davidson county board of education lexington, north ... · 2015 are free of material misstatement....
TRANSCRIPT
DAVIDSON COUNTY BOARD OF EDUCATION Lexington, North Carolina
Comprehensive Annual Financial Report
Fiscal Year Ended June 30, 2015
DAVIDSON COUNTY BOARD OF EDUCATION, NORTH CAROLINA Table of Contents
June 30, 2015
INTRODUCTORY SECTION
Page Letter of Transmittal ....................................................................................................................... 1
List of Principal Officials ............................................................................................................... 5
Organizational Chart ....................................................................................................................... 6
FINANCIAL SECTION
Exhibit Independent Auditors’ Report .................................................................................................... 7
Management’s Discussion and Analysis ................................................................................... 10
Basic Financial Statements:
Government-wide Financial Statements:
A Statement of Net Position ...................................................................................................... 16
B Statement of Activities ........................................................................................................... 17
Fund Financial Statements:
C Balance Sheet – Governmental Funds ................................................................................... 19
D Statement of Revenues, Expenditures and Changes in Fund Balances -
Governmental Funds ......................................................................................................... 21
E Statement of Revenues, Expenditures and Changes in Fund Balances – Budget and
Actual – General Fund and Annually Budgeted Major Special Revenue Funds .............. 24
F Statement of Net Position – Proprietary Fund ....................................................................... 28
G Statement of Revenues, Expenses and Changes in Fund Net Position –
Proprietary Fund ............................................................................................................... 29
H Statement of Cash Flows – Proprietary Fund ........................................................................ 30
Notes to the Financial Statements .......................................................................................... 32
Required Supplementary Information:
Schedule of the Proportionate Share of the Net Pension Liability ........................................... 56
Schedule of Contributions ......................................................................................................... 57
DAVIDSON COUNTY BOARD OF EDUCATION, NORTH CAROLINA Table of Contents (Continued)
June 30, 2015
FINANCIAL SECTION (Continued)
Schedule Page Individual Fund Schedules:
1 Schedule of Revenues, Expenditures and Changes in Fund Balance – Budget and
Actual – General Fund ........................................................................................................... 58
2 Schedule of Revenues, Expenditures and Changes in Fund Balance – Budget and
Actual – State Public School Fund ........................................................................................ 60
3 Schedule of Revenues, Expenditures and Changes in Fund Balance – Budget and
Actual – Federal Grants Fund ............................................................................................... 61
4 Schedule of Revenues, Expenditures and Changes in Fund Balance – Budget and
Actual – Other Restricted Fund ............................................................................................. 62
5 Schedule of Revenues, Expenditures and Changes in Fund Balance – Budget and
Actual – Capital Outlay Fund ............................................................................................... 63
6 Schedule of Revenues and Expenditures – Budget and Actual (Non-GAAP) –
School Food Service Fund .................................................................................................... 64
STATISTICAL SECTION
Table
1 General Government Expenditures by Function .................................................................... 65
2 General Government Revenues by Source............................................................................. 66
3 Comparative Average Daily Membership .............................................................................. 67
4 Average Daily Membership ................................................................................................... 68
5 Property Tax Levies and Collections For Davidson County ................................................. 69
6 Assessed Value of Taxable Property For Davidson County .................................................. 70
7 Property Tax Rates – Direct and Overlapping Governments For Davidson County ............. 71
8 Assessed Property Values – Direct and Overlapping Governments For Davidson County .. 73
9 Ratio of Net General Bonded Debt To Assessed Value and Bonded Debt Per
Capita For Davidson County ............................................................................................. 75
10 Ratio of Annual Debt Service Expenditures For General Bonded Debt To Total General
Government Expenditures For Davidson County .............................................................. 76
11 Legal Debt Margin Information For Davidson County ......................................................... 77
12 Computation of Direct and Overlapping Governmental Activities Debt For
Davidson County ................................................................................................................ 78
13 Demographic and Economic Statistics For Davidson County ............................................... 79
14 Ratio of Outstanding Debt By Type For Davidson County ................................................... 80
15 Principal Taxpayers For Davidson County ............................................................................ 81
DAVIDSON COUNTY BOARD OF EDUCATION, NORTH CAROLINA Table of Contents (Continued)
June 30, 2015
COMPLIANCE SECTION
Page
Independent Auditors’ Report On Internal Control Over Financial Reporting And
On Compliance and Other Matters Based On An Audit Of Financial Statements
Performed In Accordance With Government Auditing Standards ...................................... 82
Independent Auditors’ Report On Compliance With Requirements Applicable To Each
Major Federal Program And Internal Control Over Compliance in Accordance
With OMB Circular A-133 And The State Single Audit Implementation Act ................. 84
Independent Auditors’ Report On Compliance With Requirements Applicable To
Each Major State Program And Internal Control Over Compliance in Accordance
With OMB Circular A-133 And The State Single Audit Implementation Act ................. 86
Schedule of Findings and Questioned Costs ................................................................................ 88
Corrective Action Plan ................................................................................................................. 91
Summary Schedule of Prior Year Audit Findings ........................................................................ 92
Schedule of Expenditures of Federal and State Awards .............................................................. 93
Notes to the Schedule of Expenditures of Federal and State Awards .......................................... 96
This page intentionally left blank.
INTRODUCTORY SECTION
Unaudited
1
LETTER OF TRANSMITTAL
December 30, 2015
TO THE MEMBERS OF THE DAVIDSON COUNTY BOARD OF EDUCATION AND CITIZENS OF DAVIDSON COUNTY, NORTH CAROLINA
State law requires that all general-purpose local governments publish, within six months of the close of each fiscal year, a complete set of financial statements presented in conformity with generally accepted accounting principles (GAAP) and audited in accordance with generally accepted auditing standards by a firm of licensed certified public accountants. Pursuant to that requirement, we hereby issue the Comprehensive Annual Financial Report of the Davidson County Board of Education (the Board) for the fiscal year ended June 30, 2015.
The comprehensive annual financial report is presented in four sections: Introductory, Financial, Statistical, and Compliance. The Introductory section contains the letter of transmittal, a list of the Board members and principal officials, and the organizational chart. The introductory section is unaudited. The Financial section presents the independent auditors’report, management’s discussion and analysis, the basic financial statements, and the individual fund by fund type. The Statistical section contains tables of unaudited data covering a ten year financial history of the Board, as well as, statistical data for Davidson County. The Compliancesection presents information required by the OMB Circular A-133 and the State Single Audit Implementation Act.
This report consists of management’s representations concerning the finances of the Board. Consequently, management assumes full responsibility for the completeness and reliability of all of the information presented in this report. To provide a reasonable basis for making these representations, management of the Board has established a comprehensive internal control framework that is designed both to protect the Board’s assets from loss, theft, or misuse and compile sufficient reliable information for the preparation of the Board’s financial statements in conformity with GAAP.
The Board’s financial statements have been audited by Rives & Associates, LLP, a firm of licensed certified public accountants. The goal of the independent audit was to provide reasonable assurance that the financial statements of the Board for the fiscal year ended June 30, 2015 are free of material misstatement. The independent audit involved examining, on a test basis, evidence supporting the amounts and disclosures in the financial statements; assessing the accounting principles used and significant estimates made by management; and evaluating the overall financial statement presentation. The auditors’ report can be found in the financial section of this report.
2
The independent audit of the financial statements of the Board was part of a broader, federally
mandated “Single Audit” designed to meet the special needs of federal grantor agencies. The
standards governing Single Audit engagements require the independent auditor to report not only
on the fair presentation of the financial statements, but also on the audited Board’s internal
controls and compliance with legal requirements with special emphasis on internal controls and
legal requirements involving the administration of federal awards. These reports are available in
the Board’s separately issued Single Audit Report found in the compliance section of this report.
GAAP requires that management provide a narrative introduction, overview, and analysis to
accompany the basic financial statements in the form of Management’s Discussion and Analysis
(MD&A). This letter of transmittal is designed to complement the MD&A and should be read in
conjunction with it. The Board’s MD&A can be found immediately following the report of the
independent auditors in the financial section of this report.
SCHOOL SYSTEM AND GOVERANCE
The Davidson County School System is the twentieth largest among North Carolina’s 115 public
school systems. It serves 19,459 students in preschool through grade twelve. It extends across 35
campuses that include 18 elementary schools, seven middle schools, seven high schools, one
school for students with special needs, one early college, and one STEM school. Davidson
County Schools has six high school attendance areas comprised of a high school, middle school
and two to four elementary schools. Students attend their neighborhood school.
The Davidson County Schools join Lexington City Schools (student population 3,022),
Thomasville City Schools (student population 2,375) and the Davidson County Community
College as public providers of education in the County. All four education agencies receive
funding from federal, State, local and grant sources.
The Davidson County School System is governed by a nonpartisan Board of Education whose
five school district residents are elected at large and serve overlapping four-year terms. The
Board is responsible for setting educational policies consistent with State and federal laws
governing public education. The Board receives government funding from State, local, and
federal sources. The Board must comply with the established legal requirements of each funding
source. The Board has no taxing authority and is required to maintain accounting records in a
uniform format established by the State’s General Assembly.
GEOGRAPHY, POPULATION and ECONOMICS
Davidson County is located in the Piedmont Triad Area of North Carolina. It is 552.68 square
miles of suburban countryside. It is a neighbor to Winston-Salem in Forsyth County, High Point
and Greensboro in Guilford County, Salisbury in Rowan County and Asheboro in Randolph
County. The county seat is Lexington.
Davidson County Schools is now the largest employer in Davidson County following layoffs and
plant closings of Thomasville Furniture Industries and Lexington Home Brands.
3
Davidson County’s population of 164,072 residents is 19.9% non-Caucasian, with the largest
percentages of non-Caucasian located within Lexington and Thomasville city limits. Davidson
County Schools continues to experience a growth in the number of students who speak English
as a second language. Most of the workforce within the County is blue collar, many of whom are
from families who have experienced career-long employment in furniture industries. Furniture
and textiles have provided jobs without requiring post high school training, and in many cases
high school completion. In the last six years 5,500 jobs have been lost in the textile industries
and in furniture manufacturing. Companies have closed or moved overseas. Many workers have
been forced to return to school for retraining and college degrees. Davidson County Community
College has seen enrollment grow. Today, 80.40% of the County’s population over 25 years of
age has a high school diploma or better, but only 17.60% of the same population has a college
degree. Many of the County’s college graduates choose not to return home to work. If they
return, they must travel to neighboring counties and larger cities to find professional jobs.
Closings of the textile and furniture plants have made it difficult for our community. The
unemployment rate is 5.9% which is above the state average of 5.8%. New industries are moving
to Davidson County but it will take time to create jobs equal to those lost due to plant closings.
FINANCIAL CHALLENGES
In 2001, Davidson County commissioners committed to building six new schools over the next
10 years. Brier Creek Elementary, Friendship Elementary, and Tyro Elementary Schools, have
been constructed. Southmont Elementary opened in the fall of 2009. Oak Grove Middle School
opened in the fall of 2012. The construction of a high school in the Oak Grove Area is scheduled
to start next year.
As part of the American Recovery and Reinvestment Act 2009 (ARRA), funds for construction
bonds were available through the Department of Public Instruction. In 2009-2010 the County
government took advantage of the funds and issued a Qualified School Construction Bond
(QSCB). Davidson County Schools received $2,189,907.95 of the bond proceeds. These monies
were to be used to repair roofs at Stoner-Thomas, Midway, and Welcome. Davidson County
Schools will repay the County for the bond’s debt service (principal and interest at .5187%). The
method of repayment was to begin in 2010-2011. The County government has chosen to reduce
the Davidson County School’s capital outlay budget annually for the repayment of the annual
debt service. This method of payback to the County government will occur over a period of 15
years. This annual reduction in the capital outlay budget will delay capital outlay needs by our
older schools.
In 2010-2011 the County issued another ARRA- QSCB in the amount of $12,863,316 to help pay
for Oak Grove Middle School. Davidson County Schools does not have to repay the County debt
service for these bond proceeds.
To offset the State budget cuts we began receiving ARRA funds in 2009-2010. As of June 30,
2015 we have spent all of our ARRA funds in the amount of $24,583,463. With the loss of
ARRA funds, along with the State budget projections next year more cuts are expected causing
greater budget challenges.
BUDGETARY CONTROLS
The North Carolina General Statutes require government units to adopt a balanced budget by JulyI of each year. The Board's annual budget resolution authorizes expenditures by function on themodified accural basis of accounting. The budget is allocated to line item expenditure accounts,for internal management purposes. The budget amounts in this report are presented in conformitywith the legally adopted budget ordinance as amended throughout the fiscal year.
CASH MANAGEMENT
The Board uses a purchase order encumbrance system that records encumbrances against eachexpenditure line item. State and federal outstanding encumbrances are cancelled at year-end.Local and capital outlay (category II & III) encumbrances are carried over into the subsequentyear and the budget amounts are re-appropriated.
Temporarily idle cash is invested in various instruments according to applicable State laws. Theobjective of the investment policy is to minimize market and credit risks while maintaining acompetitive yield on the investment. The Board's deposits were either insured or collateralized inaccordance with the state guidelines as described in the Notes to the Financial Statements sectionIII.A.!.
RISK MANAGEMENT
The Board is exposed to various risks of losses related to torts; theft of, damage to, anddestruction of assets; errors and omissions; injuries to employees; and natural disasters. TheBoard carries various forms of insurance including, but not limited to, general liability, errors andomissions coverage, risk control, risk financing, and property coverage. A detailed description ofour insurance coverage can be found in the Notes to the Financial Statements section III.B.4.
ACKNOWLEGMENTS
The preparation of this report would not have been possible without the dedicated services of thefinance staff and the Board's independent certified public accounting firm Rives & Associates,LLP. We would like to express our appreciation to all the employees who contributed andassisted with the preparation of this report.
In addition, we would like to thank the members of the Board of Education for their support anddedication in planning and conducting the financial matters of the school system in a responsiblemanner. In conclusion, we would like to thank the Board of County Commissioners for theirsupport throughout the fiscal year.
Respectfully submitted,
D~~Dr. Lory D. Morrow
;!Q:~}#-1CP1Pamela W. Sink, CPAChief Finance Officer
4
DAVIDSON COUNTY BOARD OF EDUCATION
LIST OF PRINCIPAL OFFICIALS
June 30, 2015
BOARD OF EDUCATION MEMBERS
Brian M. Feezor, Chairman
Alan W. Beck, Vice-Chairman
Phillip W. Craver
Neal N. Motsinger
SUPERINTENDENT OF SCHOOLS
Dr. Lory M. Morrow
FINANCE OFFICER
Pamela W. Sink, CPA
Vicki A. Trial
5
6
DAVIDSON COUNTY BOARD OF EDUCATION
Organizational Chart
This page intentionally left blank.
4515 Falls of Neuse Road, Suite 450
Raleigh, NC 27609
Phone: 919-832-6848
Fax: 919-832-7288
212 West Center Street
P.O. Box 1991
Lexington, NC 27293
Phone: 336-248-8281
Fax: 336-248-2335
1023 W. Morehead Street, Suite 100
Charlotte, NC 28208
Phone: 704-372-0960
Fax: 704-372-1458
Independent Auditors’ Report
Davidson County Board of Education, North Carolina
Lexington, North Carolina
Report on the Financial Statements
We have audited the accompanying financial statements of the governmental activities, the business-type
activities, each major fund, and the aggregate remaining fund information of the Davidson County Board of
Education, North Carolina, as of and for the year then ended June 30, 2015, and the related notes to the
financial statements, which collectively comprise the Davidson County Board of Education’s basic financial
statements as listed in the table of contents.
Management’s Responsibility for the Financial Statements
Management is responsible for the preparation and fair presentation of these financial statements in
accordance with accounting principles generally accepted in the United States of America; this includes the
design, implementation, and maintenance of internal control relevant to the preparation and fair presentation
of financial statements that are free from material misstatement, whether due to fraud or error.
Auditors’ Responsibility
Our responsibility is to express opinions on these financial statements based on our audit. We conducted our
audit in accordance with auditing standards generally accepted in the United States of America and the
standards applicable to financial audits contained in Government Auditing Standards, issued by the
Comptroller General of the United States. Those standards require that we plan and perform the audit to
obtain reasonable assurance about whether the financial statements are free of material misstatement.
An audit involves performing procedures to obtain audit evidence about the amounts and disclosures in the
financial statements. The procedures selected depend on the auditor’s judgment, including the assessment of
the risks of material misstatement of the financial statements, whether due to fraud or error. In making those
risk assessments, the auditor considers internal control relevant to the entity’s preparation and fair
presentation of the financial statements in order to design audit procedures that are appropriate in the
circumstances, but not for the purpose of expressing an opinion on the effectiveness of the entity’s internal
control. Accordingly, we express no such opinion. An audit also includes evaluating the appropriateness of
accounting policies used and the reasonableness of significant accounting estimates made by management, as
well as evaluating the overall presentation of the financial statements.
7
We believe that the audit evidence we have obtained is sufficient and appropriate to provide a basis for our
audit opinions.
Opinions
In our opinion, the financial statements referred to above present fairly, in all material respects, the respective
financial position of the governmental activities, business-type activities, each major fund, and the aggregate
remaining fund information of the Davidson County Board of Education, North Carolina as of June 30, 2015,
and the respective changes in financial position and cash flows, where applicable, thereof and the respective
budgetary comparison for the General Fund, State Public School Fund, Federal Grants Fund, and Other
Restricted Fund for the year then ended in accordance with accounting principles generally accepted in the
United States of America.
Emphasis of Matter
Adoption of New Accounting Standards
As described in Note V to the financial statements, for the year ended June 30, 2015, the Davidson County
Board of Education, North Carolina adopted new accounting guidance, Governmental Accounting Standards
Board (GASB) Statement No. 68, Accounting and Financial Reporting for Pensions and GASB Statement
No. 71, Pension Transition for Contributions Made Subsequent to the Measurement Date. Our opinion is not
modified with respect to these items.
Other Matters
Required Supplementary Information
Accounting principles generally accepted in the United States of America require that Management’s
Discussion and Analysis on pages 10 through 15 and the Schedule of the Proportionate Share of the Net
Pension Liability and the Schedule of Contributions on pages 56 and 57, respectively be presented to
supplement the basic financial statements. Such information, although not a part of the basic financial
statements, is required by the Governmental Accounting Standards Board who considers it to be an essential
part of financial reporting for placing the basic financial statements in an appropriate operational, economic,
or historical context. We have applied certain limited procedures to the required supplementary information in
accordance with auditing standards generally accepted in the United States of America, which consisted of
inquiries of management about the methods of preparing the information and comparing the information for
consistency with management’s responses to our inquiries, the basic financial statements, and other
knowledge we obtained during our audit of the basic financial statements. We do not express an opinion or
provide any assurance on the information because the limited procedures do not provide us with sufficient
evidence to express an opinion or provide any assurance.
Other Information
Our audit was conducted for the purpose of forming opinions on the financial statements that collectively
comprise the Davidson County Board of Education’s basic financial statements. The individual fund
schedules budget and actual, introductory section, statistical section, as well as the schedule of expenditures
of federal and State awards, as required by U.S. Office of Management and Budget Circular A-133, Audits of
States, Local Governments, and Non-Profit Organizations, are presented for purposes of additional analysis
and are not a required part of the basic financial statements.
8
The individual fund schedules budget and actual, and the accompanying schedule of expenditures of federal
and State awards are the responsibility of management and were derived from and relate directly to the
underlying accounting and other records used to prepare the basic financial statements. Such information has
been subjected to the auditing procedures applied in the audit of the basic financial statements and certain
additional procedures, including comparing and reconciling such information directly to the underlying
accounting and other records used to prepare the basic financial statements or to the basic financial statements
themselves, and other additional procedures in accordance with auditing standards generally accepted in the
United States of America. In our opinion, the individual fund schedules budget and actual, and the
accompanying schedule of expenditures of federal and State awards are fairly stated, in all material respects,
in relation to the basic financial statements taken as a whole.
The introductory and statistical sections have not been subjected to auditing procedures applied in the audit of
the basic financial statements and, accordingly, we do not express an opinion or provide any assurance on
them.
Other Reporting Required by Government Auditing Standards
In accordance with Government Auditing Standards, we have also issued our reports dated December 30,
2015 on our consideration of Davidson County Board of Education’s internal control over financial reporting
and our tests of its compliance with certain provisions of laws, regulations, contracts, grant agreements, and
other matters. The purpose of these reports are to describe the scope of our testing of internal control over
financial reporting and compliance and the results of that testing, and not to provide an opinion on the internal
control over financial reporting or on compliance. These reports are an integral part of an audit performed in
accordance with Government Auditing Standards in considering the Davidson County Board of Education’s
internal control over financial reporting and compliance.
Lexington, North Carolina
December 30, 2015
9
This page intentionally left blank.
MANAGEMENT'S DISCUSSION AND ANALYSIS
DAVIDSON COUNTY BOARD OF EDUCATION, NORTH CAROLINA Management’s Discussion and Analysis
June 30, 2015
10
This section of the Davidson County Board of Education’s (the Board) financial report represents our discussion
and analysis of the financial performance of the Board for the year ended June 30, 2015. This information
should be read in conjunction with the audited financial statements included in this report.
Financial Highlights
The Board experienced a decrease in enrollment of 326 students from the previous year.
Construction for the high school in the Oak Grove area is scheduled to start in 2015-16.
Most of the Federal funding received from The American Recovery and Reinvestment Act of 2009 (ARRA)
has been spent. These funds were used in our Title I, Exceptional Children, Technology, Instructional, and
Non-Instructional Support programs.
Overview of the Financial Statements
The audited financial statements of the Davidson County Board of Education consist of four components. They
are as follows:
Independent Auditor’s Report
Management’s Discussion and Analysis (required supplementary information)
Basic Financial Statements
Required supplemental section that presents combining and budgetary statements for governmental and
enterprise funds
The Basic Financial Statements include two types of statements that present different views of the Board’s
finances. The first is the government-wide statements. The government-wide statements are presented on the
full accrual basis of accounting and include the statement of net position and the statement of activities. The
Statement of Net Position includes all of the Board’s assets, deferred outflows of resources, liabilities, and
deferred inflows of resources. Assets and liabilities are classified in order of relative liquidity for assets and due
date for liabilities. This statement provides a summary of the Board’s investment in assets, deferred outflows of
resources, deferred inflows of resources, and obligations to creditors. Liquidity and financial flexibility can be
evaluated using the information contained in this statement. The Statement of Activities summarizes the
Board’s revenues and expenses for the current year. A net (expense) revenue format is used to indicate to what
extent each function is self-sufficient.
