flooring estimate - estimating construction usa · flooring estimate sample project. qty line no....
TRANSCRIPT
MIAMI FLORIDA
TAX RATE 7%
Data Release : Year 2012 Unit Cost Estimate BURDEN RATE 20%
QTY LINE NO. DESCRIPTIONTOTAL
HRSUNIT MATERIAL LABOR EQUIPMENT SUB TOTAL EXT. MAT EXT. LABOR EXT. EQUIP SUB Ext. Total Notes
01000000000 GENERAL CONDITIONS 0
16 PROJECT SUPERINTENDENT 640 WKS $ 75.00 $ 950.00 $ 1,025.00 1,284.00$ 15,200.00$ -$ -$ 16,484.00$
14 CONTAINER RENTAL 0 WKS $ 75.00 -$ -$ -$ 1,050.00$ 1,050.00$
2 CONTAINER IN & OUT CHARGE 0 Ea. $ 200.00 -$ -$ -$ 400.00$ 400.00$
14 FORKLIFT 0 WKS $ 75.00 $ 450.00 1,123.50$ -$ 6,741.00$ -$ 7,864.50$
14 SMALL TOOLS 0 WKS $ 175.00 -$ -$ 2,621.50$ -$ 2,621.50$
14 EQUIPMENT ALLOWANCE 0 WKS $ 300.00 -$ -$ 4,494.00$ -$ 4,494.00$
14 GENERAL CLEAN UP 112 WKS $ 178.40 -$ 2,497.60$ -$ -$ 2,497.60$
3 WHEELED TRASH BIN 0 Ea. $ 250.00 -$ -$ 802.50$ -$ 802.50$
2 PALET JACK 0 Ea. $ 175.00 -$ -$ 374.50$ -$ 374.50$
12 PUNCHOUT 12HRS/BLDG 144 Ea. $ 240.00 -$ 2,880.00$ -$ -$ 2,880.00$
220 LOADING BUILDINGS WITH MATERIALS 660 Ea. $ 60.00 -$ 13,200.00$ -$ -$ 13,200.00$
0 -$ -$ -$ -$ -$
0 -$ -$ -$ -$ -$
07900000000 SEALANT AND CAULKING 0
23988 079213200065 LATEX ACRYLIC BASE 1/4" X 1/2" JOINT 672 L.F. $ 0.19 $ 0.49 0.68$ 4,876.82$ 11,754.27$ -$ -$ 16,631.09$
INCL-TILE TO WALL WHEN NO BASE IS INSTALLED,
AT TRESHOLDS, SILLS, SHOWER CURBS, TUB &
SHOWER PERIMETER, TILE TO KITCHEN CABINETS.
093013101800 CERAMIC TILING 0
THIN SET MATERIAL
6647 093013101000 6"x4" high, thin set cove base 778 L.F. $ 2.38 $ 2.34 4.72$ 16,925.98$ 15,552.81$ -$ -$ 32,478.79$ BATHROOM CERAMIC TILE BASE- 4X6 COVED
MATTE
22406 093013101000 16"x4" high, thin set field tile base 2621 L.F. $ 0.75 $ 2.34 0.02 3.11$ 17,980.77$ 52,429.92$ 479.49$ -$ 70,890.19$ FIELD TILE BASE (LIVING,DINING,KITCHEN,HALLS) -
4X16 FIELD TILE
43 093013101000 12"X4" HIGH, THIN SET LAUNDRY BASE 5 L.F. $ 1.00 $ 2.34 0.5 3.84$ 46.06$ 100.74$ 23.03$ -$ 169.83$
0 $ - -$ -$ -$ -$ -$ -$
823 093013101800 Ceramic bathroom accessories, average 161 Ea. 11.93$ $ 3.90 -$ 15.83$ 10,508.23$ 3,210.48$ -$ -$ 13,718.71$ 392 BATHROOMS X (1 SOAP DISH + 1 TOWEL RACK)
0 093013101900Ceramic tile, bathtub, adhesive set, 5' w x 6' h,
with 4-1/4" x 4-1/4" tile wainscot0 Ea. 157.09$ $ 110.34 -$ 267.43$ -$ -$ -$ -$ -$
0 093013102100Ceramic tile, bathtub, adhesive set, 5' w x 7' h,
with 4-1/4" x 4-1/4" tile wainscot0 Ea. 180.25$ $ 128.00 -$ 308.25$ -$ -$ -$ -$ -$
17175 093013103255Ceramic tile, floors, glazed, thin set, color
group 1, 6" x 6"910 S.F. 2.00$ $ 1.06 -$ 3.06$ 36,754.18$ 18,205.34$ -$ -$ 54,959.52$ BATHROOM CERAMIC FLOOR TILE - 6X6 MATTE
331 093013103255Ceramic tile, floors, glazed, thin set, color
group 1, 6" x 6"18 S.F. 2.00$ $ 1.06 -$ 3.06$ 707.81$ 350.60$ -$ -$ 1,058.40$ CLUBHOUSE - BATHROOM CERAMIC FLOOR TILE
59 093013103255Ceramic tile, floors, glazed, thin set, color
group 1, 6" x 6"3 S.F. 2.00$ $ 1.06 -$ 3.06$ 125.83$ 62.33$ -$ -$ 188.16$ MAINTENANCE BATHROOM FLOOR
0 093013103260Ceramic tile, floors, glazed, thin set, color
group 1, 8" x 8"0 S.F. 4.46$ $ 1.06 -$ 5.52$ -$ -$ -$ -$ -$
212 093013103270Ceramic tile, floors, glazed, thin set, color
group 1, 12" x 12"12 S.F. 2.00$ $ 1.10 -$ 3.10$ 453.89$ 233.31$ -$ -$ 687.20$
LAUNDRY CERAMIC TILE FLOOR abrassive floor tile
12X12?
