legend - der.wa.gov.au
TRANSCRIPT
1550
0mE
1550
0mE
1600
0mE
1600
0mE
1650
0mE
1650
0mE
14000mN 14000mN
14500mN 14500mN
F1/F3 RESIDUEDISPOSAL FACILITY
Q:\P
E801
-000
48 B
oddi
ngto
n\AC
AD\0
0-En
gine
erin
g D
raw
ings
\02-
Prel
imin
ary
Dra
win
gs\A
1012
\801
-048
-A10
12-1
08
A
REF
EREN
CES
SHEE
T SI
ZE A
3
REV
ISIO
NS
SCALEREV
STATUSKNIGHT PIESOLD DRAWING NUMBER
REV DRNDATE DESCRIPTION CKD APP1 2 3 4 5 6 7 8 9 10410
287
1 2 3 4 5 6 7 8 9 10
A
B
C
D
E
F
G
A
B
C
D
E
F
G
NOTICE: This drawing has not been publicly disclosed and is the sole property ofKnight Piesold Pty Ltd and is lent to the borrower for their confidential use only, and inconsideration of the loan of this drawing, the borrower promises and agrees to return itupon request and agrees that it shall not be reproduced, copied, lent or otherwisedisposed of directly or indirectly to any other person or entity, nor used for any purposeother than for which it is furnished.
DESIGN CLIENT APP
DATE CHECKED DESIGNED APPROVED CLIENT APP'D
DRAWING No. DRAWING TITLE
THIRD ANGLE
PROJECTION
NEWMONT DRAWING NUMBER
NASIA PACIFIC
BODDINGTON GOLD MINEF1-F3 RESIDUE DISPOSAL AREASTAGE 12 EMBANKMENT BUTTRESS DRAINAGESADDLE DAM 8 BUTTRESS DRAINAGE LAYOUT
801-048-A1012-108A
IFR1:5,000
A 03/12/2018 ISSUED FOR REVIEW SS RST RST DJTM801-048-A1012-301 TYPICAL SECTIONS & DETAILS
11147-666-91C-0435
A301
EXISTING SUMP
EXISTING SUMP
EXISTING SUMP
A301
SADDLE DAM 8
R4 RESIDUEDISPOSAL FACILITY
SADDLE DAM 9
TOE DRAIN TOWER
NOTES:
1. 1m CONTOUR INTERVAL SHOWN. TOPOGRAPHY DERIVED FROMSITE SURVEY DATA.
2. THE CONTRACTOR IS NOT TO DAMAGE ANY INFRASTRUCTUREDURING THE CONTRACT EXECUTION.
3. THE CONTRACTOR IS TO REPAIR ANY DAMAGE TOINFRASTRUCTURE AT IT'S OWN COST.
4. THE EXISTING COMPRESSED AIRLINE IS TO BE RELOCATED BYOTHERS PRIOR TO ANY WORKS.
5. EMBANKMENT TOE DRAIN TO BE INTERCONNECTED TO BUTTRESSTOE DRAIN AT 150 M INTERVALS.
6. FINAL DRAIN ALIGNMENT TO BE CONFIRMED BY THE PRINCIPALPRIOR TO CONSTRUCTION.
LEGEND:
EXISTING CLEARED EXTENT
EXISTING ROAD
EXISTING WATER SOURCE
BUTTRESS TOE DRAIN
EMBANKMENT TOE DRAIN
BUTTRESS TOE DRAIN/PERIMETER DRAIN INTERCONNECTION
PERIMETER DRAIN
EXISTING COMPRESSED AIRLINE (SEE NOTE 4)
1500
0mE
1500
0mE
1550
0mE
1550
0mE
1600
0mE
1600
0mE
13500mN 13500mN
14000mN 14000mN
14500mN 14500mN
F1/F3 RESIDUEDISPOSAL FACILITY
Q:\P
E801
-000
48 B
oddi
ngto
n\AC
AD\0
0-En
gine
erin
g D
raw
ings
\02-
Prel
imin
ary
Dra
win
gs\A
1012
\801
-048
-A10
12-1
09
A
REF
EREN
CES
SHEE
T SI
ZE A
3
REV
ISIO
NS
SCALEREV
STATUSKNIGHT PIESOLD DRAWING NUMBER
REV DRNDATE DESCRIPTION CKD APP1 2 3 4 5 6 7 8 9 10410
287
1 2 3 4 5 6 7 8 9 10
A
B
C
D
E
F
G
A
B
C
D
E
F
G
NOTICE: This drawing has not been publicly disclosed and is the sole property ofKnight Piesold Pty Ltd and is lent to the borrower for their confidential use only, and inconsideration of the loan of this drawing, the borrower promises and agrees to return itupon request and agrees that it shall not be reproduced, copied, lent or otherwisedisposed of directly or indirectly to any other person or entity, nor used for any purposeother than for which it is furnished.