The second set of statements included in the basic financial statements is the Fund Financial Statements, which
are presented for the Board’s governmental funds and proprietary fund. These statements present the
governmental funds on the modified accrual basis of accounting, measuring the near term inflows and outflows
of the financial resources and what is available at year-end to spend in the next fiscal year. The proprietary fund
is presented on the full accrual basis of accounting. The fund financial statements focus on the Board’s most
significant funds. Because a different basis of accounting is used in the government-wide statements,
reconciliation from the governmental fund financial statements to the government-wide statements is required.
The government-wide statements provide information about the Board as an economic unit while the fund
financial statements provide information on the financial resources of each of the Board’s major funds.
Government-wide Statements
The government-wide statements report information about the unit as a whole using accounting methods similar
to those used by private-sector companies. The Statement of Net Position includes all of the Board’s assets,
deferred outflows of resources, deferred inflows of resources, and liabilities. All of the current year’s revenues
and expenses are accounted for in the Statement of Activities regardless of when cash is received or paid.
DAVIDSON COUNTY BOARD OF EDUCATION, NORTH CAROLINA Management’s Discussion and Analysis
June 30, 2015
11
Government-wide Statements (Continued)
The two government-wide statements report the Board’s net position and how it has changed. Net position – the
difference between the Board’s assets, deferred outflows of resources and the total of liabilities and deferred
inflows of resources – is one way to measure the unit’s financial health or position.
Over time, increases or decreases in the Board’s net position are an indicator of whether its financial
position is improving or deteriorating.
To assess the Board’s overall health, one should consider additional non-financial factors such as
changes in the County’s property tax base and the condition of its school buildings and other physical
assets.
The Board’s activities are divided into two categories in the government-wide statements:
Governmental activities: Most of the Board’s basic services are included here, such as regular and
special education, transportation, and administration. County funding and State and federal aid finance
most of these activities.
Business-type activities: The Board charges fees to help cover the cost of certain services it provides.
School food service is included here.
The government-wide statements are Exhibits A and B of this report.
Fund Financial Statements
The fund financial statements provide detailed information about the Board’s funds, focusing on its most
significant or “major” funds. Funds are accounting devices the Board uses to keep track of specific sources of
funding and spending on particular programs.
Some funds are required by State law, such as the State Public School Fund.
The Board established other funds, such as the Federal Grants fund, to control and manage money for a
particular purpose or to show that it is properly using certain revenues.
Davidson County Board of Education has two types of funds:
Governmental funds: Most of the Board’s basic services are included in the governmental funds, which
generally focus on two things – how cash and other assets can readily be converted to cash flow in and out, and
the balances left at year-end that are available for spending. As a result of this focus, the governmental fund
statements provide a detailed short-term view that helps the reader determine whether there are more or fewer
financial resources that can be spent in the coming year to finance the Board’s programs. Because this
information does not encompass the additional long-term focus of the government-wide statements, a
reconciliation following the governmental funds statements, explains the relationship (or differences) between
the government-wide and the fund financial statements. The Board has several governmental funds: the
General Fund, the State Public School Fund, the Individual Schools Fund, the Capital Outlay Fund, and the
Federal Grants Fund.
DAVIDSON COUNTY BOARD OF EDUCATION, NORTH CAROLINA Management’s Discussion and Analysis
June 30, 2015
12
Fund Financial Statements (Continued)
The governmental fund statements are Exhibits C, D, and E of this report.
Proprietary funds: Services for which the Board charges a fee are generally reported in the proprietary fund.
The proprietary fund statements are reported on the same full accrual basis of accounting as the government-
wide statements. Davidson County Board of Education has one proprietary fund – an enterprise fund – the
School Food Service Fund.
The proprietary fund statements are shown as Exhibits F, G, and H of this report.
Financial Analysis of the Board as a Whole
Net position is an indicator of the fiscal health of the Board. Assets and deferred outflows of resources
exceeded liabilities and deferred inflows of resources by $143,642,189 as of June 30, 2015. The largest
component of net position is net investment in capital assets of $161,020,139.
The following is a summary of the Statement of Net Position:
6/30/15 6/30/14 6/30/15 6/30/14 6/30/15 6/30/14
Current assets 24,396,601$ 31,169,957$ 2,355,090$ 3,123,499$ 26,751,691$ 34,293,456$
Capital assets 161,258,050 161,957,190 995,532 1,131,375 162,253,582 163,088,565
Total assets 185,654,651 193,127,147 3,350,622 4,254,874 189,005,273 197,382,021
Deferred outflows of
resources 7,901,862 - 211,277 - 8,113,139 -
Current liabilities 13,863,259 13,671,234 179,800 106,009 14,043,059 13,777,243
Long-term liabilities 10,801,290 3,644,329 199,620 - 11,000,910 3,644,329
Total liabilities 24,664,549 17,315,563 379,420 106,009 25,043,969 17,421,572
Deferred inflows of
resources 27,695,232 160,152 737,022 81,227 28,432,254 241,379
Net investment in
capital assets 160,024,607 161,774,229 995,532 1,131,375 161,020,139 162,905,604
Restricted net position 3,080,835 3,857,928 - - 3,080,835 3,857,928
Unrestricted net position (21,908,710) 10,019,275 1,449,925 2,936,263 (20,458,785) 12,955,538
Total net position 141,196,732$ 175,651,432$ 2,445,457$ 4,067,638$ 143,642,189$ 179,719,070$
Governmental Activities Business-type Activities Total Primary Government
Condensed Statement of Net Position
June 30, 2015 and 2014
During the year ended June 30, 2015, the Board adopted Governmental Accounting Standards Board (GASB)
Statement No. 68, Accounting and Financial Reporting for Pensions and related GASB Statement No. 71,
Pension Transition for Contributions Made Subsequent to the Measurement Date. These statements require the
Board to recognize its proportionate share of the net pension asset or liability, deferred outflows and deferred
inflows of resources, and related expenses from its participation in the North Carolina Teachers’ and State
Employees’ Retirement System. The results of these statements include recognizing a net pension liability for
the defined benefit plan and related deferred outflows and deferred inflows of resources.
DAVIDSON COUNTY BOARD OF EDUCATION, NORTH CAROLINA Management’s Discussion and Analysis
June 30, 2015
13
Financial Analysis of the Board as a Whole (Continued)
The cumulative effect of implementing these statements resulted in a restatement of beginning net position for
the governmental activities and business-type activities of ($31,993,506) and ($855,428), respectively. The total
decrease in net position, compared to the prior year, is approximate 20% which is largely due to the
implementation of the new GASB statements.
The following table shows the revenues and expenses for the Board for the current fiscal year.
6/30/15 6/30/14 6/30/15 6/30/14 6/30/15 6/30/14
Revenues:
Program revenues:
Charges for services 5,386,728$ 803,565$ 2,586,364$ 2,764,046$ 7,973,092$ 3,567,611$
Operating grants and
contributions 111,457,441 111,151,866 5,385,713 5,378,430 116,843,154 116,530,296
Capital grants and
contributions 955,305 40,427 - - 955,305 40,427
General revenues:
Other revenues 31,749,908 31,793,696 13,181 13,796 31,763,089 31,807,492
Total revenues 149,549,382 143,789,554 7,985,258 8,156,272 157,534,640 151,945,826
Expenses:
Governmental activities:
Instructional services 117,976,579 116,250,031 - - 117,976,579 116,250,031
System-wide support services 27,271,614 24,326,144 - - 27,271,614 24,326,144
Ancillary services 14,030 128,607 - - 14,030 128,607
Non-programmed charges 101,437 3,052,222 - - 101,437 3,052,222
Interest on long-term debt - 2,275 - - - 2,275
Depreciation 6,552,663 7,486,649 - - 6,552,663 7,486,649
Business-type activities:
Food service - - 8,846,264 8,631,028 8,846,264 8,631,028
Total expenses 151,916,323 151,245,928 8,846,264 8,631,028 160,762,587 159,876,956
Transfers in (out) (94,253) (59,677) 94,253 59,677 - -
Decrease in net assets (2,461,194) (7,516,051) (766,753) (415,079) (3,227,947) (7,931,130)
Net position, beginning,
as previously reported 175,651,432 183,167,483 4,067,638 4,482,717 179,719,070 187,650,200
Restatement - GASB 68* (31,993,506) - (855,428) - (32,848,934) -
Net position, beginning,
as restated i 143,657,926 183,167,483 3,212,210 4,482,717 146,870,136 187,650,200
Ending net position 141,196,732$ 175,651,432$ 2,445,457$ 4,067,638$ 143,642,189$ 179,719,070$
Governmental Activities Business-type Activities Total Primary Government
Condensed Statement of Activites
For the Years Ended June 30, 2015 and 2014
* It is important to understand that the year to year comparison is skewed by the Board’s required adoption of
GASB 68 in the year ended June 30, 2015. The Board is overfunded on an actuarial basis. As a result, the
contribution accrued by the Board for the Teachers’ and State Employees’ Retirement System, which is
typically expensed under both accounting methods (government-wide and governmental funds) is
recognized as a deferred outflow of resources on the government-wide statement of net position. In essence
it is considered a prepaid item which will be added to the net pension asset/liability in future periods. Total
governmental activities generated revenues of $150 million, while expenses in this category totaled $152
million for the year ended June 30, 2015.
DAVIDSON COUNTY BOARD OF EDUCATION, NORTH CAROLINA Management’s Discussion and Analysis
June 30, 2015
14
Financial Analysis of the Board as a Whole (Continued)
Comparatively, revenues were $144 million and expenses totaled $151 million for the year ended June 30, 2014.
After transfers to the business-type activities, the decrease in net position amounted to approximately
$2,461,194 at June 30, 2015, compared to an decrease in net position of $7,516,051 in 2014. Instructional
services expenses comprised 78% of total governmental-type expenses while system-wide support services
made up 18% of those expenses for 2015. County funding comprised 17.8% of total governmental revenue for
2015. In 2014, County funding was 17.5%. Much of the remaining 82.2% of total governmental revenue for
2015 consisted of restricted State and federal money. This revenue represented 82.5% of total revenue in 2014.
Business-type activities generated revenue of $8.0 million and expenses of $8.8 million. Net position decreased
in the business-type activities by $766,753, after transfers from the governmental activities of $94,253.
Financial Analysis of the Board’s Funds
Governmental Funds: The focus of Davidson County Board of Education’s governmental funds is to provide
information on near-term inflows, outflows, and balances of usable resources. Such information is useful in
assessing the Board’s financing requirements.
The Board’s governmental funds reported a combined fund balance of $18,233,686, a $3,249,052 decrease over
last year. Expenditures and other uses exceeded revenues in the amount of $2,767,998 in the General Fund, and
$2,581,140 in the Capital Outlay Fund. The Individual Schools Fund and Other Restricted Fund had revenues
exceeding expenditures, before other financing sources (uses) in the amount of $118,990 and $14,720,
respectively. State funding increased $5,656,131 when compared to 2014. County funding increased by
$1,444,316. Federal funding decreased by $880,666. Expenditures increased by $6,676,519, which included
$6,527,525 in capital outlay.
Proprietary Fund: The School Food Service Fund net position decreased by $1,622,181. Approximately half of
this decreased was a result of implementation of the new GASB standards. Revenue decreased by
approximately $171,000, while expenses increased approximately by $215,000, when compared with the
previous year.
Expenditure analysis: Instructional programs represented 81% of governmental expenditures, excluding capital
outlay. Total governmental expenditures are categorized below:
Categorization of Expenditures for Governmental Funds
(excluding capital outlay)
18%
0% 1%
81%
Instructional Programs
System-Wide Services
Other
Debt Service
Expenditures presented on modified accrual basis of accounting.
DAVIDSON COUNTY BOARD OF EDUCATION, NORTH CAROLINA Management’s Discussion and Analysis
June 30, 2015
15
General Fund Budgetary Highlights
Over the course of the year, the Board revised the budget several times to account for changes in revenue
expectations but was able to keep spending below the amended budgeted amounts. Even with the reductions in
revenue, the Board was able to reduce spending and end the year with minimal deficits.
Capital Assets
Capital assets decreased by $834,983 (or 0.51%) from the previous year. This was largely due to depreciation
exceeding capital asset additions. The following is a summary of the capital assets, net of depreciation at year-
end.
6/30/15 6/30/14 6/30/15 6/30/14 6/30/15 6/30/14
Land 2,281,868$ 2,281,868$ -$ -$ 2,281,868$ 2,281,868$
Construction in progress 11,933,811 13,296,880 - - 11,933,811 13,296,880
Buildings 132,753,341 134,674,940 - - 132,753,341 134,674,940
Land Improvements 6,070,766 4,224,597 - - 6,070,766 4,224,597
Equipment and furniture 2,515,335 3,122,252 995,532 1,131,375 3,510,867 4,253,627
Vehicles 5,702,929 4,356,653 - - 5,702,929 4,356,653
161,258,050$ 161,957,190$ 995,532$ 1,131,375$ 162,253,582$ 163,088,565$
Summary of Capital Assets
Governmental Activities Business-type Activities Total Primary Government
Economic Factors
The Davidson County Schools’ student population decreased this year. Davidson County has been experiencing
conditions similar to those of other North Carolina counties that have relied on one or two major industries.
Because new industries are expanding within the area, the unemployment rate in Davidson County and
throughout the State is decreasing. Compared to last year, Davidson County’s unemployment rate decreased by
0.8% (6.7% to 5.9%). The State’s unemployment rate decreased 0.4% (6.2% to 5.8%). Additional industries are
needed in our community to expand the tax base in order to provide funding for construction and to provide
adequate funding for the instructional programs.
Requests for Information
This report is intended to provide a summary of the financial condition of Davidson County Board of Education.
Questions or requests for additional information should be addressed to:
Pamela W. Sink, Chief Finance Officer
Davidson County Board of Education
250 County School Road
Lexington, NC 27292
This page intentionally left blank.
FINANCIAL SECTION
BASIC FINANCIAL STATEMENTS
Exhibit A
Governmental
Activities
Business-type
Activities Total
ASSETS
Cash and cash equivalents 19,217,616$ 1,908,473$ 21,126,089$
Accounts receivable 15,466 604 16,070
Due from other governments 5,116,435 254,074 5,370,509
Internal balances 47,084 (47,084) -
Inventories - 239,023 239,023
24,396,601 2,355,090 26,751,691
Capital assets:
Land 2,281,868 - 2,281,868
Construction in progress 11,933,811 - 11,933,811
Other capital assets, net of depreciation 147,042,371 995,532 148,037,903
Total capital assets 161,258,050 995,532 162,253,582
Total assets 185,654,651 3,350,622 189,005,273
DEFERRED OUTFLOWS OF RESOURCES 7,901,862 211,277 8,113,139
LIABILITIES
Accounts payable 877,164 - 877,164
Due to other governments 35,501 - 35,501
Accrued salaries and wages payable 5,120,043 - 5,120,043 Unearned revenue - 89,068 89,068
Long-term liabilities:
Net pension liability 7,465,903 199,620 7,665,523
Due within one year 7,830,551 90,732 7,921,283
Due in more than one year 3,335,387 - 3,335,387
Total liabilities 24,664,549 379,420 25,043,969
DEFERRED INFLOWS OF RESOURCES 27,695,232 737,022 28,432,254
NET POSITION
Net investment in capital assets 160,024,607 995,532 161,020,139
Restricted for:
Stabilization by State statute 1,072,598 - 1,072,598
Capital outlay 570,284 - 570,284
Individual schools 1,437,953 - 1,437,953
Unrestricted (21,908,710) 1,449,925 (20,458,785)
Total net position 141,196,732$ 2,445,457$ 143,642,189$
Primary Government
DAVIDSON COUNTY BOARD OF EDUCATION, NORTH CAROLINA
Statement of Net Position
June 30, 2015
The accompanying notes to the financial statements are an integral part of these statements.
16
Exhibit B
Functions/Programs Expenses
Charges for
Services
Operating
Grants and
Contributions
Capital Grants
and
Contributions
Governmental
Activities
Business-type
Activities Total
Primary government:
Governmental activities:
Instructional services:
Regular instructional 71,162,101$ 361,874$ 64,680,318$ -$ (6,119,909)$ -$ (6,119,909)$
Special populations 16,587,287 - 16,098,760 - (488,527) - (488,527)
Alternative programs 6,329,570 - 6,395,412 - 65,842 - 65,842
School leadership 8,582,230 - 5,733,839 - (2,848,391) - (2,848,391)
Co-curricular 836,769 - - - (836,769) - (836,769)
School-based support 14,478,622 4,425,600 7,354,590 - (2,698,432) - (2,698,432)
System-wide support services:
Support and development 740,799 - 182,754 - (558,045) - (558,045)
Special population support and development 296,629 - 290,791 - (5,838) - (5,838)
Alternative programs and services support
and development 331,736 - 329,284 - (2,452) - (2,452)
Technology support 2,858,269 - 242,812 - (2,615,457) - (2,615,457)
Operational support 19,007,157 599,254 8,126,556 955,305 (9,326,042) - (9,326,042)
Financial and human resource 2,314,172 - 847,097 - (1,467,075) - (1,467,075)
Accountability 413,749 - 261,534 - (152,215) - (152,215)
System-wide pupil support 49,687 - - - (49,687) - (49,687)
Policy, leadership and public relations 1,259,416 - 627,014 - (632,402) - (632,402)
Ancillary services 14,030 - 85,703 - 71,673 - 71,673
Non-programmed charges 101,437 - 200,977 - 99,540 - 99,540
Unallocated depreciation expense* 6,552,663 - - - (6,552,663) - (6,552,663)
Total governmental activities 151,916,323 5,386,728 111,457,441 955,305 (34,116,849) - (34,116,849)
Business-type activities:
School food service 8,846,264 2,586,364 5,385,713 - - (874,187) (874,187)
Total business-type activities 8,846,264 2,586,364 5,385,713 - - (874,187) (874,187)
Total primary government 160,762,587$ 7,973,092$ 116,843,154$ 955,305$ (34,116,849) (874,187) (34,991,036)
* - This amount excludes the depreciation that is included in the direct expenses of various programs.
Primary Government
Net (Expenses) Revenue
and Changes in Net PositionProgram Revenues
DAVIDSON COUNTY BOARD OF EDUCATION, NORTH CAROLINA
Statement of Activities
For the Year Ended June 30, 2015
The accompanying notes to the financial statements are an integral part of these statements.
17
Exhibit B (Continued)
Governmental
Activities
Business-type
Activities Total
General revenues:
Unrestricted County appropriations - operating 22,774,932$ -$ 22,774,932$
Unrestricted County appropriations - capital 3,671,194 - 3,671,194
Unrestricted State grants 3,330,268 - 3,330,268
Unrestricted federal grants 1,032,192 - 1,032,192
Investment earnings, unrestricted 32,494 4,171 36,665
Miscellaneous, unrestricted 908,828 9,010 917,838
Transfers (94,253) 94,253 -
Total general revenues and transfers 31,655,655 107,434 31,763,089
Change in net position (2,461,194) (766,753) (3,227,947)
Beginning net position, as previously stated 175,651,432 4,067,638 179,719,070
Restatement of net position (31,993,506) (855,428) (32,848,934)
Beginning net position, as restated 143,657,926 3,212,210 146,870,136
Ending net position 141,196,732$ 2,445,457$ 143,642,189$
Primary Government
DAVIDSON COUNTY BOARD OF EDUCATION, NORTH CAROLINA
Statement of Activities
For the Year Ended June 30, 2015
Net (Expenses) Revenue
and Changes in Net Position
The accompanying notes to the financial statements are an integral part of these statements.
18
Exhibit C
General
State
Public School
Federal Grants
Fund
Individual
Schools
Other
Restricted
Fund
Capital Outlay
Fund
Total
Governmental
Funds
ASSETS
Cash and cash equivalents 15,932,763$ 35,501$ -$ 1,586,741$ -$ 1,662,611$ 19,217,616$
Accounts receivable 12,116 - - - - 3,350 15,466
Due from other governments 241,875 4,094,463 293,358 - 87,527 399,212 5,116,435
Due from other funds 179,730 - - - 148,788 - 328,518
Total assets 16,366,484$ 4,129,964$ 293,358$ 1,586,741$ 236,315$ 2,065,173$ 24,678,035$
Liabilities:
Accounts payable 511,596$ -$ -$ -$ 2,463$ 363,105$ 877,164$
Due to other governments - 35,501 - - - - 35,501
Due to other funds 6,367 - - 148,788 126,279 - 281,434
Accrued salaries and wages payable 769,576 4,044,697 283,007 - 22,763 - 5,120,043
Total liabilities 1,287,539 4,080,198 283,007 148,788 151,505 363,105 6,314,142
Deferred inflows of resources - 49,766 10,351 - 70,090 - 130,207
Fund balances:
Restricted:
Stabilization by State statute 433,721 - - - 236,315 402,562 1,072,598
Individual schools - - - 1,437,953 - - 1,437,953
Capital outlay - - - - - 570,284 570,284
Assigned:
Subsequent years expenditures 6,000,000 - - - - 729,222 6,729,222
Unassigned 8,645,224 - - - (221,595) - 8,423,629
Total fund balances 15,078,945 - - 1,437,953 14,720 1,702,068 18,233,686
Total liabilities, deferred inflows
of resources, and fund balances 16,366,484$ 4,129,964$ 293,358$ 1,586,741$ 236,315$ 2,065,173$ 24,678,035$
June 30, 2015
Major Funds
LIABILITIES, DEFERRED INFLOWS OF
RESOURCES, AND FUND BALANCES
DAVIDSON COUNTY BOARD OF EDUCATION, NORTH CAROLINA
Balance Sheet
Governmental Funds
The accompanying notes to the financial statements are an integral part of these statements.
19
Exhibit C (Continued)
Total governmental fund balances 18,233,686$
255,157,547$
Less: accumulated depreciation (93,899,497)
Net capital assets 161,258,050
Deferred outflows of resources related to pension:
Contributions made to the pension plan in the current fiscal year 7,901,862
Installment purchase obligations (1,233,443)
Compensated absences (9,932,495)
Net pension liability (7,465,903)
Total long-term liabilities (18,631,841)
Deferred inflows of resources related to pension:
Differences between expected and actual experience (1,740,262)
Difference between projected and actual earnings on plan investments (25,224,557)
(600,206)
Total deferred inflows of resources related to pension (27,565,025)
Total net position - governmental activities 141,196,732$
DAVIDSON COUNTY BOARD OF EDUCATION, NORTH CAROLINA
Balance Sheet
Capital assets used in governmental activities are not financial resources and therefore
are not reported as assets in governmental funds.
Long-term liabilities are not due and payable in the current period and therefore are not
reported as liabilities in the funds. Long-term liabilities at year end consisted of:
Amounts reported for governmental activities in the statement of net position (Exhibit A)
are different because:
Differences between contributions and proportional share of contributions
and changes in proportion
Governmental Funds
June 30, 2015
The accompanying notes to the financial statements are an integral part of these statements.
