fx mar13 presentation

30
A Unique Play on the Strong European Gas Market March 2013 POLAND

Upload: company-spotlight

Post on 13-Jan-2015

1.209 views

Category:

Documents


0 download

DESCRIPTION

 

TRANSCRIPT

1

A Unique Play on the Strong European Gas Market

March 2013

POLAND

NASDAQ: FXEN 2

Corporate Headquarters FX Energy, Inc. 3006 Highland Drive Salt Lake City, UT 84106 Ph: (801) 486-5555 website: www.fxenergy.com Contact Scott Duncan VP Investor Relations [email protected]

• NASDAQ Symbol: FXEN • Market Cap: $210 million @ $4.00/sh • 50 day avg. volume 280,000 shares/day • 52 week price range $3.32 - $8.77 • Institutional ownership 42% • Officer/director ownership 5.5% (7.6% fully diluted) • Shares outstanding 53.2 million • Fully diluted 54.5 million

FORWARD LOOKING STATEMENTS This presentation contains forward-looking statements within the meaning of the Private Securities Litigation Reform Act of 1995, including with respect to potential and probable reserves, cash flow, value, risked value, timing of drilling and exploration activities and revenue projections. These statements relate to future events or to future financial performance and involve known and unknown risks, uncertainties and other factors that may cause actual results, levels of activity, performance or achievements to be materially different from any future results, levels of activity, performance or achievements expressed or implied by these forward-looking statements. You should not place undue reliance on these forward-looking statements because they involve known and unknown risks, uncertainties and other factors that are, in some cases, beyond our control and that might materially affect actual results, levels of activity, performance or achievements. For example, exploration, drilling, development, construction or other projects or operations may be subject to the successful completion of technical work; environmental, governmental or partner approvals; equipment availability, or other things that are or may be beyond the control of the Company. The Company’s exploration or development operations that are anticipated, planned or scheduled may be changed, delayed, take longer than expected, fail to accomplish intended results, or not take place at all. In carrying out exploration it is necessary to identify and evaluate risks and potential rewards. This identification and evaluation is informed by science but remains inherently uncertain. Subsurface features that appear to be possible traps may not exist at all, may be smaller than interpreted, may not contain hydrocarbons, may not contain the quantity or quality estimated, or may have reservoir conditions that do not allow adequate recovery to render a discovery commercial or profitable. Forward looking statements about the size, potential or likelihood of discovery with respect to exploration targets are certainly not guarantees of discovery or of the actual presence or recoverability of hydrocarbons, or of the ability to produce in commercial or profitable quantities. Estimates of potential typically do not take into account all the risks of drilling and completion nor do they take into account the fact that hydrocarbon volumes are never 100% recoverable. Such estimates are part of the complex process of trying to measure and evaluate risk and reward in an uncertain industry. Other factors that could materially affect actual results, levels of activity, performance or achievement can be found in the Company’s Annual Report on Form 10-K filed on March 14, 2013 and in the documents incorporated therein by reference. If any of these risks and uncertainties develop, or if any of our underlying assumptions prove to be incorrect, out actual results, levels of activity, performance or achievement may vary significantly from what we projected. Any forward looking statement contained in or made during this presentation reflects the Company’s current views with respect to such future events and is subject to these and other risks, uncertainties and assumptions. We assume no obligation to publicly update or revise these forward-looking statements for any reason, whether as a result of new information, future events or developments or otherwise.

FX Energy Corporate Information

Prepared: March 14, 2013; Printed: March 14, 2013

NASDAQ: FXEN

Major Institutional Shareholders as of 12/31/2012 Financial Information as of 12/31/2012

Shareholder Split – Shares Outstanding

Number of Shares % Holding BlackRock Fund Advisors 2,881,369 5.3% Vanguard Group, Inc. 2,866,230 5.3% Erste Asset Management 1,360,785 2.5% Clear Harbor Asset Management LLC 1,229,282 2.3% Jennison Associates LLC 1,219,246 2.2% Odey Asset Management LLP 1,100,998 2.0% BMO Asset Management Corp. 972,196 1.8% SSgA Funds Management 915,568 1.7% Wellington Shields & Co. 846,747 1.6% Northern Trust Investments 783,042 1.4% ING Investments Management 665,590 1.2% BZ WBK Asset Management 604,572 1.1% BlackRock Advisors 506,449 0.9% Tom Lovejoy 951,216 1.7% David Pierce 687,304 1.3%

