generation and transmission resource cost update … resource cost...assumptions reflect the latest...
TRANSCRIPT
Prepared for WECC
May 15, 2019
Generation and Transmission
Resource Cost Update 2019
Background, approach, and sources
Transmission resource capital cost update
• B&V cost framework and recent inflation metrics
– Benchmarking vs. estimated Tx project costs
Generation resource capital cost update
• In-depth review of resources with rapidly declining costs:
– Comparison of costs across public sources for solar PV, wind, Li-ion battery storage
– Benchmarking vs. recent public PPA prices and RFP bids
• Recommended cost updates for all other resources and comparison vs. prior cost
reports for WECC
Next steps
• Updates to FO&M and financing cost assumptions
• Levelized cost modeling with state-by-state adjustments (WECC Cost Calculator)
Contents
2
3
Background
In 2009, E3 provided WECC with recommendations for capital costs of
new electric generation technologies to use in its 10-year study cycles
• Prior to this effort, the relative costs of WECC’s study cases could only be
compared on a variable-cost basis
• This effort allowed WECC to quantify relative scenario costs on a basis reflecting
their actual prospective costs to ratepayers by combining variable and fixed costs
E3 has updated these capital cost assumptions several times to
capture major changes in technology costs (e.g. solar PV) and ensure
continued accuracy
Most recent update: 2016/2017
Total CostFuel and Variable
Costs= + Fixed Cost
(E3 Capital Cost Tool)
4
Approach
In preparation for its upcoming 20-year study plan, WECC has asked E3 to
provide guidance on resource cost to use in that study
These capital costs will serve as an input to the 20-year study’s LTPT, allowing
for the development of robust scenarios through cost minimization
• Capital costs will serve as inputs to pro forma model (“Capital Cost Calculator”) that applies
standard lifetime, financing, and O&M assumptions to calculate levelized costs of each resource
This efforts builds on similar work performed in late 2016–early 2017
INPUTS MODELS STUDY RESULTS
20-Y
ear
Stu
dy
Twenty-Year Capital Expansion Plan
Generation Portfolio
Transmission Topology
Gen Capital Costs
Tx Capital Costs
Long-Term Planning Tools(Capital Expansion Optimization)
SCDT
NXT
Other Constraints
5
Resource costs are typically quoted in either upfront capital costs ($/kW) or
levelized costs ($/MWh) that are indicative of likely PPA prices for renewables
Levelized costs include several other cost factors and assumptions beyond the
project’s upfront capital cost
• Financing costs: cost of capital, financing lifetime, tax rates and incentives
• Operating costs: fixed and variable O&M of plant operations (“opex”), including fuel
• Performance assumptions: amount of energy generation over which fixed costs are spread, i.e.
average capacity factor, is a major driver of LCOE
In this research phase, E3 has focused on capital costs, which are more
comparable across data sources and suitable for benchmarking
Capital costs versus levelized costs
Capital costs
Operating costs
Financing costsPro forma
financial model
for project cash
flows
Levelized costs
Performance
6
Resource costs vary significantly from project to
project due to a variety of local and project-
specific factors
• Local climate: wind speed, solar irradiance, temperature
• Local terrain: greenfield vs. brownfield, flat vs. hilly,
forested vs. desert
• Local development costs: labor, permitting, taxes,
interconnection
• Project-specific: offtaker risk and financing costs,
developer economies of scale, etc.
