cut off proyecto

8/18/2019 Cut Off Proyecto

1/35

MINERAL (tn)Pb (%)

CABEZA 200000000.00 5.38

CONCENTRADO Pb 1870.00 53.00CONCENTRADO A 23! 1.50

RELA"E 1####78#$.00 0.25

COSTOS (&t)

COSTOS DE MINADOCOSTOS DE CONCENTRADO'ASTOS 'ENERALES Y ADMINISTRACINCOSTOS DE "ENTAS

TOTAL DE COSTOS

PRECIO DE LOS METALESPb (&t) 1990A (&t) 1575A (&O*+t) 19.5

PbCONT MET Pb (t)

REC,P

MINERAL DE CABEZA 5.38

CONC Pb 107500 2CONC A 12#000 2

REC,PERADO Pb-

ACONT MET A (t)

REC,P

MINERAL DE CABEZA 8.#CONC Pb 8#0000 10CONC A 1780000 20

REC,PERADO Zn

ACONT MET A (t)

REC,P

MINERAL DE CABEZA $#.32!0CONC Pb !15#!!0 $CONC A 138$!80 2REC,PERADO A ()

REC,PERADO A (t)

En 200000000 t

REC,PERADOPb 12#000 t


2/35

A 133102080 On*

P/ En 200000000 t PARCIALESPb 25$710000 A 2803500000 A 25#5!#05$0

Bn4 / 1 T n/666 6 96nt61t 28.3

CON ESTAS LEYES DE CABEZA5.38 % Pb :8.#0 % A :

21.80 O*t A :

E;,I"ALENCIA DE Pb1% Pb: 0.15

1% A

1% Pb : 0.15

LEY EQUIVALENTE5.38 % Pb < 8.#00.81 < 8.#0

18.0 +++++++= +++++++

5.#2

8.#0


3/35

LEYES LEYESA (*&TM) A (O*+t&t) Pb (TM) A (*) A (O*)

8.#0 21.80 10750000.00 1780000000.00 !3$0000000.00

!.00 $0.0# 53.00 !.00 $0.0#52.00 1.0# 1.50 52.00 1.0#0.8# 1.!2 0.25 0.8# 1.!2

LEYES PROMED2.0! Pb Au2.5 5.2 #

3.!5 5.5 #1.33 5.3 8.#

9.3 5.5 8.7

5.38 8.9

RACIN (%) SE OBTIENE (t)

0000025671000000000

12#000

RACIN (%) SE OBTIENE (t)

00000280350000000000

1780000

RACIN (%)

00000

259549056000000

!15#!!0133102080

SE OBTIENE(>)


4/35

TOTAL

25$710000.00

25$710000 &t 1% Pb :2803500000 &t 1% A :25#5!#05$0 &t 1O*t A :

E;,I"ALENCIA DE A1O*t+&t A:

1% A

% A 1O*t+&t A :

% A < 21.80 O*t&t A< 8.2 : 18.0 % Au

28.3#.3212$$#0$8

% A LEY DE CORTE RENTALELEY A


5/35

REC,PERACIN (%)Pb A A

100.00 100.00 100.00

2000000 10000000 $0000002!00000 20000000 2000000

1#5$00000 170000000 1#2000000

IOA!22222222

21

21.8


6/35

!77$0000 &t315000000 &t11#05#200 &t

0.38

0.38 % A


7/35

MINERAL DE "AE#A 200000000ZONA A 12500$00.2ZONA B 7000100.5ZONA C 18000#00.18RESERVAS 37501600.88

DESMONTE 162$498$399

STRIPPIN RATIO 5

1.!

T&b'& () P*+(u,,-/D)/-(&( 1

T+/)'&) T+&' 200?000?000 200?000?000 tnR)u)*--)/+ () P'&/& 1#?!00 Tn&@6

P*+(u,,-+/ D-&*-& 1#?!00 Tn&@6 1#?!00 3 21?3!0.0 b&6(


8/35

TONELA<

VOE >&+?29.319.6

ROP >M;&+?9.66.4

T+/;M) 797744T+/;D& 26591


9/35

Y RITMO DE PRODU""I=N

D))*-/&,-/ () P*+(u,,-/V-(& +-& () E@'+&,-/ VOE6.5B> >*))*:&?C0.25?B>10.2?

R-+ O-+ () E@'+&,-/ ROP0.15B>>*))*:&?C0.75?B>10.2?S*--/! R&-+ 1.4

R)u)*--)/+ () P'&/& T+/;D& 21500


10/35

MALLAS DE21340

A'u*& () )*+*&,-/>?F 60BD);1000 7.#8D* G () R+,& 2.!

