lev fin 2013 conference vfinal 2

25
Crestwood Midstream Partners LP Bank of America Merrill Lynch Leveraged Finance Conference December 4, 2013

Upload: merollins

Post on 20-Jul-2016

3 views

Category:

Documents


0 download

DESCRIPTION

Crestwood conference deck (public)

TRANSCRIPT

Page 1: Lev Fin 2013 Conference VFinal 2

Crestwood Midstream Partners LPBank of America Merrill Lynch Leveraged Bank of America Merrill Lynch Leveraged

Finance ConferenceDecember 4, 2013

Page 2: Lev Fin 2013 Conference VFinal 2

Forward Looking StatementsThe statements in this communication regarding future events, occurrences, circumstances, activities, performance, outcomes and results are forward-looking statements. Although these statements reflect the current views, assumptions and expectations of Crestwood Midstream and Crestwood Equity management, the matters addressed herein are subject to numerous risks and uncertainties which could cause actual activities, performance, outcomes and results to differ materially from those indicated. Such forward-looking statements include, but are not limited to, statements about the future financial and operating results, objectives, expectations and intentions and other statements that are not historical facts. Factors that could result in suchdifferences or otherwise materially affect Crestwood Midstream’s or Crestwood Equity’s financial condition, results of operations and cash flows include, without limitation, the risks that the Crestwood Midstream and Crestwood Equity businesses will not be integrated successfully or may take longer than anticipated; the possibility that expected synergies will not be realized, or will not be realized within the expected timeframe; fluctuations in oil, natural gas and NGL prices; the extent and success of drilling efforts, as well as the extent and quality of natural gas volumes produced within proximity of Crestwood Midstream or Crestwood Equity assets; failure or delays by customers in achieving expected production in their natural gas projects; competitive conditions in the industry and their impact on the ability of Crestwood Midstream or Crestwood Equity to connect natural gas supplies to Crestwood Midstream or Crestwood Equity gathering and processing assets or systems; actions or inactions taken ornon-performance by third parties, including suppliers, contractors, operators, processors, transporters and customers; the ability of Crestwood Midstream or Crestwood Equity to consummate acquisitions, successfully integrate the acquired businesses,

2

of Crestwood Midstream or Crestwood Equity to consummate acquisitions, successfully integrate the acquired businesses, realize any cost savings and other synergies from any acquisition; changes in the availability and cost of capital; operatinghazards, natural disasters, weather-related delays, casualty losses and other matters beyond Crestwood Midstream or Crestwood Equity’s control; timely receipt of necessary government approvals and permits, the ability of Crestwood Midstream or Crestwood Equity to control the costs of construction, including costs of materials, labor and right-of-way and other factors that may impact either company’s ability to complete projects within budget and on schedule; the effects of existing and future laws and governmental regulations, including environmental and climate change requirements; the effects of existing and future litigation; and risks related to the substantial indebtedness of either company, as well as other factors disclosed in CrestwoodMidstream and Crestwood Equity’s filings with the U.S. Securities and Exchange Commission. You should read filings made by Crestwood Midstream and Crestwood Equity with the U.S. Securities and Exchange Commission, including Annual Reports on Form 10-K for the year ended December 31, 2012 and September 30, 2012, respectively, and the most recent Quarterly Reports and Current Reports, for a more extensive list of factors that could affect results. Crestwood Midstream and Crestwood Equity donot assume any obligation to update these forward-looking statements.

