moody’s analytics

Upload: jame

Post on 07-Aug-2018

220 views

Category:

Documents


0 download

TRANSCRIPT

  • 8/20/2019 Moody’s Analytics

    1/50

    STRICTLY CONTROLLED. NOT FOR DISTRIBUTION WITHOUT WRITTEN CONSENT.

    Moody’s Analytics:

    Practical Stress-Testing Issues and Implementation 

    December 4, 2013 

    1

  • 8/20/2019 Moody’s Analytics

    2/50

    STRICTLY CONTROLLED. NOT FOR DISTRIBUTION WITHOUT WRITTEN CONSENT.

    Agenda

    1. Introductions

    2. Regulatory Background

    3. Common Analytical Challenges

    4. Common Infrastructure Challenges

    5. Summary

  • 8/20/2019 Moody’s Analytics

    3/50

    STRICTLY CONTROLLED. NOT FOR DISTRIBUTION WITHOUT WRITTEN CONSENT.3

    Moody’s Analytics Story Begins with Broad and DeepInsight from Well-Respected Names

    Credit Research &

    Risk

    Measurement

    Enterprise Risk

    Management

    Structured

    Analytics &

    Valuation

    Economic &

    Consumer Credit

    Analysis

    Training &

    Certification

  • 8/20/2019 Moody’s Analytics

    4/50

    STRICTLY CONTROLLED. NOT FOR DISTRIBUTION WITHOUT WRITTEN CONSENT.

    Stress-Testing Complexities

    » The stress-testing exercise is one of the biggest challenges undertaken

    by the industry and regulatory community – Impacts numerous business processes and functional areas

     –  Achieving “best-practice” remains a work in progress

    » The national policy objective – increase the loss absorbing capacity ofbanks for:

     – Losses under severe stress Higher capital, and higher quality capital

     – Ensure a resilient pool of unencumbered liquidity to reduce over-reliance onthe “lender of last resort”

    » The objective of the banks: Satisfy the regulators, but also ensure thatany firm infrastructure and/or reporting investments improve businessprocesses and create firm-value

  • 8/20/2019 Moody’s Analytics

    5/50

  • 8/20/2019 Moody’s Analytics

    6/50

    STRICTLY CONTROLLED. NOT FOR DISTRIBUTION WITHOUT WRITTEN CONSENT.

    In a word: SEVERE

    Actions that can be taken for poor CCAR data, analytics, and processes:

    1. Inability to pay dividends

    2. Prohibition from buying back stock (treasury stock repurchase programs)

    3. Leverage limitations

    4. Capital and liquidity surcharges

    5. Prohibition on growth – organic and M&A

    6. Fines

    7. Informal and formal actions (e.g., WA, MOU, C&D, Capital Directive)

    Failure can originate from poor processes, governance weaknesses, analytical,

    infrastructure and reporting shortcomings. Most common causes (to date) are data and

    infrastructure.

    Consequences of Failure“I was being asked to attest to this. It isworse that SOX 404. I hired [CRO] to havehim sign it. I’m not signing this thing.”

    6

  • 8/20/2019 Moody’s Analytics

    7/50STRICTLY CONTROLLED. NOT FOR DISTRIBUTION WITHOUT WRITTEN CONSENT.

    Summary

    • To develop a firm-wide stress-testing framework, sponsorship and budget must be

    allocated from the top of the organization. Governance is as important as results.

    • Best practice starts with an assessment of current state and a roadmap for buildingfuture state automation of the business process and analytics. Good design isimperative.

    • Realize: Future state will require re-tooling of existing business processes, data

    governance, model risk management, system integration(s), and comprehensiveregulatory and management reporting capabilities.

    • Firms need a lot of data (internal and external) to properly model losses (defaults andrecoveries) from the “bottom-up”. Bottom-up modeling may not always be preferred.

    • Challenger models are a requirement given today’s model risk managementexpectations

    • Pre-provision net revenue modeling (PPNR) with credit considerations is complex,particularly new business volume, spreads/rates, credit quality of new origination, andforecasted capital (i.e., RWAs)

    • Infrastructure build requires a thoughtful way to integrate existing analytics and growand adapt to constantly changing requirements.

    7

  • 8/20/2019 Moody’s Analytics

    8/50STRICTLY CONTROLLED. NOT FOR DISTRIBUTION WITHOUT WRITTEN CONSENT.

    Regulatory Background 

    2

    8

  • 8/20/2019 Moody’s Analytics

    9/50STRICTLY CONTROLLED. NOT FOR DISTRIBUTION WITHOUT WRITTEN CONSENT.

    Effective Stress Tests Contain Five EssentialComponents

    Tailored Multiple

    Approaches

    Forward

    Looking and

    Flexible

    Meaningful

    Results

    Governance and

    Control

    » Regulators are forcing banks to acquire enhancedcapabilities in stress testing, capital planning andliquidity planning

    » These exercises must be tailored to a bank’s

    exposures, activities, and risks

    » The process is forward-looking, modular, and flexible

    » Results are to be clear, actionable, repeatable, wellsupported, and inform decision-making

    »  An organization’s testing framework should include

    strong governance and effective internal controls

    9

  • 8/20/2019 Moody’s Analytics

    10/50STRICTLY CONTROLLED. NOT FOR DISTRIBUTION WITHOUT WRITTEN CONSENT.

    Generically, “Stress Testing” is very broad

    » Credit

    » Interest Rate

    » Market

    » Liquidity

    » Operational

    Can be applied tovarious risk types

    » Counterparty / Borrower /Facility

    » Portfolio / Region / ProductLine / Cohort

    » Enterprise / Legal Entity /Jurisdiction

    Can be applied at manylevels

    » Static – working withcurrent position data.Stock measures

    » Dynamic – a “flow” conceptwith a time/forecast

    dimension

    Can be static ordynamic

    » Top down

    » Bottom up

    » Hybrid

    »  Arbitrage free /Fundamental/Stochastic

    Methodologies Diverge

    » Risk based (EL, EC, VaR,downside risk/semivariance…)

    »  Accounting based(ALLL, OTTI, FVO, NII, netincome, DTA, RegulatoryCapital Ratios)

    Results can beexpressed differently

  • 8/20/2019 Moody’s Analytics

    11/50STRICTLY CONTROLLED. NOT FOR DISTRIBUTION WITHOUT WRITTEN CONSENT.