DESIGN CLIENT APP
DATE CHECKED DESIGNED APPROVED CLIENT APP'D
DRAWING No. DRAWING TITLE
THIRD ANGLE
PROJECTION
NEWMONT DRAWING NUMBER
NASIA PACIFIC
BODDINGTON GOLD MINEF1-F3 RESIDUE DISPOSAL AREASTAGE 12 EMBANKMENT BUTTRESS DRAINAGESADDLE DAM 9 BUTTRESS DRAINAGE LAYOUT
801-048-A1012-109A
IFR1:5,000
A 03/12/2018 ISSUED FOR REVIEW SS RST RST DJTM801-048-A1012-301 TYPICAL SECTIONS & DETAILS
11147-666-91C-0436
B301
R4 RESIDUEDISPOSAL FACILITY
SADDLE DAM 9
B301
SADDLE DAM 8
SPILLWAY
SADDLE DAM 10
TOE DRAIN TOWER
TOE DRAIN TOWER
NOTES:
1. 1m CONTOUR INTERVAL SHOWN. TOPOGRAPHY DERIVED FROMSITE SURVEY DATA.
2. THE CONTRACTOR IS NOT TO DAMAGE ANY INFRASTRUCTUREDURING THE CONTRACT EXECUTION.
3. THE CONTRACTOR IS TO REPAIR ANY DAMAGE TOINFRASTRUCTURE AT IT'S OWN COST.
4. THE EXISTING COMPRESSED AIRLINE IS TO BE RELOCATED BYOTHERS PRIOR TO ANY WORKS.
5. EMBANKMENT TOE DRAIN TO BE INTERCONNECTED TO BUTTRESSTOE DRAIN AT 150 M INTERVALS.
6. FINAL DRAIN ALIGNMENT TO BE CONFIRMED BY THE PRINCIPALPRIOR TO CONSTRUCTION.
LEGEND:
EXISTING CLEARED EXTENT
EXISTING ROAD
EXISTING WATER SOURCE
POCKETS OF NON-CLEAREDVEGETATION
BUTTRESS TOE DRAIN
EMBANKMENT TOE DRAIN
BUTTRESS TOE DRAIN/PERIMETER DRAIN INTERCONNECTION
PERIMETER DRAIN
EXISTING COMPRESSED AIRLINE (SEE NOTE 4)
Q:\P
E801
-000
48 B
oddi
ngto
n\AC
AD\0
0-En
gine
erin
g D
raw
ings
\02-
Prel
imin
ary
Dra
win
gs\A
1012
\801
-048
-A10
12-3
01
A
REF
EREN
CES
SHEE
T SI
ZE A
3
REV
ISIO
NS
SCALEREV
STATUSKNIGHT PIESOLD DRAWING NUMBER
REV DRNDATE DESCRIPTION CKD APP1 2 3 4 5 6 7 8 9 10410
287
1 2 3 4 5 6 7 8 9 10
A
B
C
D
E
F
G
A
B
C
D
E
F
G
NOTICE: This drawing has not been publicly disclosed and is the sole property ofKnight Piesold Pty Ltd and is lent to the borrower for their confidential use only, and inconsideration of the loan of this drawing, the borrower promises and agrees to return itupon request and agrees that it shall not be reproduced, copied, lent or otherwisedisposed of directly or indirectly to any other person or entity, nor used for any purposeother than for which it is furnished.
DESIGN CLIENT APP
DATE CHECKED DESIGNED APPROVED CLIENT APP'D
DRAWING No. DRAWING TITLE
THIRD ANGLE
PROJECTION
NEWMONT DRAWING NUMBER
NASIA PACIFIC
BODDINGTON GOLD MINEF1-F3 RESIDUE DISPOSAL AREASTAGE 12 EMBANKMENT BUTTRESS DRAINAGETYPICAL SECTIONS AND DETAILS
801-048-A1012-301A
IFR1:400
A 03/12/2018 ISSUED FOR REVIEW SS RST RST DJTM801-048-A1012-103 SADDLE DAM 3 BUTTRESS DRAINAGE LAYOUT801-048-A1012-104 SADDLE DAM 4 BUTTRESS DRAINAGE LAYOUT801-048-A1012-105 SADDLE DAM 5 BUTTRESS DRAINAGE LAYOUT801-048-A1012-107 SADDLE DAM 7 BUTTRESS DRAINAGE LAYOUT801-048-A1012-108 SADDLE DAM 8 BUTTRESS DRAINAGE LAYOUT801-048-A1012-109 SADDLE DAM 9 BUTTRESS DRAINAGE LAYOUT
11147-666-91C-0437
31
B109 1:100
TYPICAL BUTTRESS TRENCH DRAINS SECTION (SADDLE DAM 9)
800650
600 600
1000
150ZONE B1
GRAVEL
BIDIM A24 GEOTEXTILETO EXISTING EMBANKMENT FACE
160mm DIA. SOLIDDRAIN PIPE (SEE NOTE 6)
160mm DIA. PERFORATEDDRAIN PIPE
160mm DIA. PERFORATEDDRAIN PIPE
C- 600
VARIES
150
160mm DIA. SOLIDSDRAIN PIPE
GRAVEL DRAINAGE LAYER
PIPE TRENCH BACKFILL
C- 1:50
TYPICAL CROSS DRAIN SECTION
NOTES:
1. BUTTRESS FOUNDATION IN THE VALLEY FLOOR WHICH IS DEEMEDUNSUITABLE BY THE ENGINEER ON SITE IS TO BE REMOVED ANDREPLACED BY ZONE A1 OR ZONE B2 MATERIAL.
2. CONSTRUCTION MATERIALS TO BE APPROVED BY THE ENGINEER.
3. PLACED CONSTRUCTION MATERIALS ARE TO BE TESTED FORDENSITY AND MOISTURE CONTENT AND APPROVED BY THEENGINEER PRIOR TO PLACEMENT OF SUBSEQUENT LAYERS.
