company presentation/media/files/o/opap-ir/05062019/opap_j… · may 2014 jan 2016 jan 2017 oct...

28
Company Presentation June 2019

Upload: others

Post on 19-Jul-2020

2 views

Category:

Documents


0 download

TRANSCRIPT

Page 1: Company Presentation/media/Files/O/Opap-IR/05062019/OPAP_J… · May 2014 Jan 2016 Jan 2017 Oct 2020 May 2026 Jan 2027 Oct 2030 Concession Agreement (20 years) ... minutes Every 5

Company Presentation

June 2019

Page 2: Company Presentation/media/Files/O/Opap-IR/05062019/OPAP_J… · May 2014 Jan 2016 Jan 2017 Oct 2020 May 2026 Jan 2027 Oct 2030 Concession Agreement (20 years) ... minutes Every 5

Agenda

History – Company Overview

Financial Overview

Strategy

Social Responsibility

Summary

© OPAP

Page 3: Company Presentation/media/Files/O/Opap-IR/05062019/OPAP_J… · May 2014 Jan 2016 Jan 2017 Oct 2020 May 2026 Jan 2027 Oct 2030 Concession Agreement (20 years) ... minutes Every 5

3

The Story so far…

Establishment of

the Greek

Organization of

Football

Prognostics

20 years exclusive-license

contract with the Hellenic

State

Launch of PAME STIHIMA

(sports-betting)

2000

2001

Listed in the

Athens Stock

Exchange

Acquisition of

Hellenic lotteries

12-year

concession

© OPAP

Launch of

KINO

2003

1958

Launch of PROPO

(The Greek Football

Pools Game)

1959

1999

OPAP

incorporated as

a Societe

Anonyme

Extension of exclusive

license until 2030

Award of Video

Lottery Terminals (VLT)

license

2013

2011

Transfer of 33% stake

to Emma Delta

Hellenic Holding for

€652m.

Q4 2013 Launch of

Hellenic

Lotteries &

Online

Q2 2014

Horse Races operations

commencement & launch

of horse races mutual

betting

Q1 2016Operations

commencement of VLTs

Launch of Virtual Games &

SSBTs

2017

New online sports-betting

platform

Acquisition of 36.75% of

Stoiximan Group

2018Launch of

Tzoker

online

2019

Page 4: Company Presentation/media/Files/O/Opap-IR/05062019/OPAP_J… · May 2014 Jan 2016 Jan 2017 Oct 2020 May 2026 Jan 2027 Oct 2030 Concession Agreement (20 years) ... minutes Every 5

Company Overview

4

The

leading

Greek

gaming company

100% privateunder new management

As of 11 October 2013,

OPAP is

Presence in

Cyprus

Market cap on Athens Exchange

c. €3.0 bn(June 2019)

Exclusive concessionextended up until 2030

c. 70%of the total Greek gaming

market of 2018 Gross Gaming

Revenue (GGR)

2018

Revenues (GGR) of

€1,547.0mand EBITDA of

€353.6m

Historic

high dividend

pay-out policy

As of 01.01.16 subject to

35% GGR contribution

Largest retail network in Greece

© OPAP

Page 5: Company Presentation/media/Files/O/Opap-IR/05062019/OPAP_J… · May 2014 Jan 2016 Jan 2017 Oct 2020 May 2026 Jan 2027 Oct 2030 Concession Agreement (20 years) ... minutes Every 5

Date (%) Offering price (€)

25 April 2001 5,36% Initial Public Offering (IPO) 5,5

18 July 2002 18,90% Secondary offering 8,44

14 July 2003 24,45% Secondary offering 9,44

21 July 2005 16,44% Secondary offering 24,14

11 October 2013 33,00% Public tender 6,2

Public offerings -Shareholder Structure

5 © OPAP

Emma Delta Hellenic

Holdings Ltd33,00%

Free Float67,00%

Out of which 23,7% owned by Sazka Group

• Largest Pan-European lottery operator

• Presence in Czech Republic, Greece & Cyprus, Austria, Italy

and Croatia

• Active in countries representing more than 24% of EU lottery

GGR

• Entrepreneurial ownership: KKCG (75%) & EMMA Capital

(25%)

