introduction to cj cheiljedang - cjcj.irplus.co.kr
TRANSCRIPT
CJ CheilJedang IR
Introduction to CJ CheilJedang
2
This material may contain “forward-looking statements” related to future events.
“Forward-looking statements” often address or describe our expected future
business and financial performance.
This material contains “Forward-looking statements” from predictions, plans,
expectations. This material also consists unexpected market volatility triggered by
global wide economical conditions, fx rates, interest rates and other matters which
may cause significant effects on performances of our major businesses. Thus actual
results may differ from our statements of predictions in this material.
This material shall not be utilized for any legal purposes in regards to investors’
investment results. This material only speaks of the information as of the date that
they are made, and the company is not responsible for future updates on the market
conditions and any unexpected future events.
Contents
I.
II.
III.
Ⅳ.
V.
Ⅵ.
Ⅶ.
3
Company Overview
Key highlights
Food Division
Bio Division
Feed & Care
CJ Logistics
Financial Statement
Pg. 4
Pg. 9
Pg. 10
Pg. 20
Pg. 26
Pg. 28
Pg. 32
I. Company Overview
4
Outstanding Common stock
Market Cap
3M Daily Trading Value
Foreign Investor Stake
15,054,186 shares
W 5,735.6bn ($5,280mn)
W 23.5bn ($21.7mn)
23.4%
Snapshot
* As of end of Dec, 2020
CJ, 44.6%
Chairman Lee and
related parties, 0.9%
Foreign
Investor,
23.4%
National Pension Service,
10.9%
Treasury
Stocks,
2.4%
Domestic
Institution
& Others,
17.9%
* Based on common shares as of end of Dec, 2020
Shareholders’ Stake
I. Company Overview
5
OP Mix (2020)
Revenue Mix (2020)
Processed Food 30%
Foodstuff7%Bio
12%Feed & Care9%
W24.2tn
Food 38%
Bio23%
Feed & Care16%
W1,359.6bn
OP Mix (2020)
Revenue Mix (2020)
Processed Food 51%
Foodstuff12%
Bio21%
Feed & Care 16%
W14.2tn
Food 49%Bio
30%
Feed & Care21%
W1,041.5bn
Logistics42%
Logistics23%
Sales & OP Excluding CJ Logistics Sales & OP Including CJ Logistics
CJ Group is engaged in 4 major businesses
I. Company Overview
6
[As of end of Dec, 2020]
Listed
*Note: Based on common shares
CJ CheilJedang
CJ Foodville CJ OliveYoung
100%
44.6%
CJ CGV 38.4%
40.1%
96.0%
CJ Freshway47.1%
Food &Food Service Bio Entertainment
& Media
CJ Logistics40.2%
Retail& Logistics
Studio Dragon
54.5%
Food Division Bio Division
CJ ENM
55.2%
CJ Corp.
CJ Seafood46.5%
CJ OliveNetworks
EntertainmentDivision
CommerceDivision
CJ Chei lJedang consists of 3 major businesses
I. Company Overview
7
[As of end of Dec, 2020]
Listed
Revenue
OP
EBITDA
Net Debt
2020 Result
W8,968.7bn
W510.0bn
W1,021.9bn
W5,195.0bn
W531.5bn
W819.8bn
W10,781.1 bn
W325.3bn
W802.3bn
W1,838.7bn
($8,256.2mn)
($469.5mn)
($940.7mn)
($4,782.3mn)
($489.3mn)
($754.7mn)
($9,924.6mn)
($299.5mn)
($738.6mn)
($1,693.5mn)
CJ CheilJedang(Mkt cap W5.7tr / $5.3bn)
40.2% Shares
*Note: Results of CJ Logistics are based on CJ Logistics’ consolidated financial statement which may differ from contribution of CJCJ’s financial statement( fx rate at 1,086.30 W/$ )
W4,227.6bn ($3,891.7mn)
CJ Logistics(Mkt cap W3.8tr / $3.5bn)BIOFood
History
Founded CheilJedang Corp. (the first manufacturing business of Samsung Group)
1953
Began overseas Animal Feed business in SE Asia
1990s
Spun off non-core divisions while strengthening core biz by acquisitions
2000~2006
Spun off from CJ Corp2007
Acquired CJ Logistics 2011
Commenced Animal Feed businessLaunched Dasida, No.1 seasoning brand
1970s
Commenced Pharmaceutical businessConstructed first Lysine plant in Indonesia
1980s
Separated from Samsung Group1993
Globalization
Overseas sales account for 60% of total revenue of W14.2tn (2020)
Overseas Sales Portion by Division
Acquired Selecta2017
I. Company Overview
8* Overseas revenue excludes exports from Korea
46%(excl. Foodstuff 57%)
83% 86%
Food Bio Feed & Care
Domestic
40%Overseas
60%
* Excluding CJ Logistics
Disposed CJ Healthcare 2018
Acquired Schwan’s Company2019
Sales breakdown: Food 65%, Bio 35% (Excl. CJ Log ist ics)Diversif ied business portfol io with stable margins