These factors explain the wide range of reported
costs that E3 has observed
In this initial capital cost report, E3 has
identified a reference cost for each technology
associated with an average project in WECC
• The next phase of work will identify how local cost
factors can be generalized a state-by-state basis
Defining a capital cost reference point
Average Wind Speed
Forest Cover
High-Voltage Transmission
Sources of resource cost data
7
NREL
• Annual Technology Baseline 2018
• US Solar PV System Cost. Benchmark:
Q1 2018
• 2017 Cost of Wind Energy Review
• 2018 US Utility-Scale PV Plus-Energy
Storage System Costs Benchmark
LBNL
• Tracking the Sun 2018
• 2017 Wind Technologies Market Report
Lazard
• Levelized Cost of Energy Analysis v12.0
• Levelized Cost of Storage Analysis v4.0
IRENA
• Renewable Power Generation Costs in
2017
• Electricity Storage Costs in 2017
APS – 2017 IRP
Avista – 2017 IRP
Idaho Power Company – 2017 IRP
Pacificorp – 2017 IRP Update
Puget Sound Energy – 2017 IRP
E3 forms its capital cost estimates by reviewing a wide range of public
sources including national lab studies, industry analyst reports, and IRPs
from utilities within WECC, including:
8
After reviewing public sources of resource cost data, E3 benchmarks
reported capital costs versus recent project prices to ensure its
assumptions reflect the latest market trends
• Public sources often rely on historical data 1-3 years old and may be outdated by
the time they are published
• Market prices reflect actual transactable costs for new or future projects
PPA benchmarking was performed for resources with greatest cost
uncertainty due to rapid cost declines: solar, wind, and battery storage
Because PPA prices are quoted as levelized costs, E3 has calculated
the implied capital costs from different PPA prices using standard opex
and financing assumptions
For solar and wind, benchmarking is straightforward, as capital costs
are the primary driver of total levelized costs (O&M costs are minimal)
• Capital and financing is approximately 70% of wind cost and 90% of solar cost
Storage costs are more comparable on a levelized fixed-cost basis for
several reasons, thus are benchmarked to PPAs by that metric
Cost benchmarking vs. recent PPAs
9
For consistency, all cost data points are reported in real 2018$ and
indexed to year of commercial operation date as best possible
• National lab and industry analyst reports are mix of retrospective and prospective
• IRPs and PPAs quote cost for near-term procurement, COD 1-2 years in future
Past E3 cost studies have used learning curve methodology to
estimate future cost declines for renewable technologies
• Learning curve approach is suitable for macro analysis of technology costs driven
by single component (e.g. PV modules), but difficult to apply to soft costs and
other factors (global supply chain and policy incentives)
E3 proposes using NREL ATB’s low, mid, and constant forecast
scenarios as sensitivities in place of single cost forecast in this study
Cost vintaging and forecast methodology
IRPs
2018 204020202016
NREL
PPAs Market price
Historical price
Forecast price
Transmission Resource
Cost Update
11
Build off existing B&V TEPPC cost calculator while benchmarking vs.
external sources
• 2014 Transmission Capacity Cost Calculator spreadsheet and report
• Maintain same cost factors for terrain, technology types
• Check inputs/outputs vs. RETI and other public Tx planning sources
Update 2014 costs to revised 2018 figures using following inputs:
• Inflation multipliers on commodity prices of raw materials and industrial
construction costs: Bureau of Labor Statistics (BLS)
• CPI inflation for generic project admin costs: BLS
• Right of way costs per acre: Bureau of Land Management (BLM) Linear Right of
Way Schedule
Check cost assumptions vs. other public studies, planning reports,
and new or proposed transmission projects
Transmission cost update approach
12
The BLM publishes zonal
schedules of ROW rent and
corresponding annual
adjustments
• Released once every 10 years
• Latest update was released in 2016
• Zonal designations across the U.S.
