handelsbanken’s interim reportmb.cision.com/main/3555/9344791/73853.pdf · taxes -1 028 -1 358...
TRANSCRIPT
PRESS RELEASE 23 APRIL 2007
Handelsbanken’s interim report JANUARY – MARCH 2007
Summary January–March 2007 compared with January–March 2006
Operating profit was SEK 3.9bn (5.0)
Return on equity was 17.1% (26.4)
Earnings per share were SEK 4.48 (6.32)
Income totalled SEK 6.9bn (8.2)
The C/I ratio was 45.2% (39.7)
Profits after tax were SEK 2.8bn (4.1)
The Bank’s statutory capital requirement calculated according to the basic
model for internal risk classification will be reduced by 41% when the Basel II
rules are fully implemented
Summary of first quarter 2007 compared with fourth quarter 2006
Operating profit was SEK 3.9bn (5.0)
Net interest income rose by 3%
The profits from Swedish branch office operations increased by 8% to SEK
2.5bn (2.3)
Operating profit in the branch office operations outside Sweden increased by
22% to SEK 648m (533)
Branch office lending volumes outside Sweden increased by over 8%
The Bank repurchased 5.9 million shares
INTERIM REPORT JANUARY-MARCH 2007
2 Handelsbanken
HANDELSBANKEN GROUP – OVERVIEW
Q 1 Q 4 Change Q 1 Change Jan-Mar Jan-Mar Change Full year
2007 2006 % 2006 % 2007 2006 % 2006
Summary income statement, SEK m
Net interest income 3 853 3 726 3 3 784 2 3 853 3 784 2 14 972
Net fee and commission income 12 213 2 749 -19 2 342 -6 2 213 2 342 -6 8 956
Net gains/losses on financial items at fair value 1
678 1 607 -58 1 837 -63 678 1 837 -63 4 537
Other income 169 265 -36 226 -25 169 226 -25 1 094
Total income 6 913 8 347 -17 8 189 -16 6 913 8 189 -16 29 559
Staff costs -1 844 -1 988 -7 -2 041 -10 -1 844 -2 041 -10 -7 714
Other administrative expenses -1 281 -1 272 1 -1 211 6 -1 281 -1 211 6 -4 737
Total expenses -3 125 -3 260 -4 -3 252 -4 -3 125 -3 252 -4 -12 451
Profit before loan losses 3 788 5 087 -26 4 937 -23 3 788 4 937 -23 17 108
Loan losses/recoveries 70 -55 79 -11 70 79 -11 55
Gains/losses on disposal of property and equipmentand intangible assets 1 0 0 1 0 1
Operating profit 3 859 5 032 -23 5 016 -23 3 859 5 016 -23 17 164
Taxes -1 028 -1 358 -24 -887 16 -1 028 -887 16 -4 036
Profit for the period 2 831 3 674 -23 4 129 -31 2 831 4 129 -31 13 128
Summary balance sheet, SEK m
Loans to the public 1 146 964 1 100 538 1 016 103 1 146 964 1 016 103 1 100 538of which mortgage loans 488 513 480 219 452 976 488 513 452 976 480 219
Deposits and borrowing fromthe public 523 137 533 885 530 273 523 137 530 273 533 885
of which households 167 783 158 759 148 042 167 783 148 042 158 759
Shareholders' equity 68 870 66 226 65 002 68 870 65 002 66 226
Total assets 1 908 340 1 790 008 1 796 954 1 908 340 1 796 954 1 790 008
Key figures
Return on equity, after actual tax 217,1% 23,2% 26,4% 17,1% 26,4% 20,9%
Return on equity, after standard tax 16,8% 22,9% 23,1% 16,8% 23,1% 19,7%
C/I ratio 45,2% 39,0% 39,7% 45,2% 39,7% 42,1%
Earnings per share, SEK 34,48 5,79 6,32 4,48 6,32 20,41
Dividend, SEK 8,00
Adjusted equity per share, SEK 109,41 104,27 100,09 109,41 100,09 104,27
Average number of outstandingshares 632 301 795 634 209 462 653 186 368 632 301 795 653 186 368 643 284 311
Capital ratio according to
transitional rules 2007 4 9,9%
Capital ratio according to
transitional rules 2007 5 10,2%
Tier 1 ratio according to
transitional rules 2007 4 6,7%
Tier 1 ratio according to
transitional rules 2007 5 7,0%
Capital base in relation to
capital requirement Basel II 5 206%
Capital base in relation to
capital requirement Basel I 5 121%Capital base in relation to capital
requirement - trans rules 2007 5 128%
Average number of employees 10 455 10 270 9 956 10 455 9 956 10 163Number of branches in Sweden 458 457 455 458 455 457
Number of branches outsideSweden 161 158 145 161 145 158
1 From 1 January 2007, the full yield split from the insurance operations is reported under Insurance in Net fee and commission income. The full year 2006 has therefore been adjusted by SEK –274m in Net fee and commission income and SEK +274m in Net gains/losses on financial items at fair value.
2 When calculating return on equity, shareholders’ equity is adjusted for the impact of unrealised changes in the value of financial assets classified as “Available for Sale” and for cash flow hedges. When calculating equity per share, shareholders’ equity is adjusted for the impact of cash flow hedges.3 No dilution.
5 Including profit generated during the period. See page 27 Capital base and capital requirement4 Excluding profit generated during the period. See page 27 Capital base and capital requirement
INTERIM REPORT JANUARY-MARCH 2007
Handelsbanken 3
The Group Q1 2007 compared with Q4 2006 Operating profit SEK 3.9bn The operating profit was SEK 3,859m (5,032). The overall profit
from the Bank’s branch operations, inside and outside Sweden,
rose by SEK 301m or almost 11%. The decline in the Bank‘s
operating profit was mainly due to the fact that the Bank realised
value changes on assets available for sale in the previous quar-
ter, and to a decreased profit in the insurance operations. Ex-
penses were SEK 3,125m (3,260), a decrease of 4%.
Return on equity was 17.1% (23.2). The C/I ratio was 45.2%
(39.0). Earnings per share were SEK 4.48 (5.79).
Net interest income increased Net interest income increased by 3% and totalled SEK 3,853m
(3,726). Volume increases in lending compensated for poorer
margins and in general both deposit margins and volumes
continued to increase. In Sweden, the average volume of lending
rose by 2.6% and in the branch operations outside Sweden, the
increase was 8.3%.
Net fee and commission income was SEK 2,213m (2,749), a
decrease of SEK 536m or 19%. The Bank has never before had
such high income in one quarter from brokerage and fund and
custody operations. The decrease was mainly due to a lower
yield split in the insurance operations. The yield split – the in-
come which the Bank receives when the yield to the policyhold-
ers exceeds the guaranteed level – decreased by SEK 401m to
SEK 117m.
Net gains/losses on financial items at fair value were SEK 678m
(1,607), a decrease of 58%. The decrease was partly due to a
lower writeback for the deferred capital contribution in the insur-
ance operations – SEK 216m – and also that in the previous
quarter the Bank had income of SEK 733m from realised value
changes on assets available for sale.
Income totalled SEK 6,913m (8,347) a decrease of 17%. This
was partly due to a decrease in the value change in the deferred
capital contribution in SPP; that the Bank during the fourth
quarter of 2006 realised value changes related to assets avail-
able for sale and also to a decrease in the yield split in the insur-
ance operations.
Expenses decreased Expenses decreased by 4% to SEK 3,125m (3,260). The de-
crease is mainly because staff costs were SEK 144m lower,
which in turn was due to a lower provision for performance-
related remuneration. The Bank made no provision to the Ok-
togonen profit-sharing foundation. Other administrative costs
were SEK 1,281m (1,272). The costs for expansion were mainly
unchanged. The number of employees rose to 10,500 (10,320).
Recoveries exceeded loan losses
Recoveries exceeded the period’s gross loan losses and net
recoveries totalled SEK 70m (-55). The loan loss ratio was
SEK -0.02% (-0.01). Net bad debts were SEK 937m, an in-
crease from SEK 876m. The proportion of bad debts was
0.07% (0.07) of lending.
Q1 2007 compared with Q1 2006
Profits decreased by 23% to SEK 3,859m (5,016). This was
entirely due to the fact that last year the Bank could write back
the change in value of the previously underfunded insurance
contracts, which reduced the deferred capital contribution.
Expenses fell by 4% and totalled SEK 3,125m (3,252). Return on
equity went down from 26.4% to 17.1%. The C/I ratio was
45.2% (39.7).
Increased net interest income and lower expenses The comparison with the same period last year is similar to that
between the quarters. Income fell by 16% and the whole de-
crease was because net gains/losses on items at fair value were
lower. This was partly because the Bank realised assets avail-
able for sale at the beginning of last year for an amount of SEK
159m and also due to a change in the deferred capital contribu-
tion in SPP by SEK 1,105m.
Net interest income went up by SEK 69m or 2%. The rate of
increase was negatively impacted by SEK 98m due to the re-
purchases the Bank made in connection with the transition to
IFRS. Excluding this the rate of increase would have been over
4%. In the Swedish branch operations, net interest income grew
mainly due to significantly improved deposit margins and outside
Sweden, the increase in volume boosted the net interest in-
come. The average volume of lending in Sweden rose by 11%,
while in the branch operations outside Sweden it increased by
nearly 24%.
Commissions fell by SEK 129m, which was mainly due to a
lower yield split in the insurance operations. This was partly
compensated for by higher fund and custody commissions. The
yield split fell from SEK 284m to SEK 117m.
Expenses decreased by 4% from SEK 3,252m. Staff costs fell
by SEK 197m which also in this comparison was due to a fall in
performance-related remuneration. Other administrative costs
grew by 7% from SEK 1,068m to SEK 1,144m, mainly due to
higher external IT costs.
Recoveries exceeded the period’s gross loan losses and net
recoveries totalled SEK 70m (79). The loan loss ratio was
-0.02% (-0.03). Bad debts fell from SEK 1,441m to SEK 937m.
The proportion of bad debts fell from 0.13% of lending to
0.07%.
INTERIM REPORT JANUARY-MARCH 2007
4 Handelsbanken
Handelsbanken expands outside Sweden The Bank has decided to step up the pace of its organic growth
outside Sweden. The aim is to open 30-40 branches this year in
the branch operations outside Sweden. Three new branches
were opened during the period: St Petersburg in Russia, and
Mikkeli and Espoo Matinkylä in Finland.
A total of 25% of the Bank’s lending to the public is in the
branch operations outside Sweden and almost 40% of the
increase between the years has been outside Sweden. The
corresponding increase between the quarters was 50%.
