monsanto 03-15-05
TRANSCRIPT
1
Merrill Lynch Chemicals ConferenceNew York
March 15, 2005
KERRY PREETEVice President, U.S. Crop Production
2
Forward-Looking Statements
Certain statements contained in this presentation, such as statements concerning the company's anticipated financial results, current and future product performance, regulatory approvals, currency impact, business and financial plans and other non-historical facts are "forward-looking statements." These statements are based on current expectations and currently available information. However, since these statements are based on factors that involve risks and uncertainties, the company’s actual performance and results may differ materially from those described or implied by such forward-looking statements. Factors that could cause or contribute to such differences include, among others: the company's exposure to various contingencies, including those related to Solutia Inc., litigation, intellectual property, regulatory compliance (including seed quality), environmental contamination and antitrust; successful completion and operation of recent and proposed acquisitions; fluctuations in exchange rates and other developments related to foreign currencies and economies; increased generic and branded competition for the company's Roundup herbicide; the accuracy of the company’s estimates and projections, for example, those with respect to product returns and grower use of our products and related distribution inventory levels; the effect of weather conditions and commodity markets on the agriculture business; the success of the company’s research and development activities and the speed with which regulatory authorizations and product launches may be achieved; domestic and foreign social, legal and political developments, especially those relating to agricultural products developed through biotechnology; the company’s ability to successfully market new and existing products in new and existing domestic and international markets; the company’s ability to obtain payment for the products that it sells; the company's ability to achieve and maintain protection for its intellectual property; the effects of the company's accounting policies and changes in generally accepted accounting principles; the company's ability to fund its short-term financing needs; and other risks and factors detailed in the company's filings with the U.S. Securities and Exchange Commission. Undue reliance should not be placed on these forward-looking statements, which are current only as of the date of this release. The company disclaims any current intention or obligation to revise or update any forward-looking statements or any of the factors that may affect actual results, whether as a result of new information, future events or otherwise.
3
Non-GAAP Financial Information
This presentation may use the non-GAAP financial measures of “free cash flow,” earnings per share (EPS) on an ongoing basis, and Return on Capital (ROC). We define free cash flow as the total of cash flows from operating activities and investing activities. A non-GAAP EPS financial measure, which we refer to as on-going EPS excludes certain after-tax items that we do not consider part of ongoing operations, which are identified in the reconciliation. ROC means net income exclusive of after-tax interest expenses, divided by the average of the beginning year and ending year net capital employed, as defined in the reconciliation at the end of this presentation. Our presentation of non-GAAP financial measures is intended to supplement investors’ understanding of our operating performance. These non-GAAP financial measures are not intended to replace net income (loss), cash flows, financial position, or comprehensive income (loss), as determined in accordance with accounting principles generally accepted in the United States. Furthermore, these non-GAAP financial measures may not be comparable to similar measures used by other companies. The non-GAAP financial measures used in this presentation are reconciled to the most directly comparable financial measures calculated and presented in accordance with GAAP, which can be found at the end of this presentation.
Fiscal Year
In this presentation, unless otherwise specified, references to Monsanto’s fiscal years refer to the 12-month period ending August 31.
Trademarks
Roundup, Roundup Ready, Bollgard, Bollgard II, YieldGard, Monsanto, Imagine, Vine Design, Asgrow, DEKALB, Monsanto Choice Genetics, Posilac, Processor Preferred, and Vistive are trademarks owned by Monsanto Company and its wholly-owned subsidiaries.
4
OVERVIEW
Monsanto Has Established Strategic Platforms inHigh-Value Crops
MOLECULAR AND CONVENTIONAL BREEDING
BIOTECHNOLOGY
CORN SOYBEANS COTTON VEGETABLELARGE-ACRE CROPS SMALL-ACRE CROPS
Branded Licensed Branded Licensed Branded Licensed BrandedASI
DEKALBASGROW
HOLDEN’S/ CORN
STATESAMERICAN
SEEDS, INC.
SEMINIS*ASGROWDEKALB
HOLDEN’S/ CORN
STATES
EMERGENT*
COTTON STATES
R&D PLATFORMS
SEED & TRAIT CROP PLATFORMS
*Pending
ASI
AMERICAN SEEDS, INC.
