design sap report - msbc ltd

75
Mark Sheehan Building Consultancy Limited R egistered in England No. 5716834 Design SAP Report Issue 1 New Dwelling Website TER = 39.08 DER= 39.08 Pressure Test Requirement = 4.00 m 3 (h m 2 ) SITE ADDRESS:- New Dwelling 39 The Old Common Chalford Stroud Gloucestershire

Upload: others

Post on 01-Oct-2021

3 views

Category:

Documents


0 download

TRANSCRIPT

Page 1: Design SAP Report - MSBC Ltd

Mark Sheehan Building Consultancy Limited R egistered in England No. 5716834

Design SAP

Report

Issue 1

New Dwelling

Website

TER = 39.08 DER= 39.08

Pressure Test Requirement = 4.00 m3 (h m

2)

SITE ADDRESS:- New Dwelling 39 The Old Common Chalford Stroud Gloucestershire

Page 2: Design SAP Report - MSBC Ltd

Contents The report is quite substantial and to save paper it is recommended that you only print out

up to and including the Energy Performance Certificate.

1. Important Notes

2. Construction Specification

(Specific to this development and must be read)

3. Survey Notes (explanatory notes on the results of the SAP calculation)

4. Summary Information (summarizes the full SAP calculation)

5. Predictive Energy Performance Certificate (can be used for marketing purposes)

6. SAP Calculation (in full)

7. U Values

8. Condensation Risk Analysis

9. Building Control Checklist

Page 3: Design SAP Report - MSBC Ltd

1

IMPORTANT NOTES

1. Please read carefully the notes on the following pages which summarize the

information we have extracted from your plans. We have highlighted in red areas

that in particular require your attention. Please advise us without delay if there

are any inaccuracies.

2. Copies of the Accredited Construction details required for your project have been

supplied to you along with this report. If you do not intend to follow these then

you must contact Mark Sheehan Building Consultancy for further advice.

3. It is VERY IMPORTANT that any changes that will affect the SAP calculation are

notified to MSBC to ensure that the dwelling will still comply with the Building

Regulations. If the DER is only just below the TER then what appears to be a

minor change could result in the dwelling no longer complying and Building

Control may refuse to issue a completion certificate.

4. It is equally VERY IMPORTANT to notify MSBC of any changes in the heating

and/or hot water as this may have a significant effect on the calculation. For

example changing from Gas to Electric or Oil is likely to result in a failure.

Page 4: Design SAP Report - MSBC Ltd

5. Responsibility for notifying MSBC of any changes rests with the Client, Builder

and Architect.

6. MSBC will not make a charge for amending the Design SAP unless the changes are

significant and / or frequent.

The following information will be required on completion, without it default

values will have to be used and the dwelling is likely to register a fail under the

Building Regulations.

You should supply items 1 and 2 BEFORE you have the Pressure Test done as any

changes may affect the Pressure Test requirement.

1. A statement from the developer, or equivalent person who is the client for the

building’s construction, that the dwelling has been constructed in line with this

design and, if not, what the differences are between the constructed dwelling and

the design.

2. A copy of the Pressure Test certificate relating to the dwelling.

3. A signed statement that the Constructive Details required for your project have

been followed.

4. The full postal address including the postcode

Without this information we may be unable to issue the Energy Performance Certificate

which could hold up the sale of the property.

Page 5: Design SAP Report - MSBC Ltd

2

Construction Specification

Page 6: Design SAP Report - MSBC Ltd

Issue 1

Produced using information provided by the contractor / owner / architect and

incorporating any amendments needed in order to ensure a pass i.e. a DER that is no

greater than the TER.

Construction Specification The following tables detail the construction, heating, hot water and renewable energy

proposals in the dwelling.

It is important to note that changes to any of these will affect the SAP rating and you are

advised to check with us the impact of making any changes.

Where available we have specified the thickness of any insulation and it’s K value.

Substituting with a different insulation with the same thickness but a lower K value

will give you a better result. If the insulation has a higher K value you will need to

increase the thickness and must contact us for further advice.

The blue items in the left hand column are the figures / details entered into the

calculation.

A brief description is provided in the right hand column to assist you.

Items in red require your particular attention

Items in purple contain goodwill advice

Page 7: Design SAP Report - MSBC Ltd

General

Faces West 2 sheltered Sides Average Sunlight/shade

Based on the information provided we have assumed the front door faces in this direction. Please advise if this is not the case. This is the default value for SAP and assumes buildings either side at least as high as the new house. Please advise if this is not the case. This is the default value for SAP and assumes that there are no obstacles close by (e.g trees/buildings) that block the view of the sky from ground floor windows

CONSTRUCTION

External Walls (Brick faced)

0.17 w/m2k

100mm Facing Brick 150mm Earthwool Dritherm 32 Ultimate (k = 0.032) 100mm Celcon Solar Blocks (k = 0.110) 12.5mm Plasterboard on dabs

Retaining Wall

0.22 w/m2k

22mm Render 100mm Dense blocks (k= 1.590) 150mm Reinforced Concrete 100mm Dense blocks (k= 1.590) 50mm mortar + 50mm Celotex (K= 0.022) 140mm Celcon Solar Blocks 12.5mm Plasterboard on dabs

Page 8: Design SAP Report - MSBC Ltd

Party Wall

0.00 w/m2k

Solid Existing Wall

Sloping Ceilings

0.14 w/m2k

60mm Celotex (K=0.022) under the rafters 125mm Celotex between rafters ( 50mm x 150mm rafters at 400mm center’s )

Flat Ceilings

0.13 w/m2k

150mm Rockwool Roll between ceiling joists (k = 0.044) 200mm Rockwool Roll laid over the top at right angles to the ceiling joists (k = 0.044) ( 50mm wide ceiling joists at 400mm center’s )

Ground Floor

0.13 w/m2k

100mm Concrete 150mm Celotex (K=0.022) Insulation

Windows

1.4 w/m2k

Ensure when ordering the windows that you achieve this U value, please advise if different so that the calculation can be adjusted accordingly.

French Doors

1.4 w/m2k

Ensure when ordering the windows that you achieve this U value, please advise if different so that the calculation can be adjusted accordingly.

Page 9: Design SAP Report - MSBC Ltd

Velux Rooflights

1.30 w/m2k

Ensure when ordering the roof lights that you achieve this U value, please advise if different so that the calculation can be adjusted accordingly.

Front Door

1.60 w/m2k

Ensure when ordering the door that you achieve this U value, please advise if different so that the calculation can be adjusted accordingly.

JUNCTIONS

Y- Value 0.085 Constructive Detailing

Particular attention must be made at all junctions of construction. The calculation has assumed that you will be following Constructive Detailing details a full set of which has been included with your Design SAP calculation. You will need to sign a declaration on completion that you have followed these details

AIR TESTING

4.00 The property will need to be Pressure Tested on completion and this is the figure you must achieve based on the construction specified to date. This figure may increase / decrease if you make changes to the construction. Care must be taken to seal all junctions during construction otherwise you may not achieve this target. You will need to provide a copy of the Air Testing result on completion

Page 10: Design SAP Report - MSBC Ltd

VENTILATION

Balanced Mechanical Ventilation with Heat Recovery Greenwood Fusion HRV2

Without this the dwelling is not showing a pass. If traditional extract fans are proposed then improvements will need to be made elsewhere which is likely to be solar or pv panels or a renewable heating source. You may wish to obtain costings for other options. We have modelled the house using a Greenwood Fusion HRV2, if another system is proposed please contact us prior to purchase so that we can check compliance is still achieved.

Lighting

75% Low Energy Lighting inside Energy Efficient External Lighting Standard Electricity Tariff

This is the minimum requirement under the Current Building Regulations. You are advised to discuss the light fittings with your Electrical Contractor to ensure Energy Efficient fittings are used to meet this requirement. Please advise if the property will be on a 7/10 hour Off peak Tariff or 18 hour / 24 hour Tariff. Contact your proposed energy supplier for details.

Main Heating

Electric Heating using Panel, Convector or radiant heaters Each to be provided with a programmer and appliance thermostat.

Page 11: Design SAP Report - MSBC Ltd

Secondary Heating

No Secondary Heating

Water Heating

Point of use instantaneous hot water heaters. Electric Shower Water Consumption Less than or equal to 125 litres/person/day

Minimum standard under the Building Regulations

Photovoltaic Panels

No PV Specified

Providing PV panels will significantly improve the result and subsequent ratings.

Page 12: Design SAP Report - MSBC Ltd

Solar Panels No Solar Panels specified

Providing solar panels will improve the result and may result in a better rating.

Page 13: Design SAP Report - MSBC Ltd

3

Survey Notes

Page 14: Design SAP Report - MSBC Ltd

Leinster Square SAP ModellingPlanning Submission

SURVEY NOTES

Property Reference: MSBC Website Issued on Date: 24.Jul.2014Survey Reference: 001 Issue 1 Prop Type Ref:

Property: 39, The Old Common, Chalford, STROUD, Gloucestershire, GL6 8HH

SAP Rating: 80 C

Environmental:82 B

CO2 Emissions (t/year): 0.98

General Requirements Compliance: Pass

DER: 39.08 Pass

DFEE:53.25 Pass

TER: 39.08

TFEE:60.01

Percentage DER<TER: -0.01 %

Percentage DFEE<TFEE: 11.26 %

CfSH Results Version: ENE1 Credits: N/A ENE2 Credits: N/A ENE7 Credits: N/A CfSH Level: N/A

Surveyor: Mark Sheehan, Tel: 07779-341875 Surveyor ID: A102-0001Address: Chalford, Stroud, Gloucestershire, GL6 8HHClient: Dan Stewart

Software Version: Elmhurst Energy Systems SAP2012 Calculator (Design System) version 1.02r36SAP version: SAP 2012, Regs Region: England (Part L1A 2013), Calculation Type: New Dwelling As Designed

SURVEY NOTES - Last time updated on: 24.07.2014 Page 1 of 2

NOTES ON THE FIGURES DISPLAYED UNDER THE PROPERTY DETAILS ABOVE

SAP RATINGThis is the SAP rating for your house. It is based on the energy costs associated with space heating, water heating, ventilation and lighting less cost savings from energy generation technologies. It is adjusted for floor area so that it is essentially independent of dwelling size for a given built form. The SAP rating is expressed on a scale of 1 to 100, the higher the number the lower the running costs.

ENVIRONMENTAL RATINGThis is the Environmental Impact rating for your house. It is based on the annual Co2 emissions associated with space heating, water heating, ventilation and lighting, less the emissions saved by energy generation technologies. It is adjusted for floor area so that it is essentially independent of dwelling size for a given built form. The EI rating is expressed on a scale of 1 to 100 + , the higher the number the better the standard.

CO2 EMISSIONSThis represents the Carbon Dioxide emissions from your dwelling expressed in tonnes per year.

GENERAL REQUIREMENTS COMPLIANCEPass demonstrates that your proposals meet the Building RegulationsFail means that you will need to make enhancements in order to acheive compliancePlease note that although you may be meeting both the TER and TFEE requirements (see below) you may be failing under other items within SAP - refer to our report for details.

DERThis is the calculated Co2 from your dwelling expressed as kg of Co2 per square meter of floor area and must NOT exceed the TER otherwise your dwelling will not meet the requirements of the Building Regulations.

TERThis is the Target Emission Rate for Co2 that your dwelling must meet

DFEE (The actual Fabric Energy Efficiency of your dwelling)Fabric Efficiency is the amount of energy your house needs for space heating and cooling and is measured in kilowatthours per square meter per year. Unlike the DER it only takes into account the performance of the building fabric (walls/floors/roof/openings) and does not include any services/renewables. The result must not be more than the TFEE (Target Fabric Energy Efficiency) otherwise your dwelling will not meet the requirements of the Building Regulations.

TFEE (Target Fabric Energy Efficiency)This is the Target Fabric Efficiency that your dwelling needs to meet.

PERCENTAGE DER<TERThis the amount (expressed as a percentage) by which your dwelling is passing / failing on Co2 emissions

PERCENTAGE DFEE<TFEEThis is the amount (expressed as a percentage) by which your dwelling is passing / failing on Fabric Efficiency.

Page 15: Design SAP Report - MSBC Ltd

Leinster Square SAP ModellingPlanning Submission

SURVEY NOTES

Property Reference: MSBC Website Issued on Date: 24.Jul.2014Survey Reference: 001 Issue 1 Prop Type Ref:

Property: 39, The Old Common, Chalford, STROUD, Gloucestershire, GL6 8HH

SAP Rating: 80 C

Environmental:82 B

CO2 Emissions (t/year): 0.98

General Requirements Compliance: Pass

DER: 39.08 Pass

DFEE:53.25 Pass

TER: 39.08

TFEE:60.01

Percentage DER<TER: -0.01 %

Percentage DFEE<TFEE: 11.26 %

CfSH Results Version: ENE1 Credits: N/A ENE2 Credits: N/A ENE7 Credits: N/A CfSH Level: N/A

Surveyor: Mark Sheehan, Tel: 07779-341875 Surveyor ID: A102-0001Address: Chalford, Stroud, Gloucestershire, GL6 8HHClient: Dan Stewart

Software Version: Elmhurst Energy Systems SAP2012 Calculator (Design System) version 1.02r36SAP version: SAP 2012, Regs Region: England (Part L1A 2013), Calculation Type: New Dwelling As Designed

SURVEY NOTES - Last time updated on: 24.07.2014 Page 2 of 2

CFSH RESULTSThese will only be applicable where we have assessed your dwelling under the Code for Sustainable Home requirements. (currently not applicable on SAP2012 assessments)

Ene1 Credits Based upon the percentage reduction of DER/TER

Ene2 Credits Based upon the Fabric Energy Efficiency

Ene7 Credits Based upon the percentage emission reduction achieved by renewable technologies CfSH levelThe mandatory level achievement by reference to ENE1 and ENE2 categories. NOTE though that are numerous other issues that need to be achieved to achieve a Code rating and this is only one indicator. For more information go to www.communities.gov.uk/thecode

Page 16: Design SAP Report - MSBC Ltd

4

Summary Information

Page 17: Design SAP Report - MSBC Ltd

Leinster Square SAP ModellingPlanning Submission

Summary Information

Property Reference: MSBC Website Issued on Date: 24.Jul.2014Survey Reference: 001 Issue 1 Prop Type Ref:

Property: 39, The Old Common, Chalford, STROUD, Gloucestershire, GL6 8HH

SAP Rating: 80 C

Environmental:82 B

CO2 Emissions (t/year): 0.98

General Requirements Compliance: Pass

DER: 39.08 Pass

DFEE:53.25 Pass

TER: 39.08

TFEE:60.01

Percentage DER<TER: -0.01 %

Percentage DFEE<TFEE: 11.26 %

CfSH Results Version: ENE1 Credits: N/AENE2 Credits: N/A ENE7 Credits: N/A CfSH Level: N/A

Surveyor: Mark Sheehan, Tel: 07779-341875 Surveyor ID: A102-0001Address: Chalford, Stroud, Gloucestershire, GL6 8HHClient: Dan Stewart

Software Version: Elmhurst Energy Systems SAP2012 Calculator (Design System) version 1.02r36SAP version: SAP 2012, Regs Region: England (Part L1A 2013), Calculation Type: New Dwelling As Designed

SUMMARY FOR INPUT DATA FOR New Build (As Designed) Page 1 of 5

Orientation West

1.0 Property Type House, End-Terrace

2.0 Number of Storeys 2

3.0 Date Built 2014

3.0 Property Age Band

4.0 Sheltered Sides 2

5.0 Sunlight/Shade Average or unknown

6.0 Measurements

Heat Loss Perimeter Internal Floor Area Average Storey Height

Ground Floor: 15.30 14.62 2.21

1st Storey: 15.30 14.62 2.31

7.0 Living Area 14.62

8.0 Thermal Mass Parameter Simple calculation - Medium

9.0 External Walls

Description Construction U-Value Kappa Gross Area Nett Area

External Wall 1 Other 0.17 37.32 31.60

Retaining Wall Other 0.22 7.39 7.39

9.1 Party walls

Description Construction Kappa Area

Party Wall 1 Other 19.45

10.0 External Roofs

Description Construction U-Value Kappa Gross Area Nett Area

Sloping Roof Plasterboard, insulated slope 0.14 10.21 8.85

Flat Ceilings Plasterboard, insulated at ceiling level 0.13 6.12 6.12

11.0 HeatLoss Floors

Description Construction U-Value Kappa Area

Ground Floor Other 0.13 14.62

12.0 Opening TypesDescription Data Source Type Glazing Glazing Gap Argon Filled Solar Trans Frame Type Frame Factor U value

Windows Manufacturer WindowDouble Low-E Soft

0.050.63 0.70 1.40

Glazed Doors Manufacturer WindowDouble Low-E Soft

0.050.63 0.70 1.40

Solid Doors Manufacturer Solid Door 1.60

Rooflights Manufacturer Roof WindowDouble Low-E Soft

0.050.63 0.70 1.30

13.0 Openings

© Elmhurst Energy Systems Limited Registered Office Unit 16, St Johns Business Park, Lutterworth, Leicestershire LE17 4HB

Page 18: Design SAP Report - MSBC Ltd

SUMMARY FOR INPUT DATA FOR New Build (As Designed) Page 2 of 5

Name Opening Type Location Orientation Curtain TypeOverhang

Ratio

Wide

OverhangWidth Height Count Area

Curtain

Closed

Front Door Solid Door [1] External Wall 1 West 1.89

En-Suite Window [1] External Wall 1 West None 0.00 0.68

Lounge Window [1] External Wall 1 East None 0.00 3.15

en-suite Roof Window [1] Sloping Roof West None 0.68

bedroom Roof Window [1] Sloping Roof East None 0.68

14.0 Conservatory None

15.0 Draught Proofing 100

16.0 Draught Lobby No

17.0 Thermal Bridging Calculate Bridges

17.1 List of Bridges

Source Type Bridge Type Length Psi Imported

Independently assessed E1 Steel lintel with perforated steel base plate 3.30 0.388 No

E2 Other lintels (including other steel lintels) 0.00 0.000 No

Independently assessed E3 Sill 3.30 0.044 No

Independently assessed E4 Jamb 9.90 0.049 No

Independently assessed E5 Ground floor (normal) 11.10 0.074 No

E19 Ground floor (inverted) 0.00 0.000 No

E20 Exposed floor (normal) 0.00 0.000 No

E21 Exposed floor (inverted) 0.00 0.000 No

Table K1 - Default E22 Basement floor 4.20 0.070 No

Independently assessed E6 Intermediate floor within a dwelling 15.30 0.000 No

E7 Party floor between dwellings (in blocks of flats) 0.00 0.000 No

E8 Balcony within a dwelling, wall insulation continuous 0.00 0.000 No

E9 Balcony between dwellings, wall insulation continuous 0.00 0.000 NoE23 Balcony within or between dwellings, balcony support penetrates wall

insulation 0.00 0.000 No

E10 Eaves (insulation at ceiling level) 0.00 0.000 No

E24 Eaves (insulation at ceiling level - inverted) 0.00 0.000 No

Independently assessed E11 Eaves (insulation at rafter level) 6.80 0.036 No

Independently assessed E12 Gable (insulation at ceiling level) 1.85 0.054 No

Independently assessed E13 Gable (insulation at rafter level) 3.00 0.074 No

E14 Flat roof 0.00 0.000 No

E15 Flat roof with parapet 0.00 0.000 No

Independently assessed E16 Corner (normal) 4.08 0.047 No

Table K1 - Default E16 Corner (normal) 3.52 0.180 No

E17 Corner (inverted - internal area greater than external area) 0.00 0.000 No

Table K1 - Approved E18 Party wall between dwellings 7.60 0.060 No

E25 Staggered party wall between dwellings 0.00 0.000 No

P1 Party wall - Ground floor 0.00 0.000 No

P6 Party wall - Ground floor (inverted) 0.00 0.000 No

P2 Party wall - Intermediate floor within a dwelling 0.00 0.000 No

P3 Party wall - Intermediate floor between dwellings (in blocks of flats) 0.00 0.000 No

P7 Party Wall - Exposed floor (normal) 0.00 0.000 No

P8 Party Wall - Exposed floor (inverted) 0.00 0.000 No

Table K1 - Default P4 Party wall - Roof (insulation at ceiling level) 1.85 0.240 No

Table K1 - Default P5 Party wall - Roof (insulation at rafter level) 3.00 0.080 No

Table K1 - Default R1 Head 1.60 0.080 No

Table K1 - Default R2 Sill 1.60 0.060 No

Table K1 - Default R3 Jamb 3.00 0.080 No

R4 Ridge (vaulted ceiling) 0.00 0.000 No

R5 Ridge (inverted) 0.00 0.000 No

Table K1 - Default R6 Flat ceiling 6.80 0.060 No

R7 Flat ceiling (inverted) 0.00 0.000 No

R8 Roof wall (rafter) 0.00 0.000 No

R9 Roof wall (flat ceiling) 0.00 0.000 No

18.0 Pressure Testing Yes

Designed q50 4.00

Property Tested ?

© Elmhurst Energy Systems Limited Registered Office Unit 16, St Johns Business Park, Lutterworth, Leicestershire LE17 4HB

Page 19: Design SAP Report - MSBC Ltd

SUMMARY FOR INPUT DATA FOR New Build (As Designed) Page 3 of 5

As Built q50

Same As Designed ?

19.0 Mechanical Ventilation

Mechanical Ventilation System

Present

Yes

Approved Installation No

Windows open in hot weather Windows half open

Cross ventilation possible Yes

Night Ventilation Yes

Air change rate 4.00

Mechanical Ventilation data Type Database

Type Balanced mechanical ventilation with heat recovery

MV Reference Number 500138

Configuration 2

MVHR Duct Insulated No

Manufacturer SFP 0.55

Duct Type Rigid

MVHR Efficiency 93.00

Wet Rooms 2

Brand, Model

20.0 Fans, Open Fireplaces, Flues

MHS SHS Other Total

Number of Chimneys 0 0 0

Number of open flues 0 0 0

Number of intermittent fans 0

Number of passive vents 0

Number of flueless gas fires 0

21.0 Cooling System No

22.0 Lighting

Internal

Total number of light fittings 20

Total number of L.E.L. fittings 15

Percentage of L.E.L. fittings 75.00

External

External lights fitted Yes

Light and motion sensors Yes

23.0 Electricity Tariff Standard

24.0 Heating Systems

Main Heating 1 SAP table

Description Electric Heating

Percentage of Heat 100 %

Main Heating 2 None

Description

Percentage of Heat %

Community Heating None

Secondary Heating None

Water Heating Independent

Flue Gas Heat Recovery System No

Waste Water Heat Recovery

Instantaneous System 1

No

Waste Water Heat Recovery

Instantaneous System 2

No

Waste Water Heat Recovery Storage

System

No

Solar Panel No

25.0 Main Heating 1

Database Ref. No.

Fuel Type

Main Heating REA

TestMethod

SAP Code 691

Efficiency ( SAP Table ) % 100.0

Efficiency ( SAP Table ) %

In Winter

In Summer

Model Name

Manufacturer

Controls CRC Programmer and appliance thermostats

PCDF Controls

Delayed Start Stat

Sap Code 2603

Burner Control

Boiler Compensator

HETAS approved System

© Elmhurst Energy Systems Limited Registered Office Unit 16, St Johns Business Park, Lutterworth, Leicestershire LE17 4HB

Page 20: Design SAP Report - MSBC Ltd

SUMMARY FOR INPUT DATA FOR New Build (As Designed) Page 4 of 5

Oil Pump Inside

FI Case

FI Water

Flue Type

Smoke Control Area

Fan Assisted Flue

Is MHS Pumped

Heat Emitter

Underfloor Heating

Flow Temperature

Electric CPSU Temperature

Combi boiler type

Combi keep hot type

Combi store type

27.0 Community Heating

Space Community Heating

PCDF Index

Distribution Loss

Distribution Loss Value

Controls

SAP Code

Water Community Heating

PCDF Index

Distribution Loss

Distribution Loss Value

Charging Linked To Heat Use

28.0 Secondary Heating

Description

SHS efficiency %

SAP Code

HETAS Approved System

Smoke Control Area

Test Method

Manufacturer

Model Name

29.0 Water Heating HES Instantaneous at point of use

Water use <= 125 litres/person/day Yes

SAP Code 909

Immersion Heater

Summer Immersion

Suplementary Immersion

Immersion Only Heating Hot Water

29.1 Flue Gas Heat Recovery System

Database ID

Brand Model

Details

29.2 Waste Water Heat Recovery

System

Total rooms with shower and/or bath

30.0 Hot Water Cylinder None

Cylinder Stat

Cylinder In Heated Space

Independent Time Control

Insulation Type

Insulation Thickness

Cylinder Volume

Loss (kwh/day)

Pipes insulation

In Airing Cupboard

31.0 Solar Panel

Solar Panel Area

Area Type

Panel Type

n0, a1, a2, A/G ratio

Orientation

Elevation

Overshading

Solar Storage Volume

Pump electrically powered

Combined Cylinder

32.0 Thermal Store

Thermal Store Pipework

33.0 Photovoltaic Unit

Apportioned KWh/Year

34.0 Wind Turbines

Terrain Type Urban

© Elmhurst Energy Systems Limited Registered Office Unit 16, St Johns Business Park, Lutterworth, Leicestershire LE17 4HB

Page 21: Design SAP Report - MSBC Ltd

SUMMARY FOR INPUT DATA FOR New Build (As Designed) Page 5 of 5

Wind Turbines

Count

Apportioned Kwh/year

Rotor Diameter

Hub Height

35.0 Small-scale Hydro

Electricity Generated

Description

Apportioned kWh/Year

Recommendations

None

Further measures to achieve even higher

standards

Solar water heating £4,000 - £6,000 £72 B 85 B 87

Solar photovoltaic panels, 2.5 kWp £9,000 - £14,000 £266 A 103 A 103

© Elmhurst Energy Systems Limited Registered Office Unit 16, St Johns Business Park, Lutterworth, Leicestershire LE17 4HB

Page 22: Design SAP Report - MSBC Ltd

5

Energy Performance

Certificate

Page 23: Design SAP Report - MSBC Ltd

Predicted Energy Assessment

39, The Old Common,Chalford,STROUD,Gloucestershire,GL6 8HH

Dwelling type: House, End-TerraceDate of assessment: 24.Jul.2014Produced by: MSBC LtdTotal floor area: 29.24 m2

This document is a Predicted Energy Assessment for properties marketed when they are incomplete. It includes a predicted energy rating which might not represent the final energy rating of the property on completion. Once the property is completed, this rating will be updated and an official Energy Performance Certificate will be created for the property. This will include more detailed information about the energy performance of the completed property.

The energy performance has been assessed using the Government approved SAP2012 methodology and is rated in terms of the energy use per square meter of floor area; the energy efficiency is based on fuel costs and the environmental impact is based on carbon dioxide (CO2) emissions.

Energy Efficiency Rating

Very energy efficient - lower running costs

A(92 plus)

B(81-91)

C(69-80)

D(55-68)

E(39-54)

F(21-38)

G(1-20)

Not energy efficient - higher running costs

England & Wales EU Directive2002/91/EC

80

Environmental Impact (CO2) Rating

Very environmentally friendly - lower CO2 emissions

A(92 plus)

B(81-91)

C(69-80)

D(55-68)

E(39-54)

F(21-38)

G(1-20)

Not environmentally friendly - higher CO2 emissions

England & Wales EU Directive2002/91/EC

82

The energy efficiency rating is a measure of theoverall efficiency of a home. The higher the ratingthe more energy efficient the home is and the lowerthe fuel bills are likely to be.

The environmental impact rating is a measure of ahome's impact on the environment in terms ofcarbon dioxide (CO2) emissions. The higher therating the less impact it has on the environment.