• Synergies with OPAP

Page 6: Company Presentation/media/Files/O/Opap-IR/05062019/OPAP_J… · May 2014 Jan 2016 Jan 2017 Oct 2020 May 2026 Jan 2027 Oct 2030 Concession Agreement (20 years) ... minutes Every 5

• Greek Gross Gaming Revenue (GGR) as % of the GDP compares favorably vs. European peers

The Greek gaming market is a fundamentally attractive market :

• 2018 GGR at 1.14% of GDP (highest amongst the graph’s sample)

• 2018 GGR per adult of €219

Source: H2GC, Apr. 2019. Greek data: OPAP’s reported numbers (Greek operations only), H2GC & Hellenic Gaming Commission

Note: Charts include top-15 EU-28 countries for GGR and GGR/per adult respectively. Gross gaming revenue including offline and online (onshore and offshore) gaming.

(1) Current price GDP

(2) Inhabitants over 18 years old

(3) Excluding Malta

The Greek Gaming Market: A Comparative Review

6 © OPAP

2018

GGR (€bn and %

of GDP(1))

2018 GGR per

adult(2)(3)(€)

In €bn

In % of 2017

GDP

446

377 360311 295

272 268 257232 224 219 212 208 201 199 195

Finland Ireland Italy UK Denmark Sweden Cyprus SloveniaLuxembourg Spain Greece Austria Portugal Belgium Latvia France

18,7

17,2

14,2

10,6

8,8

2,7 2,2 2,1 2,1 1,8 1,8 1,7 1,7 1,6 1,40,2

1,06%

0,70%

0,42% 0,45%

0,72%

0,35%

0,49%

1,14%

0,88%

0,41%

0,90%0,84%

0,54%

0,40%0,30%

0,80%

Italy UK Germany France Spain Netherlands Sweden Greece Finland Belg ium Portugal Chech Rep Ireland Austria Ponland Cyprus

Average: 0.65%

Page 7: Company Presentation/media/Files/O/Opap-IR/05062019/OPAP_J… · May 2014 Jan 2016 Jan 2017 Oct 2020 May 2026 Jan 2027 Oct 2030 Concession Agreement (20 years) ... minutes Every 5

Greek Retail & Online Gaming market

7 © OPAP

During the macro turbulence, the market declined by

c. 38% while OPAP gained significant market share

Source: OPAP’s reported numbers (Greek operations only); H2 Gambling Capital for online market, Hellenic Gaming Commission ReportsNote: since 2014 Instant and passive lotteries and since 2016 Horse racing are being operated by OPAP

0,87%0,93%

0,97% 0,94%0,99%

1,10%1,14% 1,12%

1,18%1,12%

1,07%1,00% 0,97% 0,96%

1,05% 1,06%1,10% 1,12% 1,14%

0

500

1.000

1.500

2.000

2.500

3.000

2000 2001 2002 2003 2004 2005 2006 2007 2008 2009 2010 2011 2012 2013 2014 2015 2016 2017 2018

OPAP Instant & Passives Horse Racing Casinos Online GGR/GDP

GGR/GDP is gradually reaching pre crisis levels on the back of new

products’ introduction (Scratch in 2014 & VLTs in 2017) that have

attracted previously illegal spending & new leisure players.

Stihima & KINO introduction lead to growth>GDP Lack of innovation New games

OPAP market share

62,6%

OPAP market share

69,8%

Page 8: Company Presentation/media/Files/O/Opap-IR/05062019/OPAP_J… · May 2014 Jan 2016 Jan 2017 Oct 2020 May 2026 Jan 2027 Oct 2030 Concession Agreement (20 years) ... minutes Every 5

Significant exclusive concessions secured

through heavy investments in the past yearsMore than 50 years of exclusive concessions backlog already paid for

Oct2000

May2014

Jan2016

Jan2017

Oct2020

May2026

Jan2027

Oct2030

Concession Agreement (20 years)

Concession Extension Agreement (10 years)

Right of first refusal for any other game to be licensed by the Hellenic Gaming Commission

2011 VLT License (18 years)

Jan 2036

+ Right to

renew

2013 State Lotteries Concession Agreement (12 years)

Exclusive Right for online offering of OPAP’s exclusive lottery games

Exclusive offering of onshore online sports betting

Jun2014

Total upfront cost of license(100% already paid by

OPAP)

€323mn

€375mn

License fee to be negotiated on a case by case basis

Lott

ery

&

Bet

tin

g

€560mn

VLT

s

€127mn(1)