Handelsbanken in Great Britain was noticed when the Bank
came 11th in the Sunday Times’ annual awards for Best Em-
ployer. A total of 650 companies participated in the group where
the Bank was represented. This boosts the Bank’s image in
Great Britain and should make it even easier to recruit the best
employees for its rapidly expanding operations.
Higher business volumes Business volumes grew significantly in practically all parts of the
Bank. In total the average volume of lending in the Group rose
by 14% during the last 12 months. Outside Sweden, the in-
crease was 23%. In local currency, lending in the non-Swedish
regional banks rose by between 13% and 63%. The highest rate
of increase was in Great Britain.
The average mutual fund volume grew by 15% to SEK 221bn
(193) and the assets managed at Handelsbanken Pensions &
Insurance rose by 9% to SEK 176bn (162).
Capital ratio Starting on 1 February 2007, the Bank reports the capital re-
quirement and capital base in accordance with the Basel II rules.
Calculated according to the transitional rules, the Bank’s capital
ratio was 10.2%, while the Tier 1 capital ratio was 7.0%. If no
transitional rules had applied, the statutory capital requirement
would have been reduced by 41% compared with the require-
ment in accordance with Basel I. However, the transitional rules
stipulate that banks are only allowed to include 5% as a reduc-
tion in the first year.
The main change in the capital requirement applies to credit
risks. To calculate these, the Bank has elected to use an internal
risk classification method called IRB, where there are two differ-
ent approaches: a basic model and a more advanced model.
Handelsbanken uses the advanced method for household
exposures in Sweden and the basic method for corporate expo-
sures in Sweden and Norway. However, the Bank intends to
change over to the advanced IRB method for corporate expo-
sures during 2010. It is expected that this will further reduce the
statutory capital requirement.
Buybacks and rating Since the 2006 AGM, the Bank has repurchased 20.7 million
shares, of which 5.9 million during the quarter. The number of
outstanding shares was subsequently 628.3 million. The board
is proposing to the 2007 AGM to cancel the repurchased
shares. At the AGM, there will also be a proposal from the board
for a new repurchase programme for a maximum of 40 million
shares.
On condition that the board’s proposal regarding dividend is
accepted by the AGM, the Bank will have transferred 72% of the
profit for 2006, or SEK 9.4bn, to the shareholders.
Handelsbanken’s rating was unchanged with all three rating agencies which rate the Bank. Moody’s rating for the Bank was Aa1 and from Fitch and Standard & Poor’s it was AA-.
Pär Boman President and Group Chief Executive
INTERIM REPORT JANUARY-MARCH 2007
Handelsbanken 5
Segment information
The branch office segment has been split into two segments: Branch office operations in Sweden and Branch office
operations outside Sweden. As part of the Bank’s increased focus on both its investment banking operations and its
international expansion, Handelsbanken Markets was split into two parts on 1 January 2007. Handelsbanken Capital
Markets continues to run the Bank’s investment banking operations, but now as a separate business segment. Handels-
banken International, which now belongs to the segment called Branch office operations outside Sweden, consists of
three units: International, Financial Institutions and Cash Management and Payments.
Branch
Branch offices
offices in outside Capital Asset Pensions & Other Elimina- Jan-Mar Jan-Mar
SEK m Sweden Sweden Markets Mgmt Insurance operations tions 2007 2006
Net interest income 2 830 950 94 40 66 -123 -4 3 853 3 784
Net fee and commission income 879 306 307 301 440 -20 2 213 2 342
Net gains/losses on financial
items at fair value 222 125 323 5 -58 61 678 1 837
Risk result - insurance 50 50 49
Other income 46 128 156 33 36 922 -1 202 119 177
Total income 3 977 1 509 880 379 534 840 -1 206 6 913 8 189
Total expenses -1 530 -877 -604 -172 -351 -797 1 206 -3 125 -3 252
Profit before loan losses 2 447 632 276 207 183 43 3 788 4 937
Loan losses/recoveries 54 16 - - 70 79
Gains/losses on disposal of
property and equipment and
intangible assets 1 0 - - - 1 0
Operating profit 2 502 648 276 207 183 43 3 859 5 016
Return on equity, % 20,8 13,3 14,9 54,8 7,3 17,1 26,4
Average number of employees 4 559 2 230 900 373 624 1 769 10 455 9 956
Internal income and expenses are included in the respective item on the income statement. Internal income consists of payment for services rendered according to the cost price principle. Expenses also include the distribution of costs made internally within the Group for services from business support operations.
The Other operations business segment includes Treasury and the Central Head Office departments. It also includes capital gains/losses, dividends, and income and expenses that are not attributable to a specific business segment.
Return on shareholders' equity for the business segments is computed after standard tax while for the whole Group and for Pensions & Insurance, it is computed after actual tax. The shareholders' equity, on which calculation of return on equity is based, corresponds to the assessment of the Group’s overall capital requirement.
INTERIM REPORT JANUARY-MARCH 2007
6 Handelsbanken
Branch office operations in Sweden
Branch office operations in Sweden comprise seven regional banks and Handelsbanken Finans’ operations in Sweden.
At Handelsbanken, the branches are the base of all operations and they co-ordinate services for all customers, including
major corporations. The regional banks are responsible for their own profits and pursue the goal of providing universal
banking services with a higher service level and at lower cost than comparable banks. Handelsbanken Finans has a full
range of finance company services. Handelsbanken Finans works through the Bank’s branches and in financing collabo-
rations with retailers and vendors.
INCOME STATEMENT
Q 1 Q 4 Change Q 1 Change Jan-Mar Jan-Mar Change Full year
SEK m 2007 2006 % 2006 % 2007 2006 % 2006
Net interest income 2 830 2 777 2 2 829 0 2 830 2 829 0 11 136
Net fee and commission income 879 903 -3 859 2 879 859 2 3 316
Net gains/losses on financial
items at fair value 222 199 12 207 7 222 207 7 880
Other income 46 33 39 105 -56 46 105 -56 213
Total income 3 977 3 912 2 4 000 -1 3 977 4 000 -1 15 545
Total expenses -1 530 -1 555 -2 -1 450 6 -1 530 -1 450 6 -5 796
Profit before loan losses 2 447 2 357 4 2 550 -4 2 447 2 550 -4 9 749
Loan losses/recoveries 54 -41 78 -31 54 78 -31 133
Gains/losses on disposal of
property and equipment
and intangible assets 1 0 100 0 100 1 0 100 0
Operating profit 2 502 2 316 8 2 628 -5 2 502 2 628 -5 9 882
Return on equity, % 20,8 18,9 20,5 20,8 20,5 19,3
Average number of employees 4 559 4 484 2 4 415 3 4 559 4 415 3 4 500
BRANCH OFFICE OPERATIONS IN SWEDEN Branch office operations in Sweden comprise seven regional banks with a total of 458 branches (457) and the Swedish op-eration of Handelsbanken Finans. During the quarter, a new branch was opened in Vadstena.
Q1 2007 compared with Q4 2006 Earnings performance The profits from Swedish branch office operations increased by 8% to SEK 2,502m (2,316). Income increased and expenses were lower.
Net interest income rose by 2% to SEK 2,830m (2,777). Net commission income fell by SEK 24m, mainly due to lower card and payment commissions.
Business development The quarter was characterised by a continued increase in lend-ing, with pressure on margins especially for mortgages to households. At the same time, deposit margins continued to improve. The average volume of lending to the public increased at an annual rate of approximately 11%, while corporate lending increased at a somewhat lower rate.
Increase in volumes compensated for the deteriorating mar-gins and deposit margins improved on variable rate deposits from households. Deposit margins rose by 8bp, while the aver-age margin on the mortgage loan portfolio decreased by 1bp to 70bp.
Q1 2007 compared with Q1 2006 Operating profit decreased by 5% to SEK 2,502m (2,628). Net interest income was unchanged, but it was negatively affected by the bond repurchases the Bank made in connection with the transition to IFRS. This was SEK 98m and net interest income would have increased by over 3% excluding this effect. Ex-penses rose by 6% to SEK 1,530m (1,450). The increase in expenses is mainly attributable to higher staff costs.
The average volume of lending rose by 11% to households and companies. Deposit margins were 33bp higher.
New sales of Handelsbanken Finans’ products increased by nearly 59% to SEK 8.8bn. The average total credit volume, which is included in the volume of branch operations, was SEK 48.7bn – an increase of 15%.
Since October 2006, Handelsbanken has offered customers the opportunity to open savings account products using its online services.
INTERIM REPORT JANUARY-MARCH 2007
Handelsbanken 7
Business volumes, Sweden
Q1 Q4 Change Q1
Average volumes, SEK bn 2007 2006 % 2006
Deposits and borrowing from the public
Household 111 112 -1 96
Corporate 172 178 -3 162
Total 283 290 -2 258
Loans to the public*
Household 395 384 3 356
of which mortgage loans 342 332 3 306
Corporate 452 441 2 408
of which mortgage loans 142 142 0 142
Total 847 825 3 764
* excl. loans to the National Debt Office
INTERIM REPORT JANUARY-MARCH 2007
8 Handelsbanken
Branch office operations outside Sweden
Branch office operations outside Sweden comprise the regional banks in Great Britain, Denmark, Finland and Norway,
i.e. the countries which, together with Sweden are regarded as the Bank’s domestic markets. The branch operations in
these countries are run according to the same concept as in Sweden – to provide universal banking services with a
higher service level and at lower cost than comparable banks. This business area also includes Handelsbanken Interna-
tional, which is responsible for branch operations outside the Bank’s domestic markets and also trade, export and pro-
ject finance. Handelsbanken International also includes cash management and payments, which is the Bank’s central
function for development and sales support for payment products. Handelsbanken Finans’ operations outside Sweden
are also part of this business area.
INCOME STATEMENT
Q 1 Q 4 Change Q 1 Change Jan-Mar Jan-Mar Change Full year
SEK m 2007 2006 % 2006 % 2007 2006 % 2006
Net interest income 950 897 6 811 17 950 811 17 3 484
Net fee and commission income 306 287 7 291 5 306 291 5 1 116
Net gains/losses on financial
items at fair value 125 136 -8 105 19 125 105 19 366
Other income 128 131 -2 114 12 128 114 12 468
Total income 1 509 1 451 4 1 321 14 1 509 1 321 14 5 434
Total expenses -877 -904 -3 -782 12 -877 -782 12 -3 300
Profit before loan losses 632 547 16 539 17 632 539 17 2 134
Loan losses/recoveries 16 -14 1 16 1 -78
Gains/losses on disposal of
property and equipment
and intangible assets 0 0 0 0 0 0 0 0 0
Operating profit 648 533 22 540 20 648 540 20 2 056
Return on equity, % 13,3 13,6 15,4 13,3 15,4 13,8
Average number of employees 2 230 2 149 4 1 941 15 2 230 1 941 15 2 062
BRANCH OFFICE OPERATIONS OUTSIDE SWEDEN
Q1 2007 compared with Q4 2006 Earnings performance Operating profit increased by 22% to SEK 648m (533). The earnings improvement was greatest in Great Britain and Finland. In Great Britain, profits rose 61% or SEK 25m, while in Finland the increase was 40% or SEK 43m.
