for personal use only · pat hanna domenic martino karan bangur company secretary louisa youens...
TRANSCRIPT
HalfYearlyReport
31December2019CokalLimitedACN082541437HalfYearlyReportfortheperiodended31December2019
For
per
sona
l use
onl
y
1|
ContentsCorporateInformation 1
Directors'Report 2
InterimConsolidatedStatementofProfitorLossandOtherComprehensiveIncome 8
InterimConsolidatedStatementofFinancialPosition 9
InterimConsolidatedStatementofChangesinEquity 10
InterimConsolidatedStatementofCashFlows 11
NotestotheCondensedInterimConsolidatedFinancialStatements 12
DeclarationbyDirectors 25
Auditor’sIndependenceDeclaration 26
IndependentAuditor’sReviewReport 27
CompetentPersonStatement:
TheTotalCoalReserveestimateannouncedon1stAugust2017isbasedoninformationcompiledbyRobertdeJonghwhoisaMemberoftheAustralasianInstituteofMiningandMetallurgyandanemployeeofASEAMCOPtyLtd.MrdeJonghisaqualifiedminingengineerandhassufficientexperiencewhichisrelevanttothestyleofmineralizationandtypeofdepositunderconsiderationandtotheactivitywhichhe isundertaking, toqualifyasaCompetentPersonasdefined inthe2012Editionofthe“AustralasianCodeforReportingofExplorationsResults,MineralResourcesandOreReserves.
TheTotalCoalResourceestimatewasannouncedon29April2016,titled“UpdatedJORCResourceStatementforBBM”.Theinformation in the report relating toMineral Resources is based on information compiled by Yoga Suryanegarawho is aMemberof theAustralasian InstituteofMiningandMetallurgy.MrSuryanegara isaqualifiedgeologistandhassufficientexperiencewhichisrelevanttothestyleofmineralisationandtypeofdepositunderconsiderationandtotheactivitywhichheisundertaking,toqualifyasaCompetentPersonasdefinedinthe2012Editionofthe“AustralasianCodeforReportingofExplorationResults,MineralResourcesandOreReserves”.
TheCompanyconfirmsthatitisnotawareofanynewinformationordatathatmateriallyaffectstheinformationincludedinthe announcementmadeon29April 2016and that allmaterial assumptions and technical parametersunderpinning theestimatesintheannouncementmadeon29April2016continuetoapplyandhavenotmateriallychanged.
CorporateInformation DIRECTORSPatHannaDomenicMartinoKaranBangurCOMPANYSECRETARYLouisaYouensREGISTEREDOFFICEANDPRINCIPALBUSINESSOFFICELevel5,56PittStreet,SydneyNSW2000Phone:+61288233179Fax:+61288233188
COUNTRYOFINCORPORATIONAustraliaSHAREREGISTRYAdvancedShareRegistryServices110StirlingHighwayNedlandsWA6009Phone:+61893898033Fax:+61892623723
AUDITORSHallChadwickLevel40,2ParkStreetSydneyNSW2000STOCKEXCHANGELISTINGAustralianSecuritiesExchangeLtdASXCode:CKAINTERNETADDRESSwww.cokal.com.auAUSTRALIANBUSINESSNUMBERABN55082541437
For
per
sona
l use
onl
y
2|
Directors'ReportThedirectorsherebypresent the followinghalf-year report for theperiodended31December2019 forCokal Limited(“Cokal”orthe“Company”)anditssubsidiaries(the“Group”).ThefollowingpersonsweredirectorsoftheCompanyduringthewholeofthehalf-yearanduptothedateofthisreport,unlessotherwisestated:
-DomenicMartino–Non-ExecutiveDirector(appointed24December2010)andNon-ExecutiveChairman(appointed31January2017);
-PatHanna–Non-ExecutiveDirector(appointed24December2010);
-KaranBangur–Non-ExecutiveDirector(appointed10April2019);
- Gerhardus (Garry) Kielenstyn – Executive Director (appointed 27 January 2017) and Chief Operating Officer(appointed24June2016)(resigned21August2019).
PRINCIPALACTIVITIESThe principal activities of the consolidated entity during the financial period were focused on the identification anddevelopmentofcoalprojectswithinthehighlyprospectiveCentralKalimantancokingcoalbasininIndonesia.OPERATINGRESULTSFor the half-year ended 31 December 2019, the loss for the consolidated entity after providing for income tax wasUS$1,239,685(31December2018:US$2,826,492).DIVIDENDSPAIDORRECOMMENDEDTherewerenodividendspaidorrecommendedduringthefinancialperiod.CHANGESINCAPITALTherehasbeenanincreaseinsharecapitalinthecurrentfinancialperiodasdiscussedbelow.
SharePlacementDuring the period ended 31 December 2019, 94,812,055 shares were issued at AU$0.05 per share as part of theCompany’sEntitlementOffer,raisinggrossproceedsofAU$4,740,603(US$3.0million)beforecosts.
SharesIssuedonConversionofDebtDuringthehalf-yearended31December2019,4,988,099shareswereissuedinpaymentofsalariesand6,740,000shareswereissuedinpaymentofdirectors’fees.
OptionsExercisedandSharesIssuedDuring the half-year ended 31 December 2019, no ordinary shareswere issued on exercise of options (31 December2018:Nil).At31December2019therewere923,382,313sharesonissue,and96,000,000unexpiredoptions.
For
per
sona
l use
onl
y
3|
Directors'Report(Continued)REVIEWOFOPERATIONS
BumiBaritoMineral(BBM)MineFive-YearMiningPlanCokalhasreviseditsfive-yearminingplantobeimplementedin2020.Themineplanincludes:
• RefurbishmentoftheexistingcampatKrajan• MinePCIcoalfromPit2(20%),cokingcoalfromPit3(80%)• Theminingof2Mt/asaleablecoalfromthethirdyearofproduction• ACoalHandlingPreparationPlant(CHPP)attheminesitetopreparecokingcoalandPCIcoalforsalebefore
haulingtotheISP• Developmentofa100kmroadtotransportproductcoalthroughanintermediatestockpile(ISP)atMuara
Lahung,165kmdownstreamfromKrajan• 1,000t/hpontoonmountedbargeloaderattheISP• Progressiverehabilitationofminedoutareasasminingadvances.
BBMPermitArea
LoggingRoadThe logging road previously identified to transport coal has been traversed, surveyed and Cokal has secured theappropriateauthorisationsforitsuse.AmoredetailedsurveyisontracktobeconcludedinQ12020.Theroadwillbereformed into an all weather road by using the existing gravel and implementing careful drainage control. A majorlateritedepositislocatedatthestartingpointoftheroadtobeconstructed.Asignificantnumberofminor,andafewmajorculvertswillbe required. Thesecond50kmsof the road isalready inuseby loggingandminingcompaniesbuttrafficisnotheavy.Cokalwillsharethemaintenanceofthisroadwithcurrentusers.IntermediateStockpileandBargeLoaderAttheendofthe100kmcoalhaulroadfromPit3BBMtoMuaraLahung,Cokal issurveyingthreeprospectivesitestodevelopanintermediatestockpile(ISP)andbargeloader.Thisloaderwillhaveacapacityof1,000t/h.CoalhandlingattheISPwillbedesignedtominimisecoalimpactandpotentialdegradation.