Ordinary Shares Outstanding 53,246,620 Options 1,275,299 Fully Diluted Shares 54,521,919

3

Corporate Overview Balance Sheet Data ($mm)

Audited 12/31/12

Audited 12/31/11

Current assets $47.1 $60.2

Property, net 57.1 47.9

Other assets 1.8 2.1

Total assets $106.0 $110.2

Current liabilities $16.7 $10.4

Long term debt 33.0 40.0

Other long term 1.4 1.2

Shldrs Equity 54.9 58.6

Total $106.0 $110.2

Income Statement Data ($mm) Audited

Audited

2012 2011

Total revenues $36.6 $35.4

Operating Costs 5.2 8.3

Exploration Costs 23.8 16.6

Non-cash expenses 9.2 5.2

G&A 8.4 8.4

Total Costs 46.6 38.5

Operating inc. (loss) $(10.0) $(3.1)

Cash flow is after G&A but before exploration and development

(fully diluted)

$40

$25

$15

2013 Liquidity Sources (millions)

Cash

Cash Flow

Bank Facility50.5%

41.9%

7.6% Ownership by Shareholder Category

Retail

Institutional

Officer and Director

NASDAQ: FXEN 4

Oil & Gas Concessions in Poland

FX is producing and exploring for conventional fields with high value

• One of only two producers in Poland • Balanced portfolio of low and high

risk prospects • Gas production benefits from

favorable european prices

FX has “first mover” advantage in conventional exploration in Poland

• Built an interactive database of nearly 2000 wells along with 2D/3D seismic

New players in Poland over the last few years came to investigate unconventional shale gas potential – lack of commercial results have prompted some to leave

Shale gas only

Conventional gas

Tornquist Line

Fences Concession PGNiG; FX Energy Poland

NASDAQ: FXEN 5

FX Energy Today Significant assets

• 2.7 million gross (2.0 mm net) acres (over 8,000 net km2) in Poland – 14 licenses • $243 million NAV at 12/31/12 (P50 pre-tax reserves(1)); $4.56/share NAV before prospect and acreage value

High European gas prices • $8.51/mmbtu(2) ($317/Mcm) FX 2012 full year average wellhead price

Strong and growing production and revenues • 2011: 12 Mmcfe/d (322 Mcme/d) net to FX; net revenues of approx. $26mm • 2012: 13.1 Mmcfe/d (354 Mcme/d) net to FX; net revenues of approx. $31mm • 2013: 14.0 Mmcfe/d (375 Mcme/d) net to FX 1Q2013 forecast; Lisewo facility scheduled to start 2H13

Major increase in drilling activity – potential for significant discoveries • 2012 E&P spending: $36 million, plus $20 more for ops running over year end • 2013 E&P commitments anticipated to be $60-70 million • Two-thirds focused on increasing reserves and production in core area (Fences) • One-third focused on finding new production areas (Edge, Block 229, Warsaw South, Block 246) • Tuchola-3 (Edge concession) started drilling 12/2012; Mieczewo (Fences) started drilling 1/2013 • 2013: 2-3 additional wells planned for Fences Lisewo area; 2-4 more non-Fences wells

Note: (1) As per RPS Energy and Hohn Engineering as of 12/31/2012

(2) Based on $1=pln3.26 avg. for full year 2012; at 3/14/2013 $1 ≈ PLN 3.20

WHY POLAND?

6

Sound economy; rule of law

Untapped conventional resources

Strong gas market

Attractive economics

NASDAQ: FXEN 7

Size: 312,000 sq. km (120,000 sq. mi.); comparable to Germany - or New Mexico

Population: 38 million people; well educated, multi-lingual, culturally homogeneous; (Germany has 80 million; France and UK have 60 million each)

Political stability: Poland is a member of the European Union (EU) and NATO; it has a long history of adhering to the rule of law

Economy:

• Poland is Europe’s sixth largest economy

• Poland has its own currency (zloty) and its own central bank

• Poland’s GDP has continued to grow steadily despite recession in the rest of the EU

