Download - Hendre ifan goch farm hydro web
Stages in development
•Feasibility Study by Roberto Sotgiu – HydroliteLtd
•Planning
•Environment Agency approval
•Installation
•MCS registration
•FIT registration
Intake, Catchment & turbine house location
• Both intakes will require adequate screening to prevent the ingress of debris,frogs or stones
• Estimated annual rainfall runoff within Catchment is 1431mm
• An estimated annual yield of 16.7 MWh = reduction of carbon emission of roughly 8 tonnes /year
Costs Estimated Cost & PayBack
Item Details Cost
Intake 2 x St/steel wire remveable Filter £ 500.00 PenstockCable & Pipe TrenchPenstock upgrade
ExistingSelf Fit 350m 180mm \black \SDR 17 10 bar HPPL Pipex Coils 5 no Fusion Connectors
£ 3,460.00£ 100.00
Tubine Housing Existing
£ 8,800.00
Turbine Manifold st/steel manifold with st/steel flexi houses etc Turbine Casing Med st/Steel Case, 1 windowTurbine & Arbour 20 orange cupsNozzles 1 x SV3Mechanical Installation Turbine, Manifold AssyGenerator & Controller Grid Linking Controller & Induction GeneratorElectrical Installation Metering ,disconnects,safety test certificate,cable handlingSignal Cabling 400m of 3 core 1.5mm armoured , glands etc £ 1,130.00 Export Cabling 320m of 3 core 35mm armoured, glands etcTransformer upgrade if required £ -Design Turbine house layout,turbine design,intake design,onsite
work,scheduling deliveries & contract labour; liasing with suppliers;DNO Application;Ofgem consultationProject Management
£ 1,000.00
Travel £ 300.00
Licensing EA & Planning £ 300.00
Total Cost £ 15,590.00 EST Annual Revenue Actual 1st year £5423.19 £ 4,003.00
Pay Back Time 4 years