Page 3: Lev Fin 2013 Conference VFinal 2

Merger Creates Unique Mid-Cap MLP

Crestwood Equity Partners LP(NYSE: CEQP)

− $2.7B Market Cap− 185.5MM units outstanding

New Crestwood’s unique position provides the scale and diversification of alarge-cap MLP with the growth potential of a small-cap MLP

Crestwood Holdings/First Reserve/Management

− ~29% LP interest in CEQP− ~11% LP interest in CMLP

Final step of the combination between Crestwood and Inergy completed on October 7, 2013

Strategic benefits of merger in-tact Portfolio of diversified US midstream assets located in

premier shale plays Critical infrastructure providing the complete

“wellhead-to-burner tip” value chain of midstream services

3

− 185.5MM units outstanding− Owns CMLP GP IDRs and ~4% CMLP

LP interest − NGL logistics and natural gas storage

Crestwood Midstream Partners L.P. (NYSE: CMLP)

− $3.9B Market Cap− 186.4MM units outstanding− Natural gas gathering, processing,

treating and compression− Natural gas storage & transportation − Crude oil gathering, rail terminals and

storage + NGL storage

Mid-Cap MLP with combined enterprise value of ~$8.5B Strong balance sheet: BB Stable / Ba3 Stable Size and scale to attract and finance growth objectives ~$1.4B of new capital raised since Sept 2013 to fund

Arrow acquisition and 2014 capital plan Stable, fee-based cash flows

Manageable backlog of low multiple new organic projects will drive growth

Experienced management team and strong equity sponsor

Page 4: Lev Fin 2013 Conference VFinal 2

Merger creates premier mid-cap MLP with asset base in the industry’s leading shale plays Over 2 Bcf/d of natural gas and ~500,000 Bbls/d of

NGLs and crude oil handled Recent acquisition of Arrow crude oil, gas, and water

gathering confirms merger thesis

Stable cash flows with ~84% margin from fixed-fee and take-or-pay contracts NE Storage & Transportation assets fully subscribed

with firm demand contracts COLT Hub take-or-pay contracts Marcellus minimum volume commitments

Key Investor HighlightsPositioning Crestwood for long-term stable growth to create stakeholder value

Marcellus minimum volume commitments Minimal direct commodity risk taken

Strong financial profile Demonstrated track record of prudent balance sheet

management Size and scale provide enhanced ability to access wide

range of financing sources

Diversified portfolio of midstream assets offers manageable near and long-term growth Crude and liquids-focused growth strategy benefits

from robust long-term macro fundamentals Bakken, Marcellus, PRB Niobrara, Permian basin

4

Page 5: Lev Fin 2013 Conference VFinal 2

Diversified US Midstream PortfolioExisting platform in every premier shale play

in North America provides cash flow diversity and creates opportunity for optimization, organic expansion, and

strategic bolt-on M&A

Asset Summary (1)

Natural Gas 1.3 Bcf/d natural gas transportation capacity 2.1+ Bcf/d gathering capacity 8 natural gas processing plants; 600+ MMcf/d

processing capacity 1,260+ miles of pipeline ~80 Bcf natural gas storage capacityNGL & Crude Oil NGL logistics business including trucks, terminals,

fractionation, NGL storage and marketing 110,000 BPD NGL trucking volumes 300 miles of crude and water gathering pipelines;

125,000 Bbl/d crude oil gathering capacity; 40,000 Bbl/d water gathering capacity

160,000 BPD crude oil rail terminal

5

Gathering and Processing

Greenfield Development Projects

Natural Gas Storage Facilities

NGL Facilities

Crude Oil Rail Facility

160,000 BPD crude oil rail terminal Crude trucks, rail cars and marketing

(1) Includes announced expansion projects.

High Growth

Core Optimize

Core Stable

Page 6: Lev Fin 2013 Conference VFinal 2

Cash Flow Stability and Visibility Significant diversification provides

greater cash flow stability

Within the core operating segments, 10+ different assets with diversified fundamental growth drivers each generating at least $20MM of EBITDA

No single customer, asset or business unit constituting more than ~15% of total cash flows

Significant gross margin supported by

2013E EBITDA Mix

Gathering & Processing

40%

Storage & Transportation

28%

NGL & Crude Services

32%

Stagecoach

Barnett Rich

Marcellus

Inergy Services

COLT Hub

Barnett Dry

Marc I

Arrow Midstream

Fayetteville

US Salt Other

Firm Contracts 51%Fixed-Fee

33%

Un-Contracted16%

Significant gross margin supported by long-term (take or pay and equivalent) contracts