Profits before loan losses were up 16% from the previous quarter. Net interest income rose by 6% to SEK 950m (897). The increase stemmed mainly from operations in Great Britain and Handelsbanken International.
Business development Handelsbanken had a total of 161 (158) branches outside Swe-den. Of these, 143 (141) were in the Nordic region outside Sweden and in Great Britain. During the first quarter, two new branches were opened in Finland, and the representative office in St. Petersburg became a branch of the Bank.
In Q1, the average volume of lending in the non-Swedish re-gional banks rose by 7% to SEK 253bn (236). In total, the aver-age volume of lending to the public outside Sweden amounted to SEK 280bn.
Deposits from the public in the non-Swedish regional banks rose by 10%, and the average volume in the first quarter was SEK 109bn (99).
Q1 2007 compared with Q1 2006 Earnings performance Operating profit increased by 20% to SEK 648m (540). The earnings improvement was largest in Great Britain and Finland. In Great Britain, profits rose by 74% or SEK 28m, while in Finland the increase was 41% or SEK 44m.
Net interest income rose by 17% to SEK 950m (811). The increase stemmed mainly from Great Britain and Finland.
Over the past 12 months, the average volume of lending in the non-Swedish regional banks has risen by 21% to SEK 253bn (209). The corresponding increase in deposits from the public was 17%, to a total of SEK 109bn (93).
INTERIM REPORT JANUARY-MARCH 2007
Handelsbanken 9
BRANCH OFFICE OPERATIONS IN GREAT BRITAIN
Q1 2007 compared with Q4 2006 Earnings performance Operating profit improved by 61% to SEK 66m (41). Business volumes continued to grow, in newly opened as well as estab-lished branches, and income rose by 14%. Expenses were basically unchanged.
The number of employees grew in step with the expansion, amounting to 280 staff (267).
Business development The average volume of lending rose by 11% to GBP 3,152m (2,845), with corporate lending growing more rapidly than lend-ing to households.
The number of branches was unchanged at 26, but manag-ers have been recruited for six new branches in Brighton, Pre-ston, Doncaster, Bath, Stockton-on-Tees and Exeter. These
branches will open during the second and third quarters. Further branches are planned, for which recruitment is under way.
For the first time, Handelsbanken in Great Britain took part in the annual “Best Companies to Work For” competition organ-ised by the Sunday Times. Among the 650 companies compet-ing in the ‘small and medium sized’ category, Handelsbanken achieved 11th place. This should make it even easier to attract the top talents in the UK banking sector to Handelsbanken’s rapidly growing British operations.
Q1 2007 compared with Q1 2006 Earnings performance Operating profit increased by 74% to SEK 66m (38). Income grew by 46%, due to increasing volumes in newly opened as well as established branches.
Expenses increased by 35%. The work force increased by 24%.
Branch office operations in Great Britain
Q 1 Q 4 Jan-Mar Jan-Mar Full year
SEK m 2007 2006 2007 2006 2006
Net interest income 138 122 138 93 437
Net fee and commission income 27 21 27 22 89
Net gains/losses on financial
items at fair value 17 11 17 8 30
Other income 8 12 8 7 35
Total income 190 166 190 130 591
Total expenses -124 -125 -124 -92 -419
Loan losses/recoveries - 0 - - -20
Operating profit 66 41 66 38 152
Business volumes, Great Britain
Q1 Q4 Change Q1
Average volumes, GBP bn 2007 2006 % 2006
Deposits and borrowing from the public
Household 148 129 15 86
Corporate 1 236 1 044 18 1 076
Total 1 384 1 173 18 1 162
Loans to the public
Household 531 501 6 378
Corporate 2 621 2 344 12 1 552
Total 3 152 2 845 11 1 930
INTERIM REPORT JANUARY-MARCH 2007
10 Handelsbanken
BRANCH OFFICE OPERATIONS IN DENMARK
Q1 2007 compared with Q4 2006 Earnings performance Operating profit decreased by 16% to SEK 119m (141). Profits before loan losses were 11% lower, amounting to SEK 108m (121).
The Danish market was still subject to pressure on margins, particularly for deposits. Net interest income rose by 8%, chiefly due to greater business volumes. In total, however, income was lower than in the previous quarter, which had been a successful one in terms of fee and commission income as well as the net result of financial items.
Expenses were SEK 146m (147).
Business development The average volume of lending increased by 6% to DKK 28.6bn. Household lending grew by just over 5% to DKK 12.9bn. The total volume of ‘priority loans’ (prioritetslån), a product which
Handelsbanken was the first bank to introduce in Denmark in 2000, amounted to just over DKK 10bn.
The average volume of deposits increased by 9% to DKK 21.4bn. Corporate deposits grew by 12% to DKK 15.6bn. A currency-linked note was issued. In February, Priority Loan Plus was launched, which includes a family survivor’s pension.
Handelsbanken had 37 branches in Denmark, and further branch openings are planned.
Q1 2007 compared with Q1 2006 Earnings performance Operating profit increased by 12% to SEK 119m (106).
Net interest income rose by 18%, chiefly due to greater business volumes. Average lending volumes rose by 13%, while deposits grew by 18%. Income increased by 5% to SEK 254m (241).
Expenses grew by 7%, mainly due to the increase in staff numbers, more branches, and higher IT costs.
Branch office operations in Denmark
Q 1 Q 4 Jan-Mar Jan-Mar Full year
SEK m 2007 2006 2007 2006 2006
Net interest income 180 167 180 153 642
Net fee and commission income 57 62 57 57 224
Net gains/losses on financial
items at fair value 17 32 17 29 87
Other income 0 7 0 2 19
Total income 254 268 254 241 972
Total expenses -146 -147 -146 -137 -547
Loan losses/recoveries 11 20 11 2 30
Operating profit 119 141 119 106 455
Business volumes, Denmark
Q1 Q4 Change Q1
Average volumes, DKK bn 2007 2006 % 2006
Deposits and borrowing from the public
Household 5,8 5,7 2 5,5
Corporate 15,6 13,9 12 12,6
Total 21,4 19,6 9 18,1
Loans to the public
Household 12,9 12,3 5 10,9
Corporate 15,7 14,6 8 14,4
Total 28,6 26,9 6 25,3
INTERIM REPORT JANUARY-MARCH 2007
Handelsbanken 11
BRANCH OFFICE OPERATIONS IN FINLAND
Q1 2007 compared with Q4 2006 Earnings performance Operating profit improved by 40% to SEK 151m (108). This was the highest quarterly profit figure so far for Handelsbanken in Finland.
The earnings improvement was chiefly attributable to lower expenses and lower loan losses. Expenses fell by 9% to SEK 161m (177). Net interest income grew by 5% and net fee and commission income rose by 7% but total income was un-changed.
Business development During the quarter, the average volume of lending rose by 10% to EUR 8.2bn. Growth on the mortgage market has been high, and Handelsbanken has grown more rapidly than the market average.
Two equity-linked bonds were issued. A new loan product was launched in January, which enables the Bank’s private customers to apply online for unsecured credit.
New branches were opened in Espoo Matinkylä and Mikkeli, bringing the total of Handelsbanken branches in Finland to 38. In addition, the branch in Tallinn, Estonia, is part of the Finnish branch operations. Managers have been recruited for a further six branches, which are due to open in the second quarter.
The Finnish regional bank is responsible for establishing Handelsbanken in the Baltic states. Operations in Latvia and Lithuania will start up in 2008.
Q1 2007 compared with Q1 2006 Earnings performance Operating profit increased by 41% to SEK 151m (107). Net interest income and net fee and commission income each rose by 17%. Total income increased by 16%, while expenses rose by 2%. This includes costs relating to the new branches, as well as substantial investments in IT.
Average lending volumes were up by 18%. The collaboration between the branches and Handelsbanken Finans in Finland was developed. Sales in the Retail Financial Services – Home product area totalled EUR 34m, an increase of 49% from the corresponding period the previous year.
Branch office operations in Finland
Q 1 Q 4 Jan-Mar Jan-Mar Full year
SEK m 2007 2006 2007 2006 2006
Net interest income 213 203 213 182 788
Net fee and commission income 75 70 75 64 272
Net gains/losses on financial
items at fair value 24 33 24 18 90
Other income 0 7 0 5 23
Total income 312 313 312 269 1 173
Total expenses -161 -177 -161 -158 -664
Loan losses/recoveries 0 -28 0 -4 -58
Operating profit 151 108 151 107 451
Business volumes, Finland
Q1 Q4 Change Q1
Average volumes, EUR bn 2007 2006 % 2006
Deposits and borrowing from the public
Household 985 969 2 911
Corporate 1 039 935 11 895
Total 2 024 1 904 6 1 806
Loans to the public
Household 2 548 2 443 4 2 192
Corporate 5 687 5 059 12 4 794
Total 8 235 7 502 10 6 986
INTERIM REPORT JANUARY-MARCH 2007
12 Handelsbanken
BRANCH OFFICE OPERATIONS IN NORWAY
Q1 2007 compared with Q4 2006 Earnings performance Operating profit increased by 4% to SEK 262m (253). Despite increased volumes, net interest income declined. Lending mar-gins decreased, while margins on deposits rose. Some funding is hedged using derivatives, the positive effects of this being some SEK 15m and booked as net gains on financial items. Therefore, the net interest income performance must be consid-ered together with the improvement in net/gains losses on financial items at fair value.
Net fee and commission income totalled SEK 68m, on a par with the previous quarter.
Expenses decreased by 1% to SEK 208m (211).
Business development Lending increased by 4% to NOK 103bn. Although overall credit growth in Norway began to slow down, Handelsbanken contin-ued to gain market share.
Handelsbanken Finans in Norway launched a new opportu-nity for customers to choose the image on their VISA cards. During the quarter an equity-linked bond totalling NOK 140m was issued – the highest volume so far in the Norwegian opera-tions.
At the end of the period, Handelsbanken had 42 branches in Norway, and in 2007 a further 8-10 branches are due to be opened.