    DFAST / CCAR Stress Testing is far more specific

    Conceptually very simple:

    » Forecast of entire income statement and balance sheet

    » Forecast is conditioned on specific economic scenario(s)

    » Forecast considers pro-forma regulatory capital

    » Quarterly for at least 9 (perhaps 13) quarters

    » Focus on regulatory capital adequacy

    » Incorporated into the capital planning process

    But the devil is in the details:

    » Stress testing requires unprecedented coordination betweenheretofore “siloed” risk and financial planning processes:

    - Budgeting and planning

    -  Asset-liability management

    - Credit risk

    - Management and regulatory reporting

    » Cross-border challenges (e.g., new PRA rules and emerging EBArules)

    » Linkage to R&RP as well as liquidity risk requirements

    » The primary inputs into the stress-testing framework are“conditional” loss estimates, synchronized PPNR calculations, ALLL(Charge-off and provision), and net income

    - There is a non-trivial “work-flow” coordination that must existbetween the treasury, finance, risk, credit, and regulatoryreporting groups to achieve

    -  All stress testing must be integrated with capital planning, themain focus of the Federal Reserve and related supervisory

    agencies

    » Estimates of losses, revenues and expenses must all be“synchronized” with the same economic and  market conditions

    » Data, data-management, and risk and finance integration are keyelements of success or failure

  • 8/20/2019 Moody’s Analytics

    12/50STRICTLY CONTROLLED. NOT FOR DISTRIBUTION WITHOUT WRITTEN CONSENT.

    Anatomy of a Stress Test – Data, Modeling, Reporting

    Profit & Loss Forecast

    + Net Interest Income

    + Trading Revenues

    + Non Interest Income

    -Non Interest Expense

    + Pre-Provision Net Revenues

    - Charge-Offs

    + Recovery

    Expected Net Charge-Offs (NCO)

    -ALLL forecast

    +/ - Net Revenues for non-banking

    activities (asset mgmt, insurance,

    etc.)

    Taxes

    Dividend Payout

    +/- Accounting Adjustments

    (effect of changing acct standards)

    = Available Capital

     Year 1

    Q+1 Q+2 Q+3 Q+4

    Profit & Loss Forecast

    + Net Interest Income

    + Trading Revenues

    + Non Interest Income

    -Non Interest Expense

    + Pre-Provision Net Revenues

    - Charge-Offs

    + Recovery

    Expected Net Charge-Offs (NCO)

    -ALLL forecast

    +/ - Net Revenues for non-banking

    activities (asset mgmt, insurance,

    etc.)

    Taxes

    Dividend Payout

    +/- Accounting Adjustments

    (effect of changing acct standards)

    = Available Capital

     Year 2 + 1Q

    Q+5 Q+6 Q+7 Q+8 Q+9

       M

      a  c  r  o   /   R  e  g   i  o  n  a   l   E  c  o  n  o  m

       i  c   S  c  e  n  a  r   i  o  s

       B  u  s   i  n  e  s  s   P   l  a  n   (   B  a  s   i  c   /   A   d  v  a  n  c  e   d   ) Capital Plan Adequacy

    Under Stress

    » Total and Average Assets

    » RWA

    » Total and Average Liabilities

    » Capital(Regulatory and TCE)

    » Interest Income / Expense

    » Non-Interest Income /

    Expense

    » Dividends

    » Treasury Stock and “Other”

    12

  • 8/20/2019 Moody’s Analytics

    13/50STRICTLY CONTROLLED. NOT FOR DISTRIBUTION WITHOUT WRITTEN CONSENT.

    CCAR Process – Themes from RegulatorsFrom Regulatory Roundtable Hosted by Moody’s Analytics (D.C. 5/14/13)

    » Stress testing process is as important as the results

     – Process should be repeatable and auditable and should be part of the process of managing thebank. Regulators want to be able to trust the results of the stress test. Attestation is still a “future

    state” possibility, and there is precedent.

     – CCAR capital ratios AND rigor of processes are binding constraints on business strategy(MRAs have been often based on qualitative factors) 

    » Banks have been going from one short term fix to another. A longer term vision forinfrastructure that enables effective stress testing, capital planning, and enhanced

    workflows is needed (e.g., “single point of entry/command and control”)

    » There could be unintended consequences to Stress Testing

     – Credit flow impact from ST could be more impactful than FOMC target rate changes (Fed Funds).Consider scenario velocity and the “speed” at which a firm approaches capital thresholds.

    » Banks are allowed to use ‘vended’ models, but they need to: 1) know how the modelswork, 2) calibrate the model to the bank’s data and 3) be in control of changes to the

    model. The vendors must have extensive documentation.

    » Data infrastructure and system integration is a fundamental problem at most banks

    13

  • 8/20/2019 Moody’s Analytics

    14/50STRICTLY CONTROLLED. NOT FOR DISTRIBUTION WITHOUT WRITTEN CONSENT.

    1. Done correctly, stress-testing is merely a special case of sound practice for risk

    management, financial planning, and portfolio management. There is a need toachieve a “normal course of business” standing.

    2. There must be an acknowledgement by senior bank management, and often the Board,that existing systems and processes are ill-suited to handle current expectations.In April of 2010, former Comptroller Dugan made this point at the Richmond FRB. Thisfact wasn’t, nor is it currently, fully appreciated. Feedback to banks seems to stop shortof driving the proper points home on needed integration points focusing rather onidiosyncratic details.

    3. Until firms invest in and achieve a “closed-system” structure, banks will continue

    to see stress-tests as a chore and compliance exercise, not as a way to bettermanage their firm and create increased business intelligence and improved clientinteractions. If the goal of the FRB is to improve safety and soundness through data-driven analytical capabilities, changes to the current process must be considered,starting with more effective guidance focused on promoting and enhancing businesspractices, automation, and analytical rigor.

    CCAR Process – Industry Stress-Testing Themes

    14

  • 8/20/2019 Moody’s Analytics

    15/50STRICTLY CONTROLLED. NOT FOR DISTRIBUTION WITHOUT WRITTEN CONSENT.

    15

    Stress Testing Lessons from Aftermath of the Crisis:Observations from the Basel Committee

    “Events of 2008-present in global financial markets clearly indicate the need for a more robust,flexible and forward-looking stress testing framework  for credit portfolios”

    “Senior management’s involvement is critical in ensuring appropriate use of stress testing inbank’s risk governance and capital planning. Banks that fared well in the crisis had seniormanagement take an active interest in the development of stress tests and making strategic

     plans based on the results”

    “Stress testing can no longer be isolated mechanical exercises by different business lines that are hard to interpret, non-cohesive and strategically non-actionable”

    “In most instances, stress testing frameworks were not flexible enough to respond quicklyas the crises evolved . Frequent (e.g. quarterly) updating of scenarios is c ritical forunderstanding changing risk profile”

    Basel Committee

    15

  • 8/20/2019 Moody’s Analytics

    16/50STRICTLY CONTROLLED. NOT FOR DISTRIBUTION WITHOUT WRITTEN CONSENT.