are made on a county level basis
based on census data and can
change with each release
B&V Transmission Cost
Calculator has been updated with
the 2018 rent schedule
BLM Right-of-Way (ROW) cost updates
BLM Zone Land Costs
BLM Zone
Number
2015 Per Acre Rent
($/acre-year)
2018 Per Acre Rent
($/acre-year)% Change
1 9 8 -3%2 17 16 -6%3 34 32 -8%
4 52 48 -8%5 69 66 -4%
6 103 95 -8%7 172 133 -23%
8 345 85 -75%9 690 457 -34%
10 1,035 1,402 36%11 1,724 2,805 63%12 3,449 7,011 103%13 14,02314 21,034
15 28,045
13
Black & Veatch estimated generic inflators for Tx and substation
costs of 1.5% from 2012 to 2013 and 2.0% from 2013 to 2014
E3 used inflation data for the primary components of Tx capital costs
(materials, labor, and general overhead) to update calculator for 2018
• Refined update for full 2012 to 2018 period, including re-estimate of 2012 to 2014
Approach increases transmission resource costs by 10.5% in nominal
terms since 2012, equivalent to 1.7% annual inflation
• Real cost increase of 1.3% above US-CPI inflation from 2012 to 2018
Inflation updates to B&V Tx costs
Tx Cost
Component Weighting
2012-2018
inflation
2012-2018
CAGR Sources
Materials 50% 5.6% 0.9% BLS Metals PPI, FRED Aluminum and Steel
Labor 35% 16.3% 2.6% BLS PPI Construction-Industrial
General 15% 13.3% 2.1% BLS CPI-West
Total 100% 10.5% 1.7%
14
Inflation indices underlying forecasts
show relatively consistent trend
Price Indices Used for Inflation Benchmarks
Metals prices have been volatile,
declining in 2015-2016 before
increasing again in 2017-2018
15
Annual inflation of B&V Tx costs from
2012 to 2018
2012 2013 2014 2015 2016 2017 2018
Cost per mile $927,000 $914,126 $929,502 $904,570 $888,709 $948,316 $1,024,611
Source B&V 2012
study
E3 E3 E3 E3 E3 E3
Calculated Capital Cost per Mile for 230 kV Single Circuit Line (Nominal $)
Commodity cost indices for aluminum and steel drive recent uptick in
Tx costs since 2016 after slight decline from 2014 to 2016
All-in capital costs for Tx are estimated to have increased 10.5% in
nominal terms since 2012 study, or 1.3% in real terms
2012 2013 2014 2015 2016 2017 2018
Cost per mile $1,011,538 $983,538 $1,007,301 $958,996 $924,612 $967,282 $1,024,611
Source B&V 2012
study
E3 E3 E3 E3 E3 E3
Calculated Capital Cost per Mile for 230 kV Single Circuit Line (Real 2018 $)
16
Benchmarking source: EEI’s “2016 Transmission Projects: At a Glance”
• Approximate project costs and high-level summaries of major transmission projects
completed in 2015 or expected to be completed within next 4 years
E3 updated cost calculator benchmarked to within 5%-10% of EEI’s 2016
reported costs for three sample transmission projects modeled
Benchmarking vs. actual Tx projects
Project name Description Approx.
cost (EEI)
E3 updated
B&V estimate
Path 42 15 miles of 230 kV reconductor, including
substation upgrades and incorporation of a 230
kV, 48 MVAR capacitor bank, spanning from
Devers to Mirage Substation. Completed in 2015
31 MM$ 28 MM$
Sun Valley- Trilby
Wash – Palm Valley
30 miles of new, double circuit capable, 230 kV
lines through the western Phoenix Metropolitan
area. A new 230;69 kV substation wit hone
transformer is included. Went into service in
2016.
75 MM$ 72 MM$
Palo Verde–Delaney–
SunValley–Morgan–
Pinnacle Peak
110 miles of new 500 kV lines connecting
northeast Phoenix to southwest Phoenix in 4
segments. Went into service in 2016.
312 MM$ 330 MM$
17
Tx benchmarking assumptions
Input assumptions to E3 updated B&V Tx cost calculator
Select Transmission Projects Path 42Sun Valley - Trilby
Wash - Palm Valley
Palo Verde - Delaney -
Sun Valley - Morgan -
Pinnacle Peak
Voltage Class 230 kV Double Circuit 230 kV Double Circuit 500 kV Single Circuit
Conductor Type ACSR ACSR ACSR
Structure Lattice Lattice Lattice
Length Category > 10 miles > 10 miles > 10 miles
New or Re-conductor? Re-conductor New New
Average Terrain Multiplier 1 1 1
Desert/Barren Land 12 25 80
Rolling Hills (2-8% Slope) 3 5 30
6 95
7 30 15
