chapter 004 managerial accounting-hilton-2nd edition solutions
DESCRIPTION
chapter 004 Managerial Accounting-Hilton-2nd Edition SolutionsTRANSCRIPT
Chapter 4
Chapter 4
Systems Design: Process Costing
Solutions to Questions
4-1A process costing system is appropriate when a homogeneous product is produced on a continuous basis.
4-2Process costing and job-order costing are similar in the following ways:
1. Both systems have the same basic purposes, which are to assign materials, labor, and overhead cost to products and to provide a mechanism for computing unit costs.
2. Both systems use the same basic accounts.
3. Cost flows through the accounts in basically the same way in both systems.
4-3Costs are accumulated by department in a process costing system.
4-4Cost accumulation is simpler under process costing because costs only need to be identified by departmentnot by separate job. Usually a company has only a few departments, whereas there can be hundreds or even thousands of jobs in a job-order costing system.
4-5A Work in Process account is maintained for each separate processing department in a process costing system.
4-6The journal entry to transfer the costs of partially completed goods from the Mixing Department to the Firing Department would be:
Work in Process, Firing
XXXX
Work in Process, Mixing
XXXX
4-7The costs that might be added to the Firing Departments Work in Process account would include: (1) cost transferred in from the Mixing Department, (2) materials cost, (3) labor cost, and (4) overhead cost.
4-8Under the weighted-average method, the equivalent units of production consist of units transferred to the next department (or to finished goods) during the period plus the equivalent units in the departments ending Work in Process inventory.
4-9A quantity schedule shows the physical flow of units through a department during a period. It serves several purposes. First, it provides the manager with information about activity in his or her department and also shows the manager the stage of completion of any in-process units. Second, it provides data for computing the equivalent units and for preparing the other parts of the production report.
4-10A unit of product accumulates cost in each department that it passes through, with the costs of one department added to the costs of the preceding department in a snowballing fashion.
Brief Exercise 4-1 (30 minutes)
a.To record issuing raw materials for use in production:
Work in ProcessMolding Department
$28,000
Work in ProcessFiring Department
$5,000
Raw Materials
$33,000
b.To record direct labor costs incurred:
Work in ProcessMolding Department
$18,000
Work in ProcessFiring Department
$5,000
Wages Payable
$23,000
c.To record applying manufacturing overhead:
Work in ProcessMolding Department
$24,000
Work in ProcessFiring Department
$37,000
Manufacturing Overhead
$61,000
d.To record transfer of unfired, molded bricks from the Molding Department to the Firing Department:
Work in ProcessFiring Department
$67,000
Work in ProcessMolding Department
$67,000
e.To record transfer of finished bricks from the Firing Department to the finished goods warehouse:
Finished Goods
$108,000
Work in ProcessFiring Department
$108,000
f.To record Cost of Goods Sold:
Cost of Goods Sold
$106,000
Finished Goods
$106,000
Brief Exercise 4-2 (10 minutes)
Weighted-Average Method
Equivalent Units
MaterialsConversion
Units transferred to the next department
410,000410,000
Work in process, October 31:
30,000 units 70%
21,000
30,000 units 50%
15,000
Equivalent units
431,000425,000
Brief Exercise 4-3 (15 minutes)Weighted-Average Method1.Work in process, May 1
80,000
Started into production during May
300,000
Total kilograms in process
380,000
Deduct work in process, May 31
50,000
Completed and transferred out during May
330,000
2.Kilograms to be accounted for:
Work in process, May 1 (materials 80% complete; conversion 20% complete)
80,000
Started into production during the month
300,000
Total kilograms to be accounted for
380,000
Kilograms accounted for as follows:
Transferred out during the month
330,000
Work in process, May 31 (materials 40% complete; conversion 10% complete)
50,000
Total kilograms accounted for
380,000
Brief Exercise 4-4 (15 minutes)
1.
MaterialsLaborOverhead
Work in process, May 1
$14,550$23,620$118,100
Cost added during May
88,35014,33071,650
Total cost (a)
$102,900$37,950$189,750
Equivalent units of production (b)
1,2001,1001,100
Cost per equivalent unit (a) (b)
$85.75$34.50$172.50
2.