4. ALL FILL MATERIAL TO BE PLACED AND COMPACTED INACCORDANCE WITH THE TECHNICAL SPECIFICATION.
5. REQUIREMENT FOR BIDIM A24 GEOTEXTILE AS DIRECTED BY THEENGINEER.
6. CROSS DRAIN CONSTRUCTED AT NOMINAL 150m CENTRES.
GEOTEXTILE(SEE NOTE 5)
1500
31
A108 1:100
TYPICAL BUTTRESS TRENCH DRAINS SECTION (SADDLE DAM 3 - 8)
800650
600 600
1000
150ZONE B1
GRAVEL
EXISTING EMBANKMENT FACE
A107
160mm DIA. SOLIDDRAIN PIPE (SEE NOTE 6)
160mm DIA. PERFORATEDDRAIN PIPE
160mm DIA. PERFORATEDDRAIN PIPE
C-
GEOTEXTILE(SEE NOTE 5)
A105
1500
150
600160mm DIA. SOLID
DRAIN PIPE
160mm DIA. SOLIDDRAIN PIPE
A104
A103
2000
160mm DIA. SOLIDDRAIN PIPE
GRAVEL
APPENDIX B
Quantities
NEWMONT BODDINGTON GOLD
STAGE 12 RDA CONSTRUCTION Rev. M
20/12/2018
SCHEDULE OF RATES - PRELIMINARY CONSTRUCTION COST ESTIMATE SUMMARY
PART DESCRIPTION
COST
(AUD)
PART A PRELIMINARY AND GENERAL
PART B SADDLE DAM 1
PART C SADDLE DAM 3
PART D SADDLE DAM 4
PART E SADDLE DAM 5
PART F SADDLE DAM 7
PART G SADDLE DAM 8
PART H SADDLE DAM 9
PART I SADDLE DAM 10
PART J WATTLE PIT EMBANKMENT
PART K SPILLWAY CONSTRUCTION
PART L BASIN WORK
PART M REHABILITATION
PART N MISCELLANEOUS
PART O DAY-WORKS
TOTAL
NEWMONT BODDINGTON GOLD
STAGE 12 RDA CONSTRUCTION Rev. M
20/12/2018
SCHEDULE OF RATES - PRELIMINARY CONSTRUCTION COST ESTIMATE
ITEM DESCRIPTION UNIT QUANTITY RATE AMOUNT
PART A PRELIMINARY AND GENERALSECTION 2 - PRELIMINARIES
A1.1
Mobilisation of personnel, plant, equipment and materials, move onto
site; establishment of Contractor’s buildings, stores, and workshops;
insurance charges and generally all expenses incurred in carrying out
this contract and not included elsewhere in the quantities
Lump Sum 1
A1.2Project Management, Supervision, Safety Personnel, QMR Officer,
Administration, Fitters, Servicemen, Project Planner and Surveyor. month 8
A1.3Maintenance of Contractor’s buildings, stores, and workshops; on-going
costs and general overheads.month 8
A1.4Demobilisation of personnel, plant, equipment, cleaning up and move
off site.Lump Sum 1
PART A TOTAL
ITEM DESCRIPTION UNIT QUANTITY RATE AMOUNT
PART B SADDLE DAM 1B1 EMBANKMENT CONSTRUCTION
B1.1 Embankment raise foundation preparation. m² 6,400
B1.2Excavate from local (< 2 km haul distance) stockpile or borrow area.
Place Zone A1 in embankment.m³ 44,400
B1.3 Excavate from Wattle Pit. Place Zone B2 in embankment. m³ 79,000
B1.4Excavate general fill from local (< 2 km haul distance) stockpile or
borrow and place safety bunds.m 990
B1.5Excavate from local (< 2 km haul distance) stockpile or borrow. Place
150 mm thick wearing course.m² 35,520
B1.6Remove Stage 11 wearing course and place as Zone B1 in
embankment.m³ 5,100
B1.7Excavate from local (< 2 km haul distance) stockpile or borrow. Place
300 mm thick bearing layer on tailings beach (PROVISIONAL).m³ 2,000
B1.8Extra overhaul distance for Zone A1, B2, safety bunds, wearing course
and bearing layerm³/km Rate Only
B2 BEACH DRAIN
B2.1 Supply and install precast concrete sections. No. 2
B3 EMBANKMENT UPSTREAM DRAINAGE CHUTES
B3.1 Construct Embankment Upstream Drainage Chutes No. 20
B4 TAILINGS DISTRIBUTION PIPEWORK - REMOVAL
B4.1 Remove tailings distribution pipeline. m 990
B5 TAILINGS DISTRIBUTION PIPEWORK - REINSTATEMENT
B5.1 Reinstate tailings distribution pipeline. m 990
B6 STANDPIPE PIEZOMETER EXTENSION
B6.1 Extend standpipe piezometers (No.7, 2.5 m for each) m 21
B7 HDPE PIPEWORK
B7.1 Install/Extend Sump 3 riser pipes (600 mm diameter). m 7
B8 HDPE RISER PIPEWORK
B8.1 Install/Extend 50 mm diameter dip tubes inside sump riser pipework. m 7
PART B TOTAL
ITEM DESCRIPTION UNIT QUANTITY RATE AMOUNT
PART C SADDLE DAM 3C1 EMBANKMENT CONSTRUCTION
C1.1 Embankment raise foundation preparation. m² 23,800
C1.2Excavate material from tailings beach. Place arisings as Zone E
including surround to toe drain tower.m³ 96,200
Page A3-2
NEWMONT BODDINGTON GOLD
STAGE 12 RDA CONSTRUCTION Rev. M
20/12/2018
SCHEDULE OF RATES - PRELIMINARY CONSTRUCTION COST ESTIMATE
C1.3Excavate from local (< 2 km haul distance) stockpile or borrow area.
