max co., ltd. financial results briefing for first …...2. financial results for individual...

29
MAX Co., Ltd. Financial Results Briefing for First Quarter of FY 2021 July 29, 2020 Participants Akio Kitaya, Executive Officer / General Manager, General Affairs Dept. Nobuo Suda, Deputy General Manager, General Affairs Dept.

Upload: others

Post on 24-Aug-2020

2 views

Category:

Documents


0 download

TRANSCRIPT

Page 1: MAX Co., Ltd. Financial Results Briefing for First …...2. Financial Results for Individual Segments in the First Quarter of FY 2021 3. Operating Results Forecast for FY 2021 Financial

MAX Co., Ltd.

Financial Results Briefing for

First Quarter of FY 2021

July 29, 2020

Participants

Akio Kitaya, Executive Officer / General Manager, General Affairs Dept.

Nobuo Suda, Deputy General Manager, General Affairs Dept.

Page 2: MAX Co., Ltd. Financial Results Briefing for First …...2. Financial Results for Individual Segments in the First Quarter of FY 2021 3. Operating Results Forecast for FY 2021 Financial

Table of Contents

1. Financial Results for the Entire Company in the First

Quarter of FY 2021

2. Financial Results for Individual Segments in the First

Quarter of FY 2021

3. Operating Results Forecast for FY 2021

Page 3: MAX Co., Ltd. Financial Results Briefing for First …...2. Financial Results for Individual Segments in the First Quarter of FY 2021 3. Operating Results Forecast for FY 2021 Financial

Financial Results for the Entire

Company in the First Quarter of FY 2021

Page 4: MAX Co., Ltd. Financial Results Briefing for First …...2. Financial Results for Individual Segments in the First Quarter of FY 2021 3. Operating Results Forecast for FY 2021 Financial

1,89111.0

1,4218.2

17,249

7,13341.4

1,97911.5

Net sales

Gross profit Corresponding ratio

Operating income Corresponding ratio

Ordinary income Corresponding ratio

Net income attributable to shareholders of parental companyCorresponding ratio

Results in Q1 of

previous FY

■ Exchange rates

29.07Net income per share (yen)

-22.7(-1.0P)

-22.9(-0.7P)

-15.5

-12.6(+1.4P)

-27.3(-1.6P)

%increase/decrease

1

14,574

6,23142.8

1,4399.9

1,46110.0

1,0967.5

Results in Q1 for FY under

review

22.43

Financial Results for the Entire Company

in the First Quarter of FY 2021

(FY under review)

(Previous FY)

(Planned)

1 USD

1 USD

1 USD

= 107.75 JPY

= 110.75 JPY

= 110.00 JPY

/ 1 EUR

/ 1 EUR

/ 1 EUR

= 118.24 JPY

= 123.56 JPY

= 120.00 JPY

(unit: millions of yen, %)

Page 5: MAX Co., Ltd. Financial Results Briefing for First …...2. Financial Results for Individual Segments in the First Quarter of FY 2021 3. Operating Results Forecast for FY 2021 Financial

1,078 1,1041,254

1,421

1,096

Net income

7.8

8.6

10.6 11.0

10.0

6.8 7.07.4

8.27.5

1,4471,302

1,650

1,979

1,439

Operating

income

1,2281,367

1,794 1,891

1,461

Ordinary

income

15,76415,830

16,856

17,249

14,574

Net sales

6,3626,237

6,574

7,133

6,231

Gross profit

2

40.4 39.4

39.0

41.4

42.8

9.2

8.29.8

11.5

9.9

Changes in Financial Results for the Entire Company

in the First Quarter of FY 2017 to FY 2021

■ Q1 FY 2017 ■ Q1 FY 2018 ■ Q1 FY 2019

■ Q1 FY 2020 ■ Q1 FY 2021 ―Corresponding ratio

(unit: millions of yen, %)