© Elmhurst Energy Systems Limited Registered Office Unit 16, St Johns Business Park, Lutterworth, Leicestershire LE17 4HB

Page 24: Design SAP Report - MSBC Ltd

6

SAP Calculation

(in full)

Page 25: Design SAP Report - MSBC Ltd

Leinster Square SAP ModellingPlanning Submission

Full SAP Calculation Printout

Property Reference: MSBC Website Issued on Date: 24.Jul.2014Survey Reference: 001 Issue 1 Prop Type Ref:

Property: 39, The Old Common, Chalford, STROUD, Gloucestershire, GL6 8HH

SAP Rating: 80 C

Environmental:82 B

CO2 Emissions (t/year): 0.98

General Requirements Compliance: Pass

DER: 39.08 Pass

DFEE:53.25 Pass

TER: 39.08

TFEE:60.01

Percentage DER<TER: -0.01 %

Percentage DFEE<TFEE: 11.26 %

CfSH Results Version: ENE1 Credits: N/A ENE2 Credits: N/A ENE7 Credits: N/A CfSH Level: N/A

Surveyor: Mark Sheehan, Tel: 07779-341875 Surveyor ID: A102-0001Address: Chalford, Stroud, Gloucestershire, GL6 8HHClient: Dan Stewart

Software Version: Elmhurst Energy Systems SAP2012 Calculator (Design System) version 1.02r36SAP version: SAP 2012, Regs Region: England (Part L1A 2013), Calculation Type: New Dwelling As Designed

CALCULATION DETAILS for survey reference no '001 Issue 1'

SAP2012 - 9.92 input data (DesignData) - Page: 1 of 31

SAP2012 Input Data (House) 24/07/2014

FullRefNo: 001 Issue 1

Regs Region: England & WalesRegion: Severn ValleyPostcode: GL6 8HHDwellingOrientation: WestProperty Type: House, End-TerraceStoreys: 2Date Built: 2014Sheltered Sides: 2Sunlight Shade: Average or unknownMeasurements Perimeter, Floor Area, Storey Height 1st Storey: 15.3, 14.62, 2.21 2nd Storey: 15.3, 14.62, 2.31Living Area: 14.62 m2, fraction: 50.0%Thermal Mass: Simple calculationThermal Mass Simple: MediumThermal MassValue: 250External Walls Nett Area, Gross Area, Kappa, Element, Construction, Type, ShelterFactor, UValueFinalExternal Wall 1 31.6, 37.32, 0, Other, Cavity, 0, 0.17, NettRetaining Wall 7.39, 7.39, 0, Other, Cavity, 0, 0.22, NettParty Walls Area, Kappa, Element, Construction, Type, ShelterFactor, UValueFinalParty Wall 1 19.45, 0, Other, Solid, 0, 0External Roofs Nett Area, Gross Area, Kappa, Construction, Element, UValueFinal Sloping Roof 8.85, 10.21, 9, Plasterboard, insulated slope, 0.14 Flat Ceilings 6.12, 6.12, 9, Plasterboard, insulated at ceiling level, 0.13Heat Loss Floors Area, Kappa, Construction, Element, Type, UValueFinal, ShelterFactor Ground Floor 14.62, 0, Other, Ground Floor - Solid, 0, 0.13Description Data Source, Type, Glazing, Glazing Gap, Argon Filled, Solar Trans, Frame Type, Frame Factor, U Value Windows Manufacturer, Window, Double Low-E Soft 0.05, , , 0.63, , 0.7, Glazed Doors Manufacturer, Window, Double Low-E Soft 0.05, , , 0.63, , 0.7, Solid Doors Manufacturer, Solid Door, , , , , , , Rooflights Manufacturer, Roof Window, Double Low-E Soft 0.05, , , 0.63, , 0.7, Openings Opening Type, Location, Orientation, Pitch, Curtain Type, Overhang Ratio, Wide Overhang, Width, Height, Count, Area, Curtain Closed Front Door Solid Door, External Wall 1, West, , , , , 0, 0, 0, 1.89, En-Suite Window, External Wall 1, West, , None, 0, , 0, 0, 0, 0.68, Lounge Window, External Wall 1, East, , None, 0, , 0, 0, 0, 3.15, en-suite Roof Window, Sloping Roof, West, 40, None, , , 0, 0, 0, 0.68, bedroom Roof Window, Sloping Roof, East, 40, None, , , 0, 0, 0, 0.68, Conservatory: NoneDraught Proofing: 100Draught Lobby: NoThermal Bridges Bridging: Calculate Bridges Y 0.0849875759978853 List of Bridges Junction with, Bridge Type, Source Type, Imported, Length, Psi, Adjusted, Result, Reference 0. External wall, E1 Steel lintel with perforated steel base plate, Independently assessed, No, 3.3, 0.388, 0.388, 1.28, Constructive Details 1. External wall, E2 Other lintels (including other steel lintels), , No, 0, 0, 0, 0.00, 2. External wall, E3 Sill, Independently assessed, No, 3.3, 0.044, 0.044, 0.15, Constructive Details 3. External wall, E4 Jamb, Independently assessed, No, 9.9, 0.049, 0.049, 0.49, Constructive Details 4. External wall, E5 Ground floor (normal), Independently assessed, No, 11.1, 0.074, 0.074, 0.82, Constructive Details 5. External wall, E19 Ground floor (inverted), , No, 0, 0, 0, 0.00, 6. External wall, E20 Exposed floor (normal), , No, 0, 0, 0, 0.00, 7. External wall, E21 Exposed floor (inverted), , No, 0, 0, 0, 0.00, 8. External wall, E22 Basement floor, Table K1 - Default, No, 4.2, 0.07, 0.07, 0.29, 9. External wall, E6 Intermediate floor within a dwelling, Independently assessed, No, 15.3, 0, 0, 0.00, Constructive Details 10. External wall, E7 Party floor between dwellings (in blocks of flats), , No, 0, 0, 0, 0.00, 11. External wall, E8 Balcony within a dwelling, wall insulation continuous, , No, 0, 0, 0, 0.00, 12. External wall, E9 Balcony between dwellings, wall insulation continuous, , No, 0, 0, 0, 0.00, 13. External wall, E23 Balcony within or between dwellings, balcony support penetrates wall insulation , , No, 0, 0, 0, 0.00, 14. External wall, E10 Eaves (insulation at ceiling level), , No, 0, 0, 0, 0.00, 15. External wall, E24 Eaves (insulation at ceiling level - inverted), , No, 0, 0, 0, 0.00, 16. External wall, E11 Eaves (insulation at rafter level), Independently assessed, No, 6.8, 0.036, 0.036, 0.24, Constructive Details 17. External wall, E12 Gable (insulation at ceiling level), Independently assessed, No, 1.85, 0.054, 0.054, 0.10, Constructive Details 18. External wall, E13 Gable (insulation at rafter level), Independently assessed, No, 3, 0.074, 0.074, 0.22, Constructive Details 19. External wall, E14 Flat roof, , No, 0, 0, 0, 0.00, 20. External wall, E15 Flat roof with parapet, , No, 0, 0, 0, 0.00, 21. External wall, E16 Corner (normal), Independently assessed, No, 4.08, 0.047, 0.047, 0.19, 22. External wall, E16 Corner (normal), Table K1 - Default, No, 3.52, 0.18, 0.18, 0.63, Constructive Details 23. External wall, E17 Corner (inverted - internal area greater than external area), , No, 0, 0, 0, 0.00, 24. External wall, E18 Party wall between dwellings, Table K1 - Approved, No, 7.6, 0.06, 0.06, 0.46, 25. External wall, E25 Staggered party wall between dwellings, , No, 0, 0, 0, 0.00, 26. Party wall, P1 Party wall - Ground floor, , No, 0, 0, 0, 0.00, 27. Party wall, P6 Party wall - Ground floor (inverted), , No, 0, 0, 0, 0.00, 28. Party wall, P2 Party wall - Intermediate floor within a dwelling, , No, 0, 0, 0, 0.00, 29. Party wall, P3 Party wall - Intermediate floor between dwellings (in blocks of flats), , No, 0, 0, 0, 0.00, 30. Party wall, P7 Party Wall - Exposed floor (normal), , No, 0, 0, 0, 0.00,

© Elmhurst Energy Systems Limited Registered Office Unit 16, St Johns Business Park, Lutterworth, Leicestershire LE17 4HB

Page 26: Design SAP Report - MSBC Ltd

CALCULATION DETAILS for survey reference no '001 Issue 1'

SAP2012 - 9.92 input data (DesignData) - Page: 2 of 31

31. Party wall, P8 Party Wall - Exposed floor (inverted), , No, 0, 0, 0, 0.00, 32. Party wall, P4 Party wall - Roof (insulation at ceiling level), Table K1 - Default, No, 1.85, 0.24, 0.24, 0.44, 33. Party wall, P5 Party wall - Roof (insulation at rafter level), Table K1 - Default, No, 3, 0.08, 0.08, 0.24, 34. External roof, R1 Head, Table K1 - Default, No, 1.6, 0.08, 0.08, 0.13, 35. External roof, R2 Sill, Table K1 - Default, No, 1.6, 0.06, 0.06, 0.10, 36. External roof, R3 Jamb, Table K1 - Default, No, 3, 0.08, 0.08, 0.24, 37. External roof, R4 Ridge (vaulted ceiling), , No, 0, 0, 0, 0.00, 38. External roof, R5 Ridge (inverted), , No, 0, 0, 0, 0.00, 39. External roof, R6 Flat ceiling, Table K1 - Default, No, 6.8, 0.06, 0.06, 0.41, 40. External roof, R7 Flat ceiling (inverted), , No, 0, 0, 0, 0.00, 41. External roof, R8 Roof wall (rafter), , No, 0, 0, 0, 0.00, 42. External roof, R9 Roof wall (flat ceiling), , No, 0, 0, 0, 0.00, Pressure Test: TrueDesigned q50: 4AsBuilt q50: 15Property Tested: FalseMechanical Ventilation MV System Present Yes Windows In Hot Weather Windows half open Cross Ventilation Yes Night Ventilation Yes Air Change Rate 4.00 Approved Installation No DataType Database Type Balanced mechanical ventilation with heat recovery Database Ref Number 500138 Configuration 2 HR Duct Insulated No ManufacturerSFP 0.55 DuctType Rigid HR Efficiency 93 Wet Rooms 2Chimneys MHS: 0Chimneys SHS: 0Chimneys Other: 0Chimneys Total: 0Open Flues MHS: 0Open Flues SHS: 0Open Flues Other: 0Open Flues Total: 0Intermittent Fans: 0Passive Vents: 0Flueless Gas Fires: 0Cooling System NoneLight Fittings: 20LEL Fittings: 15Percentage of LEL Fittings: 75External Lights Fitted: YesExternal LELs Fitted: YesElectricity Tariff: StandardMain Heating 1 Description Electric Heating Percentage 100 MHS Electricity REA Panel, convector or radiant heaters SAP Code 691 Boiler Efficiency Type SAP Table Efficiency 100 MHS Controls CRC Programmer and appliance thermostats Boiler Interlock Yes Ctrl SAP Code 2603Main Heating 2 NoneSmoke Control Area UnknownCommunity Heating NoneSecondary Heating NoneWater Heating Type Independent WHS HES Instantaneous at point of use Low Water Usage Yes SAP Code 909 Showers in Property Electric only Hot Water Cylinder NoneFlue Gas Heat Recovery System NoneWaste Water Heat Recovery nonePV Unit NoneWind Turbine NoneTerrain Type: UrbanSmall Scale Hydro NoneSpecial Features None

----------------------------------------------------------------------------------------------------REGULATIONS COMPLIANCE REPORT - Approved Document L1A, 2013 Edition, England----------------------------------------------------------------------------------------------------

DWELLING AS DESIGNED

End-Terrace House, total floor area 29 m2

This report covers items included within the SAP calculations.It is not a complete report of regulations compliance.----------------------------------------------------------------------------------------------------1a TER and DERFuel for main heating:ElectricityFuel factor:1.55 (electricity)Target Carbon Dioxide Emission Rate (TER) 39.08 kg/m2Dwelling Carbon Dioxide Emission Rate (DER) 39.08 kg/m2OK----------------------------------------------------------------------------------------------------1b TFEE and DFEETarget Fabric Energy Efficiency (TFEE)60.0 kWh/m2Dwelling Fabric Energy Efficiency (DFEE)53.2 kWh/m2OK----------------------------------------------------------------------------------------------------2 Fabric U-valuesElement Average Highest External wall 0.18 (max. 0.30) 0.22 (max. 0.70) OKParty wall 0.00 (max. 0.20) - OKFloor 0.13 (max. 0.25) 0.13 (max. 0.70) OKRoof 0.14 (max. 0.20) 0.14 (max. 0.35) OKOpenings 1.43 (max. 2.00) 1.60 (max. 3.30) OK----------------------------------------------------------------------------------------------------2a Thermal bridgingThermal bridging calculated from linear thermal transmittances for each junction

© Elmhurst Energy Systems Limited Registered Office Unit 16, St Johns Business Park, Lutterworth, Leicestershire LE17 4HB

Page 27: Design SAP Report - MSBC Ltd

CALCULATION DETAILS for survey reference no '001 Issue 1'

SAP2012 - 9.92 input data (DesignData) - Page: 3 of 31

----------------------------------------------------------------------------------------------------3 Air permeabilityAir permeability at 50 pascals: 4.00 (design value) Maximum 10.0 OK----------------------------------------------------------------------------------------------------4 Heating efficiencyMain heating system: Room heaters with radiators or underfloor - ElectricPanel, convector or radiant heaters

Secondary heating system: None ----------------------------------------------------------------------------------------------------5 Cylinder insulationHot water storage No cylinder ----------------------------------------------------------------------------------------------------6 ControlsSpace heating controls: Programmer and appliance thermostats OK

Hot water controls: No cylinder

----------------------------------------------------------------------------------------------------7 Low energy lightsPercentage of fixed lights with low-energy fittings:75% Minimum 75% OK----------------------------------------------------------------------------------------------------8 Mechanical ventilationContinuous supply and extract system Specific fan power: 0.55 Maximum 1.5 OKMVHR efficiency: 93% Minimum: 70% OK----------------------------------------------------------------------------------------------------9 Summertime temperatureOverheating risk (Severn Valley): Slight OKBased on:Overshading: Average Windows facing East: 3.15 m2, No overhangWindows facing West: 0.68 m2, No overhang Air change rate: 4.00 ach Blinds/curtains: None ----------------------------------------------------------------------------------------------------10 Key featuresParty wall U-value 0.00 W/m2K

----------------------------------------------------------------------------------------------------

© Elmhurst Energy Systems Limited Registered Office Unit 16, St Johns Business Park, Lutterworth, Leicestershire LE17 4HB

Page 28: Design SAP Report - MSBC Ltd

CALCULATION DETAILS for survey reference no '001 Issue 1'

CALCULATION OF DWELLING EMISSIONS FOR REGULATIONS COMPLIANCE 09 Jan 2014 Page: 4 of 31

----------------------------------------------------------------------------------------------------SAP 2012 WORKSHEET FOR New Build (As Designed) (Version 9.92, January 2014)CALCULATION OF DWELLING EMISSIONS FOR REGULATIONS COMPLIANCE 09 Jan 2014--------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------

----------------------------------------------------------------------------------------------------1. Overall dwelling dimensions---------------------------------------------------------------------------------------------------- Area Storey height Volume (m2) (m) (m3)Ground floor 14.6200 (1b) x 2.2100 (2b) = 32.3102 (1b) - (3b)First floor 14.6200 (1c) x 2.3100 (2c) = 33.7722 (1c) - (3c)Total floor area TFA = (1a)+(1b)+(1c)+(1d)+(1e)...(1n) 29.2400 (4)Dwelling volume (3a)+(3b)+(3c)+(3d)+(3e)...(3n) = 66.0824 (5)

----------------------------------------------------------------------------------------------------2. Ventilation rate---------------------------------------------------------------------------------------------------- main secondary other total m3 per hour heating heating Number of chimneys 0 + 0 + 0 = 0 * 40 = 0.0000 (6a)Number of open flues 0 + 0 + 0 = 0 * 20 = 0.0000 (6b)Number of intermittent fans 0 * 10 = 0.0000 (7a)Number of passive vents 0 * 10 = 0.0000 (7b)Number of flueless gas fires 0 * 40 = 0.0000 (7c)

Air changes per hourInfiltration due to chimneys, flues and fans = (6a)+(6b)+(7a)+(7b)+(7c) = 0.0000 / (5) = 0.0000 (8)Pressure test YesMeasured/design q50 4.0000Infiltration rate 0.2000 (18)Number of sides sheltered 2 (19)

Shelter factor (20) = 1 - [0.075 x (19)] = 0.8500 (20)Infiltration rate adjusted to include shelter factor (21) = (18) x (20) = 0.1700 (21)

Jan Feb Mar Apr May Jun Jul Aug Sep Oct Nov Dec Wind speed 5.1000 5.0000 4.9000 4.4000 4.3000 3.8000 3.8000 3.7000 4.0000 4.3000 4.5000 4.7000 (22)Wind factor 1.2750 1.2500 1.2250 1.1000 1.0750 0.9500 0.9500 0.9250 1.0000 1.0750 1.1250 1.1750 (22a)Adj infilt rate 0.2168 0.2125 0.2083 0.1870 0.1828 0.1615 0.1615 0.1573 0.1700 0.1828 0.1913 0.1998 (22b)Balanced mechanical ventilation with heat recoveryIf mechanical ventilation: 0.5000 (23a)If balanced with heat recovery: efficiency in % allowing for in-use factor (from Table 4h) = 65.1000 (23c)

Effective ac 0.3913 0.3870 0.3828 0.3615 0.3573 0.3360 0.3360 0.3318 0.3445 0.3573 0.3658 0.3743 (25)

----------------------------------------------------------------------------------------------------3. Heat losses and heat loss parameter----------------------------------------------------------------------------------------------------Element Gross Openings NetArea U-value A x U K-value A x K m2 m2 m2 W/m2K W/K kJ/m2K kJ/KWindows (Uw = 1.40) 0.6800 1.3258 0.9015 (27)Glazed Doors (Uw = 1.40) 3.1500 1.3258 4.1761 (27)Solid Doors 1.8900 1.6000 3.0240 (26)Rooflights (Uw = 1.30) 1.3600 1.2357 1.6806 (27a)Ground Floor 14.6200 0.1300 1.9006 (28a)External Wall 1 37.3200 5.7200 31.6000 0.1700 5.3720 (29a)Retaining Wall 7.3900 7.3900 0.2200 1.6258 (29a)Sloping Roof 10.2100 1.3600 8.8500 0.1400 1.2390 (30)Flat Ceilings 6.1200 6.1200 0.1300 0.7956 (30)Total net area of external elements Aum(A, m2) 75.6600 (31)Fabric heat loss, W/K = Sum (A x U) (26)...(30) + (32) = 20.7153 (33)Party Wall 1 19.4500 0.0000 0.0000 (32)

Thermal mass parameter (TMP = Cm / TFA) in kJ/m2K 250.0000 (35)Thermal bridges (Sum(L x Psi) calculated using Appendix K) 6.4302 (36)Total fabric heat loss (33) + (36) = 27.1454 (37)

Ventilation heat loss calculated monthly (38)m = 0.33 x (25)m x (5) Jan Feb Mar Apr May Jun Jul Aug Sep Oct Nov Dec (38)m 8.5321 8.4394 8.3467 7.8833 7.7906 7.3272 7.3272 7.2345 7.5126 7.7906 7.9760 8.1613 (38)Heat transfer coeff 35.6775 35.5848 35.4921 35.0287 34.9360 34.4726 34.4726 34.3800 34.6580 34.9360 35.1214 35.3068 (39)Average = Sum(39)m / 12 = 35.0055 (39)

Jan Feb Mar Apr May Jun Jul Aug Sep Oct Nov Dec HLP 1.2202 1.2170 1.2138 1.1980 1.1948 1.1790 1.1790 1.1758 1.1853 1.1948 1.2011 1.2075 (40)HLP (average) 1.1972 (40)Days in month 31 28 31 30 31 30 31 31 30 31 30 31 (41)

----------------------------------------------------------------------------------------------------4. Water heating energy requirements (kWh/year)----------------------------------------------------------------------------------------------------Assumed occupancy 1.1587 (42)Average daily hot water use (litres/day) 61.7193 (43)

Jan Feb Mar Apr May Jun Jul Aug Sep Oct Nov Dec Daily hot water use 67.8912 65.4224 62.9537 60.4849 58.0161 55.5473 55.5473 58.0161 60.4849 62.9537 65.4224 67.8912 (44)Energy conte 100.6807 88.0560 90.8659 79.2191 76.0126 65.5931 60.7816 69.7478 70.5808 82.2551 89.7879 97.5039 (45)Energy content (annual) Total = Sum(45)m = 971.0845 (45)Distribution loss (46)m = 0.15 x (45)m 0.0000 0.0000 0.0000 0.0000 0.0000 0.0000 0.0000 0.0000 0.0000 0.0000 0.0000 0.0000 (46)Water storage loss:Total storage loss 0.0000 0.0000 0.0000 0.0000 0.0000 0.0000 0.0000 0.0000 0.0000 0.0000 0.0000 0.0000 (56)If cylinder contains dedicated solar storage

© Elmhurst Energy Systems Limited Registered Office Unit 16, St Johns Business Park, Lutterworth, Leicestershire LE17 4HB

Page 29: Design SAP Report - MSBC Ltd

CALCULATION DETAILS for survey reference no '001 Issue 1'

CALCULATION OF DWELLING EMISSIONS FOR REGULATIONS COMPLIANCE 09 Jan 2014 Page: 5 of 31

0.0000 0.0000 0.0000 0.0000 0.0000 0.0000 0.0000 0.0000 0.0000 0.0000 0.0000 0.0000 (57)Primary loss 0.0000 0.0000 0.0000 0.0000 0.0000 0.0000 0.0000 0.0000 0.0000 0.0000 0.0000 0.0000 (59)Total heat required for water heating calculated for each month 85.5786 74.8476 77.2360 67.3362 64.6107 55.7541 51.6644 59.2856 59.9937 69.9169 76.3197 82.8783 (62)Solar input 0.0000 0.0000 0.0000 0.0000 0.0000 0.0000 0.0000 0.0000 0.0000 0.0000 0.0000 0.0000 (63) Solar input (sum of months) = Sum(63)m = 0.0000 (63)Output from w/h 85.5786 74.8476 77.2360 67.3362 64.6107 55.7541 51.6644 59.2856 59.9937 69.9169 76.3197 82.8783 (64) Total per year (kWh/year) = Sum(64)m = 825.4218 (64)Heat gains from water heating, kWh/month 21.3946 18.7119 19.3090 16.8341 16.1527 13.9385 12.9161 14.8214 14.9984 17.4792 19.0799 20.7196 (65)

----------------------------------------------------------------------------------------------------5. Internal gains (see Table 5 and 5a)----------------------------------------------------------------------------------------------------Metabolic gains (Table 5), Watts Jan Feb Mar Apr May Jun Jul Aug Sep Oct Nov Dec (66)m 57.9353 57.9353 57.9353 57.9353 57.9353 57.9353 57.9353 57.9353 57.9353 57.9353 57.9353 57.9353 (66)Lighting gains (calculated in Appendix L, equation L9 or L9a), also see Table 5 10.8291 9.6183 7.8222 5.9219 4.4267 3.7372 4.0382 5.2489 7.0451 8.9454 10.4406 11.1301 (67)Appliances gains (calculated in Appendix L, equation L13 or L13a), also see Table 5 95.6961 96.6891 94.1867 88.8594 82.1347 75.8143 71.5920 70.5990 73.1014 78.4286 85.1534 91.4737 (68)Cooking gains (calculated in Appendix L, equation L15 or L15a), also see Table 5 28.7935 28.7935 28.7935 28.7935 28.7935 28.7935 28.7935 28.7935 28.7935 28.7935 28.7935 28.7935 (69)Pumps, fans 0.0000 0.0000 0.0000 0.0000 0.0000 0.0000 0.0000 0.0000 0.0000 0.0000 0.0000 0.0000 (70)Losses e.g. evaporation (negative values) (Table 5) -46.3483 -46.3483 -46.3483 -46.3483 -46.3483 -46.3483 -46.3483 -46.3483 -46.3483 -46.3483 -46.3483 -46.3483 (71)Water heating gains (Table 5) 28.7562 27.8451 25.9530 23.3806 21.7106 19.3591 17.3603 19.9213 20.8311 23.4936 26.4999 27.8489 (72)Total internal gains 175.6621 174.5331 168.3424 158.5425 148.6525 139.2912 133.3711 136.1497 141.3582 151.2482 162.4745 170.8333 (73)

----------------------------------------------------------------------------------------------------6. Solar gains----------------------------------------------------------------------------------------------------

[Jan] Area Solar flux g FF Access Gains m2 Table 6a Specific data Specific data factor W W/m2 or Table 6b or Table 6c Table 6d ----------------------------------------------------------------------------------------------------West 0.6800 19.6403 0.6300 0.7000 0.7700 4.0816 (80)East 3.1500 19.6403 0.6300 0.7000 0.7700 18.9073 (76)East 0.6800 26.2379 0.6300 0.7000 1.0000 7.0814 (82)West 0.6800 26.2379 0.6300 0.7000 1.0000 7.0814 (82)----------------------------------------------------------------------------------------------------

Solar gains 37.1517 73.4000 122.7186 181.9283 225.6239 232.1560 220.5325 187.6427 143.6810 87.5751 46.4527 30.4700 (83)Total gains 212.8138 247.9331 291.0610 340.4709 374.2765 371.4472 353.9036 323.7924 285.0393 238.8234 208.9272 201.3033 (84)

----------------------------------------------------------------------------------------------------7. Mean internal temperature (heating season)----------------------------------------------------------------------------------------------------Temperature during heating periods in the living area from Table 9, Th1 (C) 21.0000 (85)Utilisation factor for gains for living area, ni1,m (see Table 9a) Jan Feb Mar Apr May Jun Jul Aug Sep Oct Nov Dec tau 56.9142 57.0624 57.2114 57.9683 58.1221 58.9034 58.9034 59.0622 58.5884 58.1221 57.8153 57.5118alpha 4.7943 4.8042 4.8141 4.8646 4.8748 4.9269 4.9269 4.9375 4.9059 4.8748 4.8544 4.8341util living area 0.9954 0.9898 0.9710 0.9063 0.7663 0.5746 0.4248 0.4811 0.7505 0.9516 0.9906 0.9964 (86)

MIT 19.7822 19.9607 20.2633 20.6329 20.8786 20.9770 20.9957 20.9924 20.9195 20.5665 20.1051 19.7522 (87)Th 2 19.9039 19.9064 19.9090 19.9216 19.9242 19.9369 19.9369 19.9394 19.9318 19.9242 19.9191 19.9140 (88)util rest of house 0.9938 0.9864 0.9614 0.8771 0.7053 0.4873 0.3242 0.3739 0.6651 0.9299 0.9870 0.9952 (89)MIT 2 18.3004 18.5612 18.9971 19.5138 19.8153 19.9230 19.9354 19.9366 19.8732 19.4404 18.7817 18.2638 (90)Living area fraction fLA = Living area / (4) = 0.5000 (91)MIT 19.0413 19.2610 19.6302 20.0734 20.3469 20.4500 20.4656 20.4645 20.3964 20.0035 19.4434 19.0080 (92)Temperature adjustment 0.0000adjusted MIT 19.0413 19.2610 19.6302 20.0734 20.3469 20.4500 20.4656 20.4645 20.3964 20.0035 19.4434 19.0080 (93)

----------------------------------------------------------------------------------------------------8. Space heating requirement ----------------------------------------------------------------------------------------------------

Jan Feb Mar Apr May Jun Jul Aug Sep Oct Nov Dec Utilisation 0.9922 0.9838 0.9584 0.8817 0.7306 0.5303 0.3746 0.4277 0.7046 0.9318 0.9848 0.9939 (94)Useful gains 211.1494 243.9196 278.9408 300.2038 273.4580 196.9931 132.5792 138.4747 200.8339 222.5440 205.7533 200.0713 (95)Ext temp. 4.3000 4.9000 6.5000 8.9000 11.7000 14.6000 16.6000 16.4000 14.1000 10.6000 7.1000 4.2000 (96)Heat loss rate W 525.9338 511.0329 466.0190 391.3894 302.0902 201.6648 133.2566 139.7365 218.2196 328.5196 433.5180 522.8219 (97)Month fracti 1.0000 1.0000 1.0000 1.0000 1.0000 0.0000 0.0000 0.0000 0.0000 1.0000 1.0000 1.0000 (97a)Space heating kWh 234.1996 179.5001 139.1861 65.6537 21.3024 0.0000 0.0000 0.0000 0.0000 78.8458 163.9905 240.1264 (98)Space heating 1122.8047 (98)Space heating per m2 (98) / (4) = 38.3996 (99)

----------------------------------------------------------------------------------------------------8c. Space cooling requirement----------------------------------------------------------------------------------------------------Not applicable

----------------------------------------------------------------------------------------------------9a. Energy requirements - Individual heating systems, including micro-CHP----------------------------------------------------------------------------------------------------Fraction of space heat from secondary/supplementary system (Table 11) 0.0000 (201)Fraction of space heat from main system(s) 1.0000 (202)Efficiency of main space heating system 1 (in %) 100.0000 (206)Efficiency of secondary/supplementary heating system, % 0.0000 (208)Space heating requirement 1122.8047 (211)

© Elmhurst Energy Systems Limited Registered Office Unit 16, St Johns Business Park, Lutterworth, Leicestershire LE17 4HB

Page 30: Design SAP Report - MSBC Ltd

CALCULATION DETAILS for survey reference no '001 Issue 1'

CALCULATION OF DWELLING EMISSIONS FOR REGULATIONS COMPLIANCE 09 Jan 2014 Page: 6 of 31

Jan Feb Mar Apr May Jun Jul Aug Sep Oct Nov Dec Space heating requirement 234.1996 179.5001 139.1861 65.6537 21.3024 0.0000 0.0000 0.0000 0.0000 78.8458 163.9905 240.1264 (98)Space heating efficiency (main heating system 1) 100.0000 100.0000 100.0000 100.0000 100.0000 0.0000 0.0000 0.0000 0.0000 100.0000 100.0000 100.0000 (210)Space heating fuel (main heating system) 234.1996 179.5001 139.1861 65.6537 21.3024 0.0000 0.0000 0.0000 0.0000 78.8458 163.9905 240.1264 (211)Water heating requirement 0.0000 0.0000 0.0000 0.0000 0.0000 0.0000 0.0000 0.0000 0.0000 0.0000 0.0000 0.0000 (215)

Water heatingWater heating requirement 85.5786 74.8476 77.2360 67.3362 64.6107 55.7541 51.6644 59.2856 59.9937 69.9169 76.3197 82.8783 (64)Efficiency of water heater 100.0000 (216)(217)m 100.0000 100.0000 100.0000 100.0000 100.0000 100.0000 100.0000 100.0000 100.0000 100.0000 100.0000 100.0000 (217)Fuel for water heating, kWh/month 85.5786 74.8476 77.2360 67.3362 64.6107 55.7541 51.6644 59.2856 59.9937 69.9169 76.3197 82.8783 (219)Water heating fuel used 825.4218 (219)Annual totals kWh/yearSpace heating fuel - main system 1122.8047 (211)Space heating fuel - secondary 0.0000 (215)

Electricity for pumps and fans: (BalancedWithHeatRecovery, Database: in-use factor = 1.4000, SFP = 0.7700) mechanical ventilation fans (SFP = 0.7700) 62.0778 (230a)Total electricity for the above, kWh/year 62.0778 (231)Electricity for lighting (calculated in Appendix L) 191.2457 (232)Total delivered energy for all uses 2201.5500 (238)

----------------------------------------------------------------------------------------------------12a. Carbon dioxide emissions - Individual heating systems including micro-CHP---------------------------------------------------------------------------------------------------- Energy Emission factor Emissions kWh/year kg CO2/kWh kg CO2/yearSpace heating - main system 1 1122.8047 0.5190 582.7356 (261)Space heating - secondary 0.0000 0.0000 0.0000 (263)Water heating (other fuel) 825.4218 0.5190 428.3939 (264)Space and water heating 1011.1296 (265)Pumps and fans 62.0778 0.5190 32.2184 (267)Energy for lighting 191.2457 0.5190 99.2565 (268)Total CO2, kg/year 1142.6045 (272)Dwelling Carbon Dioxide Emission Rate (DER) 39.0800 (273)

16 CO2 EMISSIONS ASSOCIATED WITH APPLIANCES AND COOKING AND SITE-WIDE ELECTRICITY GENERATION TECHNOLOGIESDER 39.0800 ZC1Total Floor Area TFA 29.2400Assumed number of occupants N 1.1587CO2 emission factor in Table 12 for electricity displaced from grid EF 0.5190CO2 emissions from appliances, equation (L14) 19.3938 ZC2CO2 emissions from cooking, equation (L16) 5.0208 ZC3Total CO2 emissions 63.4946 ZC4Residual CO2 emissions offset from biofuel CHP 0.0000 ZC5Additional allowable electricity generation, kWh/m2/year 0.0000 ZC6Resulting CO2 emissions offset from additional allowable electricity generation 0.0000 ZC7Net CO2 emissions 63.4946 ZC8

----------------------------------------------------------------------------------------------------

© Elmhurst Energy Systems Limited Registered Office Unit 16, St Johns Business Park, Lutterworth, Leicestershire LE17 4HB

Page 31: Design SAP Report - MSBC Ltd

CALCULATION DETAILS for survey reference no '001 Issue 1'

CALCULATION OF TARGET EMISSIONS 09 Jan 2014 Page: 7 of 31

----------------------------------------------------------------------------------------------------SAP 2012 WORKSHEET FOR New Build (As Designed) (Version 9.92, January 2014)CALCULATION OF TARGET EMISSIONS 09 Jan 2014--------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------

----------------------------------------------------------------------------------------------------1. Overall dwelling dimensions---------------------------------------------------------------------------------------------------- Area Storey height Volume (m2) (m) (m3)Ground floor 14.6200 (1b) x 2.2100 (2b) = 32.3102 (1b) - (3b)First floor 14.6200 (1c) x 2.3100 (2c) = 33.7722 (1c) - (3c)Total floor area TFA = (1a)+(1b)+(1c)+(1d)+(1e)...(1n) 29.2400 (4)Dwelling volume (3a)+(3b)+(3c)+(3d)+(3e)...(3n) = 66.0824 (5)

----------------------------------------------------------------------------------------------------2. Ventilation rate---------------------------------------------------------------------------------------------------- main secondary other total m3 per hour heating heating Number of chimneys 0 + 0 + 0 = 0 * 40 = 0.0000 (6a)Number of open flues 0 + 0 + 0 = 0 * 20 = 0.0000 (6b)Number of intermittent fans 2 * 10 = 20.0000 (7a)Number of passive vents 0 * 10 = 0.0000 (7b)Number of flueless gas fires 0 * 40 = 0.0000 (7c)