Poland: Stable & Growing in the EU

NASDAQ: FXEN

Poland has significant hydrocarbon potential

• Geology doesn’t stop at the border; Poland is just under-explored

• Permian Basin extends across Europe: Permian (Rotliegend) gas fields in Poland are direct analogs to those found in the UK and Dutch sectors of the Southern North Sea and onshore Holland and Germany

• Only one company (state owned) was exploring Poland during the Iron Curtain decades

• The North Sea was (and is) explored by dozens of companies

8

Untapped Resources in Poland

North European

Permian Basin

150 Tcf 4.0 Tcm

40 Tcf 1.1 Tcm

60 Tcf 1.6 Tcm

5 Tcf 0.1 Tcm

FX

NASDAQ: FXEN 9

Europe imports 1/2 of its gas supply from Russia

Poland imports 2/3 of its gas supply from Russia/Gazprom • Domestic production: 430 Mmcf/day; 156 Bcf/year (11,500 mcm/day; 4.2 bcm/year) • Imports: 1.0 Bcf/day; 377 Bcf/year; (27,000 mcm/day; 10.1 bcm/year)

Russian gas exports get interrupted or withheld • Politics, limited infrastructure, and tough business practices are common reasons

Russian gas prices are tied to oil

LNG is too small to shift the balance

Gas Supply is Tight

Nord Stream now operational

0 zł

200 zł

400 zł

600 zł

800 zł

1,000 zł

1,200 zł

1,400 zł

Jan-

03

Aug

-03

Apr

-04

Dec

-04

Jul-0

5

Mar

-06

Nov

-06

Jun-

07

Feb-

08

Oct

-08

May

-09

Jan-

10

Sep

-10

Apr

-11

Dec

-11

Aug

-12

Mar

-13

Polish High Methane Gas Tariff - PLN/1000m3

10

Gas Prices Are High and Holding

NASDAQ: FXEN

Natural gas in Europe is near $12 per Mcf ($448/Mcm) • European gas prices are much higher than US Henry Hub – reflecting dependence on Russia • European prices are heavily linked to oil

Long term growth factors point to increasing Polish gas consumption – if supply available • Natural gas in Poland is only 13% of primary energy vs. 23% in US and 24% in EU • Coal provides more than 60% of primary energy in Poland vs. 22% in the US and 18% in the EU • EU environmental mandates call for gas to replace coal

$0.00

$2.00

$4.00

$6.00

$8.00

$10.00

$12.00

$14.00

$16.00

Jan-

03

Aug

-03

Apr

-04

Nov

-04

Jul-0

5

Mar

-06

Oct

-06

Jun-

07

Feb-

08

Sep

-08

May

-09

Jan-

10

Aug

-10

Apr

-11

Dec

-11

Jul-1

2

Mar

-13

Polish Gas Price vs US Henry Hub ($/mcf)

Poland

US

NASDAQ: FXEN

$0.04 $1.40 $0.25

$1.77

$0.67

$0.34

$2.92

$3.33 $2.87

$0.51

$-

$1.00

$2.00

$3.00

$4.00

$5.00

$6.00

$7.00

$8.00

FX Poland JP Morgan

CashMargin

F&D

Taxes

LOE

Royalty

Production Economics - Poland v. US

11

Lower costs in Poland than in US • Low taxes: 19% vs. 40% • Low lifting costs: $0.25 vs. $1.84 • Low royalties: 1% vs. 19% • FX 8 year F&D costs = $2.92/Mcfe

Tax rise talks: not now • Proposal to increase royalty to @10% - if

commercial production from shale play • Proposal to increase “all in” tax rate to

40% on hydrocarbons “in 10 to 15 years”

FX wellhead price (2012 full year) • $8.51/mmbtu ($317/Mcm) • $6.81/mcf ($254/Mcm) • FX gas is 80% methane / 20% nitrogen

(2) US Independents 2012 estimate (per JP Morgan 3/18/2013) a) wellhead price: $7.35/Mcfe (44% oil) b) royalty rate: 19% c) forecast 2012 LOE: $1.77/Mcfe d) US income tax rate: 40%

(1) FX Poland 2012 a) wellhead price: $8.51/mmbtu; $6.81/Mcfe b) royalty rate: 0.60% c) LOE: $0.25/Mcfe d) Polish income tax rate: 19% of net income e) $1=PLN 3.26 average full year 2012

Attractive Production Economics

NASDAQ: FXEN

$3

$4

$5

$6

$7

$8

300

400

500

600

700

800

900

1000

$/M

cf

PLN

/000

m3

FXEN Avg. PLN Gas Price

NASDAQ: FXEN

David Pierce President and CEO, Director

Jerzy Maciolek VP International

Exploration, Director

Arnold Grundvig, Jr.