Cost per EU for materials
$85.75
Cost per EU for labor
34.50
Cost per EU for overhead
172.50
Total cost per EU
$292.75
Brief Exercise 4-5 (30 minutes)1.Computation of the total cost per EU:
Cost per EU for materials
$24.00
Cost per EU for labor
7.00
Cost per EU for overhead
14.00
Total cost per EU
$45.00
2.Computation of equivalent units in ending inventory:
MaterialsLaborOverhead
Units in ending inventory
1,5001,5001,500
Percentage completed
90%40%40%
Equivalent units of production
1,350600600
3.Cost Reconciliation
Total CostMaterialsLaborOver-head
Cost accounted for as follows:
Transferred to the next department: 18,000 units at $45.00 per unit
$810,00018,00018,00018,000
Work in process, ending:
Materials, at $24.00 per EU
32,4001,350
Labor, at $7.00 per EU
4,200600
Overhead, at $14.00 per EU
8,400600
Total work in process
45,000
Total cost
$855,000
Exercise 4-6 (15 minutes)
Work in ProcessMixing
330,000
Raw Materials Inventory
330,000
Work in ProcessMixing
260,000
Work in ProcessBaking
120,000
Wages Payable
380,000
Work in ProcessMixing
190,000
Work in ProcessBaking
90,000
Manufacturing Overhead
280,000
Work in ProcessBaking
760,000
Work in ProcessMixing
760,000
Finished Goods
980,000
Work in ProcessBaking
980,000
Exercise 4-7 (20 minutes)Weighted-Average MethodQuantity Schedule
Pounds to be accounted for:
Work in process, May 1 (materials 100% complete, labor and overhead 55% complete)
30,000
Started into production during May
480,000
Total pounds to be accounted for
510,000
Equivalent Units
MaterialsLabor & Overhead
Pounds accounted for as follows:
Transferred to Packing Department during May*
490,000490,000490,000
Work in process, May 31 (materials 100% complete, labor and overhead 90% complete)
20,00020,00018,000
Total pounds accounted for
510,000510,000508,000
*30,000 + 480,000 20,000 = 490,000.
Exercise 4-8 (30 minutes)
Weighted-Average Method
1.For the sake of brevity, only the portion of the quantity schedule from which the equivalent units are computed is shown below.
QuantityEquivalent Units (EU)
ScheduleMaterialsConversion
Units accounted for as follows:
Transferred to the next process
300,000300,000300,000
Work in process, June 30 (materials 50% complete, conversion 25% complete)
40,00020,00010,000
Total units accounted for
340,000320,000310,000
2.Total CostMaterialsConversionWhole Unit
Cost to be accounted for:
Work in process, June 1
$71,500$56,600$14,900
Cost added by the department
599,500385,000214,500
Total cost to be accounted for (a)
$671,000$441,600$229,400
Equivalent units (b)
320,000310,000
Cost per equivalent unit (a) (b)
$1.38+$0.74=$2.12
Exercise 4-9 (20 minutes)Weighted-Average MethodTotalEquivalent Units (EU)
CostMaterialsConversion
Cost accounted for as follows:
Transferred to the next process:
300,000 units at $2.12 each
$636,000300,000300,000
Work in process, June 30:
Materials, at $1.38 per EU
27,60020,000
Conversion, at $0.74 per EU
7,40010,000
Total work in process
35,000
Total cost accounted for
$671,000
Exercise 4-10 (30 minutes)Weighted-Average Method1.Quantity Schedule
Gallons to be accounted for:
Work in process, May 1 (materials 80% complete, labor and overhead 75% complete)
80,000
Started into production
760,000
Total gallons accounted for
840,000
Equivalent Units
MaterialsLaborOverhead
Gallons accounted for as follows:
Transferred to the next department
790,000790,000790,000790,000
Work in process, May 31 (materials 60% complete, labor and overhead 20% complete)
50,00030,00010,00010,000
Total gallons accounted for
840,000820,000800,000800,000
Exercise 4-10 (continued)2.Total CostsMaterialsLaborOverheadWhole Unit
Cost to be accounted for:
Work in process, May 1
$146,600$68,600$30,000$48,000
Cost added during the month
1,869,200907,200370,000592,000
Total cost to be accounted for (a)
$2,015,800$975,800$400,000$640,000
Equivalent units (b)
820,000800,000800,000
Cost per equivalent unit (a) (b)
$1.19+$0.50+$0.80=$2.49
Problem 4-11 (30 minutes)
Weighted-Average Method
1.The computation of equivalent units would be:
QuantityEquivalent Units (EU)
ScheduleMaterialsLaborOverhead
Units accounted for as follows:
Transferred to the next department
35,60035,60035,60035,600
Work in process, April 30 (materials 80% complete, labor and overhead 60% complete)
7,4005,9204,4404,440
Total units and equivalent units of production
43,00041,52040,04040,040
2.The cost reconciliation follows:
TotalEquivalent Units (EU)
CostMaterialsLaborOverhead