9
II. Key highlights
Revenue Profitability
28% 28% 29% 31% 32% 33%
49%53%
24% 24% 22%21%
20% 18%
14%
12%
20% 20%21%
20%22%
26%
22%
19%
21% 22%22%
23%
21%21%
16%
16%
6% 6%6%
6%
5%1%
2013 2014 2015 2016 2017 2018 2019 2020
Processed Food Foodstuff BioFeed & Care Healthcare
GPM
OPM
NPM4.8%
5.9%7.2% 7.0%
5.6%
6.0%
4.7%
7.4%
25.4%26.7%
28.8% 29.3%28.3%
26.8% 26.8%
30.1%
2.2%1.2%
2.5%3.4%
3.9%
9.2%
1.2% 5.1%
2013 2014 2015 2016 2017 2018 2019 2020
(Unit: W bn)
7,210 7,3658,152
8,941
9,88510,275
12,767
One-off item from CJ Healthcare disposals gain
One-off item from Gayang idle land
disposals gain
14,164
222
322 349 352 363 358 342
510
2013 2014 2015 2016 2017 2018 2019 2020
2,019 2,098 2,368 2,742 3,129 3,438
6,251 7,284
1,749 1,742 1,782
1,870 1,961 1,834
1,759
1,685
2013 2014 2015 2016 2017 2018 2019 2020
Foodstuff
Processed Food
III. Food Division 1) Overview
Annual Sales Trend
Resi l ient top l ine led by Processed Food’s double-digit growthStable margin thanks to greater contribution from Processed Food
10
6%8% 8% 8% 7% 7%
4%6%
(Unit: W bn)
Operating Profit and OPM
2013~2020 CAGRProcessed Food: 20% Foodstuff: -0.5%
(Unit: W bn)
18%
17%
15%
14%
14%
11%
8%
3%
Overseas7yr CAGR
54%
Domestic 7yr CAGR
9%
1,729 1,876 2,113 2,352 2,620 2,763 3,097 3,154 203 207
255 391
509 675
3,154 4,130
2013 2014 2015 2016 2017 2018 2019 2020
Fresh/Seafood
FrozenFood
Others
Seasoning/Sauce
Paste
Processed Meat
MicrowavableRice
Soup&Stew/Noodle
III. Food Division: Processed Food 2) Product Portfolio
Diversi f ied product categories from condiments to ready mealsSol id growth driven from both domestic and overseas business
Diversified Portfolio(excl. Overseas)
11* % of Domestic Processed Food revenue (2020)
Revenue Breakdown
(Unit: W bn)
* HMR(Home Meal Replacement) lies in all category, sized at about 17%
Schwan’sacquisition
(2019)
Seasoning
Canned Ham
MicrowavableRice
Red Pepper Paste
Soybean Paste
Mandu1)
Kimchi
Cooked Frozen
7.3
3.2 3.1 2.6 2.6 2.3 2.2
* Linkaztec(13~16) + Nielson(17~20)1) Korean Dumpling
Dominant No.1 player in Korean food industry from strong brand awareness and flavor qual ity
(Unit: W tn)
“Revenues of Major Player in Processed Food”
Market Presence Key Product M/S Trend
* Sales of CJCJ only includes sales with in PF division* As of 2020
III. Food Division: Processed Food 3) Domestic Business
12
46%
50%47%
48%
10%
38%
65% 67%
78%
84%
45%
61%
18%23%22%
46%
2013 2014 2015 2016 2017 2018 2019 2020
23.9%
27.2%27.9%
28.6%29.3%
30.2%
20.00%
22.00%
24.00%
26.00%
28.00%
30.00%
32.00%
2010 2015 2016 2017 2018 2019
Portion of Single Person Household
HMR projected to expedite its growth as consumers’ demand boosts up from favorable market conditions
III. Food Division: Processed Food 4) HMR: i) Market
13
1,606 1,544 1,682 2,268 2,742 3,216
(est)
Above W5tn
(est)478 498 847 884
1,049
W4.5tn(est)
W7tn(est)
2013 2014 2015 2016 2017 2018E 2022E
계열 2
계열 1
Convenience oriented product
HMR Market
(Unit: W bn)“HMR * Market Size”
(Unit: %, K person)
“Rise of Single person household 1)”
* HMR refers to, convenience oriented product, Mandu, curry, bread, noodles* Source) Korea Agro-Fisheries & Food Trade Corporation
1),2) Source) KOSIS(Korea Statistical Information Service)
Expediting growth after COVID19
Diversified Occasions
& Concepts
• Rise of Better For You / Silver & Care HMR- Needs for healthy and balanced meal lead BFY demand
Aging society leading growth of silver generation oriented product
Changes in People’s Lifestyle
• Flexible working hour led expansion in dine-in demand- Ratio of adopting flexible working hour by labor at 14.2%
(3.4%pt↑YoY)2)
- More time at home led steep growth on dine in demand
Growth of Online
Channel
• Growth of E-Commerce led large HMR growth- Online commerce(food) has grown by 53.1% YoY- Interest in HMR had large growth during COVID19
especially on online channel
Diversified Products
• Larger variety of HMR let people to choose what they wantFrom basic soup/stew, HMR has diversified in to variety of categories such as pizza, hot dog, munchies and etc.