    FRB Principle 2 for Designing and Implementing aStress Testing Framework Expects Banks to UseMultiple Approaches to Stress Testing

     An effective stress testing framework employs multiple conceptually sound stress testing

    activities and approaches

     All measures of risk, including stress tests, have an element of uncertainty due to assumptions,

    limitations, and other factors associated with using past performance measures and forward-

    looking estimates. Banking organizations should, therefore, use multiple stress testing activitiesand approaches …, and ensure that each is conceptually sound. Stress tests usually vary in

    design and complexity, including the number of factors employed and the degree of stress applied.

     A banking organization should ensure that the complexity of any given test does not undermine its

    integrity, usefulness, or clarity. In some cases, relatively simple tests can be very useful and

    informative.

    Furthermore, almost all stress tests, including well-developed quantitative tests supported by high-quality data, employ a certain amount of expert or business judgment, and the role and impact of

    such judgment should be clearly documented.Interagency Guidance on Stress Testing for Banking Organizations

    with Total Consolidated Assets of More Than $10Bn

    SR Letter 12-7, May 14, 2012

    16

  • 8/20/2019 Moody’s Analytics

    17/50

    STRICTLY CONTROLLED. NOT FOR DISTRIBUTION WITHOUT WRITTEN CONSENT.

    Common Analytical Challenges 

    3

    17

  • 8/20/2019 Moody’s Analytics

    18/50

    STRICTLY CONTROLLED. NOT FOR DISTRIBUTION WITHOUT WRITTEN CONSENT.

    Common Challenges

    •  Data management and linkage to front-office origination systems

    • Data “chain of custody” is becoming more important. Major data remediation efforts attimes required, as well as use of proxy data where possible. Fed handling of missingor suspect data.

    • Many firms buying or building custom internal data-marts for specific use for stress-testing and reporting. Distinguishing features include….

    • Reconciliation to GL, FRY14 schedules, FRY9C, and FFIEC 031/041

    • Analytical challenges across loss estimation and PPNR

    • Many banks attempting to use ALM models for balance forecasts

    • Conditioning margin for non-accruals and linking NPA forecasts to scenarios

    • Credit and regulatory capital conditioned new business volumes

    • Non-interest income and expense models

    •  Analytical approach to volume and spread estimates (change in mix, not just level)

    • Reporting accuracy and comprehensiveness

    • Desire to have ability to prepare regulatory reports from one environment

    •  Ability to “drill-through” reports non-aggregated (or less aggregated) position details

    18

  • 8/20/2019 Moody’s Analytics

    19/50

    STRICTLY CONTROLLED. NOT FOR DISTRIBUTION WITHOUT WRITTEN CONSENT.

    Example: Linkage to Front-Office and FRY14 Reporting

    19

  • 8/20/2019 Moody’s Analytics

    20/50

    STRICTLY CONTROLLED. NOT FOR DISTRIBUTION WITHOUT WRITTEN CONSENT.

    20

    Central Credit Concept: Assess Shocks and How They DynamicallyTransmit Risk to Capital and Earnings Over Time

    • Decline in GDP

    • Rise in unemployment

    • Shift in yield curve

    • Slowdown in home sales

    Commercial

    Counterparties

    CASH FLOW STMT

    INCOME STMT

    BALANCE SHEET

     AssetsCashReceivablesInventoriesPP&EIntangibles

    LiabilitiesWC LinesPayablesOther Debt

    Equity

    Deterioration in credit

    quality evidenced on

    financial statements

    Consumer

    Counterparties

    Deterioration in credit

    quality evidenced in

    reduced ability to repay

    Collateral

    Deterioration in value

    evidenced in

    depressed prices

    • Bureau score

    • Net worth

    • Sources/stability of

    income

    • DTI, LTV, etc.

    • Fair value

    • Ability to seize

    • Ability to liquefy

    SHOCKS

    CASH FLOW STMT

    INCOME STMT

    BALANCE SHEET

     AssetsCashInvestmentsLoans(ALLL)OREO

    LiabilitiesDepositsInterbankOther Debt

    Capital

    Old EL Old ULNew EL New UL 

    Obligor Facility

    BBB B 3 6

    Transmitted

    PD and LGDincrease

    Losses flow

    through

    income

    statement

    to capital

    20

  • 8/20/2019 Moody’s Analytics

    21/50

    STRICTLY CONTROLLED. NOT FOR DISTRIBUTION WITHOUT WRITTEN CONSENT.

    Macroeconomics Matter… Models Should ConsiderBroader Trends, Feedback Loops, etc.

  • 8/20/2019 Moody’s Analytics

    22/50

    STRICTLY CONTROLLED. NOT FOR DISTRIBUTION WITHOUT WRITTEN CONSENT.

    But Local Economics Usually Matter Even More… Idiosyncratic Scenarios Stress Geographic, Industry,Counterparty, and Product Concentrations

    2014Q1 Severely Adverse

  • 8/20/2019 Moody’s Analytics

    23/50

    STRICTLY CONTROLLED. NOT FOR DISTRIBUTION WITHOUT WRITTEN CONSENT.

    The Most Common Concern is Credit Losses Under Stress

    Prototypical Credit Loss Stress Testing

    Economic

    Conditions

    » Real GDP Growth

    » Employment» Interest Rates

    » Home Prices

    » (Others)

    Capital and

    Liquidity Metrics

    » Portfolio loss levels

    » Impact to earnings» Impact to cash

    » Implied risk-basedcapital ratios

    Credit Quality

    Metrics

    » Quarterly expectedloss rates by

    portfolio segment

    Econometric

    Models

    Balance Sheet &

    Income StatementModels

    Economic Forecast

    Assumptions

    23

  • 8/20/2019 Moody’s Analytics

    24/50

    STRICTLY CONTROLLED. NOT FOR DISTRIBUTION WITHOUT WRITTEN CONSENT.

    To Begin, One Needs to Identify the Assets to Test

    Commercial Real Estate

    Commercial & Industrial

    Home Equity

    Credit Portfolio

    Residential Mortgage

    Other Consumer

    Oil & Gas

    Manufacturing

    Transportation

    Mezzanine

    Owner Occupied

    Services

    Warehouse

    Single Family

    Other

    Fixed Rate

    Adjustable Rate (ARM)

    Interest Only

    Other

    Construction

    Multi-Family

    Office

    Retail

    Alt-A

    CRA

    Other Mortgage

    Direct Auto

    Direct Deposit

    Unsecured Loan

    Second Lien Line

    Unsecured PCL

    Direct Other

    First Lien Loan

    Second Lien Loan

    First Lien Line

    24

  • 8/20/2019 Moody’s Analytics

    25/50

    STRICTLY CONTROLLED. NOT FOR DISTRIBUTION WITHOUT WRITTEN CONSENT.