S! G () E@'+-:+ 0.85

D) H () E@'+-:+ >? 133

3.525&,+* () R-!-(J ; 2.2$!

E&,-&-)/+>?F S>K2?;3 5.010S+b*))*+*&,-/>?F ?F LK< #.037L+/!. D) T&,+>?F T0.7B 2.!$7L+/!. D) "&*!&>?F L,LT $.570

11.81$

! () E@'+-:+;T&'&(*+>!;&'?F (LBL, 77.$321!0.8##

0.551

10679.68"',u'+ &*+@. &*& (-)/-+/) () &/,+

L+/!-u( >?L 37

A 32.8 IN SITU 8 9709

C699 N T696/ N T696/B/n B 3.525 8.3

E66nt S 5.010 7.!T+&' () T&'&(*+F 61

A,,)+*-+ E@'+-:+ANO(>)6n9()Bt/

9n6nt

M6n Ob/6(n /6/)Ct EF

"++

& *)+:)*F ;(&

u*()/>?F 1.2B10BD)>2BS!;D*K1.5?

G () "&*!& L-/)&'>!;?F (LS!B>D?B0.50

;&'F BSB&,+* () "&*!&F >!;&'?;>;&'?

V+'. D) &)*-&' & +:)*>?


11/35

"++


12/35

OLADURA

A,,)+*-+ E@'+-:+ ;T/"+/:)*-/F ANO 0.!2

6n9 2.07

5.2! 27.!2 Bt/ 2.259n6nt 0.1#

M6n Ob/6 0.!5Ct EF 2.##5

D+ D-;!*(

21359.36

A2#.3

"&/-(&(;T&' "++ U/-&*-+ T+&' !7$3 0.7 3333.8103# 3.5 3$37.0

$1 !.25 2$0.7$1 0.1# 11.7

3 0.!5 !3$#.0!5 2.##5 13!.8

&' 11746.9

D) n 9 D)G


13/35

T+/ 1.21


14/35

T&b'& () D)/-(&() D)/-(&T-+ () E@'+-:+ D)/-(&(>!*;,,? T-+Dn6t6 '/6n966 0.8 + 1.! A/n6

Dn6t6 '96tn6 1.0 + 1.7 B669t

E9Hn En6/t66 1.1 + 1.3 C69*6E9Hn 6 '/6n9 1.1 + 1.$ C6/t6

ANO C6/6 NJt6nt 0.8 + 1.0 D/t6ANO "66 0.8 + 0.# D9t6

ANO En6/t6 1.1 +1.2 EFtANO P6 1.1 + 1.! 96t

'n'/6nt

6tt6MJ/9

M6P*6//6

T/6 R>

$3#.2

$75


15/35


16/35

( () R+,&D)/-(&(>!*;,,?

2.0 + 2.8

2.8 + 3.0

2.! + 2.#2.0 + 2.82.8 + 3.02.8 + 2.32.! + 2.82.$ + 3.02.$ + 2.#2.$ + 2.#!.5 + 5.32.1 + 2.#

2.5 + 2.#2.5 + 2.$2.$ + 3.0


17/35


18/35

P)*+*&(+*& P- V-)* 271*+,& 7

P B/t (Lb) 75000

$.75 &**)/+S A/n6 (M6) 150

P/ 120000

D&+FRtn6 C/K6+C6/t6(PSI)P 96 P//6/6(Lb)DJt/ T696/(P9)RPM

Ln B6//n () #.0!

N T696/ $1Mt/ P//6 55!

T P//6Hn (/) 52Dnb96 M6n6 #0%,t9*6n 88%

42

NW () )*+*&(+*&;M&''& 4T+/)'&) R)+:-(+;D->T+/? #70#

T+/;)* 18

B/6 (P9)

T-)+ )),-:+ ()P)*+*&,-/ >X*?


19/35

PERORA"I=N

V-(& U-'>-)? V-(& U-'>?

1000 310

L+/!>?1.5

PR >;X?21.$ PR >;X?

!# $5% 9 b/t8

70

A,,)+*-+ (

B/B6/

M6n Ob/6Ct

PR>6128BL+!S,?


20/35

99n +&D6t/

3511

) P)*+*&,-/ "&/-(&(;T&' "++ U/-&*-+ T+&'

6 2 1.78 3.5$n 50 1.15 57.5(n /6/) 5 2.25 11.25

EF & $1 2.2 135.0"++ +&' 207.275"++ ;T+/ 0.021

B>;H?B>RPM;300?