20
Exhibit D
General
State Public
School
Federal Grants
Fund
Individual
Schools
Other Restricted
Fund
Capital Outlay
Fund
Total
Governmental
Funds
REVENUES:
State of North Carolina -$ 105,570,739$ -$ -$ 890,059$ 924,445$ 107,385,243$
Davidson County 22,268,544 - - - 506,386 3,926,054 26,700,984
U.S. Government 1,019,446 - 7,959,811 - 114,336 - 9,093,593
Other 1,364,585 - - 4,425,600 778,489 20,331 6,589,005
Total revenues 24,652,575 105,570,739 7,959,811 4,425,600 2,289,270 4,870,830 149,768,825
EXPENDITURES:
Instructional services:
Regular instructional 7,463,748 63,999,446 622,363 - 744,909 - 72,830,466
Special populations 603,472 12,859,418 3,239,342 - 239,175 - 16,941,407
Alternative programs 31,984 2,499,941 3,084,903 - 826,695 - 6,443,523
School leadership 1,482,360 6,959,959 935 - 320,649 - 8,763,903
Co-curricular 849,202 - - - - - 849,202
School-based support 1,797,234 8,340,401 128,177 4,306,610 49,130 - 14,621,552
Total instructional services 12,228,000 94,659,165 7,075,720 4,306,610 2,180,558 - 120,450,053
System-wide support services:
Support and development 563,118 174,475 8,279 - - - 745,872
Special population support and development 13,584 173,100 117,691 - - - 304,375
Alternative programs and services
support and development 1,165 50,716 278,568 - - - 330,449
Technology support 2,591,608 242,812 - - - - 2,834,420
Operational support 10,133,501 8,025,631 100,925 - 93,933 - 18,353,990
Financial and human resource 915,368 1,246,914 177,651 - - - 2,339,933
Accountability 137,944 285,209 - - - - 423,153
System-wide pupil support 50,245 - - - - - 50,245
Policy, leadership and public relations 648,220 627,014 - - - - 1,275,234
Total system-wide support services 15,054,753 10,825,871 683,114 - 93,933 - 26,657,671
DAVIDSON COUNTY BOARD OF EDUCATION, NORTH CAROLINA
Statement of Revenues, Expenditures, and Changes in Fund Balances
Governmental Funds
For the Year Ended June 30, 2015
Major Funds
The accompanying notes to the financial statements are an integral part of these statements.
21
Exhibit D (Continued)
General
State Public
School
Federal Grants
Fund
Individual
Schools
Other Restricted
Fund
Capital Outlay
Fund
Total
Governmental
Funds
Ancillary services 17,917$ -$ -$ -$ 59$ -$ 17,976$
Non-programmed charges 119,903 - 200,977 - - - 320,880
Debt service:
Principal - - - - - 924,445 924,445
Capital outlay:
Furniture and equipment - - - - - 332,006 332,006
Buses and motor vehicles - - - - - 2,396,414 2,396,414
Improvements and renovations - - - - - 2,804,069 2,804,069
Computer equimpment - - - - - 967,598 967,598
Supplies and materials - - - - - 27,438 27,438
Total capital outlay - - - - - 6,527,525 6,527,525
Total expenditures 27,420,573 105,485,036 7,959,811 4,306,610 2,274,550 7,451,970 154,898,550
Revenues over (under) expenditures (2,767,998) 85,703 - 118,990 14,720 (2,581,140) (5,129,725)
OTHER FINANCING SOURCES (USES):
Installment purchase obligations issued - - - - - 1,974,926 1,974,926
Transfers from (to) other funds 1,521,513 (85,703) - - (1,622,357) 92,294 (94,253)
Total other financing sources (uses) 1,521,513 (85,703) - - (1,622,357) 2,067,220 1,880,673
Net change in fund balance (1,246,485) - - 118,990 (1,607,637) (513,920) (3,249,052)
FUND BALANCES:
Beginning of year 16,325,430 - - 1,318,963 1,622,357 2,215,988 21,482,738
End of year 15,078,945$ -$ -$ 1,437,953$ 14,720$ 1,702,068$ 18,233,686$
Major Funds
DAVIDSON COUNTY BOARD OF EDUCATION, NORTH CAROLINA
Statement of Revenues, Expenditures, and Changes in Fund Balances
Governmental Funds
For the Year Ended June 30, 2015
The accompanying notes to the financial statements are an integral part of these statements.
22
This page intentionally left blank.
Exhibit D (Continued)
Net change in fund balances - total governmental funds (3,249,052)$
Expenditures recorded in the fund statements but capitalized as assets on the
statement of activities 7,756,611
Depreciation expense that is recorded on the statement of activities but not in the
fund statements (7,877,908)
New debt issued during the year is recorded as a source of funds on the fund
statements; it has no effect on the statement of activities - it affects only the
government-wide statement of net position. (1,974,926)
Principal payments on debt owed are recorded as a use of funds on the fund
statements but affect only the statement of net position in the government-wide
statements. 924,445
Contributions to the pension plan in the current fiscal year not included on the
statement of activities. 7,903,841
Pension expense (3,037,421)
Compensated absences (2,328,941)
Loss on disposal of assets (577,843)
Total changes in net position of governmental activities (2,461,194)$
Governmental funds report capital outlays as expenditures. However, in the
statement of activities, the cost of these assets is allocated over their estimated
useful lives and reported as depreciation expense.
Expenses reported in the statement of activities do not require the use of financial
resources and, therefore, are not reported as expenditures in governmental funds.
DAVIDSON COUNTY BOARD OF EDUCATION, NORTH CAROLINA
Statement of Revenues, Expenditures, and Changes in Fund Balances
Governmental Funds
For the Year Ended June 30, 2015
Amounts reported for governmental activities in the statement of activities (Exhibit B)
are different because:
The accompanying notes to the financial statements are an integral part of these statements.
23
Actual
Variance with
Final Budget
Positive
Original Final Amounts (Negative)
REVENUES:
State of North Carolina -$ -$ -$ -$
Davidson County 23,961,905 22,268,544 22,268,544 -
U.S. Government - 1,019,446 1,019,446 -
Other 467,932 1,300,304 1,364,585 64,281
Total revenues 24,429,837 24,588,294 24,652,575 64,281
EXPENDITURES:
Instructional services:
Regular instructional 5,843,333 7,602,434 7,463,748 138,686
Special populations 618,911 603,915 603,472 443
Alternative programs 30,455 33,137 31,984 1,153
School leadership 1,327,167 1,575,878 1,482,360 93,518
Co-curricular 949,491 897,371 849,202 48,169
School-based support 640,454 1,844,699 1,797,234 47,465
System-wide support services:
Support and development 816,803 585,732 563,118 22,614
Special population support and development 8,353 14,421 13,584 837
Alternative programs, support and development 3,906 1,165 1,165 -
Technology support 4,962,266 2,790,413 2,591,608 198,805
Operational support 10,928,925 11,104,422 10,133,501 970,921
Financial and human resource 1,338,451 1,001,415 915,368 86,047
Accountability 178,542 156,677 137,944 18,733
System-wide pupil support 31,093 51,895 50,245 1,650
Policy, leadership and public relations 1,183,273 855,225 648,220 207,005
Ancillary services 7,420 17,921 17,917 4
Non-programmed charges 1,872,155 1,621,283 119,903 1,501,380
Total expenditures 30,740,998 30,758,003 27,420,573 3,337,430
Revenues over (under) expenditures (6,311,161) (6,169,709) (2,767,998) 3,401,711
OTHER FINANCING SOURCES (USES):
Transfers from (to) other funds - 1,510,983 1,521,513 10,530
Revenues and other sources over (under)
expenditures and other financing sources (6,311,161) (4,658,726) (1,246,485) 3,412,241 `
Appropriated fund balance 6,311,161 4,658,726 - (4,658,726)
Net change in fund balance -$ -$ (1,246,485) (1,246,485)$
FUND BALANCES:
Beginning of year 16,325,430
End of year 15,078,945$
Statement of Revenues, Expenditures, and Changes in Fund Balances - Budget and Actual
DAVIDSON COUNTY BOARD OF EDUCATION, NORTH CAROLINA
For the Year Ended June 30, 2015
Budget
General Fund and Annually Budgeted Major Special Revenue Funds
General Fund
The accompanying notes to the financial statements are an intergral part of these statements.
24
Exhibit E
Actual
Variance with
Final Budget
Positive
Original Final Amounts (Negative)
101,443,793$ 107,392,338$ 105,570,739$ (1,821,599)$
- - - -
- - - -
- - - -
101,443,793 107,392,338 105,570,739 (1,821,599)
62,642,567 65,263,788 63,999,446 1,264,342
12,025,125 12,881,507 12,859,418 22,089
2,328,669 2,965,288 2,499,941 465,347
6,093,545 6,964,150 6,959,959 4,191
- - - -
7,860,613 8,340,503 8,340,401 102
240,802 174,475 174,475 -
171,005 173,100 173,100 -
60,076 50,716 50,716 -
83,485 242,812 242,812 -
7,775,044 8,070,797 8,025,631 45,166
1,322,090 1,246,914 1,246,914 -
248,069 285,209 285,209 -
- - - -
503,090 627,014 627,014 -
- - - -
- - - -
101,354,180 107,286,273 105,485,036 1,801,237
89,613 106,065 85,703 (20,362)
(89,613) (106,065) (85,703) 20,362
- - - -
- - - -
-$ -$ - -$
-
-$
State Public School Fund
Budget
The accompanying notes to the financial statements are an intergral part of these statements.
25
Actual
Variance with
Final Budget
Positive
Original Final Amounts (Negative)
REVENUES:
State of North Carolina -$ -$ -$ -$
U.S. Government 8,792,598 9,431,421 7,959,811 (1,471,610)
Davidson County - - - -
Other revenues - - - -
Total revenues 8,792,598 9,431,421 7,959,811 (1,471,610)
EXPENDITURES:
Instructional services:
Regular instructional 520,327 708,490 622,363 86,127
Special populations 3,339,089 3,684,072 3,239,342 444,730
Alternative programs 3,622,146 3,469,747 3,084,903 384,844
School leadership 5,310 3,925 935 2,990
Co-curricular services - - - -
School-based support 84,492 170,505 128,177 42,328
System-wide support services:
Support and development 93,350 8,279 8,279 -
Special population support and development 121,592 126,174 117,691 8,483
Alternative programs and services
support and development 350,872 379,724 278,568 101,156
Technology support 5,000 172,086 - 172,086
Operational support 294,973 276,666 100,925 175,741
Financial and human resource 185,749 200,076 177,651 22,425
Policy, leadership and public relations - - - -
Ancillary services - - - -
Non-programmed charges 169,698 231,677 200,977 30,700
Total expenditures 8,792,598 9,431,421 7,959,811 1,471,610
Revenues over (under) expenditures - - - -
OTHER FINANCING SOURCES (USES):
Transfers from other funds - - - -
- - - -
Revenues and other sources over (under)
expenditures and other financing sources - - - -
Appropriated fund balance - - - -
Net change in fund balance -$ -$ - -$
FUND BALANCES:
Beginning of year -
End of year -$
Federal Grants Fund
Budget
DAVIDSON COUNTY BOARD OF EDUCATION, NORTH CAROLINA
Statement of Revenues, Expenditures, and Changes in Fund Balances - Budget and Actual
General Fund and Annually Budgeted Major Special Revenue Funds (Continued)
For the Year Ended June 30, 2015
The accompanying notes to the financial statements are an integral part of these statements.
26
Exhibit E (Continued)
Actual
Variance with
Final Budget
Positive
Original Final Amounts (Negative)
811,116$ 967,408$ 890,059$ (77,349)$
58,495 114,336 114,336 -
- 506,386 506,386 -
1,324,206 783,140 778,489 (4,651)
2,193,817 2,371,270 2,289,270 (82,000)
651,017 839,556 744,909 94,647
244,468 239,431 239,175 256
811,096 826,695 826,695 -
329,466 321,016 320,649 367
3,252 - - -
71,529 49,652 49,130 522
- - - -
- - - -
- - - -
- - - -
82,870 94,861 93,933 928
- - - -
- - - -
119 59 59 -
- - - -
2,193,817 2,371,270 2,274,550 96,720
- - 14,720 14,720
- (1,622,357) (1,622,357) -
- (1,622,357) (1,622,357) -
- (1,622,357) (1,607,637) 14,720
- 1,622,357 - (1,622,357)
-$ -$ (1,607,637) (1,607,637)$
1,622,357
14,720$
Budget
Other Restricted Fund
The accompanying notes to the financial statements are an integral part of these statements.
27
Exhibit F
Major Fund
ASSETS
Current assets:
Cash and cash equivalents 1,908,473$
Accounts receivable 604
Due from other governments 254,074
Due from other funds 6,367
Inventories 239,023
Total current assets 2,408,541
Noncurrent assets:
Capital assets, net of depreciation 995,532
Total assets 3,404,073
DEFERRED OUTFLOWS OF RESOURCES 211,277
LIABILITIES
Current liabilities:
Due to other funds 53,451
Unearned revenue 89,068
Compensated absences, current 90,732
Total current liabilities 233,251
Noncurrent liabilities:
Net pension liability 199,620
Total liabilities 432,871
DEFERRED INFLOW OF RESOURCES 737,022
NET POSITION
Net investment in capital assets 995,532
Unrestricted 1,449,925
Total net position 2,445,457$
School Food
Service Fund
DAVIDSON COUNTY BOARD OF EDUCATION, NORTH CAROLINA
Statement of Net Position
Proprietary Fund
June 30, 2015
The accompanying notes to the financial statements are an integral part of these statements.
28
Exhibit G
Major Fund
School Food
Service Fund
OPERATING REVENUES:
Food sales 2,586,364$
Miscellaneous local operating revenue 9,010
Total operating revenues 2,595,374
OPERATING EXPENSES:
Food cost:
Purchase of food 3,181,031
Donated commodities 318,769
Salaries and benefits 4,136,571
Professional and technical services 18,084
Property services 16,363
Depreciation 161,625
Transportation services 20,161
Communications 5,732
Dues and fees 1,524
Indirect costs 551,772
Supplies and materials 114,506
Repairs and maintenance 41,247
Utilities 33,092
Food processing supplies 245,787
Total operating expenses 8,846,264
Operating loss (6,250,890)
NONOPERATING REVENUES (EXPENSES):
Federal reimbursements 4,913,397
Federal commodities 465,983
State reimbursements 14,245
Interest earned 4,171
Loss on disposal of capital assets (7,912)
Total nonoperating revenues (expenses) 5,389,884
Loss before transfers (861,006)
Transfers from other funds 94,253
Change in net position (766,753)
NET POSITION:
Beginning of year, as previously stated 4,067,638
Restatement (855,428)
Beginning of year, as restated 3,212,210
End of year 2,445,457$
DAVIDSON COUNTY BOARD OF EDUCATION, NORTH CAROLINA
Statement of Revenues, Expenses, and Changes in Fund Net Position
Proprietary Fund
For the Year Ended June 30, 2015
The accompanying notes to the financial statements are an integral part of these statements.
29
Exhibit H
Major Fund
School Food
Service
CASH FLOWS FROM OPERATING ACTIVITIES:
Cash received from customers 2,589,401$
Cash paid for goods and services (3,875,403)
Cash paid to employees for services (4,193,950)
Net cash used by operating activities (5,479,952)
CASH FLOWS FROM NONCAPITAL FINANCING ACTIVITIES:
Federal reimbursements 4,913,397
State reimbursements 14,245
Net cash provided by noncapital financing
activities 4,927,642
CASH FLOWS FROM CAPITAL AND RELATED FINANCING ACTIVITES:
Acquisition of capital assets (33,693)
Transfer from other funds 8,550
Net cash used by capital and related financing
activities (25,143)
CASH FLOWS FROM INVESTING ACTIVITIES:
Interest on investments 4,171
Net cash provided by investing activities 4,171
Net decrease in cash and cash equivalents (573,282)
CASH AND CASH EQUIVALENTS:
Beginning of year 2,481,755
End of year 1,908,473$
DAVIDSON COUNTY BOARD OF EDUCATION, NORTH CAROLINA
Statement of Cash Flows
For the Year Ended June 30, 2015
Proprietary Fund
The accompanying notes to the financial statements are an integral part of these statements.
30
Exhibit H (Continued)
Major Fund
School Food
Service
Reconciliation of operating loss to net cash used by operating activities:
Operating loss (6,250,890)$
Adjustments to reconcile operating loss to net cash used by operating activities:
Depreciation 161,625
Pension expense 81,213
Donated commodities consummed 465,983
Salaries paid by special revenue fund 85,703
Changes in assets, deferred outflows of resources,
liabilites, and deferred inflows of resources:
Decrease in accounts receivable 74
Increase in due from other governments (7,521)
Increase in due from other funds (6,367)
Decrease inventories 155,490
Increase in deferred outflows of resources for
pension plan contirubtions in current fiscal year (211,277)
Decrease in accounts payable (2,259)
Increase in due to other funds 53,451
Increase in uneared revenue 7,841
Decrease in compensated absences (13,018)
Total adjustments 770,938
Net cash used by operating activities (5,479,952)$
Noncash investing, capital, and financing activities:
DAVIDSON COUNTY BOARD OF EDUCATION, NORTH CAROLINA
The State Public School Fund paid salaries and benefits of $85,703 to administration personnel of the School Food
Service Fund during the fiscal year. This payment is reflected by a transfer in the operating expense on Exhibit G.
Statement of Cash Flows
For the Year Ended June 30, 2015
Proprietary Fund
The School Food Service Fund received donated commodities with a value of $465,983 during the fiscal year. The
receipt of the commodities is recognized as a nonoperating revenue on Exhibit G.
The accompanying notes to the financial statements are an integral part of these statements.
31
DAVIDSON COUNTY BOARD OF EDUCATION, NORTH CAROLINA
Notes to the Financial Statements For the Year Ended June 30, 2015
32
I) SUMMARY OF SIGNIFICANT ACCOUNTING POLICIES
The accounting policies of Davidson County Board of Education conform to generally accepted accounting principles as applicable to governments. The following is a summary of the more significant accounting policies:
A) Reporting Entity
The Davidson County Board of Education, North Carolina (the Board) is a Local Education Agency empowered by State law [Chapter 115C of the North Carolina General Statues] with the responsibility to oversee and control all activities related to public school education in Davidson County, North Carolina. The Board receives State, local and federal government funding and must adhere to the legal requirements of each funding entity. The Board does not have any component units. Basic funding for public education is provided by State appropriations through the State Public School Fund in each Local Education Agency (LEA). Additional funding is provided by special State and federal grants, appropriations from the county, within which the LEA is located and by miscellaneous revenues. The Board provides public school education to the children of Davidson County living within the boundaries of the Davidson County School System.
B) Basis of Presentation
Government-wide Financial Statements: The statement of net position and the statement of activities display information about the Board. These statements include the financial activities of the overall government. Eliminations have been made to minimize the effect of internal activities upon revenues and expenses. These statements distinguish between the governmental and business-type activities of the Board. Governmental activities generally are financed through intergovernmental revenues, and other non-exchange transactions. Business-type activities are financed in whole or in part by fees charged to external parties. The statement of activities presents a comparison between direct expenses and program revenues for the different business-type activities of the Board and for each function of the Board’s governmental activities. Direct expenses are those that are specifically associated with a program or function and, therefore, are clearly identifiable to a particular function. Indirect expense allocations that have been made in the funds have been reversed for the statement of activities. Program revenues include (a) fees and charges paid by the recipients of goods or services offered by the programs and (b) grants and contributions that are restricted to meeting the operational or capital requirements of a particular program. Revenues that are not classified as program revenues are presented as general revenues. Fund Financial Statements: The fund financial statements provide information about the Board’s funds. Separate statements for each fund category – governmental, and proprietary – are presented. The emphasis of fund financial statements is on major governmental and enterprise funds, each displayed in a separate column. All remaining governmental and enterprise funds are aggregated and reported as non-major funds. Proprietary fund operating revenues, such as charges for services, result from exchange transactions associated with the principal activity of the fund. Exchange transactions are those in which each party receives and gives up essentially equal values. Nonoperating revenues, such as subsidies and investment earnings, result from nonexchange transactions or ancillary activities.
DAVIDSON COUNTY BOARD OF EDUCATION, NORTH CAROLINA
Notes to the Financial Statements For the Year Ended June 30, 2015
33
I) SUMMARY OF SIGNIFICANT ACCOUNTING POLICIES (Continued)
B) Basis of Presentation (Continued)
The Board reports the following major governmental funds:
General Fund. The General Fund is the general operating fund of the Board. The General Fund accounts for all financial resources except those that are required to be accounted for in another fund. This fund is the “Local Current Expense Fund,” which is mandated by State law [G.S. 115C-426]. State Public School Fund. The State Public School Fund includes appropriations from the Department of Public Instruction for the current operating expenditures of the public school system. Federal Grants Fund. The Federal Grants Fund includes appropriations form various federal funding sources for the current operating expenditures of the various grants awarded to the Board.
Individual Schools Fund. The Individual Schools Fund includes revenues and expenditures of the activity funds of the individual schools. The primary revenue sources include funds held on the behalf of various clubs and organizations, receipts from athletic events, and proceeds from various fundraising activities. The primary expenditures are for athletic teams, club programs, activity buses, and instructional needs. Other Restricted Fund. The Other Restricted Fund includes specific revenues that are legally restricted for certain purposes and not intended for the general K-12 population.
Capital Outlay Fund. The Capital Outlay Fund accounts for financial resources to be used for the acquisition and construction of major capital facilities (other than those financed by proprietary funds and trust funds). It is mandated by State law [G.S.115C-426]. Capital projects are funded by Davidson County appropriations, restricted sales tax revenue, proceeds of Davidson County bonds issued for public school construction, lottery proceeds, as well as certain State assistance.
The Board reports the following major enterprise fund: School Food Service Fund. The School Food Service Fund is used to account for the food service program within the school system.
C) Measurement Focus and Basis of Accounting
Government-wide and Proprietary Fund Financial Statements. The government-wide and proprietary fund financial statements are reported using the economic resources measurement focus and the accrual basis of accounting. Revenues are recorded when earned and expenses are recorded at the time liabilities are incurred, regardless of when the related cash flows take place. Non-exchange transactions, in which the Board gives (or receives) value without directly receiving (or giving) equal value in exchange, include grants and donations. Revenue from grants and donations is recognized in the fiscal year in which all eligibility requirements have been satisfied.
DAVIDSON COUNTY BOARD OF EDUCATION, NORTH CAROLINA
Notes to the Financial Statements For the Year Ended June 30, 2015
34
I) SUMMARY OF SIGNIFICANT ACCOUNTING POLICIES (Continued)
C) Measurement Focus and Basis of Accounting (Continued)
Governmental Fund Financial Statements. Governmental funds are reported using the current financial resources measurement focus and the modified accrual basis of accounting. Under this method, revenues are recognized when measurable and available. The Board considers all revenues reported in the governmental funds to be available if the revenues are collected within sixty days after year-end. These could include federal, State, and County grants, and some charges for services. Expenditures are recorded when the related fund liability is incurred, except for claims and judgments and compensated absences, which are recognized as expenditures to the extent they have matured. General capital asset acquisitions are reported as expenditures in governmental funds. Acquisitions under capital leases are reported as other financing sources.