85980 093013103280Ceramic tile, floors, glazed, thin set, color
group 1, 16" x 16"4901 S.F. 2.25$ $ 1.14 -$ 3.39$ 206,997.33$ 98,017.43$ -$ -$ 305,014.76$
FIELD TILE (LIVING,DINING,KITCHEN,HALLS) - 16X16
FIELD TILE
0 093013103281Ceramic tile, floors, glazed, thin set, color
group 1, 18" x 18"0 S.F. 6.24$ $ 1.18 -$ 7.42$ -$ -$ -$ -$ -$
0 093013103350Ceramic tile, 1" x 1", floors, porcelain type, for
random blend, 2 colors, add0 S.F. 0.96$ $ - -$ 0.96$ -$ -$ -$ -$ -$
0 093013103360Ceramic tile, 1" x 1", floors, porcelain type, for
random blend, 4 colors, add0 S.F. 1.34$ $ - -$ 1.34$ -$ -$ -$ -$ -$
0 093013103370 Ceramic tile, for color group 3, add 0 S.F. 0.54$ $ - -$ 0.54$ -$ -$ -$ -$ -$
FLOORING ESTIMATE
SAMPLE PROJECT
QTY LINE NO. DESCRIPTIONTOTAL
HRSUNIT MATERIAL LABOR EQUIPMENT SUB TOTAL EXT. MAT EXT. LABOR EXT. EQUIP SUB Ext. Total Notes
223 093013103380 Ceramic tile, for abrasive non-slip tile, add 0 S.F. 0.52$ $ - -$ 0.52$ 123.91$ -$ -$ -$ 123.91$ MATERIAL ADD FOR LAUNDRY RM
0 093013105110
Ceramic tile, pregrouted sheets, floors,
unglazed, silicone grout, urethane adhesive, 4-
1/4" x 4-1/4", 6" x 4-1/4", & 8-1/2" x 4-1/4", 2 s.f.
sheets
0 S.F. 4.88$ $ 1.78 -$ 6.66$ -$ -$ -$ -$ -$
22063 093013105400Ceramic tile, walls, interior, thin set, 4-1/4" x 4-
1/4"1853 S.F. 2.22$ $ 1.68 -$ 3.90$ 52,407.50$ 37,065.17$ -$ -$ 89,472.67$ SHOWER AND TUB WALLS
141 093013105400Ceramic tile, walls, interior, thin set, 4-1/4" x 4-
1/4"12 S.F. 2.22$ $ 1.68 -$ 3.90$ 334.22$ 236.38$ -$ -$ 570.59$ MAINTENANCE BATHROOM WALLS
0 093013105500 Ceramic tile, walls, interior, thin set, 6" x 4-1/4" 0 S.F. 2.95$ $ 1.68 -$ 4.63$ -$ -$ -$ -$ -$
0 093013105700Ceramic tile, walls, interior, thin set, 8-1/2" x 4-
1/4"0 S.F. 4.12$ $ 1.68 -$ 5.80$ -$ -$ -$ -$ -$
570 093013105800 Ceramic tile, walls, interior, thin set, 6" x 6" 52 S.F. 2.57$ $ 1.82 -$ 4.39$ 1,567.86$ 1,037.67$ -$ -$ 2,605.53$ CLUBHOUSE BATHRM WALLS - SPEC IS 4X4, ADD
FOR A STEP UP ON MATERIAL
0 093013105810 Ceramic tile, walls, interior, thin set, 8" x 8" 0 S.F. 3.67$ $ 1.88 -$ 5.55$ -$ -$ -$ -$ -$
093013105820 Ceramic tile, walls, interior, thin set, 12" x 12" 0 S.F. 3.55$ $ 2.00 -$ 5.55$ -$ -$ -$ -$ -$
0 093013105830 Ceramic tile, walls, interior, thin set, 16" x 16" 0 S.F. 4.56$ $ 2.14 -$ 6.70$ -$ -$ -$ -$ -$
0 093013107200 Ceramic tile, for tile set in dry mortar, add 0 S.F. -$ $ 0.18 -$ 0.18$ -$ -$ -$ -$ -$
0 093013107300Ceramic tile, for tile set in Portland cement
mortar, add0 S.F. 0.16$ $ 1.10 -$ 1.26$ -$ -$ -$ -$ -$
093013201000 CERAMIC TILE REPAIRS 0
0 093013201000Ceramic tile, grout removal, carbide tipped,
rotary grinder0 L.F. -$ $ 0.88 -$ 0.88$ -$ -$ -$ -$ -$
0 093013201100Ceramic tile, regrout tile on wall, 4-1/2" x 4-1/2"
or larger0 S.F. 0.14$ $ 1.60 -$ 1.74$ -$ -$ -$ -$ -$
0 093013201150Ceramic tile, regrout tile on floor, 4-1/2" x 4-1/2"
or larger0 S.F. 0.15$ $ 1.28 -$ 1.43$ -$ -$ -$ -$ -$
0 093013201200Ceramic tile, seal tile and grout with
penetrating sealer0 S.F. 0.17$ $ 0.44 -$ 0.61$ -$ -$ -$ -$ -$
093013450000 CERAMIC ACCESSORIES 0
0 093013450100 Spacers, 1/8" 0 Ea. 1.45$ $ - -$ 1.45$ -$ -$ -$ -$ -$
0 093013451310 Tile sealer, installed 0 S.F. 0.04$ $ 0.24 -$ 0.28$ -$ -$ -$ -$ -$
09301600000 QUARRY TILE 0
222 093016100100Quarry tile, base, cove, or sanitary, mud set,
1/2" thick, 2" or 5" high32 L.F. 2.50$ $ 2.90 -$ 5.40$ 592.65$ 642.50$ -$ -$ 1,235.14$
QUARRY TILE BASE @ GRND ENTRY, MARKETING
RM, OPEN OFFICE
0 093016100300Quarry tile, bullnose trim, red, mud set, 6" x 6" x
1/2" thick0 L.F. 4.49$ $ 2.66 -$ 7.15$ -$ -$ -$ -$ -$
0 093016100400Quarry tile, bullnose trim, red, mud set, 4" x 4" x
1/2" thick0 L.F. 4.99$ $ 2.90 -$ 7.89$ -$ -$ -$ -$ -$