Page 6: MAX Co., Ltd. Financial Results Briefing for First …...2. Financial Results for Individual Segments in the First Quarter of FY 2021 3. Operating Results Forecast for FY 2021 Financial

3

16,856 17,351 18,067 17,843 17,249 17,635 17,488 17,297

14,574

6.5

1.54.1

-0.12.3 1.6

-3.2 -3.1

-15.5

-85-80-75-70-65-60-55-50-45-40-35-30-25-20-15-10-5051015

0

2,000

4,000

6,000

8,000

10,000

12,000

14,000

16,000

18,000

20,000

22,000

24,000

26,000

28,000

Net sales (entire company)

Rate of increase/decrease in net sales compared to the sameperiod of the previous fiscal year (entire company)

%

Millions of yen

FY 2019 FY 2020

Q1

FY 2021

Q1 Q2 Q3 Q4

Changes in Net Sales for the Entire Company by Quarter

Q1 Q2 Q3 Q4

Page 7: MAX Co., Ltd. Financial Results Briefing for First …...2. Financial Results for Individual Segments in the First Quarter of FY 2021 3. Operating Results Forecast for FY 2021 Financial

4

1,979

1,439

152 190

1,214

168 114

354

-540

0

1,000

2,000

Foreign exchange

gain/loss in cost

-¥540 million

(unit: millions of yen)

Q1 FY 2020 Q1 FY 2021

Factors for Increase/Decrease of Operating Income

Foreign exchange gain/losson sales

Effect of

exchange rates

+¥38 millionQuantitydecrease

Increase in selling

price

Decrease in

SG&A expenses

Decrease in cost

Page 8: MAX Co., Ltd. Financial Results Briefing for First …...2. Financial Results for Individual Segments in the First Quarter of FY 2021 3. Operating Results Forecast for FY 2021 Financial

■ Non-operating income/expenses and extraordinary income/loss

■ Facilities investment, depreciation, R&D expenses

Q1 FY 2021

-40

-60

+21

YOY

Q1 FY 2021

1,256

621

763

20.3

Rate of progress

22.9

24.3

5

54

59

4

94

119

25

Q1 FY 2020

957

Q1 FY 2020

640

781

6,193

FY 2021 annual plan

2,713

3,136

*1

Other Financial Information

Extraordinary income/loss

Extraordinary income

Extraordinary loss

Non-operating income/expenses

Non-operating income (excluding foreign exchange effect)

Non-operating expenses (excluding foreign exchange effect)

Foreign exchange gain/loss

(unit: millions of yen)

Facilities investment

Depreciation

R&D expenses

(unit: millions of yen, %)

22

89

17

-49

-87

109

21

-175

+110

-20

-4

+126

*2

*1 Refund of customs duties from previous year: ¥59 million

*2 Gain on sales of investment securities: ¥118 million, etc.

Page 9: MAX Co., Ltd. Financial Results Briefing for First …...2. Financial Results for Individual Segments in the First Quarter of FY 2021 3. Operating Results Forecast for FY 2021 Financial

6D

om

esti

c

・ Number of new housing construction starts: Down 9.9% YOY for the period from January to March 2020

(Owner-occupied construction starts: a decrease of 8.3%, rental construction starts: a decrease of 9.6%,

built-for-sale construction starts: a decrease of 11.8% from the same period of the previous year)

⇒ Negative effect on the industrial equipment product operations (wooden structure related) and

residential environmental equipment operations

・ Construction floor area of non-residential structures: Down 9.4% YOY for the period from October 2019

to December 2019

(Offices: an increase of 20.1%, shops: a decrease of 20.3%, factories: an increase of 0.6%, warehouses:

a decrease of 19.4%)

・ There continues to be an excess of skilled rebar workers (for construction sites).

⇒ Negative effect on the industrial equipment product operations (concrete related)

Overs

eas

1 USD = 107.75 JPY, 1 EUR = 118.24 JPY

(Previous FY: 1 USD=110.75 JPY, 1 EUR=123.56 JPY; Plan: 1 USD=110.00 JPY, 1 EUR=120.00 JPY)

Regarding foreign exchange sensitivity for the consolidated financial results, we have achieved a balance

of foreign currency sales/procurement, so there is little effect on operating income.