Under the terms of grant agreements, the Board funds certain programs by a combination of specific cost-reimbursement grants and general revenues. Thus when program expenses are incurred, there are both restricted and unrestricted net position available to finance the program. It is the Board’s policy to first apply cost-reimbursement grant resources to such programs and then general revenues.
D) Budgetary Data
The Board’s budgets are adopted as required by the North Carolina General Statutes. Annual budgets are
adopted for all funds, except for the Individual Schools Fund, as required by North Carolina General
Statutes. No budget is required by State law for individual school funds. All appropriations lapse at the
fiscal year end. All budgets are prepared using the modified accrual basis of accounting. Expenditures
may not legally exceed appropriations at the functional level for all annually budgeted funds. The Board
has authorized the Superintendent to move monies from one function to another within a fund.
Amendments are required for any revisions that alter total expenditures of any fund. All amendments must
be approved by the governing board. During the year, several amendments to the original budget were
necessary. The budget ordinance must be adopted by July 1 of the fiscal year or the governing board must
adopt an interim budget that covers that time until the annual ordinance can be adopted.
E) Assets, Deferred Outflows of Resources, Liabilities, Deferred Inflows of Resources, and Fund Equity
1) Deposits and Investments
All deposits of the Board are made in board-designated official depositories and are secured as required by State law [G.S. 115C-444]. The Board may designate, as an official depository, any bank or savings association whose principal office is located in North Carolina. Also, the Board may establish time deposit accounts such as NOW and SuperNOW accounts, money market accounts, and certificates of deposit. The Board also has money credited in its name with the State Treasurer and may issue State warrants against these funds.
State law [G.S. 115C-443] authorizes the Board to invest in obligations of the United States or obligations
fully guaranteed both as to principal and interest by the United States; obligations of the State of North
Carolina; bonds and notes of any North Carolina local government or public authority; obligations of
certain non-guaranteed federal agencies; certain high quality issues of commercial paper and bankers'
acceptances; the North Carolina Capital Management Trust (NCCMT), an SEC-registered (2a-7) money
market mutual fund; and the North Carolina State Treasurer’s Short Term Investment Fund (STIF).
DAVIDSON COUNTY BOARD OF EDUCATION, NORTH CAROLINA
Notes to the Financial Statements For the Year Ended June 30, 2015
35
I) SUMMARY OF SIGNIFICANT ACCOUNTING POLICIES (Continued)
E) Assets, Deferred Outflows, Liabilities, Deferred Inflows of Resources, and Fund Equity (Continued)
1) Deposits and Investments (Continued)
The STIF is managed by the staff of the Department of State Treasurer and operated in accordance with
state laws and regulations. It is not registered with the SEC. It consists of an internal portion and an
external portion in which the Board participates. Investments are restricted to those enumerated in G.S.
147-69.1.
The Board’s investments are reported at fair value as determined by quoted market prices. The STIF
securities are reported at cost and maintain a constant $1 per share value. Under the authority of G.S. 147-
69.3, no unrealized gains or losses of the STIF are distributed to external participants of the fund.
2) Cash and Cash Equivalents
The Board pools money from several funds to facilitate disbursement and investment and to maximize investment income. Therefore, all cash and investments are essentially demand deposits and are considered cash and cash equivalents.
3) Inventories
The inventories of the Board are valued at cost and the Board uses the first-in, first-out (FIFO) flow assumption in determining cost. Proprietary funds inventories consist of food and supplies and are recorded as expenses when consumed.
4) Capital Assets
The Board's capital assets are recorded at original cost. Donated assets are listed at their estimated fair value at the date of donation or forfeiture. Improvements are capitalized and depreciated over the remaining useful lives of the related capital assets.
It is the policy of the Board to capitalize all capital assets costing $5,000 or more with an estimated useful life of two or more years. In addition, other items that are purchased and used in large quantities such as student desks are capitalized. The cost of normal maintenance and repairs that do not add to the value of the asset or materially extend asset lives are not capitalized.
Davidson County holds title to certain properties, which are reflected as capital assets in the financial
statements of the Board. The properties have been deeded to the County to permit installment purchase
financing of acquisition and construction costs and to permit the County to receive refunds of sales tax paid
for construction costs. Agreements between the County and the Board give the school system full use of
the facilities and full responsibility for maintenance of the facilities. Agreements further provide that the
County will convey title of the property back to the Board, once all restrictions of the financing agreements
and all sales tax reimbursement requirements have been met.
Capital assets are depreciated using the straight-line method over the following estimated useful lives:
Buildings and improvements 20-50 years Equipment and furniture 10-20 years Vehicles 6-8 years Computer equipment 3-5 years
DAVIDSON COUNTY BOARD OF EDUCATION, NORTH CAROLINA
Notes to the Financial Statements For the Year Ended June 30, 2015
36
I) SUMMARY OF SIGNIFICANT ACCOUNTING POLICIES (Continued)
E) Assets, Deferred Outflows, Liabilities, Deferred Inflows of Resources, and Fund Equity (Continued)
4) Capital Assets (Continued) Land and construction in progress is not depreciated. Depreciation for buildings and equipment that serve multiple purposes cannot be allocated ratably and is, therefore, reported as “unallocated depreciation” on the statement of activities.
5) Deferred Outflows and Deferred Inflows of Resources
In addition to assets, the statement of financial position will sometimes report a separate section for deferred outflows of resources. This separate financial statement element, deferred outflows of resources, represents a consumption of net position that applies to a future period and so will not be recognized as an expense or expenditure until then. The Board has one item that meets this criterion - contributions made to the pension plan in the current fiscal year. The statement of financial position also reports a separate section for deferred inflows of resources. This separate financial statement element, deferred inflows of resources, represents an acquisition of net position that applies to a future period and so will not be recognized as revenue until then. The Board has two items that meets this criterion – sales tax refunds receivable, and pension related deferrals.
6) Long-term Obligations
In the government-wide financial statements, long-term debt and other long-term obligations are reported as liabilities in the applicable governmental activities.
7) Compensated Absences
The Board follows the State’s policy for vacation and sick leave. Employees may accumulate up to thirty (30) days earned vacation leave with such leave being fully vested when earned. The Board’s liability for accumulated earned vacation and salary-related payments as of June 30, 2015 is recorded in the government-wide and proprietary fund financial statements on a FIFO basis. An estimate has been made based on prior years’ records, of the current portion of compensated absences. The sick leave policy of the Board provides for an unlimited accumulation of earned sick leave. Sick leave does not vest, but any unused sick leave accumulated at the time of retirement may be used in the determination of length of service for retirement benefit purposes. Since the Board has no obligation for accumulated sick leave until it is actually taken, no accrual for sick leave has been made.
8) Net Position/Fund Balances
Net Position Net position in the government-wide and proprietary fund financial statements is classified as net investment in capital assets, restricted. and unrestricted. Restricted net position represents constraints on resources that are either externally imposed by creditors, grantors, contributors, or the laws or regulations of other governments, or imposed by law through State statute.
DAVIDSON COUNTY BOARD OF EDUCATION, NORTH CAROLINA
Notes to the Financial Statements For the Year Ended June 30, 2015
37
I) SUMMARY OF SIGNIFICANT ACCOUNTING POLICIES (Continued)
E) Assets, Deferred Outflows, Liabilities, Deferred Inflows of Resources, and Fund Equity (Continued)
8) Net Position/Fund Balances (Continued)
Fund Balance In the governmental fund financial statements, reservations or restrictions of fund balance represent amounts that are not appropriable, are legally segregated for a specific purpose, or are restricted by the grant agreement. Designations of fund balance represent tentative management plans that are subject to change.
In the governmental fund financial statements, fund balance is composed of five classifications designated to disclose the hierarchy of constraints placed on how fund balance can be spent.
The governmental fund types classify fund balances as follows:
Nonspendable Fund Balance. This classification includes amounts that cannot be spent because they are either (a) not in spendable form or (b) legally or contractually required to be maintained intact. The Board does not have any nonspendable fund balance at June 30, 2015. Restricted Fund Balance. This classification includes amounts that are restricted to specific purposes externally imposed by creditors or imposed by law.
Restricted for Stabilization by State Statue – Portion of fund balance that is restricted by State Statute [G.S. 115C-425(a)].
Restricted for Capital Outlay – Portion of fund balance that can only be used for School Capital Outlay [G.S. 159-18 through 22].
Restricted for Individual Schools – Revenue restricted for expenditures for the various clubs and organizations, athletic events, and various fund raising activities for which they were collected.
Restricted for Other– Revenues restricted for expenditures for certain grants imposed by the grantors.
Committed Fund Balance. Portion of fund balance that can only be used for a specific purpose imposed by a formal action (resolution) with majority vote by quorum of the Board’s governing body (highest level of decision-making authority). Any changes or removal of specific purpose requires majority action by the governing body that approved the original action. The Board did not have any committed fund balance at June 30, 2015.
Assigned Fund Balance. Portion of fund balance that the Board intends to use for specific purposes.
Subsequent Year’s Expenditures – Portion of fund balance that is appropriated in the next year’s budget that is not already classified in restricted or committed. The governing body approves the appropriation; however the budget ordinance authorizes management to modify the appropriations by resource or appropriation with funds up to $100,000. Special Revenue – Portion of fund balance that represents the residual amount of revenues from certain grants, reimbursements, indirect costs and other financial resources in excess of related expenditures that the Board of Education has assigned to be expended for educational services.
DAVIDSON COUNTY BOARD OF EDUCATION, NORTH CAROLINA
Notes to the Financial Statements For the Year Ended June 30, 2015
38
I) SUMMARY OF SIGNIFICANT ACCOUNTING POLICIES (Continued)
E) Assets, Deferred Outflows, Liabilities, Deferred Inflows of Resources, and Fund Equity (Continued) 8) Net Position/Fund Balances (Continued)
Unassigned Fund Balance. Portion of fund balance that has not been restricted, committed, or assigned to specific purposes or other funds.
The Board has a revenue spending policy that provides guidance for programs with multiple revenue sources. The finance officer will use resources in the following hierarchy: bond proceeds, federal funds, State funds, local non-Board of Education funds, Board of Education funds. For purposes of fund balance classification expenditures are to be spent from restricted fund balance first, followed in-order by committed fund balance, assigned fund balance and lastly unassigned fund balance. The finance officer has the authority to deviate from this policy if it is in the best interest of the Board.
9) Use of Estimates
The preparation of financial statements in conformity with generally accepted accounting principles requires management to make estimates and assumptions that affect the reported amounts of assets and liabilities and disclosure of contingent assets and liabilities at the date of the financial statements and the reported amounts of revenues and expenses during the reporting period. Actual results could differ from those estimates.
10) Defined Benefit Pension Plan
For purposes of measuring the net pension asset, deferred outflows of resources and deferred inflows of
resources related to pensions, and pension expense, information about the fiduciary net position of the
Teachers’ and State Employees’ Retirement System (TSERS) and additions to/deductions from TSERS’
fiduciary net position have been determined on the same basis as they are reported by TSERS. For this
purpose, plan member contributions are recognized in the period in which the contributions are due. The
Board’s employer contributions are recognized when due and the Board has a legal requirement to provide
the contributions. Benefits and refunds are recognized when due and payable in accordance with the terms
of TSERS. Investments are reported at fair value.
II) STEWARDSHIP, COMPLIANCE, AND ACCOUNTABILITY
Significant Violations Finance-Related Legal and Contractual None Contractual Violations None Excess of Expenditures over Appropriations None Deficits in Fund Balance or Net Position of Individual Funds None
DAVIDSON COUNTY BOARD OF EDUCATION, NORTH CAROLINA
Notes to the Financial Statements For the Year Ended June 30, 2015
39
III) DETAIL NOTES ON ALL FUNDS
A) Assets
1) Deposits
All of the Board's deposits are either insured or collateralized by using one of two methods. Under the dedicated method, all deposits exceeding the federal depository insurance coverage level are collateralized with securities held by the Board's agent in the Board’s name. Under the pooling method, which is a collateral pool, all uninsured deposits are collateralized with securities held by the State Treasurer's agent in the name of the State Treasurer. Since the State Treasurer is acting in a fiduciary capacity for the Board, these deposits are considered to be held by the agent in the Board’s name. The amount of the pledged collateral is based on an approved averaging method for non-interest bearing deposits and the actual current balance for interest-bearing deposits. Depositories using the pooling method report to the State Treasurer the adequacy of their pooled collateral covering uninsured deposits. The State Treasurer does not confirm this information with the Board or with the escrow agent. Because of the inability to measure the exact amount of collateral pledged for the Board under the pooling method, the potential exists for under-collateralization, and this risk may increase in periods of high cash flows. However, the State Treasurer of North Carolina enforces strict standards of financial stability for each depository that collateralizes public deposits under the pooling method. The Board has no policy regarding custodial credit risk for deposits.
At June 30, 2015, the Board had deposits with banks and savings and loans with a carrying amount of $21,084,552 and with the State Treasurer of $35,501. The bank balances with the financial institutions and the State Treasurer were $22,657,500 and $1,213,621 respectively. Of these balances, $1,865,749 was covered by federal depository insurance and $20,915,372 was covered by collateral held by authorized escrow agents in the name of the State Treasurer and covered by collateral held under the pooling method.
2) Investments
At June 30, 2015, the Board of Education had $6,036 invested with the State Treasurer in the Short Term
Investment Fund (STIF).
Interest Rate Risk. The Board does not have a formal investment policy that limits investment maturities
as a means of managing its exposure to fair value losses arising from increasing interest rates. The STIF
had a weighted average maturity of 1.5 years at June 30, 2015.
Credit Risk. The STIF is unrated and is authorized under North Carolina General Statute 147-69.1. The
State Treasurer's STIF is invested in highly liquid fixed income securities consisting primarily of short to
intermediate treasuries and agencies, and money market instruments. The Board has no policy on credit
risk.
Concentration of Credit Risk. The Board places no limit on the amount the Board may invest in any one
issuer. More than five percent of the Board’s investments are in the State Treasurer’s Short Term
Investment Fund. This investment is 100% of the Board’s total investments.
DAVIDSON COUNTY BOARD OF EDUCATION, NORTH CAROLINA
Notes to the Financial Statements For the Year Ended June 30, 2015
40
III) DETAIL NOTES ON ALL FUNDS (Continued)
A) Assets (Continued)
3) Accounts Receivable
Receivables at the government-wide level at June 30, 2015, were as follows:
Due from
other funds
(Internal
balances)
Due from
other
governments
Other
Total
Governmental activities:
Other Restricted Fund $ 22,509) $ 87,527 $ - $ 110,036)
State Public School Fund -)) 4,094,463 - 4,094,463)
General Fund 173,363) 241,875 12,116 427,354)
Federal Grants Fund -) 293,358 - 293,358)
Capital Outlay Fund -) 399,212 3,350 402,562)
Individual Schools Fund (148,788) - - (148,788)
Total $ 47,084) $ 5,116,435 $ 15,466 $ 5,178,985)
Business-type activities:
School Food Service $ (47,084) $ 254,074 $ 604 $ 207,594)
Due from other governments consists of the following:
Governmental activities:
State Public School Fund $ 4,094,463 Operating funds from State (salary installment)
Federal Grants Fund 293,358 Federal grant funds (salary installment)
Other Restricted Fund 70,000 Grant reimbursements
Other Restricted Fund 7,432 Sales tax refund
Other Restricted Fund 10,095 Other government receivables
General Fund 127,533 Sales tax refund
General Fund 99,759 Fines and forfeitures
General Fund 14,583 Other governments
Capital Outlay Fund 38,748 Sales tax refund
Capital Outlay Fund 360,464 Capital reimbursements
Total $ 5,116,435
Business-type activities:
School Food Services Fund $ 254,074 Federal reimbursements
DAVIDSON COUNTY BOARD OF EDUCATION, NORTH CAROLINA
Notes to the Financial Statements For the Year Ended June 30, 2015
41
III) DETAIL NOTES ON ALL FUNDS (Continued)
A) Assets (Continued)
4) Capital Assets
Capital asset activity for the year ended June 30, 2015 was as follows:
Beginning
Balances
Increases
Decreases
Transfers
Ending
Balances
Governmental activities:
Capital assets not being depreciated:
Land $ 2,281,868 $ - $ - $ - $ 2,281,868
Construction in progress 13,296,880 2,705,344 - (4,068,413) 11,933,811
15,578,748 2,705,344 - (4,068,413) 14,215,679
Capital assets being depreciated:
Buildings and improvements 199,981,206 590,426 - 3,073,350 203,644,982
Land improvements 8,720,752 1,271,529 - 995,063 10,987,344
Furniture and equipment 7,147,509 523,273 1,201,148 - 6,469,634
Vehicles 18,115,339 2,666,039 941,470 - 19,839,908
Total capital assets being
depreciated 233,964,806 $ 5,051,267 $ 2,142,618 $ 4,068,413 240,941,868
Less accumulated depreciation for:
Buildings and improvements 65,306,266 $ 5,585,375 $ - $ - 70,891,641
Land improvements 4,496,155 420,423 - - 4,916,578
Furniture and equipment 4,025,257 546,865 617,823 - 3,954,299
Vehicles 13,758,686 1,325,245 946,952 - 14,136,979
Total accumulated
depreciation 87,586,364 $ 7,877,908 $ 1,564,775 $ - 93,899,497
Total capital assets being
depreciated, net 146,378,442 147,042,371
Governmental activity capital
assets, net $161,957,190 $ 161,258,050
Depreciation was charged to governmental functions as follows:
Operational support services $ 1,325,245
Unallocated depreciation 6,552,663
$ 7,877,908
DAVIDSON COUNTY BOARD OF EDUCATION, NORTH CAROLINA
Notes to the Financial Statements For the Year Ended June 30, 2015
42
III) DETAIL NOTES ON ALL FUNDS (Continued)
A) Assets (Continued)
4) Capital Assets (Continued)
Beginning
Balances
Increases
Decreases
Ending
Balances
Business activities:
School Food Service Fund:
Capital assets being depreciated:
Furniture and office equipment $ 4,034,902 $ 33,694 $ 404,304 $ 3,664,292
Less accumulated depreciation for:
Furniture and office equipment 2,903,527 $ 161,625 $ 396,392 2,668,760
School Food Service capital
assets, net
$ 1,131,375
$ 995,532
Net investment in capital assets is calculated as follows:
Governmental
Activities
Business-type
Activities
Total
Capital assets $ 255,157,547) $ 3,664,292)) $ 258,821,839
Less:
Accumulated depreciation (93,899,497) (2,668,760)) (96,568,257)
Installment purchase obligations (1,233,443) -) (1,233,443)
Total $ 160,024,607) $ 995,532) $ 161,020,139
5) Construction Commitments
The Board had several active construction projects at June 30, 2015. At year end, the commitments with contracts for school construction were as follows:
Project
Spent-to-Date
Remaining
Commitment
Modular classrooms $ 1,205,068 $ 5,061
Athletic facility upgrades 151,322 76,010
Oak Grove Middle 8,368,771 284,708
HVAC replacement 236,248 51,262
Oak Grove high school site work 1,110,708 1,889,292
Backflow preventers 87,650 427,748
Various other capital commitments 774,044 762,574
Total $ 11,933,811 $ 3,496,655
DAVIDSON COUNTY BOARD OF EDUCATION, NORTH CAROLINA
Notes to the Financial Statements For the Year Ended June 30, 2015
43
III) DETAIL NOTES ON ALL FUNDS (Continued)
B) Liabilities
1) Pension Plan and Other Postemployment Obligations
a) Teachers’ and State Employees’ Retirement System
Plan Description. The Board is a participating employer in the statewide Teachers’ and State Employees’
Retirement System (TSERS), a cost-sharing multiple-employer defined benefit pension plan administered
by the State of North Carolina. TSERS membership is comprised of employees of the State (state agencies
and institutions), universities, community colleges, and certain proprietary component units along with the
employees of Local Education Agencies and charter schools. Article 1 of G.S. Chapter 135 assigns the
authority to establish and amend benefit provisions to the North Carolina General Assembly. Management
of the plan is vested in the TSERS Board of Trustees, which consists of 13 members – nine appointed by
the Governor, one appointed by the State Senate, one appointed by the State House of Representatives, and
the State Treasurer and State Superintendent, who serve as ex-officio members. The Teachers’ and State
Employees’ Retirement System is included in the Comprehensive Annual Financial Report (CAFR) for the
State of North Carolina. The State’s CAFR includes financial statements and required supplementary
information for TSERS. That report may be obtained by writing to the Office of the State Controller, 1410
Mail Service Center, Raleigh, North Carolina 27699-1410, by calling (919) 981-5454, or at
www.osc.nc.gov.
Benefits Provided. TSERS provides retirement and survivor benefits. Retirement benefits are determined
as 1.82% of the member’s average final compensation times the member’s years of creditable service. A
member’s average final compensation is calculated as the average of a member’s four highest consecutive
years of compensation. General employee plan members are eligible to retire with full retirement benefits
at age 65 with five years of creditable service (or 10 years of creditable service for members joining
TSERS on or after August 1, 2011), at age 60 with 25 years of creditable service, or at any age with 30
years of creditable service. General employee plan members are eligible to retire with partial retirement
benefits at age 50 with 20 years of creditable service or at age 60 with five years of creditable service (or
10 years of creditable service for members joining TSERS on or after August 1, 2011). Survivor benefits
are available to eligible beneficiaries of members who die while in active service or within 180 days of
their last day of service and who have either completed 20 years of creditable service regardless of age or
have completed five years of service and have reached age 60 (10 years for members joining on or after
August 1, 2011). Eligible beneficiaries may elect to receive a monthly Survivor’s Alternate Benefit for life
or a return of the member’s contributions. The plan does not provide for automatic post-retirement benefit
increases. Increases are contingent upon actuarial gains of the plan.
TSERS plan members who are Law Enforcement Officer’s (LEO) are eligible to retire with full retirement
benefits at age 55 with five years of creditable service as an officer (or 10 years of creditable service for
members joining TSERS on or after August 1, 2011), or at any age with 30 years of creditable service.
LEO plan members are eligible to retire with partial retirement benefits at age 50 with 15 years of
creditable service as an officer. Survivor benefits are available to eligible beneficiaries of LEO members
who die while in active service or within 180 days of their last day of service and who also have either
completed 20 years of creditable service regardless of age, or have completed 15 years of service as a LEO
and have reached age 50, or have completed five years of creditable service as a LEO and have reached age
55, or have completed 15 years of creditable service as a LEO if killed in the line of duty. Eligible
beneficiaries may elect to receive a monthly Survivor’s Alternate Benefit for life or a return of the
member’s contributions.