    Many Balance Sheet Items can be “Stress Susceptible”

    Example Breakdown of Non-Credit Assets & Liabilities 

    Derivatives 

    Securities

    Off Balance Sheet 

    Other

    Stress Susceptible

    Assets & Liabilities 

    Physical Assets

    Servicing Rights

    US Treasuries

    Agency MBS

    Private Label CMOOther ABS / CDO

    Municipal Securities

    Miscellaneous / Equities

    Other Futures & Options

    Swaps

    Caps & Floors

    Rate Locks / Forwards

    FX Options

    Land

    Buildings

    Equipment

    OREO

    Standby L/Cs

    Commitments

    Non-Consolidated Interests

    Other Notable A/L Deferred Tax Assets

    Loans Held for Sale

    TDRs

    Goodwill / Intangibles

    Pension Obligations

    FDIC Assessments

    Special Assets

    25

  • 8/20/2019 Moody’s Analytics

    26/50

    STRICTLY CONTROLLED. NOT FOR DISTRIBUTION WITHOUT WRITTEN CONSENT.

    Our stress testing framework links macroeconomicfactors to credit risk measures – and charge offs

    Scenario

     Δ inExpected

    Loss       Δ   i  n   1   0  -  y  r

       T  r  e  a  s  u  r  y   Y   i  e   l   d

          Δ

       i  n   1  -  y  e  a  r   F  e   d

       F  u  n   d  s   T  a  r  g  e   t

          Δ

       i  n   C  o  r  e   G  o  o   d  s

       C   P   I

          Δ

       i  n   C  o  n  s  u  m  e  r

       C  o  n   f   i   d  e  n  c  e

          Δ

       i  n   S  p  e  c   G  r  a   d  e

       S  p  r  e  a   d  s

          Δ

       i  n   N  o  n  -   F  a  r  m

       B   i  z   P  r  o   d  u  c   t   i  v   i   t  y

       O   t   h  e  r  s … 

    S1 ?

    S2 ?S3 ?

    S4 ?

    S5 ?

    Scenario

    Conditions

    External

    Impacts

    Internal

    Impacts

    Financial

    Impacts

    Capital

    Impacts

     Δ inProbabilityof Default       Δ

       i  n   1   0  -  y  r

       T  r  e  a  s  u  r  y   Y   i  e   l   d

          Δ

       i  n   C  o  r  p  o  r  a   t  e

       T  a  x   R  a   t  e

          Δ

       i  n   1  -  y  e  a  r   F  e   d

       F  u  n   d  s   T  a  r  g  e   t

          Δ

       i  n   C  o  r  e   G  o  o   d  s

       C   P   I

          Δ

       i  n   W  a  g  e  s  a  n   d

       S  a   l  a  r   i  e  s

          Δ

       i  n   C  o  n  s  u  m  e  r

       C  o  n   f   i   d  e  n  c  e

          Δ

       i  n   S  p  e  c   G  r  a   d  e

       S  p  r  e  a   d  s

          Δ

       i  n   N  o  n  -   F  a  r  m

       B   i  z   P  r  o   d  u  c   t   i  v   i   t  y

       O   t   h  e  r  s … 

                       

                       

                       

                       

                       

                       

    --- … … … … … … … … …

    • The macroeconomic variables are drawn from those specified bythe Federal Reserve in CCAR process. Moody’s and the client will

     jointly determine the macro-variables to be considered

    • In advance of modeling, segmentation is performed forappropriate granularity (e.g., geography, industry, etc.)

    • The PD, LGD, and EAD models are used to calculate the EL –

    and translate those to charge-offs at the segment level

    • The output will also be used to calculate rating transitions andfuture portfolio balances 

    HISTORICAL DATA PREDICTIONS

    (Via regression model)

    Independent “explanatory” variables

    (macroeconomic factors) Regression modeled

    Predictions Values of macrofactors from

    forecast scenarios

    ii

    i

    i  X  Factor    ε  β α    +∆×+=∆   ∑   ]%[%

    Our goal is to translate the relationship between scenario conditions and their impact

    Dependent variables(credit risk measures,

    such as PD)

    26

    FOR ILLUSTRATION

  • 8/20/2019 Moody’s Analytics

    27/50

    STRICTLY CONTROLLED. NOT FOR DISTRIBUTION WITHOUT WRITTEN CONSENT.

    We compute expected losses under stressed scenariosby putting the PD, LGD and EAD models together

    Stage 1:

    Inputs

    » Obligor PDs

    » RiskCalc v4.0

    » RG PD Mapping

    » Sectors (NAICS)

    » Debt Type

    » Public/Private Flag

    Stage 4:

    Back-Testing

    » Validation tests

    forrepresentativene

    ss, level, and

    model

    robustness

    Stage 2:

    Risk Factors

    » Estimate

    changes in PD,LGD, and EAD

    based on macro

    variable

    forecasts

    » Prior period PDsserve as the

    starting state for

    current period

    PDs

    » Expected loss =

    PD*LGD*EAD

    » Expected lossesdistributed over

    future quarters

    with loss timing

    Stage 5:

    Support

    » Model review and

    support

    Stage 3:

    Expected Loss

    Documentation and

    ImplementationPD Stress ResponseInitial PDs

    RiskCalc v4.0 & RG

    Mapping to PD

    2014 C&I Moody’s Model – Collection ofmodels used for stress testing obligor PDs &

    LGDs given the economic scenario. 

  • 8/20/2019 Moody’s Analytics

    28/50

    STRICTLY CONTROLLED. NOT FOR DISTRIBUTION WITHOUT WRITTEN CONSENT.

    Combined Framework: Time Series Expected LossProjection (dollar value)

    $-

    $1,000,000

    $2,000,000

    $3,000,000

    $4,000,000

    $5,000,000

    $6,000,000

    $7,000,000

    $8,000,000

    $9,000,000

    $10,000,000

       D  e  c  -   0

       5

       A  p  r  -   0

       6

       A  u  g  -   0

       6

       D  e  c  -   0

       6

       A  p  r  -   0

       7

       A  u  g  -   0

       7

       D  e  c  -   0

       7

       A  p  r  -   0

       8

       A  u  g  -   0

       8

       D  e  c  -   0

       8

       A  p  r  -   0

       9

       A  u  g  -   0

       9

       D  e  c  -   0

       9

       A  p  r  -   1

       0

       A  u  g  -   1

       0

       D  e  c  -   1

       0

       A  p  r  -   1

       1

       A  u  g  -   1

       1

       D  e  c  -   1

       1

       A  p  r  -   1

       2

       A  u  g  -   1

       2

       D  e  c  -   1

       2

       A  p  r  -   1

       3

       A  u  g  -   1

       3

       D  e  c  -   1

       3

       A  p  r  -   1

       4

       A  u  g  -   1

       4

       D  e  c  -   1

       4

       A  p  r  -   1

       5

       A  u  g  -   1

       5

       D  e  c  -   1

       5

    Severely Adverse Adverse

    Base

  • 8/20/2019 Moody’s Analytics

    29/50

    STRICTLY CONTROLLED. NOT FOR DISTRIBUTION WITHOUT WRITTEN CONSENT.