Non Exec. Director

Dennis Goldstein Non Exec. Director

Richard Hardman Non Exec.

Director, Chief Technical Advisor

Tom Lovejoy Executive VP and Chairman

12

Corporate Structure; Poland in-Country Team

H. Allen Turner

Non Exec. Director

Executive Directors Non-Executive Directors

In-Country Team

Zbigniew Tatys Country Manager

Geology/Geophysics 10 in Poland

Drilling 3 in Poland

Production Engineering 3 in Poland

1 in UK

Accounting/Administrative 3 in Poland

Jerzy Maciolek, Director, VP International Exploration – a proven explorer in Poland

• Brilliant explorationist and the driving force behind FXEN in Poland • Received Gulf Oil President’s award for outstanding research • Geophysical degrees from Mining and Metallurgical Academy, Krakow,

Poland

Zbigniew Tatys, Head of Warsaw Office – proven leader with extensive production experience in Poland

• 20 year career with PGNiG; former General Director of PGNiG’s Upstream E&P Division

Richard Hardman, CBE, Director – the leading figure in North Sea exploration • 40 year international exploration career; VP Exploration for Amerada

Hess 1983-2002 • Responsible for key Amerada N. Sea discoveries – Valhall, Scott, S. Arne • Awarded CBE; served as: Chairman, PESGB; Pres., Geological Society;

Pres., AAPG Europe

Jack Scott, Consulting Petroleum Engineer – analogous Rotliegend experience • Rotliegend experience with Ranger Oil (UK) and Pennzoil (Netherlands) • 35 years of international experience

Jerzy Maciolek VP International

Exploration

Andy Pierce VP Operations

Clay Newton VP Finance

Eva Sokolowski Director of Operations

Administration

PRODUCTION and DEVELOPMENT

---

The Fences Concession

13

65.0%

35.0%

2013 Capital Allocation (est.)

Fences

Non-Fences

NASDAQ: FXEN 14

$243 million P50 (2P) reserves pv-10 pre-tax at 12/31/2012

$4.56/share at 12/31/2012 – before prospect and acreage value

Over 90% of 2012 company wide reserves come from just 9 wells (out of 12 Rotliegend structural traps drilled) in the “Fences” concession

New 3D shows many good prospects in Lisewo area of Fences; two already drilled with positive results

2013 goal: drill Mieczewo plus 2-4 more wells in the Lisewo area, plus test Plawce well; Zaniemysl-4 under consideration

NASDAQ: FXEN

Reserves Growth Track Record

2012 Reserves Bcfe Bcm

PV-10 (pre-tax millions)

P90 (1P) 48 1.3 $178

P50 (2P) 79 2.1 $243

P10 (3P) 127 3.4 $296 Source: RPS Energy and Hohn Engineering

$0

$50

$100

$150

$200

$250

$300

2003 2004 2005 2006 2007 2008 2009 2010 2011 2012

P-50 Reserves - PV-10 (pre-tax millions)

PolandUS

0102030405060708090100

0

20

40

60

80

100

2003 2004 2005 2006 2007 2008 2009 2010 2011 2012

P-50 Reserves vs. Production (bcfe)

Year-endReservesProduction

NASDAQ: FXEN 15

Production Growth Strong production growth from wells already drilled and tested

• 2011: 12.0 Mmcfe/d (322 Mcme/d) net to FX; net revenues of approx. $26mm • 2012: 13.1 Mmcfe/d (354 Mcme/d) net to FX; net revenues of approx. $31mm • 2013: 14.0 Mmcfe/d (375 Mcme/d) net to FX 1Q2013 forecast; Lisewo facility scheduled to start in 2H13

In a “no-success” case on all future drilling, FX still generates significant net revenue from

existing wells

Above chart is from the FX Energy 12/31/2012 independent reserve reports as filed with the SEC(1), but excludes Lisewo-2 and Zaniemysl-4. Based on $6.60/mcf first-day-of-month average 2012 wellhead gas price held constant.