5
OVERVIEW
Biotechnology Adoption Reflects Trait Value, Independent of Commodity Prices
0
5
10
15
20
25
30
35
40
45
2000 2001 2002 2003 2004$0.00
$0.50
$1.00
$1.50
$2.00
$2.50
$3.00
MONSANTO U.S. BIOTECH ACRES VS. AVERAGE MARKET PRICE
Source: USDA and Monsanto estimates
0
10
20
30
40
50
60
70
80
2000 2001 2002 2003 2004$0.00
$1.00
$2.00
$3.00
$4.00
$5.00
$6.00
$7.00
$8.00
8.5
9
9.5
10
10.5
11
11.5
2000 2001 2002 2003 2004$0.00
$0.10
$0.20
$0.30
$0.40
$0.50
$0.60
LEFT AXIS: ACRES (MILLIONS) RIGHT AXIS: $ PER ACRE
CORN BIOTECH ACRES
CORN PRICES SOYBEAN BIOTECH ACRES
SOYBEAN PRICES
COTTON BIOTECH ACRES
COTTONPRICES
6
BIOTECH ACRES PLANTED 2004
REMAINING AVAILABLE MARKET
SOYBEANS COTTON CORN
TRAIT PENETRATION 97% 68% 88% 34% 80% 9%
Roundup Ready
Roundup Ready
Bollgard I and II
Roundup Ready
YieldGard Corn Borer
YieldGard Root-worm
AVAILABLE MARKET 70M 10-15M 6-8M 50M 30M-40M 15-20M
MARKET LEADERSHIP
Growth Remains for Biotechnology, Particularly in Corn
KEY MARKET: UNITED STATES
7
MARKET LEADERSHIP
Value of Soybean Weed Control Has Shifted to Seeds and Roundup Ready Trait
Source: Monsanto and Doane Market Research
$47
$40
1995 2004
$ P
ER
AC
RE
HERBICIDE COST
TRAIT VALUE
1999
ROUNDUP READY
$43
CONVENTIONAL
HERBICIDE
SEED
ROUNDUP READY TRAIT
U.S. GROWER SOYBEAN SYSTEM COST
8
MARKET LEADERSHIP
KEY MARKET ACRES
AVAILABLE MARKET
PERCENT PENETRATED
U.S. BRAZIL ARGENTINA
5M TBD TBD
0% 0% 0%
Vistive Is the First of a Family of Improved Oils for Food Uses
VistiveLow Linolenic Soy
First of a three-product step-change in oil profiles; launch in 2005
Most oil already under contract with food companies
Oil to be in on-the-shelf consumer products in late 2005
DISCOVERY PHASE IProof of Concept
PHASE IIEarly Development
PHASE IIIAdv. Development
PHASE IVPre-Launch
LAUNCH
• Contract grown, value shared. Monsanto sells to growers, processors pay grower premium and royalty to Monsanto after harvest and crushing
• To be stacked with Mid-Oleic before full market penetration is achieved
• 1 acre = approximately 500 lbs. of oil
OIL PROFILES ALONG THE THREE-STEP CHANGE IMPROVEMENT
STANDARD SOYBEAN
LOW LIN
MID OLEIC + LOW LIN
ZERO SAT + MID OLEIC +
LOW LIN
LINOLENIC18:3
LINOLEIC18:2
OLEIC18:1
SATS18:0 / 16:0
CREATING VALUE
9
KEY MARKET ACRES
AVAILABLE MARKET
PERCENT PENETRATED
U.S. BRAZIL ARGENTINA
<1M TBD TBD
0% 0% 0%
Breeding Breakthrough Improves the Taste and Mouth-Feel of Soy-Based Foods
Improved-ProteinSoybeans for Food
Created through breeding technologies
Improves taste and mouth-feel
Consumer applications in beverages and meat alternatives
Developed with molecular markers and analytical screenings to accelerate breeding
Produced in high-yielding varieties for testing
DISCOVERY PHASE IProof of Concept
PHASE IIEarly Development
PHASE IIIAdv. Development
PHASE IVPre-Launch
LAUNCH
• Contract grown, value shared. Monsanto sells to growers, processors pay grower premium and royalty to Monsanto after harvest and crushing
• Small acres, but high value per acre
INNOVATION - BREEDING
CREATING VALUE
10
MARKET LEADERSHIP
Monsanto Now Services Seed Market Through Three Outlets
CORN
Branded Licensed American Seeds Inc.
INDEPENDENT SEED CO.
