5/21/2018 Miniplus 35 40,000

1/2

/

% 1 36 40,000 5,161 5,161 - 5,161 516,129 521,2902 37 40,000 5,161 10,323 20,129 30,452 516,129 526,4523 38 40,000 5,161 15,484 51,871 67,355 516,129 531,6134 39 40,000 5,161 20,645 84,129 104,774 516,129 536,7745 40 40,000 5,161 25,806 117,161 142,968 516,129 541,9356 41 40,000 5,161 30,968 154,581 185,548 516,129 547,097

7 42 40,000 5,161 36,129 196,387 232,516 516,129 552,2588 43 40,000 5,161 41,290 231,484 272,774 516,129 557,4199 44 40,000 5,161 46,452 267,871 314,323 516,129 562,58110 45 40,000 5,161 51,613 305,806 357,419 516,129 567,74211 46 40,000 5,161 56,774 345,290 402,065 516,129 572,90312 47 40,000 5,161 61,935 386,323 448,258 516,129 578,06513 48 40,000 5,161 67,097 428,903 496,000 520,000 587,09714 49 40,000 5,161 72,258 473,548 545,806 560,000 632,25815 50 40,000 5,161 77,419 519,742 597,161 600,000 677,41916 51 5,161 82,581 534,968 617,548 600,000 682,58117 52 5,161 87,742 550,710 638,452 600,000 687,74218 53 5,161 92,903 567,226 660,129 600,000 692,90319 54 5,161 98,065 584,516 682,581 600,000 698,065

20 55 5,161 103,226 602,581 705,806 602,581 705,80621 56 5,161 108,387 621,677 730,065 621,677 730,06522 57 5,161 113,548 641,548 755,097 641,548 755,09723 58 5,161 118,710 662,452 781,161 662,452 781,16124 59 5,161 123,871 684,387 808,258 684,387 808,25825 60 5,161 129,032 707,613 836,645 707,613 836,64526 61 10.0% 25,806 5.06% 154,839 711,484 866,323 711,484 866,32327 62 10.5% 27,097 5.31% 181,935 714,581 896,516 714,581 896,51628 63 11.0% 28,387 5.57% 210,323 716,903 927,226 716,903 927,22629 64 11.5% 29,677 5.82% 240,000 718,452 958,452 718,452 958,45230 65 12.0% 30,968 6.07% 270,968 719,226 990,194 719,226 990,19431 66 12.5% 32,258 6.33% 303,226 718,968 1,022,194 718,968 1,022,19432 67 13.0% 33,548 6.58% 336,774 717,935 1,054,710 717,935 1,054,710

33 68 13.5% 34,839 6.83% 371,613 716,387 1,088,000 716,387 1,088,00034 69 14.0% 36,129 7.08% 407,742 713,806 1,121,548 713,806 1,121,54835 70 14.5% 37,419 7.34% 445,161 710,710 1,155,871 710,710 1,155,87136 71 15.0% 38,710 7.59% 483,871 706,839 1,190,710 706,839 1,190,71037 72 15.5% 40,000 7.84% 523,871 701,935 1,225,806 701,935 1,225,80638 73 16.0% 41,290 8.10% 565,161 696,258 1,261,419 696,258 1,261,41939 74 16.5% 42,581 8.35% 607,742 689,806 1,297,548 689,806 1,297,54840 75 17.0% 43,871 8.60% 651,613 682,065 1,333,677 682,065 1,333,67741 76 17.5% 45,161 8.86% 696,774 673,290 1,370,065 673,290 1,370,06542 77 18.0% 46,452 9.11% 743,226 663,226 1,406,452 663,226 1,406,45243 78 18.5% 47,742 9.36% 790,968 651,613 1,442,581 651,613 1,442,58144 79 19.0% 49,032 9.61% 840,000 638,194 1,478,194 638,194 1,478,194

45 80 19.5% 50,323 9.87%890,323 622,968 1,513,290 622,968 1,513,290

46 81 20.0% 51,613 10.12% 941,935 605,677 1,547,613 605,677 1,547,61347 82 20.5% 52,903 10.37% 994,839 585,548 1,580,387 600,000 1,594,83948 83 21.0% 54,194 10.63% 1,049,032 562,839 1,611,871 600,000 1,649,03249 84 21.5% 55,484 10.88% 1,104,516 536,258 1,640,774 600,000 1,704,51650 85 22.0% 56,774 11.13% 1,161,290 505,032 1,666,323 600,000 1,761,29051 86 22.5% 58,065 11.39% 1,219,355 467,871 1,687,226 600,000 1,819,35552 87 23.0% 59,355 11.64% 1,278,710 422,452 1,701,161 600,000 1,878,71053 88 23.5% 60,645 11.89% 1,339,355 365,419 1,704,774 600,000 1,939,35554 89 24.0% 61,935 12.14% 1,401,290 291,871 1,693,161 600,000 2,001,29055 90 100.0% 258,065 50.60% 1,659,355 - 1,659,355 600,000 2,259,355

600,000 129,032 1,530,323 1,659,355

1,059,355(%) 277

40,000

258,065

Pension Choice Mini Plus/15

35

16(Break Even Point) "Open End Funds"

2

61 25,80662 27,09763 28,387......

Bank

61 5.06%62 5.31 %63 5.57%....

1,059,355

@70 1,155,871

@61

@80 1,513,290

136-60 5,161 129,032

15 600,000

3 90 258,065

* 200%

**41 10 %

5/21/2018 Miniplus 35 40,000

2/2