~51% of pro forma consolidated 2013E gross margin generated under firm take-or-pay style contract

~84% margin fixed-fee (no direct commodity price exposure)

No speculative commodity positions

2013E Margin Profile

6

Page 7: Lev Fin 2013 Conference VFinal 2

Wellhead-to-Burner Tip Operations Link New Shale Supply to Demand

Nat Gasoline

Iso-ButaneButane

PropaneEthane

Gas Storage

NGLFractionation

NGLStorage & NGL

Pipelines

Crude Gathering, Trucks, Rail & Pipelines

Crude Storage & Terminals

Crude Oil Refining Storage

Barges & Refined

Products Pipelines

Mixed NGL Pipeline &

Trucks

CO2 Treating

Rich Gas Gathering Pipelines

Gas Processing

Dry Gas Gathering Pipelines

Intrastate & Interstate Pipelines

Intrastate & Interstate Pipelines

Serving Blue-Chip Customers Across the Value Chain

Denotes current services offerings and/or operational capacity

Serving Blue-Chip Customers Across the Value Chain

7

Page 8: Lev Fin 2013 Conference VFinal 2

Focus Capital Investment High Return Assets

Focused on capital allocation to assets with highest growth and return rates

Assets located in Bakken Shale, Marcellus Shale, PRB Niobrara Shale, and Permian Basin

Bakken assets to become largest margin contributor in 2014 Marcellus assets benefit from another year of strong Antero growth

to become largest margin contributor in 2015

Focused on optimization through cross-selling services

Core Assets –High-Growth

$1.1B backlog over the next 5 years of identified organic projects drive growth and returns; bolt on acquisitions and drop-downs from CEQP to supplement capital

investment when appropriate

NE gas storage and transportation strategically located to benefit from new Marcellus gas supplies and growing NE gas demand

NGL logistics and crude services assets link new shale supplies to markets; expandable with limited capital investment relative to margin opportunities

Focused on cost reduction - limited allocation of incremental capital Stable / mature assets at cyclical bottom with significant upside

potential Dry gas gathering systems continue to make a meaningful margin

contribution today with significant leverage to higher gas prices

Core Assets –Optimization

Core Assets –Stable

8

Page 9: Lev Fin 2013 Conference VFinal 2

71.0% LPInterest

Disciplined Financial ObjectivesProven access to long-term capital and a balanced funding approach have kept

ahead of capital needs

Commitment to disciplined balance sheet management Balanced funding objectives for

capital deployment $1.0B committed revolving credit

facility maturing in 2018 at CMLP provides ample liquidity to meet needs

~$1.5B of senior unsecured notes

Crestwood Holdings

Crestwood EquityPartners LP

100% Non-economic GP Interest (Control)

+29.0% LP Interest

Current Organizational Structure

CEQP Public

$400M Term Loan

85.1% LPInterest

9

~$1.5B of senior unsecured notes Targeted long-term leverage ratios

of 3.5x to 4.0x debt-to-EBITDA Rigorous economic value added capital

investment process Conservative approach to risk

management Maintain fee-based cash flow

profile Minimal direct commodity risk

Partners LP(NYSE: CEQP)

Crestwood MidstreamPartners LP

(NYSE: CMLP)

CMLP Public

100% GP / IDR Interest+

3.8% LP Interest11.1% LP Interest

$1.0B Revolver$1.45B Sr. Unsecured

Notes

$550M Revolver

Page 10: Lev Fin 2013 Conference VFinal 2

CMLP Capitalization

Recent capital markets activity positions balance sheet out in front of 2014 capital plan Raised ~$800 million of

common CMLP units, including $200 million of equity issued to seller in connection with the Arrow acquisition