2228 093016100900Quarry tile, floors, mud set, red, 6" x 6" x 1/2"
thick, 3/4" thick P.C. bed, 1,000 S.F. lots254 S.F. 5.00$ $ 2.28 -$ 7.28$ 11,920.34$ 5,080.07$ -$ -$ 17,000.40$
QUARRY TILE FLOOR @ GRND ENTRY, MARKETING
RM, OPEN OFFICE
0 093016101000Quarry tile, floors, mud set, red, 4" x 8" x 1/2"
thick, 1,000 S.F. lots0 S.F. 6.50$ $ 2.46 -$ 8.96$ -$ -$ -$ -$ -$
0 093016101300 Quarry tile, for waxed coating, add 0 S.F. 0.74$ $ - -$ 0.74$ -$ -$ -$ -$ -$
0 093016101500 Quarry tile, for non-standard colors, add 0 S.F. 0.43$ $ - -$ 0.43$ -$ -$ -$ -$ -$
QTY LINE NO. DESCRIPTIONTOTAL
HRSUNIT MATERIAL LABOR EQUIPMENT SUB TOTAL EXT. MAT EXT. LABOR EXT. EQUIP SUB Ext. Total Notes
0 093016101600 Quarry tile, for abrasive surface, add 0 S.F. 0.50$ $ - -$ 0.50$ -$ -$ -$ -$ -$
0 093016101800 Quarry tile, brown, imported, 6" x 6" x 3/4" thick 0 S.F. 7.50$ $ 2.66 -$ 10.16$ -$ -$ -$ -$ -$
0 093023000000 Glass Mosaic Tiling 0 -$ -$ -$ -$ -$ -$ -$ -$ -$
0 093400000000 Waterproofing-Membrane Tiling 0 -$ -$ -$ -$ -$ -$ -$ -$ -$
0 093413000000 Waterproofing-membrane ceramic tiling 0 -$ $ - -$ -$ -$ -$ -$ -$ -$
0 093413100010Waterproofing membrane ceramic tiling, fleece
laminated polyethylene grid0 -$ $ - -$ -$ -$ -$ -$ -$ -$
0 093413100020
Waterproofing membrane ceramic tiling, fleece
laminated polyethylene grid, on floors,
including thinset
0 -$ $ - -$ -$ -$ -$ -$ -$ -$
0 093413100030
Waterproofing membrane ceramic tiling, fleece
laminated polyethylene grid, 1/8" thick, on
floors, including thinset
0 S.F. 2.26$ $ 1.28 -$ 3.54$ -$ -$ -$ -$ -$
0 093413100040
Waterproofing membrane ceramic tiling, fleece
laminated polyethylene grid, 5/16" thick, on
floors, including thinset
0 S.F. 2.62$ $ 1.28 -$ 3.90$ -$ -$ -$ -$ -$
0 093413100050
Waterproofing membrane ceramic tiling, fleece
laminated polyethylene sheet, on walls,
including thinset
0 -$ $ - -$ -$ -$ -$ -$ -$ -$
0 093413100060
Waterproofing membrane ceramic tiling, fleece
laminated polyethylene sheet, 8 mils, on walls,
including thinset
0 S.F. 2.26$ $ 0.66 -$ 2.92$ -$ -$ -$ -$ -$
0 093413100050
Waterproofing membrane ceramic tiling, fleece
laminated polyethylene sheet, on walls,
including thinset
0 -$ $ - -$ -$ -$ -$ -$ -$ -$
0 093413100060
Waterproofing membrane ceramic tiling, fleece
laminated polyethylene sheet, 8 mils, on walls,
including thinset
0 S.F. 2.26$ $ 0.66 -$ 2.92$ -$ -$ -$ -$ -$
0 093413100070Waterproofing membrane ceramic tiling,
accessories, including thinset0 -$ $ - -$ -$ -$ -$ -$ -$ -$
0 093413100080
Waterproofing membrane ceramic tiling,
accessories, joint and corner sheet, 4 mils
thick, 5" wide, including thinset
0 L.F. 1.46$ $ 0.66 -$ 2.12$ -$ -$ -$ -$ -$
0 093413100090
Waterproofing membrane ceramic tiling,
accessories, joint and corner sheet, 4 mils
thick, 7-1/4" wide, including thinset
0 L.F. 1.85$ $ 0.88 -$ 2.73$ -$ -$ -$ -$ -$
0 093413100100
Waterproofing membrane ceramic tiling,
accessories, joint and corner sheet, 4 mils
thick, 10" wide, including thinset
0 L.F. 2.26$ $ 1.34 -$ 3.60$ -$ -$ -$ -$ -$
0 093413100110
Waterproofing membrane ceramic tiling,
accessories, preformed corners, inside,
including thinset
0 Ea. 4.76$ $ 5.00 -$ 9.76$ -$ -$ -$ -$ -$
0 093413100140Waterproofing membrane ceramic tiling, EPS,
sloped shower floor, including thinset0 S.F. 4.85$ $ 0.34 -$ 5.19$ -$ -$ -$ -$ -$
0 093413100150Waterproofing membrane ceramic tiling, EPS,
curb, including thinset0 L.F. 13.64$ $ 5.00 -$ 18.64$ -$ -$ -$ -$ -$
0 096500000000 Flooring, resilient 0 -$ -$ -$ -$ -$ -$ -$ -$ -$
0 096510100010 Resiliant tile, latex Underlayment 0 -$ $ - -$ -$ -$ -$ -$ -$ -$
0 096510103600Latex Underlayment, cementitious for resilient
flooring, 1/8" thick0 S.F. 1.22$ $ 1.00 -$ 2.22$ -$ -$ -$ -$ -$