For
per
sona
l use
onl
y
4|
Directors'Report(Continued)ThestockpilesattheISPwillhaveacapacityofonemonthofcoalproduction.Itisimportantthatcokingcoalqualityisnotallowedtodeteriorateinproductstockpileseitherbyhandlingorextendedstorage.CoalEvacuationtoMarket Cokalwillhaulproductcoal100kmfromtheminetoanISPandbargeloaderatMuaraLahungtobypassthemostdifficultpartsoftheUpperBaritoRiver.Abargingcompany,HSMMarine,isbeingcontractedtouseshallowdraft,selfpropelled3,000tto3,500tbargeswhichcanoperatein2to2.5mdeepwatertodelivercoaltoapointbelowMuaraTewehbridgefromwhereitwillbetransferredto10,000triverbargesforthevoyagedownrivertoKelanis.ItisanticipatedthatfromKelanistoshipsstandingoffshorecoalwillbetransportedusingconventionalbarges.NolandcoalstorageisbeingdevelopedforBBMapartfromstockpilesatthemineandattheMuaraLahungISP.Surgesincoaldeliverymaybeaccommodatedusingmooredbarges.SomeimprovementsintheriverchannelatalaterdatewillenablebargingfromKrajan.
100kmRoadPit3toMuaraLuhung
Cokal's team is surveying threeprospectivesites inMuaraLahung for the ISPaswellas theentire100kmhaul road in preparationforfinaldesign,landacquisitionandconstruction.TheHSMMarineandCokalteamisundertakingdetailedbathymetricsurveysofeachofthethreeISPsitesbeingconsideredaswellas200kmoftheBaritoRivertowellbelowtheMuaraTewehbridge.Thiswillfirmupdataontheriverenablingthebargingcontracttobefinalised.TheroadandISPwillbesuitableforbothBBMandTBARdevelopments.TambangBenuaAlamRaya(TBAR)ProjectCokalisfinalisingitseffortstoacquireregulatoryapprovalfortheIUP(explorationlicence)upgradeprocessapplicationtoaProductionandOperationIUP,equivalenttoamininglicence.Outcropmappingoffourseamsover17kmstrikelengthindicatespotentialforasubstantialresourceofhighgradecokingcoalinthisdeposit.NoexplorationactivitywasconductedbyCokalduringthehalf-year. AnexplorationdrillingprogramforTBAR isbeingformulatedtobeundertakenassoonasBBMminedevelopmentisunderway.
For
per
sona
l use
onl
y
5|
Directors'Report(Continued)MINEOPERATIONSSTAFF CokalappointedthefollowingseniormineoperationsstaffinpreparationforthecommencementofminingoperationsatitsBBMmineinCentralKalimantan.TheyhavebeenintegratedwiththeexistingteamtoplanandmanageCokal'sBBM,TBARandothermineswhichwillbeoperatedmainlybycontractors.GeneralManagerMines: MasruriYahyajoinedCokalfromPTSriwijayaBaraPriharumwherehewasOperationaland Technical Director. Masruri has 31 yearsmining experience with 17 years high level management and 14 yearsexperienceinallaspectsofminingincludingmineengineering,mineoperations,SHEandPermitting.HisdistinguishedandvariedcareerincludesChiefOperatingOfficerforPTDarmaHenwaTbk,experienceinUSAandIndonesiawithPTBHPCoalIndonesia/PTArutminIndonesia,includingSenakinMine,andasaDirectoratPTSakaTechnologyIndonesia.HewasMine Manager/Kepala Teknik Tambang at PT Arutmin Indonesia's Asam-Asam mine in South Kalimantan where hebecameRegionalMineManagerandHeadofMineEngineeringtocompleteall infrastructurefacilitiesat themineandportandthenbecameChiefOperatingOfficer.SeniorMiningEngineer: MuhamadArieCahyonojoinedCokalfromPTThiessContractorIndonesiawherehewasSeniorEngineerMinePlanTechnicalServiceinJakarta. Ariehas15yearsminingexperienceincludingsixyearswithPTGunung Bayan Resources Tbk where he worked in all aspects of themining operation including validating geologicalmodels, developing pit and dump designs and dewatering strategies and ensuringmining contractors adhered to thecompany'smineplans.HeisanexpertuserofminingandgeologicalmodelingsoftwareusedbyCokalandiscompetenttoevaluateresourcesandreserves.SeniorGeologist:LukiWiliantojoinedCokalfromPTThiessContractorsIndonesiawherehewastheSeniorReconcileGeologist.Lukihas15yearsminingexperiencewithextensiveexpertiseindepositmodelingandresourcecalculations.WhilewithPTWahanaBaratamaMininginSouthKalimantan,amemberoftheBayanResourcesgroup,hemanagedthecoalqualityofmineproductionbycontractors,createdandmaintainedgeologicalmodels, incorporated fielddata intothe model, estimated resources and reconciled reserves between model and actual. Luki is competent to evaluateresourcesforCokal.Senior Surveyor: TeeKokHui joinedCokal fromIslandandPartnersSdnBhd. Hehas41yearsexperience inmanyaspectsoftheconstructionindustry.ForCokalheismanagingsurveyteamspreparingthedataforroad,portandminedesign.CEOJimColemanwelcomedtheseexperiencedstafftojointheCokalteampreparingtoembarkonthedevelopmentofthe BBMmine and the exploration of the TBAR deposit. This addition to the Cokal technical and operational teamprovides the backbone Cokal needs to bring to fruition the development of the valuable assets it holds in CentralKalimantan.
CORPORATEACTIVITY
BTBaraMineralAsri(BMA)BMApreviouslyadviseditisworkingtowardsarevisedproposaltopartnerwithCokalforthefundinganddevelopmentoftheBBMMine.ThemannerofthisfuturecooperationwillnowchangewiththeestablishedparticipationofAahanaGlobalResourcesandInvestmentPteLtd.Todatenothinghasbeenreceived.InthepastBMAcontributedUS$2milliontoCokaltoberepaidfromthesaleofcoalwhenminingcommences.Thiswillbepaidat$10/tforcoalsalesat$100/torgreaterand10%/tforcoalsoldatlessthan$100/t.
