kadampa center, raleigh nc for the quarter ending march 31, 2013
DESCRIPTION
Quarterly Financial Report. Kadampa Center, Raleigh NC For the quarter ending March 31, 2013. Approved Budget vs. Actual YTD 2013 Planned Income Actual Income as of 3/31/2013 2013 Planned Expenses Actual Expenses as of 3/31/2013 2013 Annual Appeal Results. Approved Budget vs. Actual YTD. - PowerPoint PPT PresentationTRANSCRIPT
Kadampa Center, Raleigh NCFor the quarter ending March 31, 2013
Quarterly Financial Report
• Approved Budget vs. Actual YTD• 2013 Planned Income• Actual Income as of 3/31/2013• 2013 Planned Expenses• Actual Expenses as of 3/31/2013• 2013 Annual Appeal Results
Approved Budget vs. Actual YTD
Approved Budget
Actual to Date
Income $198,100 $38,677
Expenses $185,070 $37,260
Surplus (Deficit) $13,030 $1,417
Checking Account balance @ 3/31
$58,498.57
2013 Planned Income Annual Appeal 108,000 54.5%
General Dana – Undesignated 22,000 11.1%
Visiting Teachers 20,000 10.1%
Spiritual Program Classes & Teachings 15,000 7.6%
Tara Statue Sponsorships (5) 10,500 5.3%
Retreats, Special Events, Workshops, Pujas
9,600 4.8%
In-Kind Giving 8,600 4.3%
Bookstore sales (Non-Dharma Items) 4,000 2.0%
All Other Income 400 .2%
Total Planned Income $198,100 100%
Actual Income to date
Annual Appeal 26,396 68.2%
In-kind Giving 455 1.2%
General Dana – Undesignated 3,155 8.2%
Sunday & Class Donations 3,096 8.0%
Retreats, Special Events, Workshops, Pujas
3,522 9.1%
Visiting Teachers 281 0.7%
Tara Statue Sponsorships 600 1.6%
Bookstore sales (Non-Dharma Items) 745 1.9%
All Other Income 427 1.1%
Total Income as of 3/31/2013 $38,677 100%
2013 Planned Expenses
Sangha & Staff (Salary, taxes, housing, travel, auto and health insurances)
102,700 55.5%
Utilities, Maintenance, Office Supplies, Insurance, Repairs, Retail Sale expense
25,180 13.6%
Mortgage (Principle & Interest) 22,800 12.3%
Pujas, Supplies and other spiritual program expenses
10,900 5.9%
Visiting Sangha expenses 10,000 5.4%
Committee Expenses 6,510 3.5%
Financial Development expenses 4,500 2.4%
Dues & Donations 2,450 1.3%
Total Planned Expenses $185,070 100%
Actual Expenses to date
Sangha & Staff (Salary, taxes, housing, travel, auto and health insurances)
21,786 58.5%
Utilities, Maintenance, Office Supplies, Insurance, Repairs, Retail Sale expense
5,895 15.8%
Mortgage (Principle & Interest) 5,707 15.3%
Visiting Sangha expenses 663 1.8%
Financial Development expenses 228 0.6%
Committee expenses 857 2.3%
Pujas, Supplies and other Spiritual program expenses
2,124 5.7%
Total Expenses as of 3/31/2013 $37,260 100%
2013 Annual Appeal Results
Pledge Goal was $108,000117 donors pledged a total of $113,745As of March 31, $60,140 has been received
with $53,605 outstandingThank you for your ongoing support and
generosity to the Kadampa Center.