Place Zone B1 to downstream shoulder of Zone E.m³ 26,400
C1.4Excavate general fill from local (< 2 km haul distance) stockpile or
borrow and place safety bunds.m 1,900
C1.5Excavate from local (< 2 km haul distance) stockpile or borrow. Place
150 mm thick wearing course.m² 14,250
C1.6Remove Stage 11 wearing course and place as Zone B1 in
embankment.m³ 2,100
C1.7Excavate from local (< 2 km haul distance) stockpile or borrow. Place
300 mm thick bearing layer on tailings beach (PROVISIONAL).m³ 7,200
C1.8Extra-over for additional haul distance for B1, safety bunds, wearing
course and bearing layerm³/km Rate Only
C2 EMBANKMENT UPSTREAM DRAINAGE CHUTES
C2.1 Construct Embankment Upstream Drainage Chutes No. 30
C3 TAILINGS DISTRIBUTION PIPEWORK - REMOVAL
C3.1 Remove tailings distribution pipeline. m 1,900
C4 TAILINGS DISTRIBUTION PIPEWORK - REINSTATEMENT
C4.1 Reinstate tailings distribution pipeline. m 1,900
D5 PRECAST CONCRETE UNITS
D5.1 Supply and install 1500 mm ID concrete pipes to toe drain tower. No. 1
C5 CONSTRUCT BENCH DRAINS
C5.1 Construct RL 336 m bench drain m 1,900
PART C TOTAL
ITEM DESCRIPTION UNIT QUANTITY RATE AMOUNT
PART D SADDLE DAM 401 EMBANKMENT CONSTRUCTION
D1.1 Embankment raise foundation preparation. m² 9,100
D1.2Excavate material from tailings beach. Place arisings as Zone E
including surround to toe drain tower.m³ 31,800
D1.3Excavate from local (< 2 km haul distance) stockpile or borrow area.
Place Zone B1 to downstream shoulder of Zone E.m³ 8,900
D1.4Excavate general fill from local (< 2 km haul distance) stockpile or
borrow and place safety bunds.m 725
D1.5Excavate from local (< 2 km haul distance) stockpile or borrow. Place
150 mm thick wearing course.m² 5,440
D1.6Remove Stage 11 wearing course and place as Zone B1 in
embankment.m³ 900
D1.7Excavate from local (< 2 km haul distance) stockpile or borrow. Place
300 mm thick bearing layer on tailings beach (PROVISIONAL).m³ 2,800
D1.8Extra-over for additional haul distance for B1, safety bunds, wearing
course and bearing layerm³/km Rate Only
D2 EMBANKMENT UPSTREAM DRAINAGE CHUTES
D2.1 Construct Embankment Upstream Drainage Chutes No. 10
D3 TAILINGS DISTRIBUTION PIPEWORK - REMOVAL
D3.1 Remove tailings distribution pipeline. m 725
D4 TAILINGS DISTRIBUTION PIPEWORK - REINSTATEMENT
D4.1 Reinstate tailings distribution pipeline. m 725
D5 PRECAST CONCRETE UNITS
D5.1 Supply and install 1500 mm ID concrete pipes to toe drain tower. No. 1
D6 CONSTRUCT BENCH DRAINS
D6.1 Construct RL 336 m bench drain m 725
PART D TOTAL
ITEM DESCRIPTION UNIT QUANTITY RATE AMOUNT
PART E SADDLE DAM 5E1 EMBANKMENT CONSTRUCTION
Page A3-3
NEWMONT BODDINGTON GOLD
STAGE 12 RDA CONSTRUCTION Rev. M
20/12/2018
SCHEDULE OF RATES - PRELIMINARY CONSTRUCTION COST ESTIMATEE1.1 Embankment raise foundation preparation. m² 16,700
E1.2Excavate material from tailings beach. Place arisings as Zone E
including surround to toe drain tower.m³ 99,900
E1.3Excavate from local (< 2 km haul distance) stockpile or borrow area.
Place Zone B1 to downstream shoulder of Zone E.m³ 21,700
E1.4Excavate general fill from local (< 2 km haul distance) stockpile or
borrow and place safety bunds.m 1,335
E1.5Excavate from local (< 2 km haul distance) stockpile or borrow. Place
150 mm thick wearing course.m² 10,020
E1.6Remove Stage 11 wearing course and place as Zone B1 in
embankment.m³ 1,600
E1.7Excavate from local (< 2 km haul distance) stockpile or borrow. Place
300 mm thick bearing layer on tailings beach (PROVISIONAL).m³ 5,100
E1.8Extra-over for additional haul distance for B1, safety bunds, wearing
course and bearing layerm³/km Rate Only
E2 EMBANKMENT UPSTREAM DRAINAGE CHUTES
E2.1 Construct Embankment Upstream Drainage Chutes No. 20
E3 TAILINGS DISTRIBUTION PIPEWORK - REMOVAL
E3.1 Remove tailings distribution pipeline. m 1,335
E4 TAILINGS DISTRIBUTION PIPEWORK - REINSTATEMENT
E4.1 Reinstate tailings distribution pipeline. m 1,335
PART E TOTAL
ITEM DESCRIPTION UNIT QUANTITY RATE AMOUNT
PART F SADDLE DAM 7EMBANKMENT CONSTRUCTION
F1.1 Embankment raise foundation preparation. m² 18,900
F1.2Excavate material from tailings beach. Place arisings as Zone E
including surround to toe drain tower.m³ 56,700
F1.3Excavate from local (< 2 km haul distance) stockpile or borrow area.