Air changes per hourInfiltration due to chimneys, flues and fans = (6a)+(6b)+(7a)+(7b)+(7c) = 20.0000 / (5) = 0.3027 (8)Pressure test YesMeasured/design q50 5.0000Infiltration rate 0.5527 (18)Number of sides sheltered 2 (19)

Shelter factor (20) = 1 - [0.075 x (19)] = 0.8500 (20)Infiltration rate adjusted to include shelter factor (21) = (18) x (20) = 0.4698 (21)

Jan Feb Mar Apr May Jun Jul Aug Sep Oct Nov Dec Wind speed 5.1000 5.0000 4.9000 4.4000 4.3000 3.8000 3.8000 3.7000 4.0000 4.3000 4.5000 4.7000 (22)Wind factor 1.2750 1.2500 1.2250 1.1000 1.0750 0.9500 0.9500 0.9250 1.0000 1.0750 1.1250 1.1750 (22a)Adj infilt rate 0.5989 0.5872 0.5754 0.5167 0.5050 0.4463 0.4463 0.4345 0.4698 0.5050 0.5285 0.5520 (22b)Effective ac 0.6794 0.6724 0.6656 0.6335 0.6275 0.5996 0.5996 0.5944 0.6103 0.6275 0.6396 0.6523 (25)

----------------------------------------------------------------------------------------------------3. Heat losses and heat loss parameter----------------------------------------------------------------------------------------------------Element Gross Openings NetArea U-value A x U K-value A x K m2 m2 m2 W/m2K W/K kJ/m2K kJ/KTER Opaque door 1.8900 1.0000 1.8900 (26)TER Opening Type (Uw = 1.40) 3.8300 1.3258 5.0777 (27)TER Room Window (Uw = 1.70) 1.3600 1.5918 2.1648 (27a)Ground Floor 14.6200 0.1300 1.9006 (28a)External Wall 1 37.3200 5.7200 31.6000 0.1800 5.6880 (29a)Retaining Wall 7.3900 7.3900 0.1800 1.3302 (29a)Sloping Roof 10.2100 1.3600 8.8500 0.1300 1.1505 (30)Flat Ceilings 6.1200 6.1200 0.1300 0.7956 (30)Total net area of external elements Aum(A, m2) 75.6600 (31)Fabric heat loss, W/K = Sum (A x U) (26)...(30) + (32) = 19.9973 (33)

Thermal mass parameter (TMP = Cm / TFA) in kJ/m2K 250.0000 (35)Thermal bridges (Sum(L x Psi) calculated using Appendix K) 5.9920 (36)Total fabric heat loss (33) + (36) = 25.9893 (37)

Ventilation heat loss calculated monthly (38)m = 0.33 x (25)m x (5) Jan Feb Mar Apr May Jun Jul Aug Sep Oct Nov Dec (38)m 14.8150 14.6631 14.5142 13.8150 13.6841 13.0751 13.0751 12.9623 13.3097 13.6841 13.9488 14.2255 (38)Heat transfer coeff 40.8043 40.6525 40.5036 39.8043 39.6735 39.0644 39.0644 38.9517 39.2990 39.6735 39.9381 40.2148 (39)Average = Sum(39)m / 12 = 39.8037 (39)

Jan Feb Mar Apr May Jun Jul Aug Sep Oct Nov Dec HLP 1.3955 1.3903 1.3852 1.3613 1.3568 1.3360 1.3360 1.3321 1.3440 1.3568 1.3659 1.3753 (40)HLP (average) 1.3613 (40)Days in month 31 28 31 30 31 30 31 31 30 31 30 31 (41)

----------------------------------------------------------------------------------------------------4. Water heating energy requirements (kWh/year)----------------------------------------------------------------------------------------------------Assumed occupancy 1.1587 (42)Average daily hot water use (litres/day) 61.7193 (43)

Jan Feb Mar Apr May Jun Jul Aug Sep Oct Nov Dec Daily hot water use 67.8912 65.4224 62.9537 60.4849 58.0161 55.5473 55.5473 58.0161 60.4849 62.9537 65.4224 67.8912 (44)Energy conte 100.6807 88.0560 90.8659 79.2191 76.0126 65.5931 60.7816 69.7478 70.5808 82.2551 89.7879 97.5039 (45)Energy content (annual) Total = Sum(45)m = 971.0845 (45)Distribution loss (46)m = 0.15 x (45)m 15.1021 13.2084 13.6299 11.8829 11.4019 9.8390 9.1172 10.4622 10.5871 12.3383 13.4682 14.6256 (46)Water storage loss:Store volume 150.0000 (47)a) If manufacturer declared loss factor is known (kWh/day): 1.3938 (48) Temperature factor from Table 2b 0.5400 (49)Enter (49) or (54) in (55) 0.7527 (55)Total storage loss 23.3325 21.0745 23.3325 22.5798 23.3325 22.5798 23.3325 23.3325 22.5798 23.3325 22.5798 23.3325 (56)If cylinder contains dedicated solar storage 23.3325 21.0745 23.3325 22.5798 23.3325 22.5798 23.3325 23.3325 22.5798 23.3325 22.5798 23.3325 (57)Primary loss 23.2624 21.0112 23.2624 22.5120 23.2624 22.5120 23.2624 23.2624 22.5120 23.2624 22.5120 23.2624 (59)

© Elmhurst Energy Systems Limited Registered Office Unit 16, St Johns Business Park, Lutterworth, Leicestershire LE17 4HB

Page 32: Design SAP Report - MSBC Ltd

CALCULATION DETAILS for survey reference no '001 Issue 1'

CALCULATION OF TARGET EMISSIONS 09 Jan 2014 Page: 8 of 31

Total heat required for water heating calculated for each month 147.2756 130.1417 137.4608 124.3109 122.6075 110.6849 107.3765 116.3427 115.6727 128.8500 134.8798 144.0988 (62)Solar input 0.0000 0.0000 0.0000 0.0000 0.0000 0.0000 0.0000 0.0000 0.0000 0.0000 0.0000 0.0000 (63) Solar input (sum of months) = Sum(63)m = 0.0000 (63)Output from w/h 147.2756 130.1417 137.4608 124.3109 122.6075 110.6849 107.3765 116.3427 115.6727 128.8500 134.8798 144.0988 (64) Total per year (kWh/year) = Sum(64)m = 1519.7019 (64)Heat gains from water heating, kWh/month 70.7523 62.9472 67.4888 62.4138 62.5501 57.8832 57.4858 60.4671 59.5416 64.6258 65.9280 69.6960 (65)

----------------------------------------------------------------------------------------------------5. Internal gains (see Table 5 and 5a)----------------------------------------------------------------------------------------------------Metabolic gains (Table 5), Watts Jan Feb Mar Apr May Jun Jul Aug Sep Oct Nov Dec (66)m 57.9353 57.9353 57.9353 57.9353 57.9353 57.9353 57.9353 57.9353 57.9353 57.9353 57.9353 57.9353 (66)Lighting gains (calculated in Appendix L, equation L9 or L9a), also see Table 5 8.6633 7.6947 6.2577 4.7375 3.5413 2.9897 3.2305 4.1992 5.6361 7.1563 8.3525 8.9041 (67)Appliances gains (calculated in Appendix L, equation L13 or L13a), also see Table 5 95.6961 96.6891 94.1867 88.8594 82.1347 75.8143 71.5920 70.5990 73.1014 78.4286 85.1534 91.4737 (68)Cooking gains (calculated in Appendix L, equation L15 or L15a), also see Table 5 28.7935 28.7935 28.7935 28.7935 28.7935 28.7935 28.7935 28.7935 28.7935 28.7935 28.7935 28.7935 (69)Pumps, fans 3.0000 3.0000 3.0000 3.0000 3.0000 3.0000 3.0000 3.0000 3.0000 3.0000 3.0000 3.0000 (70)Losses e.g. evaporation (negative values) (Table 5) -46.3483 -46.3483 -46.3483 -46.3483 -46.3483 -46.3483 -46.3483 -46.3483 -46.3483 -46.3483 -46.3483 -46.3483 (71)Water heating gains (Table 5) 95.0971 93.6714 90.7108 86.6859 84.0727 80.3933 77.2659 81.2729 82.6967 86.8626 91.5666 93.6774 (72)Total internal gains 242.8371 241.4358 234.5358 223.6634 213.1293 202.5780 195.4690 199.4517 204.8147 215.8281 228.4531 237.4358 (73)

----------------------------------------------------------------------------------------------------6. Solar gains----------------------------------------------------------------------------------------------------

[Jan] Area Solar flux g FF Access Gains m2 Table 6a Specific data Specific data factor W W/m2 or Table 6b or Table 6c Table 6d ----------------------------------------------------------------------------------------------------East 3.1500 19.6403 0.6300 0.7000 0.7700 18.9073 (76)West 0.6800 19.6403 0.6300 0.7000 0.7700 4.0816 (80)East 0.6800 26.2379 0.6300 0.7000 1.0000 7.0814 (82)West 0.6800 26.2379 0.6300 0.7000 1.0000 7.0814 (82)----------------------------------------------------------------------------------------------------

Solar gains 37.1517 73.4000 122.7186 181.9283 225.6239 232.1560 220.5325 187.6427 143.6810 87.5751 46.4527 30.4700 (83)Total gains 279.9888 314.8358 357.2544 405.5917 438.7533 434.7340 416.0015 387.0943 348.4958 303.4033 274.9058 267.9057 (84)

----------------------------------------------------------------------------------------------------7. Mean internal temperature (heating season)----------------------------------------------------------------------------------------------------Temperature during heating periods in the living area from Table 9, Th1 (C) 21.0000 (85)Utilisation factor for gains for living area, ni1,m (see Table 9a) Jan Feb Mar Apr May Jun Jul Aug Sep Oct Nov Dec tau 49.7632 49.9491 50.1327 51.0135 51.1817 51.9796 51.9796 52.1302 51.6694 51.1817 50.8425 50.4927alpha 4.3175 4.3299 4.3422 4.4009 4.4121 4.4653 4.4653 4.4753 4.4446 4.4121 4.3895 4.3662util living area 0.9872 0.9777 0.9513 0.8774 0.7386 0.5534 0.4085 0.4548 0.7021 0.9159 0.9764 0.9893 (86)

MIT 19.7548 19.9332 20.2379 20.6111 20.8610 20.9707 20.9939 20.9903 20.9178 20.5830 20.1139 19.7333 (87)Th 2 19.7668 19.7708 19.7747 19.7931 19.7966 19.8127 19.8127 19.8157 19.8065 19.7966 19.7896 19.7823 (88)util rest of house 0.9831 0.9707 0.9359 0.8410 0.6713 0.4599 0.3007 0.3418 0.6079 0.8818 0.9676 0.9858 (89)MIT 2 18.1644 18.4235 18.8575 19.3741 19.6757 19.7958 19.8109 19.8124 19.7502 19.3554 18.6996 18.1441 (90)Living area fraction fLA = Living area / (4) = 0.5000 (91)MIT 18.9596 19.1783 19.5477 19.9926 20.2683 20.3832 20.4024 20.4014 20.3340 19.9692 19.4068 18.9387 (92)Temperature adjustment 0.0000adjusted MIT 18.9596 19.1783 19.5477 19.9926 20.2683 20.3832 20.4024 20.4014 20.3340 19.9692 19.4068 18.9387 (93)

----------------------------------------------------------------------------------------------------8. Space heating requirement ----------------------------------------------------------------------------------------------------

Jan Feb Mar Apr May Jun Jul Aug Sep Oct Nov Dec Utilisation 0.9796 0.9663 0.9325 0.8477 0.6992 0.5059 0.3547 0.3985 0.6519 0.8875 0.9640 0.9827 (94)Useful gains 274.2703 304.2389 333.1355 343.8162 306.7655 219.9150 147.5729 154.2609 227.1827 269.2661 265.0198 263.2584 (95)Ext temp. 4.3000 4.9000 6.5000 8.9000 11.7000 14.6000 16.6000 16.4000 14.1000 10.6000 7.1000 4.2000 (96)Heat loss rate W 598.1757 580.4493 528.4799 441.5326 339.9350 225.9191 148.5377 155.8598 244.9910 371.7085 491.5095 592.7138 (97)Month fracti 1.0000 1.0000 1.0000 1.0000 1.0000 0.0000 0.0000 0.0000 0.0000 1.0000 1.0000 1.0000 (97a)Space heating kWh 240.9856 185.6134 145.3362 70.3558 24.6781 0.0000 0.0000 0.0000 0.0000 76.2172 163.0726 245.1148 (98)Space heating 1151.3737 (98)Space heating per m2 (98) / (4) = 39.3767 (99)

----------------------------------------------------------------------------------------------------8c. Space cooling requirement----------------------------------------------------------------------------------------------------Not applicable

----------------------------------------------------------------------------------------------------9a. Energy requirements - Individual heating systems, including micro-CHP----------------------------------------------------------------------------------------------------Fraction of space heat from secondary/supplementary system (Table 11) 0.0000 (201)Fraction of space heat from main system(s) 1.0000 (202)Efficiency of main space heating system 1 (in %) 93.5000 (206)Efficiency of secondary/supplementary heating system, % 0.0000 (208)Space heating requirement 1231.4157 (211)

Jan Feb Mar Apr May Jun Jul Aug Sep Oct Nov Dec Space heating requirement

© Elmhurst Energy Systems Limited Registered Office Unit 16, St Johns Business Park, Lutterworth, Leicestershire LE17 4HB

Page 33: Design SAP Report - MSBC Ltd

CALCULATION DETAILS for survey reference no '001 Issue 1'

CALCULATION OF TARGET EMISSIONS 09 Jan 2014 Page: 9 of 31

240.9856 185.6134 145.3362 70.3558 24.6781 0.0000 0.0000 0.0000 0.0000 76.2172 163.0726 245.1148 (98)Space heating efficiency (main heating system 1) 93.5000 93.5000 93.5000 93.5000 93.5000 0.0000 0.0000 0.0000 0.0000 93.5000 93.5000 93.5000 (210)Space heating fuel (main heating system) 257.7386 198.5170 155.4398 75.2469 26.3937 0.0000 0.0000 0.0000 0.0000 81.5157 174.4091 262.1549 (211)Water heating requirement 0.0000 0.0000 0.0000 0.0000 0.0000 0.0000 0.0000 0.0000 0.0000 0.0000 0.0000 0.0000 (215)

Water heatingWater heating requirement 147.2756 130.1417 137.4608 124.3109 122.6075 110.6849 107.3765 116.3427 115.6727 128.8500 134.8798 144.0988 (64)Efficiency of water heater 79.8000 (216)(217)m 86.1198 85.7605 84.9625 83.3622 81.4128 79.8000 79.8000 79.8000 79.8000 83.4678 85.3211 86.2198 (217)Fuel for water heating, kWh/month 171.0124 151.7502 161.7899 149.1215 150.5998 138.7029 134.5571 145.7929 144.9532 154.3709 158.0849 167.1295 (219)Water heating fuel used 1827.8651 (219)Annual totals kWh/yearSpace heating fuel - main system 1231.4157 (211)Space heating fuel - secondary 0.0000 (215)

Electricity for pumps and fans: central heating pump 30.0000 (230c) main heating flue fan 45.0000 (230e)Total electricity for the above, kWh/year 75.0000 (231)Electricity for lighting (calculated in Appendix L) 152.9966 (232)Total delivered energy for all uses 3287.2774 (238)

----------------------------------------------------------------------------------------------------12a. Carbon dioxide emissions - Individual heating systems including micro-CHP---------------------------------------------------------------------------------------------------- Energy Emission factor Emissions kWh/year kg CO2/kWh kg CO2/yearSpace heating - main system 1 1231.4157 0.2160 265.9858 (261)Space heating - secondary 0.0000 0.0000 0.0000 (263)Water heating (other fuel) 1827.8651 0.2160 394.8189 (264)Space and water heating 660.8047 (265)Pumps and fans 75.0000 0.5190 38.9250 (267)Energy for lighting 152.9966 0.5190 79.4052 (268)Total CO2, kg/m2/year 779.1349 (272)Emissions per m2 for space and water heating 22.5993 (272a)Fuel factor (electricity) 1.5500Emissions per m2 for lighting 2.7156 (272b)Emissions per m2 for pumps and fans 1.3312 (272c)Target Carbon Dioxide Emission Rate (TER) = (22.5993 * 1.55) + 2.7156 + 1.3312, rounded to 2 d.p. 39.0800 (273)

----------------------------------------------------------------------------------------------------

© Elmhurst Energy Systems Limited Registered Office Unit 16, St Johns Business Park, Lutterworth, Leicestershire LE17 4HB

Page 34: Design SAP Report - MSBC Ltd

CALCULATION DETAILS for survey reference no '001 Issue 1'

CALCULATION OF FABRIC ENERGY EFFICIENCY 09 Jan 2014 Page: 10 of 31

----------------------------------------------------------------------------------------------------SAP 2012 WORKSHEET FOR New Build (As Designed) (Version 9.92, January 2014)CALCULATION OF FABRIC ENERGY EFFICIENCY 09 Jan 2014--------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------

----------------------------------------------------------------------------------------------------1. Overall dwelling dimensions---------------------------------------------------------------------------------------------------- Area Storey height Volume (m2) (m) (m3)Ground floor 14.6200 (1b) x 2.2100 (2b) = 32.3102 (1b) - (3b)First floor 14.6200 (1c) x 2.3100 (2c) = 33.7722 (1c) - (3c)Total floor area TFA = (1a)+(1b)+(1c)+(1d)+(1e)...(1n) 29.2400 (4)Dwelling volume (3a)+(3b)+(3c)+(3d)+(3e)...(3n) = 66.0824 (5)

----------------------------------------------------------------------------------------------------2. Ventilation rate---------------------------------------------------------------------------------------------------- main secondary other total m3 per hour heating heating Number of chimneys 0 + 0 + 0 = 0 * 40 = 0.0000 (6a)Number of open flues 0 + 0 + 0 = 0 * 20 = 0.0000 (6b)Number of intermittent fans 2 * 10 = 20.0000 (7a)Number of passive vents 0 * 10 = 0.0000 (7b)Number of flueless gas fires 0 * 40 = 0.0000 (7c)

Air changes per hourInfiltration due to chimneys, flues and fans = (6a)+(6b)+(7a)+(7b)+(7c) = 20.0000 / (5) = 0.3027 (8)Pressure test YesMeasured/design q50 4.0000Infiltration rate 0.5027 (18)Number of sides sheltered 2 (19)

Shelter factor (20) = 1 - [0.075 x (19)] = 0.8500 (20)Infiltration rate adjusted to include shelter factor (21) = (18) x (20) = 0.4273 (21)

Jan Feb Mar Apr May Jun Jul Aug Sep Oct Nov Dec Wind speed 5.1000 5.0000 4.9000 4.4000 4.3000 3.8000 3.8000 3.7000 4.0000 4.3000 4.5000 4.7000 (22)Wind factor 1.2750 1.2500 1.2250 1.1000 1.0750 0.9500 0.9500 0.9250 1.0000 1.0750 1.1250 1.1750 (22a)Adj infilt rate 0.5447 0.5341 0.5234 0.4700 0.4593 0.4059 0.4059 0.3952 0.4273 0.4593 0.4807 0.5020 (22b)Effective ac 0.6484 0.6426 0.6370 0.6104 0.6055 0.5824 0.5824 0.5781 0.5913 0.6055 0.6155 0.6260 (25)

----------------------------------------------------------------------------------------------------3. Heat losses and heat loss parameter----------------------------------------------------------------------------------------------------Element Gross Openings NetArea U-value A x U K-value A x K m2 m2 m2 W/m2K W/K kJ/m2K kJ/KWindows (Uw = 1.40) 0.6800 1.3258 0.9015 (27)Glazed Doors (Uw = 1.40) 3.1500 1.3258 4.1761 (27)Solid Doors 1.8900 1.6000 3.0240 (26)Rooflights (Uw = 1.30) 1.3600 1.2357 1.6806 (27a)Ground Floor 14.6200 0.1300 1.9006 (28a)External Wall 1 37.3200 5.7200 31.6000 0.1700 5.3720 (29a)Retaining Wall 7.3900 7.3900 0.2200 1.6258 (29a)Sloping Roof 10.2100 1.3600 8.8500 0.1400 1.2390 (30)Flat Ceilings 6.1200 6.1200 0.1300 0.7956 (30)Total net area of external elements Aum(A, m2) 75.6600 (31)Fabric heat loss, W/K = Sum (A x U) (26)...(30) + (32) = 20.7153 (33)Party Wall 1 19.4500 0.0000 0.0000 (32)

Thermal mass parameter (TMP = Cm / TFA) in kJ/m2K 250.0000 (35)Thermal bridges (Sum(L x Psi) calculated using Appendix K) 6.4302 (36)Total fabric heat loss (33) + (36) = 27.1454 (37)

Ventilation heat loss calculated monthly (38)m = 0.33 x (25)m x (5) Jan Feb Mar Apr May Jun Jul Aug Sep Oct Nov Dec (38)m 14.1393 14.0136 13.8905 13.3120 13.2038 12.6999 12.6999 12.6066 12.8940 13.2038 13.4227 13.6516 (38)Heat transfer coeff 41.2847 41.1590 41.0359 40.4574 40.3492 39.8454 39.8454 39.7521 40.0394 40.3492 40.5681 40.7970 (39)Average = Sum(39)m / 12 = 40.4569 (39)

Jan Feb Mar Apr May Jun Jul Aug Sep Oct Nov Dec HLP 1.4119 1.4076 1.4034 1.3836 1.3799 1.3627 1.3627 1.3595 1.3693 1.3799 1.3874 1.3952 (40)HLP (average) 1.3836 (40)Days in month 31 28 31 30 31 30 31 31 30 31 30 31 (41)

----------------------------------------------------------------------------------------------------4. Water heating energy requirements (kWh/year)----------------------------------------------------------------------------------------------------Assumed occupancy 1.1587 (42)Average daily hot water use (litres/day) 61.7193 (43)

Jan Feb Mar Apr May Jun Jul Aug Sep Oct Nov Dec Daily hot water use 67.8912 65.4224 62.9537 60.4849 58.0161 55.5473 55.5473 58.0161 60.4849 62.9537 65.4224 67.8912 (44)Energy conte 100.6807 88.0560 90.8659 79.2191 76.0126 65.5931 60.7816 69.7478 70.5808 82.2551 89.7879 97.5039 (45)Energy content (annual) Total = Sum(45)m = 971.0845 (45)Distribution loss (46)m = 0.15 x (45)m 0.0000 0.0000 0.0000 0.0000 0.0000 0.0000 0.0000 0.0000 0.0000 0.0000 0.0000 0.0000 (46)Water storage loss:Total storage loss 0.0000 0.0000 0.0000 0.0000 0.0000 0.0000 0.0000 0.0000 0.0000 0.0000 0.0000 0.0000 (56)If cylinder contains dedicated solar storage 0.0000 0.0000 0.0000 0.0000 0.0000 0.0000 0.0000 0.0000 0.0000 0.0000 0.0000 0.0000 (57)Primary loss 0.0000 0.0000 0.0000 0.0000 0.0000 0.0000 0.0000 0.0000 0.0000 0.0000 0.0000 0.0000 (59)Heat gains from water heating, kWh/month 21.3946 18.7119 19.3090 16.8341 16.1527 13.9385 12.9161 14.8214 14.9984 17.4792 19.0799 20.7196 (65)

© Elmhurst Energy Systems Limited Registered Office Unit 16, St Johns Business Park, Lutterworth, Leicestershire LE17 4HB

Page 35: Design SAP Report - MSBC Ltd

CALCULATION DETAILS for survey reference no '001 Issue 1'

CALCULATION OF FABRIC ENERGY EFFICIENCY 09 Jan 2014 Page: 11 of 31

----------------------------------------------------------------------------------------------------5. Internal gains (see Table 5 and 5a)----------------------------------------------------------------------------------------------------Metabolic gains (Table 5), Watts Jan Feb Mar Apr May Jun Jul Aug Sep Oct Nov Dec (66)m 57.9353 57.9353 57.9353 57.9353 57.9353 57.9353 57.9353 57.9353 57.9353 57.9353 57.9353 57.9353 (66)Lighting gains (calculated in Appendix L, equation L9 or L9a), also see Table 5 8.6633 7.6947 6.2577 4.7375 3.5413 2.9897 3.2305 4.1992 5.6361 7.1563 8.3525 8.9041 (67)Appliances gains (calculated in Appendix L, equation L13 or L13a), also see Table 5 95.6961 96.6891 94.1867 88.8594 82.1347 75.8143 71.5920 70.5990 73.1014 78.4286 85.1534 91.4737 (68)Cooking gains (calculated in Appendix L, equation L15 or L15a), also see Table 5 28.7935 28.7935 28.7935 28.7935 28.7935 28.7935 28.7935 28.7935 28.7935 28.7935 28.7935 28.7935 (69)Pumps, fans 0.0000 0.0000 0.0000 0.0000 0.0000 0.0000 0.0000 0.0000 0.0000 0.0000 0.0000 0.0000 (70)Losses e.g. evaporation (negative values) (Table 5) -46.3483 -46.3483 -46.3483 -46.3483 -46.3483 -46.3483 -46.3483 -46.3483 -46.3483 -46.3483 -46.3483 -46.3483 (71)Water heating gains (Table 5) 28.7562 27.8451 25.9530 23.3806 21.7106 19.3591 17.3603 19.9213 20.8311 23.4936 26.4999 27.8489 (72)Total internal gains 173.4962 172.6095 166.7780 157.3582 147.7672 138.5438 132.5634 135.1000 139.9492 149.4591 160.3864 168.6073 (73)

----------------------------------------------------------------------------------------------------6. Solar gains----------------------------------------------------------------------------------------------------

[Jan] Area Solar flux g FF Access Gains m2 Table 6a Specific data Specific data factor W W/m2 or Table 6b or Table 6c Table 6d ----------------------------------------------------------------------------------------------------West 0.6800 19.6403 0.6300 0.7000 0.7700 4.0816 (80)East 3.1500 19.6403 0.6300 0.7000 0.7700 18.9073 (76)East 0.6800 26.2379 0.6300 0.7000 1.0000 7.0814 (82)West 0.6800 26.2379 0.6300 0.7000 1.0000 7.0814 (82)----------------------------------------------------------------------------------------------------

Solar gains 37.1517 73.4000 122.7186 181.9283 225.6239 232.1560 220.5325 187.6427 143.6810 87.5751 46.4527 30.4700 (83)Total gains 210.6479 246.0095 289.4966 339.2865 373.3911 370.6998 353.0959 322.7426 283.6302 237.0343 206.8391 199.0773 (84)

----------------------------------------------------------------------------------------------------7. Mean internal temperature (heating season)----------------------------------------------------------------------------------------------------Temperature during heating periods in the living area from Table 9, Th1 (C) 21.0000 (85)Utilisation factor for gains for living area, ni1,m (see Table 9a) Jan Feb Mar Apr May Jun Jul Aug Sep Oct Nov Dec tau 49.1842 49.3344 49.4824 50.1899 50.3246 50.9609 50.9609 51.0805 50.7139 50.3246 50.0530 49.7721alpha 4.2789 4.2890 4.2988 4.3460 4.3550 4.3974 4.3974 4.4054 4.3809 4.3550 4.3369 4.3181util living area 0.9956 0.9910 0.9763 0.9274 0.8153 0.6401 0.4847 0.5455 0.8033 0.9620 0.9918 0.9966 (86)

MIT 19.5293 19.7149 20.0409 20.4612 20.7816 20.9452 20.9871 20.9790 20.8504 20.4094 19.8955 19.5027 (87)Th 2 19.7542 19.7575 19.7607 19.7759 19.7788 19.7920 19.7920 19.7945 19.7869 19.7788 19.7730 19.7670 (88)util rest of house 0.9941 0.9879 0.9678 0.9015 0.7543 0.5383 0.3576 0.4128 0.7156 0.9432 0.9884 0.9954 (89)MIT 2 18.4402 18.6270 18.9502 19.3626 19.6421 19.7693 19.7892 19.7893 19.7105 19.3263 18.8196 18.4236 (90)Living area fraction fLA = Living area / (4) = 0.5000 (91)MIT 18.9848 19.1710 19.4956 19.9119 20.2118 20.3573 20.3882 20.3841 20.2805 19.8678 19.3575 18.9632 (92)Temperature adjustment 0.0000adjusted MIT 18.9848 19.1710 19.4956 19.9119 20.2118 20.3573 20.3882 20.3841 20.2805 19.8678 19.3575 18.9632 (93)

----------------------------------------------------------------------------------------------------8. Space heating requirement ----------------------------------------------------------------------------------------------------

Jan Feb Mar Apr May Jun Jul Aug Sep Oct Nov Dec Utilisation 0.9929 0.9860 0.9656 0.9048 0.7778 0.5879 0.4216 0.4796 0.7548 0.9449 0.9869 0.9944 (94)Useful gains 209.1505 242.5537 279.5298 306.9933 290.4123 217.9448 148.8615 154.7952 214.0803 223.9814 204.1228 197.9556 (95)Ext temp. 4.3000 4.9000 6.5000 8.9000 11.7000 14.6000 16.6000 16.4000 14.1000 10.6000 7.1000 4.2000 (96)Heat loss rate W 606.2568 587.3786 533.2845 445.5138 343.4462 229.4008 150.9414 158.3763 247.4621 373.9489 497.2644 602.2935 (97)Month fracti 1.0000 1.0000 1.0000 1.0000 1.0000 0.0000 0.0000 0.0000 0.0000 1.0000 1.0000 1.0000 (97a)Space heating kWh 295.4471 231.7224 188.7935 99.7348 39.4572 0.0000 0.0000 0.0000 0.0000 111.5759 211.0619 300.8274 (98)Space heating 1478.6202 (98)Space heating per m2 (98) / (4) = 50.5684 (99)

----------------------------------------------------------------------------------------------------8c. Space cooling requirement----------------------------------------------------------------------------------------------------Calculated for June, July and August. See Table 10b Jan Feb Mar Apr May Jun Jul Aug Sep Oct Nov Dec Ext. temp. 4.3000 4.9000 6.5000 8.9000 11.7000 14.6000 16.6000 16.4000 14.1000 10.6000 7.1000 4.2000Heat loss rate W 0.0000 0.0000 0.0000 0.0000 0.0000 374.5464 294.8557 302.1157 0.0000 0.0000 0.0000 0.0000 (100)Utilisation 0.0000 0.0000 0.0000 0.0000 0.0000 0.8886 0.9363 0.9142 0.0000 0.0000 0.0000 0.0000 (101)Useful loss 0.0000 0.0000 0.0000 0.0000 0.0000 332.8106 276.0627 276.2022 0.0000 0.0000 0.0000 0.0000 (102)Total gains 0.0000 0.0000 0.0000 0.0000 0.0000 461.3084 440.8889 408.4280 0.0000 0.0000 0.0000 0.0000 (103)Month fracti 0.0000 0.0000 0.0000 0.0000 0.0000 1.0000 1.0000 1.0000 0.0000 0.0000 0.0000 0.0000 (103a)Space cooling kWh 0.0000 0.0000 0.0000 0.0000 0.0000 92.5184 122.6306 98.3759 0.0000 0.0000 0.0000 0.0000 (104)Space cooling 313.5250 (104)Cooled fraction fC = cooled area / (4) = 1.0000 (105)Intermittency factor (Table 10b) 0.0000 0.0000 0.0000 0.0000 0.0000 0.2500 0.2500 0.2500 0.0000 0.0000 0.0000 0.0000 (106)Space cooling kWh 0.0000 0.0000 0.0000 0.0000 0.0000 23.1296 30.6577 24.5940 0.0000 0.0000 0.0000 0.0000 (107)Space cooling 78.3813 (107)Space cooling per m2 2.6806 (108)Energy for space heating 50.5684 (99)Energy for space cooling 2.6806 (108)Total 53.2490 (109)Dwelling Fabric Energy Efficiency (DFEE) 53.2 (109)