Global economy: The economy worsened due to the decline in economic activities caused by the spread

of COVID-19.

New housing construction starts in U.S. (annualized, YOY comparison)

Number of new housing construction starts June 2020 -4.0% May 2020 -20.3%

Number of approvals for new housing construction starts June 2020 -2.5% May 2020 -9.1%

→ The number of approvals, which is a leading indicator, continued to decrease.

Recognition of the Business Environment

Surrounding the Group (Q1 of FY 2021)

Page 10: MAX Co., Ltd. Financial Results Briefing for First …...2. Financial Results for Individual Segments in the First Quarter of FY 2021 3. Operating Results Forecast for FY 2021 Financial

Impact of the COVID-19 Pandemic7

■ Overseas industrial equipment product operations

・ Western regions gradually restarted sales visits to construction sites and business partners from

mid-May. Sites related to infrastructure construction in North America are operating even during

lockdown.

■ Overseas office operations

・ In ASEAN countries, business partners mainly dealing in stationary-related products began to

gradually resume operations from May to June; however, inventory adjustment is forecasted to

continue in for the time being.

■ Auto-stapler operations

・ The copier market remained sluggish due to stagnant economic activities.

Impact on the Production Department・ The Malaysian Plant, which manufactures stationary-related products for the overseas office operations,

had suspended operations from March 18, but restarted from the week of May 11.・ The Group’s three plants in China resumed operations in mid-February. Plants in Japan and Thailand

operated as normal.・ Operations are being adjusted according to sales levels. For example, the number of days of operation

has decreased at plants in Japan.・ Due to stagnation in the commercialization processes, the new product launch plans were delayed, and

some plans were postponed to the next fiscal year.

Impact on the Sales Segment■ Domestic business (industrial equipment product operations, residential environmental equipment

operations, office operations, HCR Equipment segment)

・ Domestic exhibitions were canceled or postponed, and sales activities slowed down.

・ After the Japanese government’s request for refraining from cross-prefectural travel was lifted from

June 19, business activities were gradually restarted.

Page 11: MAX Co., Ltd. Financial Results Briefing for First …...2. Financial Results for Individual Segments in the First Quarter of FY 2021 3. Operating Results Forecast for FY 2021 Financial

Financial Results for Individual

Segments in the First

Quarter of FY 2021

Page 12: MAX Co., Ltd. Financial Results Briefing for First …...2. Financial Results for Individual Segments in the First Quarter of FY 2021 3. Operating Results Forecast for FY 2021 Financial

8

Office Equipment segmentNet salesSegment profitSegment profit rate

Industrial Equipment segment Net salesSegment profitSegment profit rate

HCR Equipment segmentNet salesSegment profitSegment profit rate

586-22

-3.8

4,156732

17.6

9,831 1,34913.7

-15.5-

(+6.5P)

-25.4-45.6

(-6.6P)

-10.5-0.4

(+1.4P)

% increase/

decrease

Results in Q1 for

FY under review

Results in Q1 of

previous FY

Adjustment amount -620 ―-649

Total for entire companyNet salesOperating incomeOperating margin

14,5741,439

9.9

-15.5-27.3

(-1.6P)

17,2491,97911.5

Re

po

rte

d S

eg

me

nts

693-71

-10.3

10,9841,35412.3

5,5701,34524.2

Previously, expenses related to research and development for which commercialization is uncertain were allocated to the Office Equipment segment

and the Industrial Equipment segment. From the first quarter under review, as with expenses related to the headquarters management department,

these expenses have been changed to the method of recording as an adjustment. We changed to calculations based on the same conditions when

calculating the financial results from FY 2020 as reported in this document.