0 096510104000Resilient Flooring, latex underlayment, liquid
fortified0 Gal. 36.96$ $ - -$ 36.96$ -$ -$ -$ -$ -$
0 096513130010 RESILIENT BASE 0 -$ $ - -$ -$ -$ -$ -$ -$ -$
0 096516100010 RESILIENT SHEET FLOORING 0 -$ -$ -$ -$ -$ -$ -$ -$ -$
0 096600000000 Flooring, terrazo 0 -$ -$ -$ -$ -$ -$ -$ -$ -$
QTY LINE NO. DESCRIPTIONTOTAL
HRSUNIT MATERIAL LABOR EQUIPMENT SUB TOTAL EXT. MAT EXT. LABOR EXT. EQUIP SUB Ext. Total Notes
0 096613300010 Precast terrazzo 0 -$ -$ -$ -$ -$ -$ -$ -$ -$
0 096616000000 Terrazzo floor tile 0 -$ -$ -$ -$ -$ -$ -$ -$ -$
0 096616100010 Tile or terrazzo base 0 -$ -$ -$ -$ -$ -$ -$ -$ -$
0 096633100010 CONDUCTIVE TERRAZZO 0 -$ -$ -$ -$ -$ -$ -$ -$ -$
0 096720160010 EPOXY TERRAZZO 0 -$ -$ -$ -$ -$ -$ -$ -$ -$
0 096800000000 Carpeting 0 -$ -$ -$ -$ -$ -$ -$ -$ -$
0 096805000000 Carpet Accessories 0 -$ $ - -$ -$ -$ -$ -$ -$ -$
0 096805110010 Flooring transition strip 0 -$ $ - -$ -$ -$ -$ -$ -$ -$
4 096805110107Carpet transition strip, clamp down brass
divider 12'/each (@vinyl to carpet)1 Ea. 14.35$ $ 5.12 -$ 19.47$ 61.42$ 20.48$ -$ -$ 81.90$
45 096805110117Flooring transition strip, floor trim brass
12'/each (@vinyl to hard surface)12 Ea. 14.35$ $ 5.12 -$ 19.47$ 690.95$ 230.40$ -$ -$ 921.35$
0 096810000000 Carpet Pad 0 -$ -$ -$ -$ -$ -$ -$ -$ -$
0 096810200010 Recycled padding and carpet, leasing 0 -$ -$ -$ -$ -$ -$ -$ -$ -$
109 096810202000Carpet padding, recycled waste carpet, 5/16"
thick6 S.Y. 1.69$ 1.30$ -$ 2.99$ 197.04$ 141.66$ -$ -$ 338.70$ CLUBHOUSE CARPET PAD MINUS EXERCISE RM.
8267 096810202010Carpet padding, recycled waste carpet, 3/8"
thick438 S.Y. 2.26$ 1.30$ -$ 3.56$ 19,991.82$ 10,747.40$ -$ -$ 30,739.23$ CARPET 26 OZ W/ PAD
0 096810202020Carpet padding, recycled waste carpet, 7/16"
thick0 S.Y. 2.82$ 1.30$ -$ 4.12$ -$ -$ -$ -$ -$
8267 096810202030Carpet, commercial nylon, 25% recycled, 26oz.
medium traffic885 S.Y. 14.00$ 2.59$ -$ 16.59$ 123,843.16$ 21,412.13$ -$ -$ 145,255.29$ CARPET 26 OZ W/ PAD
109 096810202030Carpet, commercial nylon, 25% recycled, 26oz.
medium traffic12 S.Y. 18.04$ 2.59$ -$ 20.63$ 2,103.36$ 282.22$ -$ -$ 2,385.59$ CLUBHOUSE CARPET PAD MINUS EXERCISE RM.
0 096810202040Carpet, commercial nylon, 25% recycled, 32
oz., medium to heavy traffic0 S.Y. 25.69$ 2.59$ -$ 28.28$ -$ -$ -$ -$ -$
0 096810202050Carpet, commercial nylon, 25% recycled, 42
oz., heavy traffic0 S.Y. 33.83$ 2.77$ -$ 36.60$ -$ -$ -$ -$ -$
0 096810202300Carpet leasing, avg 5 year lease, install, maint
& removal, min0 S.Y. -$ -$ -$ -$ -$ -$ -$ -$ -$
0 096810202310Carpet leasing, avg 5 year lease, install, maint
& removal, max0 S.Y. -$ -$ -$ -$ -$ -$ -$ -$ -$
0 096813000000 Carpeting, tile 0 -$ -$ -$ -$ -$ -$ -$ -$ -$
0 096813100010 CARPET TILE 0 -$ -$ -$ -$ -$ -$ -$ -$ -$
0 096816100010 SHEET carpet 0 -$ -$ -$ -$ -$ -$ -$ -$ -$
0 096820000000 Athletic Carpet 0 -$ -$ -$ -$ -$ -$ -$ -$ -$
0 096820100010 Indoor athletic carpet 0 -$ $ - -$ -$ -$ -$ -$ -$ -$
0 096820103700Indoor athletic carpet, polyethylene, in rolls,
landscape surfaces, incl. no base0 S.F. 4.35$ $ 0.58 -$ 4.93$ -$ -$ -$ -$ -$
QTY LINE NO. DESCRIPTIONTOTAL
HRSUNIT MATERIAL LABOR EQUIPMENT SUB TOTAL EXT. MAT EXT. LABOR EXT. EQUIP SUB Ext. Total Notes
346 096820103800Indoor athletic carpet, nylon action surface,
1/8" thick10 S.F. 4.55$ $ 0.58 -$ 5.13$ 1,684.50$ 200.68$ -$ -$ 1,885.18$ CARPET - EXCERCISE RM
0 096820103900Indoor athletic carpet, nylon action surface,
1/4" thick0 S.F. 6.58$ $ 0.58 -$ 7.16$ -$ -$ -$ -$ -$
0 096820104000Indoor athletic carpet, nylon action surface,
3/8" thick0 S.F. 8.21$ $ 0.58 -$ 8.79$ -$ -$ -$ -$ -$
0 096820104100Indoor athletic carpet, golf tee surface with
foam back0 S.F. 8.14$ $ 0.68 -$ 8.82$ -$ -$ -$ -$ -$