Cost accounted for as follows:
Transferred to the next department: 35,600 units $2.90 per unit
$103,24035,60035,60035,600
Work in process, April 30:
Materials, at $0.50 per EU
2,9605,920
Labor, at $1.10 per EU
4,8844,440
Overhead, at $1.30 per EU
5,7724,440
Total work in process
13,616
Total cost
$116,856
Problem 4-12 (45 minutes)
Weighted-Average Method
1.The equivalent units for the month would be:
QuantityEquivalent Units (EU)
ScheduleMaterialsConversion
Units accounted for as follows:
Transferred to next department
92,00092,00092,000
Work in process, May 30 (materials 75% complete; conversion 50% complete)
14,00010,5007,000
Total units and equivalent units of production
106,000102,50099,000
2.Total CostMaterialsConversionWhole Unit
Work in process, May 1
$16,400$5,900$10,500
Cost added during the month
431,200194,200237,000
Total cost (a)
$447,600$200,100$247,500
Equivalent units of production (b)
102,50099,000
Cost per EU (a) (b)
$1.95+$2.50=$4.45
3.Total units transferred
92,000
Less units in the beginning inventory
6,000
Units started and completed during May
86,000
4.No, the manager should not be rewarded for good cost control. The reason for the Mixing Departments low unit cost for May is traceable to the fact that costs of the prior month have been averaged in with Mays costs in computing the lower, $1.95 per unit figure. This is a major criticism of the weighted-average method in that the figures computed for product costing purposes cant be used to evaluate cost control or measure performance for the current period.
Problem 4-13 (60 minutes)
Weighted-Average Method
Quantity Schedule and Equivalent UnitsQuantity Schedule
Units to be accounted for:
Work in process, April 1 (materials 85% complete; conversion 60% complete)
7,000
Started into production
88,000
Total units
95,000
Equivalent Units (EU)
MaterialsConversion
Units accounted for as follows:
Transferred to bottling:
82,00082,00082,000
Work in process, April 30 (materials 60% complete, conversion 20% complete)
13,0007,8002,600
Total units and equivalent units of production595,00089,80084,600
Problem 4-13 (continued)
Costs per Equivalent Unit
TotalCostMaterialsConversionWhole Unit
Cost to be accounted for:
Work in process, April 1
$14,800$6,800$8,000
Cost added during April
249,730105,450144,280
Total cost (a)
$264,530$112,250$152,280
Equivalent units of production (b)
89,80084,600
Cost per EU (a) (b)
$1.25+$1.80=$3.05
Cost Reconciliation
TotalEquivalent Units (EU)
CostMaterialsConversion
Cost accounted for as follows:
Transferred to bottling:
82,000 units $3.05 per unit
$250,10082,00082,000
Work in process, April 30:
Materials, at $1.25 per EU
9,7507,800
Conversion, at $1.80 per EU
4,6802,600
Total work in process
14,430
Total cost
$264,530
Problem 4-14 (60 minutes)
Weighted-Average Method
1. 2., and 3.
Quantity Schedule and Equivalent UnitsQuantity Schedule
Units to be accounted for:
Work in process, July 1 (materials 100% complete; labor and overhead 90% complete)
15,000
Started into production
160,000
Total units
175,000
Equivalent Units (EU)
MaterialsLaborOverhead
Units accounted for as follows:
Transferred out
155,000155,000155,000155,000
Work in process, July 31 (materials 40% complete; labor and overhead 10% complete)
20,0008,0002,0002,000
Total units and equivalent units of production
175,000163,000157,000157,000
Problem 4-14 (continued)
Cost per Equivalent UnitTotal CostMaterialsLaborOverheadWhole Unit
Cost to be accounted for:
Work in process, July 1
$53,120$14,100$22,680$16,340
Cost added during the month
558,660142,380237,940178,340
Total cost (a)
$611,780$156,480$260,620$194,680
Equivalent units of production (b)
163,000157,000157,000
Cost per EU (a) (b)
$0.96+$1.66+$1.24=$3.86
Cost Reconciliation
Equivalent Units (EU)
Total CostMaterialsLaborOverhead
Cost accounted for as follows:
Transferred out:155,000 units $3.86 per unit
$598,300155,000155,000155,000
Work in process, July 31:
Materials, at $0.96 per EU
7,6808,000
Labor, at $1.66 per EU
3,3202,000
Overhead, at $1.24 per EU
2,4802,000
Total work in process
13,480
Total cost
$611,780
Problem 4-15 (75 minutes)
Weighted-Average Method
1.A completed production report follows:
Quantity Schedule and Equivalent Units
Quantity Schedule
Units to be accounted for:
Work in process, March 1 (materials 100% complete; labor and overhead 60% complete)
4,500
Started into production
56,800
Total Units
61,300
Equivalent Units (EU)
