180,000.00

F 1,000 $195.00 $195,000.00

G 10,000 $29.00 $290,000.00

D7 INSTALL CMP, COMPLETE IN PLACE (lf)

12" 400 $26.00 $10,400.00

18" 1,000 $28.10 $28,100.00

24" 1,000 $49.00 $49,000.00

30" 1,000 $59.00 $59,000.00

36" 500 $71.00 $35,500.00

48" 500 $74.00 $37,000.00

D8 EXTEND CMP, COMPLETE IN PLACE (lf)

12" 100 $26.00 $2,600.00

18" 100 $28.00 $2,800.00

24" 100 $49.95 $4,995.00

30" 100 $59.95 $5,995.00

36" 100 $69.98 $6,998.00

48" 100 $74.95 $7,495.00

D9 INSTALL CMP END SECTION, COMPLETE IN PLACE (lf)

12" 20 $175.00 $3,500.00

18" 20 $300.00 $6,000.00

24" 20 $425.00 $8,500.00

Grass Masters

Item # Description

Estimated

Usage Unit Cost

Estimated Total

Cost

30" 20 $565.00 $11,300.00

36" 10 $975.00 $9,750.00

48" 10 $1,575.00 $15,750.00

D10 INSTALL PLASTIC PIPE, COMPLETE IN PLACE (lf)

12" 200 $23.75 $4,750.00

18" 300 $30.25 $9,075.00

24" 300 $38.98 $11,694.00

30" 200 $44.95 $8,990.00

36" 300 $55.00 $16,500.00

48" 300 $78.00 $23,400.00

D11 EXTEND PLASTIC PIPE, COMPLETE IN PLACE (lf)

12" 100 $25.00 $2,500.00

24" 100 $40.00 $4,000.00

30" 100 $45.00 $4,500.00

36" 100 $55.00 $5,500.00

48" 100 $80.00 $8,000.00

D12 INSTALL RCP PIPE, COMPLETE IN PLACE (lf)

12" 80 $50.00 $4,000.00

24" 100 $75.00 $7,500.00

30" 100 $120.00 $12,000.00

36" 100 $160.00 $16,000.00

48" 100 $220.00 $22,000.00

D13 EXTEND RCP PIPE, COMPLETE IN PLACE (lf)

24" $ 40 $75.00 $3,000.00

30" $ 40 $120.00 $4,800.00

36" $ 40 $160.00 $6,400.00

48" $ 40 $220.00 $8,800.00

D14

PRE CAST CATCH BASIN 3'X4' INSIDE; COMPLETE IN

PLACE (ea) 30 $4,495.00 $134,850.00

D15

PVC CATCH BASIN 3'X2' COMPLETE IN PLACE (ea) 5'

deep 30 $2,475.00 $74,250.00

D16

EROSION CONTROL BLANKET FOR SLOPES UP TO 1 ON

3 COMPLETE IN PLACE(sy) 5,000 $2.95 $14,750.00

D17

EROSION CONTROL BLANKET FOR SLOPES GREATER

THAN 1 ON 3 COMPLETE IN PLACE (sy) 5,000 $3.98 $19,900.00

D18

PERMANENET EROSION CONTROL BLANKET COMPLETE

IN PLACE (sy) 5,000 $6.39 $31,950.00

W1

REINFORCED CONCRETE RETAINING WALL AND

FOOTING; 400 $745.00 $298,000.00

W2

REMOVE AND REPLACE 3' COMMERCIAL CHAIN LINK

FENCE 9 GA. WIRE; COMPLETE IN PLACE (lf) 50 $22.00 $1,100.00

W3

REMOVE AND REPLACE 4' COMMERCIAL CHAIN LINK

FENCE 9 GA. WIRE; COMPLETE IN PLACE (lf) 50 $28.00 $1,400.00

W4

REMOVE AND REPLACE 5' COMMERCIAL CHAIN LINK

FENCE 9 GA. WIRE; COMPLETE IN PLACE (lf) 50 $38.00 $1,900.00

W5

REMOVE AND REPLACE 6' COMMERCIAL CHAIN LINK

FENCE 9 GA. WIRE; COMPLETE IN PLACE (lf) 150 $48.00 $7,200.00

W6

REMOVE AND REPLACE 8' COMMERCIAL CHAIN LINK

FENCE 9 GA. WIRE; COMPLETE IN PLACE (lf) 150 $62.00 $9,300.00

W7

INSTALL 3' COMMERCIAL CHAIN LINK FENCE 9 GA WIRE;

COMPLETE IN PLACE (lf) 50 $15.00 $750.00

W8

INSTALL 4' COMMERCIAL CHAIN LINK FENCE 9 GA WIRE;

COMPLETE IN PLACE (lf) 50 $18.00 $900.00

W9

INSTALL 5' COMMERCIAL CHAIN LINK FENCE 9 GA WIRE;

COMPLETE IN PLACE (lf) 150 $19.00 $2,850.00

Grass Masters

Item # Description

Estimated

Usage Unit Cost

Estimated Total

Cost

W10

INSTALL 6' COMMERCIAL CHAIN LINK FENCE 9 GA WIRE;

COMPLETE IN PLACE (lf) 100 $20.00 $2,000.00

W11

INSTALL 8' COMMERCIAL CHAIN LINK FENCE 9 GA WIRE;

COMPLETE IN PLACE (lf) 100 $25.00 $2,500.00

W12

INSTALL 3' BARBED WIRE FENCE, WITH T-POSTS;

COMPLETE IN PLACE (lf) 50 $5.00 $250.00

W13

INSTALL 4' BARBED WIRE FENCE, WITH T-POSTS;

COMPLETE IN PLACE (lf) 100 $6.00 $600.00

W14

INSTALL 5' BARBED WIRE FENCE, WITH T-POSTS;

COMPLETE IN PLACE (lf) 100 $6.50 $650.00

W15

INSTALL 6' BARBED WIRE FENCE, WITH T-POSTS;

COMPLETE IN PLACE (lf) 100 $7.50 $750.00

W16

REPAIR 3' BARBED WIRE FENCE WITH T-POSTS;

COMPLETE IN PLACE (lf) 50 $3.00 $150.00

W17

REPAIR 4' BARBED WIRE FENCE WITH T-POSTS;

COMPLETE IN PLACE (lf) 100 $4.50 $450.00

W18

REPAIR 5' BARBED WIRE FENCE WITH T-POSTS;

COMPLETE IN PLACE (lf) 100 $4.75 $475.00

W19

REPAIR 6' BARBED WIRE FENCE WITH T-POSTS;

COMPLETE IN PLACE (lf) 100 $4.75 $475.00

W20 ROCK WALL CONSTRUCTION; COMPLETE IN PLACE (cy) 100 $275.00 $27,500.00

W21

WALL FOOTING CONSTRUCTION W/ REBAR; COMPLETE

IN PLACE (cy) 50 $207.00 $10,350.00

ALL ITEMS Total $10,292,607.00

Bidders Total $10,031,607.00

ERROR ON ITEM # D6(G) Difference $261,000.00

Renegade

Item # Description

Estimated

Usage Unit Cost

Estimated Total

Cost

R1

REMOVE & DISPOSE OF CURB & GUTTER 6"; COMPLETE

(lf) 200 $6.05 $1,210.00

R2

REMOVE & DISPOSE OF CURB & GUTTER 8"; COMPLETE

(lf) 200 $6.23 $1,246.00

R3 REMOVE & DISPOSE OF VALLEY GUTTER; COMPLETE (lf) 200 $7.31 $1,462.00

R4

REMOVE & DISPOSE OF TYPE "G" ROLLOVER CURB AND

GUTTER COMPLETE (lf) 200 $6.37 $1,274.00

R5 REMOVE & DISPOSE OF 300 $4.39 $1,317.00

R6

REMOVE SIDEWALK 4" WITH 6" MONOLITHIC CURB;

COMPLETE (sf) 300 $3.94 $1,182.00

R7 REMOVE & DISPOSE OF DRIVEPAD, 6"; COMPLETE (sf) 300 $4.49 $1,347.00

R8 CURB & GUTTER 6" TYPE "A" 5,000 $17.68 $88,400.00

R9

DRIVE PAD CURB & GUTTER TYPE "A & B"; COMPLETE IN

PLACE (lf) 100 $17.36 $1,736.00

R10 TYPE "C" ROLLOVER C&G; COMPLETE IN PLACE (lf) 5,000 $22.01 $110,050.00

R11 TYPE "D" ROLLOVER C&G; COMPLETE IN PLACE (lf) 5,000 $16.69 $83,450.00

R12 CURB & GUTTER 8" TYPE "E" 1,000 $17.36 $17,360.00

R13 VALLEY GUTTER TYPE "K"; 1,000 $24.90 $24,900.00

R14 6" X 12" HEADER CURB; COMPLETE IN PLACE (lf) 5,000 $13.77 $68,850.00

R15 6" X 18" HEADER CURB; COMPLETE IN PLACE (lf) 3,000 $16.38 $49,140.00

R16 6" X 24" HEADER CURB; COMPLETE IN PLACE (lf) 1,000 $24.06 $24,060.00

R17 SIDEWALK 4"; COMPLETE IN 4,000 $5.51 $22,040.00

R18 DRIVEPAD, 6"; COMPLETE IN PLACE (sf) 1,000 $8.12 $8,120.00

R19 REMOVE & DISPOSE OF 1" ASPHALT ; COMPLETE (sy) 100 $3.53 $353.00

R20 REMOVE & DISPOSE OF 2" ASPHALT; COMPLETE (sy) 2,000 $3.53 $7,060.00

R21 COLD MILLING ASHPHALT; COMPLETE (sy-in) 100,000 $1.45 $145,000.00

R22

PROCESSING, PLACING & COMPACTING

EXISTING PAVEMENT (sy) 50,000 $2.79 $139,500.00

R23 SAW CUT EXISTING PAVEMENT COMPLETE (lf) 2,000 $2.99 $5,980.00

R24 UNCLASSIFIED EXCAVATION, BURROW; COMPLETE (cy) 5,000 $15.01 $75,050.00

R25 ROCK EXCAVATION COMPLETE (cy) 300 $185.77 $55,731.00

R26

UNCLASSIFIED EXCAVATION, TO EMBANKMENT (FILL);

COMPLETE (cy) 5,000 $5.64 $28,200.00

R27 UNCLASSIFIED EXCAVATION, TO WASTE; COMPLETE (cy) 5,000 $4.50 $22,500.00

R28 CLEARING & GRUBBING; COMPLETE (sy) 8,000 $0.68 $5,440.00

R29 SUBGRADE PREP; COMPLETE (sy) 100,000 $1.63 $163,000.00

R30 ASPHALT PAVING 1" DEPTH; COMPLETE IN PLACE (sy) 5,000 $4.87 $24,350.00

R31 ASPHALT PAVING 1.5" DEPTH; COMPLETE IN PLACE (sy) 50,000 $7.30 $365,000.00

R32 ASPHALT PAVING 2" DEPTH; COMPLETE IN PLACE (sy) 100,000 $9.74 $974,000.00

R33 ASPHALT PAVING 2.5" DEPTH; COMPLETE IN PLACE (sy) 35,000 $12.17 $425,950.00

R34 ASPHALT PAVING 3" DEPTH; COMPLETE IN PLACE (sy) 25,000 $14.61 $365,250.00

R35 ASPHALT PAVING 3.5" DEPTH; COMPLETE IN PLACE (sy) 25,000 $16.04 $401,000.00

R36 ASPHALT PAVING 4” DEPTH; COMPLETE IN PLACE (sy) 25,000 $18.47 $461,750.00

Renegade

Item # Description

Estimated

Usage Unit Cost

Estimated Total

Cost

R37A MISCELLANEOUS PAVING 1” DEPTH; COMPLETE (sy) 10,000 $4.87 $48,700.00

R37B MISCELLANEOUS PAVING 1.5” DEPTH; COMPLETE (sy) 10,000 $7.31 $73,100.00

R37C MISCELLANEOUS PAVING 2” DEPTH; COMPLETE (sy) 10,000 $9.74 $97,400.00

R38

DOUBLE BITUMINOUS SURFACE TREATMENT

(CHIP SEAL) PAVING ; COMPLETE IN PLACE (sy) 10,000 $6.50 $65,000.00

R39 SLURRY SEAL TREATMENT; COMPLETE IN PLACE (sy) 10,000 $5.25 $52,500.00

R40 OIL - PRIME COAT ; COMPLETE IN PLACE (sy) 100,000 $1.26 $126,000.00

R41 OIL - TACK COAT ; COMPLETE IN PLACE (sy) 5,000 $3.75 $18,750.00

R42A HOT POURED CRACK SEALANT (lb) 1,000 $24.48 $24,480.00

R42B ROUTING OF CRACKS FOR SEALING (lf) 20,000 $3.32 $66,400.00

R43 SUB BASE COURSE ; COMPLETE IN PLACE (cy) 30,000 $33.34 $1,000,200.00

R44A

SEPARATION FABRIC UNDER BASE COURSE; COMPLETE

IN PLACE (sy) 50,000 $1.30 $65,000.00

R44B GEOGRID; COMPLETE IN PLACE (sy) 50,000 $2.20 $110,000.00

R45 CONTROLLED DENSITY FILL; COMPLETE IN PLACE (cy) 1,000 $71.13 $71,130.00

R46

SOIL CEMENT STABILIZED COURSE; COMPLETE IN

PLACE (cy)