As of September 30, 2013

($ in millions)Legacy NRGM

Legacy CMLP

Pro Forma As Adjusted (1)

Cash 1.2$ 5.7$ -$

Legacy NRGM & CMLP revolving credit facilities 37.0 548.1 - New CMLP revolving credit facility - - 256.1 6% senior unsecured notes due 2020 500.0 - 500.0 7.75% senior unsecured notes due 2019 - 350.0 350.0 6.25% senior unsecured notes due 2022 - - 600.0 Other debt - 1.3 1.3

Total Debt 537.0$ 899.4$ 1,707.4$

Partners’ Capital 915.3$ 915.3$ 2,379.8$

Total Capitalization 1,452.3$ 1,814.7$ 4,087.2$

Debt / Adjusted EBITDA (2) 4.8x

Pro Forma Capitalization

- - - -

$256

$350

$500

-

$600

$0

$100

$200

$300

$400

$500

$600

$700

2014 2015 2016 2017 2018 2019 2020 2021 2022

10

Issued $600 million of senior unsecured notes

No near term debt maturity Average maturity of >6 years

(1) As adjusted for the CMLP/NRGM merger, the net proceeds of ~$358 million from issuance of 16.9 million common units, the closing of the Arrow Midstream acquisition, and the issuance of $600 million of senior unsecured notes.

(2) Calculated in accordance with the New CMLP revolving credit facility. CMLP revolving credit facility allows for a maximum debt-to-EBITDA as defined in the credit facility of 5.5x for a period of 270 days after a material acquisition.

Debt Maturity Profile($ in millions)

Page 11: Lev Fin 2013 Conference VFinal 2

Operations Overview

11

Operations Overview

Page 12: Lev Fin 2013 Conference VFinal 2

Core Growth - Bakken Shale Established strategic position in the core of one of the industry’s

most prolific liquids-rich and crude oil plays Original Oil in Place

… Continued Production Growth (Bbls/d)(2)

Expanding footprint in the core of the

Bakken

Positioning Crestwood to be a full value chain midstream services provider for the Bakken Shale COLT Hub Crude Rail Facility - connects

premier East Coast and West Coast refiners with growing Bakken Shale crude supplies

Arrow Crude Gathering System - adds >150,000 acres dedicated with >1,000 total potential drilling locations in the core of the core of the Bakken Shale

Attractive Producer Economics Drive…(1)

0100,000200,000300,000400,000500,000600,000700,000800,000900,000

1/1/

2010

4/1/

2010

7/1/

2010

10/1

/201

0

1/1/

2011

4/1/

2011

7/1/

2011

10/1

/201

1

1/1/

2012

4/1/

2012

7/1/

2012

10/1

/201

2

1/1/

2013

4/1/

2013

7/1/

2013

12

… Continued Production Growth (Bbls/d)(2)

Crestwood’s Bakken platform to service ~18% of current

Bakken production

(1) Source: Cawley, Gillespie & Associates.(2) Source: North Dakota Department of Mineral Resources

Attractive Producer Economics Drive…(1)

0%10%20%30%40%50%60%70%80%90%

$20.00 $40.00 $60.00 $80.00 $100.00 $120.00 $140.00

Rate

of R

etur

n -%

Oil Price ($/Bbl)

ROR

Page 13: Lev Fin 2013 Conference VFinal 2

Arrow Midstream Acquisition$750MM Arrow Midstream acquisition funded with ~$540MM of equity prior to closing

on November 8, 2013

Located on the Fort Berthold Reservation Long term gathering contracts with committed

Bakken Shale producers: WPX, QEP, XTO, Halcon and Kodiak

460 miles of gathering pipeline systems 150 miles of crude oil gathering lines (125,000

Bbl/d of throughput capacity by 2015) 160 miles of natural gas gathering lines (100

MMcf/d of throughput capacity by 2015)

Asset Description Asset Map

13

150 miles of water gathering lines (40,000 Bbl/d of throughput capacity by 2015)