DAVIDSON COUNTY BOARD OF EDUCATION, NORTH CAROLINA
Notes to the Financial Statements For the Year Ended June 30, 2015
44
III) DETAIL NOTES ON ALL FUNDS (Continued)
B) Liabilities (Continued)
1) Pension Plan and Other Postemployment Obligations (Continued)
a) Teachers’ and State Employees’ Retirement System (Continued)
Contributions. Contribution provisions are established by General Statute 135-8 and may be amended
only by the North Carolina General Assembly. Board employees are required to contribute 6% of their
compensation. Employer contributions are actuarially determined and set annually by the TSERS Board of
Trustees. The Board’s contractually required contribution rate for the year ended June 30, 2015, was
9.15% of covered payroll, actuarially determined as an amount that, when combined with employee
contributions, is expected to finance the costs of benefits earned by employees during the year.
Contributions to the pension plan from the Board were $8,113,139 and $7,359,425 for the years ended June
30, 2015 and 2014, respectively.
Refunds of Contributions – Board employees who have terminated service as a contributing member of
TSERS, may file an application for a refund of their contributions. By state law, refunds to members with
at least five years of service include 4% interest. State law requires a 60 day waiting period after service
termination before the refund may be paid. The acceptance of a refund payment cancels the individual’s
right to employer contributions or any other benefit provided by TSERS.
Pension Liabilities, Pension Expense, and Deferred Outflows of Resources and Deferred Inflows of
Resources Related to Pensions
At June 30, 2015, the Board reported a liability of $7,665,523, for its proportionate share of the net pension
liability. The net pension liability was measured as of June 30, 2014. The total pension liability used to
calculate the net pension asset was determined by an actuarial valuation as of December 31, 2013. The
total pension liability was then rolled forward to the measurement date of June 30, 2014 utilizing update
procedures incorporating the actuarial assumptions. The Board’s proportion of the net pension liability
was based on a projection of the Board’s long-term share of future payroll covered by the pension plan,
relative to the projected future payroll covered by the pension plan of all participating TSERS employers,
actuarially determined. At June 30, 2014 and at June 30, 2013, the Board’s proportion was .654% and
.662%, respectively.
For the year ended June 30, 2015, the Board recognized pension expense of $3,118,635 at June 30, 2015,
the Board reported deferred outflows of resources and deferred inflows of resources related to pensions
from the following sources:
Deferred
Outflows of
Resources
Deferred
Inflows of
Resources
Differences between expected and actual experience $ - $ 1,786,792
Net difference between projected and actual earnings on
pension plan investments
-
25,899,000
Changes in proportionate and differences between Board
contributions and proportionate share contributions
-
616,255
Board contributions subsequent to the measurement date 8,113,139 -
Total $ 8,113,139 $ 28,302,047
DAVIDSON COUNTY BOARD OF EDUCATION, NORTH CAROLINA
Notes to the Financial Statements For the Year Ended June 30, 2015
45
III) DETAIL NOTES ON ALL FUNDS (Continued)
B) Liabilities (Continued)
1) Pension Plan and Other Postemployment Obligations (Continued)
a) Teachers’ and State Employees’ Retirement System (Continued)
$8,113,139 was reported as deferred outflows of resources related to pensions resulting from Board
contributions subsequent to the measurement date will be recognized as a decrease of the net pension
liability in the year ending June 30, 2016. Other amounts reported as deferred inflows of resources related
to pensions will be recognized in pension expense as follows:
Year ended June 30:
2016 $ (7,108,800)
2017 (7,108,800)
2018 (7,108,800)
2019 (6,975,647)
2020 -
Total $ (28,302,047)
Actuarial Assumptions. The total pension liability in the December 31, 2013 actuarial valuation was
determined using the following actuarial assumptions, applied to all periods included in the measurement:
Inflation 3.0%
Salary increases 4.25% to 9.10%, including inflation and productivity factor
Investment rate of return 7.25%, net of pension plan investment expense, including inflation
The plan currently uses mortality tables that vary by age, gender, employee group (i.e. general, law
enforcement officer) and health status (i.e. disabled and healthy). The current mortality rates are based on
published tables and based on studies that cover significant portions of the U.S. population. The healthy
mortality rates also contain a provision to reflect future mortality improvements.
The actuarial assumptions used in the December 31, 2013 valuation were based on the results of an
actuarial experience study for the period January 1, 2005 through December 31, 2009.
Future ad hoc cost-of-living adjustment (COLA) amounts are not considered to be substantively automatic
and are therefore not included in the measurement.
The projected long-term investment returns and inflation assumptions are developed through review of
current and historical capital markets data, sell-side investment research, consultant whitepapers, and
historical performance of investment strategies. Fixed income return projections reflect current yields
across the U.S. Treasury yield curve and market expectations of forward yields projected and interpolated
for multiple tenors and over multiple year horizons. Global public equity return projections are established
through analysis of the equity risk premium and the fixed income return projections. Other asset categories
and strategies’ return projections reflect the foregoing and historical data analysis. These projections are
combined to produce the long-term expected rate of return by weighting the expected future real rates of
return by the target asset allocation percentage and by adding expected inflation.
DAVIDSON COUNTY BOARD OF EDUCATION, NORTH CAROLINA
Notes to the Financial Statements For the Year Ended June 30, 2015
46
III) DETAIL NOTES ON ALL FUNDS (Continued)
B) Liabilities (Continued)
1) Pension Plan and Other Postemployment Obligations (Continued)
a) Teachers’ and State Employees’ Retirement System (Continued)
The target allocation and best estimates of arithmetic real rates of return for each major asset class as of
June 30, 2014 are summarized in the following table:
Asset Class
Target
Allocation
Long-Term Expected
Real Rate of Return
Fixed Income
36.0%
2.5%
Global Equity
40.5%
6.1%
Real Estate
8.0%
5.7%
Alternatives
6.5%
10.5%
Credit
4.5%
6.8%
Inflation Protection
4.5%
3.7%
Total
100%
The information above is based on 30 year expectations developed with the consulting actuary for the 2013
asset liability and investment policy study for the North Carolina Retirement Systems, including TSERS.
The long-term nominal rates of return underlying the real rates of return are arithmetic annualized figures.
The real rates of return are calculated from nominal rates by multiplicatively subtracting a long-term
inflation assumption of 3.19%. All rates of return and inflation are annualized.
A new asset allocation policy was finalized during the fiscal year ended June 30, 2014 to be effective
July 1, 2014. The new asset allocation policy utilizes different asset classes, changes in the structure of
certain asset classes, and adopts new benchmarks. Using the asset class categories in the preceding table,
the new long-term expected arithmetic real rates of return are as follows:
Asset Class
Long-Term Expected
Real Rate of Return
Fixed Income
2.2%
Global Equity
5.8%
Real Estate
5.2%
Alternatives
9.8%
Credit
6.8%
Inflation Protection
3.4%
DAVIDSON COUNTY BOARD OF EDUCATION, NORTH CAROLINA
Notes to the Financial Statements For the Year Ended June 30, 2015
47
III) DETAIL NOTES ON ALL FUNDS (Continued)
B) Liabilities (Continued)
1) Pension Plan and Other Postemployment Obligations (Continued)
a) Teachers’ and State Employees’ Retirement System (Continued)
Discount rate. The discount rate used to measure the total pension liability was 7.25%. The projection of
cash flows used to determine the discount rate assumed that contributions from plan members will be made
at the current contribution rate and that contributions from employers will be made at statutorily required
rates, actuarially determined. Based on these assumptions, the pension plan’s fiduciary net position was
projected to be available to make all projected future benefit payments of the current plan members.
Therefore, the long-term expected rate of return on pension plan investments was applied to all periods of
projected benefit payments to determine the total pension liability.
Sensitivity of the Board’s proportionate share of the net pension asset to changes in the discount rate.
The following presents the Board’s proportionate share of the net pension liability calculated using the
discount rate of 7.25 percent, as well as what the Board’s proportionate share of the net pension asset or net
pension liability would be if it were calculated using a discount rate that is 1-percentage-point lower (6.25
percent) or 1-percentage-point higher (8.25 percent) than the current rate:
1% Decrease
(6.25%)
Discount
Rate (7.25%)
1% Increase
(8.25%)
Board’s proportionate share of the net
pension liability
$ 55,028,435
$ 7,665,523
$ (32,325,557)
Pension plan fiduciary net position. Detailed information about the pension plan’s fiduciary net position
is available in the separately issued Comprehensive Annual Financial Report (CAFR) for the State of North
Carolina.
b) Other Postemployment Benefits
1) Healthcare Benefits
Plan Description. The postemployment healthcare benefits are provided through a cost-sharing multiple-
employer defined benefit plan administered by the Executive Administrator and the Board of Trustees of
the Comprehensive Major Medical Plan (the Plan). The Executive Administrator and the Board of Trustees
of the Plan establishes premium rates except as may be established by the General Assembly in an
appropriation act. The Plan’s benefit and contribution provisions are established by Chapter 135-7,
Article 1, and Chapter 135, Article 3 of the General Statutes and may be amended only by the North
Carolina General Assembly. By General Statute, the Plan accumulates contributions from employers and
any earnings on those contributions in the Retiree Health Benefit Fund. These assets shall be used to
provide health benefits to retired and disabled employees and their applicable beneficiaries. These
contributions are irrevocable. Also, by law, these assets are not subject to the claims of creditors of the
employers making contributions to the Plan.
DAVIDSON COUNTY BOARD OF EDUCATION, NORTH CAROLINA
Notes to the Financial Statements For the Year Ended June 30, 2015
48
III) DETAIL NOTES ON ALL FUNDS (Continued)
B) Liabilities (Continued)
1) Pension Plan and Other Postemployment Obligations (Continued)
b) Other Postemployment Benefits (Continued)
1) Healthcare Benefits (Continued)
The State of North Carolina issues a publicly available financial report that includes financial statements
and required supplementary information for the State’s Comprehensive Major Medical Plan (also referred
to as the State Health Plan). An electronic version of this report is available by accessing the North
Carolina Office of the State Controller’s Internet home page http://www.ncosc.net/ and clicking on
“Financial Reports”, or by calling the State Controller’s Financial Reporting Section at (919) 981-5454.
Funding Policy. The Comprehensive Major Medical Plan is administered by the Executive Administrator
and Board of Trustees of the Plan, which establishes premium rates except as, may be established by the
General Assembly in an appropriation act. The healthcare benefits for retired and disabled employees are
the same as for active employees, except that the coverage becomes secondary when former employees
become eligible for Medicare. For employees first hired on and after October 1, 2006, future coverage as
retired employees is subject to the requirement that the future retiree have 20 or more years of retirement
service credit in order to receive coverage on a noncontributory basis. Employees first hired on or after
October 1, 2006 with 10 but less than 20 years of retirement service credit are eligible for coverage on a
partially contributory basis. For such future retirees, the State will pay 50% of the State Health Plan’s total
noncontributory premium. For employees hired before October 1, 2006, healthcare benefits are provided
to retirees (at no charge to the retirees) who have at least five years of contributing retirement membership
prior to disability or retirement. In addition, persons who became surviving spouses of retirees prior to
October 1, 1986, receive the same coverage as retirees at the State’s expense.
Contributions are determined as a percentage of covered monthly payroll. Annually, the monthly
contribution rates to the Plan, which are intended to finance benefits and administrative expenses on a pay-
as-you-go basis, are determined by the General Assembly in the Appropriations Bill. For the fiscal years
ended June 30, 2015, 2014, and 2013, the Board paid all annual required contributions to the Plan for
postemployment healthcare benefits of $4,867,883, $4,827,839, $4,859,092, respectively. These
contributions represented 5.49%, 5.40%, 5.30% of covered payroll, respectively.
2) Disability Benefits
Plan Description. Short-term and long-term disability benefits are provided through the Disability Income Plan of North Carolina (DIPNC), a cost-sharing, multiple-employer defined benefit plan. The DIPNC is administered by the Board of Trustees of the Teachers’ and State Employees’ Retirement System. Long-term disability benefits are payable as an other postemployment benefit from DIPNC after the conclusion of the short-term disability period or after salary continuation payments cease, whichever is later, for as long as an employee is disabled. Benefit and contribution provisions are established by Chapter 135, Article 6, of the General Statutes and may be amended only by the North Carolina General Assembly. The Plan accumulates contributions from employers and any earnings on those contributions in the Disability Income Plan Trust Fund. The Plan does not provide for automatic post-retirement benefit increases.
DAVIDSON COUNTY BOARD OF EDUCATION, NORTH CAROLINA
Notes to the Financial Statements For the Year Ended June 30, 2015
49
III) DETAIL NOTES ON ALL FUNDS (Continued)
B) Liabilities (Continued)
1) Pension Plan and Other Postemployment Obligations (Continued)
b) Other Postemployment Benefits (Continued)
2) Disability Benefits (Continued)
The State of North Carolina issues a publicly available financial report that includes financial statements and required supplementary information for the DIPNC. An electronic version of this report is available by accessing the North Carolina Office of the State Controller’s Internet home page http://www.ncosc.net/ and clicking on “Financial Reports”, or by calling the State Controller’s Financial Reporting Section at (919) 981-5454. Funding Policy. An employee is eligible to receive long-term disability benefits provided the following requirements are met: (1) the employee has five or more years of contributing membership service in the Teachers’ and State Employees’ Retirement System of North Carolina, earned within 96 months prior to the end of the short-term disability period or cessation of salary continuation payments, whichever is later; (2) the employee must make application to receive long-term benefits within 180 days after the conclusion of the short-term disability period or after salary continuation payments cease or after monthly payments for workers’ compensation cease (excluding monthly payments for permanent partial benefits), whichever is later; (3) the employee must be certified by the Medical Board to be mentally or physically disabled for the further performance of his/her usual occupation; (4) the disability must have been continuous, likely to be permanent, and incurred at the time of active employment; (5) the employee must not be eligible to receive an unreduced retirement benefit from the Retirement System; and (6) the employee must terminate employment as a permanent, full-time employee. An employee is eligible to receive an unreduced retirement benefit from the Retirement System after (1) reaching the age of 65 and completing five years of creditable service, or (2) reaching the age of 60 and completing 25 years of creditable service, or (3) completing 30 years of creditable service, at any age.
The monthly long-term disability benefit is equal to 65% of one-twelfth of an employee’s annual base rate of compensation last payable to the participant or beneficiary prior to the beginning of the short-term disability period, plus the like percentage of one twelfth of the annual longevity payment to which the participant or beneficiary would be eligible. The monthly benefits are subject to a maximum of $3,900 per month reduced by any primary Social Security disability benefits and by monthly payments for workers’ compensation to which the participant or beneficiary may be entitled. The monthly benefit shall be further reduced by the amount of any monthly payments from the Department of Veterans Affairs, any other federal agency or any payments made under the provisions of G.S.127A-108, to which the participant or beneficiary may be entitled on account of the same disability. Provided in any event, the benefits payable shall be no less than $10 a month. When an employee qualifies for an unreduced service retirement allowance from the Retirement System, the benefits payable from DIPNC will cease, and the employee will commence retirement under the TSERS. For members who obtain five years of membership service on or after August 1, 2007, the monthly long-term disability benefit is reduced by the primary Social Security retirement benefit to which you might be entitled should you become age 62 during the first 36 months. After 36 months of long-term disability, there will be no further payments from the DIPNC unless the member is approved for and are in receipt of primary Social Security disability benefits. It is payable so long as the member remains disabled and is in receipt of a primary Social Security disability benefit until eligible for an unreduced service retirement benefit. When an employee qualifies for an unreduced service retirement allowance from the Retirement System, the benefits payable from DIPNC will cease, and the employee will commence retirement under the TSERS.
DAVIDSON COUNTY BOARD OF EDUCATION, NORTH CAROLINA
Notes to the Financial Statements For the Year Ended June 30, 2015
50
III) DETAIL NOTES ON ALL FUNDS (Continued)
B) Liabilities (Continued)
1) Pension Plan and Other Postemployment Obligations (Continued)
b) Other Postemployment Benefits (Continued)
2) Disability Benefits (Continued) The Board’s contributions are established in the Appropriations Bill by the General Assembly. Benefit and contribution provisions are established by Chapter 135, Article 6, of the General Statutes and may be amended only by the North Carolina General Assembly. The contributions cannot be separated between the amounts that relate to other postemployment benefits and employment benefits for active employees. Those individuals who are receiving extended short-term disability benefit payments cannot be separated from the number of members currently eligible to receive disability benefits as another postemployment benefit. For the fiscal years ended June 30, 2015, 2014 and 2013, the Board paid all annual required contributions to the DIPNC for disability benefits of $363,540, $393,379, and $403,396, respectively. These contributions represented 0.41%, 0.44%, and 0.44%, of covered payroll, respectively.
3) Life Insurance
Term life insurance in the amount of $5,000 is provided by the Board for all employees. This coverage
combined with coverage provided by the Teacher’s and State Employees’ Retirement System (Death
Benefit Plan) in excess of $50,000 is considered taxable to the employee as a fringe benefit.
2) Accounts Payable
Accounts payable as of June 30, 2015, are as follows:
Vendors
Salaries and
Wages
Total
Governmental activities:
Other Restricted Fund $ 2,463 $ 22,763 $ 25,226
State Public School Fund - 4,044,697 4,044,697
General Fund 511,596 769,576 1,281,172
Federal Grants Fund - 283,007 283,007
Capital Outlay Fund 363,105 - 363,105
Total governmental activities $ 877,164 $ 5,120,043 $ 5,997,207
Business-type activities:
School Food Service Fund $ - $ - $ -
DAVIDSON COUNTY BOARD OF EDUCATION, NORTH CAROLINA
Notes to the Financial Statements For the Year Ended June 30, 2015
51
III) DETAIL NOTES ON ALL FUNDS (Continued)
B) Liabilities (Continued) 3) Deferred Outflows and Inflows of Resources
The balance in deferred outflows and inflows of resources at year-end is composed of the following
elements:
Deferred
Outflows of
Resources
Deferred
Inflows of
Resources
Governmental activities:
Pension plan:
Differences between expected and actual experience $ - $ 1,740,262
Changes of assumptions - -
Net difference between projected and actual earnings
on pension plan investments
-
25,224,557
Changes in proportionate and differences between Board
contributions and proportionate share contributions
-
600,206
Board contributions subsequent to the measurement date 7,901,862 -
Sales tax:
Sales tax refund receivable (State Public School Fund) - 49,766
Sales tax refund receivable (Federal Grants Fund) - 10,351
Sales tax refund receivable (Other Restricted Fund) - 70,090
Total governmental activities 7,901,862 27,695,232
Business-type activities:
Pension plan:
Differences between expected and actual experience - 46,530
Changes of assumptions - -
Net difference between projected and actual earnings
on pension plan investments
-
674,444
Changes in proportionate and differences between Board
contributions and proportionate share contributions
-
16,048
Board contributions subsequent to the measurement date 211,277 -
Total business-type activities 211,277 737,022
Total $ 8,113,139 $ 28,432,254
DAVIDSON COUNTY BOARD OF EDUCATION, NORTH CAROLINA
Notes to the Financial Statements For the Year Ended June 30, 2015
52
III) DETAIL NOTES ON ALL FUNDS (Continued)
B) Liabilities (Continued)
4) Risk Management
The Board is exposed to various risks of losses related to torts; theft of, damage to, and destruction of
assets; errors and omissions; injuries to employees; and natural disasters. The Board maintains, through the
Berkeley Mid-Atlantic Group, LLC Insurance Company, general liability protection of $3 million with a
$1 million per occurrence limit and errors and omissions coverage of $3 million limit with a $1 million
limit per wrongful act. The State of North Carolina provides workers' compensation for employees paid
from State funds. The Board also participates in the Public School Insurance Fund, a voluntary, self-
funded risk control and risk financing fund administered by the North Carolina Department of Public
Instruction. The Fund provides all risk, replacement cost property coverage to protect the building and
contents of Board assets. The Fund purchases re1nsurance to cover catastrophic losses in excess of $10
million. The maximum amount recoverable under the perils of flood or earthquake are $5 million per
occurrence and $15 million per occurrence for all insured locations.
The Board also participates in the Teachers’ and State Employees’ Comprehensive Major Medical Plan a
self-funded risk financing pool of the State administered by Blue Cross and Blue Shield of North Carolina.
Through the Plan, permanent full-time employees of the Board are eligible to receive health care benefits
up to a $5 million lifetime limit. The Board pays the full cost of coverage for employees enrolled in the
Comprehensive Major Medical Plan.
In accordance with G.S. 115C-442, the Board’s employees who have custody of the Board’s monies at any
given time of the Board’s funds are performance bonded through a commercial surety bond. The finance
officer is bonded for $100,000. The remaining employees that have access to funds are bonded under a
blanket bond for $100,000.
The Board carries commercial coverage for all other risks of loss. There have been no significant
reductions in insurance coverage in the prior year, and claims have not exceeded coverage in any of the
past three fiscal years.
5) Contingent Liabilities
At June 30, 2015, the Board was a defendant to various lawsuits and claims. In the opinion of the Board’s
management and the Board’s attorney, the ultimate effect of these lawsuits and claims will not have a
material adverse effect on the Board’s financial position.
DAVIDSON COUNTY BOARD OF EDUCATION, NORTH CAROLINA
Notes to the Financial Statements For the Year Ended June 30, 2015
53
III) DETAIL NOTES ON ALL FUNDS (Continued)
B) Liabilities (Continued)
6) Long-Term Obligations
a) Installment Purchases
Installment Purchases – School Buses The Board is authorized to finance the purchase of school buses under G.S 115C-528(a). Session law 2003-284, section 7.25 authorized the State Board of Education to allot monies for the payments on financing contracts entered into pursuant to G.S. 115C-528.
During the year ended June 30, 2015 the State accepted the bid to purchase Blue Bird Buses through a special third party financing arrangement at payments less than the purchase price. During the fiscal year ended June 30, 2015, the Board entered into two installment purchase contracts to finance the purchase of 24 school buses. The contracts required only principal payments annually, through November 1, 2017. The future minimum payments of the installment purchase as of June 30, 2015, are as follows:
b) Long-Term Obligation Activity
The following is a summary of changes in the Board’s long-term obligations for the fiscal year ended June 30, 2015:
Balance Balance Current
Governmental activities: June 30, 2014 Increases Decreases June 30, 2015 Portion
Installment purchases $ 182,962 $ 1,974,926 $ 924,445 $ 1,233,443 $ 493,731
Net pension liability - 7,465,903 - 7,465,903 -
Compensated absences 7,603,554 9,665,761 7,336,820 9,932,495 7,336,820
Total $ 7,786,516 $ 19,106,590 $ 8,261,265 $ 18,631,841 $ 7,830,551
Business-type activities:
Net pension liability $ - $ 199,620 $ - $ 199,620 $ -
Compensated absences 103,750 211,682 224,700 90,732 90,732
Total $ 103,750 $ 411,302 $ 224,700 $ 290,352 $ 90,732
Compensated absences for governmental activities are typically liquidated by the general and other governmental funds.