Inst

ant

&

Pas

sive

s

€40.5mn

Ho

rse

Rac

ing

Included in upfront payments for legacy

licensesOn

line

(1): Total consideration of €190mn paid by consortium including OPAP, Scientific Games and Intralot, of which €127mn was paid by OPAP for its 67% stake © OPAP

Jan2035

2016 Horse Racing Concession Agreement (20 years)

8

Page 9: Company Presentation/media/Files/O/Opap-IR/05062019/OPAP_J… · May 2014 Jan 2016 Jan 2017 Oct 2020 May 2026 Jan 2027 Oct 2030 Concession Agreement (20 years) ... minutes Every 5

The largest commercial network in Greece with its modernization well on track

Network

9

*as of 31.12.2018.

Hellenic Lotteries products are distributedthrough additional 8,503 POS & StreetVendors

© OPAP

New Opap Stores constructed since 2018

652

Average store size increase since 2015

+22%

4,462 POS*

in Greece

& Cyprus

OPAP

Stores

Gaming

Halls

FY’18

figures

Petrol

stations

PostBank

Bank Bank BankGas stations

Page 10: Company Presentation/media/Files/O/Opap-IR/05062019/OPAP_J… · May 2014 Jan 2016 Jan 2017 Oct 2020 May 2026 Jan 2027 Oct 2030 Concession Agreement (20 years) ... minutes Every 5

0

200

400

600

800

1.000

1.200

1.400

1.600

1.800

2.000

2009 2010 2011 2012 2013 2014 2015 2016 2017 2018

€m

OPAP’s Greek Revenue (GGR) Breakdown

10 © OPAP

Lotteries

Sports betting

Instant & Passives

VLTs

GDP CAGR: -6.3%

OPAP CAGR: -9.2%

GDP CAGR: +0.6%

OPAP CAGR: +4.4%

PrivatizationBefore After

Page 11: Company Presentation/media/Files/O/Opap-IR/05062019/OPAP_J… · May 2014 Jan 2016 Jan 2017 Oct 2020 May 2026 Jan 2027 Oct 2030 Concession Agreement (20 years) ... minutes Every 5

Games Product Matrix

11 © OPAP

Stihima Joker Lotto Propo Proto Super 3 Extra 5Propo-

GoalKino

Virtual

GamesScratch Laiko Ethniko VLTs

Agent

Commission8% 12% 12%

Frequency of

playDaily

Twice

weekly

Twice

weekly

Three

times

weekly

Twice

weekly

Ten

draws

daily

Two

draws

daily

Once a

week

Every 5

minutes

Every 5

minutesOn going

Once a

week

18 draws

annuallyOn going

2017: 39% of NGR*

2018: 37% of NGR*

2019-2021: 35%+1% of NGR* as bonus.

2019 adjustment is conditional upon achieving 6% average NGR* growth vs. 2016

* NGR: GGR - GGR contribution

of wagers

Mutual Fixed Odds

GH: 36% of

NGR

Agencies:

25% of NGR

Instant

& Passives

VLTs

BettingLottery

51%

26%

10%

13%

51%

26%

8%

14%

50%

24%

11%

16%

48%

26%

9%

17%

Q1’19

Q4’18

Q3’18

Q2’18

GGR breakdown

Page 12: Company Presentation/media/Files/O/Opap-IR/05062019/OPAP_J… · May 2014 Jan 2016 Jan 2017 Oct 2020 May 2026 Jan 2027 Oct 2030 Concession Agreement (20 years) ... minutes Every 5

It’s all about numbers

12

Financials

© OPAP

Page 13: Company Presentation/media/Files/O/Opap-IR/05062019/OPAP_J… · May 2014 Jan 2016 Jan 2017 Oct 2020 May 2026 Jan 2027 Oct 2030 Concession Agreement (20 years) ... minutes Every 5

1.2201.378 1.400 1.398 1.456 1.547

1.737

0

500

1.000

1.500

2.000

13 14 15 16 17 18 19consensus

222

347 377308 307

354410

18,2%

25,2%27,0%

22,0% 21,1%

22,9%

23,2%

0

200

400

13 14 15 16 17 18 19consensus

274 258 235 254 274 268

0

100

200

300

400

13 14 15 16 17 18

141

195 211170

126 143

0

100

200

13 14 15 16 17 18

Revenue (GGR) EBITDA & EBITDA margin on GGR

Total Opex (Gaming operations only) Net Profit

Financial Overview

13 © OPAPAmount in €m

Strong top-line performance & incremental growth driven by:

• Introduction of Scratch & passives in 2014

• Introduction of VLTs and Virtuals in 2017

• Revenue increase & cost optimization brought in material l-f-l

EBITDA growth post the privatization.