Market leader in ‘HMR1)’ seeking for the tastiest, the healthiest and the most convenient choices
III. Food Division: Processed Food 4) HMR: ii) CJCJ
14
32.2 98.1 233.1 352.3 448.0 551.2
302.1 384.3
487.6
583.2 662.2
780.7
2015 2016 2017 2018 2019 2020
Hetbahn, Mandu, Kimchi
HMR
(Unit: W bn)
“CJCJ’s Sales of HMR and Related Products”
* Above figures does not follow IFRS 15 to show its sales trend
Premium• Expanding to premium niche market with healthier, richness concept
Launched “The Bibigo”(Healthy HMR Brand)
Our Market Presence and Future
Market Leader
• The number 1 player in soup/stew, porridge, hotdog and etc.Based on quality of products CJCJ managed to thrive in fierce competition and is placed as number 1 player in HMR
Expanding Occasions/Categories
Cup-bahn
Porridge
Soup/Stew
ETC
Main-dish Side-dish Snack/Appetizer
Cupbahn
Porridge Noodle
Soup/Stew
Cooked fish
Hotdog
Pizza OccasionExpansionCategory
Expansion
New Product New Product New Product
1) Home Meal Replacement. HMR category includes soup/stew, Gourmet frozen ready meal, Bibigo porridge etc. Mandu, Hetbahn(microwavable rice), Kimchi are not included in HMR category
US
81%
China
8%
Vietnam
5%Japan
5%Others
2%
US87%
China11%
Others 3%
2013 Sales W291bn($239mn)
2020 Sales W4,130bn($3,802mn)
US(5)
Products: Pizza, Asian Appetizer, Mandu, Noodle, Sauce, Paste, Seaweed, etc.
Products: Mandu, Chinese pickle, Seasoning, Tofu, etc.
Vietnam(3)
Australia(1)
Japan(4)
Products: Mandu, Fishball, Kimchi, etc.
Products: Fruit Vinegar for drink, Mandu, etc.
Products: Soup powder
China(5)
35 Global wide manufacturing faci l ities in US, China, Japan, VietnamOverseas revenue accounts for 57% of total Processed Food revenue
5) Overseas BusinessIII. Food Division: Processed Food
* Overseas revenue excludes exports from Korea 15
Germany(1)
Products: Mandu, Beef Roll, Sauce
Overseas revenue grew 31% YoY at W4,130bn($3,802mn) in 2020 taking up 57% of Processed Food’s sales thanks to acquisition of Schwan’s
III. Food Division: Processed Food
16
• Japanese Gyoja 12%• Sichuan Jixiangju(Zah cai, Paste) 50%
• 85% of sales from Schwan’s (Pizza 58%, Dessert/Appetizer24%, Home Service 16%)
• Sales portion at 63%
※ K-Food sales portion: Fruit Vinegar for Drink 59%, Ready Meal 14%, Condiments12%, Mandu 9%, Kimchi 6%
• Fruit Vinegar for Drink placed M/S #1 in diluted vinegar drink category
• 50% sales generated from Qingdao Food
※ Sales portion of Qingdao Food: Mandu 45%, Condiments/ Sauce 22%, Ready meal 9%
• To maximize sales of Mandubased on online brand awareness
• 15% sales generated from CJ Food
※ Sales portion of CJ Food: Mandu 45%, Noodle 17%,
Frozen Ready Meal 12%,Microwavable rice/ Seaweed/sauce 12%
W 3,328.6bn (81% of Global revenue)
W 328.4bn (8% of Global revenue)
W 210.1bn (5% of Global revenue)
5) Overseas Business
K-Food
Local
III. Food Division: Processed Food 6) Schwan’s
Revenue Breakdown (2020)
69% of overseas sales, 32% of Processed Food sales generated from Schwan’s Seeking for next giant leap in US market with advantages of Schwan’s
17
Revenue by Product Revenue by Business
Appetizers11%
Solid salesin B2C
• Profitability oriented pricing strategy coupled with building high ASP product portfolio
Recovery B2B Sales
• Recovery of K-12 and seeking for opportunities in B2B
• Expanding Asian Category Volume (Ex. Mandu Launching in K-12 Channel)
Main Strategies in 2021
Key Category Market Share
“Expansion of Asian Food by employing Schwan's competency in product/channel/distribution network
[ Schwan’s ]
✓Category
✓B2C Channel
✓B2B Channel
Pizza, Dessert, Asian Appetizer
Grocery : 30k Club: Sam’s Club
centered
School : K-12, College C-Store: 7-Eleven
Wrap Food(Mandu,eggroll etc.), Noodle
Grocery : 3K storesClub: Costco centered
Dining: Chinese chaincentered