    DFAST/CCAR: Stressed Projected C&I Loss Rates

     Aggregate: 7.0% (MA) vs. 6.8% (Fed)

    0

    2

    4

    6

    8

    10

    12

       A   l   l  y   F   i  n  a  n  c   i  a   l

       A  m  e  r   i  c  a  n   E  x  p  r  e  s  s

       B  a  n   k  o   f   A  m

      e  r   i  c  a

       B   B   &   T

       B   N   Y   M

      e   l   l  o  n

       C  a  p   i   t  a   l   O  n  e

       C   i   t   i  g  r  o  u  p

       F   i   f   t   h

       T   h   i  r   d

       G  o   l   d  m  a  n

       J   P   M  o  r  g  a  n   C

       h  a  s  e

       K  e  y  c  o  r  p

       M  o  r  g  a  n   S   t

      a  n   l  e  y

       P   N   C   F   i  n  a  n  c   i  a   l

       R  e  g   i  o  n  s   F   i  n  a  n  c   i  a   l

       S   t  a   t  e   S

       t  r  e  e   t

       S  u  n

       T  r  u  s   t

       U .   S .   B  a  n  c  o  r  p

    Fed MA Fed Aggregate MA Aggregate

    Source: Board of Governors of the Federal Reserve; Moody’s Analytics

    Notes: Not displayed is the Fed’s estimate of 49.8% for The Goldman Sachs Group.

  • 8/20/2019 Moody’s Analytics

    30/50

    STRICTLY CONTROLLED. NOT FOR DISTRIBUTION WITHOUT WRITTEN CONSENT.

    Baseline

    Scenario 1:

    Quicker

    Recovery

    Scenario 2:

    Mild Second

    Recession

    Scenario 3:

    Deeper Second

    Recession

    Scenario 4:

    Depression

    Scenario

    CCAR/DFAST: 

    Severely

    Adverse

    Moody’s Analytics Has Asset Models for All Asset Classes

    » Commercial Mortgages

    » Income Producing

    » Construction

    » Fixed & Floating Rate

    Commercial Real

    EstateCommercial &

    Industrial

    » Public Companies

    » Private Companies

    Treasury & Asset

    Management

    » Non-Agency & AgencyRMBS

    »  ABS (credit cards,autos, student loans,etc)

    »  All Structured

    Retail Banking

    » Residential Mortgages,HELOCs

    »  Auto Loans & Leases» Credit Cards

    » Equipment Leasing

    CCAR/DFAST: 

    Adverse

    CCAR/DFAST:

    Baseline

    Probability of Default | Loss Given Default | Exposure at Default Charge Offs

    30

  • 8/20/2019 Moody’s Analytics

    31/50

    STRICTLY CONTROLLED. NOT FOR DISTRIBUTION WITHOUT WRITTEN CONSENT.

    Moody’s Analytics Improves Your PPNR Modeling

    * Note that Interest Income less Interest Expense = Net Interest Income (NII)

    31

    Net Interest Income* Modeling

    » Develop or enhance portfolio balance,new origination volume, usage, andinterest charged on new loan models formultiple portfolios

    » Provide or assist you with data collectionand handling, empirical research, custom

    model development, validation andtesting, and training and documentation

    » Seamlessly link models and scenarioswith simulated estimates of credit losses,income, and non-interest income andexpense

    Non-Interest Income and Expense

    Modeling

    » Use your data, or supplement your dataset with data from Moody’s AnalyticsCredit Research Database – the largestfinancial statement and default databasein the world

    » Modeling customized to your ownbusiness and experiences

    » Statistically-derived benchmark forcomparison against expert-judgmentdriven approaches

    » Identify statistical relationships betweenPPNR worksheet line items and economicvariables

    » Moody’s Analytics approach is based onthe Federal Reserve approach.

  • 8/20/2019 Moody’s Analytics

    32/50

    STRICTLY CONTROLLED. NOT FOR DISTRIBUTION WITHOUT WRITTEN CONSENT.

    Pre-Provision Net Revenue Pain Points

    1. Need unbiased estimates of new business volume and usage under stress. Challengerapproach to subjective forecasts. Helps improve the FP&A process.

    2. Need to consider the credit composition of new business volume. In a Basel I world,this need not be complicated. New FRB rules for Basel 3 incorporation into pro-formastress-tests will present new challenges

    3. Estimate deposit volumes under stress. Consider the impact of disintermediation.

    Different approaches emerging. MA works with clients on design and implementation.Can also use more traditional and simplified approaches.

    4. Can provide proper stress-test inputs to the firm’s existing ALM platform, includingscenario and market data inputs

    5. Often will supply transition matrices to include in existing platforms for a variety of use,

    including estimation of impacts to non-accrual levels within scenarios

    6. If lacking in NII calculations, MA has can produce a full base-runoff and new businessNII calculation using RiskConfidence, MA’s proprietary ALM model

    32

  • 8/20/2019 Moody’s Analytics

    33/50

    STRICTLY CONTROLLED. NOT FOR DISTRIBUTION WITHOUT WRITTEN CONSENT.

    Other Issues to Consider

    » Other Real Estate Owned

    » ALLL process and modeling

    » Mortgage Servicing Rights, Loss and Recovery emergence

    » FRB approach is not GAAP

    » OTTI Calculations and Stress-Testing Structured Products

    » FVO Calculations

    » Municipal Securities

    » Model Validation(s) and Documentation

    33

  • 8/20/2019 Moody’s Analytics

    34/50

    STRICTLY CONTROLLED. NOT FOR DISTRIBUTION WITHOUT WRITTEN CONSENT.

    Common Infrastructure Challenges 

    4

    34

  • 8/20/2019 Moody’s Analytics

    35/50

    STRICTLY CONTROLLED. NOT FOR DISTRIBUTION WITHOUT WRITTEN CONSENT.