SUBGRADE (sy) 2,500 $2.02 $5,050.00

PORTLAND CEMENT (ton) 100 $304.70 $30,470.00

R47 SOIL LIME STABILIZED COURSE; COMPLETE IN PLACE

SUBGRADE (sy) 2,500 $2.02 $5,050.00

HYDRATED LIME (ton) 100 $304.70 $30,470.00

R48 CRUSHER FINE COURSE; COMPLETE IN PLACE (cy) 300 $35.00 $10,500.00

R49 SEEDING; COMPLETE IN PLACE (sy) 500 $3.50 $1,750.00

R50

METAL BARRIER; COMPLETE IN PLACE W BEAM METAL

TYPE A (lf) 800 $54.03 $43,224.00

R51

CONCRETE BARRIER; COMPLETE IN PLACE PRECAST

CONCRETE WALL BARRIER (lf) 400 $100.75 $40,300.00

R52 ET 2000 (OR EQUIVALENT), 8 $4,801.83 $38,414.64

R53 TYPE "A", GUARD RAIL END 4 $3,001.15 $12,004.60

R54 FORMED CONCRETE; COMPLETE IN PLACE (cy) 500 $713.96 $356,980.00

R55 STRIPING; COMPLETE IN PLACE (lf) 5,000 $3.10 $15,500.00

R56 RAISED PAVEMENT MARKERS; COMPLETE IN PLACE (ea) 500 $9.60 $4,800.00

R57

FIBER REINFORCED CONCRETE SIDEWALK SYSTEMS, 4'

WIDE - SLAB ON GRADE, COMPLETE IN PLACE (sf) 500 $12.20 $6,100.00

R58

REINFORCED CONCRETE SIDEWALK SYSTEMS, 4' WIDE

WITH 2-12"x12" TURNDOWNS; COMPLETE IN PLACE (sf) 2,000 $8.56 $17,120.00

R59

SLAB SYSTEMS, CONCRETE, 6” THICK WITH 2-12”x12”

TURNDOWN; COMPLETE IN PLACE (sf) 50,000 $6.75 $337,500.00

R60

ACCESSIBLE PARKING STALLS & STRIPING FOR CAR;

COMPLETE IN PLACE (ea) 10 $300.11 $3,001.10

R61ACCESSIBLE PARKING STALLS & STRIPING FOR

VAN; COMPLETE IN PLACE (ea) 10 $210.09 $2,100.90

R62

INSTALL 12”X18” ACCESSIBLE PARKING SIGN;

COMPLETE IN PLACE (ea) 5 $240.08 $1,200.40

R63

INSTALL 12”X6” ACCESSIBLE PARKING SIGN FOR VAN;

COMPLETE IN PLACE (ea) 5 $252.09 $1,260.45

Renegade

Item # Description

Estimated

Usage Unit Cost

Estimated Total

Cost

R64

INSTALL 6' CONCRETE PARKING BLOCKS; COMPLETE IN

PLACE (ea) 20 $112.11 $2,242.20

R65

INSTALL 6' ASPHALT PARKING BLOCKS; COMPLETE IN

PLACE (ea) 20 $112.11 $2,242.20

R66 INSTALL JERSEY BARRIERS; COMPLETE IN PLACE (lf) 300 $100.75 $30,225.00

R67

INSTALL PORTABLE CHANGEABLE MESSAGE SIGNS;

COMPLETE IN PLACE (ea) 2 $1,380.53 $2,761.06

R68 TREE REMOVAL AND DISPOSAL; COMPLETE (ea)

Less than 4" in diameter 2 $284.16 $568.32

4" to less than 8" in diameter 2 $820.64 $1,641.28

8" to less than 15" in diameter 2 $2,114.02 $4,228.04

15" to less than 24" in diameter 2 $2,991.58 $5,983.16

24" and larger diameter 2 $4,085.28 $8,170.56

R69

INSTALL CONCRETE FILLED BOLLARD; COMPLETE IN

PLACE (ea)

4" 4 $187.56 $750.24

6" 4 $291.57 $1,166.28

8" 4 $431.54 $1,726.16

R70 POT HOLING UTILITIES; COMPLETE IN PLACE (ea hole) 300 $104.11 $31,233.00

D1

EXCAVATION AND BACKFILL FOR CULVERTS AND MINOR

STRUCTURES; COMPLETE (cy) 200 $40.03 $8,006.00

D2

REMOVE AND ADJUST MANHOLE RING AND COVER TO

GRADE; COMPLETE IN PLACE (ea)

2 12 $688.21 $8,258.52

4 12 $703.07 $8,436.84

6 12 $718.15 $8,617.80

D3

ADJUST WATER VALVE BOX TO GRADE, 24” COLLAR

COMPLETE IN PLACE (ea) 20 $244.59 $4,891.80

D4 RELOCATE FIRE HYDRANT; COMPLETE (ea) 4 $1,457.10 $5,828.40

D5

WATER METER RELOCATION/ RECONNECTION;

COMPLETE (ea) 4 $593.65 $2,374.60

D6

WIRE ENCLOSED RIP RAP, TYPE "H", CLC SPECS;

COMPLETE IN PLACE (cy) $0.00

A 1,000 $150.05 $150,050.00

B 1,000 $66.07 $66,070.00

C 1,000 $66.07 $66,070.00

D 500 $82.23 $41,115.00

E 1,000 $128.74 $128,740.00

F 1,000 $128.74 $128,740.00

G 10,000 $14.89 $148,900.00

D7 INSTALL CMP, COMPLETE IN PLACE (lf)

12" 400 $38.93 $15,572.00

18" 1,000 $47.59 $47,590.00

24" 1,000 $54.65 $54,650.00

30" 1,000 $63.45 $63,450.00

36" 500 $72.21 $36,105.00

48" 500 $97.70 $48,850.00

D8 EXTEND CMP, COMPLETE IN PLACE (lf)

12" 100 $38.93 $3,893.00

18" 100 $47.59 $4,759.00

24" 100 $54.65 $5,465.00

30" 100 $63.45 $6,345.00

36" 100 $72.21 $7,221.00

48" 100 $97.70 $9,770.00

D9 INSTALL CMP END SECTION, COMPLETE IN PLACE (lf)

12" 20 $241.11 $4,822.20

Renegade

Item # Description

Estimated

Usage Unit Cost

Estimated Total

Cost

18" 20 $437.23 $8,744.60

24" 20 $607.97 $12,159.40

30" 20 $987.00 $19,740.00

36" 10 $1,114.54 $11,145.40

48" 10 $2,311.61 $23,116.10

D10 INSTALL PLASTIC PIPE, COMPLETE IN PLACE (lf)

12" 200 $33.09 $6,618.00

18" 300 $43.00 $12,900.00

24" 300 $52.88 $15,864.00

30" 200 $71.71 $14,342.00

36" 300 $85.96 $25,788.00

48" 300 $122.54 $36,762.00

D11 EXTEND PLASTIC PIPE, COMPLETE IN PLACE (lf)

12" 100 $33.09 $3,309.00

24" 100 $52.88 $5,288.00

30" 100 $71.71 $7,171.00

36" 100 $85.96 $8,596.00

48" 100 $122.54 $12,254.00

D12 INSTALL RCP PIPE, COMPLETE IN PLACE (lf)

12" 80 $56.64 $4,531.20

24" 100 $65.92 $6,592.00

30" 100 $105.43 $10,543.00

36" 100 $132.03 $13,203.00

48" 100 $192.08 $19,208.00

D13 EXTEND RCP PIPE, COMPLETE IN PLACE (lf)

24" $ 40 $65.92 $2,636.80

30" $ 40 $105.43 $4,217.20

36" $ 40 $132.03 $5,281.20

48" $ 40 $192.08 $7,683.20

D14

PRE CAST CATCH BASIN 3'X4' INSIDE; COMPLETE IN

PLACE (ea) 30 $5,484.15 $164,524.50

D15

PVC CATCH BASIN 3'X2' COMPLETE IN PLACE (ea) 5'

deep 30 $4,108.00 $123,240.00

D16

EROSION CONTROL BLANKET FOR SLOPES UP TO 1 ON

3 COMPLETE IN PLACE(sy) 5,000 $4.08 $20,400.00

D17

EROSION CONTROL BLANKET FOR SLOPES GREATER

THAN 1 ON 3 COMPLETE IN PLACE (sy) 5,000 $4.08 $20,400.00

D18

PERMANENET EROSION CONTROL BLANKET COMPLETE

IN PLACE (sy) 5,000 $4.08 $20,400.00

W1

REINFORCED CONCRETE RETAINING WALL AND

FOOTING; 400 $600.25 $240,100.00

W2

REMOVE AND REPLACE 3' COMMERCIAL CHAIN LINK

FENCE 9 GA. WIRE; COMPLETE IN PLACE (lf) 50 $21.56 $1,078.00

W3

REMOVE AND REPLACE 4' COMMERCIAL CHAIN LINK

FENCE 9 GA. WIRE; COMPLETE IN PLACE (lf) 50 $23.57 $1,178.50

W4

REMOVE AND REPLACE 5' COMMERCIAL CHAIN LINK

FENCE 9 GA. WIRE; COMPLETE IN PLACE (lf) 50 $23.58 $1,179.00

W5

REMOVE AND REPLACE 6' COMMERCIAL CHAIN LINK

FENCE 9 GA. WIRE; COMPLETE IN PLACE (lf) 150 $24.61 $3,691.50

W6

REMOVE AND REPLACE 8' COMMERCIAL CHAIN LINK

FENCE 9 GA. WIRE; COMPLETE IN PLACE (lf) 150 $29.12 $4,368.00

W7

INSTALL 3' COMMERCIAL CHAIN LINK FENCE 9 GA WIRE;

COMPLETE IN PLACE (lf) 50 $19.57 $978.50

W8

INSTALL 4' COMMERCIAL CHAIN LINK FENCE 9 GA WIRE;

COMPLETE IN PLACE (lf) 50 $22.13 $1,106.50

Renegade

Item # Description

Estimated

Usage Unit Cost

Estimated Total

Cost

W9

INSTALL 5' COMMERCIAL CHAIN LINK FENCE 9 GA WIRE;

COMPLETE IN PLACE (lf) 150 $19.98 $2,997.00

W10

INSTALL 6' COMMERCIAL CHAIN LINK FENCE 9 GA WIRE;

COMPLETE IN PLACE (lf) 100 $21.01 $2,101.00

W11

INSTALL 8' COMMERCIAL CHAIN LINK FENCE 9 GA WIRE;

COMPLETE IN PLACE (lf) 100 $25.52 $2,552.00

W12

INSTALL 3' BARBED WIRE FENCE, WITH T-POSTS;

COMPLETE IN PLACE (lf) 50 $6.50 $325.00

W13

INSTALL 4' BARBED WIRE FENCE, WITH T-POSTS;

COMPLETE IN PLACE (lf) 100 $7.08 $708.00

W14

INSTALL 5' BARBED WIRE FENCE, WITH T-POSTS;

COMPLETE IN PLACE (lf) 100 $7.64 $764.00

W15

INSTALL 6' BARBED WIRE FENCE, WITH T-POSTS;

COMPLETE IN PLACE (lf) 100 $8.58 $858.00

W16

REPAIR 3' BARBED WIRE FENCE WITH T-POSTS;

COMPLETE IN PLACE (lf) 50 $9.07 $453.50

W17

REPAIR 4' BARBED WIRE FENCE WITH T-POSTS;

COMPLETE IN PLACE (lf) 100 $10.10 $1,010.00

W18

REPAIR 5' BARBED WIRE FENCE WITH T-POSTS;