[CJ]
Pizza1)Asian Snack2)
Pizza
58%
Appetizer
10%
Desserts
14%
Others(incl.HS)
18%
Consumer
Brand 57%Food
Service 19%
Strategic
Partner
Solution 8%
Others(incl. HS)
16%
1) IRI Market Advantage Custom Frozen Pizza Database. Costco Excluded2) IRI Market Advantage; Asian Products Aggs. Costco Excluded3) %ACV Weighted Distribution (All Commodity Volume in IRI)
Synergize with Schwan’s in US Food Biz
20.8%
41.0%
22.2%
39.6%
Schwan's Nestle
2019 2020
19.3%
25.1%24.3% 24.0%
Schwan's/CJF Ajinomoto
2019 2020
K-food Brand
building
• Targeting grocery Mandu ACV3) : 54%(‘20) ⇒ 60%(‘21)
• Strengthening Bibigo brand awareness
National wide DSD distribution Network✓Distribution
NY, CA based distribution network
III. Food Division: Processed Food 6) Schwan’s
Enlarging food biz in US by1)expanding Bibigo brand K-Foods, 2)innovating Asian product and brand, 3)premiumizing product and M/S #1 in Pizza category
18
[ US mid-term Business Target] [Main Strategy]
•Expanding channel by DSD *ACV: 54%(’20) ⇒ 75%(‘25)
•Settling Bibigo brand *household penetration: 4.2%(’21) ⇒ 25%(’25)
•Bibigo category expansion
Expanding K-Food from firmly settled Bibigo brand
Re-establishing of Asian brand,Creating new market by product innovation
No.1 pizza player by strengthening market position in mainstream market and premiumization
1)BFY(Better For You): Eco-friendly, Healthier product
•Pizza M/S ’21: 22.4% ⇒ ’25: high 20% target •Premiumization: Entering premium-mass market(Red Baron),responding BFY trend(Freschetta), developing high-endbrand•Expanding single-serve line-up from multi-serve
•Pagoda: product innovation & enlarged distributions •Annie Chun’s: Entering premium market with new
BFY1) noodle line-up
Mandu
Pizza
New Brand
②Frozen ready meal ③Shelf stable ready meal①Mandu
Frozen ready meal,K-sauce
ManduShelf stable ready meal, Kimchi, Seaweed
Market Opportunity
•Asian snack/Mandu market to grow after COVID19 •Rooms to expand Bibigo Mandu in grocery: Schwan’s penetrations in grocery(over 30k stores)
•Expansion of premium market in frozen pizza driven bydemand for BFY1) & restaurant quality product (Mainstream : W3 tr, Premium mass : W2.7 tr, Premium : W1.2 tr)
K-Food
(Mandu etc.)
Asian Food Pizza
“Targeting Sales to be Above W 6tr”
(2020~2025 target CAGR)High 30%
Low20%
Highsingle digit
27%
22%
42%
9%
III. Food Division: Foodstuff
Managing market volati l ity by product diversi f ication and cost leadershipAssuring perpetual cash inflow with minimal capital expenditure
19
Starch
Cooking Oil
Flour
Sugar
Foodstuff Product Portfolio
* % of Foodstuff revenue (2020) * Nielson, as of 2020, B2C only
46.7%
80.5%
55.3%
42.6%38.2%
Key Products’ Market Share
Product Portfolio and Market Share
•Microbial fermentation R&D technology
- Compatible production - Holds over 1,000 patents
3% 2%
8% 8%6% 7% 8% 11%
1,473 1,478
1,740 1,802
2,168
2,716 2,763 2,982
2013 2014 2015 2016 2017 2018 2019 2020
Ⅳ. Bio Division
(Unit: W bn)
1) Overview
Robust revenue growth (11% CAGR in 2013~2020) and stable margins based on CJCJ’s key competitiveness: 1)product portfol io divers i f ication, 2)global production base, 3)R&D technology
Annual Sales and OPM Key Competitiveness
20
PortfolioDiversification
R&D Technology
CompetitiveLocation
Global No. 1Green Bio Co.
•Global manufacturing facilities and sales network - 13 manufacturing facilities worldwide - Competitive logistic fee vs. peers - Stable sourcing of low raw material cost
•Portfolio diversification- 17 amino acids/products - Sales exposure: Lysine (2013 58%⇒2020 24%): High margin products (2013 20%⇒2020 31%)
Ⅳ. Bio Division 2) Competitiveness: i) Portfolio Diversification
Improving profitabi l ity thanks to product portfol io diversi f ication
21
Diversified product portfolio ...