Multiple crude pipeline interconnects (Tesoro, Hiland and Bakken Link) and natural gas pipeline and processing connect with OneOk

Fully-automated truck loading facilities and crude oil storage capacity at CDP

Substantial gathering system expansion underway Commissioning 5 new compressor stations to

capture flared associated gas in 4Q 2013 9-10 rigs operating in area to drive 2014 volumes

Operations: Dunn and McKenzie Counties, ND

Volumes: ~ 50,000 MBbls/d crude oil; ~15 MMcf/dof gas; ~ 8,500 MBbls/d of water

Wells Connected: ~235 wells

Page 14: Lev Fin 2013 Conference VFinal 2

COLTConnector

Dry Fork Terminal

COLTTerminal

Enbridge Pipeline

BNSF Mainline Beaver

Lodge

Synergy Potential

Arrow system is ~ 60 miles southeast of CMLP’s COLT Hub crude rail and pipeline terminal

COLT Hub is North Dakota’s most active crude by rail facility; expansion to be completed in 1Q 2014

160,000 BPD unit train capacity; 1.2 MMBls crude oil storage; 105,000 BPD pipeline capacity; 95,000 BPD truck rack unloading capacity

Integrating the Bakken FootprintArrow’s CDP is a strategic liquidity hub south of the Missouri river, which

complements CMLP’s existing COLT Hub

Tesoro CorporationBelle Fourche Pipeline Co.Enbridge Pipelines North Dakota Inc.

Crude PipelinesBNSF Railroad

130,000 BPD rail loading take or pay contracts with refiners (70% of flow to Pacific NW)

Direct connectivity between Arrow and COLT Hub through Hiland and Tesoro Pipelines

Improves pricing and sales optionality for Arrow producers

Improves access to new wellhead supplies for COLT customers

14

ArrowSystemTesoro

Pipeline

Page 15: Lev Fin 2013 Conference VFinal 2

Antero Resources/Crestwood Agreements 20-year, 100% fixed-fee contract with annual

escalators for low pressure natural gas gathering and compression services

~136,000 net acres area of dedication 7 year East AOD minimum volume

commitments underpins Crestwood’s capital outlay; 7 year ROFO on Antero’s Western Area

Antero Resources 2013 Update

Western Area

Core Growth - Marcellus Shale

Growing rich gas gathering and compression assets in the core Southwest portion of the Marcellus Growing rich gas gathering and compression assets in the core Southwest portion of the Marcellus

Victoria

15 drilling rigs operating in WV; >$1.2B of D&C capex in WV Marcellus

Signed contracts for 1.0 Bcf/d processing and 1.3 Bcf/d pipeline take-away capacity to support WV drilling program

Completed Largest E&P IPO ever in the US markets raising ~$1.6B in gross proceeds

Accelerating Antero development plans drive significant Crestwood 2013/14 system growth Exit 2013 at ~ 500 MMcf/d (+25% YTD) Exit 2014 at ~ 750 MMcf/d (+50% YTD)

East AOD

Existing pipeline2013 PipelinesPlanned build out 2014-20163rd Party take away

Area of Dedication (AOD)CMM compressor stations3rd Party comp stationsMWE Sherwood Plant

West Union

15

Greenbrier Area

Page 16: Lev Fin 2013 Conference VFinal 2

Marcellus Projects Update Recently completed the Zinnia 20” Trunkline

integrating the Greenbrier Area with the Eastern AOD system

14 laterals under construction or recently completed connecting multiple Antero well pads 2H 2013 to early 1Q 2014 in-service dates

11 new laterals in early planning stages 2H 2014 to early 1Q 2015 in-service dates

Recently completed the West Union Phases 1 & 2 Recently completed the West Union Phases 1 & 2 (Western Area) and Morgan Phase 1 (East AOD) Stations adding 184 MMcfd of compression capacity