COMPLETE IN PLACE (lf) 100 $11.55 $1,155.00

W19

REPAIR 6' BARBED WIRE FENCE WITH T-POSTS;

COMPLETE IN PLACE (lf) 100 $12.65 $1,265.00

W20 ROCK WALL CONSTRUCTION; COMPLETE IN PLACE (cy) 100 $223.65 $22,365.00

W21

WALL FOOTING CONSTRUCTION W/ REBAR; COMPLETE

IN PLACE (cy) 50 $384.15 $19,207.50

ALL ITEMS Total $9,087,341.35

Bidders Total $9,087,341.35

Difference $0.00

Smith and Aguirre

Item # Description

Estimated

Usage Unit Cost

Estimated Total

Cost

R1

REMOVE & DISPOSE OF CURB & GUTTER 6"; COMPLETE

(lf) 200 $8.51 $1,702.00

R2

REMOVE & DISPOSE OF CURB & GUTTER 8"; COMPLETE

(lf) 200 $8.51 $1,702.00

R3 REMOVE & DISPOSE OF VALLEY GUTTER; COMPLETE (lf) 200 $8.12 $1,624.00

R4

REMOVE & DISPOSE OF TYPE "G" ROLLOVER CURB AND

GUTTER COMPLETE (lf) 200 $8.51 $1,702.00

R5 REMOVE & DISPOSE OF 300 $2.19 $657.00

R6

REMOVE SIDEWALK 4" WITH 6" MONOLITHIC CURB;

COMPLETE (sf) 300 $2.27 $681.00

R7 REMOVE & DISPOSE OF DRIVEPAD, 6"; COMPLETE (sf) 300 $2.27 $681.00

R8 CURB & GUTTER 6" TYPE "A" 5,000 $20.73 $103,650.00

R9

DRIVE PAD CURB & GUTTER TYPE "A & B"; COMPLETE IN

PLACE (lf) 100 $20.69 $2,069.00

R10 TYPE "C" ROLLOVER C&G; COMPLETE IN PLACE (lf) 5,000 $20.69 $103,450.00

R11 TYPE "D" ROLLOVER C&G; COMPLETE IN PLACE (lf) 5,000 $20.69 $103,450.00

R12 CURB & GUTTER 8" TYPE "E" 1,000 $22.05 $22,050.00

R13 VALLEY GUTTER TYPE "K"; 1,000 $23.22 $23,220.00

R14 6" X 12" HEADER CURB; COMPLETE IN PLACE (lf) 5,000 $17.17 $85,850.00

R15 6" X 18" HEADER CURB; COMPLETE IN PLACE (lf) 3,000 $31.09 $93,270.00

R16 6" X 24" HEADER CURB; COMPLETE IN PLACE (lf) 1,000 $31.66 $31,660.00

R17 SIDEWALK 4"; COMPLETE IN 4,000 $7.91 $31,640.00

R18 DRIVEPAD, 6"; COMPLETE IN PLACE (sf) 1,000 $8.69 $8,690.00

R19 REMOVE & DISPOSE OF 1" ASPHALT ; COMPLETE (sy) 100 $3.13 $313.00

R20 REMOVE & DISPOSE OF 2" ASPHALT; COMPLETE (sy) 2,000 $4.07 $8,140.00

R21 COLD MILLING ASHPHALT; COMPLETE (sy-in) 100,000 $1.31 $131,000.00

R22 PROCESSING, PLACING & COMPACTING 50,000 $4.45 $222,500.00

R23 SAW CUT EXISTING PAVEMENT COMPLETE (lf) 2,000 $4.21 $8,420.00

R24 UNCLASSIFIED EXCAVATION, BURROW; COMPLETE (cy) 5,000 $23.14 $115,700.00

R25 ROCK EXCAVATION COMPLETE (cy) 300 $30.15 $9,045.00

R26

UNCLASSIFIED EXCAVATION, TO EMBANKMENT (FILL);

COMPLETE (cy) 5,000 $5.42 $27,100.00

R27 UNCLASSIFIED EXCAVATION, TO WASTE; COMPLETE (cy) 5,000 $15.91 $79,550.00

R28 CLEARING & GRUBBING; COMPLETE (sy) 8,000 $0.74 $5,920.00

R29 SUBGRADE PREP; COMPLETE (sy) 100,000 $2.67 $267,000.00

R30 ASPHALT PAVING 1" DEPTH; COMPLETE IN PLACE (sy) 5,000 $5.84 $29,200.00

R31 ASPHALT PAVING 1.5" DEPTH; COMPLETE IN PLACE (sy) 50,000 $7.42 $371,000.00

R32 ASPHALT PAVING 2" DEPTH; COMPLETE IN PLACE (sy) 100,000 $10.33 $1,033,000.00

R33 ASPHALT PAVING 2.5" DEPTH; COMPLETE IN PLACE (sy) 35,000 $12.16 $425,600.00

R34 ASPHALT PAVING 3" DEPTH; COMPLETE IN PLACE (sy) 25,000 $16.02 $400,500.00

R35 ASPHALT PAVING 3.5" DEPTH; COMPLETE IN PLACE (sy) 25,000 $17.44 $436,000.00

R36 ASPHALT PAVING 4” DEPTH; COMPLETE IN PLACE (sy) 25,000 $19.83 $495,750.00

Smith and Aguirre

Item # Description

Estimated

Usage Unit Cost

Estimated Total

Cost

R37A MISCELLANEOUS PAVING 1” DEPTH; COMPLETE (sy) 10,000 $6.20 $62,000.00

R37B MISCELLANEOUS PAVING 1.5” DEPTH; COMPLETE (sy) 10,000 $7.85 $78,500.00

R37C MISCELLANEOUS PAVING 2” DEPTH; COMPLETE (sy) 10,000 $11.31 $113,100.00

R38

DOUBLE BITUMINOUS SURFACE TREATMENT

(CHIP SEAL) PAVING ; COMPLETE IN PLACE (sy) 10,000 $7.57 $75,700.00

R39 SLURRY SEAL TREATMENT; COMPLETE IN PLACE (sy) 10,000 $4.11 $41,100.00

R40 OIL - PRIME COAT ; COMPLETE IN PLACE (sy) 100,000 $0.94 $94,000.00

R41 OIL - TACK COAT ; COMPLETE IN PLACE (sy) 5,000 $0.78 $3,900.00

R42A HOT POURED CRACK SEALANT (lb) 1,000 $3.63 $3,630.00

R42B ROUTING OF CRACKS FOR SEALING (lf) 20,000 $0.46 $9,200.00

R43 SUB BASE COURSE ; COMPLETE IN PLACE (cy) 30,000 $39.67 $1,190,100.00

R44A

SEPARATION FABRIC UNDER BASE COURSE; COMPLETE

IN PLACE (sy) 50,000 $0.92 $46,000.00

R44B GEOGRID; COMPLETE IN PLACE (sy) 50,000 $2.49 $124,500.00

R45 CONTROLLED DENSITY FILL; COMPLETE IN PLACE (cy) 1,000 $101.74 $101,740.00

R46

SOIL CEMENT STABILIZED COURSE; COMPLETE IN

PLACE (cy)

SUBGRADE (sy) 2,500 $3.10 $7,750.00

PORTLAND CEMENT (ton) 100 $260.00 $26,000.00

R47 SOIL LIME STABILIZED COURSE; COMPLETE IN PLACE

SUBGRADE (sy) 2,500 $3.10 $7,750.00

HYDRATED LIME (ton) 100 $290.00 $29,000.00

R48 CRUSHER FINE COURSE; COMPLETE IN PLACE (cy) 300 $36.30 $10,890.00

R49 SEEDING; COMPLETE IN PLACE (sy) 500 $3.70 $1,850.00

R50

METAL BARRIER; COMPLETE IN PLACE W BEAM METAL

TYPE A (lf) 800 $34.50 $27,600.00

R51

CONCRETE BARRIER; COMPLETE IN PLACE PRECAST

CONCRETE WALL BARRIER (lf) 400 $70.00 $28,000.00

R52 ET 2000 (OR EQUIVALENT), 8 $2,400.00 $19,200.00

R53 TYPE "A", GUARD RAIL END 4 $980.00 $3,920.00

R54 FORMED CONCRETE; COMPLETE IN PLACE (cy) 500 $940.00 $470,000.00

R55 STRIPING; COMPLETE IN PLACE (lf) 5,000 $1.80 $9,000.00

R56 RAISED PAVEMENT MARKERS; COMPLETE IN PLACE (ea) 500 $8.40 $4,200.00

R57

FIBER REINFORCED CONCRETE SIDEWALK SYSTEMS, 4'

WIDE - SLAB ON GRADE, COMPLETE IN PLACE (sf) 500 $7.88 $3,940.00

R58

REINFORCED CONCRETE SIDEWALK SYSTEMS, 4' WIDE

WITH 2-12"x12" TURNDOWNS; COMPLETE IN PLACE (sf) 2,000 $8.87 $17,740.00

R59

SLAB SYSTEMS, CONCRETE, 6” THICK WITH 2-12”x12”

TURNDOWN; COMPLETE IN PLACE (sf) 50,000 $9.40 $470,000.00

R60

ACCESSIBLE PARKING STALLS & STRIPING FOR CAR;

COMPLETE IN PLACE (ea) 10 $260.00 $2,600.00

R61ACCESSIBLE PARKING STALLS & STRIPING FOR

VAN; COMPLETE IN PLACE (ea) 10 $180.00 $1,800.00

R62

INSTALL 12”X18” ACCESSIBLE PARKING SIGN;

COMPLETE IN PLACE (ea) 5 $210.00 $1,050.00

R63

INSTALL 12”X6” ACCESSIBLE PARKING SIGN FOR VAN;

COMPLETE IN PLACE (ea) 5 $220.00 $1,100.00

Smith and Aguirre

Item # Description

Estimated

Usage Unit Cost

Estimated Total

Cost

R64

INSTALL 6' CONCRETE PARKING BLOCKS; COMPLETE IN

PLACE (ea) 20 $115.00 $2,300.00

R65

INSTALL 6' ASPHALT PARKING BLOCKS; COMPLETE IN

PLACE (ea) 20 $100.00 $2,000.00

R66 INSTALL JERSEY BARRIERS; COMPLETE IN PLACE (lf) 300 $12.00 $3,600.00

R67

INSTALL PORTABLE CHANGEABLE MESSAGE SIGNS;

COMPLETE IN PLACE (ea) 2 $1,200.00 $2,400.00

R68 TREE REMOVAL AND DISPOSAL; COMPLETE (ea)

Less than 4" in diameter 2 $135.00 $270.00

4" to less than 8" in diameter 2 $340.00 $680.00

8" to less than 15" in diameter 2 $580.00 $1,160.00

15" to less than 24" in diameter 2 $800.00 $1,600.00

24" and larger diameter 2 $1,600.00 $3,200.00

R69

INSTALL CONCRETE FILLED BOLLARD; COMPLETE IN

PLACE (ea)

4" 4 $280.00 $1,120.00

6" 4 $360.00 $1,440.00

8" 4 $400.00 $1,600.00

R70 POT HOLING UTILITIES; COMPLETE IN PLACE (ea hole) 300 $90.00 $27,000.00

D1

EXCAVATION AND BACKFILL FOR CULVERTS AND MINOR

STRUCTURES; COMPLETE (cy) 200 $26.68 $5,336.00

D2

REMOVE AND ADJUST MANHOLE RING AND COVER TO

GRADE; COMPLETE IN PLACE (ea)

2 12 $580.00 $6,960.00

4 12 $620.00 $7,440.00

6 12 $640.00 $7,680.00

D3

ADJUST WATER VALVE BOX TO GRADE, 24” COLLAR

COMPLETE IN PLACE (ea) 20 $440.00 $8,800.00

D4 RELOCATE FIRE HYDRANT; COMPLETE (ea) 4 $2,800.00 $11,200.00

D5

WATER METER RELOCATION/ RECONNECTION;

COMPLETE (ea) 4 $340.00 $1,360.00

D6

WIRE ENCLOSED RIP RAP, TYPE "H", CLC SPECS;

COMPLETE IN PLACE (cy)

A 1,000 $230.00 $230,000.00

B 1,000 $130.00 $130,000.00

C 1,000 $130.00 $130,000.00

D 500 $140.00 $70,000.00

E 1,000 $200.00 $200,000.00

F 1,000 $210.00 $210,000.00

G 10,000 $46.00 $460,000.00

D7 INSTALL CMP, COMPLETE IN PLACE (lf)