MaterialsLabor & Overhead
Units accounted for as follows:
Transferred to mixing
58,40058,40058,400
Work in process, March 31 (materials 100% complete; labor and overhead 70% complete)
2,9002,9002,030
Total Units and equivalent units of production
61,30061,30060,430
Problem 4-15 (continued)
Cost per Equivalent Unit
Total CostMaterialsLabor & OverheadWhole Unit
Cost to be accounted for:
Work in process, March 1
$12,365$9,125$3,240
Cost added during March
188,794113,47575,319
Total cost (a)
$201,159$122,600$78,559
Equivalent units of production (b)
61,30060,430
Cost per EU (a) (b)
$2.00+$1.30=$3.30
Cost ReconciliationEquivalent Units (EU)
Total CostMaterialsLabor & Overhead
Cost accounted for as follows:
Transferred to mixing: 58,400 units $3.30 per unit
$192,72058,40058,400
Work in process, March 31:
Materials, at $2.00 per EU
5,8002,900
Labor and overhead, at $1.30 per EU
2,6392,030
Total work in process
8,439
Total cost
$201,159
Problem 4-15 (continued)
2.In computing unit costs, the weighted-average method mixes costs of the prior period in with current period costs. Thus, under the weighted-average method, unit costs are influenced to some extent by what happened in a prior period. This problem becomes particularly significant when attempting to measure performance in the current period. Good cost control in the current period might be concealed to some degree by the unit costs that have been brought forward in the beginning inventory. The reverse could also be true in that poor cost control during a period might be concealed somewhat (or entirely) by the costs of the prior period that have been brought forward and added in with current period costs.
Problem 4-16 (90 minutes)
Weighted-Average Method
1.The equivalent units would be:
MaterialsLaborOverhead
Units completed during the year
635,000635,000635,000
Work in process, December 31:
30,000 units 100%
30,000
30,000 units 80%
24,00024,000
Total equivalent units (a)
665,000659,000659,000
The costs per equivalent unit would be:
MaterialsLaborOverheadWhole Unit
Work in process, January 1
$18,000$9,555$7,644*
Cost added during the year
979,500616,495493,196**
Total costs (b)
$997,500$626,050$500,840
Cost per EU (b) (a)
$1.50+$0.95+$0.76=$3.21
* $9,555 80% = $7,644
** $616,495 80% = $493,196
Problem 4-16 (continued)
2.The amount of cost that should be assigned to the ending inventories is:
Work in ProcessFinished GoodsTotal
Work in process:
Materials: 30,000 units $1.50 per unit
$45,000$45,000
Labor: 24,000 EU $0.95 per EU
22,80022,800
Overhead: 24,000 EU $0.76 per EU
18,24018,240
Finished goods: 12,000 units $3.21 per unit
$38,52038,520
Total cost that should be assigned to inventories
$86,040$38,520$124,560
3.The necessary adjustments would be:
Work in ProcessFinished GoodsTotal
Cost that should be assigned to inventories (above)
$86,040$38,520$124,560
Year-end balances in the accounts
85,00060,000145,000
Difference
$1,040$(21,480)$(20,440)
DebitCredit
Work in Process Inventory
1,040
Cost of Goods Sold
20,440
Finished Goods
21,480
Problem 4-16 (continued)
4.The simplest computation of the cost of goods sold would be:
Beginning finished goods inventory
0
Units completed during the year
635,000
Units available for sale
635,000
Less units in ending finished goods inventory
12,000
Units sold during the year
623,000
Cost per equivalent unit (from part 1)
$3.21
Cost of goods sold
$1,999,830
Alternative computation:
Total manufacturing cost incurred:
Materials (part 1)
$997,500
Labor (part 1)
626,050
Overhead (part 1)
500,840
Total manufacturing cost
2,124,390
Less cost assigned to inventories (part 2)
124,560
Cost of goods sold
$1,999,830
Problem 4-17 (120 minutes)
Weighted-Average Method
1.a.Work in ProcessBending Department
394,210
Work in ProcessDrilling Department
100,800
Raw Materials
495,010
b.Work in ProcessBending Department
638,144
Work in ProcessDrilling Department
250,600
Salaries and Wages Payable
888,744
c.Manufacturing Overhead
685,000
Accounts Payable
685,000
d.Work in ProcessBending Department
493,584
Manufacturing Overhead
493,584
Work in ProcessDrilling Department
189,000
Manufacturing Overhead
189,000
e.Work in ProcessDrilling Department
1,536,990
Work in ProcessBending Department
1,536,990
f.Finished Goods
1,650,000
Work in ProcessDrilling Department
1,650,000
g.Accounts Receivable
2,700,000
Sales
2,700,000
Cost of Goods Sold
1,600,000
Finished Goods
1,600,000
Problem 4-17 (continued)
2.