Financial Results for Individual Segments in the First

Quarter of FY 2021

(unit: millions of yen, %)

Page 13: MAX Co., Ltd. Financial Results Briefing for First …...2. Financial Results for Individual Segments in the First Quarter of FY 2021 3. Operating Results Forecast for FY 2021 Financial

9

10,578 11,135 11,706

11,343 10,984 11,531 11,410 11,482

9,831

5,531 5,556 5,668 5,849 5,570 5,400 5,363 5,180 4,156

746 659 692 650 693 704 714 634

586

9.9 10.4 11.8 9.6 12.3 13.5 13.2 9.1 13.7

22.1 22.0 22.2 22.1 24.2 22.3 22.0 22.5 17.6

-7.4

-14.8 -9.5

-14.0 -10.3 -8.6

-3.0

-11.1

-3.8

-100

-90

-80

-70

-60

-50

-40

-30

-20

-10

0

10

20

30

0

5,000

10,000

15,000

20,000

Net sales by Industrial Equipment segment Net sale by Office Equipment segment

Net sales by HCR Equipment segment Segment profit rate for Industrial Equipment segment

Segment profit rate for Office Equipment segment Segment profit rate for HCR Equipment segment

%

30

20

10

10

-10

-20

FY 2019 FY 2021FY 2020

Q1

Changes in Segment Net Sales by Quarter

Millions of yen

Q1 Q2 Q3 Q4 Q1 Q2 Q3 Q4

Page 14: MAX Co., Ltd. Financial Results Briefing for First …...2. Financial Results for Individual Segments in the First Quarter of FY 2021 3. Operating Results Forecast for FY 2021 Financial

10

Net sales: ¥9,831 million / Segment profit: ¥1,349 million(down 10.5% YOY / down 0.4% YOY)

Domestic industrial equipment product operations・ Net sales: ¥4,134 million (down 8.8% YOY)Although there was continued growth in sales of consumables for TWINTIER rebar tying tools, sales decreased for tools for wooden structures due to a decrease in the number of new housing construction starts in Japan and to stagnation in sales activities. As a result, the overall revenue decreased.

Overseas industrial equipment product operations・ Net sales: ¥3,445 million (down 8.0% YOY)Sales decreased for tools for wooden structures and tools for concrete structures (rebar tying tools, etc.) due to stagnation in sales activities caused by factors including stay-at-home regulations in regions of Western countries. As a result, the overall revenue decreased.

Residential environmental equipment operations・ Net sales: ¥2,251 million (down 16.7% YOY)In addition to falling sales of ventilation systems, a decrease in the number of new housing construction starts in Japan led to decreased sales of bathroom heaters, ventilators and dehumidifiers to new residences such as detached houses. As a result, the overall revenue decreased.

9.9 12.3

13.7

4,364 4,534 4,134

3,624 3,745 3,445

2,588 2,704

2,251

FY 2019 FY 2020 FY 2021

10,984

9,83110,578

Industrial Equipment Segment Financial Results for the First Quarter of FY 2021

■ Net sales in the domestic industrial

equipment product operations

■ Net sales in the overseas industrial

equipment product operations

■ Net sales in the residential environmental

equipment operations

ー Segment profit rate for Industrial

Equipment segment

(unit: millions of yen, %)

Page 15: MAX Co., Ltd. Financial Results Briefing for First …...2. Financial Results for Individual Segments in the First Quarter of FY 2021 3. Operating Results Forecast for FY 2021 Financial