11
MARKET LEADERSHIP
Monsanto’s Germplasm Reach Has Grown Through Branded and Broadly Licensed Seeds
0%
10%
20%
30%
40%
50%
MONSANTO ANDLICENSEES
PIONEER SYNGENTA MYCOGEN
2004 U.S. CORN MARKET SHARE
49%
33%
14%
4% Branded Growth in
3 Years4%
DEKALB AND ASGROW BRANDS
AMERICAN SEEDSHOLDEN’S/CORN STATES LICENSEES
*
* Syngenta pro forma for acquisition of Advanta and Golden Harvest
12
KEY MARKET ACRES
AVAILABLE MARKET
PERCENT PENETRATED
ASI BRAZIL ARGENTINA
80M 30M 6M
2% 35% 49%
LICENSEDBRANDU.S.
33%14%
MARKET LEADERSHIP
Diversity of Corn Seed Breeding Is Driving Market Share Growth; Poised to Expand
Corn Breeding
Late 1990s: Acquired 36 major corn breeding programs (12 countries X average of 3 companies per country)
Today: Over 60% of corn hybrids represent new products over three-year period
Monsanto’s elite corn germplasm out-yielded competitors’ germplasm across 2004 field trials
DISCOVERY PHASE IProof of Concept
PHASE IIEarly Development
PHASE IIIAdv. Development
PHASE IVPre-Launch
LAUNCH
CREATING VALUE
• Value measured in market share gains; Monsanto’s U.S. branded seed gained 4 points in 3 years
• Elite, high-yielding germplasm refreshes product portfolio at the high end of pricing
• Highest priced branded conventional hybrid averages $100/unit or $36/acre
2004 U.S. CORN YIELD GAINS
150
160
170
180
190
200
210
220
95 100 105 110 115
MONSANTO BRANDED COMPETITORSB
US
HE
LS P
ER
AC
RE
RELATIVE MATURITY (DAYS)
13
0
5
10
15
20
25
1998 1999 2000 2001 2002 2003 2004 2005F
MIL
LIO
NS
OF
AC
RE
S
Market Potential for Roundup Ready Corn Poised To Accelerate
MARKET LEADERSHIP
Roundup ReadyCornCREATING VALUE
DISCOVERY PHASE IProof of Concept
PHASE IIEarly Development
PHASE IIIAdv. Development
PHASE IVPre-Launch
LAUNCH
Current forecast of 20M acres of Roundup Ready corn in 2005 U.S. season
With European import approval for single trait, U.S. market potential is now 50M acres
Production plans under way to accelerate growth in 2006
ARGENTINA
5M
<1%
KEY MARKET AREAS
TARGET MARKET
PERCENT PENETRATED
U.S.
50M
32%
U.S. ROUNDUP READY CORN ACREAGE GROWTH
• 2005 U.S. trait fee of $8-$10 per acre in Monsanto branded seed for single trait
• Grower profits average of $12 per acre on yield gains alone; additional cost savings on labor, fuel and equipment
• Provides grower greater flexibility in weed control
14
Corn Trait Mix Continues To Accelerate Toward Stacked Platform
AC
RE
S (
MIL
LIO
NS
)
Source: Monsanto estimates
MARKET LEADERSHIP
U.S. CORN TRAIT ACRES
0
10
20
30
40
50
1998 1999 2000 2001 2002 2003 2004 2005F
STACKED TRAITS YIELDGARD CORN BORER OR YIELDGARD
ROOTWORM SINGLE TRAIT
ROUNDUP READY CORN SINGLE TRAIT
15
Triple-Stacked Corn Traits Fill a “Sweet Spot” in U.S. Corn Market Needs
MARKET LEADERSHIP
CORE ACRESVALUE REFLECTS BROAD
TECHNOLOGY FIT
INSURANCE ACRESINSURANCE VALUE WITH PRICE
ELASTICITY
ROUNDUP READY
YIELDGARD CORN
BORER
YIELDGARD ROOTWORM
INSURANCE ACRESINSURANCE VALUE WITH PRICE
ELASTICITY
16
KEY MARKET ACRES
AVAILABLE MARKET
PERCENT PENETRATED
U.S. BRAZIL ARGENTINA
4M 1M 4M
0% 0% 0%
High-Lysine Corn: First and Second Generation
Lower cost of lysine animal feed ration
Improved amino acid balance; increased total energy
High lysine corn mixed with feed proportionately to replace lysine in feeding system
Two-product step-change in lysine content
DISCOVERY PHASE IProof of Concept
PHASE IIEarly Development
PHASE IIIAdv. Development
PHASE IVPre-Launch
LAUNCH
High Lysine Enhances Animal Feed, Shifts Value to Seed
• Market value for feed-grade lysine is roughly $1 billion annually
• Value shared with Cargill through 50/50 Renessen joint venture
INNOVATION - BIOTECHNOLOGY
LYSINE TOTALS IN TESTING
CREATING VALUE
First-Generation High-Lysine Corn
Second-Generation High-Lysine Corn
4,000
Parts per million (PPM)
4,000
Parts per million (PPM)
0
0
Target: 1,000 PPM
Target: 4,000 PPM
17
INNOVATION - BIOTECHNOLOGY
Second-Generation YieldGard Corn Borer Controls More Insects
KEY MARKET ACRES
AVAILABLE MARKET
PERCENT PENETRATED
U.S. BRAZIL ARGENTINA
30-40M 15M 4M
0% 0% 0%CREATING VALUE
Second-Generation YieldGard Corn Borer
Broad control solution for fall armyworm and corn earworm for global expansion
Durability solution for insect resistance management
Excellent control in high infestation levels
DISCOVERY PHASE IProof of Concept
PHASE IIEarly Development
PHASE IIIAdv. Development
PHASE IVPre-Launch
LAUNCH
• Value reflects enhanced insect control and insect resistance management. Lifts value of YieldGard Corn Borer trait.