0 096820104200Indoor athletic carpet, practice putting, knitted
nylon surface0 S.F. 6.89$ $ 0.68 -$ 7.57$ -$ -$ -$ -$ -$
096820105500Indoor athletic carpet, polyvinyl chloride, sheet
goods for gyms, 1/4" thick0 S.F. 11.53$ $ 2.00 -$ 13.53$ -$ -$ -$ -$ -$
0 096820105600Indoor athletic carpet, polyvinyl chloride, sheet
goods for gyms, 3/8" thick0 S.F. 13.28$ $ 2.66 -$ 15.94$ -$ -$ -$ -$ -$
0 098116104000
Sound Attenuation Blankets, nylon matting,
w/carbon black spinerette, plus polyester
fabric, on floor, 0.4" thick
0 -$ -$ -$ -$ -$ -$ -$ -$ -$
0 098116104010
Sound Attenuation Blankets, nylon matting,
w/carbon black spinerette, plus polyester fabric,
on floor, 0.4" thick
0 S.F. 1.21$ $ 0.20 -$ 1.41$ -$ -$ -$ -$ -$
0 098116104200
Sound Attenuation Blankets, fiberglass
reinforced backer board underlayment, on
floor, 7/16" thick
0 S.F. 1.77$ $ 0.22 -$ 1.99$ -$ -$ -$ -$ -$
70780 098116104200NOBLESEAL @ SECOND FLOOR UNITS
BELOW TILED FLOORS. 779 S.F. 3.66$ $ 0.47 -$ 4.13$ 277,189.42$ 33,479.03$ -$ -$ 310,668.45$ ONLY AT SECOND FLR UNITS
0 044310603500Marble threshold, plain, 3' long x 4" to 5" wide x
7/8" thick0 Ea. 22.51$ $ 26.66 -$ 49.17$ -$ -$ -$ -$ -$
0 044310603550Marble threshold, beveled, 3' long x 4" to 5"
wide x 7/8" thick0 Ea. 25.52$ $ 26.66 -$ 52.18$ -$ -$ -$ -$ -$
3312 44310602200 Marble Window Sill, marble, 6" x 3/4" thick 623 L.F. 7.25$ $ 3.76 -$ 11.01$ 25,690.51$ 12,451.99$ -$ -$ 38,142.50$
6 096340101000 Marble Threshold 8" x 1" thick 1 L.F. 10.25$ $ 3.76 14.01$ 69.10$ 23.69$ -$ 92.78$
814 096340101000Marble threshold, white, 2" wide x 36" long x
5/8" thickEa. 10.87$ $ 5.34 16.21$ 9,471.43$ 4,348.54$ -$ -$ 13,819.97$
096340101000Marble threshold, white, 4" wide x 36" long x
5/8" thick0 Ea. 18.87$ $ 5.34 -$ 24.21$ -$ -$ -$ -$ -$
$ 361,094.83 $ 1,203,804.44
Total 16604.045 HRS 20%
$ 21.75 $ 72,218.97 $ 1,276,023.41
$ 26.10 SUBTOTAL 825,723.59$ 433,313.80$ 15,536.02$ 1,450.00$ 1,276,023.41$
3% 3% 3% 3%
$ 24,771.71 $ 12,999.41 $ 466.08 $ 43.50 $ 38,280.70
34.591761 SUBTOTAL $ 850,495.30 $ 446,313.21 $ 16,002.10 $ 1,493.50 $ 1,314,304.11
10% 10% 10% 10%
$ 85,049.53 $ 44,631.32 $ 1,600.21 $ 149.35 $ 131,430.41
$ 6,457.88 220 PER UNIT COST TOTAL $ 935,544.83 $ 490,944.53 $ 17,602.31 $ 1,642.85 $ 1,445,734.52
$ 25,000.00 CLUBHOUSE
OVERHEAD
FEE
BURDENHOURLY RATE BEFORE BURDEN
HOURLY RATE AFTER BURDEN
SAMPLE FLOORING PROJECT
MIAMI, DADE COUNTYEXHIBIT 'A' QUOTATION NO. 12-0201
FEB. 1, 2012 CONTRACTOR 1 OF 12
SAMPLE FLOORING PROJECT
MIAMI, DADE COUNTYEXHIBIT 'A' QUOTATION NO. 12-0201
FEB. 1, 2012 CONTRACTOR 2 OF 12
SAMPLE FLOORING PROJECT
MIAMI, DADE COUNTYEXHIBIT 'A' QUOTATION NO. 12-0201
FEB. 1, 2012 CONTRACTOR 3 OF 12
SAMPLE FLOORING PROJECT
MIAMI, DADE COUNTYEXHIBIT 'A' QUOTATION NO. 12-0201
FEB. 1, 2012 CONTRACTOR 4 OF 12
SAMPLE FLOORING PROJECT
MIAMI, DADE COUNTYEXHIBIT 'A' QUOTATION NO. 12-0201
FEB. 1, 2012 CONTRACTOR 5 OF 12
SAMPLE FLOORING PROJECT
MIAMI, DADE COUNTYEXHIBIT 'A' QUOTATION NO. 12-0201
FEB. 1, 2012 CONTRACTOR 6 OF 12
SAMPLE FLOORING PROJECT
MIAMI, DADE COUNTYEXHIBIT 'A' QUOTATION NO. 12-0201
FEB. 1, 2012 CONTRACTOR 7 OF 12
SAMPLE FLOORING PROJECT
MIAMI, DADE COUNTYEXHIBIT 'A' QUOTATION NO. 12-0201
FEB. 1, 2012 CONTRACTOR 8 OF 12
SAMPLE FLOORING PROJECT
MIAMI, DADE COUNTYEXHIBIT 'A' QUOTATION NO. 12-0201
FEB. 1, 2012 CONTRACTOR 9 OF 12
SAMPLE FLOORING PROJECT
MIAMI, DADE COUNTYEXHIBIT 'A' QUOTATION NO. 12-0201
FEB. 1, 2012 CONTRACTOR 10 OF 12
SAMPLE FLOORING PROJECT
MIAMI, DADE COUNTYEXHIBIT 'A' QUOTATION NO. 12-0201
FEB. 1, 2012 CONTRACTOR 11 OF 12
SAMPLE FLOORING PROJECT
MIAMI, DADE COUNTYEXHIBIT 'A' QUOTATION NO. 12-0201
FEB. 1, 2012 CONTRACTOR 12 OF 12
CONTRACTOR
ADDRESS
CITY, STATE, ZIP CODE
PHONE NO.
FAX NO.