• GGR contribution increased in 2016 to 35% from 30% previously.

Adjusted 2018 Ebitda would stand at €408m

• Growth is expected to persist in 2019

• Total Opex (gaming operations) reduced despite the

commencement of several material projects (Hellenic Lotteries,

Horse Racing, VLTs & virtual games)

CAGR: +6.1% CAGR: +10.8%

Page 14: Company Presentation/media/Files/O/Opap-IR/05062019/OPAP_J… · May 2014 Jan 2016 Jan 2017 Oct 2020 May 2026 Jan 2027 Oct 2030 Concession Agreement (20 years) ... minutes Every 5

Financial Results Q1 2019 (1/2)

14 © OPAP

Gross Gaming Revenue (€m)+5.0%

EBITDA (€m) Net Profit (€m)

Greek GDP Q1 2019

+0.90%

Retail Sales

(excl. fuels)

Q1 2019

-1,5%

Department Stores

-12,1%

Pharmaceuticals

-5,7%

Furniture & Household Equipment

+2,9%

Supermarkets

-

Positive momentum of 2018 continues in Q1’19

377 396

0

100

200

300

400

500

Q118 Q119

87

112

0

20

40

60

80

100

120

Q118 Q119

40

57

0

10

20

30

40

50

60

70

Q118 Q119

+28.0% +43.5%

Page 15: Company Presentation/media/Files/O/Opap-IR/05062019/OPAP_J… · May 2014 Jan 2016 Jan 2017 Oct 2020 May 2026 Jan 2027 Oct 2030 Concession Agreement (20 years) ... minutes Every 5

Financial Results Q1 2019 (2/2)

15

Net Profit margin on GGR

* Restated figure on retroactive implementation of the new VLTs license amortization method

EBITDA margin on GGR

Q1 EBITDA (€m)

Q1 Net Profit (€m)

© OPAP

*Excl. one-off items of €10.7m

**Excl. one-off items of €7.4m

+15,7%

+28,0%

87112 101

23,1%

28,2%

25,5%

-3,0%

2,0%

7,0%

12,0%

17,0%

22,0%

27,0%

0

20

40

60

80

100

120

Q1 2018 Q1 2019 Q1 2019*

+25,0%

+43,5%

40

5750

10,6%

14,4%

12,6%

Q1 2018 Q1 2019 Q1 2019*

Page 16: Company Presentation/media/Files/O/Opap-IR/05062019/OPAP_J… · May 2014 Jan 2016 Jan 2017 Oct 2020 May 2026 Jan 2027 Oct 2030 Concession Agreement (20 years) ... minutes Every 5

1651 32

119 169115

263

513

650 651

-242 -297 -302 -274 -246 -191 -240

-77-296

-155

108

436 459 410

2013 2014 2015 2016 2017 2018 Q1 2019

Short-term Debt Long-term Debt Cash Net Debt/(Cash)

Balance Sheet

16 © OPAP

Net Debt position (€m)

Prudent leverage & solid balance sheet structure

• Average cost of lending: Fixed 3,3%

• 1,1x Net Debt /LTM EBITDA

• 17,4x Interest Coverage

Page 17: Company Presentation/media/Files/O/Opap-IR/05062019/OPAP_J… · May 2014 Jan 2016 Jan 2017 Oct 2020 May 2026 Jan 2027 Oct 2030 Concession Agreement (20 years) ... minutes Every 5

Dividend Policy

17 © OPAP

Dividend per share (€)

0,20 0,17 0,12 0,10 0,100,25

0,50

0,430,60

0,30

0,60

0,57

0,70

2013 2014 2015 2016 2017 2018

Dividend

per share0.25 0,70 0,40 1.29 1,10 0,70

Dividend

payout (%)59.6 112.4 60,5 241,4 277,0 155,2

Average dividend yield since the

IPO (‘01-’18) 10%

Average dividend payout since

listing 107%

Both longer & short term history demonstrate consistent & rewarding shareholders returns