5 additional compression projects totaling 263 MMcfd under construction and expected to come on line over next 6 months New 120 MMcfd Banner station plus 2 additional

compressor stations on the planning horizon over remaining 18 month Antero development period

16

Page 17: Lev Fin 2013 Conference VFinal 2

PRB Niobrara Shale 3Q 2013 Acquisitions Add to Rich Gas Asset Portfolio

CHK/RKI Leasehold

CHK Operated Rigs

Industry Rigs

Non-Operated Rigs

Acquired 50% interest in Jackalope Gas Gathering System (“JGGS”) on 7/19/2013 for ~$108 MM

Rich gas gathering and processing for Chesapeake (CHK), RKI (First Reserve affiliate) and CNOOC on 300,000+ acres

111 miles of pipeline / 15,600 HP of compression; 51 wells currently connected to JGGS system

Initial 120 MMcf/d processing plant in-service 3Q 2014 Acquisition financed by $150 MM preferred equity with

Integrated gathering, processing NGL pipeline and rail potential In the Powder River Basin (PRB)

Jackalope AMI (311,000 acres)

Acquisition financed by $150 MM preferred equity with GEFS

Acquired 50% interest in Enserco Crude Oil Rail Terminal (Powder River Basin Industrial Complex) on 9/4/2013 for $22.5 MM

Early stage crude oil rail terminal (similar start up to COLT HUB)

Anchored by long term contract with CHK from JGGS area

Expanding for crude by rail unit-train service to 20,000 BPD in 1Q 2014

17

Page 18: Lev Fin 2013 Conference VFinal 2

Jackalope Area (Converse County, WY) Development Activity 9 CHK operated rigs active within Jackalope AMI (deep Niobrara and Turner rich gas targets) 3 RKI operated rigs in Jackalope area (shallow Parkman and Sussex crude oil targets) Substantial CHK/RKI acreage position (~750,000) offers long term growth potential for JGGS and PRBIC ~$480 MM drilling carry from CNOOC drives CHK activity in Jackalope AMI through 2014 ~250 total well connects expected by year-end 2014; ~1,000+ drilling locations (>10 year drilling inventory)

Niobrara Shale - Strong Producer Economics Accelerates Supply Growth

$72 $72 $81

$91

$80 $90

$100

Breakeven Prices to Earn 10% Single Well IRR

18

Source: Tudor Pickering Research

$34 $42 $43 $44 $47 $48 $50 $50 $52 $52 $53 $53 $56 $56 $59 $60 $60 $61 $61 $61 $63 $64

$68 $69 $72 $72

$0 $10 $20 $30 $40 $50 $60 $70 $80 Breakeven Prices to Earn 10% Single Well IRR

Page 19: Lev Fin 2013 Conference VFinal 2

Core Optimization - NE Storage & Transportation

Storage Contract Profile

NE Assets are fully subscribed through March 31, 2014 Significant re-contracting progress made during 3Q 2013:

NE 2014 storage renewal capacity largely re-contracted at existing 18¢/MSQ rates; latest Stagecoach capacity renewed at 25¢/MSQ showing strong NE market demand for multi-turn storage

100 MMcfd of MARC I capacity (originally turned back due to project delays) marketed through end of 1Q 2015 at 12¢/Dthd; Marc I fully subscribed and evaluating an expansion project

FacilityCommodity

Stored

Percentage Contractually

CommittedWeighted Avg. Maturity (Year)

Working Storage Capacity

(1) Stagecoach and Thomas Corners are 100% contracted based on operational capacity. (2) Steuben facility granted market-based rate structure beginning April 1, 2013.