For
per
sona
l use
onl
y
6|
Directors'Report(Continued)AahanaGlobalResourcesandInvestmentPteLtd(AGRI)InFebruary2019AahanaMineralResourcesSDNBHD(AMR),anassociatecompanyofAGRI,completedtheacquisitionofa substantial shareholding in Cokal Limited. AMR/AGRI is now the largest single shareholder in Cokal. AMR/AGRInominateditsfirstdirectortobeappointedtotheCokalLimitedboardtobeMr.KaranBangur.Mr.BanguristheCEOofAGRIandhasover10yearsexperienceintheSouthEastAsianregioninminingandresourcescompanies.Heisamostwelcomeandvaluableadditiontoourteam.AMR/AGRI fully underwrote the Cokal Entitlement Offer to raise approximately AU$4.7 Million (US$3.0 Million) thatcompletedinAugust2019.KrakatauNationalResources(Krakatau)Krakatau indicated its PCI capableblast furnacewill require 7,000 to 10,000t/monthPCI coal. They requested a 10kgsampleofBBMPCIcoalwhichwasprovidedandanalysedduringthehalf-year.FavourablecommentsweresubsequentlyreceivedfromKrakatauandliaisonisongoing.Krakatauhasmadesomestructuralchangesintheorganisationwhichhasresulted in the formation of a newwholly owned subsidiary Co “PT Purna Sentana Baja” (PSB) which will act as theprocurement arm for Krakatau Steel going forward. Cokal has executed a new NDA with PSB and is currently in theprocessof completing the formalities for supplier registrationwhichwillenableus toofficially supplyPCIproductasavaluedvendor. RightsIssueDuringthehalf-yeartheCompanysuccessfullycompletedafullyunderwrittennon-renounceableentitlementofferofone(1)newshare foreveryeight (8)Cokal sharesheldatan issuepriceofAU$0.05pernewshare to raiseAU$4.7million(US$3.0million)beforecosts.AnnualGeneralMeetingTheAnnualGeneralMeetingofShareholdersofCokalLimitedwasheldon27November2019withallresolutionspassedbyashowofhandswithoutamendment.
For
per
sona
l use
onl
y
7|
Directors'Report(Continued)SUBSEQUENTEVENTSTO31DECEMBER2019Therehavebeennosignificanteventsafterreportingdateexceptfor:
• CompletionofanewBathymetricSurveytoenabletheCompanytoobtainadetailedknowledgeof400kmoftheBaritoRiver. Theareasurveyed includedthe threeshortlisted IntermediateStockPile (ISP)andbarge loadingsitesatMuaraLahungandthebridgeatMuaraTeweh;
• CallingoftendersforminingatBBM,particularlytoremoveoverburdenandinterburden,miningcontractandtotransportcoalfromtheBBMminetotheISPandbargeloaderatMuaraLahung;and
AUDITOR’SINDEPENDENCEDECLARATIONTheAuditor’sIndependenceDeclarationformspartoftheDirectors’Reportandcanbefoundonpage26.DomenicMartinoChairmanSydney12March2020
For
per
sona
l use
onl
y
8|
CokalLimitedInterimConsolidatedStatementofProfitorLossandOtherComprehensiveIncomeForthehalf-yearended31December2019
Note
31December2019
31December2018
US$ US$
CoalSales - 417,158Otherincome 2 77,212 251
Employeebenefitsexpenses
(419,888) (1,028,504)
Depreciation
(57,795) (55,938)
Arrangementfee - (124,273)
Productionexpenses (165,554) (20,280)
Financecosts 3 (7,445) (23,564)
Legalexpenses
(4,529) -
Licencefees - (1,503,250)
Pre-tenureexplorationexpenditure (406,581) -
Administrationandconsultingexpenses
(255,105) (488,092)
Lossbeforeincometaxexpense
(1,239,685) (2,826,492)
Incometaxexpense - -
Lossfortheperiod
(1,239,685) (2,826,492)
Othercomprehensiveincome - -
Totalcomprehensivelossfortheperiod
(1,239,685) (2,826,492)
LosspershareforlossattributabletoownersofCokalLtd Note Cents Cents
BasicLossperShare 4 (0.14) (0.39)
DilutedLossperShare 4 (0.14) (0.39)
TheaboveInterimConsolidatedStatementofProfitorLossandOtherComprehensiveIncomeshouldbereadinconjunctionwiththeaccompanyingnotes.
For
per
sona
l use
onl
y
9|
CokalLimitedInterimConsolidatedStatementofFinancialPositionasat31December2019
Note
31December2019
30June2019
US$ US$
CurrentAssets
Cashandcashequivalents 1,989,818 127,361
Shorttermdeposits 138,916 138,916
Othercurrentassets 55,895 19,572
TotalCurrentAssets 2,184,629 285,849
Non-CurrentAssets
Property,plantandequipment 6 193,141 186,831
Explorationandevaluationassets 7 25,067,202 25,067,202
Rightofuseassets 194,706 -
Othernon-currentassets 25,280 38,148
TotalNon-CurrentAssets 25,480,329 25,292,181
TOTALASSETS 27,664,958 25,578,030
CurrentLiabilities
Tradeandotherpayables 8 8,052,087 8,369,775
Leaseliabilities 9 135,845 -
Interestbearingloans 10 9,261,535 9,261,535
TotalCurrentLiabilities 17,449,467 17,631,310
Non-CurrentLiabilities
Leaseliabilities 9 55,297 -
TotalNon-CurrentLiabilities 55,297 -
TOTALLIABILITIES 17,504,764 17,631,310
NETASSETS 10,160,194 7,946,720
Equity
Issuedcapital 11 95,095,642 91,686,061
Reserves 12 6,167,384 6,116,687
Accumulatedlosses (91,102,832) (89,856,028)
TOTALEQUITY 10,160,194 7,946,720
TheaboveInterimConsolidatedStatementofFinancialPositionshouldbereadinconjunctionwiththeaccompanyingnotes.
For
per
sona
l use
onl
y
10|
CokalLimitedInterimConsolidatedStatementofChangesinEquityForthehalf-yearended31December2019
Issuedcapital Reserves Accumulatedlosses Total
US$ US$ US$ US$
At1July2019 91,686,061 6,116,687 (89,856,028) 7,946,720
Cumulativeadjustmentsuponadoptionofnewaccountingstandard–AASB16
-
-
(7,119)
(7,119)
Balanceat1July2019(restated) 91,686,061 6,116,687 (89,863,147) 7,939,601
Totalcomprehensivelossfortheperiod
Lossfortheperiod - - (1,239,685) (1,239,685)
Othercomprehensiveincome - - - -
- - (1,239,685) (1,239,685)
Transactionswithownersintheircapacityasowners
Issueofsharecapital,netofcapitalraisingcosts
3,409,581
-
-
3,409,581
Sharebasedpayments - 50,697 - 50,697
3,409,581 50,697 - 3,460,278
At31December2019 95,095,642 6,167,384 (91,102,832) 10,160,194
At1July2018 89,727,054 5,000,143 (88,000,311) 6,726,886
Totalcomprehensivelossfortheperiod
Lossfortheperiod - - (2,826,492) (2,826,492)
Othercomprehensiveincome - - - -
- - (2,826,492) (2,826,492)
Transactionswithownersintheircapacityasowners
Issueofsharecapital 436,548 - - 436,548
Sharebasedpayments - 60,693 - 60,693
436,548 60,693 - 497,241
At31December2018 90,163,602 5,060,836 (90,826,803) 4,397,635
TheaboveInterimConsolidatedStatementofChangesinEquityshouldbereadinconjunctionwiththeaccompanyingnotes.
