cronograma de ejecucion y desembolso de galpon de levo.xls
TRANSCRIPT
Hoja2CRONOGRAMA DE EJECUCION Y DESEMBOLSOCONSTRUCCION GALPON INDUSTRIAL DE 1125 MTS2ACTIVIDADTOTAL1234567891011TOTALVALOR DEL TERRENO5,500,000.005,500,000.005,500,000.000.00PROYECTO272,000.000.00272,000.00272,000.00OBRAS PRELIMINARES250,000.00250,000.00250,000.000.00FUNDACIONES, PEDESTALES, VIGAS DE RIOSTRAS3,800,000.001,266,666.671,266,666.671,266,666.673,800,000.000.00LOSA DE PAVIMENTO1,181,250.00590,625.00590,625.001,181,250.000.00ESTRUCTURA1,350,000.00675,000.00675,000.001,350,000.000.00TECHO956,250.00478,125.00478,125.00956,250.000.00CERRAMIETOS2,064,000.00516,000.00516,000.00516,000.00516,000.002,064,000.000.00INTALACIONES SANITARIAS, ELECTRICAS Y SEGURIDAD645,000.00645,000.00645,000.000.00OBRAS COMPLEMENTARIAS300,000.00300,000.00300,000.000.00SUB-TOTAL PRESUPUESTO16,318,500.005,772,000.001,516,666.671,266,666.671,857,291.671,235,625.00675,000.001,153,125.00994,125.00516,000.00816,000.00516,000.0016,318,500.00TOTAL GENERAL PRESUPUESTO16,318,500.005,772,000.001,516,666.671,266,666.671,857,291.671,235,625.00675,000.001,153,125.00994,125.00516,000.00816,000.00516,000.0016,318,500.00