© Elmhurst Energy Systems Limited Registered Office Unit 16, St Johns Business Park, Lutterworth, Leicestershire LE17 4HB

Page 36: Design SAP Report - MSBC Ltd

CALCULATION DETAILS for survey reference no '001 Issue 1'

CALCULATION OF FABRIC ENERGY EFFICIENCY 09 Jan 2014 Page: 12 of 31

----------------------------------------------------------------------------------------------------

© Elmhurst Energy Systems Limited Registered Office Unit 16, St Johns Business Park, Lutterworth, Leicestershire LE17 4HB

Page 37: Design SAP Report - MSBC Ltd

CALCULATION DETAILS for survey reference no '001 Issue 1'

CALCULATION OF TARGET FABRIC ENERGY EFFICIENCY 09 Jan 2014 Page: 13 of 31

----------------------------------------------------------------------------------------------------SAP 2012 WORKSHEET FOR New Build (As Designed) (Version 9.92, January 2014)CALCULATION OF TARGET FABRIC ENERGY EFFICIENCY 09 Jan 2014--------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------

----------------------------------------------------------------------------------------------------1. Overall dwelling dimensions---------------------------------------------------------------------------------------------------- Area Storey height Volume (m2) (m) (m3)Ground floor 14.6200 (1b) x 2.2100 (2b) = 32.3102 (1b) - (3b)First floor 14.6200 (1c) x 2.3100 (2c) = 33.7722 (1c) - (3c)Total floor area TFA = (1a)+(1b)+(1c)+(1d)+(1e)...(1n) 29.2400 (4)Dwelling volume (3a)+(3b)+(3c)+(3d)+(3e)...(3n) = 66.0824 (5)

----------------------------------------------------------------------------------------------------2. Ventilation rate---------------------------------------------------------------------------------------------------- main secondary other total m3 per hour heating heating Number of chimneys 0 + 0 + 0 = 0 * 40 = 0.0000 (6a)Number of open flues 0 + 0 + 0 = 0 * 20 = 0.0000 (6b)Number of intermittent fans 2 * 10 = 20.0000 (7a)Number of passive vents 0 * 10 = 0.0000 (7b)Number of flueless gas fires 0 * 40 = 0.0000 (7c)

Air changes per hourInfiltration due to chimneys, flues and fans = (6a)+(6b)+(7a)+(7b)+(7c) = 20.0000 / (5) = 0.3027 (8)Pressure test YesMeasured/design q50 5.0000Infiltration rate 0.5527 (18)Number of sides sheltered 2 (19)

Shelter factor (20) = 1 - [0.075 x (19)] = 0.8500 (20)Infiltration rate adjusted to include shelter factor (21) = (18) x (20) = 0.4698 (21)

Jan Feb Mar Apr May Jun Jul Aug Sep Oct Nov Dec Wind speed 5.1000 5.0000 4.9000 4.4000 4.3000 3.8000 3.8000 3.7000 4.0000 4.3000 4.5000 4.7000 (22)Wind factor 1.2750 1.2500 1.2250 1.1000 1.0750 0.9500 0.9500 0.9250 1.0000 1.0750 1.1250 1.1750 (22a)Adj infilt rate 0.5989 0.5872 0.5754 0.5167 0.5050 0.4463 0.4463 0.4345 0.4698 0.5050 0.5285 0.5520 (22b)Effective ac 0.6794 0.6724 0.6656 0.6335 0.6275 0.5996 0.5996 0.5944 0.6103 0.6275 0.6396 0.6523 (25)

----------------------------------------------------------------------------------------------------3. Heat losses and heat loss parameter----------------------------------------------------------------------------------------------------Element Gross Openings NetArea U-value A x U K-value A x K m2 m2 m2 W/m2K W/K kJ/m2K kJ/KTER Opaque door 1.8900 1.0000 1.8900 (26)TER Opening Type (Uw = 1.40) 3.8300 1.3258 5.0777 (27)TER Room Window (Uw = 1.70) 1.3600 1.5918 2.1648 (27a)Ground Floor 14.6200 0.1300 1.9006 (28a)External Wall 1 37.3200 5.7200 31.6000 0.1800 5.6880 (29a)Retaining Wall 7.3900 7.3900 0.1800 1.3302 (29a)Sloping Roof 10.2100 1.3600 8.8500 0.1300 1.1505 (30)Flat Ceilings 6.1200 6.1200 0.1300 0.7956 (30)Total net area of external elements Aum(A, m2) 75.6600 (31)Fabric heat loss, W/K = Sum (A x U) (26)...(30) + (32) = 19.9973 (33)

Thermal mass parameter (TMP = Cm / TFA) in kJ/m2K 250.0000 (35)Thermal bridges (Sum(L x Psi) calculated using Appendix K) 5.9920 (36)Total fabric heat loss (33) + (36) = 25.9893 (37)

Ventilation heat loss calculated monthly (38)m = 0.33 x (25)m x (5) Jan Feb Mar Apr May Jun Jul Aug Sep Oct Nov Dec (38)m 14.8150 14.6631 14.5142 13.8150 13.6841 13.0751 13.0751 12.9623 13.3097 13.6841 13.9488 14.2255 (38)Heat transfer coeff 40.8043 40.6525 40.5036 39.8043 39.6735 39.0644 39.0644 38.9517 39.2990 39.6735 39.9381 40.2148 (39)Average = Sum(39)m / 12 = 39.8037 (39)

Jan Feb Mar Apr May Jun Jul Aug Sep Oct Nov Dec HLP 1.3955 1.3903 1.3852 1.3613 1.3568 1.3360 1.3360 1.3321 1.3440 1.3568 1.3659 1.3753 (40)HLP (average) 1.3613 (40)Days in month 31 28 31 30 31 30 31 31 30 31 30 31 (41)

----------------------------------------------------------------------------------------------------4. Water heating energy requirements (kWh/year)----------------------------------------------------------------------------------------------------Assumed occupancy 1.1587 (42)Average daily hot water use (litres/day) 61.7193 (43)

Jan Feb Mar Apr May Jun Jul Aug Sep Oct Nov Dec Daily hot water use 67.8912 65.4224 62.9537 60.4849 58.0161 55.5473 55.5473 58.0161 60.4849 62.9537 65.4224 67.8912 (44)Energy conte 100.6807 88.0560 90.8659 79.2191 76.0126 65.5931 60.7816 69.7478 70.5808 82.2551 89.7879 97.5039 (45)Energy content (annual) Total = Sum(45)m = 971.0845 (45)Distribution loss (46)m = 0.15 x (45)m 0.0000 0.0000 0.0000 0.0000 0.0000 0.0000 0.0000 0.0000 0.0000 0.0000 0.0000 0.0000 (46)Water storage loss:Total storage loss 0.0000 0.0000 0.0000 0.0000 0.0000 0.0000 0.0000 0.0000 0.0000 0.0000 0.0000 0.0000 (56)If cylinder contains dedicated solar storage 0.0000 0.0000 0.0000 0.0000 0.0000 0.0000 0.0000 0.0000 0.0000 0.0000 0.0000 0.0000 (57)Primary loss 0.0000 0.0000 0.0000 0.0000 0.0000 0.0000 0.0000 0.0000 0.0000 0.0000 0.0000 0.0000 (59)Heat gains from water heating, kWh/month 21.3946 18.7119 19.3090 16.8341 16.1527 13.9385 12.9161 14.8214 14.9984 17.4792 19.0799 20.7196 (65)

© Elmhurst Energy Systems Limited Registered Office Unit 16, St Johns Business Park, Lutterworth, Leicestershire LE17 4HB

Page 38: Design SAP Report - MSBC Ltd

CALCULATION DETAILS for survey reference no '001 Issue 1'

CALCULATION OF TARGET FABRIC ENERGY EFFICIENCY 09 Jan 2014 Page: 14 of 31

----------------------------------------------------------------------------------------------------5. Internal gains (see Table 5 and 5a)----------------------------------------------------------------------------------------------------Metabolic gains (Table 5), Watts Jan Feb Mar Apr May Jun Jul Aug Sep Oct Nov Dec (66)m 57.9353 57.9353 57.9353 57.9353 57.9353 57.9353 57.9353 57.9353 57.9353 57.9353 57.9353 57.9353 (66)Lighting gains (calculated in Appendix L, equation L9 or L9a), also see Table 5 8.6633 7.6947 6.2577 4.7375 3.5413 2.9897 3.2305 4.1992 5.6361 7.1563 8.3525 8.9041 (67)Appliances gains (calculated in Appendix L, equation L13 or L13a), also see Table 5 95.6961 96.6891 94.1867 88.8594 82.1347 75.8143 71.5920 70.5990 73.1014 78.4286 85.1534 91.4737 (68)Cooking gains (calculated in Appendix L, equation L15 or L15a), also see Table 5 28.7935 28.7935 28.7935 28.7935 28.7935 28.7935 28.7935 28.7935 28.7935 28.7935 28.7935 28.7935 (69)Pumps, fans 0.0000 0.0000 0.0000 0.0000 0.0000 0.0000 0.0000 0.0000 0.0000 0.0000 0.0000 0.0000 (70)Losses e.g. evaporation (negative values) (Table 5) -46.3483 -46.3483 -46.3483 -46.3483 -46.3483 -46.3483 -46.3483 -46.3483 -46.3483 -46.3483 -46.3483 -46.3483 (71)Water heating gains (Table 5) 28.7562 27.8451 25.9530 23.3806 21.7106 19.3591 17.3603 19.9213 20.8311 23.4936 26.4999 27.8489 (72)Total internal gains 173.4962 172.6095 166.7780 157.3582 147.7672 138.5438 132.5634 135.1000 139.9492 149.4591 160.3864 168.6073 (73)

----------------------------------------------------------------------------------------------------6. Solar gains----------------------------------------------------------------------------------------------------

[Jan] Area Solar flux g FF Access Gains m2 Table 6a Specific data Specific data factor W W/m2 or Table 6b or Table 6c Table 6d ----------------------------------------------------------------------------------------------------East 3.1500 19.6403 0.6300 0.7000 0.7700 18.9073 (76)West 0.6800 19.6403 0.6300 0.7000 0.7700 4.0816 (80)East 0.6800 26.2379 0.6300 0.7000 1.0000 7.0814 (82)West 0.6800 26.2379 0.6300 0.7000 1.0000 7.0814 (82)----------------------------------------------------------------------------------------------------

Solar gains 37.1517 73.4000 122.7186 181.9283 225.6239 232.1560 220.5325 187.6427 143.6810 87.5751 46.4527 30.4700 (83)Total gains 210.6479 246.0095 289.4966 339.2865 373.3911 370.6998 353.0959 322.7426 283.6302 237.0343 206.8391 199.0773 (84)

----------------------------------------------------------------------------------------------------7. Mean internal temperature (heating season)----------------------------------------------------------------------------------------------------Temperature during heating periods in the living area from Table 9, Th1 (C) 21.0000 (85)Utilisation factor for gains for living area, ni1,m (see Table 9a) Jan Feb Mar Apr May Jun Jul Aug Sep Oct Nov Dec tau 49.7632 49.9491 50.1327 51.0135 51.1817 51.9796 51.9796 52.1302 51.6694 51.1817 50.8425 50.4927alpha 4.3175 4.3299 4.3422 4.4009 4.4121 4.4653 4.4653 4.4753 4.4446 4.4121 4.3895 4.3662util living area 0.9956 0.9909 0.9760 0.9255 0.8103 0.6316 0.4766 0.5367 0.7975 0.9612 0.9917 0.9966 (86)

MIT 19.5498 19.7361 20.0613 20.4816 20.7945 20.9507 20.9888 20.9815 20.8605 20.4281 19.9183 19.5277 (87)Th 2 19.7668 19.7708 19.7747 19.7931 19.7966 19.8127 19.8127 19.8157 19.8065 19.7966 19.7896 19.7823 (88)util rest of house 0.9941 0.9878 0.9674 0.8993 0.7492 0.5316 0.3532 0.4076 0.7099 0.9422 0.9883 0.9954 (89)MIT 2 18.4703 18.6583 18.9813 19.3958 19.6682 19.7923 19.8103 19.8111 19.7355 19.3585 18.8551 18.4603 (90)Living area fraction fLA = Living area / (4) = 0.5000 (91)MIT 19.0100 19.1972 19.5213 19.9387 20.2314 20.3715 20.3995 20.3963 20.2980 19.8933 19.3867 18.9940 (92)Temperature adjustment 0.0000adjusted MIT 19.0100 19.1972 19.5213 19.9387 20.2314 20.3715 20.3995 20.3963 20.2980 19.8933 19.3867 18.9940 (93)

----------------------------------------------------------------------------------------------------8. Space heating requirement ----------------------------------------------------------------------------------------------------

Jan Feb Mar Apr May Jun Jul Aug Sep Oct Nov Dec Utilisation 0.9929 0.9859 0.9652 0.9030 0.7731 0.5805 0.4152 0.4726 0.7494 0.9440 0.9868 0.9944 (94)Useful gains 209.1550 242.5449 279.4331 306.3624 288.6780 215.1926 146.6153 152.5205 212.5450 223.7664 204.1153 197.9619 (95)Ext temp. 4.3000 4.9000 6.5000 8.9000 11.7000 14.6000 16.6000 16.4000 14.1000 10.6000 7.1000 4.2000 (96)Heat loss rate W 600.2338 581.2163 527.4093 439.3877 338.4690 225.4613 148.4259 155.6619 243.5750 368.6969 490.7093 594.9387 (97)Month fracti 1.0000 1.0000 1.0000 1.0000 1.0000 0.0000 0.0000 0.0000 0.0000 1.0000 1.0000 1.0000 (97a)Space heating kWh 290.9626 227.5872 184.4943 95.7783 37.0445 0.0000 0.0000 0.0000 0.0000 107.8283 206.3477 295.3508 (98)Space heating 1445.3936 (98)Space heating per m2 (98) / (4) = 49.4321 (99)

----------------------------------------------------------------------------------------------------8c. Space cooling requirement----------------------------------------------------------------------------------------------------Calculated for June, July and August. See Table 10b Jan Feb Mar Apr May Jun Jul Aug Sep Oct Nov Dec Ext. temp. 4.3000 4.9000 6.5000 8.9000 11.7000 14.6000 16.6000 16.4000 14.1000 10.6000 7.1000 4.2000Heat loss rate W 0.0000 0.0000 0.0000 0.0000 0.0000 367.2057 289.0768 296.0326 0.0000 0.0000 0.0000 0.0000 (100)Utilisation 0.0000 0.0000 0.0000 0.0000 0.0000 0.8966 0.9419 0.9213 0.0000 0.0000 0.0000 0.0000 (101)Useful loss 0.0000 0.0000 0.0000 0.0000 0.0000 329.2530 272.2897 272.7398 0.0000 0.0000 0.0000 0.0000 (102)Total gains 0.0000 0.0000 0.0000 0.0000 0.0000 461.3084 440.8889 408.4280 0.0000 0.0000 0.0000 0.0000 (103)Month fracti 0.0000 0.0000 0.0000 0.0000 0.0000 1.0000 1.0000 1.0000 0.0000 0.0000 0.0000 0.0000 (103a)Space cooling kWh 0.0000 0.0000 0.0000 0.0000 0.0000 95.0799 125.4378 100.9520 0.0000 0.0000 0.0000 0.0000 (104)Space cooling 321.4697 (104)Cooled fraction fC = cooled area / (4) = 1.0000 (105)Intermittency factor (Table 10b) 0.0000 0.0000 0.0000 0.0000 0.0000 0.2500 0.2500 0.2500 0.0000 0.0000 0.0000 0.0000 (106)Space cooling kWh 0.0000 0.0000 0.0000 0.0000 0.0000 23.7700 31.3595 25.2380 0.0000 0.0000 0.0000 0.0000 (107)Space cooling 80.3674 (107)Space cooling per m2 2.7485 (108)Energy for space heating 49.4321 (99)Energy for space cooling 2.7485 (108)Total 52.1806 (109)Target Fabric Energy Efficiency (TFEE) 60.0 (109)

© Elmhurst Energy Systems Limited Registered Office Unit 16, St Johns Business Park, Lutterworth, Leicestershire LE17 4HB

Page 39: Design SAP Report - MSBC Ltd

CALCULATION DETAILS for survey reference no '001 Issue 1'

CALCULATION OF TARGET FABRIC ENERGY EFFICIENCY 09 Jan 2014 Page: 15 of 31

----------------------------------------------------------------------------------------------------

© Elmhurst Energy Systems Limited Registered Office Unit 16, St Johns Business Park, Lutterworth, Leicestershire LE17 4HB

Page 40: Design SAP Report - MSBC Ltd

CALCULATION DETAILS for survey reference no '001 Issue 1'

CALCULATION OF HEAT DEMAND 09 Jan 2014 Page: 16 of 31

----------------------------------------------------------------------------------------------------SAP 2012 WORKSHEET FOR New Build (As Designed) (Version 9.92, January 2014)CALCULATION OF HEAT DEMAND 09 Jan 2014--------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------

----------------------------------------------------------------------------------------------------1. Overall dwelling dimensions---------------------------------------------------------------------------------------------------- Area Storey height Volume (m2) (m) (m3)Ground floor 14.6200 (1b) x 2.2100 (2b) = 32.3102 (1b) - (3b)First floor 14.6200 (1c) x 2.3100 (2c) = 33.7722 (1c) - (3c)Total floor area TFA = (1a)+(1b)+(1c)+(1d)+(1e)...(1n) 29.2400 (4)Dwelling volume (3a)+(3b)+(3c)+(3d)+(3e)...(3n) = 66.0824 (5)

----------------------------------------------------------------------------------------------------2. Ventilation rate---------------------------------------------------------------------------------------------------- main secondary other total m3 per hour heating heating Number of chimneys 0 + 0 + 0 = 0 * 40 = 0.0000 (6a)Number of open flues 0 + 0 + 0 = 0 * 20 = 0.0000 (6b)Number of intermittent fans 0 * 10 = 0.0000 (7a)Number of passive vents 0 * 10 = 0.0000 (7b)Number of flueless gas fires 0 * 40 = 0.0000 (7c)

Air changes per hourInfiltration due to chimneys, flues and fans = (6a)+(6b)+(7a)+(7b)+(7c) = 0.0000 / (5) = 0.0000 (8)Pressure test YesMeasured/design q50 4.0000Infiltration rate 0.2000 (18)Number of sides sheltered 2 (19)

Shelter factor (20) = 1 - [0.075 x (19)] = 0.8500 (20)Infiltration rate adjusted to include shelter factor (21) = (18) x (20) = 0.1700 (21)

Jan Feb Mar Apr May Jun Jul Aug Sep Oct Nov Dec Wind speed 5.1000 5.0000 5.0000 4.4000 4.3000 3.9000 3.7000 3.8000 4.1000 4.5000 4.6000 4.7000 (22)Wind factor 1.2750 1.2500 1.2500 1.1000 1.0750 0.9750 0.9250 0.9500 1.0250 1.1250 1.1500 1.1750 (22a)Adj infilt rate 0.2168 0.2125 0.2125 0.1870 0.1828 0.1658 0.1573 0.1615 0.1743 0.1913 0.1955 0.1998 (22b)Balanced mechanical ventilation with heat recoveryIf mechanical ventilation: 0.5000 (23a)If balanced with heat recovery: efficiency in % allowing for in-use factor (from Table 4h) = 65.1000 (23c)

Effective ac 0.3913 0.3870 0.3870 0.3615 0.3573 0.3403 0.3318 0.3360 0.3488 0.3658 0.3700 0.3743 (25)

----------------------------------------------------------------------------------------------------3. Heat losses and heat loss parameter----------------------------------------------------------------------------------------------------Element Gross Openings NetArea U-value A x U K-value A x K m2 m2 m2 W/m2K W/K kJ/m2K kJ/KWindows (Uw = 1.40) 0.6800 1.3258 0.9015 (27)Glazed Doors (Uw = 1.40) 3.1500 1.3258 4.1761 (27)Solid Doors 1.8900 1.6000 3.0240 (26)Rooflights (Uw = 1.30) 1.3600 1.2357 1.6806 (27a)Ground Floor 14.6200 0.1300 1.9006 (28a)External Wall 1 37.3200 5.7200 31.6000 0.1700 5.3720 (29a)Retaining Wall 7.3900 7.3900 0.2200 1.6258 (29a)Sloping Roof 10.2100 1.3600 8.8500 0.1400 1.2390 (30)Flat Ceilings 6.1200 6.1200 0.1300 0.7956 (30)Total net area of external elements Aum(A, m2) 75.6600 (31)Fabric heat loss, W/K = Sum (A x U) (26)...(30) + (32) = 20.7153 (33)Party Wall 1 19.4500 0.0000 0.0000 (32)

Thermal mass parameter (TMP = Cm / TFA) in kJ/m2K 250.0000 (35)Thermal bridges (Sum(L x Psi) calculated using Appendix K) 6.4302 (36)Total fabric heat loss (33) + (36) = 27.1454 (37)

Ventilation heat loss calculated monthly (38)m = 0.33 x (25)m x (5) Jan Feb Mar Apr May Jun Jul Aug Sep Oct Nov Dec (38)m 8.5321 8.4394 8.4394 7.8833 7.7906 7.4199 7.2345 7.3272 7.6053 7.9760 8.0687 8.1613 (38)Heat transfer coeff 35.6775 35.5848 35.5848 35.0287 34.9360 34.5653 34.3800 34.4726 34.7507 35.1214 35.2141 35.3068 (39)Average = Sum(39)m / 12 = 35.0519 (39)

Jan Feb Mar Apr May Jun Jul Aug Sep Oct Nov Dec HLP 1.2202 1.2170 1.2170 1.1980 1.1948 1.1821 1.1758 1.1790 1.1885 1.2011 1.2043 1.2075 (40)HLP (average) 1.1988 (40)Days in month 31 28 31 30 31 30 31 31 30 31 30 31 (41)

----------------------------------------------------------------------------------------------------4. Water heating energy requirements (kWh/year)----------------------------------------------------------------------------------------------------Assumed occupancy 1.1587 (42)Average daily hot water use (litres/day) 61.7193 (43)

Jan Feb Mar Apr May Jun Jul Aug Sep Oct Nov Dec Daily hot water use 67.8912 65.4224 62.9537 60.4849 58.0161 55.5473 55.5473 58.0161 60.4849 62.9537 65.4224 67.8912 (44)Energy conte 100.6807 88.0560 90.8659 79.2191 76.0126 65.5931 60.7816 69.7478 70.5808 82.2551 89.7879 97.5039 (45)Energy content (annual) Total = Sum(45)m = 971.0845 (45)Distribution loss (46)m = 0.15 x (45)m 0.0000 0.0000 0.0000 0.0000 0.0000 0.0000 0.0000 0.0000 0.0000 0.0000 0.0000 0.0000 (46)Water storage loss:Total storage loss 0.0000 0.0000 0.0000 0.0000 0.0000 0.0000 0.0000 0.0000 0.0000 0.0000 0.0000 0.0000 (56)If cylinder contains dedicated solar storage

© Elmhurst Energy Systems Limited Registered Office Unit 16, St Johns Business Park, Lutterworth, Leicestershire LE17 4HB

Page 41: Design SAP Report - MSBC Ltd

CALCULATION DETAILS for survey reference no '001 Issue 1'

CALCULATION OF HEAT DEMAND 09 Jan 2014 Page: 17 of 31

0.0000 0.0000 0.0000 0.0000 0.0000 0.0000 0.0000 0.0000 0.0000 0.0000 0.0000 0.0000 (57)Primary loss 0.0000 0.0000 0.0000 0.0000 0.0000 0.0000 0.0000 0.0000 0.0000 0.0000 0.0000 0.0000 (59)Total heat required for water heating calculated for each month 85.5786 74.8476 77.2360 67.3362 64.6107 55.7541 51.6644 59.2856 59.9937 69.9169 76.3197 82.8783 (62)Solar input 0.0000 0.0000 0.0000 0.0000 0.0000 0.0000 0.0000 0.0000 0.0000 0.0000 0.0000 0.0000 (63) Solar input (sum of months) = Sum(63)m = 0.0000 (63)Output from w/h 85.5786 74.8476 77.2360 67.3362 64.6107 55.7541 51.6644 59.2856 59.9937 69.9169 76.3197 82.8783 (64) Total per year (kWh/year) = Sum(64)m = 825.4218 (64)RHI water heating demand 825 (64)Heat gains from water heating, kWh/month 21.3946 18.7119 19.3090 16.8341 16.1527 13.9385 12.9161 14.8214 14.9984 17.4792 19.0799 20.7196 (65)

----------------------------------------------------------------------------------------------------5. Internal gains (see Table 5 and 5a)----------------------------------------------------------------------------------------------------Metabolic gains (Table 5), Watts Jan Feb Mar Apr May Jun Jul Aug Sep Oct Nov Dec (66)m 69.5224 69.5224 69.5224 69.5224 69.5224 69.5224 69.5224 69.5224 69.5224 69.5224 69.5224 69.5224 (66)Lighting gains (calculated in Appendix L, equation L9 or L9a), also see Table 5 27.0728 24.0458 19.5554 14.8047 11.0667 9.3430 10.0954 13.1224 17.6128 22.3635 26.1015 27.8252 (67)Appliances gains (calculated in Appendix L, equation L13 or L13a), also see Table 5 142.8300 144.3121 140.5772 132.6260 122.5891 113.1557 106.8537 105.3716 109.1065 117.0577 127.0946 136.5280 (68)Cooking gains (calculated in Appendix L, equation L15 or L15a), also see Table 5 43.1109 43.1109 43.1109 43.1109 43.1109 43.1109 43.1109 43.1109 43.1109 43.1109 43.1109 43.1109 (69)Pumps, fans 0.0000 0.0000 0.0000 0.0000 0.0000 0.0000 0.0000 0.0000 0.0000 0.0000 0.0000 0.0000 (70)Losses e.g. evaporation (negative values) (Table 5) -46.3483 -46.3483 -46.3483 -46.3483 -46.3483 -46.3483 -46.3483 -46.3483 -46.3483 -46.3483 -46.3483 -46.3483 (71)Water heating gains (Table 5) 28.7562 27.8451 25.9530 23.3806 21.7106 19.3591 17.3603 19.9213 20.8311 23.4936 26.4999 27.8489 (72)Total internal gains 264.9441 262.4881 252.3706 237.0964 221.6514 208.1428 200.5945 204.7003 213.8355 229.1998 245.9811 258.4872 (73)

----------------------------------------------------------------------------------------------------6. Solar gains----------------------------------------------------------------------------------------------------

[Jan] Area Solar flux g FF Access Gains m2 Table 6a Specific data Specific data factor W W/m2 or Table 6b or Table 6c Table 6d ----------------------------------------------------------------------------------------------------West 0.6800 23.0934 0.6300 0.7000 0.7700 4.7992 (80)East 3.1500 23.0934 0.6300 0.7000 0.7700 22.2316 (76)East 0.6800 31.0266 0.6300 0.7000 1.0000 8.3738 (82)West 0.6800 31.0266 0.6300 0.7000 1.0000 8.3738 (82)----------------------------------------------------------------------------------------------------

Solar gains 43.7785 76.6496 129.2186 193.9143 229.0932 255.3520 233.3787 203.0986 157.3784 94.5729 52.8799 35.8409 (83)Total gains 308.7226 339.1377 381.5892 431.0107 450.7446 463.4948 433.9732 407.7988 371.2140 323.7728 298.8611 294.3281 (84)

----------------------------------------------------------------------------------------------------7. Mean internal temperature (heating season)----------------------------------------------------------------------------------------------------Temperature during heating periods in the living area from Table 9, Th1 (C) 21.0000 (85)Utilisation factor for gains for living area, ni1,m (see Table 9a) Jan Feb Mar Apr May Jun Jul Aug Sep Oct Nov Dec tau 56.9142 57.0624 57.0624 57.9683 58.1221 58.7455 59.0622 58.9034 58.4321 57.8153 57.6632 57.5118alpha 4.7943 4.8042 4.8042 4.8646 4.8748 4.9164 4.9375 4.9269 4.8955 4.8544 4.8442 4.8341util living area 0.9789 0.9663 0.9260 0.8225 0.6618 0.4567 0.3473 0.3784 0.6168 0.8751 0.9612 0.9827 (86)

MIT 20.0689 20.2106 20.4840 20.7792 20.9375 20.9916 20.9983 20.9974 20.9655 20.7392 20.3681 20.0339 (87)Th 2 19.9039 19.9064 19.9064 19.9216 19.9242 19.9343 19.9394 19.9369 19.9292 19.9191 19.9166 19.9140 (88)util rest of house 0.9727 0.9566 0.9058 0.7808 0.5972 0.3808 0.2643 0.2901 0.5325 0.8336 0.9482 0.9775 (89)MIT 2 18.7129 18.9159 19.2956 19.6907 19.8721 19.9297 19.9389 19.9360 19.9064 19.6516 19.1507 18.6705 (90)Living area fraction fLA = Living area / (4) = 0.5000 (91)MIT 19.3909 19.5632 19.8898 20.2349 20.4048 20.4607 20.4686 20.4667 20.4360 20.1954 19.7594 19.3522 (92)Temperature adjustment 0.0000adjusted MIT 19.3909 19.5632 19.8898 20.2349 20.4048 20.4607 20.4686 20.4667 20.4360 20.1954 19.7594 19.3522 (93)

----------------------------------------------------------------------------------------------------8. Space heating requirement ----------------------------------------------------------------------------------------------------

Jan Feb Mar Apr May Jun Jul Aug Sep Oct Nov Dec Utilisation 0.9691 0.9530 0.9054 0.7937 0.6269 0.4186 0.3059 0.3343 0.5735 0.8454 0.9460 0.9742 (94)Useful gains 299.1895 323.1983 345.4956 342.1129 282.5900 194.0241 132.7323 136.3237 212.8990 273.7033 282.7124 286.7263 (95)Ext temp. 4.3000 4.8000 6.5000 8.9000 11.9000 14.8000 16.6000 16.5000 14.1000 10.6000 7.2000 4.2000 (96)Heat loss rate W 538.4057 525.3470 476.4729 397.0473 297.1252 195.6633 133.0011 136.7417 220.1793 337.0048 442.2669 534.9766 (97)Month fracti 1.0000 1.0000 1.0000 1.0000 1.0000 0.0000 0.0000 0.0000 0.0000 1.0000 1.0000 1.0000 (97a)Space heating kWh 177.9768 135.8439 97.4471 39.5527 10.8142 0.0000 0.0000 0.0000 0.0000 47.0963 114.8792 184.6982 (98)Space heating 808.3085 (98)RHI space heating demand 808 (98)