CORN EARWORM FEEDING DAMAGE IN TRIALS
0
2
4
6
8
10
12
EA
R D
AM
AG
E (
CM
)
2ND-GENERATION YIELDGARD CORN BORER EVENTS
YIELDGARD CORN BORER COMPETING
PRODUCT
CONTROL
18
KEY MARKET ACRES
AVAILABLE MARKET
PERCENT PENETRATED
U.S. BRAZIL ARGENTINA
TBD TBD TBD
0% 0% 0%
Drought Stress Tolerance To Be a Family of High-Value Traits in Multiple Crops
Drought-TolerantCorn
Yield protection on all acres against water deficits
Yield enhancement through improved water use on drought-prone acres and cost savings on irrigated acres
Two gene leads obtained positive results with more than one transformed event
DISCOVERY PHASE IProof of Concept
PHASE IIEarly Development
PHASE IIIAdv. Development
PHASE IVPre-Launch
LAUNCH
• Pricing will reflect yield gains in all three markets; value of higher yields shared with farmer
• Stacking with weed and insect control enhances the margin opportunity
• Irrigation currently costs $50 to $100 per acre
INNOVATION - BIOTECHNOLOGY
0
5
10
15
20
25
30
YIE
LD I
NC
RE
AS
E
(BU
/AC
)
EVENT 1 EVENT 2 EVENT 30
2
4
6
8
10
12
14
16
18
EVENT 1 EVENT 2 EVENT 3
3 EVENTS: GENE 1 3 EVENTS: GENE 2
GERMPLASM 1 GERMPLASM 2
CREATING VALUE
YIELD INCREASE IN TWO GENE TRIALS
19
Emergent and Cotton States Mirror Monsanto’s Market Approach for Corn
DEKALB ASGROW
MARKET LEADERSHIP
HOLDEN’S
EMERGENT
COTTON STATES
•Access to quality germplasm•Brand recognition in important markets
•Seed and trait share growth
•Growth through seed breeding enhancements
•Trait value capture through enhanced marketing channels
•Rapid penetration of future technology advances
BRANDED PLATFORM
LICENSING PLATFORM
20
MARKET LEADERSHIP
Emergent Has Held U.S. Market Share Over Last Six Years; Clear Opportunity To Drive Growth
U.S. COTTON SEED MARKET SHARE
0%
20%
40%
60%
80%
100%
1999 2000 2001 2002 2003 2004
DELTA & PINE LANDOTHERSFIBERMAX
PHYTOGENEMERGENT
Source: USDA, based on planted acres
21
Molecular Breeding Used To Create New Source of Seed for U.S. Cotton Farmers
Cotton States
Germplasm licensed from third parties and developed through molecular breeding by Monsanto
Seed production under way for commercialization in 2006
Cotton States launching exclusively on a second-generation trait platform
DISCOVERY PHASE IProof of Concept
PHASE IIEarly Development
PHASE IIIAdv. Development
PHASE IVPre-Launch
LAUNCH
MARKET LEADERSHIP
CREATING VALUE
KEY MARKET AREAS
TARGET MARKET
PERCENT PENETRATED
U.S.