Q1 2007 compared with Q1 2006 Earnings performance Operating profits rose by 3% to SEK 262m (254). Income rose by 8%, while expenses went up by 11%. The increase in ex-penses was due to costs for newly opened branches which have not yet reached break-even. The expansion of established branches was also a factor in the increased expenses.
Over the past 12 months, lending has risen by 27%, with corporate lending growing the most. Average deposits increased by 23% to NOK 40bn.
Branch office operations in Norway
Q 1 Q 4 Jan-Mar Jan-Mar Full year
SEK m 2007 2006 2007 2006 2006
Net interest income 342 348 342 329 1 393
Net fee and commission income 68 67 68 73 274
Net gains/losses on financial
items at fair value 59 49 59 33 118
Other income 8 7 8 5 24
Total income 477 471 477 440 1 809
Total expenses -208 -211 -208 -187 -805
Loan losses/recoveries -7 -7 -7 1 -32
Operating profit 262 253 262 254 972
Business volumes, Norway
Q1 Q4 Change Q1
Average volumes, NOK bn 2007 2006 % 2006
Deposits and borrowing from the public
Household 7,9 7,7 3 6,5
Corporate 32,0 30,1 6 26,0
Total 39,9 37,8 6 32,5
Loans to the public
Household 38,1 37,3 2 32,8
Corporate 64,8 61,7 5 48,4
Total 102,9 99,0 4 81,2
INTERIM REPORT JANUARY-MARCH 2007
Handelsbanken 13
HANDELSBANKEN INTERNATIONAL Handelsbanken had branches and/or representative offices in 15 countries outside the Nordic region and Great Britain. These operations are run by the Handelsbanken International business area, which became an independent unit on 1 January 2007, when Handelsbanken Markets was split into two separate units. This move reflects the increasing importance that the Bank attaches to branch operations outside the Nordic region and Great Britain.
A vital task for Handelsbanken International will be to in-crease the number of markets in which the Bank can start up and by growing organically, run profitable universal banking operations through its own branch network. The countries that are next in line are Poland and Germany, where the infrastruc-ture for building up a branch network already exists, and Russia, where the infrastructure is now being completed.
Q1 2007 compared with Q4 2006 Earnings performance Profits increased by SEK 34m to SEK 59m (25). Expenses fell by 2% while income grew by 10%. In Luxembourg and Poland income grew at a higher rate.
Business development In March, the Bank’s representative office in St. Petersburg became a branch, and in February, the Bank received a deriva-tive licence for foreign exchange transactions in China.
In Poland, two more branches are currently being estab-lished: an additional branch in Warsaw and one in Wroclaw.
Q1 2007 compared with Q1 2006 Earnings performance Operating profit increased by 69% to SEK 59m (35). Income grew by 18%. Expenses rose by 10%, due to continued expan-sion.
Handelsbanken International and Financial Institutions
Q 1 Q 4 Jan-Mar Jan-Mar Full year
SEK m 2007 2006 2007 2006 2006
Net interest income 98 79 98 69 296
Net fee and commission income 80 68 80 64 258
Net gains/losses on financial
items at fair value 9 10 9 17 40
Other income 110 112 110 101 403
Total income 297 269 297 251 997
Total expenses -238 -244 -238 -217 -875
Loan losses/recoveries 0 0 0 1 2
Operating profit 59 25 59 35 124
INTERIM REPORT JANUARY-MARCH 2007
14 Handelsbanken
Handelsbanken Capital Markets
Capital Markets is Handelsbanken’s investment bank. The investment bank focuses on professional investors and risk
managers in the Nordic countries and beyond. The aim of the operations is simple – to be the best Nordic investment
bank. This aim is achieved by providing the best financial solutions for each individual customer and in each specific
transaction. Capital Markets includes advisory services within corporate finance, including debt capital markets, equities,
fixed income, commodities and foreign exchange trading, structured products and financial research. It also includes
support to branch office operations for products in these areas. There are just over 900 employees in seven countries.
INCOME STATEMENT
Q 1 Q 4 Change Q 1 Change Jan-Mar Jan-Mar Change Full year
SEK m 2007 2006 % 2006 % 2007 2006 % 2006
Net interest income 94 71 32 62 52 94 62 52 276
Net fee and commission income 307 448 -31 357 -14 307 357 -14 1 470
Net gains/losses on financial
items at fair value 323 319 1 416 -22 323 416 -22 1 382
Other income 156 158 -1 145 8 156 145 8 582
Total income 880 996 -12 980 -10 880 980 -10 3 710
Total expenses -604 -692 -13 -635 -5 -604 -635 -5 -2 527
Profit before loan losses 276 304 -9 345 -20 276 345 -20 1 183
Loan losses/recoveries - 0 - - - 0
Gains/losses on disposal of
property, equipment
and intangible assets - 0 0 - 0 0
Operating profit 276 304 -9 345 -20 276 345 -20 1 183
Return on equity, % 14,9 17,2 21,6 14,9 21,6 17,3
Average number of employees 900 883 2 762 18 900 762 18 837
HANDELSBANKEN CAPITAL MARKETS
Q1 2007 compared with Q4 2006 Earnings performance Profits were SEK 276m (304), a decrease of 9%. Income de-creased by 12% and was SEK 880m (996). Income from equity trading increased, while foreign exchange and fixed income trading as well as Corporate Finance operations reported lower income. Income in structured products remained unchanged.
Expenses were SEK 604m (692), a decrease of 13%. The average number of employees was 900.
Business development Beginning 1 January, Handelsbanken Capital Markets is a sepa-rate business area. Previously, Capital Markets was part of Handelsbanken Markets, which also included Handelsbanken International. The change underlines the increased emphasis the Bank is placing on the investment bank’s operations.
Stockbroking operations performed well. Handelsbanken was the second largest player on the Stockholm stock ex-change, and similarly, it was the second largest player on the Nordic Exchange.
The Bank is one of the leading Nordic players for investors outside the Nordic countries – a business that generated more
than 37% of brokerage income in Capital Markets. Handels-banken Capital Markets became a member of the London Stock Exchange.
Although the income level in Corporate Finance fell slightly, the level of activity remained high. Handelsbanken participated as an adviser in four mergers and acquisitions, of which two involved Swedish target companies. In debt capital markets, the Bank is now largest in terms of syndicated loans in Sweden and the Nordic countries. The Bank arranged seven syndicated loans with Nordic issuers, of which five were in Sweden. The total loan amount was EUR 3.6bn. In addition, the Bank participated as book runner in four of the seven transactions. On the warrant and commercial paper market, Handelsbanken Capital Markets’ sales decreased by 9% to SEK 4.2bn. The Bank had a 44% market share in the Nordic countries.
Q1 2007 compared with Q1 2006 Operating profit decreased by 20% to SEK 276m (345). Income fell by SEK 100m to SEK 880m. Income from equity trading increased while income was lower from structured products. The latter development was primarily due to a more favourable market for structured products in Q1 2006. Structured products worth SEK 5.2bn were arranged, which represented an increase of 9%.
INTERIM REPORT JANUARY-MARCH 2007
Handelsbanken 15
Handelsbanken Asset Management
Handelsbanken Asset Management comprises fund management, discretionary management and Nordic custody ser-
vices. Apart from services aimed at companies, institutions and private individuals, Asset Management provides support
to the branch offices regarding investments, portfolio systems and accounting for foundations. Operations are conducted
in the four Nordic countries, and in Luxembourg, Switzerland, France, Spain and Singapore.
INCOME STATEMENT
Q 1 Q 4 Change Q 1 Change Jan-Mar Jan-Mar Change Full year
SEK m 2007 2006 % 2006 % 2007 2006 % 2006
Net interest income 40 41 -2 33 21 40 33 21 168
External net fee and commission income 480 467 3 447 7 480 447 7 1 808
Internal net fee and commission income -179 -171 5 -152 18 -179 -152 18 -615
Net fee and commission income 301 296 2 295 2 301 295 2 1 193
Net gains/losses on financial
items at fair value 5 7 -29 7 -29 5 7 -29 33
Other income 33 29 14 21 57 33 21 57 90
Total income 379 373 2 356 6 379 356 6 1 484
Total expenses -172 -182 -5 -161 7 -172 -161 7 -676
Profit before loan losses 207 191 8 195 6 207 195 6 808
Loan losses/recoveries - - - - - -
Gains/losses on disposal of
property, equipment
and intangible assets - - - - - -
Operating profit 207 191 8 195 6 207 195 6 808
Return on equity % 54,8 28,8 29,6 54,8 29,6 30,5
Average number of employees 373 357 4 325 15 373 325 15 339
HANDELSBANKEN ASSET MANAGEMENT
Q1 2007 compared with Q4 2006 Earnings performance Operating profits rose by 8% to SEK 207m (191). Income, which was 2% higher than the previous quarter was positively affected by rising stock market values, an increased number of transac-tions and new sales. Expenses fell by 5%.
The average volume of mutual fund assets under manage-ment, on which a large share of commission income is based, rose by 7% to SEK 221bn (207). The gross margin, that is, the management commission in relation to the assets under man-agement, fell slightly in the first quarter compared with the previ-ous quarter.
Business development The volume of assets managed by Handelsbanken Asset Man-agement grew to SEK 381bn (371). The total volume of assets under management by the Group was SEK 446bn (435).
Q1 2007 compared with Q1 2006 Earnings performance Operating profit increased by 6% to SEK 207m (195). Income rose by 6%, while expenses went up by 7%.
The average volume of fund assets under management, on which a large share of commission income is based, rose by 15% to SEK 221bn (193).
HANDELSBANKEN MUTUAL FUNDS
Q1 2007 compared with Q1 2006 The Bank's mutual fund management company managed 108 (106) mutual funds with a total value of SEK 221bn (220). Cus-tomers elected to invest 53% (49) of the total fund assets in equity funds, 20% (25) in fixed income funds, 25% (24) in mixed funds, and just over 2% (2) in hedge funds.
Despite some market turbulence at the end of February and in early March, the year had a good start with a good perform-ance on the Nordic stock exchanges. Most of the Bank’s Nordic equity funds rose by between 6 and 12% in the first three months of the year.
The Nordic Small Cap Fund and the small cap fund on the Swedish stock market were acclaimed the best mutual funds in their respective categories by the European Fund Award.
As a result of the improved management performance of the Bank’s mutual funds, a number of strategic agreements were signed in the first quarter where Swedish and international play-ers will distribute selected funds from Handelsbanken's range.
INTERIM REPORT JANUARY-MARCH 2007
16 Handelsbanken
Sweden Net new savings in the Group’s funds on the Swedish mutual fund market were SEK -6.4bn (6.4). The outflow was due to large withdrawals from the short-term fixed-income funds by a few institutional customers.