11

4,3645,097 5,437 5,350

4,5345,398 5,069 5,124

4,134

3,624 3,428 3,194 3,100 3,745

3,470 3,548 3,615

3,445

2,588 2,609

3,074 2,892 2,704

2,662 2,792 2,742

2,251

11.2

5.2 5.9 1.7 3.8 3.6 -2.5 1.2

-10.5

-90-85-80-75-70-65-60-55-50-45-40-35-30-25-20-15-10-505101520

0

2,000

4,000

6,000

8,000

10,000

12,000

14,000

16,000

18,000

Q1 Q2 Q3 Q4 Q1 Q2 Q3 Q4 Q1

Net sales in the residential environment operations

Net sales in the overseas industrial equipment product operations

Net sales in the domestic industrial equipment product operations

Rate of change in net sales YOY for Industrial Equipment segment

%

FY 2019 FY 2021FY 2020

Industrial Equipment Segment Changes in Net Sales by Quarter

Millions of yen

Page 16: MAX Co., Ltd. Financial Results Briefing for First …...2. Financial Results for Individual Segments in the First Quarter of FY 2021 3. Operating Results Forecast for FY 2021 Financial

12

22.1 24.2

17.6

Net sales: ¥4,156 million / Segment profit: ¥732 million (down 25.4% YOY / down 45.6% YOY)

Domestic office operations・ Net sales: ¥1,674 million (down 14.8% YOY)Sales of the tube marker LETATWIN and BEPOP label-making machines decreased due to factors including the cancellation of exhibitions and the stagnation of proposal activities. Furthermore, sales decreased for stationary-related products. As a result, the overall revenue decreased.

Overseas office operations・ Net sales: ¥831 million (down 36.8% YOY)Sales decreased in areas such as stationary-related products, particularly in the Asian market, due to stagnation of economic activities caused by factors including stay-at-home regulations in each country. As a result, the overall revenue decreased.

Auto-stapler operations・ Net sales: ¥1,650 million (down 27.9 YOY)Sales decreased for machinery and consumables due to sluggish business in the copier market. As a result, the overall revenue decreased.

1,957 1,965 1,674

1,283 1,315

831

2,290 2,289

1,650

FY 2019 FY 2020 FY 2021

5,5705,531

4,156

Office Equipment SegmentFinancial Results for the First Quarter of FY 2021

■ Net sales in the domestic office

operations

■ Net sales in the overseas office

operations

■ Net sales in the auto-stapler operations

ー Segment profit rate for Office Equipment

segment

(unit: millions of yen, %)

Page 17: MAX Co., Ltd. Financial Results Briefing for First …...2. Financial Results for Individual Segments in the First Quarter of FY 2021 3. Operating Results Forecast for FY 2021 Financial

13

1,957 1,926 2,080 2,335 1,965 2,025 1,927 2,261 1,674

1,283 1,306 1,280 1,266

1,315 1,148 1,043 1,015

831

2,290 2,323 2,307 2,248

2,289 2,226 2,393 1,903

1,650

1.4 -2.8

2.9 -0.5 0.7

-2.8 -5.4

-11.4

-25.4

-90.0-85.0-80.0-75.0-70.0-65.0-60.0-55.0-50.0-45.0-40.0-35.0-30.0-25.0-20.0-15.0-10.0-5.00.05.010.015.020.0

0

1,000

2,000

3,000

4,000

5,000

6,000

7,000

8,000

9,000

10,000

Q1 Q2 Q3 Q4 Q1 Q2 Q3 Q4 Q1

Net sales in the auto-stapler operations

Net sales in the overseas office operations

Net sales in the domestic office operations

Rate of change in net sales YOY for Office Equipment segment

%

FY 2019 FY 2021FY 2020

Office Equipment Segment Changes in Net Sales by Quarter

Millions of yen

Page 18: MAX Co., Ltd. Financial Results Briefing for First …...2. Financial Results for Individual Segments in the First Quarter of FY 2021 3. Operating Results Forecast for FY 2021 Financial

14

Net sales: ¥586 million / Segment profit: -¥22 million(down 15.5% YOY / -% YOY)

HCR Equipment segmentSales of wheelchairs, the mainstay product of the segment, were

sluggish due to a decreased number of visits to medical and welfare

institutions. However, the extent of losses decreased as the result of

cutting fixed expenses, etc.