8
9 15
Voltage 230 kV Substation 230 kV Substation 500 kV Substation
New or Existing Site? Existing New Existing
Circuit Breaker Type Breaker and a Half Breaker and a Half Breaker and a Half
# of Line/XFMR Positions 3 3 3
HVDC Converter No No No
Transformer Type 115/230 kV XFMR 138/230 kV XFMR 230/500 kV XFMR
MVA Rating Per Transformer 200 200 200
# of Transformers 1 1 3
SVC MVAR Rating 0 0 0
Shunt Reactor MVAR Rating 0 0 0
Series Capacitor MVAR Rating 48 0 0
AFUDC/Overhead Cost 17.5% 17.5% 17.5%
BLM Zone
Terrain Type
Substation
Project Inputs
18
Despite volatile commodity costs, all-in Tx capital costs have not
changed significantly in real terms since 2012, increasing just 1.3%
E3 has updated the 2012 B&V Tx cost calculator with the latest
inflation factors and it appears to benchmark well to the reported or
estimated costs of a small sampling of recent Tx projects
E3 has also corrected a small formula error in the original B&V Tx
cost calculator and will provide an updated version to WECC
Tx cost update summary
Generation Resource
Cost Update
20
E3 first surveyed recent reports on costs of new resources
• National lab studies, utility IRPs, industry analyst reports
• All technologies assessed in prior cost studies were included in this review
Next, E3 and WECC selected core technologies for closer study
• Resources that were studied in the past and are no longer economically
competitive were filtered out (e.g. single-axis tracking solar is now more
economic than fixed-tilt solar and is employed on all new grid-scale projects in
WECC, thus fixed-tilt was removed from study)
E3 performed additional research and cost benchmarking for core
technologies with rapidly evolving cost profiles
• Benchmarking of public capital cost estimates versus implied capital costs from
PPA prices in recent WECC-area RFPs
• Examination of research reports with future cost forecasts
Approach, resources considered, and
changes from prior studies
21
Solar PV
• Grid-scale – tracking, ground-mounted PV
Wind
• Onshore and offshore (fixed-base and floating)
• Further variations in interconnection, capital cost
associated with wind quality, etc. to be handled in
more detail in next phase
Energy Storage
• Lithium-ion battery storage
– Utility-scale, with and without paired solar
– Costs broken out by capacity (kW) and energy (kWh)
• Flow battery storage
• Pumped hydro storage
• Compressed air energy storage (CAES)
Distributed energy resources (DERs)
• Residential solar – fixed tilt, rooftop PV
• Commercial solar – fixed tilt, rooftop PV
• Lithium-ion battery storage – BTM
– Costs broken out by capacity (kW) and energy (kWh)
Specific resources studied
Gas
• CT: Aero/Frame
• CCGT: Wet/Dry, Conventional/Advanced, with and
without CCS
• Reciprocating Engine
Other renewables
• Geothermal: Binary/Flash, Standard/Enhanced
• Small Hydro
• Biomass/Biogas
• Solar Thermal
Other thermal
• Combined Heat and Power (CHP)
• Coal: PC without CCS and IGCC with CCS
• Nuclear: Large
• Nuclear: Small modular
Solar
23
Capital cost 2012 E3 2014 E3 2016 E3 2018 E3*
<20 MW >20 MW <20 MW >20 MW <20 MW >20 MW <20 MW >20 MW
Tracking solar ($/kW-dc) $3,700 $3,250 $3,200 $2,800 $1,700 $1,500 $1,100
Tracking solar ($/kW-ac) $4,400 $3,800 $4,200 $3,600 $2,200 $1,900 $1,450
Utility-scale tracking solar
Recommended Capital Cost, Real 2018$
Capital Cost Estimate by Source
24
Utility-scale solar PV cost benchmarking
PPAs and levelization assumptionsP
PA S
um
mar
y
Project NameBuild
Year
PPA Price
(2020 $/MWh)Location CF (%)
Xcel RFP: CO Median RFP bids 2020 29.50 CO 28
AZ Solar 1 2020 24.99 Salome, AZ 32
NV PUC: Eagle Shadow Solar 2021 23.29 Clark County, NV 35
NV PUC: Copper Mountain 5 2021 21.13 Boulder City, NV 33
NV PUC: Techren V 2020 29.98 Boulder City, NV 32
PNM: Route 66 PPA 2021 29.39 Albuquerque, NM 33
Many recent solar PV projects with public PPA prices available
E3 estimated implied capital costs with FO&M and financing costs
based on 2018 NREL ATB