Year Ending June 30, Principal
2016 $ 493,731
2017 493,731
2018 245,981
$ 1,233,443
DAVIDSON COUNTY BOARD OF EDUCATION, NORTH CAROLINA
Notes to the Financial Statements For the Year Ended June 30, 2015
54
III) DETAIL NOTES ON ALL FUNDS (Continued)
C) Interfund Transfers
Transfers to/from other funds at June 30, 2015, consist of the following:
From the State Public School Fund to the School Food Service Fund for administrative costs $ 85,703
From the General Fund to the School Food Service Fund for operating costs $ 8,550
From the Other Restricted Fund to the General Fund Fund for reclassification for unrestricted funds $ 1,622,357
From the General Fund to the Capital Outlay Fund Fund for capital projects $ 92,294
D) Fund Balance
The Board has a revenue spending policy that provides policy for programs with multiple revenue sources.
The finance officer will use resources in the following hierarchy: bond proceeds, federal funds, State funds,
local non-Board of Education funds, Board funds. For purposes of fund balance classification, expenditures
are to be spent from restricted fund balance first, followed in-order by committed fund balance, assigned
fund balance and lastly unassigned fund balance. The finance officer has the authority to deviate from this
policy if it is in the best interest of the Board.
The following schedule provides management and citizens with information on the portion of the General
Fund balance that is available for appropriation.
Total fund balance – General Fund $ 15,078,945
Less:
Stabilization by State statute 433,721
Appropriated fund balance in 2016 budget 6,000,000
Remaining fund balance $ 8,645,224
IV) SUMMARY DISCLOSURE OF SIGNIFICANT CONTINGENCIES
Federal and State Assisted Programs
The Board has received proceeds from several federal and State grants. Periodic audits of these grants are
required and certain costs may be questioned as not being appropriate expenditures under the grant
agreements. Such audits could result in the refund of grant monies to the grantor agencies. Management
believes that any required refunds will be immaterial. No provision has been made in the accompanying
financial statements for the refund of grant monies.
DAVIDSON COUNTY BOARD OF EDUCATION, NORTH CAROLINA
Notes to the Financial Statements For the Year Ended June 30, 2015
55
V) CHANGE IN ACCOUNTING PRINCIPLES/RESTATEMENT
The Board implemented Governmental Accounting Standards Board (GASB) Statement 68, Accounting
and Financial Reporting for Pensions (an amendment of GASB Statement No. 27), and GASB Statement
No. 71, Pension Transition for Contributions Made Subsequent to the Measurement Date. These
statements address accounting and financial reporting for pensions provided to Board employees that is
administered by the North Carolina Teachers’ and State Employees’ Retirement System. The
implementation of the statements required the Board to record beginning net pension liability and the
effects on net position of contributions made by the Board during the measurement period (fiscal year
ending June 30, 2014). As a result, the restated net position for the governmental and business-type
activities decreased by $31,993,506 and $855,428, respectively.
VI) SUBSEQUENT EVENTS
Management has evaluated subsequent events through December 30, 2015 the date of the issuance of these
financial statements, and determined the following event is required for disclosure in the financial
statements.
On November 25, 2015, the Board awarded the contract for construction of the Oak Grove area
high school for approximately $43 million. Davidson County will fund the construction of the
school through a combination of bond issuance and sales tax revenue. The Oak Grove area high
school is scheduled to be completed for the 2017-18 school year.
This page intentionally left blank.
REQUIRED SUPPLEMENTARY INFORMATION
Schedule of Proportionate Share of the Net Pension Liability
Teachers' and State Employees' Retirement System
Schedule of Contributions
Teachers' and State Employees' Retirement System
2015 2014
Board's proportion of the net pension liability (asset) 0.654% 0.662%
Board's proportionate share of the net pension liability (asset) 7,665,523$ 40,208,359$
Board's covered-employee payroll 93,448,973$ 89,211,826$
Board's proportionate share of the net pension liability (asset) as a
percentage of its covered-employee payroll 8.20% 45.07%
Plan fiduciary net position as a percentage of the total pension liability* 98.24% 90.60%
* The amounts presented for each fiscal year were determined as of the prior fiscal year ending June 30.
DAVIDSON COUNTY BOARD OF EDUCATION, NORTH CAROLINA
Schedule of the Proportionate Share of the Net Pension Liability
Teachers' and State Employees' Retirement System
Last Two Fiscal Years*
The accompanying notes to the financial statements are an integral part of these statements.
56
2015 2014
Contractually required contribution 8,113,139$ 7,359,425$
Contributions in relation to the contractually required contribution 8,113,139 7,359,425
Contribution deficiency (excess) -$ -$
Board's covered-employee payroll 93,448,973$ 89,211,826$
Contributions as a percentage of covered-employee payroll 8.68% 8.25%
* The amounts presented for each fiscal year were determined as of the prior fiscal year ending June 30.
DAVIDSON COUNTY BOARD OF EDUCATION, NORTH CAROLINA
Schedule of Contributions
Teachers' and State Employees' Retirement System
Last Two Fiscal Years*
The accompanying notes to the financial statements are an integral part of these statements.
57
This page intentionally left blank.
SUPPLEMENTARY INFORMATION
INDIVIDUAL FUND SCHEUDULES
This page intentionally left blank.
GENERAL FUND
The General Fund accounts for all financial resources except those that are required to
be accounted for in a another fund. The General Fund is a major fund.
Schedule 1
Variance
Final Positive
Budget Actual (Negative)
REVENUES:
Davidson County appropriations 22,268,544$ 22,268,544$ -$
U.S. Government:
Medicaid reimbursement 505,599 505,599 -
Medicaid reimbursement - fees for service 513,847 513,847
Total U.S. Government 1,019,446 1,019,446 -
Other revenues:
Fines and forfeitures 417,973 410,188 (7,785)
Rental of school property 44,107 47,482 3,375
Indirect cost allocated 718,273 771,215 52,942
Interest 30,789 30,547 (242)
E-Rate reimbursement 12,745 12,745 -
Sales taxes 39,285 39,285 -
Miscellaneous revenue 37,132 53,123 15,991
Total other revenues 1,300,304 1,364,585 64,281
Total revenues 24,588,294 24,652,575 64,281
EXPENDITURES:
Instructional services:
Regular instructional 7,602,434 7,463,748 138,686
Special populations 603,915 603,472 443
Alternative programs 33,137 31,984 1,153
School leadership 1,575,878 1,482,360 93,518
Co-curricular 897,371 849,202 48,169
School-based support 1,844,699 1,797,234 47,465
Total instructional services 12,557,434 12,228,000 329,434
System-wide support services:
Support and development 585,732 563,118 22,614
Special population support and development 14,421 13,584 837
Alternative programs and services support and development 1,165 1,165 -
Technology support 2,790,413 2,591,608 198,805
Operational support 11,104,422 10,133,501 970,921
Financial and human resource 1,001,415 915,368 86,047
Accountability services 156,677 137,944 18,733
System-wide pupil support 51,895 50,245 1,650
Policy, leadership and public relations 855,225 648,220 207,005
Total system-wide support services 16,561,365 15,054,753 1,506,612
Ancillary services:
Nutrition services 17,921 17,917 4
DAVIDSON COUNTY BOARD OF EDUCATION, NORTH CAROLINA
Schedule of Revenues, Expenditures, and Changes in Fund Balance - Budget and Actual
General Fund
For the Year Ended June 30, 2015
58
Schedule 1 (Continued)
Variance
Final Positive
Budget Actual (Negative)
Non-programmed charges:
Payments to charter schools 121,283$ 119,903$ 1,380$
Contingency 1,500,000 - 1,500,000
Total non-programmed charges 1,621,283 119,903 1,501,380
Total expenditures 30,758,003 27,420,573 3,337,430
Revenues under expenditures before
other financing sources (6,169,709) (2,767,998) 3,401,711
OTHER FINANCING SOURCES:
Transfers to other funds (111,374) (100,844) 10,530
Transfers from other funds 1,622,357 1,622,357
Appropriated fund balance 4,658,726 - (4,658,726)
6,169,709 1,521,513 (4,648,196)
Net change in fund balance -$ (1,246,485) (1,246,485)$
FUND BALANCE:
Beginning of year 16,325,430
End of year 15,078,945$
General Fund
For the Year Ended June 30, 2015
DAVIDSON COUNTY BOARD OF EDUCATION, NORTH CAROLINA
Schedule of Revenues, Expenditures, and Changes in Fund Balance - Budget and Actual
59
SPECIAL REVENUE FUNDS
Special Revenue Funds are used to account for specific revenues that are legally restricted to
expenditures for particular purposes.
Budgeted Individual Fund Descriptions:
The State Public School Fund is required by State Statue and accounts for funds according to the
provisions of G.S. 115C-438. The State Public School Fund is a major fund.
The Federal Grants Fund accounts for funds received from various federal grant programs and must
also be accounted for according to the provisions of G.S. 115C-438. The Federal Grants Fund is a
major fund.
The Other Restricted Fund included specific revenues that are legally restricted for certain purposes
and not intended for the general K-12 population. The Other Restricted Expnese Fund is a major fund.
Schedule 2
Variance
Final Positive
Budget Actual (Negative)
REVENUES:
State of North Carolina:
Operating allocations 106,735,205$ 105,510,523$ (1,224,682)$
Textbooks 657,133 60,216 (596,917)
Total revenues 107,392,338 105,570,739 (1,821,599)
EXPENDITURES:
Instructional services:
Regular instructional 65,263,788 63,999,446 1,264,342
Special populations 12,881,507 12,859,418 22,089
Alternative programs and services 2,965,288 2,499,941 465,347
School leadership 6,964,150 6,959,959 4,191
School-based support 8,340,503 8,340,401 102
Total instructional services 96,415,236 94,659,165 1,756,071
System-wide support services:
Support and development 174,475 174,475 -
Special population support and development 173,100 173,100 -
Alternative programs and services support and development 50,716 50,716 -
Technology support 242,812 242,812 -
Operational support 8,070,797 8,025,631 45,166
Financial and human resource 1,246,914 1,246,914 -
Accountability services 285,209 285,209 -
Policy, leadership and public relations 627,014 627,014 -
Total system-wide support services 10,871,037 10,825,871 45,166
Ancillary services:
Nutrition services - - -
Total expenditures 107,286,273 105,485,036 1,801,237
Revenues over expenditures before
other financing sources 106,065 85,703 20,362
OTHER FINANCING SOURCES:
Transfers to other funds (106,065) (85,703) (20,362)
Net change in fund balance -$ - -$
FUND BALANCE:
Beginning of year -
End of year -$
DAVIDSON COUNTY BOARD OF EDUCATION, NORTH CAROLINA
Schedule of Revenues, Expenditures, and Changes in Fund Balance - Budget and Actual
State Public School Fund
For the Year Ended June 30, 2015
60
Schedule 3
Variance
Final Positive
Budget Actual (Negative)
REVENUES:
U.S. Government 9,431,421$ 7,959,811$ (1,471,610)$
Total revenues 9,431,421 7,959,811 (1,471,610)
EXPENDITURES:
Instructional services:
Regular instructional 708,490 622,363 86,127
Special populations 3,684,072 3,239,342 444,730
Alternative programs 3,469,747 3,084,903 384,844
School leadership 3,925 935 2,990
School-based support 170,505 128,177 42,328
Total instructional services 8,036,739 7,075,720 961,019
System-wide support services:
Support and development 8,279 8,279 -
Special population support and development 126,174 117,691 8,483
Alternative programs and services support and development 379,724 278,568 101,156
Technology support services 172,086 - 172,086
Operational support 276,666 100,925 175,741
Financial and human resource 200,076 177,651 22,425
Total system-wide support 1,163,005 683,114 479,891
Non-programmed charges:
Payments to other governmental units 231,677 200,977 30,700
Total expenditures 9,431,421 7,959,811 1,471,610
Net change in fund balance -$ - -$
FUND BALANCE:
Beginning of year -
End of year -$
DAVIDSON COUNTY BOARD OF EDUCATION, NORTH CAROLINA
Schedule of Revenues, Expenditures, and Changes in Fund Balance - Budget and Actual
Federal Grants Fund
For the Year Ended June 30, 2015
61
Schedule 4
Variance
Final Positive
Budget Actual (Negative)
REVENUES:
U.S. Government:
Reserve Officers' Training Corps (ROTC) 111,491$ 111,491$ -$
Junior Reserve Officers' Training Corps (JROTC) 2,845 2,845 -
114,336 114,336 -
State of North Carolina:
Smart Start 429,791 429,791 -
NC Pre-K 329,564 329,564 -
Truancy program 68,053 56,075 (11,978)
Workforce inovation grants 140,000 74,629 (65,371)
967,408 890,059 (77,349)
Davidson County:
Stoner Thomas appropirations 396,255 396,255 -
Teen parent 110,131 110,131 -
506,386 506,386 -
Other revenues:
Tuition and fees 361,832 361,832 -
Donations and contributions 1,868 1,868 -
Miscellaneous revenue 419,440 414,789 (4,651)
Total other revenues 783,140 778,489 (4,651)
Total revenues 2,371,270 2,289,270 (82,000)
EXPENDITURES:
Instructional services:
Regular instructional 839,556 744,909 94,647
Special populations 239,431 239,175 256
Alternative programs 826,695 826,695 -
School leadership 321,016 320,649 367
School-based support 49,652 49,130 522
Total instructional services 2,276,350 2,180,558 95,792
System-wide support services:
Operational support servcies 94,861 93,933 928
Ancillary services:
Nutrition services 59 59 -
Total expenditures 2,371,270 2,274,550 96,720
Revenues over expenditures before other financing sources - 14,720 14,720
OTHER FINANCING SOURCES (USES):
Transfers to other funds (1,622,357) (1,622,357) -
Appropriated fund balance 1,622,357 - (1,622,357)
- (1,622,357) (1,622,357)
Net change in fund balance -$ (1,607,637) (1,607,637)$
FUND BALANCE:
Beginning of year 1,622,357
End of year 14,720$
DAVIDSON COUNTY BOARD OF EDUCATION, NORTH CAROLINA
Schedule of Revenues, Expenditures, and Changes in Fund Balance - Budget and Actual
Other Restricted Fund
For the Year Ended June 30, 2015
62
CAPITAL OUTLAY FUND
The Capital Outlay Fund is used to account for acquisition and construction of major
capital facilities other than those financed by the proprietary fund. The Capital Outlay
Fund is a major fund.
Schedule 5
Variance
Final Positive
Budget Actual (Negative)
REVENUES:
State of North Carolina:
State appropriations - buses 924,445$ 924,445$ -$
Davidson County:
Appropriations - operating 1,185,928 1,185,928 -
Sales tax 8,463,587 2,485,266 (5,978,321)
School reimbursment 331,795 254,860 (76,935)
9,981,310 3,926,054 (6,055,256)
Other revenues:
Surplus sale proceeds 20,421 18,384 (2,037)
Interest 2,000 1,947 (53)
Other 500 - (500)
22,921 20,331 (2,590)
Total revenues 10,928,676 4,870,830 (6,057,846)
EXPENDITURES:
Furniture and equipment 462,637 332,006 130,631
Buses and motor vehicles 2,446,391 2,396,414 49,977
Improvements and renovations 8,819,887 2,804,069 6,015,818
Computer equipment 983,039 967,598 15,441
Supplies and materials 29,244 27,438 1,806
Contingency 5,000 - 5,000
Debt service:
Principal 924,445 924,445 -
Total expenditures 13,670,643 7,451,970 6,218,673
Operating loss (2,741,967) (2,581,140) 160,827
OTHER FINANCING SOURCES:
Transfer from other funds 92,294 92,294 -
Installment purchase obligations 1,974,926 1,974,926 -
Appropriated fund balance 674,747 - (674,747)
2,741,967 2,067,220 (674,747)
Net change in fund balance -$ (513,920) (513,920)$
FUND BALANCE:
Beginning of year 2,215,988
End of year 1,702,068$
For the Year Ended June 30, 2015
DAVIDSON COUNTY BOARD OF EDUCATION, NORTH CAROLINA
Schedule of Revenues, Expenditures and Changes in Fund Balance - Budget and Actual
Capital Outlay Fund
63
ENTERPRISE FUND
The Enterprise Fund is used to account for the Board's food services operations. The
Enterprise Fund is a major fund.
Schedule 6
Variance
Final Positive
Budget Actual (Negative)
OPERATING REVENUES:
Food sales 2,841,800$ 2,586,364$ (255,436)$
Miscellaneous local operating revenue - 9,010 9,010
2,841,800 2,595,374 (246,426)
OPERATING EXPENDITURES:
Business support services:
Purchase of food 3,025,541
Donated commodities 318,769
Salaries and benefits 4,279,653
Professional and technical services 18,084
Property services 16,363
Transportation services 20,161
Communications 5,732
Dues and fees 1,524
Indirect costs 551,772
Supplies and materials 114,506
Repairs and maintenance 41,247
Utilities 33,092
Food processing supplies 245,787
Total business support services 9,496,956 8,672,231 824,725
Capital outlay 33,694 33,693 1
Total operating expenditures 9,530,650 8,705,924 824,726
Operating loss (6,688,850) (6,110,550) 578,300
NONOPERATING REVENUES (EXPENSES):
Federal reimbursements 5,507,000 4,913,397 (593,603)
Federal commodities - 465,983 465,983
State reimbursements - 14,245 14,245
Interest earned - 4,171 4,171
Total nonoperating revenues 5,507,000 5,397,796 (109,204)
Revenues under expenditures before other financing sources (1,181,850) (712,754) 469,096
OTHER FINANCING SOURCES:
Transfers from other funds 75,000 94,253 19,253
Appropriated fund balance 1,106,850 - (1,106,850)
1,181,850 94,253 (1,087,597)
Revenues under expenditures -$ (618,501) (618,501)$
Reconciliation of modified accrual to full accrual basis:
Depreciation (161,625)
Contributions to the pension plan in current fiscal year 211,277
Decrease in inventory (155,490)
Capital outlay 33,693
Book value of disposed capital assets (7,912)
Pension expense (81,213)
Decrease in compensated absences payable 13,018
Change in net position (full accrual basis) (766,753)$
DAVIDSON COUNTY BOARD OF EDUCATION, NORTH CAROLINA
Schedule of Revenues and Expenditures - Budget and Actual (Non-GAAP)
School Food Service Fund
For the Year Ended June 30, 2015
64
This page intentionally left blank.
STATISTICAL SECTION
Unaudited
2006 2007 2008 2009 2010 2011 2012 2013 2014 2015
Instructional Programs 92,459,206 98,366,491 115,568,848 120,448,218 114,816,387 117,392,904 115,074,117 118,277,282 114,938,563 120,450,053
Supporting Services 30,072,984 31,324,837 22,379,819 22,398,343 21,869,129 22,684,716 23,396,415 24,530,466 24,879,136 26,657,671
Ancillary Services 132,194 132,148 22,893 76,754 75,382 38,667 83,913 101,063 128,664 17,976
Nonprogram Charges 154,114 147,087 129,055 172,650 340,777 439,622 232,660 212,290 3,217,623 320,880
Capital Projects 6,865,950 6,737,666 17,988,599 26,367,022 10,359,598 11,683,106 19,001,911 9,058,275 5,058,045 7,451,970
Total Expenditures by function 129,684,448 136,708,229 156,089,214 169,462,987 147,461,273 152,284,215 157,789,016 152,179,376 148,222,031 154,898,550
1
10
100
1,000
10,000
100,000
1,000,000
10,000,000
100,000,000
1,000,000,000
Davidson County Board of EducationGeneral Government Expenditures by Function - Last Ten Fiscal Years (Unaudited)
Table 1
65
Table 2
66
0
20,000,000
40,000,000
60,000,000
80,000,000
100,000,000
120,000,000
140,000,000
160,000,000
180,000,000
2006 2007 2008 2009 2010 2011 2012 2013 2014 2015
2006 2007 2008 2009 2010 2011 2012 2013 2014 2015
Interest in Investments 280,722 400,047 467,881 279,418 125,394 97,912 103,778 44,331 34,259 32,494
Fines and Forfeitures 431,821 878,647 694,678 955,251 687,070 468,392 790,783 457,148 646,519 410,188
U. S. Government 6,963,880 7,044,099 7,116,078 8,388,667 15,639,231 17,423,980 15,261,987 11,530,181 9,974,259 9,093,593
Other 4,903,502 5,099,579 4,884,218 4,489,685 4,590,345 4,937,468 6,340,246 6,536,688 6,815,721 6,146,323
Davidson County 24,969,434 25,512,494 37,890,466 45,391,642 32,674,710 28,284,939 40,500,986 28,663,595 25,256,868 26,700,984
State of North Carolina 91,449,923 101,306,177 107,137,208 109,892,525 98,431,155 101,846,010 101,634,227 103,496,668 101,729,112 107,385,243
Total Revenues by Source 128,999,282 140,241,043 158,190,529 169,397,188 152,147,905 153,058,701 164,632,007 150,728,611 144,456,738 149,768,825
Davidson County Board of EducationGeneral Government Revenues by Source - Last Ten Fiscal Years (Unaudited)
Interest in Investments Fines and Forfeitures U. S. Government Other Davidson County State of North Carolina Total Revenues by Source
Table 3
2006 2007 2008 2009 2010 2011 2012 2013 2014 2015
Elementary Schools 9,352 9,629 9,675 9,605 9,466 9,991 9,365 9,067 9,090 9,016
Middle Schools 4,734 4,642 4,729 4,746 4,842 4,166 4,835 4,906 4,924 4,694
High Schools 5,452 5,687 5,757 5,559 5,714 5,747 5,571 5,576 5,601 5,625
Special Programs 227 299 309 307 300 267 196 282 280 234
-200
500
1,200
1,900
2,600
3,300
4,000
4,700
5,400
6,100
6,800
7,500
8,200
8,900
9,600
10,300
11,000
Davidson County Board of EducationComparative Average Daily Membership - Last Ten Fiscal Years (Unaudited)
67
Table 4
18,000
18,500
19,000
19,500
20,000
20,500
2006 2007 2008 2009 2010 2011 2012 2013 2014 2015Pupils 19,765 20,257 20,470 20,217 20,322 20,171 19,967 19,830 19,890 19,569
Davidson County Board of EducationAverage Daily Membership - Last Ten Fiscal Years (Unaudited)
-54
-
68
Table 5
Collections of Percentage of Total Percentage of Total Accumulated Ratio of Total
Less Current Year's Levy Collected Collections Tax Collections Total Delinquent Taxes
Year Ended Total Discounts and Adjusted Taxes During During Fiscal on Prior to Adjusted Total Delinquent to Current
June 30, Tax Levy Releases Net Levy Fiscal Year (1) Year Year's Taxes Net Levy Collections Taxes Tax Levy
2006 54,246,270$ 698,220$ 53,548,050$ 51,707,602$ 96.56% 1,663,949$ 99.67% 53,371,551$ 3,150,207$ 5.88%
2007 56,280,279 626,687 55,653,592 53,660,278 96.42% 1,458,430 99.04% 55,118,708 3,489,460 6.27%
2008 68,050,734 1,066,954 66,983,780 64,621,474 96.47% 1,808,658 99.17% 66,430,132 3,712,868 5.54%
2009 69,932,159 930,158 69,002,001 65,974,390 95.61% 1,813,347 98.24% 67,787,737 4,285,529 6.21%
2010 70,141,530 800,584 69,340,946 66,247,055 95.54% 2,190,304 98.70% 68,437,359 5,119,416 7.38%
2011 70,236,091 807,936 69,428,155 66,399,133 95.64% 2,109,308 98.68% 68,508,441 6,130,127 8.83%
2012 70,943,189 757,156 70,186,033 67,020,098 95.49% 2,124,036 98.52% 69,144,134 7,086,236 10.10%
2013 71,699,938 783,871 70,916,067 67,863,493 95.70% 2,387,797 99.06% 70,251,290 7,864,374 11.09%
2014 74,395,585 781,957 73,613,628 70,861,962 96.26% 2,171,076 99.21% 73,033,038 7,297,922 9.91%
2015 73,166,179 718,881 72,447,298 70,400,546 97.17% 2,402,737 100.49% 72,803,283 7,465,189 10.30%
(1) Collections do not include interest.