-7.4 -10.3

-3.8

746 693 586

FY 2019 FY 2020 FY 2021

HCR Equipment SegmentFinancial Results for the First Quarter of FY 2021

■ Net sales by HCR Equipment

segment

ー Segment profit rate for HCR

Equipment segment

(unit: millions of yen, %)

Page 19: MAX Co., Ltd. Financial Results Briefing for First …...2. Financial Results for Individual Segments in the First Quarter of FY 2021 3. Operating Results Forecast for FY 2021 Financial

15

746659 692 650 693 704 714 634 586

-13.4 -16.6

-11.9 -20.6

-7.0

6.8 3.1 -2.4

-15.5

-90-85-80-75-70-65-60-55-50-45-40-35-30-25-20-15-10-505101520

0

200

400

600

800

1,000

1,200

1,400

1,600

1,800

Q1 Q2 Q3 Q4 Q1 Q2 Q3 Q4 Q1

Net sales by HCR Equipment segment

Rate of change in net sales YOY for HCR Equipment segment

%

FY 2019 FY 2021FY 2020

HCR Equipment Segment Changes in Net Sales by Quarter

Millions of yen

Page 20: MAX Co., Ltd. Financial Results Briefing for First …...2. Financial Results for Individual Segments in the First Quarter of FY 2021 3. Operating Results Forecast for FY 2021 Financial

16

1,953 1,805 1,9751,403

2,041 1,961 1,849 2,154 2,240

2,003 1,972 1,768

1,793

2,044 1,909 1,692

2,129 1,646

2,028 2,167 2,075

2,128

2,147 1,968

2,039

1,591

1,324

17.1

7.8 10.3

-0.64.1

-1.8 -4.1

10.3

-16.4

-100

-90

-80

-70

-60

-50

-40

-30

-20

-10

0

10

20

0

1,000

2,000

3,000

4,000

5,000

6,000

7,000

8,000

9,000

Q1 Q2 Q3 Q4 Q1 Q2 Q3 Q4 Q1

Net sales in North America Net sales in Europe

Net sales in Asia Total overseas net sales (rate of change YOY)

6,2325,838 5,875

5,210

%

36.1

5,984

33.1

FY 2019

5,944

33.8

32.0

5,818

35.5 34.3 32.2 29.8

32.9

34.0

FY 2021

5,324

FY 2020

35.7

5,579

Changes in Overseas Net Sales by Quarter

Millions of yen

Ratio of overseas net sales

(%)

*Includes overseas net sales for auto-stapler operations.

20

10

0

-10

Page 21: MAX Co., Ltd. Financial Results Briefing for First …...2. Financial Results for Individual Segments in the First Quarter of FY 2021 3. Operating Results Forecast for FY 2021 Financial

1,779 1,899

2,075

1,579 1,597

1,262

268 249 108

174 141

165

425 448

383

1,733 1,872

1,193

28 26

24

0

500

1,000

1,500

2,000

2,500

FY 2019 FY 2020 FY 2021 FY 2019 FY 2020 FY 2021 FY 2019 FY 2020 FY 2021

Industrial Equipment segment Office Equipment segment

HCR Equipment segment

17

2,147

2,0282,044

2,0032,041

1,953

2,240

1,646

1,324

Changes in Segment Net Sales by Overseas Region Financial Results for the First Quarter of FY 2021

Asia (excluding Japan)EuropeNorth America

Millions of yen

Page 22: MAX Co., Ltd. Financial Results Briefing for First …...2. Financial Results for Individual Segments in the First Quarter of FY 2021 3. Operating Results Forecast for FY 2021 Financial

Topics: Status of Activities for Domestic and

Overseas Operations18

TWINTIER rebar tying tools・ In Japan, consumables for TWINTIER rebar tying tools increased.

・ In Western countries, we are hosting webinar study sessions on

product features and sales know-how for local dealers. Machinery

sales increased at some business partners in North America.

・ In domestic operations and at our subsidiary Lighthouse (UK)

Ltd., we created signs aimed at preventing COVID-19

infections and distributed information to our business

partners and users. Lighthouse continues to hold online

demonstrations.