7M-8M
0%
• Rapid and broad introduction of traits and future innovations
• Licensing fee reflects value of top quality germplasm, separate from value of trait
• Cotton seed currently sells for average of $20 per acre
2004 COTTON STATES FIELD TRIALSLB
S. L
INT
/AC
RE
1,200
1,300
1,400
1,500
1,600
COTTON STATES VARIETIES
COMPETITIVE VARIETIES
22
KEY MARKET ACRES
AVAILABLE MARKET
PERCENT PENETRATED
DISCOVERY PHASE IProof of Concept
PHASE IIEarly Development
PHASE IIIAdv. Development
PHASE IVPre-Launch
LAUNCH
Roundup ReadyFlex Cotton
Expanded window of over-the-top application for more “flexible” weed control
Increased grower convenience
Reduced need for specialized spray equipment
8 cotton seed companies currently breeding trait into varieties
Added Flexibility Means Better Weed Control, Greater Value in Cotton
U.S. AUSTRALIA
10-15M 0.5-0.8M
0% 0%
• Value reflects greater convenience and enhanced weed control; lifts the value of the Roundup Readytrait
• Roundup ReadyFlex Cotton will be available only stacked with Bollgard II, which also should boost Bollgard IIadoption
INNOVATION - BIOTECHNOLOGY
CREATING VALUE
23
MARKET LEADERSHIP
Cotton Market Already Has Shifted to Stacked Platform; Emergent Can Accelerate that Trend
U.S. MONSANTO COTTON TRAIT ACRES
0
3
6
9
12
15
1998 1999 2000 2001 2002 2003 2004 2005F
AC
RE
S (
MIL
LIO
NS
)
BOLLGARD & BOLLGARD II ROUNDUP READY STACKED
Source: Monsanto estimates
24
FINANCIAL GROWTH
Monsanto’s Seed and Trait Gross Profit Growth Driven First by Strong Base Business, then by Pending Acquisitions
2003 2004 2005F PRO FORMA*
ROUNDUP AND OTHER GLYPHOSATE-BASED HERBICIDES
SEEDS AND TRAITS
$2.3 BILLION $2.6 BILLION $2.9 BILLION
ALL OTHER AG PRODUCTIVITY
GROSS PROFIT
47%30%
23%
53%
28%
19%
61%
23%
16%
* Includes Seminis and Emergent estimates
47% Gross Profit/Net Sales 47% Gross Profit/Net Sales 48% Gross Profit/Net Sales
25
$0
$200
$400
$600
$800
$1,000
$1,200
2003 2004 2005F 2006F 2007F
$0.00
$0.50
$1.00
$1.50
$2.00
$2.50
$3.00
2003 2004 2005F 2006F 2007F
FINANCIAL GROWTH
Growth of Monsanto’s Ongoing Business Is Accelerating, Generating Significant Free Cash Flow
MONSANTO ONGOING EPS BEFORE ACQUISITIONS
MONSANTO FREE CASH FLOW BEFORE ACQUISITIONS
$ M
ILLI
ON
S
15% growth
15% growth
$700-$800M
26
FINANCIAL GROWTH
Acquisitions of Seminis and Emergent Add to EPS and Free Cash Flow Forecasts
MONSANTO PRO FORMA EPS FORECAST
MONSANTO PRO FORMA FREE CASH FLOW FORECAST
$0.00
$0.50
$1.00
$1.50
$2.00
$2.50
$3.00
$3.50
2003 2004 2005F 2006F 2007F ($1,000)
($500)
$0
$500
$1,000
$1,500
2003 2004 2005F 2006F 2007F$
MIL
LIO
NS
17% growth
20%-25% growth
$825-$925M
Impact of Seminis and Emergent acquisitions
27
SUMMARY
Monsanto Has Established Strategic Platforms inHigh-Value Crops
MOLECULAR AND CONVENTIONAL BREEDING
BIOTECHNOLOGY
CORN SOYBEANS COTTON VEGETABLELARGE-ACRE CROPS SMALL-ACRE CROPS
Branded Licensed Branded Licensed Branded Licensed BrandedASI
DEKALBASGROW
HOLDEN’S/ CORN
STATESAMERICAN
SEEDS, INC.
SEMINIS*ASGROWDEKALB
HOLDEN’S/ CORN
STATES
EMERGENT*
COTTON STATES
R&D PLATFORMS
SEED & TRAIT CROP PLATFORMS
*Pending
ASI
AMERICAN SEEDS, INC.