Transportation Contract Profile

Transporation AssetCommodity Transported

Percentage Contractually

CommittedWeighted Avg. Maturity (Year)

North-South Facilities Natural Gas 325.0 MMcf/d 100% 2016MARC I Pipeline Natural Gas 550.0 MMcf/d 100% 2021East Pipeline Natural Gas 30.0 MMcf/d 100% 2021

Transportation Capacity

Facility Stored Committed Maturity (Year)Stagecoach (1) Natural Gas 26.3 Bcf 100% 2016Thomas Corners (1) Natural Gas 7.0 Bcf 100% 2015Seneca Lake Natural Gas 1.5 Bcf 100% 2016Steuben (2) Natural Gas 6.2 Bcf 100% 2017

Tres Palacios (3) Natural Gas 38.4 Bcf 64% 2014

Capacity

19

Page 20: Lev Fin 2013 Conference VFinal 2

Core Optimization – Crude Services and NGL Facilities & Logistics

Key NGL Facilities and Assets

Nationwide, Crestwood is handling over 500,000 BPD of NGL’s and Crude Oil through our facilities and transportation assets

~180,000 BPD of NGL’s through NGL facilities and transport assets ~186,000 BPD of NGL’s controlled by Crestwood’s supply and logistics business ~160,000 BPD crude through COLT Hub and Arrow Midstream

Truck & Rail Car Fleet – 500 trailers (450 NGL) and 1,100 rail cars largely servicing the Marcellus and Utica Shale regions

West Coast Assets – 25,000 BPD fractionation, isomerization, storage and terminaling

Bath/NE Storage – 1.7 MMBbl propane and butane storage cavern

South Jersey Terminal – rail to truck serving refiners and blenders in Eastern US markets

Seymour, Indiana – proprietary NGL marketing terminal on Enterprise’s Teppco Pipeline with 500,000 Bbl storage cavern

Refiner Services – includes keep dry agreements, butane blending services, emerging crude marketing business

Producer Services – Exclusive NGL marketer for Williams and Total in Marcellus/Utica region

US Salt – produces ~400,000 tons per year; provides access to growing NE storage cavern space

20

Page 21: Lev Fin 2013 Conference VFinal 2

Historical Adjusted EBITDA (1)

$132

$155

$200

$250

$300

$350 ($MMs)

CMLP Combined Legacy CMLP and Legacy NRGM

have generated 103% growth in Adjusted EBITDA since 2010

$750 MM Arrow acquisition completed in 4Q 2013 at 10-10.5x multiple will drive significant EBITDA growth in 2014

$1.1B backlog of contracted and identified organic capital opportunities drive significant growth going forward

Past Performance Drives Growth Expectations

21

$90 $100 $125

$184

$77

$110

$-

$50

$100

$150

2010 2011 2012 3Q 2013 Annualized

NRGM CMLP

Positioning CEQP as pure-play GP when timing for drop-downs to CMLP is appropriate

Future growth primarily driven by CMLP IDRs

CEQP

growth going forward

Larger post merger balance sheet and improving credit metrics allow for consideration of larger acquisitions

(1) Adjusted EBITDA for Legacy CMLP and Legacy NRGM based on public filings. The quarter ending December 31, 2013, will mark the first quarter end following completion of the Crestwood / Inergy Merger, which closed on October 7, 2013, and as such, will be the first quarter in which CMLP will report fully consolidated results.

Page 22: Lev Fin 2013 Conference VFinal 2

Merger creates premier mid-cap MLP with asset base in the industry’s leading shale plays Over 2 Bcf/d of natural gas and ~500,000 Bbls/d of

NGLs and crude oil handled Recent acquisition of Arrow crude oil, gas, and water

gathering confirms merger thesis

Stable cash flows with ~84% margin from fixed-fee and take-or-pay contracts NE Storage & Transportation assets fully subscribed

with firm demand contracts COLT Hub take-or-pay contracts Marcellus minimum volume commitments

Key Investor HighlightsPositioning Crestwood for long-term stable growth to create stakeholder value

Marcellus minimum volume commitments Minimal direct commodity risk taken

Strong financial profile Demonstrated track record of prudent balance sheet

management Size and scale provide enhanced ability to access wide

range of financing sources

Diversified portfolio of midstream assets offers manageable near and long-term growth Crude and liquids-focused growth strategy benefits

from robust long-term macro fundamentals Bakken, Marcellus, PRB Niobrara, Permian basin