21/35

"ARADOR 990 "AT "AMI10

C666 R69(#0%) # C666 RP O/6n69() 80974.0 kg P O/6

P/ 2$0000 Ptn6 MP/

T*&+>?FA+B 200B+C 200C+D 125

Tt69 525

"&',u'+ ()' "-,'+ () T*&/+*)

"&',u'+ () "&*!u+

C666 C6/6

T-)+ () "&*!& ()' "&-/

C666() C666


22/35

T-)+ -+

"-,'+ () "&*!u+ T*&'&(+

P*+(u,,-/ +*&*-& () u/ "&-/

21340 1$122.69

"&',u'+ () '+&

;(& ;X+*&


23/35

T+'& () )u-+P&'& 2

NW () "&-+/) 5

PRODU""I=N DIARIA Tn96Q 6/. /F/

21$307;(-&


24/35

"ARUIO Y TRANSPORTE

NES 777 "AT50 &,+*) () :)'+,-(&

9(#0%) !0Lnt 96 K@6 ()n69() 1$!$5!

t/ 752 120000 0+$0 0+0.!0

$1+120 0.!0+0.51121+180 0.51+0.5$181+300 0.5$+0.$7301+!$0 0.$7+0.75!$1+$10 0.75+0.80$11+7$0 0.80+0.8!

7$1+1.070 0.8!+0.871.071 6/ 0.87+0.#!

"96 >&C6/6 15D6/6 30

T:;T*&+ M-/u+T: >A? 2.82

T: >"? 2.01T: >"D? 1.26

T+&' 6.09

9

()

T/6/*nt69

n6 6/666//6n6n


25/35

C9 C6/6(C6/6 M6nb/6 D6/6

2.7 $ 1! 5

T-)+>-/?3.5 T) 0.3

T( 0.5

9.6

224.2

+*& O)*&-:&;D&

19.01

P X+*&*-& () ,&*!&(+*>T/;X? 1095


26/35

5

/ 96nt6. 21$340


27/35

>M)/+* () 180 !; >135 !;P??,n6 n Knt 69 nt/6/ n 9 t/6

/*nt69 Cnt/6nnt A 6K/ nnt

0+0.$5 0+0.$7 10.$5+0.70 0.$7+0.720.70+0.75 0.72+0.770.75+0.81 0.77+0.830.81+0.88 0.83+0.#00.88+0.#1 0.#0+0.#30.#1+0.#3 0.#3+0.#50.#3+0.#5 0.#5+0.#7

0.#5 0.#7

("96 n nt/666/ F 96 J66b9 n 9 t/6)


28/35

)M6nb/6 Tt69(n)

12 0.62

A,,)+*-+ () "&*!u-+ A,&***)+ "&/-(&( "++ U/-&*-+ Tt69 Cbtb9 (69) 20000 0.78 15$00L96nt6 $0 3.$8 220.8

M6n Ob/6(n /6/) 7 3.53 2!.7

Ct EF & 10.25 !.$ !7.2"++ +&' 15892.7"++ ;T+/ 0.74


29/35


30/35

"++ ()

"++ () P)*+*&,-/

E**F509 E**F509E//50# E//50#

E//50# E//50#E//50# E//50#E//50# E//50#

E**F509E**F509

"++ () V+'&(u*&

A,,)+*-+ E@'+-:+ "&/-(&(;T&'

ANO(>) 5272.16n9() 11!7.#Bt/ $7.#

9n6nt $7.#M6n Ob/6(n /6/) 3.0

Ct EF !5.0"++ +&'"++ ;T+/

"++ () "&*!u+ A,&**)+

A,,)+*-+ () "&*!u-+ A,&***)+ "&/-(&(Cbtb9 (69) 20000

L96nt6 $0M6n Ob/6(n /6/) 7

Ct EF & 10.25"++ +&'"++ ;T+/

S/K A96/

A/ C6nt6Ct/n6 - /6 30

MtnK96/6 - /6 35M6n Ob/6(n /6/) 3

Ct Tt69Ct &Tn


31/35

)*&,-+/&')

E**F509 E**F509E//50# E//50#

E//50# E//50#E//50# E//50#E//50# E//50#

E**F509E**F509

"++ U/-&*-+ T+&'

0.7 3$#0.53.5 !017.$

"++ T+&' () O)*&,-/ ;T+/!.25 288.$0.1# 12.#0.!5 !7#2.5

2.##5 13!.811746.9

1.21

"++ U/-&*-+ Tt69 0.78 15$003.$8 220.83.53 2!.7!.$ !7.2

15892.70.74

Ct ,nt6/ Tt69 0.#8 2#.!0.#5 33.253.25 #.75

72.! 0.0$


32/35

2.041


33/35


34/35


35/35

cut off proyecto

Documents