• FO&M of ~$11/kW-yr from NREL ATB
• WACC of 7.2% based on NREL ATB methodology + E3 cost of capital update
E3 assumed project capacity factors and PPA escalation terms based on
publicly available data or E3 best estimates if not disclosed in PPA
25
Utility-scale solar PV cost benchmarking
results show wide range, accurate midpoint
PPA implied capital cost,
2020 COD
NREL ATB
2020 forecast
Low Median High Low Mid High
Capital cost (2018 $/kW-dc) $778 $935 $1,265 $886 $1,003 $1,198
Capital cost (2018 $/kW-ac) $1,047 $1,262 $1,708 $1,171 $1,325 $1,582
Implied capital costs from benchmark PPAs show a wide spread, likely
due to sensitivity to financing, O&M, and capacity factor assumptions
Average PPA benchmarked price of $935/kW-dc is between NREL “Low”
and “Mid” case forecasts of $886 to $1,003/kW-dc in 2020
E3 recommended cost of $1,100/kW-dc in 2018 is close to NREL Mid
case and suggests further cost decline of ~15% by 2020 is already
priced into new PPAs being signed today
26
Three capital cost trajectories are projected
• Low, Mid, and Constant (no cost reductions beyond 2021)
• Based on the NREL 2018 Annual Technology Baseline
E3 recommended cost for 2018 and PPA benchmarking for 2020
suggest that NREL Mid cost case is accurate baseline forecast
• Low-cost trajectory may provide a useful sensitivity
Solar PV capital cost forecasts
Utility-Scale Solar PV Capital Cost Forecast
PPA benchmarking
implied 2020 costsE3 2018
recommended
cost
27
Solar PV, preliminary LCOEs
Capacity Factor LCOE (2018 $/MWh)
27% CF 31.05
30% CF 27.94
33% CF 25.40
Solar PV Levelized Cost Forecast Scenarios
2018 Levelized Cost Estimates – Mid Scenario LCOE for solar PV depends on
both capital cost and a number
of other factors
• Financing cost
• O&M costs
• ITC
• Operating lifetime
• Capacity factor
E3 assumes that several cost
factors will evolve in the future
• ITC step-up
• Declining capital costs
• Declining O&M costs
Wind
29
Capital cost 2012 WECC 2014 E3 2016 E3 2019 E3*
Onshore wind ($/kW) $2,300 $2,250 $2,100 $1,650
Onshore wind
Recommended Capital Cost, Real 2018$
Capital Cost Estimate by Source
Significant variance in wind costs by source likely reflects regional
differences in wind quality and installation and interconnection costs
30
Onshore wind cost benchmarkingP
PA
Su
mm
ary Project Name
Build
Year
PPA Price
(2020 $/MWh)Location CF (%)
Xcel RFP: CO Median RFP bids 2020 18.10 CO 45
PNM: La Joya 2020 27.92 Estancia, NM 47
Very few recent PPA prices available for wind projects in WECC
E3 estimated implied capital costs using two sets of assumptions with
high and low FO&M and financing costs based on NREL scenarios
• FO&M of ~$11/kW-yr from NREL ATB
• WACC of 7.2% based on NREL ATB methodology + E3 cost of capital update
E3 assumed project capacity factors and PPA escalation terms based
on publicly available data or E3 best estimates if not disclosed in PPA
31
Onshore wind cost benchmarking results
show same wide range, accurate midpoint
Implied capital costs from benchmark PPAs show a wide spread, due
primarily to sensitivity to financing cost assumptions
Average PPA benchmarked price of $1,550/kW is aligned reasonably
well with NREL “Mid” case forecast of $1,622/kW in 2020
E3 recommended cost of $1,650/kW in 2018 is close to NREL Mid case
and suggests further cost decline of ~4% by 2020 is already priced
into new PPAs being signed today
PPA implied capital
cost, 2020 COD NREL ATB
2020 forecast (TRG5)
Lower Avg Upper Low Mid High
Capital cost (2018 $/kW) $1,156 $1,474 $1,792 $1,493 $1,596 $1,705
32
Three capital cost trajectories are projected
• Low, Mid, and Constant (no cost change beyond 2017)
• Based on the NREL 2018 Annual Technology Baseline
Onshore Wind capital cost forecasts
NREL 2018 ATB: Onshore Wind Capital Cost Forecast
E3 2018
recommended
cost
PPA benchmarking
implied 2020 costs
33
Capacity Factor LCOE (2018 $/MWh)
35% CF $33.93
40% CF $29.50
45% CF $21.98
Onshore Wind, preliminary LCOEs