Interim Dividend Remaining Dividend Special Dividend

Committed to distribute the bulk

of FCF post investments

2

1

3

Page 18: Company Presentation/media/Files/O/Opap-IR/05062019/OPAP_J… · May 2014 Jan 2016 Jan 2017 Oct 2020 May 2026 Jan 2027 Oct 2030 Concession Agreement (20 years) ... minutes Every 5

• Embedding Customer Obsession

• Investing In Our Network

• Developing Our People

• Building a World-class Portfolio of Products & Services

• Leveraging the latest Digital & Technology Capabilities

• Committing to Our Communities

• Expanding the Power of Our Brand

• Rebuilding healthy relationships with the State, Regulator and other bodies

18

Commenting on the Q1 2019 financial

results, OPAP’s CEO, Mr. Damian

Cope, noted that:

After a strong finish to 2018 I am pleased to report a positive start to the new financial year with an encouraging performance driven by the continuing growth of the contribution from VLTs and better performances in both Lottery and sportsbetting. It is clear that the various investments made during the last few years are now delivering solid returns and demonstrating OPAP’s ability to generate profitable growth. We are also maintaining our close focus on operational excellence and continue to realise improvements and efficiencies in how we manage our business. At the end of Q1 we also launched our first lottery product online, Tzoker, the most popular game in our offline product portfolio, and we are pleased with the level of engagement so far.So far Q2 has shown similar trends, with additional progress thanks to several product enhancements, including the launch of the largest pooled VLT jackpot in Europe. We also look forward to the expected completion of our investment in Stoiximan, which is just waiting final regulatory approvals.Overall we remain positive about expectations for 2019 and confident in the ability of the OPAP Team to sustain the current positive momentum for the rest of the year.

OPAP Strategy

© OPAP

To establish OPAP as a world class gaming entertainment company

Page 19: Company Presentation/media/Files/O/Opap-IR/05062019/OPAP_J… · May 2014 Jan 2016 Jan 2017 Oct 2020 May 2026 Jan 2027 Oct 2030 Concession Agreement (20 years) ... minutes Every 5

19 © OPAP

Video Lottery Terminals (VLTs) License Agreement

• Fully paid 18 years exclusive license of

€560m for the operation of 25,000 VLTs

• VLTs will add a “growth engine” to OPAP’s

performance potential and is expected to be

amongst the most significant contributors to

OPAP’s EBITDA in the long-term

• Max. allowed number of VLTs per venue: 50 in Gaming

Halls and 15 in existing OPAP agencies

• Deployment deadline: December 31, 2019

• HR to receive 30%-35% of GGR in the form of

royalties

Page 20: Company Presentation/media/Files/O/Opap-IR/05062019/OPAP_J… · May 2014 Jan 2016 Jan 2017 Oct 2020 May 2026 Jan 2027 Oct 2030 Concession Agreement (20 years) ... minutes Every 5

20 © OPAP

Video Lottery Terminals (VLTs)

Steady rollout progress coupled with material contribution on the financials

c.20.1k VLTs operational on June 2019

One of the fastest store roll-out in Europe

Performance overview1Roll-out profile

1Takes into account machines fully operational at the first week of each quarter2Machines operated in Q1. Calculation based on weighted avg.

GGR / VLT / DAY (€)

GGR (€m)

2

Page 21: Company Presentation/media/Files/O/Opap-IR/05062019/OPAP_J… · May 2014 Jan 2016 Jan 2017 Oct 2020 May 2026 Jan 2027 Oct 2030 Concession Agreement (20 years) ... minutes Every 5

21 © OPAP

Video Lottery Terminals (VLTs)

...and a growing active customer base

Performance metrics (Q4’18)Customers Overview

7,117,9

32,4

53,967,2 65,2 69,8

96,9107,2

19,4

48,4

88,6

148,5

192,1219,4

247,9

288,3

326,4

Q1 '17 Q2 '17 Q3 '17 Q4 '17 Q1 '18 Q2 '18 Q3 '18 Q4 '18 Q1'19

Active Players / monthly avg. ('000)

Registered customer base exceeding 300k

>100k monthly actives

Encouraging evidence from CRM actions coupled with high

opt-in levels

100% of customer play is with player card

Max bet per spin of €2.00 (all games)