Accounts ReceivableRaw Materials
(g)2,700,000Bal.500,000495,010(a)
Bal.4,990
Work in ProcessBending DepartmentWork in ProcessDrilling Department
Bal.45,3691,536,990(e)Bal.10,0001,650,000(f)
(a)394,210(a)100,800
(b)638,144(b)250,600
(d)493,584(d)189,000
Bal.34,317(e)1,536,990
Bal.437,390
Finished GoodsManufacturing Overhead
Bal.110,0001,600,000(g)(c)685,000682,584(d)
(f)1,650,000Bal.2,416
Bal.160,000
Accounts PayableSalaries and Wages Payable
685,000(c)888,744(b)
SalesCost of Goods Sold
2,700,000(g)(g)1,600,000
Problem 4-17 (continued)
3.The production report for the Bending Department follows:
Quantity Schedule and Equivalent Units
Quantity Schedule
Units to be accounted for:
Work in process, May 1 (materials 80% complete, labor and overhead 60% complete)
12,000
Started into production
270,000
Total units
282,000
Equivalent Units (EU)
MaterialsLaborOverhead
Units accounted for as follows:
Transferred to Drilling:273,000*273,000273,000273,000
Work in process, May 31 (materials 90% complete, labor and overhead 60% complete)
9,0008,1005,4005,400
Total units and equivalent units of production
282,000281,100278,400278,400
* 282,000 units 9,000 units = 273,000 units
Problem 4-17 (continued)
Costs per Equivalent Unit
Total CostMaterialsLaborOverheadWhole Unit
Cost to be accounted for:
Work in process, May 1
$45,369$13,385$18,880$13,104
Cost added during May
1,525,938394,210638,144493,584
Total cost (a)
$1,571,307$407,595$657,024$506,688
Equivalent units of production (b)
281,100278,400278,400
Cost per EU (a) (b)
$1.45+$2.36+$1.82=$5.63
Cost Reconciliation
TotalEquivalent Units (EU)
CostMaterialsLaborOverhead
Cost accounted for as follows:
Transferred to Drilling: 273,000; $5.63 per unit
$1,536,990273,000273,000273,000
Work in process, May 31:
Materials, at $1.45 per EU
11,7458,100
Labor, at $2.36 per EU
12,7445,400
Overhead, at $1.82 per EU
9,8285,400
Total work in process
34,317
Total cost
$1,571,307
Problem 4-18 (120 minutes)
Weighted-Average Method
1.a.Work in ProcessDrying Department
540,460
Work in ProcessSalting Department
295,000
Raw Materials
835,460
b.Work in ProcessDrying Department
397,970
Work in ProcessSalting Department
201,000
Salaries and Wages Payable
598,970
c.Manufacturing Overhead
542,000
Accounts Payable
542,000
d.Work in ProcessDrying Department
208,170
Work in ProcessSalting Department
340,000
Manufacturing Overhead
548,170
e.Work in ProcessSalting Department
1,200,000
Work in ProcessDrying Department
1,200,000
f.Finished Goods
1,980,000
Work in ProcessSalting Department
1,980,000
g.Accounts Receivable
2,500,000
Sales
2,500,000
Cost of Goods Sold
1,930,000
Finished Goods
1,930,000
Problem 4-18 (continued)
2.
Accounts ReceivableRaw Materials
(g)2,500,000Bal.850,000835,460(a)
Bal.14,540
Work in ProcessDrying DepartmentWork in ProcessSalting Department
Bal.97,4001,200,000(e)Bal.33,0001,980,000(f)
(a)540,460(a)295,000
(b)397,970(b)201,000
(d)208,170(d)340,000
Bal.44,000(e)1,200,000
Bal.89,000
Finished GoodsManufacturing Overhead
Bal.57,0001,930,000(g)(c)542,000548,170(d)
(f)1,980,0006,170Bal.