Onshore Wind Levelized Cost Forecast Scenarios
Preliminary
2018 Levelized Cost Estimates- Mid Scenario LCOE for onshore wind
depends on both capital cost
and a number of other factors
• Financing cost
• O&M costs
• PTC
• Operating lifetime
• Capacity factor
E3 assumes that several cost
factors will evolve in the future
• PTC step-up and expiration
• Declining capital costs
• Declining O&M costs
34
Capital cost 2012 WECC 2014 E3 2016 E3 2018 E3*
Offshore wind – fixed base ($/kW) $7,000 $6,700 $4,800 $3,500
Offshore wind – floating ($/kW) $6,500
Offshore wind
Recommended Capital Cost, Real 2018$
Capital Cost Estimate by Source
Floating base offshore wind added to represent potential future west coast projects. Fixed
base offshore wind is not viable in most of WECC given seafloor depth off WA/OR/CA
35
Three capital cost trajectories are projected
• Low, Mid, and Constant (no cost change beyond 2017)
• Based on the NREL 2018 Annual Technology Baseline
Offshore Wind capital cost forecasts
Floating Base Offshore Wind – TRG 10 Capital Cost Forecast
36
Floating Offshore Wind, preliminary LCOEs
Onshore Wind Levelized Cost Forecast Scenarios LCOE for onshore wind
depends on both capital cost
and a number of other factors
• Financing cost
• O&M costs
• ITC
• Operating lifetime
• Capacity factor
E3 assumes that several cost
factors will evolve in the future
• ITC step-up and expiration
• Declining capital costs
• Declining O&M costs
Lack of large-scale floating offshore wind
projects to date adds significant uncertainty to
cost forecasts
Energy Storage
38
Battery costs vary significantly by
system specifications
For modeling purposes, costs are
commonly broken into two categories
• Costs that scale with power (“capacity”),
quoted in $/kW
• Costs that scale with energy (“duration”),
quoted in $/kWh
Battery modules are the largest and
best understood component of
system cost and the one that scales
most linearly with duration
• Each kWh of duration adds around $300
today, but is declining rapidly
Fixed capacity cost including inverter
and interconnection varies
significantly by report
• For storage paired with solar, these costs
may be minimal
Lithium-ion battery cost breakdown by
power capacity and duration
Utility-scale 4-hr Battery Cost by Component
Utility-scale Battery Cost by Duration
39
Capital cost 2012 WECC 2014 E3 2016 E3 2018 E3*
Li-ion battery capacity ($/kW)
- Paired with solar $75
- Standalone $200
Li-ion battery energy ($/kWh) $325
Li-ion battery, 4-hr ($/kW)
- Paired with solar
n/a $5,059 $3,200
$1,375
- Standalone n/a $5,059 $3,200 $1,500
Lithium-ion battery storage
Recommended Capital Cost
Capital Cost Estimate by Source
Recent RFP bids for solar+storage
To benchmark against recent storage PPA prices, E3 examined solar+storage prices in three
recent RFPs
TEP - 2017
• Under $45/MWh for 100 MW / 30 MW / 4-hr NextEra solar+storage project in May 2017
Xcel - 2017
• No explicit guidance on how solar+storage contracts should be structured. Appears they bid as bundled PPAs for
generation and capacity, presumably with utility dispatch
• Standalone storage: $11,300/MW-mo median (4- to 10-hr durations)
• Hybrid bids with storage add $2.90/MWh (wind median) or $6.50/MWh (solar median)
• Preferred portfolio, approved by CPUC, included 275 MW of storage
– All three storage projects selected are solar hybrid plants
NV Energy - 2018
• Explicit instruction for hybrid projects: at least 100 MW RE, 25 MW storage, 4-hr duration
• Hybrids bid two separate contracts: one for solar generation ($/MWh) and one for capacity ($/MW-mo)
• Storage contracts at $6,110-$7,755/MW-mo
• Solar capacity, battery capacity as % of solar, and battery duration were all near minimum in winning bids
– NextEra: Dodge Flats 200 MW/50 MW/4-hr
– NextEra: Fish Springs 100 MW/25 MW/4-hr
– Cypress Creek: 101 MW/25 MW/4-hr Crescent Valley project (Battle Mountain Solar)
40
NextEra claims storage adds a premium of $15/MWh for solar projects completed in 2017-2018