----------------------------------------------------------------------------------------------------

© Elmhurst Energy Systems Limited Registered Office Unit 16, St Johns Business Park, Lutterworth, Leicestershire LE17 4HB

Page 42: Design SAP Report - MSBC Ltd

CALCULATION DETAILS for survey reference no '001 Issue 1'

CALCULATION OF ENERGY RATINGS 09 Jan 2014 Page: 18 of 31

----------------------------------------------------------------------------------------------------SAP 2012 WORKSHEET FOR New Build (As Designed) (Version 9.92, January 2014)CALCULATION OF ENERGY RATINGS 09 Jan 2014--------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------

----------------------------------------------------------------------------------------------------1. Overall dwelling dimensions---------------------------------------------------------------------------------------------------- Area Storey height Volume (m2) (m) (m3)Ground floor 14.6200 (1b) x 2.2100 (2b) = 32.3102 (1b) - (3b)First floor 14.6200 (1c) x 2.3100 (2c) = 33.7722 (1c) - (3c)Total floor area TFA = (1a)+(1b)+(1c)+(1d)+(1e)...(1n) 29.2400 (4)Dwelling volume (3a)+(3b)+(3c)+(3d)+(3e)...(3n) = 66.0824 (5)

----------------------------------------------------------------------------------------------------2. Ventilation rate---------------------------------------------------------------------------------------------------- main secondary other total m3 per hour heating heating Number of chimneys 0 + 0 + 0 = 0 * 40 = 0.0000 (6a)Number of open flues 0 + 0 + 0 = 0 * 20 = 0.0000 (6b)Number of intermittent fans 0 * 10 = 0.0000 (7a)Number of passive vents 0 * 10 = 0.0000 (7b)Number of flueless gas fires 0 * 40 = 0.0000 (7c)

Air changes per hourInfiltration due to chimneys, flues and fans = (6a)+(6b)+(7a)+(7b)+(7c) = 0.0000 / (5) = 0.0000 (8)Pressure test YesMeasured/design q50 4.0000Infiltration rate 0.2000 (18)Number of sides sheltered 2 (19)

Shelter factor (20) = 1 - [0.075 x (19)] = 0.8500 (20)Infiltration rate adjusted to include shelter factor (21) = (18) x (20) = 0.1700 (21)

Jan Feb Mar Apr May Jun Jul Aug Sep Oct Nov Dec Wind speed 5.1000 5.0000 4.9000 4.4000 4.3000 3.8000 3.8000 3.7000 4.0000 4.3000 4.5000 4.7000 (22)Wind factor 1.2750 1.2500 1.2250 1.1000 1.0750 0.9500 0.9500 0.9250 1.0000 1.0750 1.1250 1.1750 (22a)Adj infilt rate 0.2168 0.2125 0.2083 0.1870 0.1828 0.1615 0.1615 0.1573 0.1700 0.1828 0.1913 0.1998 (22b)Balanced mechanical ventilation with heat recoveryIf mechanical ventilation: 0.5000 (23a)If balanced with heat recovery: efficiency in % allowing for in-use factor (from Table 4h) = 65.1000 (23c)

Effective ac 0.3913 0.3870 0.3828 0.3615 0.3573 0.3360 0.3360 0.3318 0.3445 0.3573 0.3658 0.3743 (25)

----------------------------------------------------------------------------------------------------3. Heat losses and heat loss parameter----------------------------------------------------------------------------------------------------Element Gross Openings NetArea U-value A x U K-value A x K m2 m2 m2 W/m2K W/K kJ/m2K kJ/KWindows (Uw = 1.40) 0.6800 1.3258 0.9015 (27)Glazed Doors (Uw = 1.40) 3.1500 1.3258 4.1761 (27)Solid Doors 1.8900 1.6000 3.0240 (26)Rooflights (Uw = 1.30) 1.3600 1.2357 1.6806 (27a)Ground Floor 14.6200 0.1300 1.9006 (28a)External Wall 1 37.3200 5.7200 31.6000 0.1700 5.3720 (29a)Retaining Wall 7.3900 7.3900 0.2200 1.6258 (29a)Sloping Roof 10.2100 1.3600 8.8500 0.1400 1.2390 (30)Flat Ceilings 6.1200 6.1200 0.1300 0.7956 (30)Total net area of external elements Aum(A, m2) 75.6600 (31)Fabric heat loss, W/K = Sum (A x U) (26)...(30) + (32) = 20.7153 (33)Party Wall 1 19.4500 0.0000 0.0000 (32)

Thermal mass parameter (TMP = Cm / TFA) in kJ/m2K 250.0000 (35)Thermal bridges (Sum(L x Psi) calculated using Appendix K) 6.4302 (36)Total fabric heat loss (33) + (36) = 27.1454 (37)

Ventilation heat loss calculated monthly (38)m = 0.33 x (25)m x (5) Jan Feb Mar Apr May Jun Jul Aug Sep Oct Nov Dec (38)m 8.5321 8.4394 8.3467 7.8833 7.7906 7.3272 7.3272 7.2345 7.5126 7.7906 7.9760 8.1613 (38)Heat transfer coeff 35.6775 35.5848 35.4921 35.0287 34.9360 34.4726 34.4726 34.3800 34.6580 34.9360 35.1214 35.3068 (39)Average = Sum(39)m / 12 = 35.0055 (39)

Jan Feb Mar Apr May Jun Jul Aug Sep Oct Nov Dec HLP 1.2202 1.2170 1.2138 1.1980 1.1948 1.1790 1.1790 1.1758 1.1853 1.1948 1.2011 1.2075 (40)HLP (average) 1.1972 (40)Days in month 31 28 31 30 31 30 31 31 30 31 30 31 (41)

----------------------------------------------------------------------------------------------------4. Water heating energy requirements (kWh/year)----------------------------------------------------------------------------------------------------Assumed occupancy 1.1587 (42)Average daily hot water use (litres/day) 61.7193 (43)

Jan Feb Mar Apr May Jun Jul Aug Sep Oct Nov Dec Daily hot water use 67.8912 65.4224 62.9537 60.4849 58.0161 55.5473 55.5473 58.0161 60.4849 62.9537 65.4224 67.8912 (44)Energy conte 100.6807 88.0560 90.8659 79.2191 76.0126 65.5931 60.7816 69.7478 70.5808 82.2551 89.7879 97.5039 (45)Energy content (annual) Total = Sum(45)m = 971.0845 (45)Distribution loss (46)m = 0.15 x (45)m 0.0000 0.0000 0.0000 0.0000 0.0000 0.0000 0.0000 0.0000 0.0000 0.0000 0.0000 0.0000 (46)Water storage loss:Total storage loss 0.0000 0.0000 0.0000 0.0000 0.0000 0.0000 0.0000 0.0000 0.0000 0.0000 0.0000 0.0000 (56)If cylinder contains dedicated solar storage

© Elmhurst Energy Systems Limited Registered Office Unit 16, St Johns Business Park, Lutterworth, Leicestershire LE17 4HB

Page 43: Design SAP Report - MSBC Ltd

CALCULATION DETAILS for survey reference no '001 Issue 1'

CALCULATION OF ENERGY RATINGS 09 Jan 2014 Page: 19 of 31

0.0000 0.0000 0.0000 0.0000 0.0000 0.0000 0.0000 0.0000 0.0000 0.0000 0.0000 0.0000 (57)Primary loss 0.0000 0.0000 0.0000 0.0000 0.0000 0.0000 0.0000 0.0000 0.0000 0.0000 0.0000 0.0000 (59)Total heat required for water heating calculated for each month 85.5786 74.8476 77.2360 67.3362 64.6107 55.7541 51.6644 59.2856 59.9937 69.9169 76.3197 82.8783 (62)Solar input 0.0000 0.0000 0.0000 0.0000 0.0000 0.0000 0.0000 0.0000 0.0000 0.0000 0.0000 0.0000 (63) Solar input (sum of months) = Sum(63)m = 0.0000 (63)Output from w/h 85.5786 74.8476 77.2360 67.3362 64.6107 55.7541 51.6644 59.2856 59.9937 69.9169 76.3197 82.8783 (64) Total per year (kWh/year) = Sum(64)m = 825.4218 (64)Heat gains from water heating, kWh/month 21.3946 18.7119 19.3090 16.8341 16.1527 13.9385 12.9161 14.8214 14.9984 17.4792 19.0799 20.7196 (65)

----------------------------------------------------------------------------------------------------5. Internal gains (see Table 5 and 5a)----------------------------------------------------------------------------------------------------Metabolic gains (Table 5), Watts Jan Feb Mar Apr May Jun Jul Aug Sep Oct Nov Dec (66)m 69.5224 69.5224 69.5224 69.5224 69.5224 69.5224 69.5224 69.5224 69.5224 69.5224 69.5224 69.5224 (66)Lighting gains (calculated in Appendix L, equation L9 or L9a), also see Table 5 27.0728 24.0458 19.5554 14.8047 11.0667 9.3430 10.0954 13.1224 17.6128 22.3635 26.1015 27.8252 (67)Appliances gains (calculated in Appendix L, equation L13 or L13a), also see Table 5 142.8300 144.3121 140.5772 132.6260 122.5891 113.1557 106.8537 105.3716 109.1065 117.0577 127.0946 136.5280 (68)Cooking gains (calculated in Appendix L, equation L15 or L15a), also see Table 5 43.1109 43.1109 43.1109 43.1109 43.1109 43.1109 43.1109 43.1109 43.1109 43.1109 43.1109 43.1109 (69)Pumps, fans 0.0000 0.0000 0.0000 0.0000 0.0000 0.0000 0.0000 0.0000 0.0000 0.0000 0.0000 0.0000 (70)Losses e.g. evaporation (negative values) (Table 5) -46.3483 -46.3483 -46.3483 -46.3483 -46.3483 -46.3483 -46.3483 -46.3483 -46.3483 -46.3483 -46.3483 -46.3483 (71)Water heating gains (Table 5) 28.7562 27.8451 25.9530 23.3806 21.7106 19.3591 17.3603 19.9213 20.8311 23.4936 26.4999 27.8489 (72)Total internal gains 264.9441 262.4881 252.3706 237.0964 221.6514 208.1428 200.5945 204.7003 213.8355 229.1998 245.9811 258.4872 (73)

----------------------------------------------------------------------------------------------------6. Solar gains----------------------------------------------------------------------------------------------------

[Jan] Area Solar flux g FF Access Gains m2 Table 6a Specific data Specific data factor W W/m2 or Table 6b or Table 6c Table 6d ----------------------------------------------------------------------------------------------------West 0.6800 19.6403 0.6300 0.7000 0.7700 4.0816 (80)East 3.1500 19.6403 0.6300 0.7000 0.7700 18.9073 (76)East 0.6800 26.2379 0.6300 0.7000 1.0000 7.0814 (82)West 0.6800 26.2379 0.6300 0.7000 1.0000 7.0814 (82)----------------------------------------------------------------------------------------------------

Solar gains 37.1517 73.4000 122.7186 181.9283 225.6239 232.1560 220.5325 187.6427 143.6810 87.5751 46.4527 30.4700 (83)Total gains 302.0958 335.8881 375.0892 419.0247 447.2753 440.2989 421.1270 392.3429 357.5166 316.7750 292.4338 288.9571 (84)

----------------------------------------------------------------------------------------------------7. Mean internal temperature (heating season)----------------------------------------------------------------------------------------------------Temperature during heating periods in the living area from Table 9, Th1 (C) 21.0000 (85)Utilisation factor for gains for living area, ni1,m (see Table 9a) Jan Feb Mar Apr May Jun Jul Aug Sep Oct Nov Dec tau 56.9142 57.0624 57.2114 57.9683 58.1221 58.9034 58.9034 59.0622 58.5884 58.1221 57.8153 57.5118alpha 4.7943 4.8042 4.8141 4.8646 4.8748 4.9269 4.9269 4.9375 4.9059 4.8748 4.8544 4.8341util living area 0.9806 0.9667 0.9297 0.8342 0.6770 0.4926 0.3587 0.4004 0.6349 0.8813 0.9649 0.9839 (86)

MIT 20.0499 20.2124 20.4732 20.7634 20.9296 20.9881 20.9980 20.9966 20.9613 20.7319 20.3444 20.0183 (87)Th 2 19.9039 19.9064 19.9090 19.9216 19.9242 19.9369 19.9369 19.9394 19.9318 19.9242 19.9191 19.9140 (88)util rest of house 0.9749 0.9571 0.9101 0.7938 0.6137 0.4145 0.2728 0.3095 0.5498 0.8412 0.9531 0.9791 (89)MIT 2 18.6860 18.9187 19.2834 19.6724 19.8643 19.9300 19.9362 19.9382 19.9059 19.6475 19.1197 18.6482 (90)Living area fraction fLA = Living area / (4) = 0.5000 (91)MIT 19.3680 19.5655 19.8783 20.2179 20.3969 20.4591 20.4671 20.4674 20.4336 20.1897 19.7321 19.3332 (92)Temperature adjustment 0.0000adjusted MIT 19.3680 19.5655 19.8783 20.2179 20.3969 20.4591 20.4671 20.4674 20.4336 20.1897 19.7321 19.3332 (93)

----------------------------------------------------------------------------------------------------8. Space heating requirement ----------------------------------------------------------------------------------------------------

Jan Feb Mar Apr May Jun Jul Aug Sep Oct Nov Dec Utilisation 0.9713 0.9535 0.9095 0.8057 0.6424 0.4533 0.3158 0.3550 0.5910 0.8522 0.9506 0.9758 (94)Useful gains 293.4398 320.2648 341.1506 337.6204 287.3417 199.6034 132.9936 139.2836 211.3080 269.9409 277.9972 281.9663 (95)Ext temp. 4.3000 4.9000 6.5000 8.9000 11.7000 14.6000 16.6000 16.4000 14.1000 10.6000 7.1000 4.2000 (96)Heat loss rate W 537.5871 521.8699 474.8236 396.4520 303.8370 201.9777 133.3089 139.8369 219.5086 335.0253 443.6562 534.3053 (97)Month fracti 1.0000 1.0000 1.0000 1.0000 1.0000 0.0000 0.0000 0.0000 0.0000 1.0000 1.0000 1.0000 (97a)Space heating kWh 181.6456 135.4786 99.4527 42.3587 12.2724 0.0000 0.0000 0.0000 0.0000 48.4228 119.2745 187.7403 (98)Space heating 826.6456 (98)Space heating per m2 (98) / (4) = 28.2711 (99)

----------------------------------------------------------------------------------------------------8c. Space cooling requirement----------------------------------------------------------------------------------------------------Not applicable

----------------------------------------------------------------------------------------------------9a. Energy requirements - Individual heating systems, including micro-CHP----------------------------------------------------------------------------------------------------Fraction of space heat from secondary/supplementary system (Table 11) 0.0000 (201)Fraction of space heat from main system(s) 1.0000 (202)Efficiency of main space heating system 1 (in %) 100.0000 (206)Efficiency of secondary/supplementary heating system, % 0.0000 (208)Space heating requirement 826.6456 (211)

© Elmhurst Energy Systems Limited Registered Office Unit 16, St Johns Business Park, Lutterworth, Leicestershire LE17 4HB

Page 44: Design SAP Report - MSBC Ltd

CALCULATION DETAILS for survey reference no '001 Issue 1'

CALCULATION OF ENERGY RATINGS 09 Jan 2014 Page: 20 of 31

Jan Feb Mar Apr May Jun Jul Aug Sep Oct Nov Dec Space heating requirement 181.6456 135.4786 99.4527 42.3587 12.2724 0.0000 0.0000 0.0000 0.0000 48.4228 119.2745 187.7403 (98)Space heating efficiency (main heating system 1) 100.0000 100.0000 100.0000 100.0000 100.0000 0.0000 0.0000 0.0000 0.0000 100.0000 100.0000 100.0000 (210)Space heating fuel (main heating system) 181.6456 135.4786 99.4527 42.3587 12.2724 0.0000 0.0000 0.0000 0.0000 48.4228 119.2745 187.7403 (211)Water heating requirement 0.0000 0.0000 0.0000 0.0000 0.0000 0.0000 0.0000 0.0000 0.0000 0.0000 0.0000 0.0000 (215)

Water heatingWater heating requirement 85.5786 74.8476 77.2360 67.3362 64.6107 55.7541 51.6644 59.2856 59.9937 69.9169 76.3197 82.8783 (64)Efficiency of water heater 100.0000 (216)(217)m 100.0000 100.0000 100.0000 100.0000 100.0000 100.0000 100.0000 100.0000 100.0000 100.0000 100.0000 100.0000 (217)Fuel for water heating, kWh/month 85.5786 74.8476 77.2360 67.3362 64.6107 55.7541 51.6644 59.2856 59.9937 69.9169 76.3197 82.8783 (219)Water heating fuel used 825.4218 (219)Annual totals kWh/yearSpace heating fuel - main system 826.6456 (211)Space heating fuel - secondary 0.0000 (215)

Electricity for pumps and fans: (BalancedWithHeatRecovery, Database: in-use factor = 1.4000, SFP = 0.7700) mechanical ventilation fans (SFP = 0.7700) 62.0778 (230a)Total electricity for the above, kWh/year 62.0778 (231)Electricity for lighting (calculated in Appendix L) 191.2457 (232)Total delivered energy for all uses 1905.3909 (238)

----------------------------------------------------------------------------------------------------10a. Fuel costs - using Table 12 prices---------------------------------------------------------------------------------------------------- Fuel Fuel price Fuel cost kWh/year p/kWh £/yearSpace heating - main system 1 826.6456 13.1900 109.0346 (240)Space heating - secondary 0.0000 0.0000 0.0000 (242)Water heating (other fuel) 825.4218 13.1900 108.8731 (247)Mechanical ventilation fans 62.0778 13.1900 8.1881 (249)Pumps and fans for heating 0.0000 0.0000 0.0000 (249)Energy for lighting 191.2457 13.1900 25.2253 (250)Additional standing charges 0.0000 (251)Total energy cost 251.3211 (255)

----------------------------------------------------------------------------------------------------11a. SAP rating - Individual heating systems----------------------------------------------------------------------------------------------------Energy cost deflator (Table 12): 0.4200 (256)Energy cost factor (ECF) [(255) x (256)] / [(4) + 45.0] = 1.4218 (257)SAP value 80.1658SAP rating (Section 12) 80 (258)SAP band C

----------------------------------------------------------------------------------------------------12a. Carbon dioxide emissions - Individual heating systems including micro-CHP---------------------------------------------------------------------------------------------------- Energy Emission factor Emissions kWh/year kg CO2/kWh kg CO2/yearSpace heating - main system 1 826.6456 0.5190 429.0291 (261)Space heating - secondary 0.0000 0.0000 0.0000 (263)Water heating (other fuel) 825.4218 0.5190 428.3939 (264)Space and water heating 857.4230 (265)Pumps and fans 62.0778 0.5190 32.2184 (267)Energy for lighting 191.2457 0.5190 99.2565 (268)Total kg/year 988.8979 (272)CO2 emissions per m2 33.8200 (273)EI value 82.1508EI rating 82 (274)EI band B

----------------------------------------------------------------------------------------------------Calculation of stars for heating and DHW----------------------------------------------------------------------------------------------------Main heating energy efficiency 13.19 × (1 + 0.29 × 0.00) / 1.0000 = 13.190, stars = 1 Main heating environmental impact 0.519 × (1 + 0.29 × 0.00) / 1.0000 = 0.5190, stars = 2 Water heating energy efficiency 13.19 / 1.0000 = 13.190, stars = 1 Water heating environmental impact 0.519 / 1.0000 = 0.5190, stars = 2

----------------------------------------------------------------------------------------------------

© Elmhurst Energy Systems Limited Registered Office Unit 16, St Johns Business Park, Lutterworth, Leicestershire LE17 4HB

Page 45: Design SAP Report - MSBC Ltd

CALCULATION DETAILS for survey reference no '001 Issue 1'

CALCULATION OF EPC COSTS, EMISSIONS AND PRIMARY ENERGY 09 Jan 2014 Page: 21 of 31

----------------------------------------------------------------------------------------------------SAP 2012 WORKSHEET FOR New Build (As Designed) (Version 9.92, January 2014)CALCULATION OF EPC COSTS, EMISSIONS AND PRIMARY ENERGY 09 Jan 2014--------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------

----------------------------------------------------------------------------------------------------1. Overall dwelling dimensions---------------------------------------------------------------------------------------------------- Area Storey height Volume (m2) (m) (m3)Ground floor 14.6200 (1b) x 2.2100 (2b) = 32.3102 (1b) - (3b)First floor 14.6200 (1c) x 2.3100 (2c) = 33.7722 (1c) - (3c)Total floor area TFA = (1a)+(1b)+(1c)+(1d)+(1e)...(1n) 29.2400 (4)Dwelling volume (3a)+(3b)+(3c)+(3d)+(3e)...(3n) = 66.0824 (5)

----------------------------------------------------------------------------------------------------2. Ventilation rate---------------------------------------------------------------------------------------------------- main secondary other total m3 per hour heating heating Number of chimneys 0 + 0 + 0 = 0 * 40 = 0.0000 (6a)Number of open flues 0 + 0 + 0 = 0 * 20 = 0.0000 (6b)Number of intermittent fans 0 * 10 = 0.0000 (7a)Number of passive vents 0 * 10 = 0.0000 (7b)Number of flueless gas fires 0 * 40 = 0.0000 (7c)

Air changes per hourInfiltration due to chimneys, flues and fans = (6a)+(6b)+(7a)+(7b)+(7c) = 0.0000 / (5) = 0.0000 (8)Pressure test YesMeasured/design q50 4.0000Infiltration rate 0.2000 (18)Number of sides sheltered 2 (19)

Shelter factor (20) = 1 - [0.075 x (19)] = 0.8500 (20)Infiltration rate adjusted to include shelter factor (21) = (18) x (20) = 0.1700 (21)

Jan Feb Mar Apr May Jun Jul Aug Sep Oct Nov Dec Wind speed 5.1000 5.0000 5.0000 4.4000 4.3000 3.9000 3.7000 3.8000 4.1000 4.5000 4.6000 4.7000 (22)Wind factor 1.2750 1.2500 1.2500 1.1000 1.0750 0.9750 0.9250 0.9500 1.0250 1.1250 1.1500 1.1750 (22a)Adj infilt rate 0.2168 0.2125 0.2125 0.1870 0.1828 0.1658 0.1573 0.1615 0.1743 0.1913 0.1955 0.1998 (22b)Balanced mechanical ventilation with heat recoveryIf mechanical ventilation: 0.5000 (23a)If balanced with heat recovery: efficiency in % allowing for in-use factor (from Table 4h) = 65.1000 (23c)

Effective ac 0.3913 0.3870 0.3870 0.3615 0.3573 0.3403 0.3318 0.3360 0.3488 0.3658 0.3700 0.3743 (25)

----------------------------------------------------------------------------------------------------3. Heat losses and heat loss parameter----------------------------------------------------------------------------------------------------Element Gross Openings NetArea U-value A x U K-value A x K m2 m2 m2 W/m2K W/K kJ/m2K kJ/KWindows (Uw = 1.40) 0.6800 1.3258 0.9015 (27)Glazed Doors (Uw = 1.40) 3.1500 1.3258 4.1761 (27)Solid Doors 1.8900 1.6000 3.0240 (26)Rooflights (Uw = 1.30) 1.3600 1.2357 1.6806 (27a)Ground Floor 14.6200 0.1300 1.9006 (28a)External Wall 1 37.3200 5.7200 31.6000 0.1700 5.3720 (29a)Retaining Wall 7.3900 7.3900 0.2200 1.6258 (29a)Sloping Roof 10.2100 1.3600 8.8500 0.1400 1.2390 (30)Flat Ceilings 6.1200 6.1200 0.1300 0.7956 (30)Total net area of external elements Aum(A, m2) 75.6600 (31)Fabric heat loss, W/K = Sum (A x U) (26)...(30) + (32) = 20.7153 (33)Party Wall 1 19.4500 0.0000 0.0000 (32)

Thermal mass parameter (TMP = Cm / TFA) in kJ/m2K 250.0000 (35)Thermal bridges (Sum(L x Psi) calculated using Appendix K) 6.4302 (36)Total fabric heat loss (33) + (36) = 27.1454 (37)

Ventilation heat loss calculated monthly (38)m = 0.33 x (25)m x (5) Jan Feb Mar Apr May Jun Jul Aug Sep Oct Nov Dec (38)m 8.5321 8.4394 8.4394 7.8833 7.7906 7.4199 7.2345 7.3272 7.6053 7.9760 8.0687 8.1613 (38)Heat transfer coeff 35.6775 35.5848 35.5848 35.0287 34.9360 34.5653 34.3800 34.4726 34.7507 35.1214 35.2141 35.3068 (39)Average = Sum(39)m / 12 = 35.0519 (39)

Jan Feb Mar Apr May Jun Jul Aug Sep Oct Nov Dec HLP 1.2202 1.2170 1.2170 1.1980 1.1948 1.1821 1.1758 1.1790 1.1885 1.2011 1.2043 1.2075 (40)HLP (average) 1.1988 (40)Days in month 31 28 31 30 31 30 31 31 30 31 30 31 (41)

----------------------------------------------------------------------------------------------------4. Water heating energy requirements (kWh/year)----------------------------------------------------------------------------------------------------Assumed occupancy 1.1587 (42)Average daily hot water use (litres/day) 61.7193 (43)

Jan Feb Mar Apr May Jun Jul Aug Sep Oct Nov Dec Daily hot water use 67.8912 65.4224 62.9537 60.4849 58.0161 55.5473 55.5473 58.0161 60.4849 62.9537 65.4224 67.8912 (44)Energy conte 100.6807 88.0560 90.8659 79.2191 76.0126 65.5931 60.7816 69.7478 70.5808 82.2551 89.7879 97.5039 (45)Energy content (annual) Total = Sum(45)m = 971.0845 (45)Distribution loss (46)m = 0.15 x (45)m 0.0000 0.0000 0.0000 0.0000 0.0000 0.0000 0.0000 0.0000 0.0000 0.0000 0.0000 0.0000 (46)Water storage loss:Total storage loss 0.0000 0.0000 0.0000 0.0000 0.0000 0.0000 0.0000 0.0000 0.0000 0.0000 0.0000 0.0000 (56)If cylinder contains dedicated solar storage

© Elmhurst Energy Systems Limited Registered Office Unit 16, St Johns Business Park, Lutterworth, Leicestershire LE17 4HB

Page 46: Design SAP Report - MSBC Ltd

CALCULATION DETAILS for survey reference no '001 Issue 1'

CALCULATION OF EPC COSTS, EMISSIONS AND PRIMARY ENERGY 09 Jan 2014 Page: 22 of 31

0.0000 0.0000 0.0000 0.0000 0.0000 0.0000 0.0000 0.0000 0.0000 0.0000 0.0000 0.0000 (57)Primary loss 0.0000 0.0000 0.0000 0.0000 0.0000 0.0000 0.0000 0.0000 0.0000 0.0000 0.0000 0.0000 (59)Total heat required for water heating calculated for each month 85.5786 74.8476 77.2360 67.3362 64.6107 55.7541 51.6644 59.2856 59.9937 69.9169 76.3197 82.8783 (62)Solar input 0.0000 0.0000 0.0000 0.0000 0.0000 0.0000 0.0000 0.0000 0.0000 0.0000 0.0000 0.0000 (63) Solar input (sum of months) = Sum(63)m = 0.0000 (63)Output from w/h 85.5786 74.8476 77.2360 67.3362 64.6107 55.7541 51.6644 59.2856 59.9937 69.9169 76.3197 82.8783 (64) Total per year (kWh/year) = Sum(64)m = 825.4218 (64)Heat gains from water heating, kWh/month 21.3946 18.7119 19.3090 16.8341 16.1527 13.9385 12.9161 14.8214 14.9984 17.4792 19.0799 20.7196 (65)

----------------------------------------------------------------------------------------------------5. Internal gains (see Table 5 and 5a)----------------------------------------------------------------------------------------------------Metabolic gains (Table 5), Watts Jan Feb Mar Apr May Jun Jul Aug Sep Oct Nov Dec (66)m 69.5224 69.5224 69.5224 69.5224 69.5224 69.5224 69.5224 69.5224 69.5224 69.5224 69.5224 69.5224 (66)Lighting gains (calculated in Appendix L, equation L9 or L9a), also see Table 5 27.0728 24.0458 19.5554 14.8047 11.0667 9.3430 10.0954 13.1224 17.6128 22.3635 26.1015 27.8252 (67)Appliances gains (calculated in Appendix L, equation L13 or L13a), also see Table 5 142.8300 144.3121 140.5772 132.6260 122.5891 113.1557 106.8537 105.3716 109.1065 117.0577 127.0946 136.5280 (68)Cooking gains (calculated in Appendix L, equation L15 or L15a), also see Table 5 43.1109 43.1109 43.1109 43.1109 43.1109 43.1109 43.1109 43.1109 43.1109 43.1109 43.1109 43.1109 (69)Pumps, fans 0.0000 0.0000 0.0000 0.0000 0.0000 0.0000 0.0000 0.0000 0.0000 0.0000 0.0000 0.0000 (70)Losses e.g. evaporation (negative values) (Table 5) -46.3483 -46.3483 -46.3483 -46.3483 -46.3483 -46.3483 -46.3483 -46.3483 -46.3483 -46.3483 -46.3483 -46.3483 (71)Water heating gains (Table 5) 28.7562 27.8451 25.9530 23.3806 21.7106 19.3591 17.3603 19.9213 20.8311 23.4936 26.4999 27.8489 (72)Total internal gains 264.9441 262.4881 252.3706 237.0964 221.6514 208.1428 200.5945 204.7003 213.8355 229.1998 245.9811 258.4872 (73)

----------------------------------------------------------------------------------------------------6. Solar gains----------------------------------------------------------------------------------------------------

[Jan] Area Solar flux g FF Access Gains m2 Table 6a Specific data Specific data factor W W/m2 or Table 6b or Table 6c Table 6d ----------------------------------------------------------------------------------------------------West 0.6800 23.0934 0.6300 0.7000 0.7700 4.7992 (80)East 3.1500 23.0934 0.6300 0.7000 0.7700 22.2316 (76)East 0.6800 31.0266 0.6300 0.7000 1.0000 8.3738 (82)West 0.6800 31.0266 0.6300 0.7000 1.0000 8.3738 (82)----------------------------------------------------------------------------------------------------

Solar gains 43.7785 76.6496 129.2186 193.9143 229.0932 255.3520 233.3787 203.0986 157.3784 94.5729 52.8799 35.8409 (83)Total gains 308.7226 339.1377 381.5892 431.0107 450.7446 463.4948 433.9732 407.7988 371.2140 323.7728 298.8611 294.3281 (84)