Domestic industrial equipment product:

AF (Agriculture Food) operations

BEPOP label-making machines

・ Due to changes in lifestyle after the emergency declaration,

sales volume of fruits and vegetables in supermarkets

increased. As the result, sales of the CONI-CLIPPER bag

closing machine increased in AF operations.

Page 23: MAX Co., Ltd. Financial Results Briefing for First …...2. Financial Results for Individual Segments in the First Quarter of FY 2021 3. Operating Results Forecast for FY 2021 Financial

Operating Results Forecast

for FY 2021

Page 24: MAX Co., Ltd. Financial Results Briefing for First …...2. Financial Results for Individual Segments in the First Quarter of FY 2021 3. Operating Results Forecast for FY 2021 Financial

■ Exchange rate forecast

(FY under review) 1 USD = 110.00 JPY / 1EUR = 120.00 JPY

(Previous FY) 1 USD = 109.13 JPY / 1EUR = 121.26 JPY

19

First half Full year

Plan Previous FY YOY Plan Previous FY YOY

Net sales 29,800 34,885 -14.6 63,500 69,671 -8.9

Operating income

Corresponding ratio

2,550

8.6

4,065

11.7

-37.3

(-3.1P)

5,700

9.0

7,586

10.9

-24.9

(-1.9P)

Ordinary income

Corresponding ratio

2,570

8.6

3,913

11.2

-34.3

(-2.6P)

5,800

9.1

7,405

10.6

-21.7

(-1.5P)

Net income attributable to shareholders of parental companyCorresponding ratio

1,880

6.3

2,858

8.2

-34.2

(-1.9P)

4,200

6.6

5,510

7.9

-23.8

(-1.3P)

Net income per share (yen) 38.44 58.44 ー 85.88 112.67

*Preconditions for Plan : Although trends for restarting economic activity are observed in Japan and around the

world, we cannot predict when the COVID-19 turmoil will calm down. However, we do not foresee measures

such as the reissuance of an emergency declaration.

Plan for Entire Company in FY 2021

(unit: millions of yen, %)

Page 25: MAX Co., Ltd. Financial Results Briefing for First …...2. Financial Results for Individual Segments in the First Quarter of FY 2021 3. Operating Results Forecast for FY 2021 Financial

20

First half Full year

Plan Previous FY YOY Plan Previous FY YOY

Industrial Equipment segment

Net sales

Segment profit

Segment profit rate

20,580

2,690

13.1

22,5162,91012.9

-8.6

-7.6

(+0.2P)

42,850

5,550

13.0

45,409

5,454

12.0

-5.6

+1.8

(+1.0P)

Office Equipment segment

Net sales

Segment profit

Segment profit rate

8,000

1,190

14.9

10,9702,55123.3

-27.1

-53.4

(-8.4P)

18,000

3,200

17.8

21,515

4,895

22.8

-16.3

-34.6

(-5.0P)

HCR Equipment segment

Net sales

Segment profit

Segment profit rate

1,220

-50

-4.1

1,397-132-9.5

-12.7

ー(+5.4P)

2,650

-50

-1.9

2,746

-224

-8.2

-3.5

ー(+6.3P)

Adjustment amount -1,280 -1,264 ー -3,000 -2,538 ー

Total for entire companyNet salesOperating incomeOperating margin

29,800

2,550

8.6

34,885

4,065

11.7

-14.6

-37.3

(-3.1P)

63,500

5,700

9.0

69,671

7,586

10.9

-8.9

-24.9

(-1.9P)

Segment Plans in FY 2021

(unit: millions of yen, %)

Page 26: MAX Co., Ltd. Financial Results Briefing for First …...2. Financial Results for Individual Segments in the First Quarter of FY 2021 3. Operating Results Forecast for FY 2021 Financial