• Approximate capacity price of $160-$175/kW-yr for storage assuming typical sizing and solar capacity factor
• Typically 4-hr storage at 25% of solar capacity (e.g. 100 MW solar plant, 25 MW / 100 MWh storage)
In recent RFPs, this premium has fallen to $6-$7/MWh for projects with COD in 2021-22
• Capacity price of $73 to $94/kW-yr for hybrid projects with unbundled storage prices (NV Energy)
NextEra projects storage premium will fall to $5/MWh by mid-2020s, or under $60/kW-yr with typical sizing ratio
41
Levelized cost of storage when paired with solar – E3 vs NextEra
Gross CONE in 2018 $/kW-yr
Current hybrid storage bids reflect aggressive
price decline assumptions, capture of the ITC,
and other cost savings from pairing with solar
such as reduced interconnection costs
Result? Discount of 25% to 40% versus standalone
storage levelized costsRecent NV Energy
RFP winners
Declining capital costs and capture of ITC drive
low storage bid prices when paired with solar
42
Hybrid solar-plus-storage projects have been contracted under a
variety of arrangements regarding the role of scheduling coordinator
• Different contract arrangements may favor use for shifting solar vs. providing
ancillary services such as frequency regulation or spinning reserves
To qualify for the ITC, storage must be charged from solar for the first
five years of operation
Finally, DC vs. AC coupled storage may offer different amounts of
flexibility in dispatch depending on the given project’s
interconnection capacity
E3 recommends modeling hybrid storage as a dispatchable resource
independent from solar, but restricted to charging from co-located
solar during the first five years of project life if possible
Modeling solar plus storage dispatch
43
Capital cost 2012 WECC 2014 E3 2016 E3 2018 E3*
Flow battery, 4-hr ($/kW) n/a $5,350 $3,200 $2,000
Flow battery storage
Recommended Capital Cost
Capital Cost Estimate by Source
Flow battery estimated costs have declined nearly as rapidly as Li-ion, but limited
commercial experience adds significant uncertainty. No major utility-scale PPAs
have been signed for flow batteries in the US to date
Distributed Energy Resources
45
In addition to grid-scale resources, E3 has provided cost estimates for
distributed energy resources typically located behind the meter (BTM)
DERs are a less commoditized type of resource due to site-specific
cost factors that vary greatly from project to project
• For example, rooftop solar costs will vary from building to building depending
upon roof size and accessibility, mounting options, etc.
• This variability makes DER costs difficult to generalize
Given their smaller scale and higher soft costs associated with
customer acquisition, installation, overhead, etc. DERs are typically
more expensive than utility-scale resources of the same technology
• However, DERs also present different value streams, such as retail bill savings
and potential for T&D deferral
DER overview
46
Capital cost 2012 WECC 2014 E3 2016 E3 2018 E3
Residential solar
($/kW-dc)
$6,150 $5,100 $3,100 $2,700
Residential solar
($/kW-ac)
$7,250 $6,200 $3,700 $3,250
BTM residential solar (rooftop)
Recommended Capital Cost, Real 2018$
Capital Cost Estimate by Source
47
Capital cost 2012 WECC 2014 E3 2016 E3 2018 E3*
Commercial solar
($/kW-dc)
$5,200 $4,300 $2,750 $1,850
Commercial solar
($/kW-ac)
$6,100 $5,100 $3,300 $2,200
BTM commercial solar (rooftop)
Recommended Capital Cost, Real 2018$
Capital Cost Estimate by Source
48
BTM Li-ion battery storage
Capital cost 2012 WECC 2014 E3 2016 E3 2018 E3*
Li-ion battery capacity
($/kW)
- - - $300
Li-ion battery energy
($/kWh)
- - - $670
Li-ion battery, 2-hr ($/kW) - - - $1,650
Two-hour duration is most typical for BTM storage today, which is
primarily used for demand charge clipping
As with solar, BTM storage is significantly more expensive than utility-
scale storage due to smaller scale, higher soft costs, etc.