For
per
sona
l use
onl
y
11|
CokalLimitedInterimConsolidatedStatementofCashFlowsForthehalf-yearended31December2019
Note
31December2019
31December2018
US$ US$
CashFlowsfromOperatingActivities
Receiptsfromcustomers - 160,615
Paymentstosuppliersandemployees (1,080,744) (1,654,942)
Interestandotherincomereceived 7,968 251
Financecostspaid - (36,451)
Paymentofarrangementfee - (124,273)
Netcashoutflowfromoperatingactivities (1,072,776) (1,654,800)
CashFlowsfromInvestingActivities
Paymentforproperty,plantandequipment 9,616 -
Netcashoutflowfrominvestingactivities (9,616) -
CashFlowsfromFinancingActivities
Redemptionofconvertiblenotes - (186,251)
Proceedsfromtheissueofshares,netofcapitalraisingcosts
3,004,445 73,363
Proceedsinadvanceofsharesissued - 115,551
Repaymentofborrowingsandleaseliabilities (59,596) (270,916)
Proceedsfromborrowings - 2,000,000
Netcashinflowfromfinancingactivities 2,944,849 1,731,747
Netincreaseincashandcashequivalents 1,862,457 76,947
Cashandcashequivalentsatbeginningofperiod 127,361 15,502
Cashandcashequivalentsatendofperiod 1,989,818 92,449
TheaboveInterimConsolidatedStatementofCashFlowsshouldbereadinconjunctionwiththeaccompanyingnotes.
For
per
sona
l use
onl
y
12|
CokalLimitedNotestotheCondensedInterimConsolidatedFinancialStatementsforthehalf-yearended31December2019NOTE1 GENERALINFORMATIONANDSUMMARYOFSIGNIFICANTACCOUNTINGPOLICIESa)GeneralInformationThe consolidated financial statements of Cokal Limited for the half-year ended31December 2019were authorised for issue inaccordance with a resolution of the directors on 12 March 2020 and cover the consolidated entity (the “Group”, “Cokal” or“Company”)consistingofCokalLimitedanditssubsidiaries.Cokal Limited (the parent and ultimate parent of the Group) is a company limited by shares, incorporated and domiciled inAustralia,whosesharesarepubliclytradedontheAustralianSecuritiesExchange.ThenatureoftheoperationsandprincipalactivitiesoftheGrouparedescribedinthedirector’sreport.b)BasisofpreparationThis interimfinancialreport forthehalf-yearended31December2019hasbeenprepared inaccordancewithAASB134 InterimFinancialReportingandtheCorporationsAct2001.The interimconsolidated financial statementsdonot includeall the informationanddisclosures required in theannual financialstatements,andshouldbereadinconjunctionwiththeannualreportfortheyearended30June2019togetherwithanypublicannouncementsmadebytheGroupduringthehalf-yearended31December2019inaccordancewiththecontinuousdisclosureobligationsoftheASXlistingrules.Inaddition,resultsforthehalf-yearended31December2019arenotnecessarilyindicativeoftheresultsthatmaybeexpectedforthefinancialyearending30June2020.ThefinancialstatementsarepresentedintheUSDollars.Apartfromthechangesinaccountingpoliciesnotedbelow,theaccountingpoliciesandmethodsofcomputationarethesameasthoseadoptedinthemostrecentannualfinancialreport.c)GoingconcernAt31December2019,theGroup’scurrentliabilitiesexceedthecurrentassetsbyUS$15,264,838(30June2019:US$17,345,461).Thispositionisinlargepartdueto:
• TheclassificationoftheGroup’sdebtwithPlatinumPartners(refernote9)ofUS$9,261,535asacurrentliability;
• TheclassificationoftheGroup’sliabilitywithPTBaraMineralAsri(BMAGroup)(refernote8)of$2,000,000asacurrentliability;and
• TheGroup’sarrearsoftradeandotherpayables.AsignificantnumberoftheGroup’screditors,includingthedirectors,areprovidinginformalfinancialsupporttothegroup.
On22July2016,CokalannouncedithadreachedanagreementwithPlatinumPartnersfortheconversionofalloutstandingloansowingtothemtoproductionroyalties.Theroyaltieswillbepayableon1%oftherealisedsellingpriceofcoal(FOB)fromtheBumiBaritoMineralProject(BBM)andPTTambangBenuaAlamRaya(TBAR)projectsuptoamaximumofUS$40million.Underthearrangement,nominimumroyaltyispayableandtheroyaltyisonlypayableasandwhencoalisminedandsold.
On29April2017,theGroupenteredintoaRoyaltyDeedwithPlatinumPartners(refernote10)toconvertalloutstandingloansowing to them toproduction royalties (this formalised theagreementon22 July2016) subject to certain conditionsprecedent.Duringtheyearended30June2019,theCompanyenteredintoafurtheragreementwithPlatinumPartners,theeffectofwhichconfirmedCokal’ssatisfactionwithanumberoftheconditionsprecedenttotheRoyaltyDeedandextendedthedateformeetingalloftheremainingconditionsprecedent(the“SubsequentConditions”)undertheRoyaltyDeedforconversionoftwo-thirdsofthePlatinumLoans(being$9,261,535)to31July2020. Inaddition,undertheagreement itwasagreedthatwhenCokalcancelsandreissues37.5millionoptionstoPlatinumPartners,one-thirdoftheGroup’sdebtwithPlatinumPartnersisdischargedandreleased.Thecancellationandreissueofthe37.5millionoptionsoccurredon10January2019.
For
per
sona
l use
onl
y
13|
CokalLimitedNotestotheCondensedInterimConsolidatedFinancialStatementsforthehalf-yearended31December2019
NOTE1 GENERALINFORMATIONANDSUMMARYOFSIGNIFICANTACCOUNTINGPOLICIES(Continued)Thefinancialreporthasbeenpreparedonagoingconcernbasiswhichcontemplatesthecontinuityofnormalbusinessactivitiesandtherealisationofassetsanddischargeofliabilitiesintheordinarycourseofbusiness.TheabilityoftheGrouptocontinuetoasagoingconcernisimpactedbyanumberofmattersincluding:
• ThecontinuedfinancialsupportofmanagementanddirectorswhohaveprovidedshorttermloanstotheGroupand/orhaveagreedtonotrequiretheGrouptopayamountsowingtothemuntilsuchtimeascashflowsaregeneratedbytheBBMprojectorhaveotherwiseagreedtohavetheamountspayabletothemsatisfiedbywayofashareissue(subjecttoshareholderapproval);
• ThecontinuedwillingnessofcreditorstoextendpaymenttermstotheGroupuntilsuchtimeascashflowaregeneratedbytheBBMproject;
• TheabilityoftheCompanytoadheretoorre-negotiateagreementsinrespectofcurrentfunding;and
• Thesuccessfulraisingofsufficientfunding,throughdebt,equityorotherarrangements(oracombinationoftransactions)toprogressthedevelopmentofthelargerBBMprojectandforworkingcapitalrequirements,untilsuchtimeastheprojectisinproductionanditsrevenuesfromcoalsalesaresufficienttomeetitscashoutflows.