Note: (1) As per RPS Energy and Hohn Engineering

Above chart is actual through 2012; 2013-2014 forecast from 12/31/2012 independent reserve reports as filed with the SEC(1), excluding Lisewo-2 and Zaniemysl-4

0

100

200

300

400

500

600

0.0

4.0

8.0

12.0

16.0

20.0

2003 2005 2007 2009 2011 2013

Mcm

/day

Mm

cfe/

day

P90 Production Forecast - avg. daily

WG / Lisewo1 / K-3K

Existing Gas

Existing Oil

$0$5

$10$15$20$25$30$35$40$45

2013 2014 2015 2016 2017 2018 2019 2020 2021 2022

Estimated Future Net Revenues from Producing Properties P50 Reserves ($millions)

12-31-2012 Reserve Report

NASDAQ: FXEN 16

Economics: Average of 9 Fences Wells (100%)*

Well cost (current estimated) $10 mm

Facilities cost (current estimated) $5 mm

Pre-tax 1P/2P value (PV-10) (avg.) $58/$72 mm

1P/2P cumulative undiscounted net cash flow (avg.)

$75/$112 mm

Pre-tax 1P/2P reserves (avg.) 15/21 Bcf (0.4/0.6 Bcm)

Initial production rate (avg.) 5.0 Mmcf/d (134 Mcm/d)

Royalty (current) $0.04/mcf

*NOTES: Averages based on 2012 SEC reserve report for 9 Fences wells: Kleka, Zaniemysl-3, Sroda-4, Winna Gora, Roszkow, Kromolice-1, Kromolice-2, Lisewo-1 and Komorze-3

Figures include only reserves in wells already drilled All figures are for 100% working interest

NASDAQ: FXEN

Long Lived Wells

-

2.0

4.0

6.0

8.0

10.0

12.0

1 2 3 4 5 6 7 8 9 10 11 12 13 14

Mm

cf/d

ay

Year

Zaniemysl Well - Daily Production (Mmcfd) Actual Production

2006 Y/E P50 Forecast

2006 Y/E P90 Forecast

- 20 40 60 80 100 120 140 160 180

-

2.0

4.0

6.0

1 2 3 4 5 6 7 8 9 10 11 12

Mcm

e/da

y

Mm

cfe/

day

Year

Average Fences Well - Production Profile

P50 ProductionForecastP90 ProductionForecast

NASDAQ: FXEN

Fences concession: 850,000 acres (3,440 km2) surrounding PGNiG’s 390 Bcf (10.5 Bcm) Radlin Gas Field

17

Rotliegend gas potential • Rotliegend gas fields from the

1980’s showed area potential

• PGNiG had moved on to other plays (Zechstein) in Poland

• Seismic advances from the North Sea had not been applied

• FX saw high potential with limited “wildcat” risk

• Fences: FX earned 49%; PGNiG holds 51% and operates

Fences

Fences Concession – FX Core Area

Block 246 FX 100%

PGNiG’s Paproc field 267 Bcf (7.2 Bcm) disc. 1982

PGNiG’s Radlin field 390 Bcf (10.5 Bcm) disc. 1985

Fences FX 49%

FX 24.5%

NASDAQ: FXEN 18

NASDAQ: FXEN

Results to Date in Fences Concession

(1) P50 Estimated Ultimate Recovery

9 commercial successes out of 12 wells (75%) targeting Rotliegend structural traps • 9 discoveries averaged 15/21 Bcf 1P/2P (0.4/0.6 Bcm) ($58/$72 million pre-tax pv10%) • Now producing; Zaniemysl-3, Roszkow, Kromolice-1, Kromolice-2, Sroda-4 and Winna

Gora (Kleka-11 has been depleted) • Lisewo-1 and Komorze-3 to start production 2H2013