Bal.107,000
Accounts PayableSalaries and Wages Payable
542,000(c)598,970(b)
SalesCost of Goods Sold
2,500,000(g)(g)1,930,000
Problem 4-18 (continued)
3.The production report for the Drying Department follows:
Quantity Schedule and Equivalent Units
Quantity Schedule
Pounds to be accounted for:
Work in process, December 1 (materials 90% complete, labor and overhead 80% complete)
19,000
Started into production
191,000*
Total pounds
210,000
Equivalent Units (EU)
MaterialsLaborOverhead
Pounds accounted for as follows:
Transferred to Salting:
200,000200,000200,000200,000
Work in process, December 31 (materials 100% complete, labor and overhead 50% complete)
10,00010,0005,0005,000
Total pounds and equivalent units of production
210,000210,000205,000205,000
* (200,000 pounds + 10,000 pounds) 19,000 pounds = 191,000 pounds started
Problem 4-18 (continued)
Cost per Equivalent Unit
Total CostMaterialsLaborOverheadWhole Unit
Cost to be accounted for:
Work in process, December 1
$97,400$47,540$32,530$17,330
Cost added during December
1,146,600540,460397,970208,170
Total cost (a)
$1,244,000$588,000$430,500$225,500
Equivalent units of production (b)
210,000205,000205,000
Cost per EU (a) (b)
$2.80+$2.10+$1.10=$6.00
Cost Reconciliation
Total CostEquivalent Units (EU)
MaterialsLaborOverhead
Cost accounted for as follows:
Transferred to Salting: 200,000 pounds at $6.00 per pound
$1,200,000200,000200,000200,000
Work in process, December 31:
Materials, at $2.80 per EU
28,00010,000
Labor, at $2.10 per EU
10,5005,000
Overhead, at $1.10 per EU
5,5005,000
Total work in process
44,000
Total cost
$1,244,000
Analytical Thinking (90 minutes)Weighted-Average Method
1.The revised production report follows:
Quantity Schedule and Equivalent Units
Quantity Schedule
Units to be accounted for:
Work in process, October 1 (material 100% complete, conversion 7/8 complete)
8,000
Received from the preceding department*
97,000
Total units to be accounted for
105,000
Equivalent Units (EU)
Transferred InMaterialsConver-sion
Units accounted for as follows:
Transferred to Stamping
100,000100,000100,000100,000
Work in process, October 31 (material 0% complete, conversion 2/5 complete)month5,0005,0002,000
Total units accounted for
105,000105,000100,000102,000
*100,000 + 5,000 8,000 = 97,000.Analytical Thinking (continued)Costs per Equivalent UnitTotal CostTransferred InMaterialsConversionWhole Unit
Cost to be accounted for:
Work in process, October 1
$22,420$8,820$3,400$10,200
Cost transferred in or added during the month
205,98081,48027,60096,900
Total cost to be accounted for (a)
$228,400$90,300$31,000$107,100
Equivalent units (b)
105,000100,000102,000
Cost per equivalent unit (a) (b)
$0.86+$0.31+$1.05=$2.22
Cost ReconciliationTotalEquivalent Units (EU)
CostTransferred InMaterialsConversion
Cost accounted for as follows:
Transferred to Stamping:
100,000 units $2.22 per unit
$222,000100,000100,000100,000
Work in process, October 31:
Transferred in cost, at $0.86 per EU
4,3005,000
Conversion, at $1.05 per EU
2,1002,000
Total work in process
6,400
Total cost accounted for
$228,400
2.The unit cost figure on the report prepared by the accountant is high because none of the cost incurred during the month was assigned to the units in the ending work in process inventory.
Ethics Case (120 minutes)
This case is difficultparticularly part 3, which requires analytical skills.
Since there are no beginning inventories, it makes no difference whether the weighted-average or FIFO method is used by the company. You may choose to assign the problem specifying that the FIFO method be used rather than the weighted-average method.
1.The computation of the cost of goods sold follows:
Transferred InConversion
Estimated completion
100%25%
Computation of equivalent units:
Completed and transferred out
250,000250,000
Work in process, ending:
Transferred in, 20,000 units 100%
20,000
Conversion, 20,000 units 25%
5,000
Total equivalent units
270,000255,000
Transferred InConversionWhole Unit
Cost to be accounted for:
Work in process
00
Cost added during the month
$49,221,000$16,320,000
Total cost to be accounted for (a)
$49,221,000$16,320,000
Equivalent units (above) (b)
270,000255,000
Cost per equivalent unit (a) (b)
$182.30+ $64.00= $246.30
Cost of goods sold = 250,000 units $246.30 per unit = $61,575,000
Ethics Case (continued)
2.The estimate of the percentage completion of ending work in process inventories affects the unit costs of finished goods and therefore of the cost of goods sold. Thad Kostowski would like the estimated percentage completion figures to be increased for the ending work in process. The higher the percentage of completion of ending work in process, the higher the equivalent units for the period and the lower the unit costs.