58%53%
44% 45%38%
31%25% 24%
2013 2014 2015 2016 2017 2018 2019 2020
Lysine revenue portion
3.0%1.6%
8.0% 7.9%6.3% 7.1% 8.4%
10.5%
Bio OP Margin
... improves OPM
Type Launch Date Product Function Market size
(ton)
FoodAdditive
1968 MSGFlavor enhancement
3,300,000
1977 Nucleotide 60,000
2016 Cysteine,Citrulline
Muscle metabolism, antioxidant for skin
and hair-
2019 TasteNrich Flavor enhancement(natural culinary ingredient) -
FeedAdditive
1988 Lysine
Promote growth of hog & poultry,
Immune enhancement
2,400,000
2000 Threonine 650,000
2010 Tryptophan 41,000
2013 Valine 30,000
2013 Arginine 17,000
2015 Methionine 1,350,000
2017 SPC Improve nutritionalvalues -
* SPC: Soy Protein Concentrate
2009: 4 products ⇒ 2020: 17 products
Lysine, Threonine
Indonesia(2)
China(6)
Malaysia(1)
Lysine, Valine, Arginine, Nucleotide, Threonine, Cysteine
Methionine
Lysine, Tryptophan, MSG, Valine, Arginine, Nucleotide
US(1)
Brazil(2)
Lysine, SPC
Ⅳ. Bio Division
22
13 manufacturing faci l ities worldwide (China, Indonesia, US, Brazi l, Malaysia, Vietnam)Improved profitabi l ity through optimized sales & production allocation
2) Competitiveness: ii) Global Manufacturing Footprints
Vietnam(1) Soytide
Ⅳ. Bio Division 2) Competitiveness: iii) R&D Technology
23
Bio Process Intellectual Property Rights
Microbial Factory
Strain Development
Fermentation Process Refining Process
Process control using stable raw materials
Microbial fermentation process capability 2
55 yrs. of large-scale, commercial fermentation tech.
World’s best amino acid fermentation tech.1
Bio process innovation and product development
based on R&D platform
Key
Co
mpe
ten
ce
① Cost competitiveness through development of new technology
② Total solution with reinforced technical marketing
Strong microbial fermentation R&D technology •Compatible production of di f ferent amino acids (Tryptophan, Arg inine, Val ine) and
easy shi f t in raw mater ials (raw sugar ↔ glucose, starch sugar, glycer in) •Possesses more than 1,000 patents globally
Ⅳ. Bio Division 3) Global No.1 Bio Company
Global No.1 player in both feed additive (Lysine & Tryptophan & Val ine) and food additive (Nucleotide)
24* CJCJ’s estimates, based on sales volume
0%
10%
20%
30%
40%
2017 2018 2019 2020
Lysine
0%
20%
40%
60%
80%
2017 2018 2019 2020
Tryptophan
0%
20%
40%
60%
80%
100%
2017 2018 2019 2020
Valine
0%
20%
40%
60%
80%
2017 2018 2019 2020
Nucleotide
Market Share
ofMajor
Products
approx. 20%
approx. 60%
approx. 65%
approx. 70%
Ⅳ. Bio Division 4) New Business
Expanding business to White Bio f ields, based on ‘Microorganism fermentation tech’ and branching out to biodegradable plastic business
25
Expansion to White Bio biz and market opportunities in biodegradable plastic CJ PHA
Biodegradable plastic is substitutes of chemical material which its market size is at W1tr and expected to triple within 5 years• Intensified regulations on plastic by restricting plastic bags in Europe(2015), regulations on 10 marine plastic wastes1) (2021)
[ Comparisons on Different Biodegradable Materials ]
1) Plastics are the main source of marine waste and microplastics, about 9mn ton marine waste are disposed globally per year and 18k ton are from Korea2) Poly Hydroxy Alkanoate
Establishing manufacturing ground based upon PHA R&D tech•5,000ton/year manufacturing facilities by beginning of 2022•Efficient investment using existing facilities(utility, infra, fermentation tank, etc. in Pasuruan, Indonesia)•Only few companies possess core competences in PHA globally. CJ has gained it by acquiring Metabolix in 2016
PHA is an eco-friendly bioplastic,100% marine biodegradable•PHA2) is a polymer produced by microorganisms and can be biodegradable in nature such as soil/sea and can be applied to various uses•Pros compared to other bioplastic is that it’s from 100% bio components, substitute for disposable plastic such as vinyl, straw, etc.