100% of customers have set their self-imposed

limitations both on time & money

Mandatory cooling-off period for any change in

self-imposed limitations

Strict certification process for both machines

and venues

Minimum distance from schools

Operation under fully responsible manner

Avg. spending per visit

29€Communication

Opt-in rate

69%<15%

Players reaching

their time or spending limits

Page 22: Company Presentation/media/Files/O/Opap-IR/05062019/OPAP_J… · May 2014 Jan 2016 Jan 2017 Oct 2020 May 2026 Jan 2027 Oct 2030 Concession Agreement (20 years) ... minutes Every 5

22 © OPAP

VLTs enhancement

From 39 to… 71

unique Play games

Xmas campaign

Ladies night

Match of the day Pizza

night

Partynight

Luckydraws

Communication tools & CRM initiatives

Low budget

store with up to

25 VLT’s

Standard store

with 30-50 VLT’s

Flagship store

with differentiated

design

Block with OPAP

store and Gaming

Hall

1 2

34

Different stores formats & more typologies

Introduce new play games Engage with promo events

Page 23: Company Presentation/media/Files/O/Opap-IR/05062019/OPAP_J… · May 2014 Jan 2016 Jan 2017 Oct 2020 May 2026 Jan 2027 Oct 2030 Concession Agreement (20 years) ... minutes Every 5

“OPAP S.A. is a member of the World Lotteries Association (WLA) and the European Lotteries (EL) as well as the Global Lottery

Monitoring Systems (GLMS), independent unions composed of state or state-licensed lottery companies.23

Social Responsibility

© OPAP

Promoting trust strategic framework

MARKET

PLACE

Responsible

Gaming

WORK

PLACE

Employee

Engagement

ENVIRON-

MENT

Environmental

Footprint

COMMUNITY

TRUST

Health Sports EmploymentSensitive

Groups

Level 4 (highest) Certificate in Responsible Gaming by the

World Lottery Association

The largest social contributor in Greece measured in overall expenditure and variety of actions

Page 24: Company Presentation/media/Files/O/Opap-IR/05062019/OPAP_J… · May 2014 Jan 2016 Jan 2017 Oct 2020 May 2026 Jan 2027 Oct 2030 Concession Agreement (20 years) ... minutes Every 5

OPAP in Summary

24

Sole Concessions

• A 50+year exclusive

concessions backlog with the

earliest expiration in 2026

Sales Network

• Largest retail network in

Greece

Significant Cash Flows

• Bulk of FCF (excl. any

investment) will continue to be

distributed as dividends

Strong Fundamentals

• Significant growth coming

from the ongoing VLTs roll-

out, online & rejuvenation of

current products

Ongoing cost control

• Ongoing focus on cost

efficiencies demonstrating

tangible results & delivering

additional savings

© OPAP

Solid Management Team

• Possesses significant

expertise, local know-how and

knowledge of the gaming

industry

Page 25: Company Presentation/media/Files/O/Opap-IR/05062019/OPAP_J… · May 2014 Jan 2016 Jan 2017 Oct 2020 May 2026 Jan 2027 Oct 2030 Concession Agreement (20 years) ... minutes Every 5

Contacts

25

Nikos PolymenakosInvestor Relations Director

[email protected]

Tel : +30 210 5798929

George VitorakisBusiness Development &

Strategic Analysis Director

[email protected]

Tel : +30 210 5798976

© OPAP

Page 26: Company Presentation/media/Files/O/Opap-IR/05062019/OPAP_J… · May 2014 Jan 2016 Jan 2017 Oct 2020 May 2026 Jan 2027 Oct 2030 Concession Agreement (20 years) ... minutes Every 5

…………………………………………………………………………………………………………………………………………………………………………………………………………………………………………………………………………………………………

…………………………………………………………………………………………………………………………………………………………………………………………………………………………………………………………………………………………………

…………………………………………………………………………………………………………………………………………………………………………………………………………………………………………………………………………………………………

…………………………………………………………………………………………………………………………………………………………………………………………………………………………………………………………………………………………………

…………………………………………………………………………………………………………………………………………………………………………………………………………………………………………………………………………………………………

…………………………………………………………………………………………………………………………………………………………………………………………………………………………………………………………………………………………………

…………………………………………………………………………………………………………………………………………………………………………………………………………………………………………………………………………………………………

