captive insurance company financial statement · 2007-01-09 · alabama department of insurance 201...
TRANSCRIPT
ALABAMA DEPARTMENT OF INSURANCE 201 MONROE STREET, SUITE 1700MONTGOMERY, AL 36104TELEPHONE: (334) 269-3550FACSIMILE: (334) 240-3194
CAPTIVE INSURANCE COMPANY FINANCIAL STATEMENT
Annual Statement
Quarterly Statement
For the period ended
Company Name
Company ID
Date Incorporated Date Commenced Business
Name
Address
City State Zip Code
CONTACT INFORMATION
Phone Number Fax Number email
OFFICERS**
President
Secretary
Treasurer
Vice President
Vice President
Vice President
DIRECTORS**
ATTESTATION
State of
County of
The below described officers, being first duly sworn, each for himself/herself deposes and says that they are theabove described officers of said captive insurer, and that on the last day of the period presented, all of the hereindescribed assets were the absolute property of the said captive, free and clear from any liens or claims thereon,except as stated, and that this statement, together with related exhibits, schedules, and explanations thereincontained, annexed or referred to are a full and true statement of all assets and liabilities and of the conditionand affairs of said captive as of the date presented in accordance with Statutory Accounting Principles (SAP) orGenerally Accepted Accounting Principles (GAAP), the prior approval for which has been granted by the AlabamaCommissioner of Insurance, and of its income and deductions therefrom for the period ended on that date,according to the best of their information, lnowledge and belief, respectively.
President Secretary Treasurer*
* Or corresponding person having charge of the accounts of the captive.** Show full name and indicate by # sign those who did not occupy the indicated position in the previous statement.
Page 1 of 42
BALANCE SHEET
ASSETS
Bonds1.
Stocks2.
Cash3.
Saving and Certificates of Deposit4.
a)
5.
Investment Income Due and Accrued6.
Accounts and Premiums Receivable7.
Investments In and Advances to Affiliates8.
Reinsurance Recoverable on Unpaid Losses and LAE9.
Reinsurance Recoverable on Paid Losses and LAE10.
Funds Held by Ceding Reinsurers11.
Prepaid Reinsurance Premiums12.
Deposits with Reinsurers13.
Letters of Credit14.
a)
15.
Total Assets16.
b)
Other Invested Assets:
Other Assets:
b)
c)
Page 2 of 42
Current Period Prior Period
Page 3 of 42
LIABILITIES, CAPITAL AND SURPLUS
Losses17.
Loss Adjustment Expenses18.
Reinsurance Payable on Paid Losses and LAE19.
Deposits Held Pursuant to Insurance Contracts20.
Commissions, Expenses and Fees21.
Taxes Payable22.
Unearned Premium23.
Reinsurance Balance Payable24.
Loans and Notes Payable25.
Amounts Due to Affiliates26.
Funds Held Under Reinsurance Contracts27.
Dividends Payable28.
a)
29.
Total Liabilities30.
Other Liabilities:
b)
c)
Current Period Prior Period
31.
Paid in Capital (Par Value)
Contributed Surplus
Capital:
Surplus:32.
Unrealized Gains (Losses) on Investments
Total Capital and Surplus33.
Total34.
Net Premiums Written (P.8, C.6)1.
Net (Increase) Decrease in Unearned Premiums2.
Net Premiums Earned (Lines 1+ 2)3.
Other Insurance Income4.
Total Income (Lines 3 + 4)5.
Net Losses Incurred6.
Net Loss Adjustment Expenses Incurred7.
Commissions and Brokerage Fees8.
Underwriting Expenses9.
Other Expenses10.
Total Underwriting Expenses (L 6 through 10)11.
Underwriting Profit (Loss) (L 5 - 11)12.
Investment Income (Net of Expenses)13.
Income Before Dividens and Taxes (L 13+14-15)
14. Other Income
Other Expenses
Current Period Prior Period
15.
Dividends to Policyholders
Taxes
16.