Fences

Kromolice-1 Kromolice-2

Zaniemysl Lisewo-1

Kleka-11

Roszkow

Winna Gora

Sroda-4

Fences Concession

Komorze-3

Commercial Discoveries

Gross P50 Reserves(1) /well

Kleka-11 3 bcf 0.1 bcm

Zaniemysl 30 bcf 0.8 bcm

Sroda-4 25 bcf 0.7 bcm

Winna Gora 17 bcf 0.5 bcm

Roszkow 33 bcf 0.9 bcm

Kromolice-1 24 bcf 0.6 bcm

Kromolice-2 15 bcf 0.4 bcm

Lisewo-1 43 bcf 1.2 bcm

Komorze-3 7 bcf 0.2 bcm

Total 197 bcf 5.3 bcm

NASDAQ: FXEN

2012 Carryover Operations • Production: Winna Gora

facility came online 1Q2013 • Drilling: Mieczewo-1 started

drilling January 2013; Plawce-2 frac scheduled 2Q2013; Zaniemysl-4 under consideration

• 3-D seismic: continue expanding 3-D coverage for drilling targets beyond 2013

19 NASDAQ: FXEN

2013 Operations Plan

2013 Operations • Build Production in Lisewo Area: Lisewo-1 and Komorze-3 to start production

in 2H2013, along with Lisewo-2 if successful • Drilling in Lisewo Area: many good prospects on new 3D seismic in Lisewo

area; two are discoveries; FX goal: drill 2-4 more in Lisewo area in 2013

Fences

Lisewo/Komorze production 2H2013

Mieczewo spud 1/2013

Komorze-3

Lisewo-2: 1H2013

WG prod 1Q2013

Plawce-2 frac/test 1H2013 Fences Concession

Zaniemysl-4?

NASDAQ: FXEN 20

NASDAQ: FXEN

Lisewo Area Potential Lisewo area 3-D

• Lisewo-1 and Komorze-3 discoveries: aggregate 50 Bcf (1.3 Bcm) P50 gross; aggregate production rate est. 6-7 mmcf/d (161-188 Mmcm/d) gross

• production facility to start 2H2013 • 2-4 more Lisewo area wells

planned for 2013; • 8 new well locations selected by

FX/PGNiG • Aggregate additional recoverable

gas could be 200-400 Bcf (5.4 – 10.7 Bcm) gross

• FX holds 49%; PGNiG 51% and operates

Przybyslaw (Komorze-4)

Lisewo-1 discovery

Paruchow-W/E

Baraniec

Ciemierow

Tomice

Szymanowice

Szymanowice-S

Broniszewice

Fences Concession

Lisewo Area

Komorze-3 discovery

21

HIGH POTENTIAL EXPLORATION

---

Outside the Fences Concession

65.0%

35.0%

2013 Capital Allocation (est.)

Fences

Non-Fences

NASDAQ: FXEN 22

NASDAQ: FXEN

FX Concession Strategy Fences Concession

• Located on Rotliegend basin edge in the path of gas migration

• Existing Rotliegend fields mean lower exploration risk

• Goal: build reserves and production to fund Fences growth; use some of the revenues to explore other concessions

Non-Fences Concessions • Potentially higher upside than

Fences, but with higher risk • Possibility of other play types not

previously tested in Poland • Opportunity to bring outside

experience to bear on the hydrocarbon opportunity

Fences

NASDAQ: FXEN 23

Optionality: High Impact Exploration • High potential identified in large exploration

concessions covering over two million acres • 2-3 new wells planned for 2013 in non-Fences

concessions • Edge: Tuchola-3 drilling now • Block 229: large Ca2/Main Dolomite targets • Block 246: Frankowo-1 well results

encouraging for 3D seismic focused on Rotliegend and Main Dolomite targets

• Warsaw S: three large Carboniferous leads • High graded acreage to focus exploration

FX Energy Exploration Concessions

Main gas distribution lines in red

Gross (mm acres)

Working Interest

Net (mm acres)

Net (km2)

Fences 0.85 49% 0.41 1,647 Block 229 0.23 100% 0.23 941 Block 246 0.24 100% 0.24 975 Warsaw S. 0.47 51% 0.24 976 Edge 0.88 100% 0.88 3,567 Block 287 0.01 100% 0.01 52 2.68 2.01 8,158

229

Fences

246

Warsaw S.