Place Zone B1 to downstream shoulder of Zone E.m³ 18,600
F1.4Excavate general fill from local (< 2 km haul distance) stockpile or
borrow and place safety bunds.m 1,510
F1.5Excavate from local (< 2 km haul distance) stockpile or borrow. Place
150 mm thick wearing course.m² 11,330
F1.6Remove Stage 11 wearing course and place as Zone B1 in
embankment.m³ 1,700
F1.7Excavate from local (< 2 km haul distance) stockpile or borrow. Place
300 mm thick bearing layer on tailings beach (PROVISIONAL).m³ 5,700
F1.8Extra-over for additional haul distance for B1, safety bunds, wearing
course and bearing layerm³/km Rate Only
F2 EMBANKMENT UPSTREAM DRAINAGE CHUTES
F2.1 Construct Embankment Upstream Drainage Chutes No. 20
F3 TAILINGS DISTRIBUTION PIPEWORK - REMOVAL
F3.1 Remove tailings distribution pipeline. m 1,510
F4 TAILINGS DISTRIBUTION PIPEWORK - REINSTATEMENT
F4.1 Reinstate tailings distribution pipeline. m 1,510
F5 CONSTRUCT BENCH DRAINS
F5.2 Construct RL 346 m bench drain as shown on drawings. m 1,510
F6 DROP CHUTES
F6.1 Construct drop chutes (4 No.) m 70
PART F TOTAL
ITEM DESCRIPTION UNIT QUANTITY RATE AMOUNT
PART G SADDLE DAM 8EMBANKMENT CONSTRUCTION
Page A3-4
NEWMONT BODDINGTON GOLD
STAGE 12 RDA CONSTRUCTION Rev. M
20/12/2018
SCHEDULE OF RATES - PRELIMINARY CONSTRUCTION COST ESTIMATEG1.1 Embankment raise foundation preparation. m² 22,500
G1.2Excavate material from tailings beach. Place arisings as Zone E
including surround to toe drain tower.m³ 67,600
G1.3Excavate from local (< 2 km haul distance) stockpile or borrow area.
Place Zone B1 to downstream shoulder of Zone E.m³ 22,400
G1.4Excavate general fill from local (< 2 km haul distance) stockpile or
borrow and place safety bunds.m 1,800
G1.5Excavate from local (< 2 km haul distance) stockpile or borrow. Place
150 mm thick wearing course.m² 13,500
G1.6Remove Stage 11 wearing course and place as Zone B1 in
embankment.m³ 1,800
G1.7Excavate from local (< 2 km haul distance) stockpile or borrow. Place
300 mm thick bearing layer on tailings beach (PROVISIONAL).m³ 6,800
G1.8Extra-over for additional haul distance for B1, safety bunds, wearing
course and bearing layerm³/km Rate Only
G2 EMBANKMENT UPSTREAM DRAINAGE CHUTES
G2.1 Construct Embankment Upstream Drainage Chutes No. 30
G3 TAILINGS DISTRIBUTION PIPEWORK - REMOVAL
G3.1 Remove tailings distribution pipeline. m 1,800
G4 TAILINGS DISTRIBUTION PIPEWORK - REINSTATEMENT
G4.1 Reinstate tailings distribution pipeline. m 1,800
G5 CONSTRUCT BENCH DRAINS
G5.2 Construct RL 346 m bench drain as shown on drawings. m 1,800
G6 DROP CHUTES
G6.1 Construct drop chutes (3 No.) m 50
PART G TOTAL
ITEM DESCRIPTION UNIT QUANTITY RATE AMOUNT
PART H SADDLE DAM 9H1 EMBANKMENT CONSTRUCTION
H1.1 Embankment raise foundation preparation. m² 14,900
H1.2Excavate material from tailings beach. Place arisings as Zone E
including surround to toe drain tower.m³ 44,500
H1.3Excavate from local (< 2 km haul distance) stockpile or borrow area.