• Likewise, BTM storage is generally assumed to be non-dispatchable for system
modeling purposes, though some DR programs (e.g. CA DRAM) have contracted
with BTM storage
E3 did not find any precedents for BTM storage paired with solar
qualifying for the ITC, thus BTM storage is modeled as a single use case
Gas
50
Gas- and oil-fired generation
Capital cost ($/kW) 2012 WECC 2014 E3 2016 E3 2018 E3*
Gas CT—Aero $1,300 $1,300 $1,250 $1,300
Gas CT—Frame $900 $900 $850 $800
Gas CCGT—Conventional (Wet) $1,300 $1,200 $1,200 $1,200
Gas CCGT—Conventional (Dry) $1,400 $1,300 $1,250 $1,250
Gas CCGT—Advanced (Wet) $1,400 $1,300 $1,300 $1,250
Gas CCGT—Advanced (Dry) $1,500 $1,400 $1,350 $1,300
Gas CCGT—Advanced w/ CCS n/a n/a n/a +$1,200
Reciprocating Engine n/a $1,400 $1,350 $1,350
Recommended Capital Cost
Cost reports reviewed by E3 show minimal changes since prior study
Gas CCGT with CCS was added as a category that is represented by a
cost premium over Advanced CCGT plant costs without CCS
• CCGTs with CCS will be subject to different operational assumptions, such as
increased heat rates (lower efficiency), decreased flexibility (no daily cycling), and
variable costs that incorporate the value of tax credits for CCS
Other thermal and renewables
52
Other renewables
Capital cost ($/kW) 2012 WECC 2014 E3 2016 E3 2018 E3*
Geothermal—Binary $6,400 $6,300 $5,300 $6,100
Geothermal—Binary, enhanced n/a $10,700 $10,600 $13,600
Geothermal—Flash $6,400 $6,300 $5,300 $5,100
Geothermal—Flash, enhanced n/a $10,700 $10,600 $9,000
Hydro—small $4,100 $4,800 $4,200 $4,200
Biomass $4,900 $4,600 $4,550
$4,400Biogas - Landfill $3,200 $3,000 $2,950
Biogas – Other $6,400 $6,000 $5,900
Solar thermal $5,700-$8,200 $5,500-$8,000 $6,300-$6,900 $5,600-$8,300
Recommended Capital Cost
Cost reports reviewed by E3 show relatively minor changes since prior study
Biomass and biogas technologies were combined into single category
• These technologies were often labeled interchangeably or as generic “biopower”
• Limited cost data that clearly differentiated between technologies suggests high degree of
project-specific cost considerations, rather than technological differences
53
CHP was combined into single technology due to limited cost data that
differentiated between small and large systems
Coal IGCC with CCS and small modular nuclear costs are based on public reports
and IRPs, but minimal commercial data exists for these technologies
• Estimated cost for coal IGCC with CCS declined significantly over past two years
• Small modular nuclear was added as a category, but no projects have been licensed or built to date
Large scale nuclear costs were increased to $10,000/kW to reflect the latest cost
estimates for Vogtle, which may total $27B ($12,000/kW)
Other thermal technologies
Capital cost ($/kW) 2012 WECC 2014 E3 2016 E3 2018 E3*
CHP – Small $4,300 $4,100 $4,000$2,200
CHP – Large $1,850 $1,800 $1,750
Coal – PC no CCS $4,200 $3,950 $3,900 $3,900
Coal – IGCC with CCS $9,300 $8,800 $8,700 $6,700
Nuclear—Large $8,700 $8,200 $8,450 $10,000-$12,000
Nuclear—Small modular n/a n/a n/a $6,200
Recommended Capital Cost
Next steps
55
Complete WECC-wide pro forma financial model (“Cost Calculator”)
Research regarding regional cost factors will be incorporated in
WECC Cost Calculator
• Technology-driven factors such as wind turbine costs that vary by wind speed
• Macroeconomic factors that vary by region and impact Capital and O&M costs,
such as local labor costs and taxes
• Interconnection cost differences that vary by location and proximity to existing Tx
Completion of updated WECC Cost Calculator which will produce
levelized costs for all state, technology, and resource combinations
for 2019 through 2040
Next steps
Thank You
Thank You
Arne Olson, Sr. Partner, [email protected]
Nick Schlag, Director, [email protected]
Sandy Hull, Sr. Consultant, [email protected]
Vivian Li, Consultant, [email protected]
Femi Sawyerr, Consultant, [email protected]