Edge

NASDAQ: FXEN 24

NASDAQ: FXEN

Edge Concession – Tuchola-3K Well

Edge

Edge concessions

Tuchola prospect

Unislaw prospect

Tuchola 3-K drilling

Apache Tuchola-2 (2001) tested gas

Ca2 2600m

Devonian 3800m

Edge Concessions

• 880,000 gross and net acres/3,567 km2; FX operates, holds 100%. • Tuchola-3K drilling: Ca2 gas potential up to 30 Bcf recoverable at

2600m; plus Devonian oil potential up to 70 mmbo in place at 3800m • The 2001 Apache Tuchola-2 well tested Ca2 gas at 9.5 mmcf/d; 90

Bcf (2.4 Bcm) of p50 reserves; over-ambitious acid job drew in water • Tuchola-3 well started drilling 12/2012; 1-2 more Edge wells in 2013

NASDAQ: FXEN 25

NASDAQ: FXEN

Block 229

229

Block 229 Concession

• 232,500 gross and net acres; 941 km2; FX operates and holds 100%

• Five reef prospects: Ca2 potential – analog to PGNiG’s BMB and LMG fields, with reported aggregate 1 Tcfe (27 Bcme) recoverable oil and gas

• Block 229 leads (5) cover more total acreage than BMB at about 4000 meters

• Plan drill site 2D seismic in 2013 to set up a well for 2014

Lead-1

Grundy 2: 23 meters of Ca2, porosity 10-30%

Lead-1

Block 229

Fences Concession

NASDAQ: FXEN

246

26 NASDAQ: FXEN

Block 246

Block 246 Concession • 240,000 acres/975 km2; FX operates, holds 100% • Updip from 1 Tcf (27 Bcm) Ca1 production in Bronsko/Koscian fields • Frankowo-1 well opens up Ca2/Main Dolomite and Rotliegend potential in

southeastern portion of Block 246 at shallow depth: 1500 to 2200 meters • 2013: acquire regional 3D seismic • 2014: appraisal/development drilling as warranted

Block 246 concession Bronsko field

700 Bcf Koscian field 300 Bcf

Frankowo-1 Frankowo-1

Map: Top Main Dolomite

NASDAQ: FXEN

W-S

27 NASDAQ: FXEN

Warsaw South Concessions

Warsaw South Concessions • 470,000 acres/1,952 km2 gross; FX operates, holds 51% ; PGNiG earned 49% • Terminus of the Permian Basin; prime location for trapping; Ca1/reef,

Carboniferous and Rotliegend leads • FX’ first well (Machnatka-2, P&A) found no trap, but did see continuous gas shows

and good porosity (over 50 net meters above 11% average) in lower Carboniferous sands

• Currently acquiring/interpreting new 2D seismic; possibility to drill in 2013

Machnatka P&A

Boglewice prospect

Grojec prospect

Potycz prospect

Warsaw South concessions

Zabienec prospect

40kms

Machnatka Grojec

Michrow

Major strat trap and structure potential

Boglewice

Potycz

Warsaw South concessions

NASDAQ: FXEN 28

FX 2012 year end reserves • 79 Bcfe (2.1 Bcme) of 2P(P50) reserves at 12/31/2012; $243 mm pre-tax pv10% • Each of the projects below has the potential to more than double those numbers

Fences • Lisewo Area: Potential up to 100-200 Bcf (2.7–5.4 Bcm) net to FX fully developed from

multiple prospects on 3-D seismic (plus Lisewo-1 and Komorze-3 discoveries); 2-4 new wells planned for 2013 in Lisewo area

• Plawce: Potential up to 125 Bcf (3.4 Bcm) net to FX fully developed from tight sand prospect; Plawce-2 well to frac and test 2Q2013

Edge (Tuchola-3) • Potential up to 110 Bcfe (2.9 Bcme) net to FX fully developed from Tuchola prospect: potential

for gas in Ca2 and oil in Devonian; started drilling 12/2012; 1-2 more wells planned for 2013

Warsaw South • New seismic on two large prospects; possibility to drill in 2013

Block 246 (Frankowo-1) • Frankowo-1 well provided data and encouragement; regional 3D seismic in 2013 planned for

Main Dolomite and Rotliegend; appraisal/development drilling in 2014 as warranted

Block 229 (Ca2/Main Dolomite) • Potential up to several hundred Bcfe including oil potential; analog to PGNiG’s 1Tcfe (27

Bcme) BMB and LMG fields; drillsite seismic this winter, first well 2014

Upside Potential in 5 Project Areas

NASDAQ: FXEN 29

NASDAQ: FXEN

NAV and Forward Drilling Program

Note: estimated net value calculated at $3.07/mcf or $115/mcm; $3.07 is the average 2P (P50) pv-10 value in the Company’s 12/31/2012 reserve report. (The 1P (P90) value is $3.81/mcf.) Development costs are not shown and may be expected to vary considerably from project to project.