EMAIL ADDRESS
PROJECT: SAMPLE PROJECT
LOCATION: MIAMI DADE COUNTY
Dear Mr. Contractor,
SCOPE OF WORK
1 Supply and install 20 o.z. Carpet and Padding as required.
2Supply and install 4x4 Ceramic Wall Tile in all bathrooms as specified.
3Supply and install 6x6 Matte Ceramic Floor Tile in all bathrooms as
required.
4Supply and install 16x16 Field Tile as specified for the living room, dinning
room, and kitchen.
5Supply and install Ceramic Tile base at Bathrooms, living room, dinning
room, and kitchens.
6 Furnish and install thin set material as required for this scope of work.
7 Provide and install Proflex 70 underlayment sheet membrane.
8 Supply and install shower curb as required.
9Supply and install 2" x 5/8" x 36" thresholds at the bathroom entrys and
transition entry's from ceramic to carpet.
10 Furnish and install 6" marble sills at window openings as shown.
11 Supply and install secura floor tile sealant.
Upon review of the Architectural drawings, dated 11-11-2011 as prepared by TSENG CONSULTING
GROUP, for the above referenced project, DL Renovations presents the following scope of work and
pricing to provide flooring construction services.
DL Renovations shall provide the materials, labor, and equipment as required, to perform the following
construction services:
C O N S T R U C T I O N P R O P O S A L
PROJECT NAME
DATE: FEB. 1, 2012
12Supply and install quarry tile or ceramic tile in clubhouse as required.
13 All shop drawings and submittals.
14 All sales and use tax.
15All business permits per local regulations. Building permits and
inspection fees shall be by others.
16 All warranties and guarantees.
17 Forklift as required to load buildings with material.
18 Supervision.
19 Misc. equipment & small tools.
EXCLUSIONS
1 Nobleseal has been substituted with proflex 70.
2 Pool deck at clubhouse.
3 Cool deck flooring.
4 Anything not mentioned above or not shown in the attached exhibits.
5 Decorative patterns not shown on the drawings.
6 Resielent flooring was assumed to be field tile.
7 Hardeners or sealers of any type.
8 Permits.
9 Joint sealants and waterproofing of any kind.
10
SPECIAL PROVISIONS
1DL Renovations shall dispose of all jobsite debris in dumpsters provided
by the Contractor.
2
DL Renovations shall invoice monthly based on the percent complete to
date less 10% retainage, until DL Renovations reaches 50% completion,
at which time no further retention shall be withheld (effective 5% at
substantial completion). Retainage shall be due within thirty (30) days of
completion of our portion of the work. No retainage shall be withheld on
permanent materials.
3
The necessary power (110 volt, with ground fault interruption) will be
furnished to us without charge, for the operation of power tools at the
working level. Water for cleaning tools and equipment at a tap near the
building will be furnished to MAS Construction without charge. General
Contractor shall supply drinking water and sanitary facilities at the
working level.
4 A roadway shall be furnished and maintained (by others), such that trucks
have access to, and away from the building under their own power.
5 This proposal is based on a mutually agreed upon schedule.
SUBCONTRACTOR
786-718-8988 OFFICE 2 of 3
PROJECT NAME
DATE: FEB. 1, 2012
PRICING
TOTAL CONTRACT 1,445,734.52$
Sincerely,
JOHN DOE
Should you have any questions regarding our scope of work, please call me at 786-718-8988. We look
forward to the opportunity of working with your team in the successful completion of this project.
SUBCONTRACTOR
786-718-8988 OFFICE 3 of 3
CLUBHOUSE AND MAINTENANCE OFFICE09300 TILE
1 QUARRY TILE FLOOR 1,428 SF
2 SECURA FLOOR TILE W/ NON-SKID FINISH @ ENTRY (QUARRY TILE) 67 SF
3 LAUNDRY CERAMIC TILE FLOOR 202 SF
8 CERAMIC TILE FLOOR - BATHROOMS 315 SF
11 COOL DECK SURFACE W/ NON-SKID FINISH @ GALLERY - (QUARRY TILE) 627 SF