3.Increasing the percentage of completion can increase net operating income by reducing the cost of goods sold. To increase net operating income by $62,500, the cost of goods sold would have to be decreased by $62,500 from $61,575,000 down to $61,512,500.
The percentage of completion, X, affects the cost of goods sold by its effect on the unit cost, which can be determined as follows:
Unit cost = $182.30 +
And the cost of goods sold can be computed as follows:
Cost of goods sold = 250,000 Unit cost
Since cost of goods sold must be reduced down to $61,512,500, the unit cost must be $246.05 ($61,512,500 250,000 units). Thus, the required percentage completion, X, to obtain the $62,500 reduction in cost of goods sold can be found by solving the following equation:
Ethics Case (continued)
Thus, changing the percentage completion to 30% will decrease cost of goods sold and increase net operating income by $62,500 as verified on the next page.
Ethics Case (continued)
3.(continued)
Transferred InConversion
Estimated completion
100%30%
Computation of equivalent units:
Completed and transferred out
250,000250,000
Work in process, ending:
Transferred in, 20,000 units 100%
20,000
Conversion, 20,000 units 30%
6,000
Total equivalent units
270,000256,000
Transferred InConversionWhole Unit
Cost to be accounted for:
Work in process
00
Cost added during the month
$49,221,000$16,320,000
Total cost to be accounted for (a)
$49,221,000$16,320,000
Equivalent units (above) (b)
270,000256,000
Cost per equivalent unit (a) (b)
$182.30+ $63.75=$246.05
Cost of goods sold = 250,000 units $246.05 per unit = $61,512,500
Ethics Case (continued)
4.Carol is in a very difficult position. Collaborating with Thad Kostowski in subverting the integrity of the accounting system is unethical by almost any standard. To put the situation in its starkest light, Kostowski is suggesting that the production managers lie in order to get their bonus. Having said that, the peer pressure to go along in this situation may be intense. It is difficult on a personal level to ignore such peer pressure. Moreover, Carol probably prefers not to risk alienating people she might need to rely on in the future. On the other hand, Carol should be careful not to accept at face value Kostowskis assertion that all of the other managers are doing as much as they can to pull this bonus out of the hat. Those who engage in unethical or illegal acts often rationalize their own behavior by exaggerating the extent to which others engage in the same kind of behavior. Other managers may actually be very uncomfortable pulling strings to make the target profit for the year.
From a broader perspective, if the net profit figures reported by the managers in a division cannot be trusted, then the company would be foolish to base bonuses on the net profit figures. A bonus system based on divisional net profits presupposes the integrity of the accounting system. However, the company should perhaps reconsider how it determines the bonus. It is quite common for companies to pay an all or nothing bonus contingent on making a particular target. This inevitably creates powerful incentives to bend the rules when the target has not quite been attained. It might be better to have a bonus without this all or nothing feature. For example, managers could be paid a bonus of x% of profits above target profits rather than a bonus that is a preset percentage of their base salary. Under such a policy, the effect of adding that last dollar of profits that just pushes the divisional net profits over the target profit will add a few pennies to the managers compensation rather than thousands of dollars. Therefore, the incentives to misstate the net operating income are reduced. Why tempt people unnecessarily?
Communicating in Practice (30 minutes)
Date:
Current Date
To:
Minesh Patel
From:Students Name
Subject:Production Report
Referring to the Production Report for the Shaping and Milling Department, please perform the following steps:
1.Ensure that the current balance in the Shaping and Milling Department Work in Process account is currently $734,675, which is the total cost to be accounted for in the Cost Reconciliation section of the Production Report.
2.Prepare the following journal entry for the 4,800 units that were transferred during the month from the Shaping and Milling Department to the Graphics Application Department:
Work in Process, Graphics Application
715,200
Work in Process, Shaping and Milling
715,200
3.After this entry is posted to the ledger, the Shaping and Milling Department account should have an ending account balance of $19,475, which is the total Work in Process, May 31 amount reflected in the Cost Reconciliation section of the Production Report.