Shouldtheseavenuesbedelayedorfailtomaterialize,theGrouphassomeabilitytoscalebackitsactivitiestohelptheGrouptomanage tomeet itsdebtsas andwhen they fall due in the short term.However, should theabovemattersnotbe successfullyresolved,theGroupmaynotbeabletocontinueasagoingconcern.Importantly, the Group’s significant arrears of trade and other payables means it’s ability to continue as a going concern isdependentoncreditors, includingmanagementandthedirectors,extendingpaymentterms,providinginformalfinancialsupportandnotdemandingpaymentofamountsowedtothem inexcessof theGroup’savailable fundsat thetime.At thedateof thisreport,nocreditororlenderoftheGroup,hasmadedemandsforpayment.Duringthehalf-yeartheCompanycompletedanentitlementoffertoraiseUS$3.5million(beforeissuecosts)throughtheissueof101,552,055sharesatan issuepriceofAU$0.05per share. The funds raised fromthisofferhasenabled theGroup tomeet itsrequiredcashoutflowstothedateofthisreportbutarrearsoftradeandotherpayablesremains.Thedirectorsbelieve that the commencementofoperationsat theBBMproject (and the forecast generatingofoperating cashinflows)inconjunctionwithfundingthroughdebt,equityorotherarrangements(oracombinationofthese)willenableittosatisfyits working capital requirements (including its arrears of trade and other payables). This being the case, the directors have areasonableexpectationthatgiventhestatusofthecurrentpermittingandfinancingprocesses,theGroup’screditorswillcontinuetoextendpaymentterms,provideinformalfinancialsupportandnotdemandpaymentofamountsowedtotheminexcessoftheGroup’savailablefunds.Asaresult,thefinancialreporthasbeenpreparedonagoingconcernbasis.ThefinancialreportdoesnotincludeanyadjustmentsrelatingtotherecoverabilityandclassificationofrecordedassetamountsortotheamountsandclassificationofliabilitiesshouldtheGroupbeunsuccessfulinraisingfundstoenableittorealiseitsassetsanddischargeitsliabilitiesintheordinarycourseofbusiness.d)NewAccountingStandardsImplementedTheGrouphasimplementedonenewAccountingStandardthatisapplicableforthecurrentreportingperiod.TheGrouphadtochangeitsaccountingpoliciesandmakeadjustmentsasaresultofadoptingAASB16:Leases.Theimpactoftheadoptionofthestandardandtherespectiveaccountingpoliciesisdisclosedbelow.
For
per
sona
l use
onl
y
14|
CokalLimitedNotestotheCondensedInterimConsolidatedFinancialStatementsforthehalf-yearended31December2019(Continued) NOTE1 GENERALINFORMATIONANDSUMMARYOFSIGNIFICANTACCOUNTINGPOLICIES(Continued)e)LeasesAtinceptionofacontract,theGroupassessesifthecontractcontainsorisalease.Ifthereisaleasepresent,aright-of-useassetand a corresponding lease liability is recognised by the Group where the Group is a lessee. However, all contracts that areclassifiedas short-term leases (iea leasewitha remaining lease termof12monthsor less) and leasesof low-valueassetsarerecognisedasanoperatingexpenseonastraight-linebasisoverthetermofthelease.Initially, the lease liability ismeasuredat thepresentvalueof the leasepayments still tobepaidat commencementdate.Theleasepaymentsarediscountedattheinterestrateimplicitinthelease.Ifthisratecannotbereadilydetermined,theGroupusestheincrementalborrowingrate.Leasepaymentsincludedinthemeasurementoftheleaseliabilityareasfollows:
• fixedleasepaymentslessanyleaseincentives;
• variableleasepaymentsthatdependonanindexorrate,initiallymeasuredusingtheindexorrateatthecommencementdate;
• theamountexpectedtobepayablebythelesseeunderresidualvalueguarantees;
• theexercisepriceofpurchaseoptions,ifthelesseeisreasonablycertaintoexercisetheoptions;
• leasepaymentsunderextensionoptions,iflesseeisreasonablycertaintoexercisetheoptions;and
• paymentsofpenaltiesforterminatingthelease,iftheleasetermreflectstheexerciseofanoptiontoterminatethelease.
The right-of-use assets comprise the initial measurement of the corresponding lease liability as mentioned above, any leasepaymentsmadeatorbefore the commencementdate, aswell as any initial direct costs. The subsequentmeasurementof theright-of-useassetsisatcostlessaccumulateddepreciationandimpairmentlosses.Right-of-useassetsaredepreciatedovertheleasetermorusefullifeoftheunderlyingasset,whicheveristheshortest.Wherealease transfers ownership of the underlying asset, or the cost of the right-of-use asset reflects that the Group anticipates toexerciseapurchaseoption,thespecificassetisdepreciatedovertheusefullifeoftheunderlyingasset.
f)InitialapplicationofAASB16TheGrouphasadoptedAASB16:LeasesretrospectivelywiththecumulativeeffectofinitiallyapplyingAASB16recognisedat1July2019.InaccordancewithAASB16,thecomparativesforthe30June2019reportingperiodhavenotbeenrestated.TheGroup has recognised a lease liability and right-of-use asset for all leases (with the exception of short-term and low-valueleases)recognisedasoperatingleasesunderAASB117:LeaseswheretheGroupisthelessee.Theleaseliabilitiesaremeasuredatthepresentvalueoftheremainingleasepayments.TheGroup'sincrementalborrowingrateasat1July2019wasusedtodiscounttheleasepayments.Theright-of-useassetformanufacturingequipmentwasmeasuredatitscarryingamountasifAASB16hadbeenappliedsincethecommencementdate,butdiscountedusingtheGroup'sincrementalborrowingrateperleasetermasat1July2019.Theright-of-useassetsfortheremainingleasesweremeasuredandrecognisedinthestatementoffinancialpositionasat1July2019bytakingintoconsiderationtheleaseliabilityandprepaidandaccruedleasepaymentspreviouslyrecognisedasat1January2019(thatarerelatedtothelease).ThefollowingpracticalexpedientshavebeenusedbytheGroupinapplyingAASB16forthefirsttime:
• foraportfolioofleasesthathavereasonablysimilarcharacteristics,asinglediscountratehasbeenapplied;
• leasesthathavearemainingleasetermoflessthan12monthsasat1July2019havebeenaccountedforinthesamewayasshort-termleases;
• theuseofhindsighttodetermineleasetermsoncontractsthathaveoptionstoextendorterminate;
For
per
sona
l use
onl
y
15|
CokalLimitedNotestotheCondensedInterimConsolidatedFinancialStatementsforthehalf-yearended31December2019(Continued)
NOTE1 GENERALINFORMATIONANDSUMMARYOFSIGNIFICANTACCOUNTINGPOLICIES(Continued)• applyingAASB16toleasespreviouslyidentifiedasleasesunderAASB117andInterpretation4:Determiningwhetheran
arrangementcontainsaleasewithoutreassessingwhethertheyare,orcontain,aleaseatthedateofinitialapplication;and
• notapplyingAASB16toleasespreviouslynotidentifiedascontainingaleaseunderAASB117andInterpretation4.