    Stress Testing Affects the Balance Sheet:Multiple Business Practices are Impacted. Requirement: Integrate Processes

    Stress-Testing

    » Regulatory driven

    » Internal use

    - Regulatory ReportingInternal – Capital Planning

    - PPNR

    - Budgeting/Planning

    - Profitability

    - ICAAP

    Budgeting / Plan» Capital planning

    » New business mgt

    » Scenario mgt

    » Distributed; Use-test

    - Non-interest income/expense

    - Scenario Planning andMaintenance

    - Volume, Rate, and CreditPlanning (distributed)

    - Scenario dependent baserunoff

    ALM/Treasury» PPNR

    » Integration

    » IRR/ALCO

    » Discretionary books

    - Credit adjusted NII

    - Dynamic balance sheet andincome statement

    - Accurate pro-forma regulatoryand economic capital

    - Interest rate risk

    - Economic and market valuation

    - Liquidity risk

    - Net income

    Performance

    Management» RAROC/ROCAS

    » Risk Appetite Framework

    » FTP/Profitability

    Industry concerns:

    • Improved operationalcontrol(s) throughautomation

    •  Auditability &Transparency

    • Persistence

    • Return on Investment

    • Linkage to ERM

    • Leverage existing spend

    - Push-down through planningand budgeting

    - Returns on capital before andafter stress

    - Reverse stress-testing

    - Risk Appetite Framework

    - Profitability analysis

    - Economic capital (fullintegration)

    35

  • 8/20/2019 Moody’s Analytics

    36/50

    STRICTLY CONTROLLED. NOT FOR DISTRIBUTION WITHOUT WRITTEN CONSENT.

    Workflow (Steps) for DFAST/CCAR Exercise» While presented as a sequential workflow, this is not realistic or practical. Such a workflow must be

    instantiated to work in an asynchronous fashion. Must deal in a robust fashion with numerous hand-

    offs, edits checks, task schedules, and interactions. 

    Data Pull as ofSept-30

    Fill-in “Missing”Data with ProxyData (inc. Tags)

    Populate RequiredFields for FRY-

    14M/Q

    DocumentWorkflow, Version,and Audit the Data

    Receive ScenariosExpand and

    “Regionalize”Scenarios

    Ensure Market Datais Consistent with

    the ScenarioTailor Scenarios

    CalculateConditional ELs

    Across All Assets

    DetermineBusiness Strategyin Each Scenario

    Create ProperAssumption Input

    for IntegratedPPNR

    Calculate ExpectedNII/NIM and

    Balance Sheet forEach Scenario

    CalculatedExpected NIR and

    NIE in EachScenario

    Determine Charge-

    Off and ALLL inEach Scenario

    Assess and Apply

    Other Losses,Including Ops Risk

    CalculateAppropriate Pro-

    Forma RegulatoryCapital

    Populate RequiredRegulatory

    Reporting Forms

    Reconcile Reportsto FRY-9C and

    Other Reporting

    Assess andValidate Results

    Apply Measures toCapital Plan

    Data

    Scenario

    Design

    Analytics

    Reporting

  • 8/20/2019 Moody’s Analytics

    37/50

    STRICTLY CONTROLLED. NOT FOR DISTRIBUTION WITHOUT WRITTEN CONSENT.

    Stress-Testing and Capital Planning

    »  August 19, 2013, the FRS issued a report entitled, “Capital Planning at Large Bank HoldingCompanies: Supervisory Expectations and Range of Current Practice.”

    » While the requirements for smaller banks, those between $10 and $50 billion, are lessonerous (see FR Vol 78, No 150, 8/5/2013) for the initial submission (i.e., March 2014), theunderlying principles are important for all firms. FRB approaches appear to lead globalpractices, although recent BOE guidance has interesting nuances that may turn out to bean improvement.

    » One key lesson learned is that firms:

    “…failed to adequately identify the potential exposures and risks stemming from

    their firm-wide activities” and that one of the key weaknesses was the inability of

    firms to simulate risks exposures, across the enterprise, in a comprehensive and

    integrated fashion.”

    » If one looks at the specification of the stress-test and Capital Plan Rule with an objective

    eye, it fits all the details of a “3-tier” platform design, something the FRB is ostensiblyworking toward internally. Implications?

    » Conclusion:  A significant amount of work on data, analytics, and integrated risk, finance,and management reporting is required in order to create a repeatable, sustainable, andtransparent stress-testing and capital planning process. What does that work-flow entail?

  • 8/20/2019 Moody’s Analytics

    38/50

    STRICTLY CONTROLLED. NOT FOR DISTRIBUTION WITHOUT WRITTEN CONSENT.

    MA’s Stress-Testing FrameworkModular, Flexible and Comprehensive (Idea: Straight Through Processes)

    Spreading SystemRiskAnalyst / RiskOrigins

    Core Systems(e.g. GL, Loan Accounting)

    RiskFoundation Datamart (Risk/Finance/Regulatory Structures)

       D   A   T   A   L   A   Y   E   R

       R   E   C   O   N   C   I   L   I   A   T   I   O   N

    - RiskFoundation Datamart as an integrated risk andfinance data layer is the foundation for stress testing

    - RiskFoundation can be integrated with various datasources, including enterprise data warehouses and corebanking systems

    - This platform layer is used for Dodd-Frank-mandatedreporting (e.g. CCAR stress testing), Basel II and II I

    - Our solution design accommodates comprehensive regulatory

    reporting, internal risk and LOB reporting, plus dimension /hierarchy management:

    - Executive and board-level reporting

    - Instantiation of the organization’s Risk Appetite Framework(s)

    - Existing and expected liquidity risk reporting

    - Drill-through and scenario dependent PPNR, balance sheet, new businessvolume

    - Comprehensive wholesale and retail credit portfolio reporting

    ManagementReporting

       R   E   P   O   R   T   I   N   G

     

    RegulatoryReporting

    - Part of Moody’s Solution

    - Bank’s Internal / Third Party Systems

    - Moody’s is able to work within existing analytical layer tocoordinate, enhance and improve risk transparency

    - By linking results from point solutions to the reporting layer(RiskFoundation), Moody’s can empower the bank byproviding key linkage between input data and outputresults.Risk Management

    and ALM Systems

    Credit Models

    (Wholesale, Retail,Investment)

    Budgeting &Planning Systems   A   N

       A   L   Y   T   I   C   A   N   D   B   P   M   L   A   Y   E   R

       R   I   S   K   R   E   P   O   R   T   I   N   G

    NCOs ALLL PPNR

    ScenarioAnalyzer

    RWA

    RiskAuthority

    38

    Capital Planning

    Performance Assessment

  • 8/20/2019 Moody’s Analytics

    39/50

    STRICTLY CONTROLLED. NOT FOR DISTRIBUTION WITHOUT WRITTEN CONSENT.

    “Book-End” Strategy

    Through numerous engagements, we observed a need to “bracket” the data layer and the

    workflow control mechanism (i.e., command and control layer/SPE)

    • Current spreadsheet-based environments, while flexible, may not provide forrequired long-term sustainability, transparency, and auditability

    We recognize that pre-existing systems that are part of the stress-testing workflow need tobe mapped to a defined business process, although a critical re-think of overall system

    design - from customer points of interaction to back office risk assessment - needsadjustment

    Internal and third-party models are part of most engagements but the process of sharingrequired inputs, assumptions, and outputs can be difficult.