Net Asset Value (NAV) Analysis ($ in millions, except per share amounts) Total per share per share P50 reserves value pre-tax 12/31/12 $243 $4.56 $4.56 Cash at 12/31/2012 $40 $0.75 $0.75 Long-term Debt at 12/31/2012 $(40) ($0.75) ($0.75) P-50 Net Asset Value $243 $4.56 $4.56

Undrilled Potential Potential FX Net Net Potential Est. Net Risked Unrisked Net Cost

Recoverable Interest Recoverable Chance of Value (mm) Value Value to FX (mm)

Prospect (Bcfe) (Bcme) after 1st well (Bcfe) (Bcme) Success * per share per share First Well Fences - Lisewo 9 structures 225 6.0 49% 110 3.0 75% $254 $4.76 $6.35 $5 Fences - Lisewo upside 240 6.4 49% 118 3.2 20% $72 $1.35 $6.77 $5 Fences - Plawce (tight gas) 250 6.7 49% 123 3.3 50% $188 $3.53 $7.06 $7 Fences - Mieczewo 30 0.8 49% 15 0.4 50% $23 $0.42 $0.85 $5 Fences - Miloslaw 50 1.3 49% 25 0.7 20% $15 $0.28 $1.41 $5 Fences - Plawce East 875 23.5 49% 429 11.5 20% $263 $4.94 $24.70 $5 Edge - Tuchola 110 2.9 100% 110 2.9 20% $68 $1.27 $6.34 $10 Edge - Unislaw 110 2.9 100% 110 2.9 20% $68 $1.27 $6.34 $12 Block 229 Main Dolomite 450 12.1 100% 450 12.1 20% $276 $5.18 $25.92 $12 Block 246 - Gorka Duchowna 50 1.3 100% 50 1.3 20% $31 $0.58 $2.88 $6 WS - Grojec 100 2.7 51% 51 1.4 20% $31 $0.59 $2.94 $5 WS - Boglewice 200 5.4 51% 102 2.7 20% $63 $1.18 $5.88 $5 WS - Potycz 90 2.4 51% 46 1.2 20% $28 $0.53 $2.64 $5 Total Risked Potential 2,780 74.5 1,737 46.6 $1,379 $25.88 $100.06 $87

Shares Outstanding (millions) 53.3 53.3 Risked Discovery Potential and Net Asset Value Per Share $30.44 $104.62

Zaniemysl Production Facility

Aug. 2, 2008

Kromolice-1 rig floor during drill stem test

Aug. 22, 1995

First FX Concessions David Pierce, Dr.

Krzysztof Szamalek, Marek Hoffmann,

Tomasz Minkiewicz

Ostrowiec Well Rig floor

May. 29, 2009

Aug. 7, 2003

Mar. 13, 2009

Kromolice-2 rig and production test flare

Aug. 6, 2003

Wilga Production Facility

Zbigniew Kulczak, Clay Newton, Tom Lovejoy, David Pierce, Zbigniew

Tatys

Feb. 14, 2007

Winna Gora production test flare

Jun. 3, 2009

Roszkow Production Facility Andy Pierce, Aleksander

Nowak

Jan. 26, 2007

Grabowka JV Jerzy Maciolek, Zbigniew

Tatys, Eva Sokolowski, David Pierce, Piotr Buszka

Mar. 9, 2009

Roszkow Production Facility

Oct. 30, 2003

Zaniemysl-3 Drilling

May 29, 2009

Ostrowiec Drill Pad

Oct. 25, 2003

Zaniemysl-3 Drilling

June 2, 2009

Ostrowiec Drillsite Henry Dytko, Andy Pierce,

Aleksander Nowak

May 29, 2009

Ostrowiec Well Oct. 1, 2008

Seismic Acquisition Zerkow-Pleszew

Dec. 16, 2003

Zaniemysl Well Head

May 26, 2009

Ostrowiec Well