Adjustmentsrecognisedinthebalancesheetasat1July2019
ThefollowingsummaryindicatestheadjustmentsandreclassificationsoffinancialstatementlineiteminthebalancesheetduetotheimplementationofAASB16.
CarryingamountunderAASB117 Adjustments
Carryingamountunder
AASB16
US$ US$ US$
Property,plantandequipment 186,831 (36,154) 150,677
Rightofuseassets - 249,195 249,195
Leaseliabilities - (243,663) (243,663)
Tradeandotherpayables (8,369,775) 23,503 (8,346,272)
Accumulatedlosses (89,856,028) (7,119) (89,863,147)
Measurementofleaseliabilities
US$
Operatingleasecommitmentsdisclosedasat30June2019 158,694
Discountedusingthelessee’sincrementalborrowingrateofatthedateofinitialapplication 61,466
Add:financeleaseliabilitiesrecognisedasat30June2019 23,503
Leaseliabilitiesrecognisedasat1July2019 243,663
Measurementofrightofuseassets
Theassociatedrightofuseassetsforpropertyleasesweremeasuredonaretrospectivebasisasifthenewruleshadalwaysbeenapplied.Otherright-of-useassetsweremeasuredattheamountequaltotheleaseliability,adjustedbytheamountofanyprepaidoraccruedleasepaymentsrelatingtothatleaserecognisedinthebalancesheetasat30June2019.
NOTE2 OTHERINCOME
31December2019 31December
2018
US$ US$
Interestincome 7,968 251
Gainondischargeandreleaseoftradepayables 69,244 -
Totalotherincome 77,212 251
For
per
sona
l use
onl
y
16|
CokalLimitedNotestotheCondensedInterimConsolidatedFinancialStatementsforthehalf-yearended31December2019(Continued)
NOTE3LOSSFORTHEPERIOD
31December2019 31December2018
US$ US$
Lossbeforeincometaxincludesthefollowingspecificexpenses:
Depreciationonplantandequipment 3,306 55,938
Depreciationonrightofuseassets 54,489 -
Salariesandwages 329,759 770,653
Share-basedpayments(options)–toemployees 50,697 60,693
Operatingleaseexpense–minimumleasepayment - 10,043
Financecosts
Interestonborrowings - 34,009
CapitalraisingandConvertibleNotecosts - (10,445)
Interestonleaseliabilities 7,445 -NOTE4LOSSPERSHARE
31December2019 31December2018
LossattributabletoownersofCokalLimitedusedtocalculatebasicanddilutedlosspershare(US$)
(1,239,685) (2,826,492)
Weightedaveragenumberofordinarysharesusedasthedenominatorincalculatingbasiclosspershare
899,039,248 719,856,465
Adjustmentsforcalculationofdilutedearningspershare:- Options*
-
-
Weightedaveragenumberofordinarysharesandpotentialordinarysharesusedasthedenominatorincalculatingdilutedlosspershare
899,039,248 719,856,465
Basiclosspershare(centspershare) (0.14) (0.39)
Dilutedlosspershare(centspershare) (0.14) (0.39)* Options are considered anti-dilutive as the Group is lossmaking. Options could potentially dilute earnings per share in the future. As at 31December2019,therewere96,000,000(31December2018:131,000,000)unlistedoptionsonissue.
NOTE5DIVIDENDSANDFRANKINGCREDITS
Therewerenodividendspaidorrecommendedduringthehalf-yearperiodended31December2019(31December2018:Nil).TherewerenofrankingcreditsavailabletotheshareholdersoftheGroup.
For
per
sona
l use
onl
y
17|
CokalLimitedNotestotheCondensedInterimConsolidatedFinancialStatementsforthehalf-yearended31December2019(Continued)
NOTE6 PROPERTY,PLANTANDEQUIPMENT
31December2019Land Computer
equipment
Furnitureandofficeequipment
MotorVehicle
Total
US$ US$ US$ US$ US$
Balanceat1July2019(restated)*
31,526 3,826 150,198 1,281 186,831
Additions - 3,074 6,542 - 9,616
Disposals/write-off - - - - -
Depreciationexpense - (752) (2,554) - (3,306)
Carryingamountat31December2019
31,526 6,148 154,186 1,281 193,141
* Seenote1(f)foradjustmentsrequiredonadoptionofAASB16on1July2019
NOTE7 EXPLORATIONANDEVALUATIONASSETS
31December2019US$
30June2019US$
Non-CurrentExplorationandevaluationexpenditurecapitalised 25,067,202 25,067,202- explorationandevaluationphasesMovementsincarryingamountsBalanceatthebeginningoftheperiod 25,067,202 25,067,202Carryingamountattheendoftheperiod 25,067,202 25,067,202
Thecarryingamountofexplorationandevaluation(E&E)assetsat31December2019and30June2019representsonlyPTBumiBuritoMineral(BBM),includingTBAR.
The ultimate recoupment of expenditure above relating to the exploration and evaluation phase is dependant upon successfuldevelopmentandcommercialexploitation,oralternatively,saleoftherespectiveareasofinterest.
For
per
sona
l use
onl
y
18|
CokalLimitedNotestotheCondensedInterimConsolidatedFinancialStatementsforthehalf-yearended31December2019(Continued)
NOTE8TRADEANDOTHERPAYABLES
31December
2019US$
30June2019US$
Current
Tradeandotherpayables 6,052,089 6,369,775Loan 2,000,000 2,000,000 8,052,087 8,369,775LoanOn 21 September 2018, Cokal signed a Key Principles of Agreementwith PT BaraMineral Asri (BMAGroup) to develop andoperatePCIandCokingCoaloperationsattheBBMProject.CokalreceivedUS$2.0millionloanfromBMAGrouptosecurethetransactionbuttheBMAGroupfailedtocompletetheotherfundingconditionssetoutintheKeyPrinciplesofAgreementandhasalsofailedtodocumenttheloanarrangementwiththeGroup.Therefore,theGrouphasassessedtheloanisrepayableondemandandhasbeendisclosedatthefacevalueoftheamountsreceived.
TheGrouphasagreedanarrangementwiththeBMAGroupinrespectofthe$2.0millionoffundingreceived.TheUS$2millionprovided toCokal is tobe repaid from the saleof coalwhenmining commences. Thiswill bepaidat$10/t for coal sales at$100/torgreaterand10%/tforcoalsoldatlessthan$100/t.
NOTE9LEASES
31December
2019US$
1July2019*US$
a)Rightofuseassets
Leasepayablesandmotorvehicles 194,706 249,195 194,706 249,195b)Leaseliabilities Current 135,845 130,844Noncurrent 55,297 112,819 191,142 243,663
*Inthepreviousyear,theGrouponlyrecognisedleaseassetsandleaseliabilitiesinrelationtoleasesthatwereclassifiedas“financeleases”underAASB117:Leases.Theassetswerepresentedinproperty,plantandequipmentandtheliabilitiesaspartofthegroup’stradeandotherpayables.ForadjustmentsrecognisedonadoptionofAASB16on1July2019,pleaserefertoNote1(f).