Place Zone B1 to downstream shoulder.m³ 14,600
H1.4Excavate general fill from local (< 2 km haul distance) stockpile or
borrow and place safety bunds.m 1,185
H1.5Excavate from local (< 2 km haul distance) stockpile or borrow. Place
150 mm thick wearing course.m² 9,860
H1.6Remove Stage 11 wearing course and place as Zone B1 in
embankment.m³ 1,300
H1.7Excavate from local (< 2 km haul distance) stockpile or borrow. Place
300 mm thick bearing layer on tailings beach. (PROVISIONAL).m³ 4,500
H1.8Extra-over for additional haul distance for B1, safety bunds, wearing
course and bearing layerm³/km Rate Only
H2 TOE/BEACH DRAIN TOWERS
H2.1 Supply and install precast concrete sections. No. 2
H3 EMBANKMENT UPSTREAM DRAINAGE CHUTES
H3.1 Construct Embankment Upstream Drainage Chutes No. 20
H4 TAILINGS DISTRIBUTION PIPEWORK - REMOVAL
H4.1 Remove tailings distribution pipeline. m 1,185
H5 TAILINGS DISTRIBUTION PIPEWORK - REINSTATEMENT
H5.1 Reinstate tailings distribution pipeline. m 1,185
H6 CONSTRUCT BENCH DRAINS
H6.2 Construct RL 346 m bench drain as shown on drawings. m 1,185
H7 DROP CHUTES
H7.1 Construct drop chutes (2 No.) m 40
Page A3-5
NEWMONT BODDINGTON GOLD
STAGE 12 RDA CONSTRUCTION Rev. M
20/12/2018
SCHEDULE OF RATES - PRELIMINARY CONSTRUCTION COST ESTIMATEPART H TOTAL
ITEM DESCRIPTION UNIT QUANTITY RATE AMOUNT
PART I SADDLE DAM 10I1 EMBANKMENT CONSTRUCTION
I1.1 Embankment raise foundation preparation. m² 17,600
I1.2 Excavate material from tailings beach. Place arisings as Zone E. m³ 67,700
I1.3Excavate from local (< 2 km haul distance) stockpile or borrow area.
Place Zone B1 to downstream shoulder.m³ 19,600
I1.4Excavate general fill from local (< 2 km haul distance) stockpile or
borrow and place safety bunds.m 1,405
I1.5Excavate from local (< 2 km haul distance) stockpile or borrow. Place
150 mm thick wearing course.m² 10,540
I1.6Remove Stage 11 wearing course and place as Zone B1 in
embankment.m³ 1,500
I1.7Excavate from local (< 2 km haul distance) stockpile or borrow. Place
300 mm thick bearing layer on tailings beach (PROVISIONAL).m³ 5,300
I1.8Extra-over for additional haul distance for B1, safety bunds, wearing
course and bearing layerm³/km Rate Only
I2 TOE/BEACH DRAIN TOWERS
I2.1 Supply and install precast concrete sections. No. 4
I3 EMBANKMENT UPSTREAM DRAINAGE CHUTES
I3.1 Construct Embankment Upstream Drainage Chutes No. 20
I4 TAILINGS DISTRIBUTION PIPEWORK - REMOVAL
I4.1 Remove tailings distribution pipeline. m 1,405
I5 TAILINGS DISTRIBUTION PIPEWORK - REINSTATEMENT
I5.1 Reinstate tailings distribution pipeline. m 1,405
PART I TOTAL
ITEM DESCRIPTION UNIT QUANTITY RATE AMOUNT
PART J WATTLE PIT EMBANKMENTJ1 EMBANKMENT CONSTRUCTION
J1.1Widen the Wattle Pit Embankment eastern crest using Zone A1
material. m³ 3,000
J1.2Excavate from local (< 2 km haul distance) stockpile or borrow area.
Place Zone B1 in embankment.m³ 20,000
J1.3Excavate general fill from local (< 2 km haul distance) stockpile or
borrow and place safety bunds.m 105
J1.4Excavate from local (< 2 km haul distance) stockpile or borrow. Place
150 mm thick wearing course.m² 680
PART J TOTAL
ITEM DESCRIPTION UNIT QUANTITY RATE AMOUNT
PART K SPILLWAY CONSTRUCTIONK1 EXCAVATION AND FILLING
K1.1 Excavate rock from existing spillway, place in local stockpile. m³ 1,600
K1.2
Excavate spillway channel including access ramps and drainage
channel tie-ins. Place arisings as Zone B of Main Embankment (Saddle
Dam 10).
m³ 7,900
K1.3Excavate from local (< 2 km haul distance) stockpile or borrow. Place
300 mm thick erosion protection layer.m³ 1,600
PART K TOTAL
ITEM DESCRIPTION UNIT QUANTITY RATE AMOUNT
Page A3-6
NEWMONT BODDINGTON GOLD
STAGE 12 RDA CONSTRUCTION Rev. M
20/12/2018
SCHEDULE OF RATES - PRELIMINARY CONSTRUCTION COST ESTIMATEPART L BASIN WORK
L1 DRAINAGE
L1.1
Excavate from local (< 2 km haul distance) stockpile, borrow area, or
cut to fill within the basin area, to achieve positive drainage in the
HDPE Liner Area (Technical Specification Clause 4.15.7), inclusive of
main collector drain and protection channel excavation
(PROVISIONAL).
m³ 30,000
L2 SOIL LINER
L2.1Excavate from Wattle Pit borrow area. Place min 300 mm thick
compacted clay liner (PROVISIONAL).m² 86,800
L2.2Excavate from local (<2km haul distance) borrow or stockpile. Place
min 400 mm thick gravel drainage layer.m² 0
L3 FOUNDATION PREPARATION
L3.1Scarify to 300 mm depth, moisture condition and compact HDPE basin
liner foundation area (PROVISIONAL). m² 86,800
L3.2Excavate excess materials from within the Basin Work area and place
in Local Stockpile (Provisional). m³ 30,000
L4 PERFORATED DRAINAGE PIPEWORK
L4.1Pipework in HDPE Lined Area - 160 mm diameter main collector drain,
inclusive of geotextile, sand, drainage pipes and fittings.m 700
L4.2Pipework in HDPE Lined Area - 100 mm diameter branch drain,
inclusive of geotextile, sand, drainage pipes and fittings. m 1,736
L5 HDPE LINER
L5.1 Install 1.5 mm (60 mil) smooth HDPE liner. m² 86,800
PART L TOTAL
ITEM DESCRIPTION UNIT QUANTITY RATE AMOUNT
PART M REHABILITATIONM1 EMBANKMENT DOWNSTREAM FACE REHABILITATION
M1.1
Contour rip to 150 mm on embankment downstream face; win from
designated topsoil stockpile, load, haul, place and spread 100 mm
thick topsoil layer; contour rip to original embankment face.