If you have any questions, please do not hesitate to contact me.Teamwork In Action
Reports similar to the following should be prepared by the Expert Teams and shared with the Learning Teams:
a.Quantity Schedule and Equivalent Units
The Quantity Schedule and Equivalent Units section of the production report: (1) accounts for all of the units that were in production during the period, and (2) computes the equivalent units of production. Imagine that you are the manager of a department in a factory. You are responsible for the units that pass through your department during the month. This section of the report summarizes that activity. In addition, it converts the information to equivalent units.
The work in process, beginning of the period represents the number of units that are sitting in your department when you arrive at work on the first day of the month. These units were started last month. During the month, the department just before yours in the production process will transfer units into your department (or, if you are the first department in the process, raw materials will be transferred into your department during the month). These units are started into production. Also, during the month, your department will work on (or process) units. The units that have been completely processed are transferred to the next department. It is important to note that the units on hand at the beginning of the month plus the units that were transferred in must equal the units that were transferred out plus the units that were still on hand at the end of the period.
To determine the departments output for the period, the equivalent units of production are computed for both materials and conversion (labor and overhead). The equivalent units of production are determined by adding the number of completed units that were transferred to the next department and the equivalent units that are in the ending work in process inventory. The number of equivalent units in the ending work in process inventory is computed by multiplying the number of units on hand times the percent complete.
Teamwork In Action, continuedb. Costs per Equivalent Unit
The Costs per Equivalent Unit section of the production report: (1) summarizes the total costs that must be accounted for, and (2) documents the cost per equivalent unit.
The costs to be accounted for section represents the costs added to the departments Work in Process account during the period. The work in process, beginning of period is the beginning balance in the inventory account for this department. Note that this balance is broken out into its two components: materials and conversion. The costs added represent the materials and conversion costs that were debited to the work in process account during the period. Materials requisitions generate the amount used in the entry to record the material costs. The conversion costs are comprised of: (1) the direct labor wages paid to the employees who worked in the department during the period and (2) the overhead that was applied (using the departments predetermined overhead rate) to the units that passed through the department during the period.
The materials cost per equivalent unit is determined by dividing the total materials costs (the total of materials in the beginning inventory and the costs that were added during the period) by the number of equivalent units of production for materials (which is calculated in the Quantity Schedule and Equivalent Units section of the report). The conversion cost per equivalent unit is determined by dividing the total conversion costs (the total of conversion costs in the beginning inventory and the labor and overhead that were added during the period) by the number of equivalent units of production for conversion (which is calculated in the Quantity Schedule and Equivalent Units section of the report). The whole unit cost per equivalent unit is the total of the material cost per equivalent unit and the conversion cost per equivalent unit.
c. Cost Reconciliation
The Cost Reconciliation section of the production report summarizes the total costs that have been accounted for. This section determines the amount that will be used in the entry to transfer units from this departments work in process account to the next. This is referred to as
Teamwork In Action, continuedtransferred to the next department in this section of the report. Also, in addition to showing the components (materials and conversion) of the ending balance in this departments work in process account (for use in preparing next months Production Report), this section proves that ending balance.
The amount that is transferred to the next department is determined by multiplying the number of units transferred to the next department (which appears in the Quantity Schedule and Equivalent Units section of the report) by the whole unit cost per equivalent unit (which is calculated in the Costs per Equivalent Unit section of the report).
The amount of materials in the ending work in process inventory for this department is determined by multiplying the number of equivalent units (for materials) that are in the ending work in process (which appears in the Quantity Schedule and Equivalent Units section of the report) by the materials cost per equivalent unit (which is calculated in the Costs per Equivalent Unit section of the report).
The amount of conversion in the ending work in process inventory for this department is determined by multiplying the number of equivalent units (for conversion) that are in the ending work in process (which appears in the Quantity Schedule and Equivalent Units section of the report) by the conversion cost per equivalent unit (which is calculated in the Costs per Equivalent Unit section of the report).
The total work in process is the sum of the amounts just calculated for materials and conversion. After all journal entries are made, this amount should appear as the ending balance in this departments Work in Process account.
Finally, the total cost is the sum of the costs transferred to the next department and the ending Work in Process inventory for this department. Note that this total must equal the total of the costs to be accounted for that appears in the Costs per Equivalent Unit section of the report.
The McGraw-Hill Companies, Inc., 2005. All rights reserved. PAGE 2
Introduction to Managerial Accounting, 2nd Edition
The McGraw-Hill Companies, Inc., 2005. All rights reserved.
Solutions Manual, Chapter 4137
_1067659203.unknown
_1067659205.unknown
_1067659206.unknown
_1067659204.unknown
_1067659201.unknown
_1067659202.unknown
_1067659199.unknown
_1067659200.unknown
_1067659198.unknown
_1067659197.unknown