Net Income (L 16-17-18)19.
STATEMENT OF INCOME
Underwriting Income
Underwriting Expenses
17.
18.
Page 4 of 42
CAPITAL AND SURPLUS ACCOUNT
Capital and Surplus End of Previous Year20.
Net Income21.
Net Unrealized Capital Gains (Losses)22.
a) Paid In
23.
Capital and Surplus, End of Current Year (P3, L33)28.
Capital Changes:
b) Transfered from Surplus (Stock Dividends)
c) Transfered to Surplus
Current Period Prior Period
(Including Equity Income (Loss) on Subsidiaries
Surplus Changes:
a) Paid In
24.
b) Transfered from Surplus (Stock Dividends)
c) Transfered to Surplus
Dividends to Stockholders25.
Extraordinary Taxes for Prior Years26.
a)
b)
c)
Other:27.
d)
Page 5 of 42
QUESTIONNAIRE
Name of the company, corporation or association whodirectly or indirectly owned or controlled the captiveinsurance company.
1.
CAPITAL STOCK OF CAPTIVE
Preferred
Common
Class # Shares Authorized # Shares Outstanding Par Value
2. Approved manager's information
Name
Address
City State Zip Code
Firm Name
Phone Number
Name
3. Approved actuary's information
Address
City State Zip Code
Firm Name
Phone Number
Name
4. Approved independant CPA's information
Address
City State Zip Code
Firm Name
Phone Number
Page 6 of 42
Name
5. Alabama registered agent for service of process.
Address
City State Zip Code
Firm Name
Phone Number
QUESTIONNAIRE- Continued
Have all transactions of the captive of which notice was received at the homeoffice on or before the close of business on the date of this statement beentruthfully and accurately entered on its books?
6.
YES NO
Largest "net" amount insured in any one risk:7.
Per Occurance Aggregate
Has the "net" aggregate increased over the last year?8.
If yes, by what amount?
If the captive is an industrial insured, do all members meet the industrial insuredrequriements as stated in Section 27-10-20 of Act No. 2006-509?
9.
Has any change been made during the year of this statement in the Articles ofIncorporation, By-Laws or Articles of Association? If yes, provide copies if notalready filed.
10.
The assets of the company have been valued in accordance with . If GAAP, attach a copy of thewritten approval issued by the Commissioner authorizing its use.
GAAPSAP11.
Has the company adopted a yearly conflict of interst procedure for officers,directors, and key employees?
NOYES12.
Has the company changed its plan of operation during the year?13.
Have losses been discounted?14.
If yes, what interest rate was used?
What was the total amount of the discount?
Page 7 of 42
If yes, what is percentage of total business?
Were any of the assets of the company pledged as collateral at any time duringthe year? If yes, attach exhibit setting forth a description of those assets.
15.
Is the company writing or assuming unrelated business?16.
Does the independant CPA provide other services for the captive or its parent? Ifyes, attach an exhibit describing services provided.
17.
Does the actuary who certifies as to the adequacy of loss reserves at year end alsocompute monthly or quarterly reserves of the captive?
18.
Has the captive changed auditors or actuaries from the previous year?19.
Does the company issue assessible policies?20.
Has the captive entered into any financial insurance or financial reinsurancecontracts? If yes, attach an exhibit describing arrangement including amountsreceived, paid, imputed interest and companies involved.
21.
QUESTIONNAIRE- Continued
List all the captives service providers and their function(s) (Supply additional pages if needed.)
Provider
Function(s)
Function(s)
Provider
Function(s)
Provider
Function(s)
Provider
Page 8 of 42
Automobile Liability
General & ProductLiability
Professional Liability
Other Liability
Excess Workers'Compensation
Disability
All Other Lines(Describe below otherlines included in 7.)
Related Unrelated Related Unrelated
(1)Direct Business
(2)Reinsurance Assumed
Line of Business
1.
3.
4.
6.
2.
5.
7.