For
per
sona
l use
onl
y
19|
CokalLimitedNotestotheCondensedInterimConsolidatedFinancialStatementsforthehalf-yearended31December2019(Continued)NOTE10INTERESTBEARINGLOANS
31December2019US$
30June2019US$
Current
Loanspayabletoemployee - 270,916PlatinumPartnersfacility(a) 6,710,000 6,710,000BlumontGroupfacility(b) 2,551,535 2,551,535TotalInterestbearingloans 9,261,535 9,261,535(a)PlatinumPartner/NorthrockFacilityUnder the terms of various short-term loan facility agreements and a bridging loan facility agreement dated August 2015, theGroup has borrowed a total of US$10,065,000 from various subsidiaries of Platinum Partners. At 31 December 2019, the fullamountoftheloanisdueandpayabletoNorthrockFinancialLLC(“Northrock”),beingasubsidiaryofPlatinumPartners.(b)BlumontGroupFacilityOn5November2013,theGroupenteredintoaloanfacilityagreementwithBlumontGroupLimited(Blumont).Underthisfacility,the Group has drawn down US$3.4 million (30 June 2019: US$3.4m). The loan was repayable on demand on the third (3rd)anniversary of the loan drawdown date, being 5November 2016. On 7 April 2016,Wintercrest Advisors LLC (“Wintercrest”), asubsidiaryofPlatinumPartners,agreedaSettlementAgreementwithBlumont,pursuanttowhichtheBlumontloanwasassignedinfulltoWintercrest.Asaresult,WintercrestreplacedBlumontasthelenderunderitsfacilityagreement.ConversionofloansfromNorthrockandWintercresttoroyaltiesOn22July2016,CokalannouncedithadreachedanagreementwithPlatinumPartnersfortheconversionofalloutstandingloansowingundertheWintercrestandNorfolkfacilitiesasoutlinedabovetoproductionroyalties.Theroyaltieswillbepayableon1%ofthe realised selling price of coal (FOB) from the Bumi BaritoMineral Project (BBM) and PT Tambang Benua Alam Raya (TBAR)projectsuptoamaximumofUS$40million.Underthearrangement,nominimumroyaltyispayableandtheroyaltyisonlypayableas andwhen coal isminedand sold.On29April 2017, theGroupentered intoaRoyaltyDeedwithWintercrest andNorthrock(collectivelythe“Lenders”)toconvertofalloutstandingloansowingtothemtoproductionroyalties.TheRoyaltyDeedissubjecttoanumberofsubstantiveconditionsprecedent,includingthecommencementofcoalproductionatBBM.
For
per
sona
l use
onl
y
20|
CokalLimitedNotestotheCondensedInterimConsolidatedFinancialStatementsforthehalf-yearended31December2019(Continued)
NOTE10INTERESTBEARINGLOANS(Continued)
On20February2018,theCompanyissued75millionOptionstothePlatinumEntitieswithanexpirydateof20February2023andanexercisepriceof1.6cents(ExistingPlatinumOptions).EachExistingPlatinumOptioncurrentlyvestsonceallthePlatinumLoanshavebeenreleasedanddischarged.
InNovember2018,CokalconcludedandexecutedanamendedagreementwithNorthrockFinancialLLCandWintercrestAdvisorsLLC(thePlatinumEntities) inrespectof loansoutstandingtotallingUS$13.89million(PlatinumLoans).TheagreementconfirmedCokal’ssatisfactionwithorwaiverofsomeconditionsprecedentandextendedthedateformeetingalloftheremainingconditionsprecedent (the “SubsequentConditions”)under theRoyaltyDeed for conversionof two thirdsof thePlatinumLoans to31 July2020. In addition, the amended agreement provided that when Cokal cancels and reissues 37.5 million options to PlatinumPartners,onethirdoftheoftheGroup’sdebtwithPlatinumPartners isdischargedandreleased.Thecancellationandreissueofthe37.5millionoptionsoccurredon10January2019,atwhichtimeonethirdofthedebtwasdischargedandreleased.
NOTE11 ISSUEDCAPITAL
31December2019
30June2019
US$ US$923,382,313authorisedandfullypaidordinaryshares(30June2019:816,842,159)
95,095,642 91,686,061
31December2019Number US$
Atthebeginningoftheperiod 816,842,159 91,686,061
Shareissuefromcapitalraising(netofcapitalraisingcosts) 94,812,055 3,004,445
Sharesissuedinpaymentofcreditors 11,728,099 405,136
Sharesissuedonconversionofconvertiblenotes - -
Sharesissuedonconversionofloan - -
Sharesissuedonconversionofoptions - -
SharesissuedonsettlementofTBARdebt - -
Attheendoftheperiod 923,382,313 95,095,642
For
per
sona
l use
onl
y
21|
CokalLimited
NotestotheCondensedInterimConsolidatedFinancialStatementsforthehalf-yearended31December2019(Continued)NOTE12RESERVES
31December
2019 30June2019
US$ US$
ShareBasedPaymentsOptionReserve 7,622,839 7,572,142
TranslationReserve (1,455,455) (1,455,455)
6,167,384 6,116,687
OptionReserveThe option reserve records the value of options issued as part of capital raisings, and consultant services as well as expensesrelatingtodirector,executiveandemployeeshareoptions.Duringthehalf-yearended31December2019,proportionalexpensingofoptionsissuedtotheCEO,MrJamesColemaninDecember2018wasrecorded,totallingUS$50,697.Theseoptionsareasfollows:
• 3,000,000optionswithanexercisepriceofUS$0.03andexpirydateof20December2021,vestingonproductionof20,000tonnespermonthofcoal(includingPCI)forthreeconsecutivemonths;
• 3,000,000optionswithanexercisepriceofUS$0.04andexpirydateof20December2021,vestingonproductionof40,000tonnespermonthofcoal(includingPCI)forthreeconsecutivemonths;
• 3,000,000optionswithanexercisepriceofUS$0.05andexpirydateof20December2021,vestinguponcommencementofshallowriverbarging;and
• 5,000,000optionswithanexercisepriceofUS$0.07andexpirydateof20December2021,vestinguponfirstshipmentofcokingcoalfromBBM.
TranslationReserveTranslationreserverepresentsnetexchangedifferencesarisingfromthetranslationasaresultofchangeinpresentationcurrencytoUSDollarsfromAUDeffective1July2014.
NOTE13CONTINGENTLIABILITIESANDCONTINGENTASSETS
TheGrouphasanumberofcontingentliabilitiesinrespectofdeferredpurchaseconsiderationfortheacquisitionofitsminingandexplorationtenements.
At31December2019,theGroup’scontingentliabilitiestotalUS$17.95m(30June2019:US$17.95m)inrespectofitsBBMandPTBorneoBaraPrima(BBP)tenements.Theamountsarepayableontheachievementofcertainmilestones,includingbutnotlimitedto the establishment of certain JORC Inferred Coal Resources and the issuance of production operation IUPs (licences) andproductionforestrypermit.