DAVIDSON COUNTY BOARD OF EDUCATION, NORTH CAROLINA
Property Tax Levies and Collections For Davidson County
Last Ten Fiscal Years
69
Table 6
Year Ended Real Individual Business Motor Public Service Total Direct
June 30, Property (1) Personal (2) Personal (1) Vehicles (2) Companies (3) Total Tax Rate
2006 7,839,758,642$ 32,390,958$ 692,190,344$ 1,090,575,185$ 327,172,239$ 9,982,087,368$ 0.54
2007 8,109,938,795 52,953,086 714,352,950 1,160,632,178 338,372,556 10,376,249,565 0.54
2008 10,186,197,400 52,453,186 707,605,727 1,172,035,633 370,205,652 12,488,497,598 0.54
2009 10,539,366,996 54,220,116 736,262,071 1,139,990,926 397,981,937 12,867,822,046 0.54
2010 10,705,278,310 52,874,992 717,998,624 1,066,520,996 388,516,648 12,931,189,570 0.54
2011 10,813,916,630 49,018,736 665,644,277 1,035,675,555 383,598,882 12,947,854,080 0.54
2012 10,907,215,885 49,468,990 671,768,962 1,076,760,000 385,251,952 13,090,465,789 0.54
2013 10,937,949,307 52,243,732 709,448,845 1,140,013,889 388,764,960 13,228,420,733 0.54
2014 11,010,529,658 53,991,982 733,189,369 1,548,177,407 382,637,062 13,728,525,478 0.54
2015 11,075,289,751 56,349,740 748,646,544 1,262,548,519 375,103,408 13,517,937,962 0.54
Notes:
(1)
(2)
(3)
Assessed Value
DAVIDSON COUNTY BOARD OF EDUCATION, NORTH CAROLINA
Assessed Value of Taxable Property For Davidson County
Last Ten Fiscal Years
Assessed value of taxable property on registered motor vehicles is shown due to a state law change, as of January 1, 1993, which altered the procedures
for the assessment of property taxes on registered motor vehicles in North Carolina and excluded the assessed value on registered motor vehicles from
individual personal.
Assessed value of taxable property approximates market value except for real property assessed values after the year ended June 30, 2002 which is
based on market value as of January 1, 2007 (the County's last reappraisal). The assessed value of taxable property for business personal on
manufacturers', retailers', and wholesalers' inventories is excluded.
Public service companies' property includes real and personal property of utilities, railroads, telephone and pipeline, etc. These assessments are made
by the North Carolina Department of Revenue with no distinction between real and personal property.
Assessed Value
70
June 30, 2015 2014 2013 2012 2011 2010 2009
County direct rate:
General-operating 0.540$ 0.540$ 0.540$ 0.540$ 0.540$ 0.540$ 0.540$
City of Lexington 0.600 0.600 0.600 0.560 0.560 0.560 0.560
Lexington Special Schools District 0.120 0.120 0.120 0.120 0.120 0.120 0.120
Lexington Main Street District 0.200 0.200 0.200 0.200 0.200 0.200 0.200
City of Thomasville 0.560 0.560 0.560 0.560 0.560 0.560 0.560
Thomasville Special Schools District 0.180 0.180 0.180 0.180 0.180 0.180 0.180
Town of Denton 0.550 0.550 0.550 0.550 0.550 0.550 0.550
City of High Point 0.664 0.675 0.675 0.662 0.633 0.633 0.633
Town of Wallburg 0.050 0.050 0.050 0.050 0.050 0.050 0.050
Town of Midway 0.050 0.050 0.050 0.050 0.050 0.050 0.050
Fire Protection Districts:
Central 0.070 0.070 0.070 0.070 0.070 0.070 0.070
Pilot 0.085 0.085 0.085 0.085 0.085 0.085 0.085
Hasty 0.070 0.070 0.070 0.070 0.070 0.070 0.070
West Lexington 0.100 0.100 0.100 0.100 0.100 0.100 0.100
Wallburg 0.100 0.100 0.080 0.080 0.080 0.080 0.080
Holly Grove 0.080 0.080 0.080 0.080 0.080 0.080 0.080
North Lexington 0.110 0.110 0.110 0.110 0.110 0.110 0.110
Welcome 0.100 0.100 0.100 0.100 0.100 0.100 0.100
Reeds 0.040 0.040 0.040 0.040 0.040 0.040 0.040
Tyro 0.080 0.080 0.080 0.080 0.080 0.080 0.080
Linwood 0.085 0.075 0.075 0.075 0.075 0.075 0.075
Churchland 0.070 0.070 0.070 0.070 0.070 0.070 0.070
Arcadia - Reedy Creek - Hampton 0.080 0.080 0.080 0.080 0.080 0.080 0.080
Healing Springs 0.090 0.090 0.090 0.090 0.090 0.090 0.070
Southmont 0.085 0.085 0.085 0.085 0.085 0.085 0.085
Fairgrove 0.080 0.080 0.075 0.075 0.060 0.060 0.060
South Lexington 0.110 0.110 0.110 0.110 0.110 0.110 0.110
Silver Valley 0.110 0.110 0.110 0.110 0.110 0.110 0.110
Midway 0.100 0.100 0.100 0.100 0.100 0.100 0.100
Gumtree 0.100 0.100 0.085 0.085 0.085 0.085 0.085
South Emmons 0.060 0.050 0.050 0.050 0.050 0.050 0.050
South Davidson 0.100 0.100 0.100 0.100 0.100 0.100 0.100
Horneytown 0.110 0.110 0.100 0.100 0.100 0.100 0.100
Griffith 0.080 0.080 0.080 0.080 0.080 0.080 0.080
Clemmons 0.050 0.050 0.050 0.050 0.050 0.050 0.050
Badin 0.060 0.060 0.060 0.060 0.060 0.060 0.060
Notes: (1) The County's reappraisal was effective as of January 1, 2001.
(2) The County's reappraisal was effective as of January 1, 2007.
DAVIDSON COUNTY BOARD OF EDUCATION, NORTH CAROLINA
Property Tax Rates - Direct and Overlapping Governments For Davidson County
Tax Rates Per $100 Valuation
Last Ten Fiscal Years
71
Table 7
2008 (2) 2007 2006
0.540$ 0.540$ 0.540$
0.535 0.545 0.545
0.120 0.130 0.130
0.200 0.200 0.200
0.560 0.570 0.570
0.1725 0.180 0.180
0.550 0.550 0.550
0.633 0.608 0.608
0.050 0.050 0.050
0.050 0.050 -
0.070 0.070 0.070
0.085 0.085 0.085
0.065 0.060 0.060
0.100 0.100 0.100
0.080 0.080 0.080
0.080 0.080 0.080
0.110 0.110 0.110
0.080 0.080 0.080
0.040 0.040 0.040
0.080 0.080 0.080
0.060 0.045 0.045
0.070 0.080 0.080
0.080 0.080 0.080
0.070 0.070 0.070
0.085 0.085 0.085
0.055 0.055 0.055
0.110 0.110 0.110
0.110 0.110 0.110
0.100 0.100 0.100
0.085 0.080 0.080
0.050 0.050 0.050
0.100 0.100 0.100
0.100 0.100 0.100
0.080 0.080 0.080
0.050 0.050 0.050
0.060 0.060 0.060
72
Assessed Value 2015 (1) 2014 (1) 2013 (1) 2012 (1)
Davidson County 13,517,937,962$ 13,728,525,478$ 13,228,420,733$ 13,090,465,789$
City of Lexington 1,546,064,567 1,585,300,795 1,496,604,452 1,473,679,696
Lexington Special Schools District 1,309,372,675 1,334,494,099 1,295,118,808 1,292,605,883
Lexington Main Street District 47,392,525 48,882,615 48,113,685 50,357,620
City of Thomasville 1,684,071,925 1,711,250,293 1,671,545,270 1,663,695,796
Thomasville Special Schools District 778,390,528 814,743,859 773,230,611 773,927,656
Town of Denton 119,736,702 123,396,626 117,688,245 117,615,820
City of High Point 447,912,474 449,696,165 425,268,619 413,762,953
Town of Wallburg 267,107,600 257,510,607 245,439,840 239,976,700
Town of Midway 351,873,300 361,575,547 344,521,320 340,756,920
Fire Protection Districts:
Central 364,672,943 373,291,425 356,960,371 355,625,929
Pilot 329,829,776 338,024,345 326,796,306 324,510,894
Hasty 525,507,229 536,477,107 519,756,357 513,700,371
West Lexington 258,540,720 264,217,938 250,462,040 247,698,160
Wallburg 768,312,280 775,697,517 749,852,763 738,998,888
Holly Grove 280,665,588 286,271,486 273,833,650 273,026,725
North Lexington 204,070,927 209,259,497 201,437,591 198,694,291
Welcome 521,800,530 534,173,466 510,816,790 503,931,220
Reeds 483,364,150 496,052,283 471,817,575 462,550,325
Tyro 416,728,938 423,107,162 391,710,500 404,373,450
Linwood 327,640,059 326,167,791 318,905,680 319,234,533
Churchland 264,800,214 269,204,478 253,605,586 248,386,971
Arcadia - Reedy Creek - Hampton 955,146,963 970,257,096 934,399,200 921,676,300
Healing Springs 321,200,378 326,283,414 320,755,956 318,687,456
Southmont 790,498,106 801,462,631 781,667,729 773,318,059
Fairgrove 422,249,450 430,049,187 415,204,800 409,622,387
South Lexington 190,946,091 205,347,722 188,468,600 187,256,100
Silver Valley 372,798,818 379,019,868 358,643,282 358,041,082
Midway 875,267,840 887,087,782 851,930,200 850,736,980
Gumtree 137,403,470 139,229,328 134,404,871 135,596,165
South Emmons 122,565,233 124,455,412 120,678,440 121,445,840
South Davidson 107,769,840 110,438,096 105,120,620 104,516,700
Horneytown 126,878,155 125,937,244 122,327,410 121,228,920
Griffith 286,821,388 290,192,158 276,750,450 269,479,375
Clemmons 100,312,860 98,636,360 92,097,600 90,971,960
Badin 63,234,217 64,326,069 63,280,767 61,822,133
Notes:
(1) Excludes the assessed value of taxable property for business personal on manufacturers', retailers' and wholesalers'
inventories.
(2) The County's reappraisal was effective as of January 1, 2007.
DAVIDSON COUNTY BOARD OF EDUCATION, NORTH CAROLINA
Assessed Property Values- Direct and Overlapping Governments For Davidson County
Last Ten Fiscal Years
73
Table 8
2011 (1) 2010 (1) 2009 (1) 2008 (1)(2) 2007 (1) 2006 (1)
12,947,854,080$ 12,931,189,570$ 12,867,822,046$ 12,488,497,598$ 10,376,249,565$ 9,982,087,368$
1,473,672,255 1,492,980,321 1,510,345,430 1,476,846,553 1,331,336,090 1,302,774,404
1,291,604,908 1,318,384,117 1,318,552,842 1,475,984,017 1,157,741,177 1,138,641,200
51,490,750 47,262,355 50,716,805 49,553,550 40,618,885 40,370,250
1,631,688,204 1,618,601,777 1,651,223,607 1,590,725,830 1,385,704,925 1,260,410,353
749,911,389 751,942,511 759,035,500 755,303,484 675,324,694 713,384,544
116,439,524 117,874,584 114,632,407 113,585,395 91,583,758 88,870,453
409,138,859 405,298,123 405,727,368 40,516,058 37,414,021 30,928,770
246,426,080 249,863,520 246,490,980 239,477,600 190,545,540 183,549,740
341,185,220 329,544,760 327,011,120 318,684,420 251,338,460 -
354,197,100 347,912,214 346,260,400 342,546,200 288,955,357 239,769,929
324,601,176 352,563,753 356,487,859 351,866,894 297,546,906 291,516,235
508,090,571 496,509,986 494,207,271 479,244,615 389,782,000 378,521,950
242,734,750 243,747,980 244,370,920 241,299,190 207,789,840 200,018,670
735,350,700 744,359,763 732,307,363 673,664,713 508,356,650 461,853,338
274,369,675 273,476,238 276,519,900 271,544,000 226,652,563 218,397,150
196,519,718 192,939,864 194,155,345 196,009,618 156,802,400 142,538,891
493,415,430 486,896,450 484,822,890 474,940,238 388,497,963 376,063,500
470,628,225 453,950,875 493,419,325 447,402,275 382,860,700 374,046,700
396,789,138 402,760,913 394,994,875 379,545,063 313,647,750 301,790,113
298,656,427 303,999,253 305,953,947 295,138,350 263,570,756 176,772,267
245,488,343 231,714,814 233,403,514 226,844,457 189,392,650 202,299,075
910,201,613 931,328,850 906,152,638 883,832,775 690,970,238 648,804,975
315,181,767 327,104,044 314,755,143 298,608,871 242,880,200 235,155,243
767,148,376 780,622,706 769,648,788 754,652,800 566,898,412 454,455,129
410,337,817 400,471,167 402,986,883 407,130,545 361,339,636 327,476,436
187,228,109 179,402,182 201,630,964 188,129,018 141,716,009 139,343,136
356,209,473 356,273,891 351,100,527 347,660,791 301,888,300 289,477,091
835,903,950 825,496,830 816,695,080 808,735,050 670,247,130 647,685,460
130,897,882 121,944,282 124,643,459 119,693,400 100,777,850 95,738,150
119,643,580 120,967,140 123,567,640 119,038,240 103,712,640 100,738,860
103,562,980 103,329,050 101,752,810 99,722,040 87,208,920 82,242,140
119,410,440 119,136,710 118,345,310 108,324,730 87,486,990 85,468,080
265,095,663 246,154,450 237,858,425 207,695,988 171,017,688 164,099,338
90,460,020 78,820,120 78,153,500 73,894,780 59,636,040 46,869,220
60,953,283 54,340,017 52,209,250 50,396,050 47,635,760 37,539,367
74
Table 9
Ratio of
Assessed Bonded Bonded Debt
Year Ended Value Debt to Assessed Bonded Debt
June 30, Population (1) (000,000's) (000's) Value Per Capita
2006 154,796 9,982$ 14,200$ 0.14% 92
2007 155,343 10,376 54,595 0.53% 351
2008 156,530 12,488 53,000 0.42% 339
2009 159,865 12,868 80,780 0.63% 505
2010 159,947 12,931 76,425 0.59% 478
2011 162,878 12,948 72,105 0.56% 443
2012 162,697 13,090 67,825 0.52% 417
2013 163,683 13,228 63,585 0.48% 388
2014 163,770 13,729 59,380 0.43% 363
2015 164,454 13,519 55,210 0.41% 363
Sources:
(1) Most recent annual estimates as certified to the North Carolina Department of Revenue by the Office
of State Budget and Management Research Planning Services.
DAVIDSON COUNTY BOARD OF EDUCATION, NORTH CAROLINA
Ratio of Net General Bonded Debt To Assessed Value and
Bonded Debt Per Capita For Davidson County
Last Ten Fiscal Years
75
Table 10
Interest Total General
and Fiscal Debt Government
Year Principal Charges Service Expenditures Ratio (1)
2006 1,645,000$ 461,450$ 2,106,450$ 123,971,627$ 1.70%
2007 1,605,000 427,550 2,032,550 127,526,023 1.59%
2008 1,595,000 363,850 1,958,850 158,093,433 1.24%
2009 2,880,000 2,256,800 5,136,800 157,142,431 3.27%
2010 5,965,600 4,197,129 10,162,729 138,724,978 7.33%
2011 6,294,065 4,154,425 10,448,490 140,361,367 7.44%
2012 6,329,065 4,493,390 10,822,455 148,568,706 7.28%
2013 6,136,115 4,070,085 10,206,200 134,679,178 7.58%
2014 6,163,465 3,852,226 10,015,691 135,403,289 7.40%
2015 7,218,465 3,642,924 10,861,389 131,087,712 8.29%
Notes: (1) Includes all General, Special Revenue, and Capital Projects Funds.
DAVIDSON COUNTY BOARD OF EDUCATION, NORTH CAROLINA
Ratio of Annual Debt Service Expenditures For General Bonded Debt
Last Ten Fiscal Years
To Total General Government Expenditures For Davidson County
76
Table 11
Ratio of
total net
Total net Legal debt applicable
Year Ended Debt debt applicable Debt to limit to the
June 30, Limit to limit Margin debt limit
2006 798,567$ 40,046$ 758,521$ 5.01%
2007 830,100 78,656 751,444 9.48%
2008 999,080 75,661 923,419 7.57%
2009 1,029,426 111,594 917,831 10.84%
2010 1,034,495 110,481 924,014 10.68%
2011 1,035,828 118,779 917,049 11.47%
2012 1,047,237 111,898 935,339 10.69%
2013 1,058,274 105,688 952,586 9.99%
2014 1,098,282 98,934 999,348 9.01%
2015 1,081,435 91,107 990,328 8.42%
Legal Debt Margin Calculation for Fiscal Year 2015
Assessed value of taxable property 13,517,937,962$
Debt limit - eight percent (8%) of assessed value 1,081,435,036$
Amount of debt applicable to debt limit:
Bonded debt 55,210,000$
Certificates of participation 7,905,000
Limited Obligation Bonds 3,680,000
Qualified School Construction Bonds 16,434,646
Obligations under installment
purchases 7,877,193
Total amount of debt applicable to legal debt limit 91,106,839
Legal debt margin 990,328,197$
DAVIDSON COUNTY BOARD OF EDUCATION, NORTH CAROLINA
Legal Debt Margin Information For Davidson County
Last Ten Fiscal Years (in thousands)
77
Table 12
Percentage Amount
Applicable to Applicable to
Net Debt Davidson Davidson
Outstanding County County
Davidson County 81,004,646$ 100% 81,004,646$
Total direct debt 81,004,646 81,004,646
Town of Midway 508,500 100% 508,500
City of Thomasville 266,667 100% 266,667
City of Lexington 5,143,769 100% 5,143,769
Total overlapping debt 5,918,936 5,918,936
Total direct and overlapping
debt 86,923,582$ 86,923,582$
Note: Overlapping governments are those that coincide, at least in part, with the geographic boundaries
of the county.
DAVIDSON COUNTY BOARD OF EDUCATION, NORTH CAROLINA
Computation of Direct and Overlapping Governmental Activities Debt
As of June 30, 2015
For Davidson County
78
Table 13
Personal
Income Per Public
Year Ended (thousands Capita School Unemployment
June 30, Population (1) of dollars)(1) Income (1) Enrollment (1) Rate (2)
2006 154,796 4,149,212$ 27,029$ 25,857 5.8%
2007 155,343 4,460,396 28,983 25,998 6.0%
2008 156,530 4,502,585 28,765 26,239 6.7%
2009 159,865 3,593,286 22,477 26,200 12.5%
2010 159,947 3,540,907 22,138 25,953 12.1%
2011 162,878 3,590,157 22,042 25,524 11.3%
2012 162,697 3,622,937 22,268 25,519 10.6%
2013 163,683 3,502,653 21,399 25,555 9.8%
2014 163,770 3,567,402 21,783 25,231 6.7%
2015 164,454 3,582,301 21,783 25,141 5.9%
Sources:
(1) Most recent annual estimates as certified to the North Carolina Department of Commerce
(2) Employment Security Commission
DAVIDSON COUNTY BOARD OF EDUCATION, NORTH CAROLINA
Demographic and Economic Statistics For Davidson County
Last Ten Fiscal Years
79
Table 14
Governmental Activities
Qualified
General Qualified School Limited Certificates General Limited Total Percentage
Fiscal Obligation Academy Construction Installment Obligation of Obligation Obligation Installment Primary of Personal Per
Year Bonds Zone Bonds Bonds Purchases Bonds Participation Bonds Bonds Purchases Government Income Capita
2006 14,200,000$ 1,030,000$ -$ 1,316,250$ -$ 23,500,000$ -$ -$ -$ 40,046,250 0.97% 259
2007 54,595,000 1,030,000 - 1,105,650 - 21,925,000 - - - 78,655,650 1.76% 506
2008 53,000,000 1,030,000 - 895,050 - 20,525,000 - - - 75,450,050 1.68% 482
2009 79,720,000 1,030,000 - 684,450 - 19,100,000 1,060,000 - 10,000,000 111,594,450 2.48% 698
2010 75,415,000 1,030,000 5,076,971 473,850 - 17,650,000 1,010,000 - 9,825,172 110,480,993 3.12% 691
2011 71,145,000 1,030,000 17,788,506 263,250 4,915,000 11,210,000 960,000 2,000,000 9,467,932 118,779,688 3.31% 729
2012 66,915,000 1,030,000 17,450,041 52,650 4,255,000 10,320,000 910,000 1,870,000 9,095,201 111,897,892 3.24% 688
2013 62,725,000 1,030,000 17,111,576 - 3,590,000 9,930,000 860,000 1,735,000 8,706,307 105,687,883 3.02% 646
2014 58,570,000 1,030,000 16,773,112 - 2,910,000 8,940,000 810,000 1,600,000 8,300,547 98,933,659 2.77% 604
2015 54,450,000 - 16,434,646 - 2,215,000 7,905,000 760,000 1,465,000 7,877,193 91,106,839 2.54% 554
Note: Details regarding the county's outstanding debt can be found in the notes to the financial statements.