12" 400 $28.50 $11,400.00

18" 1,000 $40.70 $40,700.00

24" 1,000 $49.20 $49,200.00

30" 1,000 $59.70 $59,700.00

36" 500 $69.60 $34,800.00

48" 500 $113.30 $56,650.00

D8 EXTEND CMP, COMPLETE IN PLACE (lf)

12" 100 $63.90 $6,390.00

18" 100 $76.20 $7,620.00

24" 100 $85.90 $8,590.00

30" 100 $97.70 $9,770.00

36" 100 $114.90 $11,490.00

48" 100 $114.50 $11,450.00

D9 INSTALL CMP END SECTION, COMPLETE IN PLACE (lf)

12" 20 $331.80 $6,636.00

Smith and Aguirre

Item # Description

Estimated

Usage Unit Cost

Estimated Total

Cost

18" 20 $392.50 $7,850.00

24" 20 $484.10 $9,682.00

30" 20 $709.80 $14,196.00

36" 10 $865.00 $8,650.00

48" 10 $1,600.00 $16,000.00

D10 INSTALL PLASTIC PIPE, COMPLETE IN PLACE (lf)

12" 200 $23.30 $4,660.00

18" 300 $35.00 $10,500.00

24" 300 $46.60 $13,980.00

30" 200 $68.70 $13,740.00

36" 300 $85.50 $25,650.00

48" 300 $142.50 $42,750.00

D11 EXTEND PLASTIC PIPE, COMPLETE IN PLACE (lf)

12" 100 $58.80 $5,880.00

24" 100 $83.20 $8,320.00

30" 100 $106.70 $10,670.00

36" 100 $130.70 $13,070.00

48" 100 $173.70 $17,370.00

D12 INSTALL RCP PIPE, COMPLETE IN PLACE (lf)

12" 80 $62.20 $4,976.00

24" 100 $74.40 $7,440.00

30" 100 $121.20 $12,120.00

36" 100 $156.10 $15,610.00

48" 100 $250.40 $25,040.00

D13 EXTEND RCP PIPE, COMPLETE IN PLACE (lf)

24" $ 40 $108.50 $4,340.00

30" $ 40 $154.50 $6,180.00

36" $ 40 $202.30 $8,092.00

48" $ 40 $163.80 $6,552.00

D14

PRE CAST CATCH BASIN 3'X4' INSIDE; COMPLETE IN

PLACE (ea) 30 $4,800.00 $144,000.00

D15

PVC CATCH BASIN 3'X2' COMPLETE IN PLACE (ea) 5'

deep 30 $5,000.00 $150,000.00

D16

EROSION CONTROL BLANKET FOR SLOPES UP TO 1 ON

3 COMPLETE IN PLACE(sy) 5,000 $3.40 $17,000.00

D17

EROSION CONTROL BLANKET FOR SLOPES GREATER

THAN 1 ON 3 COMPLETE IN PLACE (sy) 5,000 $5.20 $26,000.00

D18

PERMANENET EROSION CONTROL BLANKET COMPLETE

IN PLACE (sy) 5,000 $8.60 $43,000.00

W1

REINFORCED CONCRETE RETAINING WALL AND

FOOTING; 400 $940.00 $376,000.00

W2

REMOVE AND REPLACE 3' COMMERCIAL CHAIN LINK

FENCE 9 GA. WIRE; COMPLETE IN PLACE (lf) 50 $23.40 $1,170.00

W3

REMOVE AND REPLACE 4' COMMERCIAL CHAIN LINK

FENCE 9 GA. WIRE; COMPLETE IN PLACE (lf) 50 $24.60 $1,230.00

W4

REMOVE AND REPLACE 5' COMMERCIAL CHAIN LINK

FENCE 9 GA. WIRE; COMPLETE IN PLACE (lf) 50 $27.10 $1,355.00

W5

REMOVE AND REPLACE 6' COMMERCIAL CHAIN LINK

FENCE 9 GA. WIRE; COMPLETE IN PLACE (lf) 150 $27.70 $4,155.00

W6

REMOVE AND REPLACE 8' COMMERCIAL CHAIN LINK

FENCE 9 GA. WIRE; COMPLETE IN PLACE (lf) 150 $32.40 $4,860.00

W7

INSTALL 3' COMMERCIAL CHAIN LINK FENCE 9 GA WIRE;

COMPLETE IN PLACE (lf) 50 $19.70 $985.00

W8

INSTALL 4' COMMERCIAL CHAIN LINK FENCE 9 GA WIRE;

COMPLETE IN PLACE (lf) 50 $22.00 $1,100.00

Smith and Aguirre

Item # Description

Estimated

Usage Unit Cost

Estimated Total

Cost

W9

INSTALL 5' COMMERCIAL CHAIN LINK FENCE 9 GA WIRE;

COMPLETE IN PLACE (lf) 150 $23.00 $3,450.00

W10

INSTALL 6' COMMERCIAL CHAIN LINK FENCE 9 GA WIRE;

COMPLETE IN PLACE (lf) 100 $24.00 $2,400.00

W11

INSTALL 8' COMMERCIAL CHAIN LINK FENCE 9 GA WIRE;

COMPLETE IN PLACE (lf) 100 $29.00 $2,900.00

W12

INSTALL 3' BARBED WIRE FENCE, WITH T-POSTS;

COMPLETE IN PLACE (lf) 50 $6.70 $335.00

W13

INSTALL 4' BARBED WIRE FENCE, WITH T-POSTS;

COMPLETE IN PLACE (lf) 100 $6.80 $680.00

W14

INSTALL 5' BARBED WIRE FENCE, WITH T-POSTS;

COMPLETE IN PLACE (lf) 100 $6.90 $690.00

W15

INSTALL 6' BARBED WIRE FENCE, WITH T-POSTS;

COMPLETE IN PLACE (lf) 100 $7.00 $700.00

W16

REPAIR 3' BARBED WIRE FENCE WITH T-POSTS;

COMPLETE IN PLACE (lf) 50 $6.80 $340.00

W17

REPAIR 4' BARBED WIRE FENCE WITH T-POSTS;

COMPLETE IN PLACE (lf) 100 $7.00 $700.00

W18

REPAIR 5' BARBED WIRE FENCE WITH T-POSTS;

COMPLETE IN PLACE (lf) 100 $7.50 $750.00

W19

REPAIR 6' BARBED WIRE FENCE WITH T-POSTS;

COMPLETE IN PLACE (lf) 100 $8.00 $800.00

W20 ROCK WALL CONSTRUCTION; COMPLETE IN PLACE (cy) 100 $280.00 $28,000.00

W21

WALL FOOTING CONSTRUCTION W/ REBAR; COMPLETE

IN PLACE (cy) 50 $380.00 $19,000.00

ALL ITEMS Total $10,756,806.00

Bidders Total $10,756,806.00

Difference $0.00

Sandoval

Item # Description

Estimated

Usage Unit Cost

Estimated Total

Cost

R1

REMOVE & DISPOSE OF CURB & GUTTER 6"; COMPLETE

(lf) 200 $3.75 $750.00

R2

REMOVE & DISPOSE OF CURB & GUTTER 8"; COMPLETE

(lf) 200 $4.00 $800.00

R3 REMOVE & DISPOSE OF VALLEY GUTTER; COMPLETE (lf) 200 $5.00 $1,000.00

R4

REMOVE & DISPOSE OF TYPE "G" ROLLOVER CURB AND

GUTTER COMPLETE (lf) 200 $3.50 $700.00

R5 REMOVE & DISPOSE OF 300 $3.00 $900.00

R6

REMOVE SIDEWALK 4" WITH 6" MONOLITHIC CURB;

COMPLETE (sf) 300 $5.00 $1,500.00

R7 REMOVE & DISPOSE OF DRIVEPAD, 6"; COMPLETE (sf) 300 $5.00 $1,500.00

R8 CURB & GUTTER 6" TYPE "A" 5,000 $18.00 $90,000.00

R9

DRIVE PAD CURB & GUTTER TYPE "A & B"; COMPLETE IN

PLACE (lf) 100 $16.00 $1,600.00

R10 TYPE "C" ROLLOVER C&G; COMPLETE IN PLACE (lf) 5,000 $16.00 $80,000.00

R11 TYPE "D" ROLLOVER C&G; COMPLETE IN PLACE (lf) 5,000 $16.00 $80,000.00

R12 CURB & GUTTER 8" TYPE "E" 1,000 $18.00 $18,000.00

R13 VALLEY GUTTER TYPE "K"; 1,000 $22.00 $22,000.00

R14 6" X 12" HEADER CURB; COMPLETE IN PLACE (lf) 5,000 $15.00 $75,000.00

R15 6" X 18" HEADER CURB; COMPLETE IN PLACE (lf) 3,000 $17.00 $51,000.00

R16 6" X 24" HEADER CURB; COMPLETE IN PLACE (lf) 1,000 $20.00 $20,000.00

R17 SIDEWALK 4"; COMPLETE IN 4,000 $4.00 $16,000.00

R18 DRIVEPAD, 6"; COMPLETE IN PLACE (sf) 1,000 $6.00 $6,000.00

R19 REMOVE & DISPOSE OF 1" ASPHALT ; COMPLETE (sy) 100 $2.00 $200.00

R20 REMOVE & DISPOSE OF 2" ASPHALT; COMPLETE (sy) 2,000 $3.00 $6,000.00

R21 COLD MILLING ASHPHALT; COMPLETE (sy-in) 100,000 $2.50 $250,000.00

R22 PROCESSING, PLACING & COMPACTING 50,000 $7.50 $375,000.00

R23 SAW CUT EXISTING PAVEMENT COMPLETE (lf) 2,000 $5.00 $10,000.00

R24 UNCLASSIFIED EXCAVATION, BURROW; COMPLETE (cy) 5,000 $9.00 $45,000.00

R25 ROCK EXCAVATION COMPLETE (cy) 300 $25.00 $7,500.00

R26

UNCLASSIFIED EXCAVATION, TO EMBANKMENT (FILL);

COMPLETE (cy) 5,000 $11.00 $55,000.00

R27 UNCLASSIFIED EXCAVATION, TO WASTE; COMPLETE (cy) 5,000 $12.00 $60,000.00

R28 CLEARING & GRUBBING; COMPLETE (sy) 8,000 $2.00 $16,000.00

R29 SUBGRADE PREP; COMPLETE (sy) 100,000 $2.00 $200,000.00

R30 ASPHALT PAVING 1" DEPTH; COMPLETE IN PLACE (sy) 5,000 $9.00 $45,000.00

R31 ASPHALT PAVING 1.5" DEPTH; COMPLETE IN PLACE (sy) 50,000 $11.00 $550,000.00

R32 ASPHALT PAVING 2" DEPTH; COMPLETE IN PLACE (sy) 100,000 $13.00 $1,300,000.00

R33 ASPHALT PAVING 2.5" DEPTH; COMPLETE IN PLACE (sy) 35,000 $15.00 $525,000.00

R34 ASPHALT PAVING 3" DEPTH; COMPLETE IN PLACE (sy) 25,000 $17.00 $425,000.00

R35 ASPHALT PAVING 3.5" DEPTH; COMPLETE IN PLACE (sy) 25,000 $19.00 $475,000.00

R36 ASPHALT PAVING 4” DEPTH; COMPLETE IN PLACE (sy) 25,000 $21.00 $525,000.00

Sandoval

Item # Description

Estimated

Usage Unit Cost

Estimated Total

Cost

R37A MISCELLANEOUS PAVING 1” DEPTH; COMPLETE (sy) 10,000 $15.00 $150,000.00

R37B MISCELLANEOUS PAVING 1.5” DEPTH; COMPLETE (sy) 10,000 $18.00 $180,000.00

R37C MISCELLANEOUS PAVING 2” DEPTH; COMPLETE (sy) 10,000 $21.00 $210,000.00

R38

DOUBLE BITUMINOUS SURFACE TREATMENT

(CHIP SEAL) PAVING ; COMPLETE IN PLACE (sy) 10,000 $5.00 $50,000.00

R39 SLURRY SEAL TREATMENT; COMPLETE IN PLACE (sy) 10,000 $4.00 $40,000.00

R40 OIL - PRIME COAT ; COMPLETE IN PLACE (sy) 100,000 $1.00 $100,000.00

R41 OIL - TACK COAT ; COMPLETE IN PLACE (sy) 5,000 $1.00 $5,000.00

R42A HOT POURED CRACK SEALANT (lb) 1,000 $1.40 $1,400.00

R42B ROUTING OF CRACKS FOR SEALING (lf) 20,000 $2.00 $40,000.00

R43 SUB BASE COURSE ; COMPLETE IN PLACE (cy) 30,000 $38.00 $1,140,000.00

R44A

SEPARATION FABRIC UNDER BASE COURSE; COMPLETE

IN PLACE (sy) 50,000 $4.00 $200,000.00

R44B GEOGRID; COMPLETE IN PLACE (sy) 50,000 $4.00 $200,000.00

R45 CONTROLLED DENSITY FILL; COMPLETE IN PLACE (cy) 1,000 $210.00 $210,000.00

R46

SOIL CEMENT STABILIZED COURSE; COMPLETE IN

PLACE (cy)