28
Reconciliation of Non-GAAP Financial Measures
Reconciliation of Non-GAAP EPS
Reconciliation of Free Cash Flow
$ MillionsFiscal Year 2005
Target12 Months Ended
Aug. 31, 200412 Months Ended
Aug. 31, 2003
Net Cash Provided (Required) by Operations $1,200 $1,261 $1,128
Net Cash Provided (Required) by Investing Activities $(400) $(262)
Free Cash Flow $800 $999 $646
Net Cash Provided (Required) by Financing Activities N/A $(243) $(502)
Net Increase (Decrease) in Cash and Cash Equivalents N/A $756 $144
Fiscal Year 2006 Target
$1,100
$(300)
$700-$800
N/A
N/A
$(482)
12 Months Ended Aug. 31, 2005
12 Months Ended Aug. 31, 2007
Net Income (Loss)
$0.71-$0.93
$2.13 - $2.30
Estimated Purchase Accounting Adjustments $0.78 - $0.85Tax Benefit on Loss from Sale of European Wheat andBarley Business
Net Income (Loss) from Ongoing Business $1.85 - $2.00 $2.13 - $2.30
$ per share
Solutia-Related Charge $0.68
12 Months Ended Aug. 31, 2004
$0.99
$0.36
--
$1.61
--
Restructuring Charges -- Net --$0.022004 Discontinued Operations and Related
Restructurings-- Net
--
--
--
--
$0.24Goodwill Impairment Charge for Global Wheat Business
-- --
-- --
--
--
$(0.39)
Fiscal Year 2007 Target
$1,000-$1,100
$(300)
$800
N/A
N/A
12 Months Ended Aug. 31, 2006
$2.45 - $2.65
----
--
--
--
--
$2.45 - $2.65
12 Months Ended Aug. 31, 2003
Cumulative Effect of Change in Accounting PrincipleIncome (Loss) Before Cumulative Effect of Accounting Change
-- -- -- --$0.99
$0.71-$0.93
$2.13 - $2.30 $2.45 - $2.65
$0.26$0.05$0.31$0.10$0.05
--
--
--
$0.96
$1.42
29
Reconciliation of Non-GAAP Financial Measures Pro Forma Basis
Reconciliation of Non-GAAP EPS Pro Forma
Reconciliation of Free Cash Flow Pro Forma
$ MillionsFiscal Year 2005
Target12 Months Ended
Aug. 31, 200412 Months Ended
Aug. 31, 2003
Net Cash Provided (Required) by Operations $1,200 $1,261 $1,128
Net Cash Provided (Required) by Investing Activities $(2,100) $(262)
Free Cash Flow $(900) $999 $646
Net Cash Provided (Required) by Financing Activities N/A $(243) $(502)
Net Increase (Decrease) in Cash and Cash Equivalents N/A $756 $144
Fiscal Year 2006 Target Pro Forma
$1,125-$1,200
$(300)
$825-$925
N/A
N/A
$(482)
12 Months Ended Aug. 31, 2005
12 Months Ended Aug. 31, 2007
Pro FormaNet Income (Loss)
$0.71-$0.93
$2.16 - $2.34
Estimated Purchase Accounting Adjustments $0.78 - $0.85Tax Benefit on Loss from Sale of European Wheat andBarley Business
Net Income (Loss) from Ongoing Business $1.85 - $2.00 $2.16 - $2.34
$ per share
Solutia-Related Charge $0.68
12 Months Ended Aug. 31, 2004
$0.99
$0.36
--
$1.61
--
Restructuring Charges -- Net --$0.022004 Discontinued Operations and Related
Restructurings-- Net
--
--
--
--
$0.24Goodwill Impairment Charge for Global Wheat Business
-- --
-- --
--
--
$(0.39)
Fiscal Year 2007 Target Pro Forma
$1,125-$1,225
$(300)
$825-$900
N/A
N/A
12 Months Ended Aug. 31, 2006
Pro Forma$2.59 - $2.93
----
--
--
--
--
$2.59 - $2.93
12 Months Ended Aug. 31, 2003
Cumulative Effect of Change in Accounting PrincipleIncome (Loss) Before Cumulative Effect of Accounting Change
-- -- -- --$0.99
$0.71-$0.93
$2.16 - $2.34 $2.59 - $2.93
$0.26$0.05$0.31$0.10$0.05
--
--
--
$0.96
$1.42