Facilities Investment Plan21

FY 2020 Plan for FY 2021

Facilities

Investment

Actual results: ¥2,850 million

■ Main investments

・ Enhancement of production capability at

domestic plants: ¥1,070 million

・ Investment related to headquarters sales

for domestic sales offices: ¥430 million

・ Enhancement of production facilities at

Thai Plant: ¥420 million

Plan: ¥6,190 million

■ Main investment plan

・ Establishment of new logistics center: ¥1,400

million (total: ¥2,500 million)

・ Renewal of west Japan sales offices: ¥1,060

million (total: ¥1,630 million)

・ Enhancement of production capacity of rebar

tying tools: ¥270 million

・ Renewable energy (solar) power generation

facilities: ¥190 million

・ Improvement of the workplace environment:

¥140 million

Page 27: MAX Co., Ltd. Financial Results Briefing for First …...2. Financial Results for Individual Segments in the First Quarter of FY 2021 3. Operating Results Forecast for FY 2021 Financial

31.7 30.3 30.7 31.1

31.7

71.8

91.6

38.8

59.9

101.8

37.6

43.9 45.7

40.3

45.3

70.5

161.3

111.1

77.8

72.8

63.3

56.6 54.7

43.8 44.5 42.5 40.8

53.6

1.8 2.0 2.1 2.2 2.2 2.2 2.2 2.2 2.1 2.2 2.1 2.2 2.3 2.7 2.9 2.9 2.9 2.9 3.0 3.0 2.9 2.9 2.8 3.0

3.2 3.0 3.0 3.0 2.9

0.0

2.0

4.0

6.0

8.0

10.0

12.0

14.0

16.0

18.0

20.0

0

50

100

150

FY1993

FY1994

FY1995

FY1996

FY1997

FY1998

FY1999

FY2000

FY2001

FY2002

FY2003

FY2004

FY2005

FY2006

FY2007

FY2008

FY2009

FY2010

FY2011

FY2012

FY2013

FY2014

FY2015

FY2016

FY2017

FY2018

FY2019

FY2020

FY2021

%

3.0

40

22 Dividends Policy Payout Ratio and Dividends to Net Assets Ratio

Dividends policy

Based on consolidated financial results, seek to “maintain a minimum of

40% payout ratio with a target ratio of dividends to net assets of 3.0%.”

― Payout ratio (left axis)

― Dividends to net assets ratio (right axis)

*Non-consolidated base until FY 2005. Plan

Maintaining a minimum

of 30% payout ratio

with a target ratio of

dividends to net assets

of 2.0%

Maintaining a

minimum of 40%

payout ratio with a

target ratio of

dividends to net

assets of 2.5%

Maintaining a

minimum of 40%

payout ratio with a

target ratio of

dividends to net

assets of 3.0%

Page 28: MAX Co., Ltd. Financial Results Briefing for First …...2. Financial Results for Individual Segments in the First Quarter of FY 2021 3. Operating Results Forecast for FY 2021 Financial

15

17

19

21 22 22 22 22 22 22 22

24

26

31

35 36 36 36 36 36 36 36

37

39

42 42

44

46 46

0

10

20

30

40

50

FY1993

FY1994

FY1995

FY1996

FY1997

FY1998

FY1999

FY2000

FY2001

FY2002

FY2003

FY2004

FY2005

FY2006

FY2007

FY2008

FY2009

FY2010

FY2011

FY2012

FY2013

FY2014

FY2015

FY2016

FY2017

FY2018

FY2019

FY2020

FY2021

23 Dividends Policy Dividends per Share

Plan

JPY

Page 29: MAX Co., Ltd. Financial Results Briefing for First …...2. Financial Results for Individual Segments in the First Quarter of FY 2021 3. Operating Results Forecast for FY 2021 Financial

… 12

… 13

… 14

… 15

… 16

… 17

… 18

… 19

… 20

The contents listed in this document are based on information currently available to the

Company and certain assumptions that are deemed as reasonable. Please be aware that actual

business results, etc., may differ considerably depending on various factors.