SUBGRADE (sy) 2,500 $14.00 $35,000.00

PORTLAND CEMENT (ton) 100 $210.00 $21,000.00

R47 SOIL LIME STABILIZED COURSE; COMPLETE IN PLACE

SUBGRADE (sy) 2,500 $14.00 $35,000.00

HYDRATED LIME (ton) 100 $210.00 $21,000.00

R48 CRUSHER FINE COURSE; COMPLETE IN PLACE (cy) 300 $36.00 $10,800.00

R49 SEEDING; COMPLETE IN PLACE (sy) 500 $2.50 $1,250.00

R50

METAL BARRIER; COMPLETE IN PLACE W BEAM METAL

TYPE A (lf) 800 $2.50 $2,000.00

R51

CONCRETE BARRIER; COMPLETE IN PLACE PRECAST

CONCRETE WALL BARRIER (lf) 400 $90.00 $36,000.00

R52 ET 2000 (OR EQUIVALENT), 8 $2,000.00 $16,000.00

R53 TYPE "A", GUARD RAIL END 4 $1,000.00 $4,000.00

R54 FORMED CONCRETE; COMPLETE IN PLACE (cy) 500 $600.00 $300,000.00

R55 STRIPING; COMPLETE IN PLACE (lf) 5,000 $0.55 $2,750.00

R56 RAISED PAVEMENT MARKERS; COMPLETE IN PLACE (ea) 500 $7.00 $3,500.00

R57

FIBER REINFORCED CONCRETE SIDEWALK SYSTEMS, 4'

WIDE - SLAB ON GRADE, COMPLETE IN PLACE (sf) 500 $5.00 $2,500.00

R58

REINFORCED CONCRETE SIDEWALK SYSTEMS, 4' WIDE

WITH 2-12"x12" TURNDOWNS; COMPLETE IN PLACE (sf) 2,000 $8.00 $16,000.00

R59

SLAB SYSTEMS, CONCRETE, 6” THICK WITH 2-12”x12”

TURNDOWN; COMPLETE IN PLACE (sf) 50,000 $9.00 $450,000.00

R60

ACCESSIBLE PARKING STALLS & STRIPING FOR CAR;

COMPLETE IN PLACE (ea) 10 $150.00 $1,500.00

R61ACCESSIBLE PARKING STALLS & STRIPING FOR

VAN; COMPLETE IN PLACE (ea) 10 $150.00 $1,500.00

R62

INSTALL 12”X18” ACCESSIBLE PARKING SIGN;

COMPLETE IN PLACE (ea) 5 $250.00 $1,250.00

R63

INSTALL 12”X6” ACCESSIBLE PARKING SIGN FOR VAN;

COMPLETE IN PLACE (ea) 5 $250.00 $1,250.00

Sandoval

Item # Description

Estimated

Usage Unit Cost

Estimated Total

Cost

R64

INSTALL 6' CONCRETE PARKING BLOCKS; COMPLETE IN

PLACE (ea) 20 $90.00 $1,800.00

R65

INSTALL 6' ASPHALT PARKING BLOCKS; COMPLETE IN

PLACE (ea) 20 $100.00 $2,000.00

R66 INSTALL JERSEY BARRIERS; COMPLETE IN PLACE (lf) 300 $100.00 $30,000.00

R67

INSTALL PORTABLE CHANGEABLE MESSAGE SIGNS;

COMPLETE IN PLACE (ea) 2 $1,000.00 $2,000.00

R68 TREE REMOVAL AND DISPOSAL; COMPLETE (ea)

Less than 4" in diameter 2 $200.00 $400.00

4" to less than 8" in diameter 2 $400.00 $800.00

8" to less than 15" in diameter 2 $600.00 $1,200.00

15" to less than 24" in diameter 2 $900.00 $1,800.00

24" and larger diameter 2 $1,500.00 $3,000.00

R69

INSTALL CONCRETE FILLED BOLLARD; COMPLETE IN

PLACE (ea)

4" 4 $350.00 $1,400.00

6" 4 $400.00 $1,600.00

8" 4 $450.00 $1,800.00

R70 POT HOLING UTILITIES; COMPLETE IN PLACE (ea hole) 300 $300.00 $90,000.00

D1

EXCAVATION AND BACKFILL FOR CULVERTS AND MINOR

STRUCTURES; COMPLETE (cy) 200 $18.00 $3,600.00

D2

REMOVE AND ADJUST MANHOLE RING AND COVER TO

GRADE; COMPLETE IN PLACE (ea)

2 12 $900.00 $10,800.00

4 12 $1,100.00 $13,200.00

6 12 $1,400.00 $16,800.00

D3

ADJUST WATER VALVE BOX TO GRADE, 24” COLLAR

COMPLETE IN PLACE (ea) 20 $350.00 $7,000.00

D4 RELOCATE FIRE HYDRANT; COMPLETE (ea) 4 $2,000.00 $8,000.00

D5

WATER METER RELOCATION/ RECONNECTION;

COMPLETE (ea) 4 $300.00 $1,200.00

D6

WIRE ENCLOSED RIP RAP, TYPE "H", CLC SPECS;

COMPLETE IN PLACE (cy)

A 1,000 $130.00 $130,000.00

B 1,000 $90.00 $90,000.00

C 1,000 $100.00 $100,000.00

D 500 $350.00 $175,000.00

E 1,000 $140.00 $140,000.00

F 1,000 $140.00 $140,000.00

G 10,000 $28.00 $280,000.00

D7 INSTALL CMP, COMPLETE IN PLACE (lf)

12" 400 $26.00 $10,400.00

18" 1,000 $28.00 $28,000.00

24" 1,000 $50.00 $50,000.00

30" 1,000 $60.00 $60,000.00

36" 500 $70.00 $35,000.00

48" 500 $75.00 $37,500.00

D8 EXTEND CMP, COMPLETE IN PLACE (lf)

12" 100 $26.00 $2,600.00

18" 100 $28.00 $2,800.00

24" 100 $50.00 $5,000.00

30" 100 $60.00 $6,000.00

36" 100 $70.00 $7,000.00

48" 100 $75.00 $7,500.00

D9 INSTALL CMP END SECTION, COMPLETE IN PLACE (lf)

12" 20 $170.00 $3,400.00

Sandoval

Item # Description

Estimated

Usage Unit Cost

Estimated Total

Cost

18" 20 $290.00 $5,800.00

24" 20 $420.00 $8,400.00

30" 20 $560.00 $11,200.00

36" 10 $950.00 $9,500.00

48" 10 $1,600.00 $16,000.00

D10 INSTALL PLASTIC PIPE, COMPLETE IN PLACE (lf)

12" 200 $24.00 $4,800.00

18" 300 $30.00 $9,000.00

24" 300 $39.00 $11,700.00

30" 200 $45.00 $9,000.00

36" 300 $54.00 $16,200.00

48" 300 $79.00 $23,700.00

D11 EXTEND PLASTIC PIPE, COMPLETE IN PLACE (lf)

12" 100 $24.00 $2,400.00

24" 100 $39.00 $3,900.00

30" 100 $45.00 $4,500.00

36" 100 $54.00 $5,400.00

48" 100 $79.00 $7,900.00

D12 INSTALL RCP PIPE, COMPLETE IN PLACE (lf)

12" 80 $30.00 $2,400.00

24" 100 $36.00 $3,600.00

30" 100 $82.00 $8,200.00

36" 100 $100.00 $10,000.00

48" 100 $150.00 $15,000.00

D13 EXTEND RCP PIPE, COMPLETE IN PLACE (lf)

24" $ 40 $36.00 $1,440.00

30" $ 40 $82.00 $3,280.00

36" $ 40 $100.00 $4,000.00

48" $ 40 $150.00 $6,000.00

D14

PRE CAST CATCH BASIN 3'X4' INSIDE; COMPLETE IN

PLACE (ea) 30 $4,500.00 $135,000.00

D15

PVC CATCH BASIN 3'X2' COMPLETE IN PLACE (ea) 5'

deep 30 $2,500.00 $75,000.00

D16

EROSION CONTROL BLANKET FOR SLOPES UP TO 1 ON

3 COMPLETE IN PLACE(sy) 5,000 $3.00 $15,000.00

D17

EROSION CONTROL BLANKET FOR SLOPES GREATER

THAN 1 ON 3 COMPLETE IN PLACE (sy) 5,000 $4.00 $20,000.00

D18

PERMANENET EROSION CONTROL BLANKET COMPLETE

IN PLACE (sy) 5,000 $6.50 $32,500.00

W1

REINFORCED CONCRETE RETAINING WALL AND

FOOTING; 400 $750.00 $300,000.00

W2

REMOVE AND REPLACE 3' COMMERCIAL CHAIN LINK

FENCE 9 GA. WIRE; COMPLETE IN PLACE (lf) 50 $18.00 $900.00

W3

REMOVE AND REPLACE 4' COMMERCIAL CHAIN LINK

FENCE 9 GA. WIRE; COMPLETE IN PLACE (lf) 50 $18.00 $900.00

W4

REMOVE AND REPLACE 5' COMMERCIAL CHAIN LINK

FENCE 9 GA. WIRE; COMPLETE IN PLACE (lf) 50 $21.00 $1,050.00

W5

REMOVE AND REPLACE 6' COMMERCIAL CHAIN LINK

FENCE 9 GA. WIRE; COMPLETE IN PLACE (lf) 150 $21.00 $3,150.00

W6

REMOVE AND REPLACE 8' COMMERCIAL CHAIN LINK

FENCE 9 GA. WIRE; COMPLETE IN PLACE (lf) 150 $25.00 $3,750.00

W7

INSTALL 3' COMMERCIAL CHAIN LINK FENCE 9 GA WIRE;

COMPLETE IN PLACE (lf) 50 $15.00 $750.00

W8

INSTALL 4' COMMERCIAL CHAIN LINK FENCE 9 GA WIRE;

COMPLETE IN PLACE (lf) 50 $15.00 $750.00

Sandoval

Item # Description

Estimated

Usage Unit Cost

Estimated Total

Cost

W9

INSTALL 5' COMMERCIAL CHAIN LINK FENCE 9 GA WIRE;

COMPLETE IN PLACE (lf) 150 $18.00 $2,700.00

W10

INSTALL 6' COMMERCIAL CHAIN LINK FENCE 9 GA WIRE;

COMPLETE IN PLACE (lf) 100 $20.00 $2,000.00

W11

INSTALL 8' COMMERCIAL CHAIN LINK FENCE 9 GA WIRE;

COMPLETE IN PLACE (lf) 100 $25.00 $2,500.00

W12

INSTALL 3' BARBED WIRE FENCE, WITH T-POSTS;

COMPLETE IN PLACE (lf) 50 $4.00 $200.00

W13

INSTALL 4' BARBED WIRE FENCE, WITH T-POSTS;

COMPLETE IN PLACE (lf) 100 $4.25 $425.00

W14

INSTALL 5' BARBED WIRE FENCE, WITH T-POSTS;

COMPLETE IN PLACE (lf) 100 $4.50 $450.00

W15

INSTALL 6' BARBED WIRE FENCE, WITH T-POSTS;

COMPLETE IN PLACE (lf) 100 $5.50 $550.00

W16

REPAIR 3' BARBED WIRE FENCE WITH T-POSTS;

COMPLETE IN PLACE (lf) 50 $3.00 $150.00

W17

REPAIR 4' BARBED WIRE FENCE WITH T-POSTS;

COMPLETE IN PLACE (lf) 100 $4.00 $400.00

W18

REPAIR 5' BARBED WIRE FENCE WITH T-POSTS;

COMPLETE IN PLACE (lf) 100 $4.25 $425.00

W19

REPAIR 6' BARBED WIRE FENCE WITH T-POSTS;