12 QUARRY TILE BASE @ GRND ENTRY, MARKETING RM, OPEN OFFICE 211 LF
13 CERAMIC TILE BASE @ LAUNDRY 41 LF
14 CERAMIC TILE WALLS X 5'HT - BATHROOMS 543 SF
18 CERAMIC TILE FLOOR - MAINTENANCE BATHROOM 56 SF
19 CERAMIC TILE WALLS X 5'HT - BATHROOMS 134 SF
20 CERAMIC TILE SILL @ M.BATHROOM 3 LF
09600 Flooring
4 CARPET - BUSINESS CENTER 160 SF
5 CARPET - OFFICE 1 & 2 281 SF
6 CARPET - BILLIARDS 312 SF
7 CARPET - WORK ROOM 118 SF
9 CARPET - EXCERCISE RM 346 SF
10 CARPET - BILLIARDS 63 LF
09630 MARBLE FLOORING
15 8" X 1" MARBLE THRESHOLDS 6 LF
16 4" X 1" MARBLE THRESHOLDS 25 LF
17 TRANSITION STRIP CARPET TO CONCRETE 9 LF
21 6" X 5/8" MARBLE SILLS 19 LF
UNIT A - 1 BED / 1 BATH 32 UNITS04850 STONE ASSEMBLIES
8 MARBLE WINDOW SILL, 6" X 3/4" THICK 6 LF
07900 JOINT SEALERS
12 SEALANT 1/4 X 1/2 MAX 69 LF
09300 TILE
1 SHOWER WALL 6'HT - 4X4 CERAMIC TILE 0 SF
2 TUB WALL 4'-10"HT - 4X4 CERAMIC TILE 49 SF
3 BATHROOM CERAMIC FLOOR TILE - 6X6 MATTE 63 SF
4 BATHROOM CERAMIC TILE BASE- TBD 36 LF
5 FIELD TILE (LIVING,DINING,KITCHEN,HALLS) - 16X16 FIELD TILE 349 SF
9 NOBELSEAL SIS SHEET MEMBRANE UNDERLAYMENT 453 SF
10 SHOWER CURB - CERAMIC TILE 0 SF
13 FIELD TILE BASE (LIVING,DINING,KITCHEN,HALLS) - 4X16 FIELD TILE 78 LF
09600 CARPET
6 CARPET 26 OZ W/ PAD 190 SF
7 CLAMP DOWN BRASS DIVIDER, 12" STRIP 0 LF
09630 MARBLE FLOORING
11 MARBLE THRESHOLD - 4" WIDE X 36" LONG X 5/8" TK 6 LF
UNIT A - HANDICAP ACCESSIBLE 1/1 1ST FLR 3 UNITS04850 STONE ASSEMBLIES
21 MARBLE WINDOW SILL, 6" X 3/4" THICK 6 LF
07900 JOINT SEALERS
25 SEALANT 1/4 X 1/2 MAX 69 LF
09300 TILE
14 SHOWER WALL 6'HT - 4X4 CERAMIC TILE 55 SF
15 TUB WALL 4'-10"HT - 4X4 CERAMIC TILE 0 SF
16 BATHROOM CERAMIC FLOOR TILE - 6X6 MATTE 96 SF
17 BATHROOM CERAMIC TILE BASE- TBD 42 LF
18 FIELD TILE (LIVING,DINING,KITCHEN,HALLS) - 16X16 FIELD TILE 328 SF
22 NOBELSEAL SIS SHEET MEMBRANE UNDERLAYMENT 0 SF
23 SHOWER CURB - CERAMIC TILE 4 SF
26 FIELD TILE BASE (LIVING,DINING,KITCHEN,HALLS) - 4X16 FIELD TILE 76 LF
09600 CARPET
19 CARPET 26 OZ W/ PAD 187 SF
20 CLAMP DOWN BRASS DIVIDER, 12" STRIP 0 LF
09630 MARBLE FLOORING
24 MARBLE THRESHOLD - 4" WIDE X 36" LONG X 5/8" TK 6 LF
UNIT A - HANDICAP ADAPTABLE 1/1 1ST FLR 13 UNITS04850 STONE ASSEMBLIES
34 MARBLE WINDOW SILL, 6" X 3/4" THICK 6 LF
07900 JOINT SEALERS
38 SEALANT 1/4 X 1/2 MAX 69 LF
09300 TILE
27 SHOWER WALL 6'HT - 4X4 CERAMIC TILE 0 SF
28 TUB WALL 4'-10"HT - 4X4 CERAMIC TILE 49 SF
29 BATHROOM CERAMIC FLOOR TILE - 6X6 MATTE 63 SF
30 BATHROOM CERAMIC TILE BASE- TBD 35 LF
31 FIELD TILE (LIVING,DINING,KITCHEN,HALLS) - 16X16 FIELD TILE 343 SF
35 NOBELSEAL SIS SHEET MEMBRANE UNDERLAYMENT 0 SF
36 SHOWER CURB - CERAMIC TILE 0 SF
39 FIELD TILE BASE (LIVING,DINING,KITCHEN,HALLS) - 4X16 FIELD TILE 80 LF
09600 CARPET
32 CARPET 26 OZ W/ PAD 195 SF
33 CLAMP DOWN BRASS DIVIDER, 12" STRIP 0 LF
09630 MARBLE FLOORING
37 MARBLE THRESHOLD - 4" WIDE X 36" LONG X 5/8" TK 6 LF
UNIT B - 2 BED / 2 BATH 76 UNITS04850 STONE ASSEMBLIES
47 MARBLE WINDOW SILL, 6" X 3/4" THICK 15 LF
07900 JOINT SEALERS
51 SEALANT 1/4 X 1/2 MAX 108 LF
09300 TILE
40 SHOWER WALL 6'HT - 4X4 CERAMIC TILE 65 SF
41 TUB WALL 4'-10"HT - 4X4 CERAMIC TILE 49 SF
42 BATHROOM CERAMIC FLOOR TILE - 6X6 MATTE 68 SF
43 BATHROOM CERAMIC TILE BASE- TBD 26 LF
44 FIELD TILE (LIVING,DINING,KITCHEN,HALLS) - 16X16 FIELD TILE 367 SF
48 NOBELSEAL SIS SHEET MEMBRANE UNDERLAYMENT 447 SF
49 SHOWER CURB - CERAMIC TILE 7 SF
52 FIELD TILE BASE (LIVING,DINING,KITCHEN,HALLS) - 4X16 FIELD TILE 99 LF
118 BATHROOM CERAMIC FLOOR TILE - 6X6 MATTE 13 SF
09600 CARPET
45 CARPET 26 OZ W/ PAD 324 SF
46 CLAMP DOWN BRASS DIVIDER, 12" STRIP 0 LF
09630 MARBLE FLOORING
50 MARBLE THRESHOLD - 4" WIDE X 36" LONG X 5/8" TK 12 LF
09650 RESILIENT FLOORING
119 VINYL FLOORING @ ENTRY 14 SF
120 CLAMP DOWN BRASS DIVIDER, 12" STRIP 7 LF