    Thankfully, third-party vendor management requirements are increasing in importance asan integral part of the risk management discipline. This is important for mission critical

    work such as stress-testing, capital and liquidity risk planning

    RiskFoundation and ScenarioAnalyzer form the “bookends” upon which a bank canarchitect a fully-automated stress-testing platform that will be managed and controlled in acentralized fashion.

    39

  • 8/20/2019 Moody’s Analytics

    40/50

    STRICTLY CONTROLLED. NOT FOR DISTRIBUTION WITHOUT WRITTEN CONSENT.

    RiskFoundationTM – Cornerstone of Moody’s AnalyticsStress Testing Solution for Banks

    » Infrastructure for a world-class riskmanagement system

    » Regulatory compliance

    » Benefits:

     – Integrated view of risk

     – User workspaces

     – Shared components, includinganalytics (e.g., RiskOrigins)

     – Common, scalable infrastructure

     – Implementation and system

    maintenance efficiencies – Common user experience

     – Data governance

     – Data persistence and versioning(chain of custody concepts)

    40

  • 8/20/2019 Moody’s Analytics

    41/50

    STRICTLY CONTROLLED. NOT FOR DISTRIBUTION WITHOUT WRITTEN CONSENT.

    ScenarioAnalyzer TM: A Tool for On-Going Balance SheetForecasting and Strategic Planning

    • ScenarioAnalyzer TM provides an unique, single platform to managescenarios, control all required models, create proper workflow(s),allow for MRM, perform sensitivity analysis, aggregate and managerequired data, allow for back-testing and benchmarking.

    What is it? 

    •  Address regulatory requirements and produce frequent reportsoutlining changes in portfolios thus providing a holistic view of theinstitutions’ risks, incomes, expenses, efficiency, and financialmetrics. Integrated with front-office risk origination platform(s)

    Balance Sheet IntegratedView 

    •Facilitate the development, integration, validation, standardization, andmaintenance of custom models and scenarios. Integrate with FP&A and ALM at the cash-flow level allowing for the management and orchestration ofnumerous hierarchies. Permit on-demand aggregations and reconcilement.

    Highly CustomizableSoftware 

    •  Allows institutions to address stress testing requirements using adedicated, centralized platform across asset classes and portfolios.

    Fully consistent with Basel-3 liquidity risk rules: LCR and NSFR 

    Liquidity Stress Testing

    Capabilities 

    • Designed with an open architecture so institutions can add third-party software, use it with other bank systems and evolve theenterprise risk platform over time as the institutions’ grow

    Scalable & OpenArchitecture

    41

  • 8/20/2019 Moody’s Analytics

    42/50

    STRICTLY CONTROLLED. NOT FOR DISTRIBUTION WITHOUT WRITTEN CONSENT.

    ScenarioAnalyzer TM Combines Customized ScenariosWith the Institution’s Balance SheetActs as the Controller for Models and Data, and Provides Workflow and Required FRY14/Y9C Reporting

    •Gap Analysis• Interviewing Process

    •Strategic Roadmap•Expert Guidance•Findings &Recommendations

    1: Qualitative Assessment

    •Custom Scenario Definition•Methodologies•Balance Sheet Analysis•Sensitivity Analysis•Financial MetricsPerformance

    •Behavioral Models

    2: Quantitative Analysis •ScenarioAnalyzer TM

    •Training & Workshops

    •Reporting•Data Consolidation

    3: Platform &Infrastructure

    Translation engines apply the scenarios and business strategy to the

    balance sheet to analyze the funding model

    Formula engines can formulate any desired funding model and/orgrowth strategy

    Stress testing capabilities are used to reflect future macroeconomicconditions that should be consider when defining the institutions’ riskappetite and perform sensitivity analysis

    Drill down capabilities allow to allocate funding and liquidity costs bybusiness units, geographies, and products

    42

  • 8/20/2019 Moody’s Analytics

    43/50

    STRICTLY CONTROLLED. NOT FOR DISTRIBUTION WITHOUT WRITTEN CONSENT.

    Moody’s Analytics Economic and Consumer CreditAnalytics (ECCA)

    About ECCA» 70+ economists, more than 40% of which

    have PhD’s

    » 20+ data specialists

    » Located around the globe in London,

    Prague, Sydney and West Chester

    » Leadership:

     – Mark Zandi, Chief Economist

     – Petr Zemcik, European Chief Economist

     – Juan Licari, Sr. Director Consumer Credit Analytics

    Stress Testing Services»  Adapt Fed stress testing scenarios to your

    markets through use of our extensive database ofeconomic, financial and demographic data –more than 260 million time series covering 200+countries and 600+ cities

    » Forecast alternative macroeconomicscenarios globally for stress testing and riskmanagement

    » Forecast and stress test consumer creditportfolios with customized models

    » Provide the highest frequency and most up-to-

    date outlook with monthly updated forecasts ofnational and regional economies

    43

    44

  • 8/20/2019 Moody’s Analytics

    44/50

    STRICTLY CONTROLLED. NOT FOR DISTRIBUTION WITHOUT WRITTEN CONSENT.

    Stronger Near-Term ReboundS1

    S2 Mild Second Recession

    S3 Deeper Second Recession

    Protracted SlumpS4

    Baseline / Most LikelyBL

    Standard

    Below Trend Long Term GrowthS5

    Oil Price ShockS6

    Fed BaselineFB

    Fed Adverse ScenarioFA

    EBA BaselineEB

    EBA Adverse ScenarioES

    Regulatory Driven

    FSA AnchorFSA

    Fed Severely AdverseFS

    Moody’s Analytics – Macroeconomic Scenarios

    44

  • 8/20/2019 Moody’s Analytics

    45/50

    STRICTLY CONTROLLED. NOT FOR DISTRIBUTION WITHOUT WRITTEN CONSENT.

    RiskOriginsTM: Modular Workflow-Driven Platform forLinking Front-Office to the Risk and Finance Users forImproved Data Capture and Reporting

    » Standardize processes with straight-through processing

     – Reduce redundancies and mistakes

     –  Achieve regulatory compliance

     – Improve profitability

     – Win more deals that reflect risk tolerance

     – Improve customer satisfaction

    » RiskAnalyst is “consumed” by RO

     – Spreading & scoring

    45

  • 8/20/2019 Moody’s Analytics

    46/50

    STRICTLY CONTROLLED. NOT FOR DISTRIBUTION WITHOUT WRITTEN CONSENT.