DAVIDSON COUNTY BOARD OF EDUCATION, NORTH CAROLINA
Ratio of Outstanding Debt By Type For Davidson County
Last Ten Fiscal Years
Business-type activities
80
Table 15
Percentage Percentage
of Total of Total
Assessed Assessed Assessed Assessed
Taxpayer Valuation Valuation Valuation Valuation
Duke Energy 92,568,487$ 0.68% 65,289,469$ 0.65%
Kimberly-Clark Corporation 83,522,002 0.62% 92,842,162 0.93%
PPG Industries, Inc. 70,683,774 0.52% 76,945,108 0.77%
Unilin Flooring NC LLC 60,152,896 0.44% - -
Yadkin, Inc 53,234,606 0.39% 24,444,123 0.24%
Windstream 50,234,032 0.37% - -
Walmart Stores East LP 30,410,295 0.22% - - Owens-Brockway 26,527,452 0.20% 26,990,904 0.27%
Old Dominion Freight Lines 24,538,827 0.18% - -
Moran Foods 24,477,434 0.18% - -
RCR Enterprises, LLC - - 26,713,181 0.27%
Lexington Furniture Industries - - 37,792,676 0.38%
North State Telephone - - 22,325,756 0.22%
Proctor & Gamble
DBA Duracell USA - - 50,727,771 0.51%
TFI Industries - - 52,292,520 0.52%
516,349,805$ 476,363,670$
Source - Davidson County Tax Department
2015 2006
DAVIDSON COUNTY BOARD OF EDUCATION, NORTH CAROLINA
Principal Taxpayers For Davidson County
Current Year and Nine Years Ago
81
COMPLIANCE SECTION
This page intentionally left blank.
4515 Falls of Neuse Road, Suite 450
Raleigh, NC 27609
Phone: 919-832-6848
Fax: 919-832-7288
212 West Center Street P.O. Box 1991
Lexington, NC 27293
Phone: 336-248-8281 Fax: 336-248-2335
1023 W. Morehead Street, Suite 100 Charlotte, NC 28208
Phone: 704-372-0960
Fax: 704-372-1458
Independent Auditors’ Report On Internal Control Over Financial Reporting And On
Compliance and Other Matters Based On An Audit Of Financial Statements Performed In
Accordance With Government Auditing Standards
Davidson County Board of Education, North Carolina
Lexington, North Carolina
We have audited, in accordance with auditing standards generally accepted in the United States of America and
the standards applicable to financial audits contained in Government Auditing Standards issued by the
Comptroller General of the United States, the financial statements of the governmental activities, the business-
type activities, each major fund, and the aggregate remaining fund information of the Davidson County Board of
Education, North Carolina, as of and for the year ended June 30, 2015, and the related notes to the financial
statements, which collectively comprise the Davidson County Board of Education, North Carolina’s basic
financial statements, and have issued our report thereon dated December 30, 2015.
Internal Control Over Financial Reporting
In planning and performing our audit of the financial statements, we considered Davidson County Board of
Education, North Carolina’s internal control over financial reporting (internal control) to determine the audit
procedures that are appropriate in the circumstances for the purpose of expressing our opinions on the financial
statements, but not for the purpose of expressing an opinion on the effectiveness of Davidson County Board of
Education, North Carolina’s internal control. Accordingly, we do not express an opinion on the effectiveness of
Davidson County Board of Education, North Carolina’s internal control.
A deficiency in internal control exists when the design or operation of a control does not allow management or
employees, in the normal course of performing their assigned functions, to prevent, or detect and correct,
misstatements on a timely basis. A material weakness is a deficiency, or a combination of deficiencies, in
internal control, such that there is a reasonable possibility that a material misstatement of the entity’s financial
statements will not be prevented, or detected and corrected on a timely basis. A significant deficiency is a
deficiency, or a combination of deficiencies, in internal control that is less severe than a material weakness, yet
important enough to merit attention by those charged with governance.
Our consideration of internal control was for the limited purpose described in the first paragraph of this section
and was not designed to identify all deficiencies in internal control that might be material weaknesses or,
significant deficiencies. Given these limitations, during our audit we did not identify any deficiencies in internal
control that we consider to be material weaknesses. However, material weaknesses may exist that have not been
identified.
82
Compliance and Other Matters
As part of obtaining reasonable assurance about whether the Davidson County Board of Education, North
Carolina’s financial statements are free of material misstatement, we performed tests of its compliance with
certain provisions of laws, regulations, contracts and grant agreements, noncompliance with which could have
a direct and material effect on the determination of financial statement amounts. However, providing an
opinion on compliance with those provisions was not an objective of our audit, and accordingly, we do not
express such an opinion. The results of our tests disclosed no instances of noncompliance or other matters
that are required to be reported under Government Auditing Standards.
Purpose of this Report
The purpose of this report is solely to describe the scope of our testing of internal control and compliance and
the results of that testing, and not to provide an opinion on the effectiveness of Davidson County Board of
Education’s internal control or on compliance. This report is an integral part of an audit performed in
accordance with Government Auditing Standards in considering the entity’s internal control and compliance.
Accordingly, this communication is not suitable for any other purpose.
Lexington, North Carolina
December 30, 2015
83
4515 Falls of Neuse Road, Suite 450 Raleigh, NC 27609
Phone: 919-832-6848
Fax: 919-832-7288
212 West Center Street P.O. Box 1991
Lexington, NC 27293
Phone: 336-248-8281 Fax: 336-248-2335
1023 W. Morehead Street, Suite 100 Charlotte, NC 28208
Phone: 704-372-0960
Fax: 704-372-1458
Independent Auditors’ Report on Compliance With Requirements Applicable to Each
Major Federal Program and Internal Control Over Compliance in Accordance
With OMB Circular A-133 and the State Single Audit Implementation Act
Davidson County of Education, North Carolina
Lexington, North Carolina
Report on Compliance for Each Major Federal Program
We have audited the Davidson County Board of Education, North Carolina, compliance with the types of
compliance requirements described in the OMB Circular A-133 Compliance Supplement and the Audit
Manual for Governmental Auditors in North Carolina, issued by the Local Government Commission, that
could have a direct and material effect on each of the Davidson County Board of Education, North Carolina’s
major federal programs for the year ended June 30, 2015. The Davidson County Board of Education, North
Carolina’s major federal programs are identified in the summary of auditors’ results section of the
accompanying schedule of findings and questioned costs.
Management’s Responsibility
Management is responsible for compliance with the requirements of laws, regulations, contracts, and grants
applicable to its federal programs.
Auditors’ Responsibility
Our responsibility is to express an opinion on compliance for each of the Davidson County Board of
Education, North Carolina’s major federal programs based on our audit of the types of compliance
requirements referred to above. We conducted our audit of compliance in accordance with auditing standards
generally accepted in the United States of America; the standards applicable to financial audits contained in
Government Auditing Standards, issued by the Comptroller General of the United States; and OMB Circular
A-133, Audits of States, Local Governments, and Non-Profit Organizations, and the State Single Audit
Implementation Act. Those standards, OMB Circular A-133, and the State Single Audit Implementation Act
require that we plan and perform the audit to obtain reasonable assurance about whether noncompliance with
the types of compliance requirements referred to above that could have a direct and material effect on a major
federal program occurred. An audit includes examining, on a test basis, evidence about the Davidson County
of Education, North Carolina’s compliance with those requirements and performing such other procedures, as
we considered necessary in the circumstances.
We believe that our audit provides a reasonable basis for our opinion on compliance for each major federal
program. However, our audit does not provide a legal determination of the Davidson County Board of
Education, North Carolina’s compliance.
84
Opinion on Each Major Federal Program
In our opinion, the Davidson County of Education, North Carolina complied, in all material respects, with the
types of compliance requirements referred to that could have a direct and material effect on each of its major
federal programs for the year ended June 30, 2015.
Report on Internal Control Over Compliance
Management of the Davidson County Board of Education, North Carolina is responsible for establishing and
maintaining effective internal control over compliance with the types of compliance requirements referred to.
In planning and performing our audit of compliance, we considered the Davidson County Board of Education,
North Carolina’s internal control over compliance with the types of requirements that could have a direct and
material effect on a major federal program to determine the auditing procedures that are appropriate in the
circumstances for the purpose of expressing our opinion on compliance for each major federal program and to
test and report on internal control over compliance in accordance with OMB Circular A-133, but not for the
purpose of expressing an opinion on the effectiveness of internal control over compliance. Accordingly, we
do not express an opinion on the effectiveness of the Davidson County Board of Education, North Carolina’s
internal control over compliance.
A deficiency in internal control over compliance exists when the design or operation of a control over
compliance does not allow management or employees, in the normal course of performing their assigned
functions, to prevent, or detect and correct, noncompliance with a type of compliance requirement of a federal
program on a timely basis. A material weakness in internal control over compliance is a deficiency, or a
combination of deficiencies, in internal control over compliance, such that there is a reasonable possibility
that material noncompliance with a type of compliance requirement of a federal program will not be
prevented, or detected and corrected, on a timely basis. A significant deficiency in internal control over
compliance is a deficiency, or combination of deficiencies, in internal control over compliance with a type of
compliance requirement of a federal program that is less severe than a material weakness in internal control
over compliance, yet important enough to merit attention by those charged with governance.
Our consideration of internal control over compliance was for the limited purpose described in the first
paragraph of this section and was not designed to identify all deficiencies in internal control over compliance
that might be significant deficiencies or material weaknesses. We did not identify any deficiencies in internal
control over compliance that we consider to be material weaknesses. However, material weaknesses may
exist that have not been identified.
The purpose of this report on internal control over compliance is solely to describe the scope of our testing of
internal control over compliance and the results of that testing based on the requirements of OMB Circular A-
133. Accordingly, this report is not suitable for any other purpose.
Lexington, North Carolina
December 30, 2015
85
4515 Falls of Neuse Road, Suite 450 Raleigh, NC 27609
Phone: 919-832-6848
Fax: 919-832-7288
212 West Center Street P.O. Box 1991
Lexington, NC 27293
Phone: 336-248-8281 Fax: 336-248-2335
1023 W. Morehead Street, Suite 100 Charlotte, NC 28208
Phone: 704-372-0960
Fax: 704-372-1458
Independent Auditors’ Report On Compliance With Requirements Applicable To Each Major
State Program And Internal Control Over Compliance in Accordance With OMB
Circular A-133 And The State Single Audit Implementation Act
Davidson County Board of Education, North Carolina
Lexington, North Carolina
Report on Compliance for Each Major State Program
We have audited the Davidson County Board of Education, North Carolina, compliance with the types of
compliance requirements described in the Audit Manual for Governmental Auditors in North Carolina, issued
by the Local Government Commission, that could have a direct and material effect on each of the Davidson
County Board of Education, North Carolina’s major State programs for the year ended June 30, 2015. The
Davidson County Board of Education, North Carolina’s major State programs are identified in the summary of
auditors’ results section of the accompanying schedule of findings and questioned costs.
Management’s Responsibility
Management is responsible for compliance with the requirements of laws, regulations, contracts, and grants
applicable to its State programs.
Auditors’ Responsibility
Our responsibility is to express an opinion on compliance for each of the Davidson County Board of
Education, North Carolina’s major State programs based on our audit of the types of compliance requirements
referred to above. We conducted our audit of compliance in accordance with auditing standards generally
accepted in the United States of America; the standards applicable to financial audits contained in and
applicable sections of OMB Circular A-133, Audits of States, Local Governments, and Non-Profit
Organizations, as described in the Audit Manual for Governmental Auditors in North Carolina, and the State
Single Audit Implementation Act. Those standards, OMB Circular A-133, and the State Single Audit
Implementation Act require that we plan and perform the audit to obtain reasonable assurance about whether
noncompliance with the types of compliance requirements referred to above that could have a direct and
material effect on a major State program occurred. An audit includes examining, on a test basis, evidence
about the Davidson County Board of Education, North Carolina’s compliance with those requirements and
performing such other procedures, as we considered necessary in the circumstances.
We believe that our audit provides a reasonable basis for our opinion on compliance for each major State
program. However, our audit does not provide a legal determination of the Davidson County Board of
Education, North Carolina’s compliance.
86
Opinion on Each Major State Program
In our opinion, the Davidson County Board of Education, North Carolina complied, in all material respects,
with the types of compliance requirements referred to that could have a direct and material effect on each of its
major State programs for the year ended June 30, 2015.
Report on Internal Control Over Compliance
Management of the Davidson County Board of Education, North Carolina is responsible for establishing and
maintaining effective internal control over compliance with the types of compliance requirements referred to.
In planning and performing our audit of compliance, we considered the Davidson County Board of Education,
North Carolina’s internal control over compliance with the types of requirements that could have a direct and
material effect on a major State program to determine the auditing procedures that are appropriate in the
circumstances for the purpose of expressing our opinion on compliance for each major State program and to
test and report on internal control over compliance in accordance with OMB Circular A-133, but not for the
purpose of expressing an opinion on the effectiveness of internal control over compliance. Accordingly, we do
not express an opinion on the effectiveness of the Davidson County Board of Education, North Carolina’s
internal control over compliance.
A deficiency in internal control over compliance exists when the design or operation of a control over
compliance does not allow management or employees, in the normal course of performing their assigned
functions, to prevent, or detect and correct, noncompliance with a type of compliance requirement of a State
program on a timely basis. A material weakness in internal control over compliance is a deficiency, or a
combination of deficiencies, in internal control over compliance, such that there is a reasonable possibility that
material noncompliance with a type of compliance requirement of a State program will not be prevented, or
detected and corrected, on a timely basis. A significant deficiency in internal control over compliance is a
deficiency, or combination of deficiencies, in internal control over compliance with a type of compliance
requirement of a State program that is less severe than a material weakness in internal control over compliance,
yet important enough to merit attention by those charged with governance.
Our consideration of internal control over compliance was for the limited purpose described in the first
paragraph of this section and was not designed to identify all deficiencies in internal control over compliance
that might be significant deficiencies or material weaknesses. We did not identify any deficiencies in internal
control over compliance that we consider to be material weaknesses. However, material weaknesses may exist
that have not been identified.
The purpose of this report on internal control over compliance is solely to describe the scope of our testing of
internal control over compliance and the results of that testing based on the requirements of OMB Circular A-
133. Accordingly, this report is not suitable for any other purpose.
Lexington, North Carolina
December 30, 2015
87
Financial Statements
Type of auditors' report issued: Unmodified
Internal control over financial reporting:
Material weaknesses identified? yes P no
Significant deficiency(s) identified that are
not considered to be material weaknesses? yes P none reported
Noncompliance material to financial statements noted yes P no
Federal Awards
Internal control over major federal programs:
Material weaknesses identified? yes P no
Significant deficiency(s) identified that are
not considered to be material weakness(es)? yes P none reported
Type of auditors' report issued on compliance for
major federal programs: Unmodified
Any audit findings disclosed that are required to be
reported in accordance with Section 510(a) of
Circular A-133? yes P no
SECTION I - SUMMARY OF AUDITOR'S RESULTS
DAVIDSON COUNTY BOARD OF EDUCATION, NORTH CAROLINA
Schedule of Findings and Questioned Costs
For the Year Ended June 30, 2015
88
Identification of major federal programs:
CFDA Numbers Names of Federal Program or Cluster
10.553, 10.555
84.367, 84.365 Improving Teacher Quality Cluster
Dollar threshold used to distinguish between Type
A and Type B Programs:
Auditee qualified as low-risk auditee? yes P no
State Awards
Internal control over major State programs:
Material weaknesses identified? yes P no
Significant deficiency(s) identified that are
not considered to be material weakness(es)? yes P none reported
Type of auditors' report issued on compliance for
major State programs:
Any audit findings disclosed that are required to be
reported in accordance with the State Single
Audit Implementation Act yes P no
Identification of major State programs:
State Public School Fund
School Buses Appropriation
Vocational Education - State Months of Employment
Schedule of Findings and Questioned Costs (Continued)
SECTION I - SUMMARY OF AUDITOR'S RESULTS (Continued)
403,520$
For the Year Ended June 30, 2015
Program Name
DAVIDSON COUNTY BOARD OF EDUCATION, NORTH CAROLINA
Child Nutrition Cluster
Unmodified
89
None reported.
None reported.
None reported.
DAVIDSON COUNTY BOARD OF EDUCATION, NORTH CAROLINA
Schedule of Findings and Questioned Costs (Continued)
For the Year Ended June 30, 2015
SECTION III - FEDERAL AWARD FINDINGS AND QUESTIONED COSTS
SECTION II - FINANCIAL STATEMENT FINDINGS
SECTION IV - STATE AWARD FINDINGS AND QUESTIONED COSTS
90
None reported.
None reported.
None reported.
DAVIDSON COUNTY BOARD OF EDUCATION, NORTH CAROLINA
SECTION III - FEDERAL AWARD FINDINGS AND QUESTIONED COSTS
SECTION IV - STATE AWARD FINDINGS AND QUESTIONED COSTS
Corrective Action Plan
For the Year Ended June 30, 2015
SECTION II - FINANCIAL STATEMENT FINDINGS
91
FINDINGS:
Finding: 2014-001 Capital Assets were not Properly Safeguarded.
Status:
Finding: 2014-002 Noncompliance with the Gfeller-Waller Concussion Awareness Act
Status: Corrected.
Corrected.
DAVIDSON COUNTY BOARD OF EDUCATION, NORTH CAROLINA
Summary Schedule of Prior Year Audit Findings
For the Year Ended June 30, 2015
92
State/Pass
Through
Grantor's
Number Expenditures
Federal Awards: Cash and Non-cash Assistance
U.S Department of Agriculture:
Food and Nutrition Service
Passed through the N.C. Department of Public Instruction:
Child Nutrition Cluster:
Non-Cash Assistance (Commodities)
National School Lunch Program 10.555 465,983$
Cash Assistance
School Breakfast Program 10.553 972,021
National School Lunch Program 10.555 3,941,376
Cash Assistance Subtotal 4,913,397
Total Child Nutrition Cluster 5,379,380
Total U.S. Department of Agriculture 5,379,380
U.S. Department of Education:
Office of Elementary and Secondary Education
Passed through the N.C. Department of Public Instruction:
Title 1, Part A Cluster
Grants to Local Education - Basic and Concentration - Title I 84.010 PRC 050 3,483,272
Career and Technical Education:
Capacity Building Grant 84.048 PRC 058 1,001
School Improvement (Title I, Part A) 84.010 PRC 105 70,298
School Improvement Grant Cluster:
ARRA - School Improvement 84.388 PRC 143 1,439
Grantor/Program Title
Grantor/Pass Through
DAVIDSON COUNTY BOARD OF EDUCATION, NORTH CAROLINA
Schedule of Expenditures of Federal and State Awards
For The Year Ended June 30, 2015
Federal
CFDA
93
State/Pass
Through
Grantor's
Number Expenditures
ARRA - Race To The Top (RTTT) 84.395 PRC 156 90,273$
Governor's Teacher Network 84.395 PRC 154 18,989
ARRA - RTTT Science, Technology, Engineering and
Mathematics 84.395 PRC 159 3,904
113,166
Improving Teacher Quality Cluster
Teacher Quality Enhancement 84.367 PRC 103 510,427
Language Acquisition Grant 84.365 PRC 104 62,205
Total Improving Teacher Quality Cluster 572,632
Office of Special Education and Rehabilitative Services
Passed through the N.C. Department of Public Instruction
Special Education Cluster
Individuals with Disabilities Education Act
Education of the Handicapped 84.027 PRC 060 3,308,577
Preschool Handicapped 84.173 PRC 049 99,877
Children with Disabilities - Risk Pool 84.027A PRC 114 103,483
Targeted Assistance for Preschool Federal Grant
84.173A PRC 119 349
Special Needs Targeted Assistance 84.027 PRC 118 6,133
Total Special Education Cluster 3,518,419
Career amd Technical Education - Basic Grants to
States 84.048 PRC 017 199,584
Total U.S. Department of Education 7,959,811
U. S. Department of Defense
Direct Programs:
Air Force/Naval Junior ROTC NONE PRC 301 111,491
Total Expenditures of Federal Assistance 13,450,682
DAVIDSON COUNTY BOARD OF EDUCATION, NORTH CAROLINA
Schedule of Expenditures of Federal and State Awards
For The Year Ended June 30, 2015
Grantor/Pass Through Federal
CFDAGrantor/Program Title
94
State/Pass
Through
Federal Grantor's
CFDA Number Expenditures
State Awards
Cash Assistance
N.C. Department of Public Instruction
State Public School Fund 98,815,507$
School Technology Fund - SPSF N/A PRC 015 336,169
Vocational Education:
State Months of Employment N/A PRC 013 5,735,380
Program Support Funds N/A PRC 014 278,615
Total N.C. Department of Public Instruction 105,165,671
Office of the Governor
Passed through Davidson County:
Davidson County Truancy Program N/A PRC 414 56,075
N.C. Department of Transportation
Passed through the N.C. Department of Public Instruction
Drivers Training N/A PRC 012 344,852
N.C. Department of Agriculture
State Kindergarten Breakfast Program N/A N/A 14,245
Total Expenditures of State Cash Assistance 105,235,991
Other State Non-cash Assistance
N.C. Department of Public Instruction
School bus appropriation - Noncash N/A PRC 120 924,445
Textbooks N/A PRC 130 60,216
Total N.C. Department of Public Instruction non-cash assistance 984,661
Total Expenditures of State Assistance 106,220,652
Total Expenditures of Federal and State Assistance 119,671,334$
Schedule of Expenditures of Federal and State Awards
For The Year Ended June 30, 2015
Grantor/Pass Through
Grantor/Program Title
DAVIDSON COUNTY BOARD OF EDUCATION, NORTH CAROLINA
95
NOTE A - BASIS OF PRESENTATION
NOTE B - SUMMARY OF SIGNIFICANT ACCOUNTING POLICIES
DAVIDSON COUNTY BOARD OF EDUCATION, NORTH CAROLINA
Notes to the Schedule of Expenditures of Federal and State Awards
For the Year Ended June 30, 2015
The accompanying schedule of expenditures of federal and State awards includes the federal and State
grant activity of Davidson County Board of Education, North Carolina and is presented on the modified
accrual basis of accounting. The information in this schedule is presented in accordance with the
requirements of OMB Circular A-133, Audits of States, Local Governments, and Non-Profit
Organizations and the State Single Audit Implementation Act. Therefore, some amounts presented in
this schedule may differ from amounts presented in, or used in the preparation of, the basic financial
statements.
Expenditures reported in the schedule of expenditures of federal and State awards are reported on the
modified accrual basis of accounting. Such expenditures are recognized following the cost principles
contained in OMB Circular A-21, Cost Principles for Educational Institutions or cost principles
contained in Title 2 US Code of Federal Regulations Part 200, Uniform Administrative Requirements,
Cost Principles, and Audit Requirements for Federal Awards, wherein certain types of expenditures are
not allowable or are limited as to reimbursements.
96