COMPLETE IN PLACE (lf) 100 $4.50 $450.00

W20 ROCK WALL CONSTRUCTION; COMPLETE IN PLACE (cy) 100 $190.00 $19,000.00

W21

WALL FOOTING CONSTRUCTION W/ REBAR; COMPLETE

IN PLACE (cy) 50 $205.00 $10,250.00

ALL ITEMS Total $11,165,320.00

Bidders Total $11,165,320.00

Difference $0.00

J29

Item # Description

Estimated

Usage Unit Cost

Estimated Total

Cost

R1

REMOVE & DISPOSE OF CURB & GUTTER 6"; COMPLETE

(lf) 200 $17.37 $3,474.00

R2

REMOVE & DISPOSE OF CURB & GUTTER 8"; COMPLETE

(lf) 200 $17.60 $3,520.00

R3 REMOVE & DISPOSE OF VALLEY GUTTER; COMPLETE (lf) 200 $10.81 $2,162.00

R4

REMOVE & DISPOSE OF TYPE "G" ROLLOVER CURB AND

GUTTER COMPLETE (lf) 200 $17.37 $3,474.00

R5 REMOVE & DISPOSE OF 300 $9.74 $2,922.00

R6

REMOVE SIDEWALK 4" WITH 6" MONOLITHIC CURB;

COMPLETE (sf) 300 $15.61 $4,683.00

R7 REMOVE & DISPOSE OF DRIVEPAD, 6"; COMPLETE (sf) 300 $15.65 $4,695.00

R8 CURB & GUTTER 6" TYPE "A" 5,000 $26.13 $130,650.00

R9

DRIVE PAD CURB & GUTTER TYPE "A & B"; COMPLETE IN

PLACE (lf) 100 $33.60 $3,360.00

R10 TYPE "C" ROLLOVER C&G; COMPLETE IN PLACE (lf) 5,000 $26.09 $130,450.00

R11 TYPE "D" ROLLOVER C&G; COMPLETE IN PLACE (lf) 5,000 $26.09 $130,450.00

R12 CURB & GUTTER 8" TYPE "E" 1,000 $28.66 $28,660.00

R13 VALLEY GUTTER TYPE "K"; 1,000 $49.36 $49,360.00

R14 6" X 12" HEADER CURB; COMPLETE IN PLACE (lf) 5,000 $23.38 $116,900.00

R15 6" X 18" HEADER CURB; COMPLETE IN PLACE (lf) 3,000 $25.51 $76,530.00

R16 6" X 24" HEADER CURB; COMPLETE IN PLACE (lf) 1,000 $47.86 $47,860.00

R17 SIDEWALK 4"; COMPLETE IN 4,000 $11.57 $46,280.00

R18 DRIVEPAD, 6"; COMPLETE IN PLACE (sf) 1,000 $12.68 $12,680.00

R19 REMOVE & DISPOSE OF 1" ASPHALT ; COMPLETE (sy) 100 $17.98 $1,798.00

R20 REMOVE & DISPOSE OF 2" ASPHALT; COMPLETE (sy) 2,000 $11.02 $22,040.00

R21 COLD MILLING ASHPHALT; COMPLETE (sy-in) 100,000 $1.68 $168,000.00

R22 PROCESSING, PLACING & COMPACTING 50,000 $5.34 $267,000.00

R23 SAW CUT EXISTING PAVEMENT COMPLETE (lf) 2,000 $3.02 $6,040.00

R24 UNCLASSIFIED EXCAVATION, BURROW; COMPLETE (cy) 5,000 $19.69 $98,450.00

R25 ROCK EXCAVATION COMPLETE (cy) 300 $69.98 $20,994.00

R26

UNCLASSIFIED EXCAVATION, TO EMBANKMENT (FILL);

COMPLETE (cy) 5,000 $6.22 $31,100.00

R27 UNCLASSIFIED EXCAVATION, TO WASTE; COMPLETE (cy) 5,000 $18.82 $94,100.00

R28 CLEARING & GRUBBING; COMPLETE (sy) 8,000 $1.61 $12,880.00

R29 SUBGRADE PREP; COMPLETE (sy) 100,000 $3.21 $321,000.00

R30 ASPHALT PAVING 1" DEPTH; COMPLETE IN PLACE (sy) 5,000 $5.78 $28,900.00

R31 ASPHALT PAVING 1.5" DEPTH; COMPLETE IN PLACE (sy) 50,000 $7.70 $385,000.00

R32 ASPHALT PAVING 2" DEPTH; COMPLETE IN PLACE (sy) 100,000 $10.23 $1,023,000.00

R33 ASPHALT PAVING 2.5" DEPTH; COMPLETE IN PLACE (sy) 35,000 $12.83 $449,050.00

R34 ASPHALT PAVING 3" DEPTH; COMPLETE IN PLACE (sy) 25,000 $16.94 $423,500.00

R35 ASPHALT PAVING 3.5" DEPTH; COMPLETE IN PLACE (sy) 25,000 $19.02 $475,500.00

R36 ASPHALT PAVING 4” DEPTH; COMPLETE IN PLACE (sy) 25,000 $21.73 $543,250.00

J29

Item # Description

Estimated

Usage Unit Cost

Estimated Total

Cost

R37A MISCELLANEOUS PAVING 1” DEPTH; COMPLETE (sy) 10,000 $7.10 $71,000.00

R37B MISCELLANEOUS PAVING 1.5” DEPTH; COMPLETE (sy) 10,000 $10.62 $106,200.00

R37C MISCELLANEOUS PAVING 2” DEPTH; COMPLETE (sy) 10,000 $14.17 $141,700.00

R38

DOUBLE BITUMINOUS SURFACE TREATMENT

(CHIP SEAL) PAVING ; COMPLETE IN PLACE (sy) 10,000 $6.64 $66,400.00

R39 SLURRY SEAL TREATMENT; COMPLETE IN PLACE (sy) 10,000 $6.67 $66,700.00

R40 OIL - PRIME COAT ; COMPLETE IN PLACE (sy) 100,000 $1.64 $164,000.00

R41 OIL - TACK COAT ; COMPLETE IN PLACE (sy) 5,000 $1.44 $7,200.00

R42A HOT POURED CRACK SEALANT (lb) 1,000 $13.67 $13,670.00

R42B ROUTING OF CRACKS FOR SEALING (lf) 20,000 $1.98 $39,600.00

R43 SUB BASE COURSE ; COMPLETE IN PLACE (cy) 30,000 $31.77 $953,100.00

R44A

SEPARATION FABRIC UNDER BASE COURSE; COMPLETE

IN PLACE (sy) 50,000 $1.52 $76,000.00

R44B GEOGRID; COMPLETE IN PLACE (sy) 50,000 $5.60 $280,000.00

R45 CONTROLLED DENSITY FILL; COMPLETE IN PLACE (cy) 1,000 $128.50 $128,500.00

R46

SOIL CEMENT STABILIZED COURSE; COMPLETE IN

PLACE (cy)

SUBGRADE (sy) 2,500 $5.46 $13,650.00

PORTLAND CEMENT (ton) 100 $166.12 $16,612.00

R47 SOIL LIME STABILIZED COURSE; COMPLETE IN PLACE

SUBGRADE (sy) 2,500 $5.46 $13,650.00

HYDRATED LIME (ton) 100 $166.12 $16,612.00

R48 CRUSHER FINE COURSE; COMPLETE IN PLACE (cy) 300 $37.58 $11,274.00

R49 SEEDING; COMPLETE IN PLACE (sy) 500 $15.29 $7,645.00

R50

METAL BARRIER; COMPLETE IN PLACE W BEAM METAL

TYPE A (lf) 800 $37.17 $29,736.00

R51

CONCRETE BARRIER; COMPLETE IN PLACE PRECAST

CONCRETE WALL BARRIER (lf) 400 $254.55 $101,820.00

R52 ET 2000 (OR EQUIVALENT), 8 $3,979.74 $31,837.92

R53 TYPE "A", GUARD RAIL END 4 $2,128.36 $8,513.44

R54 FORMED CONCRETE; COMPLETE IN PLACE (cy) 500 $1,348.06 $674,030.00

R55 STRIPING; COMPLETE IN PLACE (lf) 5,000 $2.27 $11,350.00

R56 RAISED PAVEMENT MARKERS; COMPLETE IN PLACE (ea) 500 $10.37 $5,185.00

R57

FIBER REINFORCED CONCRETE SIDEWALK SYSTEMS, 4'

WIDE - SLAB ON GRADE, COMPLETE IN PLACE (sf) 500 $13.25 $6,625.00

R58

REINFORCED CONCRETE SIDEWALK SYSTEMS, 4' WIDE

WITH 2-12"x12" TURNDOWNS; COMPLETE IN PLACE (sf) 2,000 $15.20 $30,400.00

R59

SLAB SYSTEMS, CONCRETE, 6” THICK WITH 2-12”x12”

TURNDOWN; COMPLETE IN PLACE (sf) 50,000 $13.59 $679,500.00

R60

ACCESSIBLE PARKING STALLS & STRIPING FOR CAR;

COMPLETE IN PLACE (ea) 10 $323.95 $3,239.50

R61ACCESSIBLE PARKING STALLS & STRIPING FOR

VAN; COMPLETE IN PLACE (ea) 10 $226.76 $2,267.60

R62

INSTALL 12”X18” ACCESSIBLE PARKING SIGN;

COMPLETE IN PLACE (ea) 5 $259.15 $1,295.75

R63

INSTALL 12”X6” ACCESSIBLE PARKING SIGN FOR VAN;

COMPLETE IN PLACE (ea) 5 $272.12 $1,360.60

J29

Item # Description

Estimated

Usage Unit Cost

Estimated Total

Cost

R64

INSTALL 6' CONCRETE PARKING BLOCKS; COMPLETE IN

PLACE (ea) 20 $142.54 $2,850.80

R65

INSTALL 6' ASPHALT PARKING BLOCKS; COMPLETE IN

PLACE (ea) 20 $259.15 $5,183.00

R66 INSTALL JERSEY BARRIERS; COMPLETE IN PLACE (lf) 300 $55.49 $16,647.00

R67

INSTALL PORTABLE CHANGEABLE MESSAGE SIGNS;

COMPLETE IN PLACE (ea) 2 $1,490.14 $2,980.28

R68 TREE REMOVAL AND DISPOSAL; COMPLETE (ea)

Less than 4" in diameter 2 $339.98 $679.96

4" to less than 8" in diameter 2 $339.98 $679.96

8" to less than 15" in diameter 2 $339.98 $679.96

15" to less than 24" in diameter 2 $888.53 $1,777.06

24" and larger diameter 2 $888.53 $1,777.06

R69

INSTALL CONCRETE FILLED BOLLARD; COMPLETE IN

PLACE (ea)

4" 4 $768.47 $3,073.88

6" 4 $794.37 $3,177.48

8" 4 $820.29 $3,281.16

R70 POT HOLING UTILITIES; COMPLETE IN PLACE (ea hole) 300 $243.36 $73,008.00

D1

EXCAVATION AND BACKFILL FOR CULVERTS AND MINOR

STRUCTURES; COMPLETE (cy) 200 $107.19 $21,438.00

D2

REMOVE AND ADJUST MANHOLE RING AND COVER TO

GRADE; COMPLETE IN PLACE (ea)

2 12 $754.15 $9,049.80

4 12 $761.92 $9,143.04

6 12 $738.59 $8,863.08

D3

ADJUST WATER VALVE BOX TO GRADE, 24” COLLAR

COMPLETE IN PLACE (ea) 20 $503.40 $10,068.00

D4 RELOCATE FIRE HYDRANT; COMPLETE (ea) 4 $2,186.23 $8,744.92

D5

WATER METER RELOCATION/ RECONNECTION;

COMPLETE (ea) 4 $930.72 $3,722.88

D6

WIRE ENCLOSED RIP RAP, TYPE "H", CLC SPECS;

COMPLETE IN PLACE (cy)

A 1,000 $288.46 $288,460.00

B 1,000 $90.08 $90,080.00

C 1,000 $96.27 $96,270.00

D 500 $104.20 $52,100.00

E 1,000 $245.32 $245,320.00

F 1,000 $249.37 $249,370.00

G 10,000 $43.07 $430,700.00

D7 INSTALL CMP, COMPLETE IN PLACE (lf)

12" 400 $61.37 $24,548.00

18" 1,000 $67.72 $67,720.00

24" 1,000 $82.38 $82,380.00

30" 1,000 $103.94 $103,940.00

36" 500 $131.07 $65,535.00

48" 500 $169.31 $84,655.00

D8 EXTEND CMP, COMPLETE IN PLACE (lf)