UNIT B - HANDICAP ACCESSIBLE 2/2 1ST FLR 7 UNITS04850 STONE ASSEMBLIES
60 MARBLE WINDOW SILL, 6" X 3/4" THICK 12 LF
07900 JOINT SEALERS
64 SEALANT 1/4 X 1/2 MAX 93 LF
09300 TILE
53 SHOWER WALL 6'HT - 4X4 CERAMIC TILE 61 SF
54 TUB WALL 4'-10"HT - 4X4 CERAMIC TILE 50 SF
55 BATHROOM CERAMIC FLOOR TILE - 6X6 MATTE 89 SF
56 BATHROOM CERAMIC TILE BASE- TBD 40 LF
57 FIELD TILE (LIVING,DINING,KITCHEN,HALLS) - 16X16 FIELD TILE 392 SF
61 NOBELSEAL SIS SHEET MEMBRANE UNDERLAYMENT 0 SF
62 SHOWER CURB - CERAMIC TILE 0 SF
65 FIELD TILE BASE (LIVING,DINING,KITCHEN,HALLS) - 4X16 FIELD TILE 104 LF
09600 CARPET
58 CARPET 26 OZ W/ PAD 286 SF
59 CLAMP DOWN BRASS DIVIDER, 12" STRIP 0 LF
09630 MARBLE FLOORING
63 MARBLE THRESHOLD - 4" WIDE X 36" LONG X 5/8" TK 9 LF
UNIT B - HANDICAP ADAPTABLE - 2/2 1ST FLR 41 UNITS04850 STONE ASSEMBLIES
73 MARBLE WINDOW SILL, 6" X 3/4" THICK 15 LF
07900 JOINT SEALERS
77 SEALANT 1/4 X 1/2 MAX 107 LF
09300 TILE
66 SHOWER WALL 6'HT - 4X4 CERAMIC TILE 0 SF
67 TUB WALL 4'-10"HT - 4X4 CERAMIC TILE 100 SF
68 BATHROOM CERAMIC FLOOR TILE - 6X6 MATTE 69 SF
69 BATHROOM CERAMIC TILE BASE- TBD 26 LF
70 FIELD TILE (LIVING,DINING,KITCHEN,HALLS) - 16X16 FIELD TILE 375 SF
74 NOBELSEAL SIS SHEET MEMBRANE UNDERLAYMENT 0 SF
75 SHOWER CURB - CERAMIC TILE 0 SF
78 FIELD TILE BASE (LIVING,DINING,KITCHEN,HALLS) - 4X16 FIELD TILE 95 LF
09600 CARPET
71 CARPET 26 OZ W/ PAD 325 SF
72 CLAMP DOWN BRASS DIVIDER, 12" STRIP 0 LF
09630 MARBLE FLOORING
76 MARBLE THRESHOLD - 4" WIDE X 36" LONG X 5/8" TK 11 LF
UNIT C - 3 BED / 2 BATH 24 UNITS04850 STONE ASSEMBLIES
86 MARBLE WINDOW SILL, 6" X 3/4" THICK 21 LF
07900 JOINT SEALERS
90 SEALANT 1/4 X 1/2 MAX 131 LF
09300 TILE
79 SHOWER WALL 6'HT - 4X4 CERAMIC TILE 65 SF
80 TUB WALL 4'-10"HT - 4X4 CERAMIC TILE 49 SF
81 BATHROOM CERAMIC FLOOR TILE - 6X6 MATTE 67 SF
82 BATHROOM CERAMIC TILE BASE- TBD 26 LF
83 FIELD TILE (LIVING,DINING,KITCHEN,HALLS) - 16X16 FIELD TILE 465 SF
87 NOBELSEAL SIS SHEET MEMBRANE UNDERLAYMENT 545 SF
88 SHOWER CURB - CERAMIC TILE 7 SF
91 FIELD TILE BASE (LIVING,DINING,KITCHEN,HALLS) - 4X16 FIELD TILE 114 LF
121 BATHROOM CERAMIC FLOOR TILE - 6X6 MATTE 13 SF
09600 CARPET
84 CARPET 26 OZ W/ PAD 453 SF
85 CLAMP DOWN BRASS DIVIDER, 12" STRIP 0 LF
09630 MARBLE FLOORING
89 MARBLE THRESHOLD - 4" WIDE X 36" LONG X 5/8" TK 14 LF
UNIT C - HANDICAP ACCESSIBLE - 3/2 1ST FLR 1 UNITS04850 STONE ASSEMBLIES
112 MARBLE WINDOW SILL, 6" X 3/4" THICK 21 LF
07900 JOINT SEALERS
116 SEALANT 1/4 X 1/2 MAX 131 LF
09300 TILE
105 SHOWER WALL 6'HT - 4X4 CERAMIC TILE 61 SF
106 TUB WALL 4'-10"HT - 4X4 CERAMIC TILE 50 SF
107 BATHROOM CERAMIC FLOOR TILE - 6X6 MATTE 119 SF
108 BATHROOM CERAMIC TILE BASE- TBD 53 LF
109 FIELD TILE (LIVING,DINING,KITCHEN,HALLS) - 16X16 FIELD TILE 455 SF
113 NOBELSEAL SIS SHEET MEMBRANE UNDERLAYMENT 0 SF
114 SHOWER CURB - CERAMIC TILE 0 SF
117 FIELD TILE BASE (LIVING,DINING,KITCHEN,HALLS) - 4X16 FIELD TILE 116 LF
09600 CARPET
110 CARPET 26 OZ W/ PAD 398 SF
111 CLAMP DOWN BRASS DIVIDER, 12" STRIP 0 LF
09630 MARBLE FLOORING
115 MARBLE THRESHOLD - 4" WIDE X 36" LONG X 5/8" TK 11 LF
UNIT C - HANDICAP ADAPT - 3/2 1ST FLR 23 UNITS04850 STONE ASSEMBLIES
99 MARBLE WINDOW SILL, 6" X 3/4" THICK 21 LF
07900 JOINT SEALERS
103 SEALANT 1/4 X 1/2 MAX 131 LF
09300 TILE
92 SHOWER WALL 6'HT - 4X4 CERAMIC TILE 0 SF
93 TUB WALL 4'-10"HT - 4X4 CERAMIC TILE 98 SF
94 BATHROOM CERAMIC FLOOR TILE - 6X6 MATTE 69 SF
95 BATHROOM CERAMIC TILE BASE- TBD 26 LF
96 FIELD TILE (LIVING,DINING,KITCHEN,HALLS) - 16X16 FIELD TILE 462 SF
100 NOBELSEAL SIS SHEET MEMBRANE UNDERLAYMENT 0 SF
101 SHOWER CURB - CERAMIC TILE 0 SF
104 FIELD TILE BASE (LIVING,DINING,KITCHEN,HALLS) - 4X16 FIELD TILE 112 LF
09600 CARPET
97 CARPET 26 OZ W/ PAD 455 SF
98 CLAMP DOWN BRASS DIVIDER, 12" STRIP 0 LF
09630 MARBLE FLOORING
102 MARBLE THRESHOLD - 4" WIDE X 36" LONG X 5/8" TK 14 LF
TOTAL NUMBER OF UNITS 220