finance case 2 completed.docx
TRANSCRIPT
-
7/30/2019 Finance Case 2 Completed.docx
1/5
Case 2
Finance Project
Syed Emmad Ali Shah 15110071
Yawar Hayat 15110097
Yaseen Khan Mohmand 15110125
Zeeshan Aqleem 15110121
Paras Saleem 15110080
Irtiza Bukhari 15110020
Teletech Corporation
Q1) Teletech Corporation is using the WACC as the hurdle rate. There are no separate hurdle rates for
the two segments of the Teletech Corporation. This hurdle rate is applied to all investment and
performance measurement analysis in the firm. WAAC is being calculated by finding out what the cost of
debt and equity is , and then multiplying them with their appropriate weightages in the business mix.
This comes out to be equal to 10.41 %. Any project offering return below this rate is currently rejected
by Teletech.
Q2) Teletech Corporation (Both Segments)
Pre-Tax Cost of Debt = 7.00%
Tax rate = 40%
After Tax cost of debt = 4.2%
Cost of Equity = 11.77% (from Exhibit 1)
Weight of Debt = 18%
Weight of Equity =82%
WACC = 0.18(4.2) +0.82(11.77%)
=10.4074%
-
7/30/2019 Finance Case 2 Completed.docx
2/5
Case 2
Telecommunication Services
Pre-Tax Cost of Debt = 7 %
Tax rate = 40%
After Tax cost of debt = 4.2%
Cost of Equity =
(Beta for services industry according to exhibit 3 is 0.84. Now, using CAPM model, Rm-Rf will remain the
same for the equation, that is Rm-Rf= 5.50 % and Rf= 6.04 %. Therefore, the cost of equity equals to
6.04+0.84(5.5))) == 10.66 %
Weight of debt and equity which is optimum for these rates is given in exhibit 3 . These are as follows
Weight of Debt: 22.8 %
Weight of Equity: 77.2 %
WACC = .228(4.2) +.772(10.66)
= 9.18712 %
Products and Systems
Pre-Tax Cost of Debt = 7.78%
Tax rate = 40%
After Tax cost of debt = 4.67%
Cost of Equity =
(Beta for Products and Systems industry has been taken as the average Telecommunications Equipment
Industry And computer And network Equipment Industry, which is ( 1.45+1.55)/2 = 1.50 according to
exhibit 3. Now, using CAPM model, Rm-Rf will remain the same for the equation, that is Rm-Rf= 5.50 %
and Rf= 6.04 %. Therefore, the cost of equity equals to 6.04+1.5(5.5))) == 14.29 %
Weight of debt and equity which is optimum for these rates is given in exhibit 3. These are as follows
Weight of Debt: 3.45 % (Again , an average of the two industries , that is (2.2 % + 4.7 % )/ 2 )
Weight of Equity: 96.55 %
WACC = .0345(4.67)+.9655(14.29)
-
7/30/2019 Finance Case 2 Completed.docx
3/5
Case 2
=13.958
Q3)Services segment is not profitable in case of constant hurdle rates as here it provide returns less
than the required return of Teletech Corporation single hurdle rates. It is providing 9.8 %, as compared
to the required 10.41 %. However, in the case of risk adjusted hurdle rate, we can observe that this
segment is offering a return ( 9.8 % ), which is higher than the risk adjusted hurdle rate for this segment
( 9.18 % ) .
Product and systems Segment is profitable in case of constant hurdle rates as here it provide
returns more than the required return of Teletech Corporation single hurdle rates. ( Offering 12% in
contrast to hurdle rate of 10.41% only. ) However, in the case of risk adjusted hurdle rate, we can
observe that the return it is offering, that is 12 %, is much lower than what it should earn for its risk ,
that is 13.958 %.
Implications for Resource Allocation:
The implications of using a constant hurdle rate are not beneficial to the companys policy of
creating value for the shareholder. As explained above, if constant hurdle rates are used, more
resources and funds would be allocated to that segment which is making more returns. However, in case
of constant hurdle rates, a segment providing more returns does not necessarily means that it is better
than the other segment. The reason for this is that even because a project is earning more than the
constant hurdle rate, its return is not adjusted enough for its risk. In this case, at the constant hurdle
rate, Teletech Corporation would allocate more resources to the Products and Systems Division because
on the surface, it is making much higher returns when compared to the hurdle rate of 10.41 %. Companywould be rejecting positive NPV projects for the services segment, just on the basis because the
segment was earning less return. But if the risk adjusted hurdle rate would have been used, we could
have observed that the project that was rejected before, would be accepted now, thus increasing the
value of the firm.
Q4) I agree with the statement that all money is green. At the utmost level, investors are interested
in the amount of return that they can earn on their investments. The implications of this method are
that any activity of the entity, which increases the value of the firm, must be taken by the firm to
increase the investors and shareholders value. Regarding this case, concept falls to the discussion of
whether it would be better for the firm to use a single hurdle rate, or several risk adjust hurdlerates.
The arguments in favor of this statement are those given by Helen Buono, who states
that if single rate is used, it would be more beneficial, as the Product and Systems division is
earning higher returns than the corporate hurdle rate. The firms total value is increasing and
shareholders value is being increased. Also, the calculation of figures such as NPV depends
-
7/30/2019 Finance Case 2 Completed.docx
4/5
-
7/30/2019 Finance Case 2 Completed.docx
5/5
Case 2
= 6.2 % * 16 Billion
= 0.992 Billion Dollar (Increased total value of firm)
Q6) Yes, the products and services segment of the company has destroyed firms value. The calculated
WACC of the segment is 13.958 %. (Calculated in Q2). Product Segment has been showing returns of 12
%. Since the returns from the segment are lesser than the required return of 12 % , it is evident that the
segment has been contributing to firms overall decrease in value. This can also be explained by using
the concept of economic Profits.
Economic Profit = (ROC Hurdle Rate) Capital Employed
= (12 % - 13.958 %) 4.6 Billion $
= -1.958% * 4.6 Billion
= -0.09 Billion Dollar (decreased total value of firm)
Q7)Teletechs response to Victor Yossarian should be that it understands the problem that the
company is facing due to its using of a single constant hurdle rate and how it is making the value of firm
decrease by 0.09 billion dollars annually. However, the company is undertaking several evaluations to
reconsider the use of multiple adjusted hurdle rates. Also, the response should include the companys
decision to close down the Products and Systems division, based solely on the concept that it is making
losses. By applying these suggestions, the company could fulfill its mission to create value for the
shareholders.