    RiskAuthorityTM is an End-to-End Modular Solution toManage Basel I, Basel II, and Basel III Pillars WhileAccounting for 55 Jurisdictional Differences in Capital

    and Liquidity Requirements

       M  o   d  u   l  a  r •Liquidity Compliance

    •Liquidity Monitoring• ALM•Credit Risk•Market Risk•Concentration Risk•Operational Risk•Grid Computing•Scenario Analyzer•Regulatory Reporting

       C  o  m  p  r

      e   h  e  n  s   i  v  e  a  n   d   G   l  o   b  a   l

    •Standardized, IRBFoundation and

     Advanced• All products and assetclasses supported

    •Liquidity Coverage Ratio•Net Stable FundingRatio

    •Liquidity gap•Maturity mismatch•Concentration of

    Funding•Market Risk•Operational Risk•EL Provisioning Tool(IFRS 9 Impairments)

       C  o  n   f   i  g  u  r  a   b   l  e   b

      y   S  u  p  e  r  v   i  s  o  r  o  r   R   i  s   k •Supports over 55

    supervisors•More than 2,000 build-inregulatory reports

    •Basel I, II or III•Credit (standard,foundation andadvanced)

    •Market (standard)•Operational (standard)•Liquidity Risk

       F  u   l   l  y   A  u   d   i   t  a   b   l  e •Dashboard reporting to

    visualize results• Interface to quicklyanalyze results

    •Maintains results historyfor trend analysis

    • Audit regulatory reports• Audit calculation resultsand rules applied

    RiskFoundation TM 

    RiskAuthorityTM 

    46

  • 8/20/2019 Moody’s Analytics

    47/50

    STRICTLY CONTROLLED. NOT FOR DISTRIBUTION WITHOUT WRITTEN CONSENT.

    Summary

    • To develop a firm-wide stress-testing framework, sponsorship and budget must be

    allocated from the top of the organization• Best practice starts with an assessment of current state and a roadmap for building

    future state automation of the business process. Good design is imperative.

    • Realize: Future state will require re-tooling of existing business processes, datagovernance, model risk management, system integration(s), and comprehensiveregulatory and management reporting capabilities.

    • Firms need a lot of data (internal and external) to properly model losses (defaults andrecoveries) from the “bottom-up”. Bottom-up modeling may not always be preferred.

    • Challenger models are a requirement given today’s model risk managementexpectations

    • Pre-provision net revenue modeling (PPNR) with credit considerations is complex,particularly new business volume, spreads/rates, credit quality of new origination, andforecasted capital (i.e., RWAs)

    • Infrastructure build requires a thoughtful way to integrate existing analytics and growand adapt to constantly changing requirements.

    47

  • 8/20/2019 Moody’s Analytics

    48/50

    STRICTLY CONTROLLED. NOT FOR DISTRIBUTION WITHOUT WRITTEN CONSENT.

    Find out more about our award-winning solutions

    www.moodysanalytics.com 

    48

    http://www.moodysanalytics.com/http://www.moodysanalytics.com/

  • 8/20/2019 Moody’s Analytics

    49/50

    STRICTLY CONTROLLED. NOT FOR DISTRIBUTION WITHOUT WRITTEN CONSENT.

    www.moodysanalytics.comUnited States7 World Trade Center250 Greenwich StreetNew York, NY 10007+1.646.283.8261

    121 North Walnut StreetSuite 500

    West Chester PA 19380+1.610.235.5299

     AustraliaLevel 101 O'Connell StreetSydney, NSW, 2000

     Australia+61.2.9270.8111

    United KingdomOne Canada SquareCanary WharfLondon E14 5FA+44.20.7772.5454

    PragueWashingtonova 17

    110 00 Prague 1Czech Republic+420.22.422.2929

    49

    Thomas Day

    Senior Director, [email protected] 

    mailto:[email protected]:[email protected]

  • 8/20/2019 Moody’s Analytics

    50/50

    moodysanalytics.com

    © 2013 Moody’s Analytics, Inc. and/or its licensors and affiliates (collectively, “MOODY’S”). All rights reserved. ALL INFORMATION CONTAINED HEREIN IS PROTECTED BY LAW, INCLUDING BUT NOT LIMITED TO, COPYRIGHT LAW, AND NONE OF SUCH INFORMATION MAY BECOPIED OR OTHERWISE REPRODUCED, REPACKAGED, FURTHER TRANSMITTED, TRANSFERRED, DISSEMINATED, REDISTRIBUTED OR RESOLD, OR STORED FORSUBSEQUENT USE FOR ANY SUCH PURPOSE, IN WHOLE OR IN PART, IN ANY FORM OR MANNER OR BY ANY MEANS WHATSOEVER, BY ANY PERSON WITHOUTMOODY’S PRIOR WRITTEN CONSENT.

     All information contained herein is obtained by MOODY’S from sources believed by it to be accurate and reliable. Because of the possibility of human or mechanical error as well asother factors, however, all information contained herein is provided “AS IS” without warranty of any kind. Under no circumstances shall MOODY’S have any liability to any person orentity for (a) any loss or damage in whole or in part caused by, resulting from, or relating to, any error (negligent or otherwise) or other circumstance or contingency within or outsidethe control of MOODY’S or any of its directors, officers, employees or agents in connection with the procurement, collection, compilation, analysis, interpretation, communication,publication or delivery of any such information, or (b) any direct, indirect, special, consequential, compensatory or incidental damages whatsoever (including without limitation, lostprofits), even if MOODY’S is advised in advance of the possibility of such damages, resulting from the use of or inability to use, any such information. The ratings, financial reportinganalysis, projections, and other observations, if any, constituting part of the information contained herein are, and must be construed solely as, statements of opinion and not

    statements of fact or recommendations to purchase, sell or hold any securities.NO WARRANTY, EXPRESS OR IMPLIED, AS TO THE ACCURACY, TIMELINESS, COMPLETENESS, MERCHANTABILITY OR FITNESS FOR ANY PARTICULAR PURPOSE OF

     ANY SUCH RATING OR OTHER OPINION OR INFORMATION IS GIVEN OR MADE BY MOODY’S IN ANY FORM OR MANNER WHATSOEVER.

    Each rating or other opinion must be weighed solely as one factor in any investment decision made by or on behalf of any user of the information contained herein, and each suchuser must accordingly make its own study and evaluation of each security and of each issuer and guarantor of, and each provider of credit support for, each security that it mayconsider purchasing, holding, or selling.

     Any publication into Australia of this document is pursuant to the Australian Financial Services License of Moody’s Analytics Australia Pty Ltd ABN 94 105 136 972 AFSL 383569.This document is intended to be provided only to “wholesale clients” within the meaning of section 761G of the Corporations Act 2001. By continuing to access this document fromwithin Australia, you represent to MOODY’S that you are, or are accessing the document as a representative of, a “wholesale client” and that neither you nor the entity you representwill directly or indirectly disseminate this document or its contents to “retail clients” within the meaning of section 761G of the Corporations Act 2001.