Handelsbanken’s “selective fund" concept, which invests in a few high-quality stocks, performed well. Assets managed in-creased by SEK 1.7bn or 63% in the first quarter, of which SEK 1.4bn came from new savings.
In June 2006, Handelsbanken became the first bank in Swe-den to start a guarantee fund (Garantifond Plus) where savers are always guaranteed 80% of the mutual fund’s highest re-corded level. There was great interest in this fund, especially among customers who had not previously saved in mutual funds – these represented 30% of the fund’s customers. Some 10% of savers in this fund were entirely new customers of the Bank.
Monthly regular savings in mutual funds increased by 12% over the past 12 months. The newly started mutual funds and especially Garantifond Plus were strong contributing factors to this increase.
In March, the independent ratings institute Morningstar gave Handelsbanken an average rating of 3.35 (3.31) (three-year rating), which was the highest among the four major Swedish banks.
Finland and Norway The focus on increased sales via the Norwegian and Finnish branch offices continued to produce results.
Net new savings for Finnish customers in the Bank’s mutual funds were EUR 17m and the total volume of funds under man-agement was EUR 390m (367).
Net savings in the Bank’s mutual funds by customers in the Norwegian branch operations were NOK 0.8bn (0.1) and the volume of funds under management rose to NOK 3.0bn (1.9).
Exchange-traded funds The assets managed in the XACT mutual funds increased by 10% to SEK 19bn (17). At the end of the quarter, the first ex-change-traded Swedish fund with a fundamental weighting was listed. In contrast to ordinary mutual funds that weight their holdings based on the market capitalisation of companies, funds with fundamental weighting focus on key figures reported by companies.
XACT Fonder manages nine listed mutual funds, of which seven are traded on the Stockholm stock exchange and the other two on the Oslo and Helsinki stock exchanges respectively.
Volumes in the XACT Bull and XACT Bear funds, which aim to provide a return equivalent to 150% of the change in the underlying index, more than doubled in the first quarter.
DISCRETIONARY MANAGEMENT Discretionary management in Asset Management totalled SEK 175bn (177), of which 33% (34) was exposed to equity markets and the rest to fixed income markets. SEK 29bn (40) of the managed assets were invested in the Group’s mutual funds.
NORDIC CUSTODY SERVICES Transaction volumes at Nordic custody services increased by 66% compared with the same period in 2006.
An increasing number of customers are choosing Handels-banken on a pan-Nordic basis, thus giving them a single point of access to the Nordic market. Since 1 July 2006, the number of pan-Nordic customers has risen by 40%.
In March, Money Markets Magazine acclaimed Handels-banken Nordic Custody Services as best custody bank in Sweden.
ASSET MANAGEMENT OUTSIDE THE NORDIC COUNTRIES AND GREAT BRITAIN Assets managed outside the Nordic countries and Great Britain were SEK 14bn (14).
INTERIM REPORT JANUARY-MARCH 2007
Handelsbanken 17
Handelsbanken Pensions & Insurance
Handelsbanken Pensions & Insurance comprises Handelsbanken Liv and SPP and the SPP brand name. SPP became a
profit-distributing company on 1 January 2006, as did Handelsbanken Liv in 2002. Together, these companies are one of
the market leaders, with a complete range of life insurance products for occupational and private pensions, and asset
protection schemes for companies, organisations and private individuals. The companies distribute their products via
Handelsbanken’s branch offices, their own sales organisations, insurance brokers, workplaces at corporate customers,
and direct marketing.
INCOME STATEMENT
Q 1 Q 4 Change Q 1 Change Jan-Mar Jan-Mar Change Full year
SEK m 2007 2006 % 2006 % 2007 2006 % 2006
Net interest income 66 68 -3 23 187 66 23 187 139
Net fee and commission income 440 832 -47 614 -28 440 614 -28 2 028
Net gains/losses on financial
items at fair value -58 160 1 225 -58 1 225 1 183
Risk result - insurance 50 187 -73 49 2 50 49 2 571
Other income 36 42 -14 30 20 36 30 20 153
Total income 534 1 289 -59 1 941 -72 534 1 941 -72 4 074
Total expenses -351 -349 1 -433 -19 -351 -433 -19 -1 489
Profit before loan losses 183 940 -81 1 508 -88 183 1 508 -88 2 585
Loan losses/recoveries
Gains/losses on disposal of
property, equipment
and intangible assets - - - - - -
Operating profit 183 940 -81 1 508 -88 183 1 508 -88 2 585
Return on equity, % 7,3 54,0 86,2 7,3 86,2 34,8
Average number of employees 624 680 -8 687 -9 624 687 -9 681
HANDELSBANKEN PENSIONS & INSURANCE
Q1 2007 compared with Q4 2006 Earnings performance Profits were SEK 183m (940). The SEK 757m decrease in profits was chiefly attributable to three factors. A lower yield split ac-counted for SEK 401m of the profit decrease. In addition, the risk result was SEK 137m lower. SPP’s profits were also af-fected by a change in the deferred capital contribution, i.e. the amount reserved by the company in order to guarantee future commitments. In the fourth quarter of 2006, this change had a positive earnings effect of SEK 135m, whereas the effect in Q1 this year was SEK -81m. In order to reduce financial risks, SPP hedges against the sensitivity in the valuation of underfunded contracts caused by market interest rates and share price movements.
The administration result for both Handelsbanken Liv and SPP improved. This was due to lower costs and the continuing increase in volumes and thus administration income, coupled with lower costs. The administration result was SEK 58m (54).
The risk result totalled SEK 50m. However, in Q4 2006, the risk result was considerably higher at SEK 187m, which was mainly due to a higher result for disability insurance.
For Handelsbanken Liv, the total yield for the first three months of 2007 was 1.45%. SPP has two portfolios. The total yield for traditional insurance with individual calculation of bonus
was 1.19%, while for SPP’s insurance holdings with collective calculation of surplus the total yield was 1.14%. A yield split was received on approximately 85% of the insurance contracts. The total for both companies was SEK 117m, as compared with SEK 518m for the previous quarter.
Business development Net inflow remained positive, amounting to SEK 2,514m (1,788). The total yield, coupled with a positive net inflow, meant that managed assets increased by SEK 5.5bn in Q1. At the end of the quarter they amounted to SEK 61bn in Handelsbanken Liv and SEK 115bn in SPP.
Handelsbanken Life and Pension (formerly Euroben), a sub-sidiary of Handelsbanken Liv, distributes occupational pension schemes via SPP. The volume figures for these products are reported under SPP. In addition to Handelsbanken Liv and SPP, the Pensions & Insurance business segment also includes the SPP brand name, which is in a separate company.
In organisational terms, around 60 insurance advisers were moved from Handelsbanken Liv to Handelsbanken on 1 January 2007.
Q1 2007 compared with Q1 2006 Earnings performance Operating profit decreased by 88% to SEK 183m (1,508). The SEK 1,325m decrease in profits was chiefly attributable to two
INTERIM REPORT JANUARY-MARCH 2007
18 Handelsbanken
factors. A lower yield split accounted for SEK 167m of the profit decrease. SPP’s profits were also affected by a change in the deferred capital contribution, i.e. the amount reserved by the company in order to guarantee future commitments. In the first quarter of 2006, this change had a positive earnings effect of SEK 1,105m, whereas the effect at SPP in Q1 this year was SEK -81m. In order to reduce financial risks, SPP hedges against the sensitivity in the valuation of previously underfunded contracts caused by market interest rates and share price movements.
The risk result totalled SEK 50m, in line with the correspond-ing quarter of last year.
The administration result increased to SEK 58m (-11).
HANDELSBANKEN LIV
Q1 2007 compared with Q4 2006 Earnings performance Profits totalled SEK 143m (298). The lower profit figure was mainly attributable to the fact that total yield on policyholders’ funds showed a decrease from Q4 2006. The total yield amounted to 1.45% (4.83), thus exceeding the annual guaran-teed yield which is between 3% and 5%, depending on when the contract was entered into. Thus the company received 10% of the total yield for all insurance contracts. The yield split there-fore amounted to SEK 36m (157). The financial result totalled SEK 41m (160m).
The administration result was SEK 29m (33). The risk result fell to SEK 32m (54).
Other income was SEK 41m (51), of which the yield on as-sets corresponding to equity was SEK 28m (39). Interest ex-penses reduced profits by SEK 13m (12).
Business development Net inflow decreased to SEK 1,009m (1,122). The decline was chiefly due to an increase in disbursements. Assets managed
grew by 3% to SEK 61bn (59), of which unit-linked insurance represented SEK 33bn (32).
Premiums written, reported in accordance with IFRS 4, were SEK 245m (212). Insurance claims, reported in accordance with IFRS 4, were SEK 116m (99).
The available solvency margin decreased to SEK 2,920m (3,239) due to a paid dividend. This should be related to the required solvency margin which was SEK 1,693m, implying a solvency ratio of 1.72 (1.94).
At the end of the quarter, 36% of the assets were placed in equities, of which 12 percentage points were in Swedish equities and 24 percentage points in foreign equities.
Handelsbanken Liv, breakdown of results and key figures
Q 1 Q 4 Q 1 Full year
2007 2006 2006 2006
Administration result, SEK m 29 33 14 105
Risk result, SEK m 32 54 26 218
Fi nanci al r esul t , SEK m 41 160 79 213
Ot her , SEK m 41 51 45 100
Operating profit, SEK m 143 298 164 636
Tot al y i el d % 1,45 4,83 3,14 8,24
Asset s managed, SEK bn, end of 61 59 56 59
of whi ch uni t - l i nked 33 32 29 32
Sol v ency r at i o, end of per i od 1,72 1,94 2,46 1,94
Handelsbanken Liv, investment assets
Q 1 Q 1 Full year
Average exposure % 2007 2006 2006
Equities 36 38 37
Fixed income assets 56 55 55
Property 6 6 6
Other 2 1 2
Total 100 100 100
INTERIM REPORT JANUARY-MARCH 2007
Handelsbanken 19
SPP
Q1 2007 compared with Q4 2006 Earnings performance SPP’s profit totalled SEK 78m (679). The decline in profit was attributable to a lower risk result, a lower yield split, and a nega-tive earnings effect from a change in deferred capital contribu-tion.
The administration result continued to improve, and amounted to SEK 29m (21). This higher figure was attributable to falling costs, coupled with increasing volumes. Operating expenses fell by 2% to SEK 192m (196).