PaymentswhichmaybetriggeredbythecommencementofdevelopmentatBBMDeferredpurchaseconsiderationAspartoftheGroup’sacquisitionofitsinterestintheBBMproject,itwasagreedanamountofUS$10.0millionwouldbepayablewithin30daysoftheissueoftheProduction/OperationsIUP(mininglicensegrantedundertheIndonesianNewMiningLaw).On1May2013,theProduction/OperationsIUPwasgrantedbutthepaymenttothevendorwasdeferredpendingtheissuanceoftheForestryProductionPermit (required tocommencetheconstructionandproduction).On15August2015,Cokal receivedBBM’sForestryProductionPermit. On 3March 2016, the Group executed a variation letter with the vendorwhereby the parties agreed the obligation for $10.0millionpaymentwouldtriggeredwhenCokalhadsufficientfundstocommencementoftheconstruction/developmentoftheBBMproject. Noliabilityisrecognisedasat31December2019(30June2019:nil)inrespectthisdeferredpurchaseconsiderationastheGrouphadnotsecuredfundingtocommencetheconstruction/developmentoftheBBMproject. Given the potential uncertainty, the Company engagedwith the vendors of the BBMproject to clarify its interpretation of theagreement of 3March 2016. The clarification to the 3March 2016 agreement confirmed the Company’s view that no furtherpayments, including theabovementionedUS$10.0million,aredueorpayableuntil theCompanyhadentered intoa substantialfundingarrangementand/orcommencedsubstantialproduction.Noliabilityisrecognisedasat31December2019inrespectthisdeferredpurchaseconsiderationastheGrouphadnotsecuredfundingtocommencetheconstruction/developmentoftheBBMproject.
For
per
sona
l use
onl
y
22|
NOTE14OPERATINGSEGMENTS
AASB 8 requires operating segments to be identified on the basis of internal reports that are used by the chief operatingdecisionmakers(CODM)inordertoallocateresourcestothesegmentandtoassessitsperformance.TheCODMoftheGroupare the Board of Directors. For management purposes, the Group is organised into two main operating segments, whichinvolvestheexplorationofcoal in IndonesiaandAustralia. TheSingaporeoperationwasconsideredseparatelyforcorporateservices.
Australia Indonesia Singapore Total
US$ US$ US$ US$
Segmentperformanceforthehalf-yearended31December2019
Revenue
Interestrevenue 7 43 7,917 7,967
Gainondischargeandreleaseoftradepayables 69,245 - - 69,245
Totalsegmentincome 69,252 43 7,917 77,212
Productionexpenses (70,645) (75,547) (19,362) (165,554)
Depreciationexpense - (57,795) - (57,795)
Financecosts - (7,445) - (7,445)
Feesforgiven - - 91,917 91,917
Otherexpenses (369,299) (778,146) (30,575) (1,178,020)
Totalsegmentexpenses (439,944) (918,933) 41,980 (1,316,896)
Segmentnetlossbeforetax (370,692) (918,890) 49,897 (1,239,685)
CokalLimited
NotestotheCondensedInterimConsolidatedFinancialStatementsforthehalf-yearended31December2019(Continued)
For
per
sona
l use
onl
y
23|
CokalLimited
NotestotheCondensedInterimConsolidatedFinancialStatementsforthehalf-yearended31December2019(Continued) NOTE15OPERATINGSEGMENTS(CONTINUED) Australia Indonesia Singapore Total
US$ US$ US$ US$
Segmentassetsandliabilitiesasat31December2019
Cashandcashequivalents 73,974 58,218 1,857,625 1,989,818
Property,plantandequipment 102,306 90,835 - 193,141
Explorationandevaluationassets - 25,067,202 - 25,067,202
Othersegmentassets 73,694 341,103 - 414,797
Totalsegmentassets 249,974 25,557,358 1,857,625 27,664,958
Totalsegmentliabilities 10,326,633 7,150,792 27,340 17,504,765
Capitalexpenditureforthehalf-yearended31December2019
Property,plantandequipment - 9,616 - 9,616
Explorationandevaluationassets - - - -
Australia Indonesia Singapore Total
US$ US$ US$ US$
Segmentperformanceforthehalf-yearended31December2018
Revenue
Otherrevenue - 417,158 - 417,158
Interestrevenue - 251 - 251
Totalsegmentincome - 417,409 - 417,409
Licencefees - (1,503,250) - (1,503,250)
Productionexpenses - (20,280) - (20,280)
Arrangementfee - (124,273) - (124,273)
Depreciationexpenses (47,556) (8,382) - (55,938)
Financecosts (23,564) - - (23,564)
Otherexpenses (639,311) (771,816) (105,469) (1,516,596)
Totalsegmentexpenses (710,431) (2,428,001) (105,469) (3,243,901)
Segmentnetlossbeforetax (710,431) (2,010,592) (105,469) (2,826,492)
Segmentassetsandliabilitiesasat31December2018
Property,plantandequipment 120,522 1,252,351 - 1,372,873
Explorationandevaluationassets - 25,067,202 - 25,067,202
Othersegmentassets 4,638 319,184 8,231 332,053
Totalsegmentassets 125,160 26,638,737 8,231 26,772,128
Totalsegmentliabilities (15,211,676) (6,896,382) (266,435) (22,374,493)
Capitalexpenditureforthehalf-yearended31December2018
Property,plantandequipment - - - -
Explorationandevaluationassets - - - -
Theaccountingpoliciesappliedforinternalreportingpurposesareconsistentwiththoseappliedinthepreparationofthesefinancialstatements.
For
per
sona
l use
onl
y
24|
CokalLimited
NotestotheCondensedInterimConsolidatedFinancialStatementsforthehalf-yearended31December2019(Continued)
NOTE16EVENTSAFTERTHEREPORTINGPERIOD
Therehavebeennosignificanteventsafterreportingdateexceptfor:• Completion of a newBathymetric Survey to enable the Company to obtain a detailed knowledge of 400kmof the
BaritoRiver.TheareasurveyedincludedthethreeshortlistedIntermediateStockPile(ISP)andbargeloadingsitesatMuaraLahungandthebridgeatMuaraTeweh;and
• Calling of tenders formining at BBM, particularly to remove overburden and interburden,mining contract and totransportcoalfromtheBBMminetotheISPandbargeloaderatMuaraLahung.
For
per
sona
l use
onl
y
25|
DeclarationbyDirectorsInaccordancewitharesolutionofthedirectorsoftheCokalLimited,Istatethat:Intheopinionofthedirectors:
a) ThefinancialstatementsandnotesoftheGroupforthehalf-yearended31December2019areinaccordancewiththeCorporationsAct2001,including:
i. givingatrueandfairviewoftheconsolidatedentity’sfinancialpositionasat31December2019andofitsperformanceforthehalf-yearendedonthatdate;and
ii. complyingwithaccountingstandardsandtheCorporationsRegulations2001
b) Thereare reasonablegrounds tobelieve that theCompanywillbeable topay itsdebtsasandwhen theybecomedueandpayable.
OnbehalfoftheboardDomenicMartinoChairmanSydney12March2020
For
per
sona
l use
onl
y
For
per
sona
l use
onl
y
For
per
sona
l use
onl
y
For
per
sona
l use
onl
y