Expanding to White Bio biz based on capabilities which accumulated from Green Bio biz such as strain development, fermentation procedure, management/production
GreenBio
WhiteBio
Industry which produces additives, functional materials, seeds from microorganisms and plants•Feed Additives: amino acid, vitamin etc.•Food Additives: amino acid, enzyme, flavors
Replacing plastic and chemical based materials from biological materials•Bio Fuel: Bio-ethanol, Bio-diesel•Bio Polymer: PLA, PHA, Cadaverine, Putrescine, etc.
Microorganism fermentation
Expanding
biz
Mat.Biodegradability
BIOCom.(%) Pros and Cons
Industry Household Soil Marine
PLA 100 Transparent but fragile
TPS 100 Cheap but fragile
PBAT 0Excellent physical property but is from petroleum
PHA 100Various physical property but high cost per unit
V. Feed & Care 1) Overview
Annual Sales and OPM
26
1,549 1,6181,805
2,013 2,113 2,1731,993
2,213
2013 2014 2015 2016 2017 2018 2019 2020
(Unit: W bn)
3%2% 3% 3%
-1%
2%1%
10%
Cyclicality by External factors
Among 2 Global focus markets, vertical integration and divers i f ication flattens inevitably cycl ical business
Domestic,
14%
Indonesia,
34%Vietnam,
34%
China, 10%
Others, 8%
Livestock,
37%Feed, 63%
Revenue by Business
Total revenue of 2020 W2.2tn($2.0bn)
10
15
20
10
40
70
2016 2017 2018 2019 2020 2021
Vietnam Hog Price(Left)Indonesia Chicken Price(Right)
(K Rp/Kg)(K VND/Kg)
China(9)
2) Overseas BusinessV. Feed & Care
27
Indonesia(6)
Vietnam(7)
Cambodia(1)
26 feed manufacturing faci l ities in Indonesia, Vietnam, China, etcGlobal revenue accounts for 86% of total Feed & Care’s revenue
2013 Sales W1.0tn 2020 Sales W2.2tn
Indonesia
39%
Vietnam
40%
China
12%
Philippines
6%
Others
4%Indonesia51%
Vietnam24%
China 18%Philippines 7%
Myanmar(1)
Chicken feed, Chicken
Hog feed, Hog
Hog feed, Hog
Philippines(2)
Ⅵ. CJ Logistics 1) Overview
Annual Sales and OPM
28
3,795 4,560
5,056
6,082
7,110
9,220
10,415 10,781
2013 2014 2015 2016 2017 2018 2019 2020
2% 4% 4% 4% 3% 3% 3% 3%
(Unit: W bn)
Revenue by Business
Sol id revenue growth (16% CAGR in 2013~2020) achieved through strengthening unrivaled market share of Parcel biz, and accelerating the growth of global business
CL
24%
Parcel
29%
Global
41%
E&C
6%
Total Revenue W10.8tn (2020)
OP by business
CL
35%
Parcel
39%
Global
20%
E&C
6%
Total OP W325.3bn (2020)
Ⅵ. CJ Logistics 2) Business Divisions
29
CJ Logistics is consisted of Contract Logistics(CL), Parcel, Global, and E&C
CustomerDelivery
& Return
Sub/HubTerminal
B2C
Storage(Production)
B2B
TransportationStorage(Sales)
Delivery
Port
InlandProcu.
P&DW&D
B2C
Forwarding
Parcel
CL / W&D
CL / P&D
Global
Summary Logistics company
WM/TM, focused on
in USA
Integrated (ocean
logistics company
No.1 transport logistics
India
Project logistics
in Middle East/CIS area
TCL Group's logistics
focused in 2PL
Comprehensive logistics
that diversifies its
FF, etc.
Project forwarding
logistics company
HQ Location USA Vietnam India UAE China Malaysia China
Overseas
Countries
in operation
USA Vietnam, Singapore,
Cambodia
India, Nepal UAE, Germany, UAE,
Italy, Iraq, Turkey, etc.
China, Poland Malaysia, Singapore China, Indonesia,
Africa, Nepal, Uganda,
Kenya, Zambia, etc.