…………………………………………………………………………………………………………………………………………………………………………………………………………………………………………………………………………………………………

…………………………………………………………………………………………………………………………………………………………………………………………………………………………………………………………………………………………………

…………………………………………………………………………………………………………………………………………………………………………………………………………………………………………………………………………………………………

…………………………………………………………………………………………………………………………………………………………………………………………………………………………………………………………………………………………………

…………………………………………………………………………………………………………………………………………………………………………………………………………………………………………………………………………………………………

…………………………………………………………………………………………………………………………………………………………………………………………………………………………………………………………………………………………………

…………………………………………………………………………………………………………………………………………………………………………………………………………………………………………………………………………………………………

…………………………………………………………………………………………………………………………………………………………………………………………………………………………………………………………………………………………………

…………………………………………………………………………………………………………………………………………………………………………………………………………………………………………………………………………………………………

…………………………………………………………………………………………………………………………………………………………………………………………………………………………………………………………………………………………………

…………………………………………………………………………………………………………………………………………………………………………………………………………………………………………………………………………………………………

…………………………………………………………………………………………………………………………………………………………………………………………………………………………………………………………………………………………………

…………………………………………………………………………………………………………………………………………………………………………………………………………………………………………………………………………………………………

…………………………………………………………………………………………………………………………………………………………………………………………………………………………………………………………………………………………………

…………………………………………………………………………………………………………………………………………………………………………………………………………………………………………………………………………………………………

…………………………………………………………………………………………………………………………………………………………………………………………………………………………………………………………………………………………………

26

Notes

Page 27: Company Presentation/media/Files/O/Opap-IR/05062019/OPAP_J… · May 2014 Jan 2016 Jan 2017 Oct 2020 May 2026 Jan 2027 Oct 2030 Concession Agreement (20 years) ... minutes Every 5

…………………………………………………………………………………………………………………………………………………………………………………………………………………………………………………………………………………………………

…………………………………………………………………………………………………………………………………………………………………………………………………………………………………………………………………………………………………

…………………………………………………………………………………………………………………………………………………………………………………………………………………………………………………………………………………………………

…………………………………………………………………………………………………………………………………………………………………………………………………………………………………………………………………………………………………

…………………………………………………………………………………………………………………………………………………………………………………………………………………………………………………………………………………………………

…………………………………………………………………………………………………………………………………………………………………………………………………………………………………………………………………………………………………

…………………………………………………………………………………………………………………………………………………………………………………………………………………………………………………………………………………………………

…………………………………………………………………………………………………………………………………………………………………………………………………………………………………………………………………………………………………

…………………………………………………………………………………………………………………………………………………………………………………………………………………………………………………………………………………………………

…………………………………………………………………………………………………………………………………………………………………………………………………………………………………………………………………………………………………

…………………………………………………………………………………………………………………………………………………………………………………………………………………………………………………………………………………………………

…………………………………………………………………………………………………………………………………………………………………………………………………………………………………………………………………………………………………

…………………………………………………………………………………………………………………………………………………………………………………………………………………………………………………………………………………………………

…………………………………………………………………………………………………………………………………………………………………………………………………………………………………………………………………………………………………

…………………………………………………………………………………………………………………………………………………………………………………………………………………………………………………………………………………………………

…………………………………………………………………………………………………………………………………………………………………………………………………………………………………………………………………………………………………

…………………………………………………………………………………………………………………………………………………………………………………………………………………………………………………………………………………………………

…………………………………………………………………………………………………………………………………………………………………………………………………………………………………………………………………………………………………

…………………………………………………………………………………………………………………………………………………………………………………………………………………………………………………………………………………………………

…………………………………………………………………………………………………………………………………………………………………………………………………………………………………………………………………………………………………

…………………………………………………………………………………………………………………………………………………………………………………………………………………………………………………………………………………………………

…………………………………………………………………………………………………………………………………………………………………………………………………………………………………………………………………………………………………

…………………………………………………………………………………………………………………………………………………………………………………………………………………………………………………………………………………………………

27

Notes

Page 28: Company Presentation/media/Files/O/Opap-IR/05062019/OPAP_J… · May 2014 Jan 2016 Jan 2017 Oct 2020 May 2026 Jan 2027 Oct 2030 Concession Agreement (20 years) ... minutes Every 5