M1.1.1 Saddle Dam 7 m² 47,800
M1.1.2 Saddle Dam 8 m² 81,800
M1.1.3 Saddle Dam 9 m² 37,500
M2.1Win from local stockpile, sort, screen, load, haul and place 500 mm
thick rock cladding on embankment downstream face.
M2.1.1 Saddle Dam 1 m² 10,600
PART M TOTAL
ITEM DESCRIPTION UNIT QUANTITY RATE AMOUNT
PART N MISCELLANEOUSN1 MAINTENANCE
N1.1Dayworks - provide equipment and operator to repair embankment
erosion damage. PROVISIONAL. Sum
N1.2Provide CAT14H Grader and operator for general road maintenance
(over and above construction road maintenance). (PROVISIONAL)hours 205
N1.1.2Provide CAT14H Grader and operator for Embankment Crest
maintenance. (PROVISIONAL)hours 205
N2 RAMPS
N2.1Construct permanent ramps of Zone B2 material as directed by the
principal (PROVISIONAL).m³ 70,000
PART N TOTAL
ITEM DESCRIPTION UNIT QUANTITY RATE AMOUNT
Page A3-7
NEWMONT BODDINGTON GOLD
STAGE 12 RDA CONSTRUCTION Rev. M
20/12/2018
SCHEDULE OF RATES - PRELIMINARY CONSTRUCTION COST ESTIMATEPART O DAY-WORKS
O.1 Day-works Allowance (PROVISIONAL). Sum 1
PART O TOTAL
Page A3-8
NEWMONT BODDINGTON GOLD
STAGE 12 RDA CONSTRUCTION Rev. D
20/12/2018
SCHEDULE OF RATES - BEACH DRAIN CONSTRUCTION COST ESTIMATE SUMMARY
PART DESCRIPTION
COST
(AUD)
1 Saddle Dam 5
2 Saddle Dam 7
3 Saddle Dam 8
TOTAL
NEWMONT BODDINGTON GOLD MINE Rev. D
STAGE 12 BEACH DRAIN QUANTITIES 20-Dec-18
Item Description Unit Quantity Rate Cost
1 Saddle Dam 5
1.1 Beach Drain
1.1.1 Excavate to form beach drain m³ 8,128
1.1.2 Foundation preparation m² 13,534
1.1.3 Install geotextile surround m² 29,634
1.1.4
Install 160 mm diameter perforated drainage pipe with
filter sock including interconnections at 100 m spacing m 8,010
1.1.5
Win from designated stockpile, load, haul and place
drainage gravel m³ 3,338
1.2 Beach Outfall
1.2.1
Excavate outfall pipe trench (outer beach drain to inner
drain) m³ 540
1.2.2
Install 250 mm OD PE100 PN8 outfall pipe complete
including all connections and fittings m 900
1.2.3 Weld 250 mm OD PE100 PN 8 pipe No. 63
1.2.4
Install Beach Drain/Outfall Pipe manifold including
connection to beach drain No. 18
1.2.5 Backfill outlet pipe trench m³ 512
1.3 Embankment Outfall
1.3.1
Excavate to form embankment outfall (through
embankment) m³ 808
1.3.2
Win from designated stockpile, load haul and place Zone
A1 Bedding layer m³ 6
1.3.3
Win from designated stockpile, load haul and place Filter
Zone Bedding layer (includes drainage zone) m³ 27
1.3.4
Install 250 mm OD PE100 PN8 outfall pipe complete
through embankment to bench collector pipe including all
connections, fittings and welding m 164
1.3.5 Weld 250 mm OD PE100 PN 8 pipe No. 11
1.3.6
Win from designated stockpile, load haul and place Zone
A1 surround to outfall pipe m³ 25
1.3.7
Win Zone A1 from designated stockpile, load haul, blend
with bentonite, and place surround to outfall pipe m³ 7
1.3.8
Win from designated stockpile, load haul and place filter
zone surround to outfall pipe m³ 27
1.3.9
Win from designated stockpile, load haul and place
drainage zone surround to outfall pipe m³ 17
1.3.10
Win from designated stockpile, load haul and place Zone
A1 fill m³ 714
1.4 Collector Pipe
1.4.1
Install 250 mm OD PE100 PN8 collector pipe complete
including all connections, fittings, welding and connection
to beach drain outfall pipes m 1,335
1.4.2 Weld 250 mm OD PE100 PN 8 pipe No. 68
1.5 Collector Pipe Outfall
1.5.1
Install 250 mm OD PE100 PN8 collector pipe outfall to
sump complete including all connections, fittings,
welding, road crossing excavation (1 m deep) and Zone B2 m 100
1.5.2 Weld 250 mm OD PE100 PN 8 pipe No. 6
NEWMONT BODDINGTON GOLD MINE Rev. D
STAGE 12 BEACH DRAIN QUANTITIES 20-Dec-18
Item Description Unit Quantity Rate Cost
2 Saddle Dam 7
2.1 Beach Drain
2.1.1 Excavate to form beach drain m³ 9,934
2.1.2 Foundation preparation m² 15,308
2.1.3 Install geotextile surround m² 33,519
2.1.4
Install 160 mm diameter perforated drainage pipe with
filter sock including interconnections at 100 m spacing m 9,060
2.1.5
Win from designated stockpile, load, haul and place
drainage gravel m³ 3,775
2.2 Beach Outfall
2.2.1