12" 100 $139.69 $13,969.00

18" 100 $150.17 $15,017.00

24" 100 $159.04 $15,904.00

30" 100 $169.81 $16,981.00

36" 100 $187.79 $18,779.00

48" 100 $218.12 $21,812.00

D9 INSTALL CMP END SECTION, COMPLETE IN PLACE (lf)

12" 20 $1,359.07 $27,181.40

J29

Item # Description

Estimated

Usage Unit Cost

Estimated Total

Cost

18" 20 $1,419.14 $28,382.80

24" 20 $1,485.92 $29,718.40

30" 20 $1,695.98 $33,919.60

36" 10 $3,263.11 $32,631.10

48" 10 $4,021.64 $40,216.40

D10 INSTALL PLASTIC PIPE, COMPLETE IN PLACE (lf)

12" 200 $62.50 $12,500.00

18" 300 $70.20 $21,060.00

24" 300 $72.95 $21,885.00

30" 200 $119.61 $23,922.00

36" 300 $145.03 $43,509.00

48" 300 $188.95 $56,685.00

D11 EXTEND PLASTIC PIPE, COMPLETE IN PLACE (lf)

12" 100 $133.85 $13,385.00

24" 100 $158.48 $15,848.00

30" 100 $180.98 $18,098.00

36" 100 $205.60 $20,560.00

48" 100 $316.54 $31,654.00

D12 INSTALL RCP PIPE, COMPLETE IN PLACE (lf)

12" 80 $155.18 $12,414.40

24" 100 $160.96 $16,096.00

30" 100 $197.21 $19,721.00

36" 100 $285.51 $28,551.00

48" 100 $398.96 $39,896.00

D13 EXTEND RCP PIPE, COMPLETE IN PLACE (lf)

24" $ 40 $346.27 $13,850.80

30" $ 40 $382.84 $15,313.60

36" $ 40 $514.38 $20,575.20

48" $ 40 $586.29 $23,451.60

D14

PRE CAST CATCH BASIN 3'X4' INSIDE; COMPLETE IN

PLACE (ea) 30 $8,628.85 $258,865.50

D15

PVC CATCH BASIN 3'X2' COMPLETE IN PLACE (ea) 5'

deep 30 $7,270.75 $218,122.50

D16

EROSION CONTROL BLANKET FOR SLOPES UP TO 1 ON

3 COMPLETE IN PLACE(sy) 5,000 $2.77 $13,850.00

D17

EROSION CONTROL BLANKET FOR SLOPES GREATER

THAN 1 ON 3 COMPLETE IN PLACE (sy) 5,000 $2.98 $14,900.00

D18

PERMANENET EROSION CONTROL BLANKET COMPLETE

IN PLACE (sy) 5,000 $6.55 $32,750.00

W1

REINFORCED CONCRETE RETAINING WALL AND

FOOTING; 400 $1,528.26 $611,304.00

W2

REMOVE AND REPLACE 3' COMMERCIAL CHAIN LINK

FENCE 9 GA. WIRE; COMPLETE IN PLACE (lf) 50 $15.55 $777.50

W3

REMOVE AND REPLACE 4' COMMERCIAL CHAIN LINK

FENCE 9 GA. WIRE; COMPLETE IN PLACE (lf) 50 $16.85 $842.50

W4

REMOVE AND REPLACE 5' COMMERCIAL CHAIN LINK

FENCE 9 GA. WIRE; COMPLETE IN PLACE (lf) 50 $18.15 $907.50

W5

REMOVE AND REPLACE 6' COMMERCIAL CHAIN LINK

FENCE 9 GA. WIRE; COMPLETE IN PLACE (lf) 150 $19.44 $2,916.00

W6

REMOVE AND REPLACE 8' COMMERCIAL CHAIN LINK

FENCE 9 GA. WIRE; COMPLETE IN PLACE (lf) 150 $23.33 $3,499.50

W7

INSTALL 3' COMMERCIAL CHAIN LINK FENCE 9 GA WIRE;

COMPLETE IN PLACE (lf) 50 $19.44 $972.00

W8

INSTALL 4' COMMERCIAL CHAIN LINK FENCE 9 GA WIRE;

COMPLETE IN PLACE (lf) 50 $20.74 $1,037.00

J29

Item # Description

Estimated

Usage Unit Cost

Estimated Total

Cost

W9

INSTALL 5' COMMERCIAL CHAIN LINK FENCE 9 GA WIRE;

COMPLETE IN PLACE (lf) 150 $23.33 $3,499.50

W10

INSTALL 6' COMMERCIAL CHAIN LINK FENCE 9 GA WIRE;

COMPLETE IN PLACE (lf) 100 $26.56 $2,656.00

W11

INSTALL 8' COMMERCIAL CHAIN LINK FENCE 9 GA WIRE;

COMPLETE IN PLACE (lf) 100 $32.39 $3,239.00

W12

INSTALL 3' BARBED WIRE FENCE, WITH T-POSTS;

COMPLETE IN PLACE (lf) 50 $3.24 $162.00

W13

INSTALL 4' BARBED WIRE FENCE, WITH T-POSTS;

COMPLETE IN PLACE (lf) 100 $3.89 $389.00

W14

INSTALL 5' BARBED WIRE FENCE, WITH T-POSTS;

COMPLETE IN PLACE (lf) 100 $5.18 $518.00

W15

INSTALL 6' BARBED WIRE FENCE, WITH T-POSTS;

COMPLETE IN PLACE (lf) 100 $6.48 $648.00

W16

REPAIR 3' BARBED WIRE FENCE WITH T-POSTS;

COMPLETE IN PLACE (lf) 50 $3.24 $162.00

W17

REPAIR 4' BARBED WIRE FENCE WITH T-POSTS;

COMPLETE IN PLACE (lf) 100 $3.89 $389.00

W18

REPAIR 5' BARBED WIRE FENCE WITH T-POSTS;

COMPLETE IN PLACE (lf) 100 $5.18 $518.00

W19

REPAIR 6' BARBED WIRE FENCE WITH T-POSTS;

COMPLETE IN PLACE (lf) 100 $6.48 $648.00

W20 ROCK WALL CONSTRUCTION; COMPLETE IN PLACE (cy) 100 $240.37 $24,037.00

W21

WALL FOOTING CONSTRUCTION W/ REBAR; COMPLETE

IN PLACE (cy) 50 $328.48 $16,424.00

ALL ITEMS Total $12,995,809.93

Bidders Total $12,983,506.91

R42A Difference $12,303.02

Morrow

Item # Description

Estimated

Usage Unit Cost

Estimated Total

Cost

R1

REMOVE & DISPOSE OF CURB & GUTTER 6"; COMPLETE

(lf) 200 $13.00 $2,600.00

R2

REMOVE & DISPOSE OF CURB & GUTTER 8"; COMPLETE

(lf) 200 $14.00 $2,800.00

R3 REMOVE & DISPOSE OF VALLEY GUTTER; COMPLETE (lf) 200 $39.00 $7,800.00

R4

REMOVE & DISPOSE OF TYPE "G" ROLLOVER CURB AND

GUTTER COMPLETE (lf) 200 $13.00 $2,600.00

R5 REMOVE & DISPOSE OF 300 $6.00 $1,800.00

R6

REMOVE SIDEWALK 4" WITH 6" MONOLITHIC CURB;

COMPLETE (sf) 300 $10.00 $3,000.00

R7 REMOVE & DISPOSE OF DRIVEPAD, 6"; COMPLETE (sf) 300 $7.00 $2,100.00

R8 CURB & GUTTER 6" TYPE "A" 5,000 $29.00 $145,000.00

R9

DRIVE PAD CURB & GUTTER TYPE "A & B"; COMPLETE IN

PLACE (lf) 100 $29.00 $2,900.00

R10 TYPE "C" ROLLOVER C&G; COMPLETE IN PLACE (lf) 5,000 $29.00 $145,000.00

R11 TYPE "D" ROLLOVER C&G; COMPLETE IN PLACE (lf) 5,000 $29.00 $145,000.00

R12 CURB & GUTTER 8" TYPE "E" 1,000 $29.00 $29,000.00

R13 VALLEY GUTTER TYPE "K"; 1,000 $108.00 $108,000.00

R14 6" X 12" HEADER CURB; COMPLETE IN PLACE (lf) 5,000 $19.00 $95,000.00

R15 6" X 18" HEADER CURB; COMPLETE IN PLACE (lf) 3,000 $24.00 $72,000.00

R16 6" X 24" HEADER CURB; COMPLETE IN PLACE (lf) 1,000 $27.00 $27,000.00

R17 SIDEWALK 4"; COMPLETE IN 4,000 $9.00 $36,000.00

R18 DRIVEPAD, 6"; COMPLETE IN PLACE (sf) 1,000 $16.00 $16,000.00

R19 REMOVE & DISPOSE OF 1" ASPHALT ; COMPLETE (sy) 100 $24.00 $2,400.00

R20 REMOVE & DISPOSE OF 2" ASPHALT; COMPLETE (sy) 2,000 $24.00 $48,000.00

R21 COLD MILLING ASHPHALT; COMPLETE (sy-in) 100,000 $2.00 $200,000.00

R22 PROCESSING, PLACING & COMPACTING 50,000 $8.00 $400,000.00

R23 SAW CUT EXISTING PAVEMENT COMPLETE (lf) 2,000 $2.00 $4,000.00

R24 UNCLASSIFIED EXCAVATION, BURROW; COMPLETE (cy) 5,000 $69.00 $345,000.00

R25 ROCK EXCAVATION COMPLETE (cy) 300 $171.00 $51,300.00

R26

UNCLASSIFIED EXCAVATION, TO EMBANKMENT (FILL);

COMPLETE (cy) 5,000 $9.00 $45,000.00

R27 UNCLASSIFIED EXCAVATION, TO WASTE; COMPLETE (cy) 5,000 $45.00 $225,000.00

R28 CLEARING & GRUBBING; COMPLETE (sy) 8,000 $1.00 $8,000.00

R29 SUBGRADE PREP; COMPLETE (sy) 100,000 $4.00 $400,000.00

R30 ASPHALT PAVING 1" DEPTH; COMPLETE IN PLACE (sy) 5,000 $7.00 $35,000.00

R31 ASPHALT PAVING 1.5" DEPTH; COMPLETE IN PLACE (sy) 50,000 $9.00 $450,000.00

R32 ASPHALT PAVING 2" DEPTH; COMPLETE IN PLACE (sy) 100,000 $12.00 $1,200,000.00

R33 ASPHALT PAVING 2.5" DEPTH; COMPLETE IN PLACE (sy) 35,000 $14.00 $490,000.00

R34 ASPHALT PAVING 3" DEPTH; COMPLETE IN PLACE (sy) 25,000 $17.00 $425,000.00

R35 ASPHALT PAVING 3.5" DEPTH; COMPLETE IN PLACE (sy) 25,000 $17.00 $425,000.00

R36 ASPHALT PAVING 4” DEPTH; COMPLETE IN PLACE (sy) 25,000 $23.00 $575,000.00

Morrow

Item # Description

Estimated

Usage Unit Cost

Estimated Total

Cost

R37A MISCELLANEOUS PAVING 1” DEPTH; COMPLETE (sy) 10,000 $23.00 $230,000.00

R37B MISCELLANEOUS PAVING 1.5” DEPTH; COMPLETE (sy) 10,000 $34.00 $340,000.00

R37C MISCELLANEOUS PAVING 2” DEPTH; COMPLETE (sy) 10,000 $46.00 $460,000.00

R38

DOUBLE BITUMINOUS SURFACE TREATMENT

(CHIP SEAL) PAVING ; COMPLETE IN PLACE (sy) 10,000 $12.00 $120,000.00

R39 SLURRY SEAL TREATMENT; COMPLETE IN PLACE (sy) 10,000 $13.00 $130,000.00

R40 OIL - PRIME COAT ; COMPLETE IN PLACE (sy) 100,000 $1.00 $100,000.00

R41 OIL - TACK COAT ; COMPLETE IN PLACE (sy) 5,000 $0.38 $1,900.00

R42A HOT POURED CRACK SEALANT (lb) 1,000 $14.00 $14,000.00

R42B ROUTING OF CRACKS FOR SEALING (lf) 20,000 $2.00 $40,000.00

R43 SUB BASE COURSE ; COMPLETE IN PLACE (cy) 30,000 $58.00 $1,740,000.00

R44A

SEPARATION FABRIC UNDER BASE COURSE; COMPLETE

IN PLACE (sy) 50,000 $3.00 $150,000.00

R44B GEOGRID; COMPLETE IN PLACE (sy) 50,000 $11.00 $550,000.00

R45 CONTROLLED DENSITY FILL; COMPLETE IN PLACE (cy) 1,000 $283.00 $283,000.00

R46

SOIL CEMENT STABILIZED COURSE; COMPLETE IN

PLACE (cy)