----------------------------------------------------------------------------------------------------7. Mean internal temperature (heating season)----------------------------------------------------------------------------------------------------Temperature during heating periods in the living area from Table 9, Th1 (C) 21.0000 (85)Utilisation factor for gains for living area, ni1,m (see Table 9a) Jan Feb Mar Apr May Jun Jul Aug Sep Oct Nov Dec tau 56.9142 57.0624 57.0624 57.9683 58.1221 58.7455 59.0622 58.9034 58.4321 57.8153 57.6632 57.5118alpha 4.7943 4.8042 4.8042 4.8646 4.8748 4.9164 4.9375 4.9269 4.8955 4.8544 4.8442 4.8341util living area 0.9789 0.9663 0.9260 0.8225 0.6618 0.4567 0.3473 0.3784 0.6168 0.8751 0.9612 0.9827 (86)

MIT 20.0689 20.2106 20.4840 20.7792 20.9375 20.9916 20.9983 20.9974 20.9655 20.7392 20.3681 20.0339 (87)Th 2 19.9039 19.9064 19.9064 19.9216 19.9242 19.9343 19.9394 19.9369 19.9292 19.9191 19.9166 19.9140 (88)util rest of house 0.9727 0.9566 0.9058 0.7808 0.5972 0.3808 0.2643 0.2901 0.5325 0.8336 0.9482 0.9775 (89)MIT 2 18.7129 18.9159 19.2956 19.6907 19.8721 19.9297 19.9389 19.9360 19.9064 19.6516 19.1507 18.6705 (90)Living area fraction fLA = Living area / (4) = 0.5000 (91)MIT 19.3909 19.5632 19.8898 20.2349 20.4048 20.4607 20.4686 20.4667 20.4360 20.1954 19.7594 19.3522 (92)Temperature adjustment 0.0000adjusted MIT 19.3909 19.5632 19.8898 20.2349 20.4048 20.4607 20.4686 20.4667 20.4360 20.1954 19.7594 19.3522 (93)

----------------------------------------------------------------------------------------------------8. Space heating requirement ----------------------------------------------------------------------------------------------------

Jan Feb Mar Apr May Jun Jul Aug Sep Oct Nov Dec Utilisation 0.9691 0.9530 0.9054 0.7937 0.6269 0.4186 0.3059 0.3343 0.5735 0.8454 0.9460 0.9742 (94)Useful gains 299.1895 323.1983 345.4956 342.1129 282.5900 194.0241 132.7323 136.3237 212.8990 273.7033 282.7124 286.7263 (95)Ext temp. 4.3000 4.8000 6.5000 8.9000 11.9000 14.8000 16.6000 16.5000 14.1000 10.6000 7.2000 4.2000 (96)Heat loss rate W 538.4057 525.3470 476.4729 397.0473 297.1252 195.6633 133.0011 136.7417 220.1793 337.0048 442.2669 534.9766 (97)Month fracti 1.0000 1.0000 1.0000 1.0000 1.0000 0.0000 0.0000 0.0000 0.0000 1.0000 1.0000 1.0000 (97a)Space heating kWh 177.9768 135.8439 97.4471 39.5527 10.8142 0.0000 0.0000 0.0000 0.0000 47.0963 114.8792 184.6982 (98)Space heating 808.3085 (98)Space heating per m2 (98) / (4) = 27.6439 (99)

----------------------------------------------------------------------------------------------------8c. Space cooling requirement----------------------------------------------------------------------------------------------------Not applicable

----------------------------------------------------------------------------------------------------9a. Energy requirements - Individual heating systems, including micro-CHP----------------------------------------------------------------------------------------------------Fraction of space heat from secondary/supplementary system (Table 11) 0.0000 (201)Fraction of space heat from main system(s) 1.0000 (202)Efficiency of main space heating system 1 (in %) 100.0000 (206)Efficiency of secondary/supplementary heating system, % 0.0000 (208)Space heating requirement 808.3085 (211)

© Elmhurst Energy Systems Limited Registered Office Unit 16, St Johns Business Park, Lutterworth, Leicestershire LE17 4HB

Page 47: Design SAP Report - MSBC Ltd

CALCULATION DETAILS for survey reference no '001 Issue 1'

CALCULATION OF EPC COSTS, EMISSIONS AND PRIMARY ENERGY 09 Jan 2014 Page: 23 of 31

Jan Feb Mar Apr May Jun Jul Aug Sep Oct Nov Dec Space heating requirement 177.9768 135.8439 97.4471 39.5527 10.8142 0.0000 0.0000 0.0000 0.0000 47.0963 114.8792 184.6982 (98)Space heating efficiency (main heating system 1) 100.0000 100.0000 100.0000 100.0000 100.0000 0.0000 0.0000 0.0000 0.0000 100.0000 100.0000 100.0000 (210)Space heating fuel (main heating system) 177.9768 135.8439 97.4471 39.5527 10.8142 0.0000 0.0000 0.0000 0.0000 47.0963 114.8792 184.6982 (211)Water heating requirement 0.0000 0.0000 0.0000 0.0000 0.0000 0.0000 0.0000 0.0000 0.0000 0.0000 0.0000 0.0000 (215)

Water heatingWater heating requirement 85.5786 74.8476 77.2360 67.3362 64.6107 55.7541 51.6644 59.2856 59.9937 69.9169 76.3197 82.8783 (64)Efficiency of water heater 100.0000 (216)(217)m 100.0000 100.0000 100.0000 100.0000 100.0000 100.0000 100.0000 100.0000 100.0000 100.0000 100.0000 100.0000 (217)Fuel for water heating, kWh/month 85.5786 74.8476 77.2360 67.3362 64.6107 55.7541 51.6644 59.2856 59.9937 69.9169 76.3197 82.8783 (219)Water heating fuel used 825.4218 (219)Annual totals kWh/yearSpace heating fuel - main system 808.3085 (211)Space heating fuel - secondary 0.0000 (215)

Electricity for pumps and fans: (BalancedWithHeatRecovery, Database: in-use factor = 1.4000, SFP = 0.7700) mechanical ventilation fans (SFP = 0.7700) 62.0778 (230a)Total electricity for the above, kWh/year 62.0778 (231)Electricity for lighting (calculated in Appendix L) 191.2457 (232)Total delivered energy for all uses 1887.0538 (238)

----------------------------------------------------------------------------------------------------10a. Fuel costs - using BEDF prices (360)---------------------------------------------------------------------------------------------------- Fuel Fuel price Fuel cost kWh/year p/kWh £/yearSpace heating - main system 1 808.3085 14.4600 116.8814 (240)Space heating - secondary 0.0000 0.0000 0.0000 (242)Water heating (other fuel) 825.4218 14.4600 119.3560 (247)Mechanical ventilation fans 62.0778 14.4600 8.9765 (249)Pumps and fans for heating 0.0000 0.0000 0.0000 (249)Energy for lighting 191.2457 14.4600 27.6541 (250)Additional standing charges 0.0000 (251)Total energy cost 272.8680 (255)

----------------------------------------------------------------------------------------------------12a. Carbon dioxide emissions - Individual heating systems including micro-CHP---------------------------------------------------------------------------------------------------- Energy Emission factor Emissions kWh/year kg CO2/kWh kg CO2/yearSpace heating - main system 1 808.3085 0.5190 419.5121 (261)Space heating - secondary 0.0000 0.0000 0.0000 (263)Water heating (other fuel) 825.4218 0.5190 428.3939 (264)Space and water heating 847.9060 (265)Pumps and fans 62.0778 0.5190 32.2184 (267)Energy for lighting 191.2457 0.5190 99.2565 (268)Total kg/year 979.3809 (272)

----------------------------------------------------------------------------------------------------13a. Primary energy - Individual heating systems including micro-CHP---------------------------------------------------------------------------------------------------- Energy Primary energy factor Primary energy kWh/year kg CO2/kWh kWh/yearSpace heating - main system 1 808.3085 3.0700 2481.5071 (261)Space heating - secondary 0.0000 0.0000 0.0000 (263)Water heating (other fuel) 825.4218 3.0700 2534.0450 (264)Space and water heating 5015.5521 (265)Pumps and fans 62.0778 3.0700 190.5789 (267)Energy for lighting 191.2457 3.0700 587.1243 (268)Primary energy kWh/year 5793.2553 (272)Primary energy kWh/m2/year 198.1277 (273)

----------------------------------------------------------------------------------------------------SAP 2012 EPC IMPROVEMENTS----------------------------------------------------------------------------------------------------

Current energy efficiency rating: C 80Current environmental impact rating: B 82

__________________________________________________________________________________________

(For testing purposes):A Not consideredB Not consideredC Not consideredD Not consideredE Low energy lighting Already installedF Not consideredG Not consideredH Not consideredI Not consideredJ Not consideredK Not consideredM Not consideredN Solar water heating RecommendedO Not consideredP Not consideredR Not consideredS Not consideredT Not consideredU Solar photovoltaic panels RecommendedA2 Not considered

© Elmhurst Energy Systems Limited Registered Office Unit 16, St Johns Business Park, Lutterworth, Leicestershire LE17 4HB

Page 48: Design SAP Report - MSBC Ltd

CALCULATION DETAILS for survey reference no '001 Issue 1'

CALCULATION OF EPC COSTS, EMISSIONS AND PRIMARY ENERGY 09 Jan 2014 Page: 24 of 31

A3 Not consideredT2 Not consideredW Not consideredX Not consideredY Not consideredJ2 Not consideredQ2 Not consideredZ1 Not consideredZ2 Not consideredZ3 Not consideredZ4 Not consideredZ5 Not consideredV2 Wind turbine Not applicableL2 Not consideredQ3 Not consideredO3 Not considered

Recommended measures: SAP change Cost change CO2 changeN Solar water heating + 5.1 -£ 72 -259 kg (26.4%)U Solar photovoltaic panels + 18.0 -£ 266 -955 kg (132.5%)__________________________________________________________________________________________

Energy Environmental Typical annual savings efficiency impactRecommended measuresSolar water heating £72 8.85 kg/m2 B 85 B 87Solar photovoltaic panels £266 32.65 kg/m2 A 103 A 103 Total Savings £338 41.50 kg/m2

Potential energy efficiency rating: A 103Potential environmental impact rating: A 103

Fuel prices for cost data on this page from database revision number 360 TEST (30 Jun 2014)Recommendation texts revision number 4.9c (22 Feb 2014)

Typical heating and lighting costs of this home (per year, Severn Valley): Current Potential Saving Electricity £273 £201 £72

Space heating £126 £126 £0 Water heating £119 £47 £72 Lighting £28 £28 £0 Generated (PV) -£0 -£266 £266

Total cost of fuels £273 -£65 £338 Total cost of uses £273 -£65 £338 Delivered energy 65 kWh/m2 -15 kWh/m2 80 kWh/m2 Carbon dioxide emissions 1.0 tonnes -0.2 tonnes 1.2 tonnes CO2 emissions per m2 33 kg/m2 -8 kg/m2 42 kg/m2 Primary energy 198 kWh/m2 -47 kWh/m2 245 kWh/m2

----------------------------------------------------------------------------------------------------

© Elmhurst Energy Systems Limited Registered Office Unit 16, St Johns Business Park, Lutterworth, Leicestershire LE17 4HB

Page 49: Design SAP Report - MSBC Ltd

CALCULATION DETAILS for survey reference no '001 Issue 1'

CALCULATION OF ENERGY RATINGS FOR IMPROVED DWELLING 09 Jan 2014 Page: 25 of 31

----------------------------------------------------------------------------------------------------SAP 2012 WORKSHEET FOR New Build (As Designed) (Version 9.92, January 2014)CALCULATION OF ENERGY RATINGS FOR IMPROVED DWELLING 09 Jan 2014--------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------

----------------------------------------------------------------------------------------------------1. Overall dwelling dimensions---------------------------------------------------------------------------------------------------- Area Storey height Volume (m2) (m) (m3)Ground floor 14.6200 (1b) x 2.2100 (2b) = 32.3102 (1b) - (3b)First floor 14.6200 (1c) x 2.3100 (2c) = 33.7722 (1c) - (3c)Total floor area TFA = (1a)+(1b)+(1c)+(1d)+(1e)...(1n) 29.2400 (4)Dwelling volume (3a)+(3b)+(3c)+(3d)+(3e)...(3n) = 66.0824 (5)

----------------------------------------------------------------------------------------------------2. Ventilation rate---------------------------------------------------------------------------------------------------- main secondary other total m3 per hour heating heating Number of chimneys 0 + 0 + 0 = 0 * 40 = 0.0000 (6a)Number of open flues 0 + 0 + 0 = 0 * 20 = 0.0000 (6b)Number of intermittent fans 0 * 10 = 0.0000 (7a)Number of passive vents 0 * 10 = 0.0000 (7b)Number of flueless gas fires 0 * 40 = 0.0000 (7c)

Air changes per hourInfiltration due to chimneys, flues and fans = (6a)+(6b)+(7a)+(7b)+(7c) = 0.0000 / (5) = 0.0000 (8)Pressure test YesMeasured/design q50 4.0000Infiltration rate 0.2000 (18)Number of sides sheltered 2 (19)

Shelter factor (20) = 1 - [0.075 x (19)] = 0.8500 (20)Infiltration rate adjusted to include shelter factor (21) = (18) x (20) = 0.1700 (21)

Jan Feb Mar Apr May Jun Jul Aug Sep Oct Nov Dec Wind speed 5.1000 5.0000 4.9000 4.4000 4.3000 3.8000 3.8000 3.7000 4.0000 4.3000 4.5000 4.7000 (22)Wind factor 1.2750 1.2500 1.2250 1.1000 1.0750 0.9500 0.9500 0.9250 1.0000 1.0750 1.1250 1.1750 (22a)Adj infilt rate 0.2168 0.2125 0.2083 0.1870 0.1828 0.1615 0.1615 0.1573 0.1700 0.1828 0.1913 0.1998 (22b)Balanced mechanical ventilation with heat recoveryIf mechanical ventilation: 0.5000 (23a)If balanced with heat recovery: efficiency in % allowing for in-use factor (from Table 4h) = 65.1000 (23c)

Effective ac 0.3913 0.3870 0.3828 0.3615 0.3573 0.3360 0.3360 0.3318 0.3445 0.3573 0.3658 0.3743 (25)

----------------------------------------------------------------------------------------------------3. Heat losses and heat loss parameter----------------------------------------------------------------------------------------------------Element Gross Openings NetArea U-value A x U K-value A x K m2 m2 m2 W/m2K W/K kJ/m2K kJ/KWindows (Uw = 1.40) 0.6800 1.3258 0.9015 (27)Glazed Doors (Uw = 1.40) 3.1500 1.3258 4.1761 (27)Solid Doors 1.8900 1.6000 3.0240 (26)Rooflights (Uw = 1.30) 1.3600 1.2357 1.6806 (27a)Ground Floor 14.6200 0.1300 1.9006 (28a)External Wall 1 37.3200 5.7200 31.6000 0.1700 5.3720 (29a)Retaining Wall 7.3900 7.3900 0.2200 1.6258 (29a)Sloping Roof 10.2100 1.3600 8.8500 0.1400 1.2390 (30)Flat Ceilings 6.1200 6.1200 0.1300 0.7956 (30)Total net area of external elements Aum(A, m2) 75.6600 (31)Fabric heat loss, W/K = Sum (A x U) (26)...(30) + (32) = 20.7153 (33)Party Wall 1 19.4500 0.0000 0.0000 (32)

Thermal mass parameter (TMP = Cm / TFA) in kJ/m2K 250.0000 (35)Thermal bridges (Sum(L x Psi) calculated using Appendix K) 6.4302 (36)Total fabric heat loss (33) + (36) = 27.1454 (37)

Ventilation heat loss calculated monthly (38)m = 0.33 x (25)m x (5) Jan Feb Mar Apr May Jun Jul Aug Sep Oct Nov Dec (38)m 8.5321 8.4394 8.3467 7.8833 7.7906 7.3272 7.3272 7.2345 7.5126 7.7906 7.9760 8.1613 (38)Heat transfer coeff 35.6775 35.5848 35.4921 35.0287 34.9360 34.4726 34.4726 34.3800 34.6580 34.9360 35.1214 35.3068 (39)Average = Sum(39)m / 12 = 35.0055 (39)

Jan Feb Mar Apr May Jun Jul Aug Sep Oct Nov Dec HLP 1.2202 1.2170 1.2138 1.1980 1.1948 1.1790 1.1790 1.1758 1.1853 1.1948 1.2011 1.2075 (40)HLP (average) 1.1972 (40)Days in month 31 28 31 30 31 30 31 31 30 31 30 31 (41)

----------------------------------------------------------------------------------------------------4. Water heating energy requirements (kWh/year)----------------------------------------------------------------------------------------------------Assumed occupancy 1.1587 (42)Average daily hot water use (litres/day) 61.7193 (43)

Jan Feb Mar Apr May Jun Jul Aug Sep Oct Nov Dec Daily hot water use 67.8912 65.4224 62.9537 60.4849 58.0161 55.5473 55.5473 58.0161 60.4849 62.9537 65.4224 67.8912 (44)Energy conte 100.6807 88.0560 90.8659 79.2191 76.0126 65.5931 60.7816 69.7478 70.5808 82.2551 89.7879 97.5039 (45)Energy content (annual) Total = Sum(45)m = 971.0845 (45)Distribution loss (46)m = 0.15 x (45)m 0.0000 0.0000 0.0000 0.0000 0.0000 0.0000 0.0000 0.0000 0.0000 0.0000 0.0000 0.0000 (46)Water storage loss:Total storage loss 0.0000 0.0000 0.0000 0.0000 0.0000 0.0000 0.0000 0.0000 0.0000 0.0000 0.0000 0.0000 (56)If cylinder contains dedicated solar storage

© Elmhurst Energy Systems Limited Registered Office Unit 16, St Johns Business Park, Lutterworth, Leicestershire LE17 4HB

Page 50: Design SAP Report - MSBC Ltd

CALCULATION DETAILS for survey reference no '001 Issue 1'

CALCULATION OF ENERGY RATINGS FOR IMPROVED DWELLING 09 Jan 2014 Page: 26 of 31

0.0000 0.0000 0.0000 0.0000 0.0000 0.0000 0.0000 0.0000 0.0000 0.0000 0.0000 0.0000 (57)Primary loss 0.0000 0.0000 0.0000 0.0000 0.0000 0.0000 0.0000 0.0000 0.0000 0.0000 0.0000 0.0000 (59)Total heat required for water heating calculated for each month 85.5786 74.8476 77.2360 67.3362 64.6107 55.7541 51.6644 59.2856 59.9937 69.9169 76.3197 82.8783 (62)Aperture area of solar collector 3.0000 (H1)Zero-loss collector efficiency 0.7000 (H2)Collector heat loss coefficient 1.8000 (H3)Collector 2nd order heat loss coefficient 0.0050 (H3a)Collector effective heat loss coefficient 1.8063 (H3b)Collector performance ratio 2.5804 (H4)Annual solar radiation per m2 1079.5246 (H5)Overshading factor 0.8000 (H6)Solar energy available 1813.6014 (H7)Adjustment factor for showers 1.0000 (H7a)Solar-to-load ratio 1.8676 (H8)Utilisation factor 0.4146 (H9)Collector performance factor 0.8793 (H10)Dedicated solar storage volume 75.0000 (H11)Effective solar volume 75.0000 (H13)Daily hot water demand 61.7193 (H14)Volume ratio Veff/V 1.2152 (H15)Solar storage volume factor 1.0000 (H16)Solar input -661.1440 (H17)Solar input -19.1719 -31.9923 -54.4866 -73.0228 -90.2135 -88.6942 -87.5221 -76.4685 -59.8902 -40.8979 -22.7406 -16.0436 (63) Solar input (sum of months) = Sum(63)m = -661.1440 (63)Output from w/h 66.4067 42.8553 22.7494 0.0000 0.0000 0.0000 0.0000 0.0000 0.1035 29.0189 53.5791 66.8347 (64) Total per year (kWh/year) = Sum(64)m = 281.5478 (64)Heat gains from water heating, kWh/month 21.3946 18.7119 19.3090 16.8341 16.1527 13.9385 12.9161 14.8214 14.9984 17.4792 19.0799 20.7196 (65)

----------------------------------------------------------------------------------------------------5. Internal gains (see Table 5 and 5a)----------------------------------------------------------------------------------------------------Metabolic gains (Table 5), Watts Jan Feb Mar Apr May Jun Jul Aug Sep Oct Nov Dec (66)m 69.5224 69.5224 69.5224 69.5224 69.5224 69.5224 69.5224 69.5224 69.5224 69.5224 69.5224 69.5224 (66)Lighting gains (calculated in Appendix L, equation L9 or L9a), also see Table 5 27.0728 24.0458 19.5554 14.8047 11.0667 9.3430 10.0954 13.1224 17.6128 22.3635 26.1015 27.8252 (67)Appliances gains (calculated in Appendix L, equation L13 or L13a), also see Table 5 142.8300 144.3121 140.5772 132.6260 122.5891 113.1557 106.8537 105.3716 109.1065 117.0577 127.0946 136.5280 (68)Cooking gains (calculated in Appendix L, equation L15 or L15a), also see Table 5 43.1109 43.1109 43.1109 43.1109 43.1109 43.1109 43.1109 43.1109 43.1109 43.1109 43.1109 43.1109 (69)Pumps, fans 0.0000 0.0000 0.0000 0.0000 0.0000 0.0000 0.0000 0.0000 0.0000 0.0000 0.0000 0.0000 (70)Losses e.g. evaporation (negative values) (Table 5) -46.3483 -46.3483 -46.3483 -46.3483 -46.3483 -46.3483 -46.3483 -46.3483 -46.3483 -46.3483 -46.3483 -46.3483 (71)Water heating gains (Table 5) 28.7562 27.8451 25.9530 23.3806 21.7106 19.3591 17.3603 19.9213 20.8311 23.4936 26.4999 27.8489 (72)Total internal gains 264.9441 262.4881 252.3706 237.0964 221.6514 208.1428 200.5945 204.7003 213.8355 229.1998 245.9811 258.4872 (73)

----------------------------------------------------------------------------------------------------6. Solar gains----------------------------------------------------------------------------------------------------

[Jan] Area Solar flux g FF Access Gains m2 Table 6a Specific data Specific data factor W W/m2 or Table 6b or Table 6c Table 6d ----------------------------------------------------------------------------------------------------West 0.6800 19.6403 0.6300 0.7000 0.7700 4.0816 (80)East 3.1500 19.6403 0.6300 0.7000 0.7700 18.9073 (76)East 0.6800 26.2379 0.6300 0.7000 1.0000 7.0814 (82)West 0.6800 26.2379 0.6300 0.7000 1.0000 7.0814 (82)----------------------------------------------------------------------------------------------------

Solar gains 37.1517 73.4000 122.7186 181.9283 225.6239 232.1560 220.5325 187.6427 143.6810 87.5751 46.4527 30.4700 (83)Total gains 302.0958 335.8881 375.0892 419.0247 447.2753 440.2989 421.1270 392.3429 357.5166 316.7750 292.4338 288.9571 (84)

----------------------------------------------------------------------------------------------------7. Mean internal temperature (heating season)----------------------------------------------------------------------------------------------------Temperature during heating periods in the living area from Table 9, Th1 (C) 21.0000 (85)Utilisation factor for gains for living area, ni1,m (see Table 9a) Jan Feb Mar Apr May Jun Jul Aug Sep Oct Nov Dec tau 56.9142 57.0624 57.2114 57.9683 58.1221 58.9034 58.9034 59.0622 58.5884 58.1221 57.8153 57.5118alpha 4.7943 4.8042 4.8141 4.8646 4.8748 4.9269 4.9269 4.9375 4.9059 4.8748 4.8544 4.8341util living area 0.9806 0.9667 0.9297 0.8342 0.6770 0.4926 0.3587 0.4004 0.6349 0.8813 0.9649 0.9839 (86)

MIT 20.0499 20.2124 20.4732 20.7634 20.9296 20.9881 20.9980 20.9966 20.9613 20.7319 20.3444 20.0183 (87)Th 2 19.9039 19.9064 19.9090 19.9216 19.9242 19.9369 19.9369 19.9394 19.9318 19.9242 19.9191 19.9140 (88)util rest of house 0.9749 0.9571 0.9101 0.7938 0.6137 0.4145 0.2728 0.3095 0.5498 0.8412 0.9531 0.9791 (89)MIT 2 18.6860 18.9187 19.2834 19.6724 19.8643 19.9300 19.9362 19.9382 19.9059 19.6475 19.1197 18.6482 (90)Living area fraction fLA = Living area / (4) = 0.5000 (91)MIT 19.3680 19.5655 19.8783 20.2179 20.3969 20.4591 20.4671 20.4674 20.4336 20.1897 19.7321 19.3332 (92)Temperature adjustment 0.0000adjusted MIT 19.3680 19.5655 19.8783 20.2179 20.3969 20.4591 20.4671 20.4674 20.4336 20.1897 19.7321 19.3332 (93)

----------------------------------------------------------------------------------------------------8. Space heating requirement ----------------------------------------------------------------------------------------------------

Jan Feb Mar Apr May Jun Jul Aug Sep Oct Nov Dec Utilisation 0.9713 0.9535 0.9095 0.8057 0.6424 0.4533 0.3158 0.3550 0.5910 0.8522 0.9506 0.9758 (94)Useful gains 293.4398 320.2648 341.1506 337.6204 287.3417 199.6034 132.9936 139.2836 211.3080 269.9409 277.9972 281.9663 (95)Ext temp. 4.3000 4.9000 6.5000 8.9000 11.7000 14.6000 16.6000 16.4000 14.1000 10.6000 7.1000 4.2000 (96)Heat loss rate W 537.5871 521.8699 474.8236 396.4520 303.8370 201.9777 133.3089 139.8369 219.5086 335.0253 443.6562 534.3053 (97)Month fracti 1.0000 1.0000 1.0000 1.0000 1.0000 0.0000 0.0000 0.0000 0.0000 1.0000 1.0000 1.0000 (97a)Space heating kWh 181.6456 135.4786 99.4527 42.3587 12.2724 0.0000 0.0000 0.0000 0.0000 48.4228 119.2745 187.7403 (98)Space heating 826.6456 (98)Space heating per m2 (98) / (4) = 28.2711 (99)

© Elmhurst Energy Systems Limited Registered Office Unit 16, St Johns Business Park, Lutterworth, Leicestershire LE17 4HB

Page 51: Design SAP Report - MSBC Ltd

CALCULATION DETAILS for survey reference no '001 Issue 1'

CALCULATION OF ENERGY RATINGS FOR IMPROVED DWELLING 09 Jan 2014 Page: 27 of 31

----------------------------------------------------------------------------------------------------8c. Space cooling requirement----------------------------------------------------------------------------------------------------Not applicable

----------------------------------------------------------------------------------------------------9a. Energy requirements - Individual heating systems, including micro-CHP----------------------------------------------------------------------------------------------------Fraction of space heat from secondary/supplementary system (Table 11) 0.0000 (201)Fraction of space heat from main system(s) 1.0000 (202)Efficiency of main space heating system 1 (in %) 100.0000 (206)Efficiency of secondary/supplementary heating system, % 0.0000 (208)Space heating requirement 826.6456 (211)

Jan Feb Mar Apr May Jun Jul Aug Sep Oct Nov Dec Space heating requirement 181.6456 135.4786 99.4527 42.3587 12.2724 0.0000 0.0000 0.0000 0.0000 48.4228 119.2745 187.7403 (98)Space heating efficiency (main heating system 1) 100.0000 100.0000 100.0000 100.0000 100.0000 0.0000 0.0000 0.0000 0.0000 100.0000 100.0000 100.0000 (210)Space heating fuel (main heating system) 181.6456 135.4786 99.4527 42.3587 12.2724 0.0000 0.0000 0.0000 0.0000 48.4228 119.2745 187.7403 (211)Water heating requirement 0.0000 0.0000 0.0000 0.0000 0.0000 0.0000 0.0000 0.0000 0.0000 0.0000 0.0000 0.0000 (215)

Water heatingWater heating requirement 66.4067 42.8553 22.7494 0.0000 0.0000 0.0000 0.0000 0.0000 0.1035 29.0189 53.5791 66.8347 (64)Efficiency of water heater 100.0000 (216)(217)m 100.0000 100.0000 100.0000 100.0000 100.0000 100.0000 100.0000 100.0000 100.0000 100.0000 100.0000 100.0000 (217)Fuel for water heating, kWh/month 66.4067 42.8553 22.7494 0.0000 0.0000 0.0000 0.0000 0.0000 0.1035 29.0189 53.5791 66.8347 (219)Water heating fuel used 281.5478 (219)Annual totals kWh/yearSpace heating fuel - main system 826.6456 (211)Space heating fuel - secondary 0.0000 (215)

Electricity for pumps and fans: (BalancedWithHeatRecovery, Database: in-use factor = 1.4000, SFP = 0.7700) mechanical ventilation fans (SFP = 0.7700) 62.0778 (230a) pump for solar water heating 50.0000 (230g)Total electricity for the above, kWh/year 112.0778 (231)Electricity for lighting (calculated in Appendix L) 191.2457 (232)

Energy saving/generation technologies (Appendices M ,N and Q)PV Unit 0 (0.80 * 2.50 * 1080 * 0.80) = -1727.2394 -1727.2394 (233)Total delivered energy for all uses -315.7225 (238)

----------------------------------------------------------------------------------------------------10a. Fuel costs - using Table 12 prices---------------------------------------------------------------------------------------------------- Fuel Fuel price Fuel cost kWh/year p/kWh £/yearSpace heating - main system 1 826.6456 13.1900 109.0346 (240)Space heating - secondary 0.0000 0.0000 0.0000 (242)Water heating (other fuel) 281.5478 13.1900 37.1361 (247)Mechanical ventilation fans 62.0778 13.1900 8.1881 (249)Pumps and fans for heating 0.0000 0.0000 0.0000 (249)Pump for solar water heating 50.0000 13.1900 6.5950 (249)Energy for lighting 191.2457 13.1900 25.2253 (250)Additional standing charges 0.0000 (251)

Energy saving/generation technologiesPV Unit -1727.2394 13.1900 -227.8229 (252)Total energy cost -41.6438 (255)

----------------------------------------------------------------------------------------------------11a. SAP rating - Individual heating systems----------------------------------------------------------------------------------------------------Energy cost deflator (Table 12): 0.4200 (256)Energy cost factor (ECF) [(255) x (256)] / [(4) + 45.0] = -0.2356 (257)SAP value 103.2865SAP rating (Section 12) 103 (258)SAP band A

----------------------------------------------------------------------------------------------------12a. Carbon dioxide emissions - Individual heating systems including micro-CHP---------------------------------------------------------------------------------------------------- Energy Emission factor Emissions kWh/year kg CO2/kWh kg CO2/yearSpace heating - main system 1 826.6456 0.5190 429.0291 (261)Space heating - secondary 0.0000 0.0000 0.0000 (263)Water heating (other fuel) 281.5478 0.5190 146.1233 (264)Space and water heating 575.1524 (265)Pumps and fans 112.0778 0.5190 58.1684 (267)Energy for lighting 191.2457 0.5190 99.2565 (268)

Energy saving/generation technologiesPV Unit -1727.2394 0.5190 -896.4372 (269)Total kg/year -163.8600 (272)CO2 emissions per m2 -5.6000 (273)EI value 102.9576EI rating 103 (274)EI band A

----------------------------------------------------------------------------------------------------

© Elmhurst Energy Systems Limited Registered Office Unit 16, St Johns Business Park, Lutterworth, Leicestershire LE17 4HB