The risk result declined by SEK 115m to SEK 18m (133). The
decrease was due to a lower result from disability insurance. The yield split was lower than in the previous quarter. The to-
tal yield for SPP’s traditional insurance with individual calculation of bonus was 1.19% (3.79), while for SPP’s insurance holdings with collective calculation of surplus the total yield was 1.14% (3.79). Since the yield was higher than the guaranteed yield on nearly 80% of these contracts, SPP received a yield split of SEK 81m (361).
Prior to the demutualisation, some of SPP’s insurance port-folios were underfunded. SPP has elected to hedge against the sensitivity in the valuation of underfunded contracts caused by market interest rates and share price movements. The change in the deferred capital contribution had a negative impact of SEK 81m in the first quarter of the year, compared with a positive effect of SEK 135m in Q4 2006. The financial result was SEK -11m (448).
The Other item in the results breakdown includes the yield on assets equivalent to the company’s equity, which was SEK 42m (77). Amortisation of intangible assets and interest expenses had a negative impact on other income of SEK 30m.
Business development Net inflow increased to SEK 1,505m (667). Premiums written, reported in accordance with IFRS 4, were SEK 100m. Insurance claims reported in accordance with IFRS 4 were SEK 66m (38).
Assets managed increased to SEK 115bn (112), of which
SEK 29bn (27) was invested in unit-linked insurance. The available solvency margin was SEK 7.0bn. This should
be related to the required solvency margin which was SEK 3.5bn, implying a solvency ratio of 2.01 (3.10).
At the end of the quarter, 36% of the assets were placed in equities, of which 12 percentage points were in Swedish equities and 24 percentage points in foreign equities.
SPP, breakdown of results and key figures
Q 1 Q 4 Q 1 l y ear
2007 2006 2006 2006
Admi ni s t r at i on r esul t , SEK m 29 21 - 25 48
Ri sk r esul t , SEK m 18 133 23 353
Fi nanci al r esul t , SEK m - 11 448 #### 1 578
Ot her , SEK m 42 77 72 130
Operating profit, SEK m 78 679 1 392 2 109
Tot al y i e l d % 1, 19 3, 79 2, 69 6, 76
Asset s managed, SEK bn, end of 115 112 106 112
of whi ch uni t - l i nked 29 27 24 27
Sol vency r at i o, end of per i od 2, 01 3, 10 3, 09 3, 10
SPP, investment assets
Q 1 Q 1 Full year
Average exposure % 2007 2006 2006
Equities 36 34 36
Fixed income assets 60 64 60
Property 0 0 0
Other 4 2 4
Total 100 100 100
INTERIM REPORT JANUARY-MARCH 2007
20 Handelsbanken
Handelsbanken’s shares The Swedish stock market grew by 6% during the first three months of
the year. Bank and insurance shares rose by 3%. The price of Handels-
banken’s class A share rose by SEK 0.50 to SEK 207.50. As at 31 March
2007 Handelsbanken’s total market capitalisation, after buybacks, was
SEK 130bn to be compared with SEK 131bn at the year-end and SEK
141bn at the same date in the previous year.
Handelsbanken’s shares
31 Mar 31 Dec
2007 2006
Share price ordinary class A, SEK 207,50 207,00
Number of outstanding shares, million 628,3 634,2
Market capitalisation, SEK bn 130 131
Handelsbanken’s rating at 31 March 2007
Financial
Long-term Short-term strength
Moody’s Aa1 P-1 A-
Standard & Poor’s AA- A-1+
Fitch AA- F1+
0
50
100
150
200
250
jan-00 jan-01 jan-02 jan-03 jan-04 jan-05 jan-06 jan-07
SHB A AFGX Bank & Insurance AFGX
Share price performance until 31 March 2007Index
Number of shares
Q 1 Q 4 Q 1 Jan-Mar Jan-Mar Full year
2007 2006 2006 2007 2006 2006
Number of outstanding shares, end of period 628 299 462 634 209 462 649 032 262 628 299 462 649 032 262 634 209 462
Number of repurchased shares, end of period 20 732 800 14 822 800 20 609 200 20 732 800 20 609 200 14 822 800
Average number of outstanding shares 632 301 795 634 209 462 653 186 368 632 301 795 653 186 368 643 284 311
INTERIM REPORT JANUARY-MARCH 2007
Handelsbanken 21
Income statement – Handelsbanken Group
INCOME STATEMENT
Q 1 Q 4 Change Q 1 Change Jan-Mar Jan-Mar Change Full year
SEK m 2007 2006 % 2006 % 2007 2006 % 2006
Net interest income 3 853 3 726 3 3 784 2 3 853 3 784 2 14 972
Net fee and commission income Note 1 2 213 2 749 -19 2 342 -6 2 213 2 342 -6 8 956
Net gains/losses on financial items
at fair value Note 2 678 1 607 -58 1 837 -63 678 1 837 -63 4 537
Risk result - insurance 50 187 -73 49 2 50 49 2 571
Other dividend income 16 9 78 33 -52 16 33 -52 193
Share of profits of associated companies 36 11 227 66 -45 36 66 -45 105
Other income 67 58 16 78 -14 67 78 -14 225
Total income 6 913 8 347 -17 8 189 -16 6 913 8 189 -16 29 559
Staff costs -1 844 -1 988 -7 -2 041 -10 -1 844 -2 041 -10 -7 714
Other administrative expenses Note 3 -1 144 -1 131 1 -1 068 7 -1 144 -1 068 7 -4 180
Depreciation, amortisation and impairments
of property and equipment and
intangible assets -137 -141 -3 -143 -4 -137 -143 -4 -557
Total expenses -3 125 -3 260 -4 -3 252 -4 -3 125 -3 252 -4 -12 451
Profit before loan losses 3 788 5 087 -26 4 937 -23 3 788 4 937 -23 17 108
Loan losses/recoveries Note 4 70 -55 79 -11 70 79 -11 55
Gains/losses on disposal of property,
equipment and intangible assets 1 0 0 1 0 1
Operating profit 3 859 5 032 -23 5 016 -23 3 859 5 016 -23 17 164
Taxes -1 028 -1 358 -24 -887 16 -1 028 -887 16 -4 036
Profit for the period 2 831 3 674 -23 4 129 -31 2 831 4 129 -31 13 128
Attributable to
Holders of ordinary shares 2 831 3 674 -23 4 129 -31 2 831 4 129 -31 13 128
Minority interest - - - - - -
Earnings per share, SEK * 4,48 5,79 -23 6,32 -29 4,48 6,32 -29 20,41
* No dilution.
Note 1 Net fee and commission income
Q 1 Q 4 Change Q 1 Change Jan-Mar Jan-Mar Change Full year
SEK m 2007 2006 % 2006 % 2007 2006 % 2006
Brokerage and other securities commissions 547 532 3 544 1 547 544 1 1 996
Mutual funds and custody 567 554 2 531 7 567 531 7 2 106
Advisory services 36 203 -82 28 29 36 28 29 391
Insurance 450 838 -46 619 -27 450 619 -27 2 062
Payments 510 526 -3 462 10 510 462 10 1 983
Lending and deposits 195 188 4 248 -21 195 248 -21 793
Guarantees 103 103 0 100 3 103 100 3 402
Other 125 129 -3 120 4 125 120 4 512
Commission income 2 533 3 073 -18 2 652 -4 2 533 2 652 -4 10 245
Commission expense -320 -324 -1 -310 3 -320 -310 3 -1 289
Net fee and commission income 2 213 2 749 -19 2 342 -6 2 213 2 342 -6 8 956
From 1 January 2007, the full yield split in the insurance operations is reported under Insurance in Net fee and commission income. There has also been a reclassification by moving items from Other to Advisory services and Brokerage and other securities commissions. The figures for 2006 have been changed retroactively.
INTERIM REPORT JANUARY-MARCH 2007
22 Handelsbanken
Note 2 Net gains/losses on financial items at fair value
Q 1 Q 4 Change Q 1 Change Jan-Mar Jan-Mar Change Full year
SEK m 2007 2006 % 2006 % 2007 2006 % 2006
Available for sale, realised 0 733 -100 159 -100 0 159 -100 937
Hedge accounting
Fair value hedges 9 22 -59 27 -67 9 27 -67 85
Instruments at fair value -22 -56 61 -35 37 -22 -35 37 -184
Loan receivables, valued at cost 20 56 -64 148 -86 20 148 -86 359
Financial liabilities, valued at cost 18 48 -63 -137 18 -137 -165
Gains/losses on unbundled
insurance contracts -83 133 1 105 -83 1 105 1 042
Trading 736 671 10 570 29 736 570 29 2 463
Total 678 1 607 -58 1 837 -63 678 1 837 -63 4 537
Net gains/losses on financial items at fair value shows the earnings related
to the items which are wholly or partly dependent on changes in market
value.
Available for sale, realised, corresponds to the realised earnings from
disposal of financial assets categorised as “Available for sale”.
Fair value hedges include the net result of unrealised and realised market
value changes on financial assets and liabilities which are part of hedging
packages. Interest income and interest expense for these instruments are
recognised under net interest income.
Instruments at fair value contain the fair value for a small number of
lending portfolios outside Sweden. The change in fair value for these
lending portfolios normally corresponds to equally-sized opposite
changes in value on other financial instruments which are reported under
Trading. Interest income is reported under net interest income.
Loan receivables, valued at cost, consist of the gain/loss arising on loans
which are redeemed ahead of time.
Financial liabilities, valued at cost, contain the gain/loss generated from
repurchases of the Bank’s own issued securities.
Gains/losses on unbundled insurance contracts consists partly of the
result arising when revaluing the liability to policyholders due to changes
in the valuation interest rate and partly of the results of transactions
carried out to hedge against these changes in value. From 1 January
2007, the full yield split in the insurance operations is reported under
Insurance in Net fee and commission income. The figures for 2006 have
been changed retroactively.
Trading contains unrealised and realised changes in market value of
derivative instruments which are not used as hedges, and changes in
market value of other financial assets and liabilities at fair value.