CJL-A
Ⅵ. CJ Logistics 3) Contract Logistics(CL)
Best-optimized logistics service provider through operating Korea’s largest infrastructure and offering customized solution capabil ities
30
W&D(Warehousing & Distribution) P&D(Port & Delivery)
Expansionof
value chain
Freightspecializedsolutions
Largestlogistics
Infra-structure
Industry-specificservice
SCMconsultingcapability
Automaticlogisticssystem
1st in domestic contract logistics
40 countries
[Countries]
700 Corporateclients
[client company]
220 W&D centers4 Complex Terminals
[Infrastructure]
WHYwe are
different
1st in the domesticbulk stevedoring
196 units
[Machinery]
7,000 trucks
[# of daily average transport vehicles]
120 berthsat 31 trading ports
[Infrastructure][Market Share] [Market Share]
Ⅵ. CJ Logistics 4) Parcel
With 176 sub-terminals, 23,000 del ivery vehicles, 6 hub terminals including the Asia’s largest Megahub , CJ Logistics’ parcel service safely del ivers customer products
31
PARCEL
1st mobileconcierge
service
TES-basedautomatic
system
Korea’sLargestInfra-
Structure
CJL Megahub Gonjiam
1.7 billion boxes
50.1%
[Market Share]
13.3 million boxes
[MaximumDaily Volume]
6 hub terminals176 sub terminals23,000 vehicles
[Infrastructure] [Annual Capacity]
· Automatic sorting andclassification System
· Largest in Asia & 2nd largest globally
· TES-based advancedlogistics system applied
Market ShareDomestic Volume(Bn Box) CJL M/S
*Source : Korea Integrated Logistics Association
· Located near by metropolitan area
1.6 1.8 2.0 2.3 2.5
2.8 3.4
38.0%41.3%
44.4% 45.5%48.2% 47.2%
50.1%
0.00%
10.00%
20.00%
30.00%
40.00%
50.00%
60.00%
0
0.5
1
1.5
2
2.5
3
3.5
4
2014 2015 2016 2017 2018 2019 2020
32
2015 2016 2017 2018 2019 2020
Sales 8,152 8,941 9,885 10,275 12,767 14,164
COGS 5,805 6,323 7,084 7,525 9,343 9,906
(%) 71.2% 70.7% 71.7% 73.2% 73.2% 69.9%
Gross Profit 2,347 2,619 2,801 2,750 3,423 4,257
(%) 28.8% 29.3% 28.3% 26.8% 26.8% 30.1%
SG&A 1,760 1,994 2,245 2,133 2,821 3,216
(%) 21.6% 22.3% 22.7% 20.8% 22.1% 22.7%
Operating Profit 587 625 556 617 602 1,042
(%) 7.2% 7.0% 5.6% 6.0% 4.7% 7.4%
Net Profit 205 307 385 942 150 678
(%) 2.5% 3.4% 3.9% 9.2% 1.2% 4.8%
(Unit: W bn)
Ⅶ. Financial Statement
Summary of Income Statement (excluding CJ Logistics)
33
2015 2016 2017 2018 2019 2020
Sales 12,925 14,563 16,477 18,670 22,352 24,246
COGS 10,039 11,275 12,923 15,127 18,069 19,059
(%) 77.7% 77.4% 78.4% 81.0% 80.8% 78.6%
Gross Profit 2,886 3,288 3,555 3,544 4,283 5,186
(%) 22.3% 22.6% 21.6% 19.0% 19.2% 21.4%
SG&A 2,135 2,445 2,778 2,711 3,386 3,827
(%) 16.5% 16.8% 16.9% 14.5% 15.1% 15.8%
Operating Profit 751 844 777 833 897 1,360
(%) 5.8% 5.8% 4.7% 4.5% 4.0% 5.6%
Net Profit 254 354 413 925 191 786
(%) 2.0% 2.4% 2.5% 5.0% 0.9% 3.2%
(Unit: W bn)
Summary of Income Statement (including CJ Logistics)
Ⅶ. Financial Statement
34
Summary of Balance Sheet (excluding CJ Logistics)
(Unit: W bn)
2015 2016 2017 2018 2019 2020
Current Assets 2,860.5 3,464.0 3,267.9 3,458.3 5,726.8 5,053.3Quick Assets 1,774.6 2,199.5 1,980.9 1,984.8 3,728.7 3,217.1Inventory 1,085.9 1,264.5 1,287.0 1,473.5 1,998.1 1,836.2
Non-Current Assets 6,953.1 7,309.9 7,861.8 9,341.2 12,739.6 12,294.9Investments 1,611.6 1,489.0 1,181.0 1,952.4 2,015.8 1,748.2Right Of Use Assets 0.0 0.0 0.0 0.0 617.3 639.3Tangible Assets 4,859.4 5,210.2 5,717.4 6,365.1 7,211.5 6,897.9Intangible Assets 439.3 561.4 913.7 973.1 2,833.3 2,593.0Other Fixed Assets 42.8 49.3 49.7 50.6 61.7 416.5