Page 52: Design SAP Report - MSBC Ltd

CALCULATION DETAILS for survey reference no '001 Issue 1'

CALCULATION OF EPC COSTS, EMISSIONS AND PRIMARY ENERGY FOR IMPROVED DWELLING 09 Jan 2014 Page: 28 of 31

----------------------------------------------------------------------------------------------------SAP 2012 WORKSHEET FOR New Build (As Designed) (Version 9.92, January 2014)CALCULATION OF EPC COSTS, EMISSIONS AND PRIMARY ENERGY FOR IMPROVED DWELLING 09 Jan 2014--------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------

----------------------------------------------------------------------------------------------------1. Overall dwelling dimensions---------------------------------------------------------------------------------------------------- Area Storey height Volume (m2) (m) (m3)Ground floor 14.6200 (1b) x 2.2100 (2b) = 32.3102 (1b) - (3b)First floor 14.6200 (1c) x 2.3100 (2c) = 33.7722 (1c) - (3c)Total floor area TFA = (1a)+(1b)+(1c)+(1d)+(1e)...(1n) 29.2400 (4)Dwelling volume (3a)+(3b)+(3c)+(3d)+(3e)...(3n) = 66.0824 (5)

----------------------------------------------------------------------------------------------------2. Ventilation rate---------------------------------------------------------------------------------------------------- main secondary other total m3 per hour heating heating Number of chimneys 0 + 0 + 0 = 0 * 40 = 0.0000 (6a)Number of open flues 0 + 0 + 0 = 0 * 20 = 0.0000 (6b)Number of intermittent fans 0 * 10 = 0.0000 (7a)Number of passive vents 0 * 10 = 0.0000 (7b)Number of flueless gas fires 0 * 40 = 0.0000 (7c)

Air changes per hourInfiltration due to chimneys, flues and fans = (6a)+(6b)+(7a)+(7b)+(7c) = 0.0000 / (5) = 0.0000 (8)Pressure test YesMeasured/design q50 4.0000Infiltration rate 0.2000 (18)Number of sides sheltered 2 (19)

Shelter factor (20) = 1 - [0.075 x (19)] = 0.8500 (20)Infiltration rate adjusted to include shelter factor (21) = (18) x (20) = 0.1700 (21)

Jan Feb Mar Apr May Jun Jul Aug Sep Oct Nov Dec Wind speed 5.1000 5.0000 5.0000 4.4000 4.3000 3.9000 3.7000 3.8000 4.1000 4.5000 4.6000 4.7000 (22)Wind factor 1.2750 1.2500 1.2500 1.1000 1.0750 0.9750 0.9250 0.9500 1.0250 1.1250 1.1500 1.1750 (22a)Adj infilt rate 0.2168 0.2125 0.2125 0.1870 0.1828 0.1658 0.1573 0.1615 0.1743 0.1913 0.1955 0.1998 (22b)Balanced mechanical ventilation with heat recoveryIf mechanical ventilation: 0.5000 (23a)If balanced with heat recovery: efficiency in % allowing for in-use factor (from Table 4h) = 65.1000 (23c)

Effective ac 0.3913 0.3870 0.3870 0.3615 0.3573 0.3403 0.3318 0.3360 0.3488 0.3658 0.3700 0.3743 (25)

----------------------------------------------------------------------------------------------------3. Heat losses and heat loss parameter----------------------------------------------------------------------------------------------------Element Gross Openings NetArea U-value A x U K-value A x K m2 m2 m2 W/m2K W/K kJ/m2K kJ/KWindows (Uw = 1.40) 0.6800 1.3258 0.9015 (27)Glazed Doors (Uw = 1.40) 3.1500 1.3258 4.1761 (27)Solid Doors 1.8900 1.6000 3.0240 (26)Rooflights (Uw = 1.30) 1.3600 1.2357 1.6806 (27a)Ground Floor 14.6200 0.1300 1.9006 (28a)External Wall 1 37.3200 5.7200 31.6000 0.1700 5.3720 (29a)Retaining Wall 7.3900 7.3900 0.2200 1.6258 (29a)Sloping Roof 10.2100 1.3600 8.8500 0.1400 1.2390 (30)Flat Ceilings 6.1200 6.1200 0.1300 0.7956 (30)Total net area of external elements Aum(A, m2) 75.6600 (31)Fabric heat loss, W/K = Sum (A x U) (26)...(30) + (32) = 20.7153 (33)Party Wall 1 19.4500 0.0000 0.0000 (32)

Thermal mass parameter (TMP = Cm / TFA) in kJ/m2K 250.0000 (35)Thermal bridges (Sum(L x Psi) calculated using Appendix K) 6.4302 (36)Total fabric heat loss (33) + (36) = 27.1454 (37)

Ventilation heat loss calculated monthly (38)m = 0.33 x (25)m x (5) Jan Feb Mar Apr May Jun Jul Aug Sep Oct Nov Dec (38)m 8.5321 8.4394 8.4394 7.8833 7.7906 7.4199 7.2345 7.3272 7.6053 7.9760 8.0687 8.1613 (38)Heat transfer coeff 35.6775 35.5848 35.5848 35.0287 34.9360 34.5653 34.3800 34.4726 34.7507 35.1214 35.2141 35.3068 (39)Average = Sum(39)m / 12 = 35.0519 (39)

Jan Feb Mar Apr May Jun Jul Aug Sep Oct Nov Dec HLP 1.2202 1.2170 1.2170 1.1980 1.1948 1.1821 1.1758 1.1790 1.1885 1.2011 1.2043 1.2075 (40)HLP (average) 1.1988 (40)Days in month 31 28 31 30 31 30 31 31 30 31 30 31 (41)

----------------------------------------------------------------------------------------------------4. Water heating energy requirements (kWh/year)----------------------------------------------------------------------------------------------------Assumed occupancy 1.1587 (42)Average daily hot water use (litres/day) 61.7193 (43)

Jan Feb Mar Apr May Jun Jul Aug Sep Oct Nov Dec Daily hot water use 67.8912 65.4224 62.9537 60.4849 58.0161 55.5473 55.5473 58.0161 60.4849 62.9537 65.4224 67.8912 (44)Energy conte 100.6807 88.0560 90.8659 79.2191 76.0126 65.5931 60.7816 69.7478 70.5808 82.2551 89.7879 97.5039 (45)Energy content (annual) Total = Sum(45)m = 971.0845 (45)Distribution loss (46)m = 0.15 x (45)m 0.0000 0.0000 0.0000 0.0000 0.0000 0.0000 0.0000 0.0000 0.0000 0.0000 0.0000 0.0000 (46)Water storage loss:Total storage loss 0.0000 0.0000 0.0000 0.0000 0.0000 0.0000 0.0000 0.0000 0.0000 0.0000 0.0000 0.0000 (56)If cylinder contains dedicated solar storage

© Elmhurst Energy Systems Limited Registered Office Unit 16, St Johns Business Park, Lutterworth, Leicestershire LE17 4HB

Page 53: Design SAP Report - MSBC Ltd

CALCULATION DETAILS for survey reference no '001 Issue 1'

CALCULATION OF EPC COSTS, EMISSIONS AND PRIMARY ENERGY FOR IMPROVED DWELLING 09 Jan 2014 Page: 29 of 31

0.0000 0.0000 0.0000 0.0000 0.0000 0.0000 0.0000 0.0000 0.0000 0.0000 0.0000 0.0000 (57)Primary loss 0.0000 0.0000 0.0000 0.0000 0.0000 0.0000 0.0000 0.0000 0.0000 0.0000 0.0000 0.0000 (59)Total heat required for water heating calculated for each month 85.5786 74.8476 77.2360 67.3362 64.6107 55.7541 51.6644 59.2856 59.9937 69.9169 76.3197 82.8783 (62)Aperture area of solar collector 3.0000 (H1)Zero-loss collector efficiency 0.7000 (H2)Collector heat loss coefficient 1.8000 (H3)Collector 2nd order heat loss coefficient 0.0050 (H3a)Collector effective heat loss coefficient 1.8063 (H3b)Collector performance ratio 2.5804 (H4)Annual solar radiation per m2 1149.6492 (H5)Overshading factor 0.8000 (H6)Solar energy available 1931.4107 (H7)Adjustment factor for showers 1.0000 (H7a)Solar-to-load ratio 1.9889 (H8)Utilisation factor 0.3952 (H9)Collector performance factor 0.8793 (H10)Dedicated solar storage volume 75.0000 (H11)Effective solar volume 75.0000 (H13)Daily hot water demand 61.7193 (H14)Volume ratio Veff/V 1.2152 (H15)Solar storage volume factor 1.0000 (H16)Solar input -671.0846 (H17)Solar input -21.1989 -31.3809 -54.0283 -73.5598 -86.8118 -92.5653 -87.8375 -78.3193 -61.8619 -41.5189 -24.2965 -17.7055 (63) Solar input (sum of months) = Sum(63)m = -671.0846 (63)Output from w/h 64.3797 43.4666 23.2077 0.0000 0.0000 0.0000 0.0000 0.0000 0.0000 28.3979 52.0233 65.1728 (64) Total per year (kWh/year) = Sum(64)m = 276.6481 (64)Heat gains from water heating, kWh/month 21.3946 18.7119 19.3090 16.8341 16.1527 13.9385 12.9161 14.8214 14.9984 17.4792 19.0799 20.7196 (65)

----------------------------------------------------------------------------------------------------5. Internal gains (see Table 5 and 5a)----------------------------------------------------------------------------------------------------Metabolic gains (Table 5), Watts Jan Feb Mar Apr May Jun Jul Aug Sep Oct Nov Dec (66)m 69.5224 69.5224 69.5224 69.5224 69.5224 69.5224 69.5224 69.5224 69.5224 69.5224 69.5224 69.5224 (66)Lighting gains (calculated in Appendix L, equation L9 or L9a), also see Table 5 27.0728 24.0458 19.5554 14.8047 11.0667 9.3430 10.0954 13.1224 17.6128 22.3635 26.1015 27.8252 (67)Appliances gains (calculated in Appendix L, equation L13 or L13a), also see Table 5 142.8300 144.3121 140.5772 132.6260 122.5891 113.1557 106.8537 105.3716 109.1065 117.0577 127.0946 136.5280 (68)Cooking gains (calculated in Appendix L, equation L15 or L15a), also see Table 5 43.1109 43.1109 43.1109 43.1109 43.1109 43.1109 43.1109 43.1109 43.1109 43.1109 43.1109 43.1109 (69)Pumps, fans 0.0000 0.0000 0.0000 0.0000 0.0000 0.0000 0.0000 0.0000 0.0000 0.0000 0.0000 0.0000 (70)Losses e.g. evaporation (negative values) (Table 5) -46.3483 -46.3483 -46.3483 -46.3483 -46.3483 -46.3483 -46.3483 -46.3483 -46.3483 -46.3483 -46.3483 -46.3483 (71)Water heating gains (Table 5) 28.7562 27.8451 25.9530 23.3806 21.7106 19.3591 17.3603 19.9213 20.8311 23.4936 26.4999 27.8489 (72)Total internal gains 264.9441 262.4881 252.3706 237.0964 221.6514 208.1428 200.5945 204.7003 213.8355 229.1998 245.9811 258.4872 (73)

----------------------------------------------------------------------------------------------------6. Solar gains----------------------------------------------------------------------------------------------------

[Jan] Area Solar flux g FF Access Gains m2 Table 6a Specific data Specific data factor W W/m2 or Table 6b or Table 6c Table 6d ----------------------------------------------------------------------------------------------------West 0.6800 23.0934 0.6300 0.7000 0.7700 4.7992 (80)East 3.1500 23.0934 0.6300 0.7000 0.7700 22.2316 (76)East 0.6800 31.0266 0.6300 0.7000 1.0000 8.3738 (82)West 0.6800 31.0266 0.6300 0.7000 1.0000 8.3738 (82)----------------------------------------------------------------------------------------------------

Solar gains 43.7785 76.6496 129.2186 193.9143 229.0932 255.3520 233.3787 203.0986 157.3784 94.5729 52.8799 35.8409 (83)Total gains 308.7226 339.1377 381.5892 431.0107 450.7446 463.4948 433.9732 407.7988 371.2140 323.7728 298.8611 294.3281 (84)

----------------------------------------------------------------------------------------------------7. Mean internal temperature (heating season)----------------------------------------------------------------------------------------------------Temperature during heating periods in the living area from Table 9, Th1 (C) 21.0000 (85)Utilisation factor for gains for living area, ni1,m (see Table 9a) Jan Feb Mar Apr May Jun Jul Aug Sep Oct Nov Dec tau 56.9142 57.0624 57.0624 57.9683 58.1221 58.7455 59.0622 58.9034 58.4321 57.8153 57.6632 57.5118alpha 4.7943 4.8042 4.8042 4.8646 4.8748 4.9164 4.9375 4.9269 4.8955 4.8544 4.8442 4.8341util living area 0.9789 0.9663 0.9260 0.8225 0.6618 0.4567 0.3473 0.3784 0.6168 0.8751 0.9612 0.9827 (86)

MIT 20.0689 20.2106 20.4840 20.7792 20.9375 20.9916 20.9983 20.9974 20.9655 20.7392 20.3681 20.0339 (87)Th 2 19.9039 19.9064 19.9064 19.9216 19.9242 19.9343 19.9394 19.9369 19.9292 19.9191 19.9166 19.9140 (88)util rest of house 0.9727 0.9566 0.9058 0.7808 0.5972 0.3808 0.2643 0.2901 0.5325 0.8336 0.9482 0.9775 (89)MIT 2 18.7129 18.9159 19.2956 19.6907 19.8721 19.9297 19.9389 19.9360 19.9064 19.6516 19.1507 18.6705 (90)Living area fraction fLA = Living area / (4) = 0.5000 (91)MIT 19.3909 19.5632 19.8898 20.2349 20.4048 20.4607 20.4686 20.4667 20.4360 20.1954 19.7594 19.3522 (92)Temperature adjustment 0.0000adjusted MIT 19.3909 19.5632 19.8898 20.2349 20.4048 20.4607 20.4686 20.4667 20.4360 20.1954 19.7594 19.3522 (93)

----------------------------------------------------------------------------------------------------8. Space heating requirement ----------------------------------------------------------------------------------------------------

Jan Feb Mar Apr May Jun Jul Aug Sep Oct Nov Dec Utilisation 0.9691 0.9530 0.9054 0.7937 0.6269 0.4186 0.3059 0.3343 0.5735 0.8454 0.9460 0.9742 (94)Useful gains 299.1895 323.1983 345.4956 342.1129 282.5900 194.0241 132.7323 136.3237 212.8990 273.7033 282.7124 286.7263 (95)Ext temp. 4.3000 4.8000 6.5000 8.9000 11.9000 14.8000 16.6000 16.5000 14.1000 10.6000 7.2000 4.2000 (96)Heat loss rate W 538.4057 525.3470 476.4729 397.0473 297.1252 195.6633 133.0011 136.7417 220.1793 337.0048 442.2669 534.9766 (97)Month fracti 1.0000 1.0000 1.0000 1.0000 1.0000 0.0000 0.0000 0.0000 0.0000 1.0000 1.0000 1.0000 (97a)Space heating kWh 177.9768 135.8439 97.4471 39.5527 10.8142 0.0000 0.0000 0.0000 0.0000 47.0963 114.8792 184.6982 (98)Space heating 808.3085 (98)Space heating per m2 (98) / (4) = 27.6439 (99)

© Elmhurst Energy Systems Limited Registered Office Unit 16, St Johns Business Park, Lutterworth, Leicestershire LE17 4HB

Page 54: Design SAP Report - MSBC Ltd

CALCULATION DETAILS for survey reference no '001 Issue 1'

CALCULATION OF EPC COSTS, EMISSIONS AND PRIMARY ENERGY FOR IMPROVED DWELLING 09 Jan 2014 Page: 30 of 31

----------------------------------------------------------------------------------------------------8c. Space cooling requirement----------------------------------------------------------------------------------------------------Not applicable

----------------------------------------------------------------------------------------------------9a. Energy requirements - Individual heating systems, including micro-CHP----------------------------------------------------------------------------------------------------Fraction of space heat from secondary/supplementary system (Table 11) 0.0000 (201)Fraction of space heat from main system(s) 1.0000 (202)Efficiency of main space heating system 1 (in %) 100.0000 (206)Efficiency of secondary/supplementary heating system, % 0.0000 (208)Space heating requirement 808.3085 (211)

Jan Feb Mar Apr May Jun Jul Aug Sep Oct Nov Dec Space heating requirement 177.9768 135.8439 97.4471 39.5527 10.8142 0.0000 0.0000 0.0000 0.0000 47.0963 114.8792 184.6982 (98)Space heating efficiency (main heating system 1) 100.0000 100.0000 100.0000 100.0000 100.0000 0.0000 0.0000 0.0000 0.0000 100.0000 100.0000 100.0000 (210)Space heating fuel (main heating system) 177.9768 135.8439 97.4471 39.5527 10.8142 0.0000 0.0000 0.0000 0.0000 47.0963 114.8792 184.6982 (211)Water heating requirement 0.0000 0.0000 0.0000 0.0000 0.0000 0.0000 0.0000 0.0000 0.0000 0.0000 0.0000 0.0000 (215)

Water heatingWater heating requirement 64.3797 43.4666 23.2077 0.0000 0.0000 0.0000 0.0000 0.0000 0.0000 28.3979 52.0233 65.1728 (64)Efficiency of water heater 100.0000 (216)(217)m 100.0000 100.0000 100.0000 100.0000 100.0000 100.0000 100.0000 100.0000 100.0000 100.0000 100.0000 100.0000 (217)Fuel for water heating, kWh/month 64.3797 43.4666 23.2077 0.0000 0.0000 0.0000 0.0000 0.0000 0.0000 28.3979 52.0233 65.1728 (219)Water heating fuel used 276.6481 (219)Annual totals kWh/yearSpace heating fuel - main system 808.3085 (211)Space heating fuel - secondary 0.0000 (215)

Electricity for pumps and fans: (BalancedWithHeatRecovery, Database: in-use factor = 1.4000, SFP = 0.7700) mechanical ventilation fans (SFP = 0.7700) 62.0778 (230a) pump for solar water heating 50.0000 (230g)Total electricity for the above, kWh/year 112.0778 (231)Electricity for lighting (calculated in Appendix L) 191.2457 (232)

Energy saving/generation technologies (Appendices M ,N and Q)PV Unit 0 (0.80 * 2.50 * 1150 * 0.80) = -1839.4387 -1839.4387 (233)Total delivered energy for all uses -451.1587 (238)

----------------------------------------------------------------------------------------------------10a. Fuel costs - using BEDF prices (360)---------------------------------------------------------------------------------------------------- Fuel Fuel price Fuel cost kWh/year p/kWh £/yearSpace heating - main system 1 808.3085 14.4600 116.8814 (240)Space heating - secondary 0.0000 0.0000 0.0000 (242)Water heating (other fuel) 276.6481 14.4600 40.0033 (247)Mechanical ventilation fans 62.0778 14.4600 8.9765 (249)Pumps and fans for heating 0.0000 0.0000 0.0000 (249)Pump for solar water heating 50.0000 14.4600 7.2300 (249)Energy for lighting 191.2457 14.4600 27.6541 (250)Additional standing charges 0.0000 (251)

Energy saving/generation technologiesPV Unit -1839.4387 14.4600 -265.9828 (252)Total energy cost -65.2375 (255)

----------------------------------------------------------------------------------------------------12a. Carbon dioxide emissions - Individual heating systems including micro-CHP---------------------------------------------------------------------------------------------------- Energy Emission factor Emissions kWh/year kg CO2/kWh kg CO2/yearSpace heating - main system 1 808.3085 0.5190 419.5121 (261)Space heating - secondary 0.0000 0.0000 0.0000 (263)Water heating (other fuel) 276.6481 0.5190 143.5804 (264)Space and water heating 563.0925 (265)Pumps and fans 112.0778 0.5190 58.1684 (267)Energy for lighting 191.2457 0.5190 99.2565 (268)

Energy saving/generation technologiesPV Unit -1839.4387 0.5190 -954.6687 (269)Total kg/year -234.1513 (272)

----------------------------------------------------------------------------------------------------13a. Primary energy - Individual heating systems including micro-CHP---------------------------------------------------------------------------------------------------- Energy Primary energy factor Primary energy kWh/year kg CO2/kWh kWh/yearSpace heating - main system 1 808.3085 3.0700 2481.5071 (261)Space heating - secondary 0.0000 0.0000 0.0000 (263)Water heating (other fuel) 276.6481 3.0700 849.3096 (264)Space and water heating 3330.8167 (265)Pumps and fans 112.0778 3.0700 344.0789 (267)Energy for lighting 191.2457 3.0700 587.1243 (268)

Energy saving/generation technologiesPV Unit -1839.4387 3.0700 -5647.0770 (269)Primary energy kWh/year -1385.0571 (272)Primary energy kWh/m2/year -47.3686 (273)

© Elmhurst Energy Systems Limited Registered Office Unit 16, St Johns Business Park, Lutterworth, Leicestershire LE17 4HB

Page 55: Design SAP Report - MSBC Ltd

CALCULATION DETAILS for survey reference no '001 Issue 1'

CALCULATION OF EPC COSTS, EMISSIONS AND PRIMARY ENERGY FOR IMPROVED DWELLING 09 Jan 2014 Page: 31 of 31

----------------------------------------------------------------------------------------------------SAP 2012 OVERHEATING ASSESSMENT FOR New Build (As Designed) 9.92----------------------------------------------------------------------------------------------------

----------------------------------------------------------------------------------------------------Overheating Calculation Input Data----------------------------------------------------------------------------------------------------Dwelling type EndTerrace HouseNumber of storeys 2Cross ventilation possible YesRegion Severn ValleyFront of dwelling faces WestOvershading Average or unknownThermal mass parameter 250.0 Night ventilation YesVentilation rate during hot weather (ach) 4.00 (Windows half open)

----------------------------------------------------------------------------------------------------Overheating Calculation----------------------------------------------------------------------------------------------------Summer ventilation heat loss coefficient 87.23 (P1)Transmission heat loss coefficient 27.15 (37)Summer heat loss coefficient 114.37 (P2)

OverhangsOrientation Ratio Z_overhangs Overhang type----------------------------------------------------------------------------------------------------East 0.000 1.000 None West 0.000 1.000 None

Solar shadingOrientation Z blinds Solar access Z overhangs Z summer----------------------------------------------------------------------------------------------------East 1.000 0.90 1.000 0.900 (P8)East 1.000 1.00 1.000 1.000 (P8)West 1.000 0.90 1.000 0.900 (P8)West 1.000 1.00 1.000 1.000 (P8)

[Jul] Area Solar flux g FF Shading Gains m2 Table 6a Specific data Specific data W W/m2 or Table 6b or Table 6c ----------------------------------------------------------------------------------------------------West 0.6800 119.1985 0.6300 0.7000 0.9000 28.9536East 3.1500 119.1985 0.6300 0.7000 0.9000 134.1235East 0.6800 184.3996 0.6300 0.7000 1.0000 49.7680West 0.6800 184.3996 0.6300 0.7000 1.0000 49.7680----------------------------------------------------------------------------------------------------total: 262.6131

Jun Jul Aug Solar gains 287 263 228 (P3)Internal gains 208 201 205 Total summer gains 495 463 433 (P5)

Summer gain/loss ratio 4.33 4.05 3.79 (P6)Summer external temperature 15.00 16.70 16.70 Thermal mass temperature increment (TMP = 250.0) 0.25 0.25 0.25 Threshold temperature 19.58 21.00 20.74 (P7)Likelihood of high internal temperature Not significant Slight Slight ----------------------------------------------------------------------------------------------------Assessment of likelihood of high internal temperature: Slight ----------------------------------------------------------------------------------------------------

© Elmhurst Energy Systems Limited Registered Office Unit 16, St Johns Business Park, Lutterworth, Leicestershire LE17 4HB

Page 56: Design SAP Report - MSBC Ltd

7

U Values

Page 57: Design SAP Report - MSBC Ltd

Leinster Square SAP ModellingPlanning Submission

U-value calculator report Page 1 of 5

Property Reference: MSBC Website Issued on Date: 24.Jul.2014Survey Reference: 001 Issue 1 Prop Type Ref:

Project: 39, The Old Common, Chalford, STROUD, Gloucestershire, GL6 8HH

SAP Rating: 80 C

Environmental:82 B

CO2 Emissions (t/year): 0.98

General Requirements Compliance: Pass

DER: 39.08 Pass

DFEE:

TER: 39.08

TFEE:

Percentage DER<TER:

Percentage DFEE<TFEE:

CfSH Results Version: ENE1 Credits: N/A ENE2 Credits: N/A ENE7 Credits: N/A CfSH Level: N/A

Surveyor: Mark Sheehan, Tel: 07779-341875 Surveyor ID: A102-0001Address: Chalford, Stroud, Gloucestershire, GL6 8HHClient: Dan Stewart

Software Version: Elmhurst Energy Systems SAP2012 Calculator (Design System) version 1.02r36SAP version: , Regs Region: England (Part L1A 2013), Calculation Type: New Dwelling As Designed

Building Elements:

Roof Sloping Ceilings - pitched roof - insulated slope, sloping

Roof Type: Pitched Roof, insulated sloping ceiling

Layer Description Thickness Conductivity Resistance Fraction

Ext surface 0.100

Layer 1 Tiles, clay

Main construction 15 mm 1.000 0.000 100.00 %

Layer 2 Air layer ventilated

Main construction 25 mm 0.250 0.000 100.00 %

Corrections - Cavity Ventilated, Emissivity: Normal

Layer 3 Tyvek

Main construction 1 mm 0.000 0.000 100.00 %

Layer 4 Cavity

Main construction 25 mm 0.000 0.000 87.50 %

Bridging - Timber 25 mm 0.130 12.50 %

Layer 5 Celotex GA4000

Main construction 75 mm 0.022 3.409 87.50 %

Bridging - Timber 75 mm 0.130 12.50 %

Corrections - Air Gap: Level 1, Fasteners: None or plastic

Layer 6 Celotex GA4000

Main construction 50 mm 0.022 2.273 87.50 %

Bridging - Timber 50 mm 0.130 12.50 %

Corrections - Air Gap: Level 1, Fasteners: None or plastic

Layer 7 Celotex GA4000

Main construction 60 mm 0.022 2.727 100.00 %

Corrections - Air Gap: Level 1, Fasteners: None or plastic

Layer 8 Gyproc Wallboard (12.5mm)

Main construction 12.5 mm 0.190 0.066 100.00 %

Corrections - Air Gap: Level 1, Fasteners: None or plastic

Layer 9 Plaster, standard

Main construction 3 mm 0.400 0.008 100.00 %

Int surface 0.100

Total resistance: Upper limit = 7.903 m2 K/W Lower limit = 6.522 m2 K/W Average = 7.213 m2 K/W

U-value (unrounded) = 0.14 W/m2 K

Unheated space: None

Total thickness: 267 mm U-value: 0.14 W/m2 K

© Elmhurst Energy Systems Limited Registered Office Unit 16, St Johns Business Park, Lutterworth, Leicestershire LE17 4HB

Page 58: Design SAP Report - MSBC Ltd

Leinster Square SAP ModellingPlanning Submission

U-value calculator report Page 2 of 5

Property Reference: MSBC Website Issued on Date: 24.Jul.2014Survey Reference: 001 Issue 1 Prop Type Ref:

Project: 39, The Old Common, Chalford, STROUD, Gloucestershire, GL6 8HH

SAP Rating: 80 C

Environmental:82 B

CO2 Emissions (t/year): 0.98

General Requirements Compliance: Pass

DER: 39.08 Pass

DFEE:

TER: 39.08

TFEE:

Percentage DER<TER:

Percentage DFEE<TFEE:

CfSH Results Version: ENE1 Credits: N/A ENE2 Credits: N/A ENE7 Credits: N/A CfSH Level: N/A

Surveyor: Mark Sheehan, Tel: 07779-341875 Surveyor ID: A102-0001Address: Chalford, Stroud, Gloucestershire, GL6 8HHClient: Dan Stewart

Software Version: Elmhurst Energy Systems SAP2012 Calculator (Design System) version 1.02r36SAP version: , Regs Region: England (Part L1A 2013), Calculation Type: New Dwelling As Designed

Building Elements:

Roof Flat Ceilings - Pitched roof - insulated at ceiling

Roof Type: Pitched Roof, insulated flat ceiling

Layer Description Thickness Conductivity Resistance Fraction

Ext surface 0.040

Layer 1 Roof space

Main construction 0 mm 0.000 0.000 100.00 %

Layer 2 ROCKWOOL ROLL

Main construction 100 mm 0.044 2.273 100.00 %

Corrections - Air Gap: Level 1, Fasteners: None or plastic

Layer 3 ROCKWOOL ROLL

Main construction 100 mm 0.044 2.273 100.00 %

Corrections - Air Gap: Level 1, Fasteners: None or plastic

Layer 4 ROCKWOOL ROLL

Main construction 150 mm 0.044 3.409 87.50 %

Bridging - Timber 150 mm 0.130 12.50 %

Corrections - Air Gap: Level 1, Fasteners: None or plastic

Layer 5 Plasterboard, standard

Main construction 12.5 mm 0.210 0.060 100.00 %

Layer 6 Plaster, standard

Main construction 3 mm 0.400 0.008 100.00 %

Int surface 0.100

Total resistance: Upper limit = 7.790 m2 K/W Lower limit = 7.492 m2 K/W Average = 7.641 m2 K/W

U-value (unrounded) = 0.13 W/m2 K

Unheated space: None

Total thickness: 366 mm U-value: 0.13 W/m2 K

© Elmhurst Energy Systems Limited Registered Office Unit 16, St Johns Business Park, Lutterworth, Leicestershire LE17 4HB

Page 59: Design SAP Report - MSBC Ltd

Leinster Square SAP ModellingPlanning Submission

U-value calculator report Page 3 of 5

Property Reference: MSBC Website Issued on Date: 24.Jul.2014Survey Reference: 001 Issue 1 Prop Type Ref:

Project: 39, The Old Common, Chalford, STROUD, Gloucestershire, GL6 8HH

SAP Rating: 80 C

Environmental:82 B

CO2 Emissions (t/year): 0.98

General Requirements Compliance: Pass

DER: 39.08 Pass

DFEE:

TER: 39.08

TFEE:

Percentage DER<TER:

Percentage DFEE<TFEE:

CfSH Results Version: ENE1 Credits: N/A ENE2 Credits: N/A ENE7 Credits: N/A CfSH Level: N/A

Surveyor: Mark Sheehan, Tel: 07779-341875 Surveyor ID: A102-0001Address: Chalford, Stroud, Gloucestershire, GL6 8HHClient: Dan Stewart

Software Version: Elmhurst Energy Systems SAP2012 Calculator (Design System) version 1.02r36SAP version: , Regs Region: England (Part L1A 2013), Calculation Type: New Dwelling As Designed

Building Elements:

Wall External Walls - Masonry wall full cavity fill-slabs

Layer Description Thickness Conductivity Resistance Fraction

Ext surface 0.040

Layer 1 Brick, outer leaf

Main construction 105 mm 0.770 0.136 100.00 %

Layer 2 Earthwool Dritherm 32 Ultimate

Main construction 75 mm 0.032 2.344 100.00 %

Corrections - Air Gap: Level 1, Fasteners: None or plastic

Layer 3 Earthwool Dritherm 32 Ultimate

Main construction 75 mm 0.032 2.344 100.00 %

Corrections - Air Gap: Level 1, Fasteners: None or plastic

Layer 4 Celcon Solar - Normal - Trad joint 10mm

Main construction 100 mm 0.110 0.909 93.18 %

Bridging - Mortar 100 mm 0.880 6.82 %

Layer 5 airspace/timber battens

Main construction 22 mm 0.122 0.180 88.20 %

Bridging - Timber 22 mm 0.130 11.80 %

Corrections - Cavity Unventilated, Emissivity: Normal

Layer 6 Plasterboard (standard wallboard)

Main construction 12.5 mm 0.210 0.060 100.00 %

Layer 7 Plaster, standard

Main construction 3 mm 0.400 0.008 100.00 %

Int surface 0.130

Total resistance: Upper limit = 6.087 m2 K/W Lower limit = 5.855 m2 K/W Average = 5.971 m2 K/W

U-value (unrounded) = 0.17 W/m2 K

Unheated space: None

Total thickness: 393 mm U-value: 0.17 W/m2 K

© Elmhurst Energy Systems Limited Registered Office Unit 16, St Johns Business Park, Lutterworth, Leicestershire LE17 4HB

Page 60: Design SAP Report - MSBC Ltd

Leinster Square SAP ModellingPlanning Submission

U-value calculator report Page 4 of 5

Property Reference: MSBC Website Issued on Date: 24.Jul.2014Survey Reference: 001 Issue 1 Prop Type Ref:

Project: 39, The Old Common, Chalford, STROUD, Gloucestershire, GL6 8HH

SAP Rating: 80 C

Environmental:82 B

CO2 Emissions (t/year): 0.98

General Requirements Compliance: Pass

DER: 39.08 Pass

DFEE:

TER: 39.08

TFEE:

Percentage DER<TER:

Percentage DFEE<TFEE:

CfSH Results Version: ENE1 Credits: N/A ENE2 Credits: N/A ENE7 Credits: N/A CfSH Level: N/A

Surveyor: Mark Sheehan, Tel: 07779-341875 Surveyor ID: A102-0001Address: Chalford, Stroud, Gloucestershire, GL6 8HHClient: Dan Stewart

Software Version: Elmhurst Energy Systems SAP2012 Calculator (Design System) version 1.02r36SAP version: , Regs Region: England (Part L1A 2013), Calculation Type: New Dwelling As Designed

Building Elements:

Wall Retaining Wall - Masonry solid wall

Layer Description Thickness Conductivity Resistance Fraction

Ext surface 0.040

Layer 1 Blockwork, dense

Main construction 100 mm 1.590 0.063 100.00 %

Layer 2 Concrete, reinforced (2% steel)

Main construction 150 mm 2.500 0.060 100.00 %

Layer 3 Blockwork, dense

Main construction 100 mm 1.590 0.063 100.00 %

Layer 4 Concrete, medium density

Main construction 50 mm 1.350 0.037 100.00 %

Layer 5 Celotex GA4000

Main construction 50 mm 0.022 2.273 100.00 %

Corrections - Air Gap: Level 1, Fasteners: None or plastic

Layer 6 Celcon Solar - Normal - Trad joint 10mm

Main construction 140 mm 0.110 1.273 93.18 %

Bridging - Mortar 140 mm 0.880 6.82 %

Layer 7 airspace/plaster dabs

Main construction 15 mm 0.100 0.150 80.00 %

Bridging - Mortar 15 mm 0.088 20.00 %

Corrections - Cavity Unventilated, Emissivity: Normal

Layer 8 Gyproc Wallboard (12.5mm)

Main construction 12.5 mm 0.190 0.066 100.00 %

Corrections - Air Gap: Level 1, Fasteners: None or plastic

Layer 9 Plaster, standard

Main construction 3 mm 0.400 0.008 100.00 %

Int surface 0.130

Total resistance: Upper limit = 4.064 m2 K/W Lower limit = 3.754 m2 K/W Average = 3.909 m2 K/W

U-value (unrounded) = 0.22 W/m2 K

Unheated space: Garage

Total thickness: 621 mm U-value: 0.22 W/m2 K

© Elmhurst Energy Systems Limited Registered Office Unit 16, St Johns Business Park, Lutterworth, Leicestershire LE17 4HB

Page 61: Design SAP Report - MSBC Ltd

Leinster Square SAP ModellingPlanning Submission

U-value calculator report Page 5 of 5

Property Reference: MSBC Website Issued on Date: 24.Jul.2014Survey Reference: 001 Issue 1 Prop Type Ref:

Project: 39, The Old Common, Chalford, STROUD, Gloucestershire, GL6 8HH

SAP Rating: 80 C

Environmental:82 B

CO2 Emissions (t/year): 0.98

General Requirements Compliance: Pass

DER: 39.08 Pass

DFEE:

TER: 39.08

TFEE:

Percentage DER<TER:

Percentage DFEE<TFEE:

CfSH Results Version: ENE1 Credits: N/A ENE2 Credits: N/A ENE7 Credits: N/A CfSH Level: N/A

Surveyor: Mark Sheehan, Tel: 07779-341875 Surveyor ID: A102-0001Address: Chalford, Stroud, Gloucestershire, GL6 8HHClient: Dan Stewart

Software Version: Elmhurst Energy Systems SAP2012 Calculator (Design System) version 1.02r36SAP version: , Regs Region: England (Part L1A 2013), Calculation Type: New Dwelling As Designed

Building Elements:

Floor Ground Floor - floor - slab-on-ground floor

Floor Type: Slab On Ground Floor

Area = 14.62 m2, Perimeter = 15.30 m, Wall thickness = 300.00 mm, Soil: Clay

Horizontal edge insulation: none

Vertical edge insulation: none

Layer Description Thickness Conductivity Resistance Fraction

Ext surface 0.040

Layer 1 Concrete, medium density

Main construction 100 mm 1.350 0.074 100.00 %

Layer 2 Polythene, 500 gauge

Main construction 1 mm 0.000 0.000 100.00 %

Layer 3 Celotex GA4000

Main construction 100 mm 0.022 4.545 100.00 %

Corrections - Air Gap: Level 1, Fasteners: None or plastic

Layer 4 Celotex GA4000

Main construction 50 mm 0.022 2.273 100.00 %

Corrections - Air Gap: Level 1, Fasteners: None or plastic

Layer 5 Polythene,1000 gauge

Main construction 1 mm 0.000 0.000 100.00 %

Int surface 0.170

Total resistance: Upper limit = 6.892 m2 K/W Lower limit = 6.892 m2 K/W Average = 6.892 m2 K/W

U-value (unrounded) = 0.13 W/m2 K

Unheated space: None

Total thickness: 252 mm U-value: 0.13 W/m2 K

© Elmhurst Energy Systems Limited Registered Office Unit 16, St Johns Business Park, Lutterworth, Leicestershire LE17 4HB

Page 62: Design SAP Report - MSBC Ltd

8

Condensation Risk

Analyisis

Page 63: Design SAP Report - MSBC Ltd

Leinster Square SAP ModellingPlanning Submission

Condensation Risk Analysis Report Page 1 of 10

Property Reference: MSBC Website Issued on Date: 24.Jul.2014Survey Reference: 001 Issue 1 Prop Type Ref:

Project: 39, The Old Common, Chalford, STROUD, Gloucestershire, GL6 8HH

SAP Rating: 80 C

Environmental:82 B

CO2 Emissions (t/year): 0.98

General Requirements Compliance: Pass

DER: 39.08 Pass

DFEE:

TER: 39.08

TFEE:

Percentage DER<TER:

Percentage DFEE<TFEE:

CfSH Results Version: ENE1 Credits: N/A ENE2 Credits: N/A ENE7 Credits: N/A CfSH Level: N/A

Surveyor: Mark Sheehan, Tel: 07779-341875 Surveyor ID: A102-0001Address: Chalford, Stroud, Gloucestershire, GL6 8HHClient: Dan Stewart

Software Version: Elmhurst Energy Systems SAP2012 Calculator (Design System) version 1.02r36SAP version: , Regs Region: England (Part L1A 2013), Calculation Type: New Dwelling As Designed

Roof - Sloping Ceilings

Environmental conditions:

External conditions: Temperature: 5°C Relative Humidity: 95 %

Internal conditions: Temperature: 15°C Relative Humidity: 65 %

Table of layers:

Layer Thickness

mm

Thermal

conduct.

W/m.K

Thermal

resistance

m2.K/W

Cumulative

thermal

resistance

m2.K/W

Vapour

resistivity

GN.s/kg.m

Vapour

resistance

GN.s/kg.m

Cumulative

vapourt

resistance

GN.s/kg.m

External surface - 0.000 0.100 0.100 0.0 0.00 0.00

1.Tiles, clay 15.0 1.000 0.000 0.100 270.0 4.05 4.05

2.Air layer ventilated 25.0 0.000 0.000 0.100 0.0 0.00 4.05

3.Tyvek 1.0 0.000 0.000 0.100 0.0 0.00 4.05

4.Cavity 25.0 0.000 0.000 0.100 0.0 0.00 4.05

5.Celotex GA4000 75.0 0.022 3.409 3.509 43373.0 3252.98 3257.03

6.Celotex GA4000 50.0 0.022 2.273 5.782 43373.0 2168.65 5425.68

7.Celotex GA4000 60.0 0.022 2.727 8.509 43373.0 2602.38 8028.06

8.Gyproc Wallboard (12.5mm) 12.5 0.190 0.066 8.575 60.0 0.75 8028.81

9.Plaster, standard 3.0 0.400 0.008 8.582 60.0 0.18 8028.99

Internal surface - 0.000 0.100 8.582 0.0 0.00 8028.99

Page 64: Design SAP Report - MSBC Ltd

Condensation Risk Analysis Report Page 2 of 10

Vapour pressure table:

Interface - between layers Interface

temp.

° C

Vapour

pressure

Pa

Satur.

vapour

pressure

Pa

Dew

point

° C

Cond.

rate

g/m2 h

Cond.

rate

60 days

g/m2 h

Cond.

risk

Y/N

External surface 5.00 828.3 871.9 4.27 0.00 0.00 No

1. External surface / Tiles, clay 5.12 828.3 878.9 4.3 0.00 0.00 No

2. Tiles, clay / Air layer ventilated 5.12 828.4 878.9 4.3 0.00 0.00 No

3. Air layer ventilated / Tyvek 5.12 828.4 878.9 4.3 0.00 0.00 No

4. Tyvek / Cavity 5.12 828.4 878.9 4.3 0.00 0.00 No

5. Cavity / Celotex GA4000 5.12 828.4 878.9 4.3 0.00 0.00 No

6. Celotex GA4000 / Celotex GA4000 9.04 941.7 1150.7 6.1 0.00 0.00 No

7. Celotex GA4000 / Celotex GA4000 11.66 1017.2 1370.6 7.2 0.00 0.00 No

8. Celotex GA4000 / Gyproc Wallboard (12.5mm) 14.80 1107.8 1682.6 8.5 0.00 0.00 No

9. Gyproc Wallboard (12.5mm) / Plaster, standard 14.88 1107.9 1690.9 8.5 0.00 0.00 No

Plaster, standard / Internal surface 14.88 1107.9 1691.8 8.5 0.00 0.00 No

Internal surface 15.00 1107.9 1691.8 8.48 0.00 0.00 No

Interface temperature / Dew point graphical representation:

Page 65: Design SAP Report - MSBC Ltd

Leinster Square SAP ModellingPlanning Submission

Condensation Risk Analysis Report Page 3 of 10

Property Reference: MSBC Website Issued on Date: 24.Jul.2014Survey Reference: 001 Issue 1 Prop Type Ref:

Project: 39, The Old Common, Chalford, STROUD, Gloucestershire, GL6 8HH

SAP Rating: 80 C

Environmental:82 B

CO2 Emissions (t/year): 0.98

General Requirements Compliance: Pass

DER: 39.08 Pass

DFEE:

TER: 39.08

TFEE:

Percentage DER<TER:

Percentage DFEE<TFEE:

CfSH Results Version: ENE1 Credits: N/A ENE2 Credits: N/A ENE7 Credits: N/A CfSH Level: N/A

Surveyor: Mark Sheehan, Tel: 07779-341875 Surveyor ID: A102-0001Address: Chalford, Stroud, Gloucestershire, GL6 8HHClient: Dan Stewart

Software Version: Elmhurst Energy Systems SAP2012 Calculator (Design System) version 1.02r36SAP version: , Regs Region: England (Part L1A 2013), Calculation Type: New Dwelling As Designed

Roof - Flat Ceilings

Environmental conditions:

External conditions: Temperature: 5°C Relative Humidity: 95 %

Internal conditions: Temperature: 15°C Relative Humidity: 65 %

Table of layers:

Layer Thickness

mm

Thermal

conduct.

W/m.K

Thermal

resistance

m2.K/W

Cumulative

thermal

resistance

m2.K/W

Vapour

resistivity

GN.s/kg.m

Vapour

resistance

GN.s/kg.m

Cumulative

vapourt

resistance

GN.s/kg.m

External surface - 0.000 0.040 0.040 0.0 0.00 0.00

1.Roof space - 0.000 0.000 0.040 0.0 0.00 0.00

2.ROCKWOOL ROLL 100.0 0.044 2.273 2.313 5.0 0.50 0.50

3.ROCKWOOL ROLL 100.0 0.044 2.273 4.585 5.0 0.50 1.00

4.ROCKWOOL ROLL 150.0 0.044 3.409 7.995 5.0 0.75 1.75

5.Plasterboard, standard 12.5 0.210 0.060 8.054 45.0 0.56 2.31

6.Plaster, standard 3.0 0.400 0.008 8.062 60.0 0.18 2.49

Internal surface - 0.000 0.100 8.062 0.0 0.00 2.49

Page 66: Design SAP Report - MSBC Ltd

Condensation Risk Analysis Report Page 4 of 10

Vapour pressure table:

Interface - between layers Interface

temp.

° C

Vapour

pressure

Pa

Satur.

vapour

pressure

Pa

Dew

point

° C

Cond.

rate

g/m2 h

Cond.

rate

60 days

g/m2 h

Cond.

risk

Y/N

External surface 5.00 828.3 871.9 4.27 0.00 0.00 No

1. External surface / Roof space 5.05 828.3 874.9 4.3 0.00 0.00 No

2. Roof space / ROCKWOOL ROLL 5.05 828.3 874.9 4.3 0.40 581.51 No

3. ROCKWOOL ROLL / ROCKWOOL ROLL 7.83 884.4 1060.1 5.2 0.00 0.00 No

4. ROCKWOOL ROLL / ROCKWOOL ROLL 10.62 940.4 1279.1 6.1 0.00 0.00 No

5. ROCKWOOL ROLL / Plasterboard, standard 14.80 1024.6 1682.1 7.3 0.00 0.00 No

6. Plasterboard, standard / Plaster, standard 14.87 1087.7 1690.0 8.2 0.00 0.00 No

Plaster, standard / Internal surface 14.88 1107.9 1691.0 8.5 0.00 0.00 No

Internal surface 15.00 1107.9 1691.0 8.48 0.00 0.00 No

Interface temperature / Dew point graphical representation:

Page 67: Design SAP Report - MSBC Ltd

Leinster Square SAP ModellingPlanning Submission

Condensation Risk Analysis Report Page 5 of 10

Property Reference: MSBC Website Issued on Date: 24.Jul.2014Survey Reference: 001 Issue 1 Prop Type Ref:

Project: 39, The Old Common, Chalford, STROUD, Gloucestershire, GL6 8HH

SAP Rating: 80 C

Environmental:82 B

CO2 Emissions (t/year): 0.98

General Requirements Compliance: Pass

DER: 39.08 Pass

DFEE:

TER: 39.08

TFEE:

Percentage DER<TER:

Percentage DFEE<TFEE:

CfSH Results Version: ENE1 Credits: N/A ENE2 Credits: N/A ENE7 Credits: N/A CfSH Level: N/A

Surveyor: Mark Sheehan, Tel: 07779-341875 Surveyor ID: A102-0001Address: Chalford, Stroud, Gloucestershire, GL6 8HHClient: Dan Stewart

Software Version: Elmhurst Energy Systems SAP2012 Calculator (Design System) version 1.02r36SAP version: , Regs Region: England (Part L1A 2013), Calculation Type: New Dwelling As Designed

Wall - External Walls

Environmental conditions:

External conditions: Temperature: 5°C Relative Humidity: 95 %

Internal conditions: Temperature: 15°C Relative Humidity: 65 %

Table of layers:

Layer Thickness

mm

Thermal

conduct.

W/m.K

Thermal

resistance

m2.K/W

Cumulative

thermal

resistance

m2.K/W

Vapour

resistivity

GN.s/kg.m

Vapour

resistance

GN.s/kg.m

Cumulative

vapourt

resistance

GN.s/kg.m

External surface - 0.000 0.040 0.040 0.0 0.00 0.00

1.Brick, outer leaf 105.0 0.770 0.136 0.176 50.0 5.25 5.25

2.Earthwool Dritherm 32 Ultimate 75.0 0.032 2.344 2.520 7.0 0.53 5.78

3.Earthwool Dritherm 32 Ultimate 75.0 0.032 2.344 4.864 7.0 0.53 6.30

4.Celcon Solar - Normal - Trad joint 10mm 100.0 0.110 0.909 5.773 60.0 6.00 12.30

5.airspace/timber battens 22.0 0.122 0.180 5.953 0.0 0.00 12.30

6.Plasterboard (standard wallboard) 12.5 0.210 0.060 6.013 0.000 60.00 72.30

7.Plaster, standard 3.0 0.400 0.008 6.020 60.0 0.18 72.48

Internal surface - 0.000 0.130 6.020 0.0 0.00 72.48

Page 68: Design SAP Report - MSBC Ltd

Condensation Risk Analysis Report Page 6 of 10

Vapour pressure table:

Interface - between layers Interface

temp.

° C

Vapour

pressure

Pa

Satur.

vapour

pressure

Pa

Dew

point

° C

Cond.

rate

g/m2 h

Cond.

rate

60 days

g/m2 h

Cond.

risk

Y/N

External surface 5.00 828.3 871.9 4.27 0.00 0.00 No

1. External surface / Brick, outer leaf 5.07 828.3 875.8 4.3 0.00 0.00 No

2. Brick, outer leaf / Earthwool Dritherm 32 Ultimate 5.29 848.5 889.5 4.6 0.00 0.00 No

3. Earthwool Dritherm 32 Ultimate / Earthwool Dritherm 32 Ultimate 9.10 850.5 1155.0 4.6 0.00 0.00 No

4. Earthwool Dritherm 32 Ultimate / Celcon Solar - Normal - Trad joint 10m

m12.91 852.6 1488.0 4.7 0.00 0.00 No

5. Celcon Solar - Normal - Trad joint 10mm / airspace/timber battens 14.39 875.7 1638.2 5.1 0.00 0.00 No

6. airspace/timber battens / Plasterboard (standard wallboard) 14.68 875.7 1669.6 5.1 0.00 0.00 No

7. Plasterboard (standard wallboard) / Plaster, standard 14.78 1107.2 1680.0 8.5 0.00 0.00 No

Plaster, standard / Internal surface 14.79 1107.9 1681.4 8.5 0.00 0.00 No

Internal surface 15.00 1107.9 1681.4 8.48 0.00 0.00 No

Interface temperature / Dew point graphical representation:

Page 69: Design SAP Report - MSBC Ltd

Leinster Square SAP ModellingPlanning Submission

Condensation Risk Analysis Report Page 7 of 10

Property Reference: MSBC Website Issued on Date: 24.Jul.2014Survey Reference: 001 Issue 1 Prop Type Ref:

Project: 39, The Old Common, Chalford, STROUD, Gloucestershire, GL6 8HH

SAP Rating: 80 C

Environmental:82 B

CO2 Emissions (t/year): 0.98

General Requirements Compliance: Pass

DER: 39.08 Pass

DFEE:

TER: 39.08

TFEE:

Percentage DER<TER:

Percentage DFEE<TFEE:

CfSH Results Version: ENE1 Credits: N/A ENE2 Credits: N/A ENE7 Credits: N/A CfSH Level: N/A

Surveyor: Mark Sheehan, Tel: 07779-341875 Surveyor ID: A102-0001Address: Chalford, Stroud, Gloucestershire, GL6 8HHClient: Dan Stewart

Software Version: Elmhurst Energy Systems SAP2012 Calculator (Design System) version 1.02r36SAP version: , Regs Region: England (Part L1A 2013), Calculation Type: New Dwelling As Designed

Wall - Retaining Wall

Environmental conditions:

External conditions: Temperature: 5°C Relative Humidity: 95 %

Internal conditions: Temperature: 15°C Relative Humidity: 65 %

Table of layers:

Layer Thickness

mm

Thermal

conduct.

W/m.K

Thermal

resistance

m2.K/W

Cumulative

thermal

resistance

m2.K/W

Vapour

resistivity

GN.s/kg.m

Vapour

resistance

GN.s/kg.m

Cumulative

vapourt

resistance

GN.s/kg.m

External surface - 0.000 0.040 0.040 0.0 0.00 0.00

1.Blockwork, dense 100.0 1.590 0.063 0.103 100.0 10.00 10.00

2.Concrete, reinforced (2% steel) 150.0 2.500 0.060 0.163 0.0 0.00 10.00

3.Blockwork, dense 100.0 1.590 0.063 0.226 100.0 10.00 20.00

4.Concrete, medium density 50.0 1.350 0.037 0.263 100.0 5.00 25.00

5.Celotex GA4000 50.0 0.022 2.273 2.536 43373.0 2168.65 2193.65

6.Celcon Solar - Normal - Trad joint 10mm 140.0 0.110 1.273 3.808 60.0 8.40 2202.05

7.airspace/plaster dabs 15.0 0.100 0.150 3.958 0.0 0.00 2202.05

8.Gyproc Wallboard (12.5mm) 12.5 0.190 0.066 4.024 60.0 0.75 2202.80

9.Plaster, standard 3.0 0.400 0.008 4.032 60.0 0.18 2202.98

Internal surface - 0.000 0.130 4.032 0.0 0.00 2202.98

Page 70: Design SAP Report - MSBC Ltd

Condensation Risk Analysis Report Page 8 of 10

Vapour pressure table:

Interface - between layers Interface

temp.

° C

Vapour

pressure

Pa

Satur.

vapour

pressure

Pa

Dew

point

° C

Cond.

rate

g/m2 h

Cond.

rate

60 days

g/m2 h

Cond.

risk

Y/N

External surface 5.00 828.3 871.9 4.27 0.00 0.00 No

1. External surface / Blockwork, dense 5.10 828.3 877.7 4.3 0.00 0.00 No

2. Blockwork, dense / Concrete, reinforced (2% steel) 5.25 829.5 887.0 4.3 0.00 0.00 No

3. Concrete, reinforced (2% steel) / Blockwork, dense 5.39 829.5 896.0 4.3 0.00 0.00 No

4. Blockwork, dense / Concrete, medium density 5.54 830.8 905.4 4.3 0.00 0.00 No

5. Concrete, medium density / Celotex GA4000 5.63 831.4 911.1 4.3 0.00 0.00 No

6. Celotex GA4000 / Celcon Solar - Normal - Trad joint 10mm 11.09 1106.7 1320.1 8.5 0.00 0.00 No

7. Celcon Solar - Normal - Trad joint 10mm / airspace/plaster dabs 14.15 1107.7 1613.5 8.5 0.00 0.00 No

8. airspace/plaster dabs / Gyproc Wallboard (12.5mm) 14.51 1107.7 1651.5 8.5 0.00 0.00 No

9. Gyproc Wallboard (12.5mm) / Plaster, standard 14.67 1107.8 1668.5 8.5 0.00 0.00 No

Plaster, standard / Internal surface 14.69 1107.9 1670.4 8.5 0.00 0.00 No

Internal surface 15.00 1107.9 1670.4 8.48 0.00 0.00 No

Interface temperature / Dew point graphical representation:

Page 71: Design SAP Report - MSBC Ltd

Leinster Square SAP ModellingPlanning Submission

Condensation Risk Analysis Report Page 9 of 10

Property Reference: MSBC Website Issued on Date: 24.Jul.2014Survey Reference: 001 Issue 1 Prop Type Ref:

Project: 39, The Old Common, Chalford, STROUD, Gloucestershire, GL6 8HH

SAP Rating: 80 C

Environmental:82 B

CO2 Emissions (t/year): 0.98

General Requirements Compliance: Pass

DER: 39.08 Pass

DFEE:

TER: 39.08

TFEE:

Percentage DER<TER:

Percentage DFEE<TFEE:

CfSH Results Version: ENE1 Credits: N/A ENE2 Credits: N/A ENE7 Credits: N/A CfSH Level: N/A

Surveyor: Mark Sheehan, Tel: 07779-341875 Surveyor ID: A102-0001Address: Chalford, Stroud, Gloucestershire, GL6 8HHClient: Dan Stewart

Software Version: Elmhurst Energy Systems SAP2012 Calculator (Design System) version 1.02r36SAP version: , Regs Region: England (Part L1A 2013), Calculation Type: New Dwelling As Designed

Floor - Ground Floor

Environmental conditions:

External conditions: Temperature: 5°C Relative Humidity: 95 %

Internal conditions: Temperature: 15°C Relative Humidity: 65 %

Table of layers:

Layer Thickness

mm

Thermal

conduct.

W/m.K

Thermal

resistance

m2.K/W

Cumulative

thermal

resistance

m2.K/W

Vapour

resistivity

GN.s/kg.m

Vapour

resistance

GN.s/kg.m

Cumulative

vapourt

resistance

GN.s/kg.m

External surface - 0.000 0.040 0.040 0.0 0.00 0.00

1.Concrete, medium density 100.0 1.350 0.074 0.114 100.0 10.00 10.00

2.Polythene, 500 gauge 1.0 0.000 0.000 0.114 0.000 250.00 260.00

3.Celotex GA4000 100.0 0.022 4.545 4.660 43373.0 4337.30 4597.30

4.Celotex GA4000 50.0 0.022 2.273 6.932 43373.0 2168.65 6765.95

5.Polythene,1000 gauge 1.0 0.000 0.000 6.932 0.000 500.00 7265.95

Internal surface - 0.000 0.170 6.932 0.0 0.00 7265.95

Page 72: Design SAP Report - MSBC Ltd

Condensation Risk Analysis Report Page 10 of 10

Vapour pressure table:

Interface - between layers Interface

temp.

° C

Vapour

pressure

Pa

Satur.

vapour

pressure

Pa

Dew

point

° C

Cond.

rate

g/m2 h

Cond.

rate

60 days

g/m2 h

Cond.

risk

Y/N

External surface 5.00 828.3 871.9 4.27 0.00 0.00 No

1. External surface / Concrete, medium density 5.06 828.3 875.3 4.3 0.00 0.00 No

2. Concrete, medium density / Polythene, 500 gauge 5.16 828.7 881.7 4.3 0.00 0.00 No

3. Polythene, 500 gauge / Celotex GA4000 5.16 838.3 881.7 4.4 0.00 0.00 No

4. Celotex GA4000 / Celotex GA4000 11.56 1005.2 1361.7 7.1 0.00 0.00 No

5. Celotex GA4000 / Polythene,1000 gauge 14.76 1088.6 1678.3 8.2 0.00 0.00 No

Polythene,1000 gauge / Internal surface 14.76 1107.9 1678.3 8.5 0.00 0.00 No

Internal surface 15.00 1107.9 1678.3 8.48 0.00 0.00 No

Interface temperature / Dew point graphical representation:

Page 73: Design SAP Report - MSBC Ltd

9

Building Control Checklist

Page 74: Design SAP Report - MSBC Ltd

Leinster Square SAP ModellingPlanning Submission

Building Regulation Compliance Page 1 of 2

Property Reference: MSBC Website Issued on Date: 24.Jul.2014Survey Reference: 001 Issue 1 Prop Type Ref:

Property: 39, The Old Common, Chalford, STROUD, Gloucestershire, GL6 8HH

SAP Rating: 80 C

Environmental:82 B

CO2 Emissions (t/year): 0.98

General Requirements Compliance: Pass

DER: 39.08 Pass

DFEE:53.25 Pass

TER: 39.08

TFEE:60.01

Percentage DER<TER: -0.01 %

Percentage DFEE<TFEE: 11.26 %

CfSH Results Version: ENE1 Credits: N/AENE2 Credits: N/A ENE7 Credits: N/A CfSH Level: N/A

Surveyor: Mark Sheehan, Tel: 07779-341875 Surveyor ID: A102-0001Address: Chalford, Stroud, Gloucestershire, GL6 8HHClient: Dan Stewart

Software Version: Elmhurst Energy Systems SAP2012 Calculator (Design System) version 1.02r36SAP version: SAP 2012, Regs Region: England (Part L1A 2013), Calculation Type: New Dwelling As Designed

SUMMARY FOR INPUT DATA FOR New Build (As Designed)

1a TER and DERFuel for main heating: ElectricityFuel factor: 1.55 (electricity)Target Carbon Dioxide Emission Rate (TER) 39.08 kg/m2

Dwelling Carbon Dioxide Emission Rate (DER) 39.08 kg/m2 OK

1b TFEE and DFEETarget Fabric Energy Efficiency (TFEE) 60.01 kWh/m2 OK

2 Fabric U-values

Element Average Highest

External wall 0.18 (max. 0.30) 0.22 (max. 0.70) OKParty wall 0.00 (max. 0.20) - OKFloor 0.13 (max. 0.25) 0.13 (max. 0.70) OKRoof 0.14 (max. 0.20) 0.14 (max. 0.35) OKOpenings 1.43 (max. 2.00) 1.60 (max. 3.30) OK

2a Thermal bridgingThermal bridging calculated from linear thermal transmittances for each junction3 Air permeabilityAir permeability at 50 pascals: 4.00 (design value)Maximum 10.0 OK

4 Heating efficiencyMain heating system: Room heaters with radiators or underfloor -

ElectricPanel, convector or radiant heaters

Secondary heating system: None5 Cylinder insulationHot water storage No cylinder6 ControlsSpace heating controls: Programmer and appliance thermostats OK

Hot water controls: No cylinder7 Low energy lightsPercentage of fixed lights with low-energy fittings:

75%

Minimum 75% OK

8 Mechanical ventilationContinuous supply and extract systemSpecific fan power: 0.55Maximum 1.5 OK

MVHR efficiency: 93%Minimum: 70% OK

9 Summertime temperature

© Elmhurst Energy Systems Limited Registered Office Unit 16, St Johns Business Park, Lutterworth, Leicestershire LE17 4HB

Page 75: Design SAP Report - MSBC Ltd

Building Regulation Compliance Page 2 of 2

Overheating risk (Severn Valley): Slight OK

Based On:Overshading: AverageWindows facing East:Windows facing West:

3.15 m2, No overhang0.68 m2, No overhang

Air change rate: 4.00 achBlinds/curtains: None10 Key features

Party wall U-value 0.00 W/m2K

© Elmhurst Energy Systems Limited Registered Office Unit 16, St Johns Business Park, Lutterworth, Leicestershire LE17 4HB