Note 3 Other administrative expenses
Q 1 Q 4 Change Q 1 Change Jan-Mar Jan-Mar Change Full year
SEK m 2007 2006 % 2006 % 2007 2006 % 2006
Property and premises -251 -176 43 -267 -6 -251 -267 -6 -935
External IT costs -344 -374 -8 -285 21 -344 -285 21 -1 263
Communication -115 -102 13 -103 12 -115 -103 12 -386
Travel and marketing -98 -136 -28 -91 8 -98 -91 8 -430
Purchased services -185 -236 -22 -166 11 -185 -166 11 -696
Supplies -60 -67 -10 -51 18 -60 -51 18 -211
Other expenses -91 -40 128 -105 -13 -91 -105 -13 -259
Other administrative expenses -1 144 -1 131 1 -1 068 7 -1 144 -1 068 7 -4 180
INTERIM REPORT JANUARY-MARCH 2007
Handelsbanken 23
Note 4 Loan losses/recoveries
Q 1 Q 4 Change Q 1 Change Jan-Mar Jan-Mar Change Full year
SEK m 2007 2006 % 2006 % 2007 2006 % 2006
A. Specific provision for individually assessed
loan receivables:
The period's write-off for actual loan losses -93 -137 -32 -88 6 -93 -88 6 -596
Writeback of previous provisions for probable
loan losses reported as actual losses in
the period's accounts 90 109 -17 81 11 90 81 11 499
The period's provision for probable loan
losses -107 -148 -28 -123 -13 -107 -123 -13 -468
Writeback of actual losses in previous years 61 54 13 92 -34 61 92 -34 265
Writeback of provisions for probable loan
losses which are no longer necessary 114 56 104 98 16 114 98 16 302
Net expense for the period for individually
assessed loan receivables 65 -66 60 8 65 60 8 2
B. Provision by group for individually
assessed loan receivables:
Allocation to/dissolution of provision
by group 8 13 -38 29 -72 8 29 -72 77
C. Collectively assessed homogenous
groups of loan receivables with
limited value and similar credit risk:
The period's write-off for actual loan losses -12 -12 0 -14 -14 -12 -14 -14 -44
Paid in from actual losses in previous years 6 10 -40 5 20 6 5 20 22
Allocation to/dissolution of provision for
loan losses 3 0 100 -1 3 -1 -2
Net expense for the period for collectively
assessed homogenous loan receivables -3 -2 50 -10 -70 -3 -10 -70 -24
D. Transfer risk:
Allocation to/dissolution of provision for
transfer risks - - - - - -
Net expense for the period for
loan losses (A+B+C+D) 70 -55 79 -11 70 79 -11 55
Change in value of repossessed property - - - - - -
Loan losses/recoveries 70 -55 79 -11 70 79 -11 55
INTERIM REPORT JANUARY-MARCH 2007
24 Handelsbanken
Quarterly performance of Svenska Handelsbanken Group
Q 1 Q 4 Q 3 Q 2 Q 1
SEK m 2007 2006 2006 2006 2006
Net interest income 3 853 3 726 3 696 3 766 3 784
Net fee and commission income 2 213 2 749 2 072 1 793 2 342
Net gains/losses on financial items
at fair value 678 1 607 -247 1 340 1 837
Risk result - insurance 50 187 38 297 49
Other dividend income 16 9 2 149 33
Share of profits of associated companies 36 11 21 7 66
Other income 67 58 51 38 78
Total income 6 913 8 347 5 633 7 390 8 189
Staff costs -1 844 -1 988 -1 543 -2 142 -2 041
Other administrative expenses -1 144 -1 131 -929 -1 052 -1 068
Depreciation, amortisation and impairments of property
and equipment and intangible assets -137 -141 -137 -136 -143
Total expenses -3 125 -3 260 -2 609 -3 330 -3 252
Profit before loan losses 3 788 5 087 3 024 4 060 4 937
Loan losses/recoveries 70 -55 -22 53 79
Gains/losses on disposal of
property, equipment and intangible assets 1 0 0 1 0
Operating profit 3 859 5 032 3 002 4 114 5 016
Taxes -1 028 -1 358 -887 -904 -887
Profit for the period 2 831 3 674 2 115 3 210 4 129
Earnings per share, SEK * 4,48 5,79 3,31 4,97 6,32
* No dilution.
INTERIM REPORT JANUARY-MARCH 2007
Handelsbanken 25
Balance sheet – Svenska Handelsbanken Group
31 Mar 31 Dec 30 Sep 31 Mar
SEK m 2007 2006 2006 2006
Loans to the public Note 1 1 146 964 1 100 538 1 076 314 1 016 103
Loans to credit institutions 212 801 177 175 205 044 171 834
Interest-bearing securities 293 540 266 743 234 963 252 208
Other assets 255 035 245 552 249 004 356 809
Total assets 1 908 340 1 790 008 1 765 325 1 796 954
Deposits and borrowing from the public 523 137 533 885 516 439 530 273
Due to credit institutions 404 949 320 482 350 708 338 921
Issued securities etc 643 385 595 001 564 727 569 238
Subordinated liabilities 60 775 51 672 53 417 45 515
Other liabilities 207 224 222 742 217 131 248 005
Shareholders' equity 68 870 66 226 62 903 65 002
Total liabilities and equity 1 908 340 1 790 008 1 765 325 1 796 954
Note 1 Loans to the public
31 Mar 31 Dec 30 Sep 31 Mar
SEK m 2007 2006 2006 2006
SEK loans
- to households 400 153 391 483 379 923 360 463
- to companies etc * 404 661 395 141 392 261 373 970
804 814 786 624 772 184 734 433
Foreign currency loans
- to households 98 949 92 551 90 757 84 332
- to companies etc * 245 106 223 356 215 411 199 681
344 055 315 907 306 168 284 013
Provision for probable loan losses -1 905 -1 993 -2 038 -2 343
Total loans to the public 1 146 964 1 100 538 1 076 314 1 016 103
* of which National Debt Office 1 194 3 820 4 895 8 486
Loans to the public by sector
2006
Lending before Provisions for Lending after Lending after
deduction of probable deduction of deduction of
SEK m provisions loan losses provisions provisions
Private individuals 499 103 -327 498 776 442 172
- Of which mortgage loans 347 111 -14 347 097 310 036
Property management 337 160 -441 336 719 301 492
- Of which housing co-operative associations 78 866 -54 78 812 78 617
Corporate services 49 225 -66 49 159 37 850
Manufacturing 48 561 -276 48 285 38 292
Retail 39 978 -201 39 777 35 547
Transport and communication 19 356 -19 19 337 18 503
Construction 14 094 -42 14 052 12 230
Municipalities 7 794 0 7 794 8 298
Agriculture, hunting and forestry 6 995 -5 6 990 6 502
Hotels and restaurants 5 599 -22 5 577 5 210
Insurance operations 9 476 0 9 476 2 945
Other sectors 111 528 -175 111 353 107 449
Total loans to the public, before taking into
consideration collective provisions 1 148 869 -1 574 1 147 295 1 016 490
Collective provisions -331 -387
Total loans to the public 1 146 964 1 016 103
2007
INTERIM REPORT JANUARY-MARCH 2007
26 Handelsbanken
Change in shareholders’ equity
Fair
Share Statutory Hedge value Retained
SEK m capital reserves reserve reserve earnings Minority Total
Shareholders' equity 31 December 2005 2 879 2 751 -40 872 59 296 0 65 758
Impact of changed accounting policies in
the insurance operations 2006 -3 652 -3 652
Opening equity 2006 after adjustment 2 879 2 751 -40 872 55 644 0 62 106
Change in available-for-sale instruments
after tax 251 251
Change in instruments for cash flow hedges,
after tax 138 138
Exchange difference -492 -492
Total changes in equity not
reported in the income statement - - 138 251 -492 - -103
Profit for the year 13 128 13 128
Total changes before transactions with the owners - - 138 251 12 636 - 13 025
Dividend -4 543 -4 543
Repurchase of own shares -4 362 -4 362
Reduction of share capital by means of cancellation -89 89 -
Bonus issue 98 -98 -
Shareholders’ equity 31 December 2006 2 888 2 751 98 1 123 59 366 0 66 226
Change in available-for-sale instruments
after tax 628 628
Change in instruments for cash flow hedges,
after tax 26 26
Exchange difference 367 367
Total changes in equity not
reported in the income statement - - 26 628 367 - 1 021
Profit for the period 2 831 2 831
Total changes before transactions with the owners - - 26 628 3 198 - 3 852
Repurchase of own shares -1 208 -1 208
Shareholders’ equity 31 March 2007 2 888 2 751 124 1 751 61 356 0 68 870
Cash flow statement
Jan-Mar Jan-Mar Full year
SEK m 2007 2006 2006
Cash flow from operating activities -5 777 3 824 2 120
Cash flow from investing activities -283 -387 -140
Cash flow from financing activities 7 895 -2 812 -4 029
Cash flow for the period 1 835 625 -2 049
Liquid funds at beginning of period 4 800 7 014 7 014
Cash flow for the period 1 835 625 -2 049
Exchange rate difference on liquid funds 105 21 -165
Liquid funds at end of period 6 740 7 660 4 800
INTERIM REPORT JANUARY-MARCH 2007
Svenska Handelsbanken 27
Capital base and capital requirement On 1 February 2007, new capital adequacy regulations were imple-
mented – the Basel II rules. The changed capital requirements will have a
gradual impact since the transitional rules allow for an adaptation over
three years.
Under the capital adequacy rules applied before 1 February 2007 (Basel
I), a risk-weighted amount was calculated for credit risks and market
risks. Under Basel I, credit risks were calculated using standardised
measurements which were the same for all banks.
The Basel II rules imply that a minimum capital requirement will be calcu-
lated for credit risks, market risks and operational risks. In addition to this
statutory minimum capital requirement, banks must also make an internal
capital adequacy assessment (ICAAP). Handelsbanken's internal evalua-
tion takes into account risks not managed under Pillar 1, a capital re-
quirement for growth and the rating agencies' view of the Bank's capital
requirement. Handelsbanken has always had a higher capital ratio than
the formal requirement. The supervisory authorities also expect the banks
to have a capital base which exceeds the formal minimum capital re-
quirement.
Credit risks For risk classification and calculation of credit risk, an internal risk classifi-
cation method is used called IRB. The Swedish Financial Supervisory
Authority has approved the Bank's IRB method. There are two different
IRB approaches, a basic approach and an advanced approach. In the
basic approach, the Bank determines the probability of the customer
defaulting within one year (PD), while the other parameters are set by the
Financial Supervisory Authority. In the advanced approach, the Bank also
determines the loss in the case of default (LGD) and the exposure at
default (EAD).
Starting in 2007, Handelsbanken applies the advanced IRB approach for
household exposures (households and small companies) in Sweden and
the basic IRB approach for corporate exposures in Sweden and Norway.
The IRB approach comprises over 60% of the total credit risk exposures
and for the remaining credit risk exposures the capital requirement is
measured according to the Basel I rules. For 2008, the credit risk expo-
sures that are not included in the IRB approach will use the standardised
approach according to Basel II. Handelsbanken has decided to imple-
ment the advanced IRB approach for corporate exposures. The intention
is that this will be possible during 2010.