Excavate outfall pipe trench (outer beach drain to
embankment toe) m³ 660
2.2.2
Install 250 mm OD PE100 PN8 outfall pipe complete
including all connections and fittings m 1,100
2.2.3 Weld 250 mm OD PE100 PN 8 pipe No. 77
2.2.4
Install Beach Drain/Outfall Pipe manifold including
connection to beach drain No. 22
2.2.5 Backfill outlet pipe trench m³ 625
2.3 Embankment Outfall
2.3.1
Excavate to form embankment outfall (through
embankment) m³ 396
2.3.2
Win from designated stockpile, load haul and place Zone
A1 Bedding layer m³ 5
2.3.3
Win from designated stockpile, load haul and place Filter
Zone Bedding layer (includes drainage zone) m³ 9
2.3.4
Install 250 mm OD PE100 PN8 outfall pipe complete
through embankment to bench collector pipe including all
connections, fittings and welding m 152
2.3.5 Weld 250 mm OD PE100 PN 8 pipe No. 11
2.3.6
Win from designated stockpile, load haul and place Zone
A1 surround to outfall pipe m³ 25
2.3.7
Win Zone A1 from designated stockpile, load haul, blend
with bentonite, and place surround to outfall pipe m³ 7
2.3.8
Win from designated stockpile, load haul and place filter
zone surround to outfall pipe m³ 27
2.3.9
Win from designated stockpile, load haul and place
drainage zone surround to outfall pipe m³ 17
2.3.10
Win from designated stockpile, load haul and place Zone
A1 fill m³ 306
2.4 Collector Pipe No. 16
2.4.1
Install 250 mm OD PE100 PN8 collector pipe complete
including all connections, fittings, welding and connection
to beach drain outfall pipes m 1,510
2.4.2 Weld 250 mm OD PE100 PN 8 pipe No. 77
2.5 Collector Pipe Outfall
2.5.1
Install 250 mm OD PE100 PN8 collector pipe outfall to
sump complete including all connections, fittings,
welding, road crossing excavation (1 m deep) and Zone B2 m 100
2.5.2 Weld 250 mm OD PE100 PN 8 pipe No. 6
NEWMONT BODDINGTON GOLD MINE Rev. D
STAGE 12 BEACH DRAIN QUANTITIES 20-Dec-18
Item Description Unit Quantity Rate Cost
3 Saddle Dam 8
3.1 Beach Drain
3.1.1 Excavate to form beach drain m³ 11,741
3.1.2 Foundation preparation m² 18,248
3.1.3 Install geotextile surround m² 39,956
3.1.4
Install 160 mm diameter perforated drainage pipe with
filter sock including interconnections at 100 m spacing m 10,800
3.1.5
Win from designated stockpile, load, haul and place
drainage gravel m³ 4,500
3.2 Beach Outfall
3.2.1
Excavate outfall pipe trench (outer beach drain to
embankment toe) m³ 780
3.2.2
Install 250 mm OD PE100 PN8 outfall pipe complete
including all connections and fittings m 1,300
3.2.3 Weld 250 mm OD PE100 PN 8 pipe No. 91
3.2.4
Install Beach Drain/Outfall Pipe manifold including
connection to beach drain No. 26
3.2.5 Backfill outlet pipe trench m³ 739
3.3 Embankment Outfall
3.3.1
Excavate to form embankment outfall (through
embankment) m³ 528
3.3.2
Win from designated stockpile, load haul and place Zone
A1 Bedding layer m³ 7
3.3.3
Win from designated stockpile, load haul and place Filter
Zone Bedding layer (includes drainage zone) m³ 12
3.3.4
Install 250 mm OD PE100 PN8 outfall pipe complete
through embankment to bench collector pipe including all
connections, fittings and welding m 203
3.3.5 Weld 250 mm OD PE100 PN 8 pipe No. 14
3.3.6
Win from designated stockpile, load haul and place Zone
A1 surround to outfall pipe m³ 33
3.3.7
Win Zone A1 from designated stockpile, load haul, blend
with bentonite, and place surround to outfall pipe m³ 9
3.3.8
Win from designated stockpile, load haul and place filter
zone surround to outfall pipe m³ 36
3.3.9
Win from designated stockpile, load haul and place
drainage zone surround to outfall pipe m³ 23
3.3.10
Win from designated stockpile, load haul and place Zone
A1 fill m³ 408
3.4 Collector Pipe
3.4.1
Install 250 mm OD PE100 PN8 collector pipe complete
including all connections, fittings, welding and connection
to beach drain outfall pipes m 1,800
3.4.2 Weld 250 mm OD PE100 PN 8 pipe No. 91
3.5 Collector Pipe Outfall
3.5.1
Install 250 mm OD PE100 PN8 collector pipe outfall to
sump complete including all connections, fittings,
welding, road crossing excavation (1 m deep) and Zone B2 m 100
3.5.2 Weld 250 mm OD PE100 PN 8 pipe No. 6