Total Assets 9,813.6 10,773.9 11,129.7 12,799.5 18,466.4 17,348.2Current Liabilities 3,130.4 3,429.8 3,714.1 4,159.6 5,814.1 4,394.7Non-Current Liabilities 2,987.7 3,351.0 3,345.1 3,093.2 5,464.2 5,443.7
Net Debt 3,705.4 4,133.0 4,379.8 4,502.5 4,801.7 4,227.6Liability to Equity Ratio 166% 170% 173% 131% 157% 131%
Net Liability to Equity Ratio 150% 153% 161% 123% 137% 113%Net Debt to Equity Ratio 100% 104% 108% 81% 67% 56%
Total Liabilities 6,118.1 6,780.8 7,059.2 7,252.8 11,278.3 9,838.4Current Capital 72.4 72.4 72.5 81.9 81.9 81.9Capital Surplus 918.3 919.9 925.1 1,541.0 1,541.0 1,541.0Other Accumulated Earnings -116.6 -79.9 -472.0 -455.6 -435.8 -619.8Retained Earnings 2,331.0 2,561.5 2,895.6 3,727.2 3,800.9 4,381.0Minority Interest 490.4 519.2 649.3 652.2 2,200.1 2,125.6
Total Shareholders’ Equity 3,695.5 3,993.0 4,070.5 5,546.7 7,188.1 7,509.7
Ⅶ. Financial Statement
35
Summary of Balance Sheet (including CJ Logistics)
(Unit: W bn)
2015 2016 2017 2018 2019 2020
Current Assets 4,018.5 4,880.7 4,963.5 5,522.4 7,943.0 7,469.9Quick Assets 2,920.9 3,600.5 3,660.0 4,024.8 5,924.7 5,608.4Inventory 1,097.6 1,280.2 1,303.5 1,497.6 2,018.3 1,861.5
Non-Current Assets 9,732.8 10,885.5 11,904.7 13,974.6 18,337.6 18,142.0Investments 1,135.8 1,096.2 716.1 897.5 765.3 392.8Right Of Use Assets 0.0 0.0 0.0 0.0 1,705.0 1,698.4Tangible Assets 6,690.2 7,280.5 8,179.4 9,741.7 10,817.9 10,462.0Intangible Assets 1,737.3 2,333.8 2,758.1 3,069.9 4,810.2 4,517.5Other Fixed Assets 169.5 175.0 251.1 265.5 239.2 1,071.3
Total Assets 13,751.3 15,766.2 16,868.2 19,497.0 26,280.6 25,611.9Current Liabilities 4,335.7 4,699.2 5,496.9 6,680.4 8,202.2 7,082.7Non-Current Liabilities 4,030.4 5,006.5 5,227.4 5,508.4 8,611.3 8,362.8
Net Debt 4,975.5 5,739.2 6,396.9 7,267.9 6,756.5 6,075.6Liability to Equity Ratio 155% 160% 175% 167% 178% 152%
Net Liability to Equity Ratio 142% 147% 163% 158% 160% 134%Net Debt to Equity Ratio 92% 95% 104% 99% 71% 60%
Total Liabilities 8,366.1 9,705.7 10,724.3 12,188.8 16,813.5 15,445.5Current Capital 72.4 72.4 72.5 81.9 81.9 81.9Capital Surplus 918.3 919.9 925.1 1,541.0 1,541.0 1,541.0Other Accumulated Earnings -181.9 -149.4 -526.1 -582.4 -535.6 -755.3Retained Earnings 2,334.2 2,566.5 2,903.5 3,694.3 3,786.4 4,406.8Minority Interest 2,242.2 2,651.1 2,768.9 2,573.4 4,593.4 4,892.0
Total Shareholders’ Equity 5,385.2 6,060.5 6,143.9 7,308.2 9,467.1 10,166.4
Ⅶ. Financial Statement
36
Earnings results by division(excluding CJ Logistics)(Unit: W bn)
2015 2016 2017 2018 2019 2020
CJCJ
ExcludingCJL
Sales 8,152.2 8,941.3 9,885.2 10,275.3 12,766.8 14,163.7
Gross Profit 2,346.6 2,618.5 2,801.0 2,749.8 3,423.4 4,257.4
Operating Profit 586.5 624.5 556.3 617.2 602.1 1,041.5
EBITDA 938.5 999.0 633.0 1,045.7 1,272.6 1,840.7
Food Div.
Sales 4,150.4 4,612.5 5,161.5 5,271.8 8,010.5 8,968.7
Gross Profit 1,417.5 1,569.6 1,691.4 1,631.0 2,311.7 2,801.7
Operating Profit 348.5 351.9 320.7 357.5 342.1 510.0
EBITDA 517.7 537.9 308.7 562.9 751.9 1,020.9
Bio Div.
Sales 3,545.1 3,814.5 4,210.0 4,888.9 4,756.3 5,195.0
Gross Profit 685.5 770.9 822.7 1,055.9 1,111.7 1,455.7
Operating Profit 185.7 204.7 154.2 247.7 260.0 531.5
EBITDA 348.4 375.0 248.1 466.0 520.7 819.8
CJHealthcare
Sales 456.7 514.3 513.7 114.6 - -Gross Profit 243.6 278.0 286.9 62.9 - -Operating Profit 52.3 67.9 81.4 12.0 - -EBITDA 72.4 86.1 76.2 16.8 - -
Ⅶ. Financial Statement
* Disposed CJ Healthcare in Apr, 2018
Investor RelationsTel: +82-2-6740-2987, 3145, 2935, 3150, 2933
E-mail: [email protected]
www.cj.co.kr