Operational risks Handelsbanken uses the standard approach according to which calcula-
tion of the capital requirement is based on the Bank's income in various
business segments. Since under the previous capital adequacy regula-
tions there was no separate capital requirement for operational risks, as
these were included in the requirement for other risks, the capital re-
quirement for operational risks must be reduced during 2007 by that part
of the credit risk exposures which are subject to the Basel I rules.
Market risks Market risks are calculated in accordance with the Swedish Financial
Supervisory Authority’s standardised directives and where there are
relatively few differences between Basel I and Basel II.
The quantitative information provided in this section follows the directives
and general guidelines of the Financial Supervisory Authority concerning
publication of information relating to capital adequacy and risk manage-
ment. Figures reported in this section refer to the minimum capital re-
quirements under Pillar 1 of the new capital adequacy rules.
Capital base
31 Mar 31 Mar 3 31 Dec 3
SEK m 2007 2006 2006
Tier 1 capital 1 59 426 55 823
Tier 1 capital 2 62 037 57 344 59 272
Tier 2 capital 52 113 18 103 23 976
Amount of extended capital base
Total gross capital base 1111 539 73 926
Total gross capital base 2114 150 75 447 83 248
Reduction holding in insurance company and VPC clearing house -22 152
Reduction adjustment, unrealised pension obligations -1 763
Total net capital base 187 624 73 926 0
Total net capital base 290 235 75 447 83 248
1 Excluding profit generated during the quarter since the interim report has not been examined by the auditors.
2 Including profit generated during the quarter.
3 Calculated in accordance with regulations applying at the time.
INTERIM REPORT JANUARY-MARCH 2007
28 Handelsbanken
Capital requirement
31 Mar 31 Mar 31 Dec
SEK m 2007 2006 2006
Credit risk according to standardised approach 14 209
Credit risk according to IRB approach 23 620
Risk in trading book 3 756
Foreign exchange risk 207
Commodities risk 9
Operational risk, reduced according to transitional rules 1 933
Totalt capital requirement according to Basel II 43 734
Adjustment according to transitional rules 26 871
Capital requirement according to Basel II, transitional rules 70 605
Risk-weighted assets according to Basel I 929 016 792 785 876 178
Capital requirement according to Basel I (8% of risk-weighted assets) 74 321
Transitional rules result in lowest permitted capital requirement (95% of Basel I) 70 605
Operational risk, according to Basel II 3 168
Capital adequacy analysis
31 Mar 31 Mar 31 Dec
2007 2006 2006
Capital requirement in Basel II compared to Basel I 59%
Capital requirement in Basel II compared to transitional rules 2007 62%
Capital ratio according to Basel II 1 16,0%
Capital ratio according to Basel I 1 9,4% 9,3%
Capital ratio according to transitional rules 2007 19,9%
Capital ratio according to Basel II 2 16,5%
Capital ratio according to Basel I 2 9,7% 9,5% 9,5%
Capital ratio according to transitional rules 2007 2 10,2%
Tier 1 ratio according to Basel II 1 10,9%
Tier 1 ratio according to Basel I 1 6,4% 7,0%
Tier 1 ratio according to transitional rules 2007 1 6,7%
Tier 1 ratio according to Basel II 2 11,3%
Tier 1 ratio according to Basel I 2 6,7% 7,2% 6,8%
Tier 1 ratio according to transitional rules 2007 27,0%
Capital base in relation to capital requirement Basel II 2 206%
Capital base in relation to capital requirement Basel I 2 121%
Capital base in relation to capital requirement according to transitional rules 2007 2 128%
1 Excluding profit generated during the quarter since the interim report has not been examined by the auditors.
2 Including profit generated during the quarter.
In the table, “According to Basel II “ means that the figures are based on the minimum capital requirements in 2010 after the period of transitional rules for
the minimum capital requirements has ended. All calculations are made according to the IRB method as used during the first quarter of 2007. The Bank
intends to use the advanced approach from 2010 for corporate exposures, which is estimated to lower the capital requirement. There are also transitional
rules for the capital base whereby the composition of the capital base will be different in 2013. These changes are not taken into account in the table. From
1 January 2013, intangible assets (including goodwill) in the company, or arising from acquisition of a company, that are deducted from the total capital
base, must instead be deducted from the Tier 1 capital. Instead, half of the remaining reduction amount will be deducted from the tier 1 capital. The total
capital base will remain unchanged however.
INTERIM REPORT JANUARY-MARCH 2007
Handelsbanken 29
Information about the companies and consolidation The Group is active in the bank and insurance sector. The Basel II rules refer to banking operations called in this context a banking group. The insurance sector has different capital requirements such as the Swedish Financial Supervisory Authority’s solvency requirements and the traffic light model. Svenska Handelsbanken AB is the parent company in the banking group. In the banking group, the Group’s subsidiaries are fully consolidated, while the associated companies are either fully consoli-dated or consolidated in accordance with the equity method. Compa-nies that are not part of the banking group and thus not included in the capital base are shown in the below table. Stadshypotek AB, corporate identity no. 556459-6715 is a significant subsidiary of Svenska Han-delsbanken AB and is thus obliged to comply with special rules.
OTHER DISCLOSURES The accounts comply with the IASB accounting standards adopted by the EU. In addition to these standards, the provisions in the Annual Accounts Act for Credit Institutions and Securities Companies and the Swedish Financial Supervisory Authority’s accounting directives are applied.
Companies not included in the capital base
Corporate
identity no. Reg. office
SPP Livförsäkring AB (Group) 516401-8524 StockholmHandelsbanken Liv Försäkrings AB (Group) 516401-8284 Stockholm
Handelsbanken Försäkring AB 516401-8326 Stockholm
Svenska Re S.A. RCS Lux B-32053 Luxembourg
Handelsbanken Skadeförsäkrings AB 516401-6767 Stockholm
VPC Holding AB (Group) 556709-1763 Stockholm
Bad debts
31 Mar 31 Dec 30 Sep 31 Mar
SEK m 2007 2006 2006 2006
Bad debts 2 844 2 872 3 113 3 788
Specific provision for individually assessed loan receivables -1 469 -1 550 -1 582 -1 851
Provision for collectively assessed homogenous groups
of loan receivables with limited value -107 -107 -108 -109
Provisions by group for individually assessed loan receivables -331 -339 -352 -387
Bad debts, net 937 876 1 071 1 441
Total bad debt reserve ratio 67,1% 69,5% 65,6% 62,0%
Proportion of bad debts 0,07% 0,07% 0,09% 0,13%
Bad debt reserve ratio excl. group provisions 55,4% 57,7% 54,3% 51,7%
Loan loss ratio -0,02% -0,01% -0,01% -0,03%
Non-perfoming loans which are not bad debts 640 670 611 466
Book value of loan receivables restructured during the period,
before restructure 4 46 21 4
Book value of loan receivables restructured during the period,
after restructure 5 50 24 4
Bad debts which during the period have been reclassified as
normal loans 53 171 128 63
Collateral taken over
31 Mar 31 Dec 30 Sep 31 Mar
SEK m 2007 2006 2006 2006
Buildings and land 32 32 33 34
Shares and other participating interests 0 0 0 0
Other 7 7 18 157
Total collateral taken over 39 39 51 191
Goodwill and other intangible assets
Jan-Mar Jan-Mar Full year
SEK m 2007 2006 2006
Opening residual value 12 649 12 876 12 876
Additional during the period 11 21 121
Amortisation and impairment losses for the period -48 -52 -219
Foreign exchange effect 93 -5 -129
Closing residual value 12 705 12 840 12 649
INTERIM REPORT JANUARY-MARCH 2007
30 Handelsbanken
Derivative instruments
Fair value Cash flow
SEK m Trading hedge hedge Total
Positive market values 46 557 1 614 241 48 412
Negative market values 50 575 3 646 64 54 285
VALUE-AT-RISK During the period 1 January - 31 March, Handelsbanken Markets’ aver-
age exposure to interest rate and exchange rate risks, measured as
Value-at-Risk (VaR), was SEK 24m (16). During the period, this risk varied
between SEK 14m (9) and 41m (32). During the same period, Handels-
banken Markets’ average exposure to equity price risks, measured as
VaR, was on average SEK 20m (10). This risk varied between SEK 1m (3)
and 49m (21).
TURNOVER OF OWN DEBT INSTRUMENTS AND SHARES The Handelsbanken Group issues and repurchases debt instruments
which it has issued on its account and its own shares. This turnover is
mainly intended for the Bank’s securities operations and also as a com-
ponent in financing its operations. Turnover during the first quarter was as
follows:
Interest-bearing securities, bonds and commercial paper: Issued (sold): SEK 387bn
Repurchased (bought): SEK 65bn
Matured: SEK 277bn
Equity-related securities: Issued (sold): SEK 1.8bn
Repurchased (bought): SEK 3.0bn
COMMITMENTS, CONTINGENT LIABILITIES AND CONTINGENT ASSETS Total commitments and contingent liabilities are SEK 113,905m
(100,700). This amount includes SEK 61m (49) relating to a number of
civil actions which the Group is bringing in general courts of law. The
largest individual amount in dispute is SEK 30m (24). The Bank's assess-
ment is that the actions will essentially be settled in its favour. None of the
disputed amounts, nor any insurance compensation, has been recog-
nised in income.
The data for contingent liabilities is reported in nominal amounts and an
assessed expected value is included for the civil actions that the Group is
bringing.
The Group is currently pursuing a tax dispute. The total claim is approx.
SEK 20m, excluding interest, which in the case of a positive outcome
would render the Group income of the same amount.
This interim report has not been examined by the bank’s auditors.
Svenska Handelsbanken AB (publ), Corporate identity no. 502007-7862 SE-106 70 Stockholm, Sweden, Telephone: +46 (0)8-701 10 00, www.handelsbanken.se
Phone conference A phone conference with the Bank’s management will be held on 23 April at 4 p.m. CET. To participate, please call +44 (0)20 153 91 56 ten minutes before the conference is due to start.
To listen to the conference at a later time, call +46 (0)8 506 269 49 and enter the code 163213# or listen from the Bank’s website. Press releases and presentations are available at http://www.handelsbanken.se/ireng The interim report for January-June 2007 will be published on 18 July 2007.
For further information please contact: Pär Boman, Group Chief Executive phone: +46 (0)8 - 22 92 20, [email protected] Ulf Riese, Head of Control and Accounting
Bengt Ragnå, Head of Investor Relations phone: +46 (0)8 - 701 1216, [email protected]
phone: +46 (0)8 - 701 1212, [email protected] Stockholm 23 April 2007