22

Page 23: Lev Fin 2013 Conference VFinal 2

Appendix

23

Appendix

Page 24: Lev Fin 2013 Conference VFinal 2

Legacy Crestwood Midstream Partners LP Non-GAAP Reconciliations

Three MonthsYear Ended December 31, Ended

2010 2011 2012 9/30/2013(in MMs) (audited) (audited) (audited) (unaudited)

Net income 34.9$ 45.0$ 38.9$ 6.3$ Depreciation and amortization 22.4 33.8 51.9 14.5

Interest expense, net 13.5 27.6 35.8 11.7 Income tax expense (benefit) (0.6) 1.3 1.2 0.3

EBITDA 70.2$ 107.7$ 127.8$ 32.8$ Loss from unconsolidate affiliate - - - 0.4

EBITDA from unconsolidated affiliate - - - 0.6

24

Legacy Crestwood Midstream Partners LP defines Adjusted EBITDA as net income adjusted for depreciation, amortization and accretion expense, interest expense, and expenses related to certain significant items, including but not limited to items such as gains/losses on property, plant and equipment and significant transaction related expenses. Adjusted EBITDA is commonly used as a supplemental financial measure by senior management and by external users of our financial statements, such as investors, research analysts and rating agencies, to assess the financial performance of our assets without regard to financing methods, capital structures or historical cost basis.

EBITDA from unconsolidated affiliate - - - 0.6 Gain from property, plant and equipment - (1.1) - (4.4)

Goodwill impairment - - - 4.1 Expenses associated with significant items 6.3 3.4 4.7 5.2

Adjusted EBITDA 76.5$ 110.0$ 132.5$ 38.7$

Page 25: Lev Fin 2013 Conference VFinal 2

Legacy Inergy Midstream, L.P. Non-GAAP Reconciliations

Three MonthsFYE Sept. 30 Ended

2010(1) 2011(1) 2012 9/30/2013(in MMs) (audited) (audited) (audited) (unaudited)

Net income 43.2$ 53.5$ 65.7$ (1.0)$ Depreciation and amortization 42.4 43.9 50.5 25.2

Income tax expense - - - 0.1 Interest expense, net - - 1.8 8.5

EBITDA 85.6$ 97.4$ 118.0$ 32.8$ Long-term incentive and equity compensation expense 3.5 1.8 6.5 4.1

Loss on disposal of assets 0.9 - - -

Reimbursement of certain costs Crestwood Equity Partners LP - - - 5.5

25

Legacy Inergy Midstream, L.P. defines Adjusted EBITDA as net income adjusted for depreciation and amortization expense, interest expense and certain significant expenses, including but not limited to items such as long-term incentive and equity compensation expense, gains/losses on disposal of assets, reimbursement of certain costs by Crestwood Equity Partners LP (formerly Inergy, L.P.) and transaction related expenses. Adjusted EBITDA is commonly used as a supplemental financial measure by senior management and by external users of our financial statements, such as investors, research analysts and rating agencies, to assess the financial performance of our assets without regard to financing methods, capital structures or historical cost basis.

(1) On May 14, 2012, Legacy NRGM acquired 100% of the membership interests in US Salt from Crestwood Equity Partners LP, formerly Inergy, L.P. (“US Salt Acquisition”). The US Salt Acquisition is reflected in Legacy NRGM’s consolidated financial statements based on the historical values, and periods prior to the acquisition have been retrospectively adjusted to include the historical balances of US Salt. This accounting treatment is required as the transaction is amongst entities under common control.

Reimbursement of certain costs Crestwood Equity Partners LP - - - 5.5 Transaction costs 0.2 0.4 0.7 3.5

Adjusted EBITDA 90.2$ 99.6$ 125.2$ 45.9$