SUBGRADE (sy) 2,500 $13.00 $32,500.00

PORTLAND CEMENT (ton) 100 $312.00 $31,200.00

R47 SOIL LIME STABILIZED COURSE; COMPLETE IN PLACE

SUBGRADE (sy) 2,500 $10.00 $25,000.00

HYDRATED LIME (ton) 100 $260.00 $26,000.00

R48 CRUSHER FINE COURSE; COMPLETE IN PLACE (cy) 300 $56.00 $16,800.00

R49 SEEDING; COMPLETE IN PLACE (sy) 500 $11.00 $5,500.00

R50

METAL BARRIER; COMPLETE IN PLACE W BEAM METAL

TYPE A (lf) 800 $94.00 $75,200.00

R51

CONCRETE BARRIER; COMPLETE IN PLACE PRECAST

CONCRETE WALL BARRIER (lf) 400 $78.00 $31,200.00

R52 ET 2000 (OR EQUIVALENT), 8 $1,405.00 $11,240.00

R53 TYPE "A", GUARD RAIL END 4 $1,405.00 $5,620.00

R54 FORMED CONCRETE; COMPLETE IN PLACE (cy) 500 $789.00 $394,500.00

R55 STRIPING; COMPLETE IN PLACE (lf) 5,000 $2.00 $10,000.00

R56 RAISED PAVEMENT MARKERS; COMPLETE IN PLACE (ea) 500 $8.00 $4,000.00

R57

FIBER REINFORCED CONCRETE SIDEWALK SYSTEMS, 4'

WIDE - SLAB ON GRADE, COMPLETE IN PLACE (sf) 500 $9.00 $4,500.00

R58

REINFORCED CONCRETE SIDEWALK SYSTEMS, 4' WIDE

WITH 2-12"x12" TURNDOWNS; COMPLETE IN PLACE (sf) 2,000 $21.00 $42,000.00

R59

SLAB SYSTEMS, CONCRETE, 6” THICK WITH 2-12”x12”

TURNDOWN; COMPLETE IN PLACE (sf) 50,000 $21.00 $1,050,000.00

R60

ACCESSIBLE PARKING STALLS & STRIPING FOR CAR;

COMPLETE IN PLACE (ea) 10 $263.00 $2,630.00

R61ACCESSIBLE PARKING STALLS & STRIPING FOR

VAN; COMPLETE IN PLACE (ea) 10 $184.00 $1,840.00

R62

INSTALL 12”X18” ACCESSIBLE PARKING SIGN;

COMPLETE IN PLACE (ea) 5 $210.00 $1,050.00

R63

INSTALL 12”X6” ACCESSIBLE PARKING SIGN FOR VAN;

COMPLETE IN PLACE (ea) 5 $221.00 $1,105.00

Morrow

Item # Description

Estimated

Usage Unit Cost

Estimated Total

Cost

R64

INSTALL 6' CONCRETE PARKING BLOCKS; COMPLETE IN

PLACE (ea) 20 $116.00 $2,320.00

R65

INSTALL 6' ASPHALT PARKING BLOCKS; COMPLETE IN

PLACE (ea) 20 $263.00 $5,260.00

R66 INSTALL JERSEY BARRIERS; COMPLETE IN PLACE (lf) 300 $90.00 $27,000.00

R67

INSTALL PORTABLE CHANGEABLE MESSAGE SIGNS;

COMPLETE IN PLACE (ea) 2 $1,208.00 $2,416.00

R68 TREE REMOVAL AND DISPOSAL; COMPLETE (ea)

Less than 4" in diameter 2 $937.00 $1,874.00

4" to less than 8" in diameter 2 $1,171.00 $2,342.00

8" to less than 15" in diameter 2 $1,405.00 $2,810.00

15" to less than 24" in diameter 2 $1,874.00 $3,748.00

24" and larger diameter 2 $2,811.00 $5,622.00

R69

INSTALL CONCRETE FILLED BOLLARD; COMPLETE IN

PLACE (ea)

4" 4 $646.00 $2,584.00

6" 4 $716.00 $2,864.00

8" 4 $846.00 $3,384.00

R70 POT HOLING UTILITIES; COMPLETE IN PLACE (ea hole) 300 $315.00 $94,500.00

D1

EXCAVATION AND BACKFILL FOR CULVERTS AND MINOR

STRUCTURES; COMPLETE (cy) 200 $33.00 $6,600.00

D2

REMOVE AND ADJUST MANHOLE RING AND COVER TO

GRADE; COMPLETE IN PLACE (ea)

2 12 $1,194.00 $14,328.00

4 12 $1,310.00 $15,720.00

6 12 $1,427.00 $17,124.00

D3

ADJUST WATER VALVE BOX TO GRADE, 24” COLLAR

COMPLETE IN PLACE (ea) 20 $861.00 $17,220.00

D4 RELOCATE FIRE HYDRANT; COMPLETE (ea) 4 $5,724.00 $22,896.00

D5

WATER METER RELOCATION/ RECONNECTION;

COMPLETE (ea) 4 $3,816.00 $15,264.00

D6

WIRE ENCLOSED RIP RAP, TYPE "H", CLC SPECS;

COMPLETE IN PLACE (cy)

A 1,000 $322.00 $322,000.00

B 1,000 $157.00 $157,000.00

C 1,000 $203.00 $203,000.00

D 500 $157.00 $78,500.00

E 1,000 $295.00 $295,000.00

F 1,000 $410.00 $410,000.00

G 10,000 $69.00 $690,000.00

D7 INSTALL CMP, COMPLETE IN PLACE (lf)

12" 400 $101.00 $40,400.00

18" 1,000 $111.00 $111,000.00

24" 1,000 $118.00 $118,000.00

30" 1,000 $145.00 $145,000.00

36" 500 $154.00 $77,000.00

48" 500 $180.00 $90,000.00

D8 EXTEND CMP, COMPLETE IN PLACE (lf)

12" 100 $183.00 $18,300.00

18" 100 $193.00 $19,300.00

24" 100 $200.00 $20,000.00

30" 100 $220.00 $22,000.00

36" 100 $229.00 $22,900.00

48" 100 $314.00 $31,400.00

D9 INSTALL CMP END SECTION, COMPLETE IN PLACE (lf)

12" 20 $484.00 $9,680.00

Morrow

Item # Description

Estimated

Usage Unit Cost

Estimated Total

Cost

18" 20 $538.00 $10,760.00

24" 20 $616.00 $12,320.00

30" 20 $811.00 $16,220.00

36" 10 $943.00 $9,430.00

48" 10 $1,591.00 $15,910.00

D10 INSTALL PLASTIC PIPE, COMPLETE IN PLACE (lf)

12" 200 $68.00 $13,600.00

18" 300 $78.00 $23,400.00

24" 300 $88.00 $26,400.00

30" 200 $112.00 $22,400.00

36" 300 $127.00 $38,100.00

48" 300 $165.00 $49,500.00

D11 EXTEND PLASTIC PIPE, COMPLETE IN PLACE (lf)

12" 100 $178.00 $17,800.00

24" 100 $198.00 $19,800.00

30" 100 $229.00 $22,900.00

36" 100 $244.00 $24,400.00

48" 100 $281.00 $28,100.00

D12 INSTALL RCP PIPE, COMPLETE IN PLACE (lf)

12" 80 $121.00 $9,680.00

24" 100 $132.00 $13,200.00

30" 100 $181.00 $18,100.00

36" 100 $209.00 $20,900.00

48" 100 $271.00 $27,100.00

D13 EXTEND RCP PIPE, COMPLETE IN PLACE (lf)

24" $ 40 $257.00 $10,280.00

30" $ 40 $300.00 $12,000.00

36" $ 40 $342.00 $13,680.00

48" $ 40 $405.00 $16,200.00

D14

PRE CAST CATCH BASIN 3'X4' INSIDE; COMPLETE IN

PLACE (ea) 30 $7,228.00 $216,840.00

D15

PVC CATCH BASIN 3'X2' COMPLETE IN PLACE (ea) 5'

deep 30 $6,647.00 $199,410.00

D16

EROSION CONTROL BLANKET FOR SLOPES UP TO 1 ON

3 COMPLETE IN PLACE(sy) 5,000 $18.00 $90,000.00

D17

EROSION CONTROL BLANKET FOR SLOPES GREATER

THAN 1 ON 3 COMPLETE IN PLACE (sy) 5,000 $19.00 $95,000.00

D18

PERMANENET EROSION CONTROL BLANKET COMPLETE

IN PLACE (sy) 5,000 $22.00 $110,000.00

W1

REINFORCED CONCRETE RETAINING WALL AND

FOOTING; 400 $938.00 $375,200.00

W2

REMOVE AND REPLACE 3' COMMERCIAL CHAIN LINK

FENCE 9 GA. WIRE; COMPLETE IN PLACE (lf) 50 $74.00 $3,700.00

W3

REMOVE AND REPLACE 4' COMMERCIAL CHAIN LINK

FENCE 9 GA. WIRE; COMPLETE IN PLACE (lf) 50 $79.00 $3,950.00

W4

REMOVE AND REPLACE 5' COMMERCIAL CHAIN LINK

FENCE 9 GA. WIRE; COMPLETE IN PLACE (lf) 50 $84.00 $4,200.00

W5

REMOVE AND REPLACE 6' COMMERCIAL CHAIN LINK

FENCE 9 GA. WIRE; COMPLETE IN PLACE (lf) 150 $95.00 $14,250.00

W6

REMOVE AND REPLACE 8' COMMERCIAL CHAIN LINK

FENCE 9 GA. WIRE; COMPLETE IN PLACE (lf) 150 $126.00 $18,900.00

W7

INSTALL 3' COMMERCIAL CHAIN LINK FENCE 9 GA WIRE;

COMPLETE IN PLACE (lf) 50 $68.00 $3,400.00

W8

INSTALL 4' COMMERCIAL CHAIN LINK FENCE 9 GA WIRE;

COMPLETE IN PLACE (lf) 50 $79.00 $3,950.00

Morrow

Item # Description

Estimated

Usage Unit Cost

Estimated Total

Cost

W9

INSTALL 5' COMMERCIAL CHAIN LINK FENCE 9 GA WIRE;

COMPLETE IN PLACE (lf) 150 $89.00 $13,350.00

W10

INSTALL 6' COMMERCIAL CHAIN LINK FENCE 9 GA WIRE;

COMPLETE IN PLACE (lf) 100 $100.00 $10,000.00

W11

INSTALL 8' COMMERCIAL CHAIN LINK FENCE 9 GA WIRE;

COMPLETE IN PLACE (lf) 100 $116.00 $11,600.00

W12

INSTALL 3' BARBED WIRE FENCE, WITH T-POSTS;

COMPLETE IN PLACE (lf) 50 $26.00 $1,300.00

W13

INSTALL 4' BARBED WIRE FENCE, WITH T-POSTS;

COMPLETE IN PLACE (lf) 100 $27.00 $2,700.00

W14

INSTALL 5' BARBED WIRE FENCE, WITH T-POSTS;

COMPLETE IN PLACE (lf) 100 $28.00 $2,800.00

W15

INSTALL 6' BARBED WIRE FENCE, WITH T-POSTS;

COMPLETE IN PLACE (lf) 100 $29.00 $2,900.00

W16

REPAIR 3' BARBED WIRE FENCE WITH T-POSTS;

COMPLETE IN PLACE (lf) 50 $26.00 $1,300.00

W17

REPAIR 4' BARBED WIRE FENCE WITH T-POSTS;

COMPLETE IN PLACE (lf) 100 $26.00 $2,600.00

W18

REPAIR 5' BARBED WIRE FENCE WITH T-POSTS;

COMPLETE IN PLACE (lf) 100 $26.00 $2,600.00

W19

REPAIR 6' BARBED WIRE FENCE WITH T-POSTS;

COMPLETE IN PLACE (lf) 100 $26.00 $2,600.00

W20 ROCK WALL CONSTRUCTION; COMPLETE IN PLACE (cy) 100 $815.00 $81,500.00

W21

WALL FOOTING CONSTRUCTION W/ REBAR; COMPLETE

IN PLACE (cy) 50 $259.00 $12,950.00

ALL ITEMS Total $17,028,621.00

Bidders Total $17,028,621.00

Difference $0.00