Premium Schedule
Totals
(3)Premiums Acct'd
for by DepositMethod
Page 9 of 42
(5)ReinsuranceAcct'd for by
Deposit Method
(6)1+2+3+4+5
Net PremiumsWritten
(4)Reinsurance
Ceded
Lines included in 7 above.
REINSURANCE
CEDED AS OF:
Name of Reinsurer State NAIC # Unpaid Losses & LAE Premium Ceded Prepaid Reinsurance
ReinsuranceRecoverable on Paid &
Amount of Security
Affiliates:
Form of Security
Non-Affiliates:
Total
(pg. 2, L.9+10) (pg. 8, C. .4-5) (pg. 2, L.12)
Page 10 of 42
REINSURANCE
ASSUMED AS OF:
Name of Reinsurer State NAIC # Unpaid Losses & LAE Premium Assumed Unearned Premiums
Reinsurance Payableon Paid &Affiliates:
Non-Affiliates:
Total
(pg. 8, C. .2)
Page 11 of 42
UNPAID LOSSES
Line of Business
UNPAID LOSSES & LAE
Automobile Liability
General & Product Liability
Professional Liability
OtherLiability
Excess Workers' Compensation
Disability
All Other Lines
Total
(2)Case Basis Reinsurance
Recoverable
(3)IBNR Direct and
Assumed
(4)IBNR Reinsurance
Recoverable
(5)Net Losses Unpaid
(1-2+3-4)
(1)Case Basis Direct and
Assumed
(8)IBNR Direct and
Assumed
Automobile Liability
General & Product Liability
Professional Liability
OtherLiability
Excess Workers' Compensation
Disability
All Other Lines
Total
UNPAID LAE
Line of Business
(7)Case Basis Reinsurance
Recoverable
(9)IBNR Reinsurance
Recoverable
(10)Net LAE Unpaid
(6-7+8-9)
(6)Case Basis Direct and
Assumed
% ofColummn
10 to 5
Page 12 of 42
LOSSES
Line of Business
(3)ReinsuranceRecovered
Automobile Liability
General & Product Liability
Professional Liability
OtherLiability
Excess Workers' Compensation
Disability
All Other Lines
Total
(2)Reinsurance
Assumed
(4)Net Payments
1+2-3
(5)Net Losses
Unpaid CurrentYear
(1)Direct Business
(6)Net Losses
Unpaid PriorYear
(7)Net Losses
Incurred(4+5-6)
(8)Ratio of Losses
Incurred toPremiums
Earned
Losses Paid Less Salvage
Automobile Liability
General & Product Liability
Professional Liability
OtherLiability
Excess Workers' Compensation
Disability
All Other Lines
Total
LAE
Line of Business
(13)Net LAE Unpaid
Current Year(12)Net Payments
9+10-11
(14)Net LAE Unpaid
Prior Year
(15)Net LAEIncurred
(12+13-14)
(16)Ratio of L
Incurred toPremiums
Earned
LAE Paid Less Salvage
LOSSES $ LAE PAID AND INCURRED
Page 13 of 42
(11)ReinsuranceRecovered
(10)Reinsurance
Assumed
(9)Direct Business
LAE - Cont'd
SUMMARYALL LINES OF BUSINESS
2001 & Prior
2001& Prior 2002 2003 2004 2005 2006 2007 2008 2009 2010
Year InWhich
Losses WereIncurred
NET INCURRED LOSSES AND EXPENSES REPORTED AT END OF YEAR
2002
2003
2004
2005
2006
2007
2008
2009
2010
Page 14 of 42
DifferenceBetween First
& CurrentYear
NetPremiums
Earned
% CurrentYear LossesIncurred to
Prem. Earned
AUTOMOBILE LIABILITY NET LOSSES AND LAE
2001 & Prior
2001& Prior 2002 2003 2004 2005 2006 2007 2008 2009 2010
Year InWhich
Losses WereIncurred
PAID LOSSES AND LOSS ADJUSTMENT EXPENSES AT END OF YEAR
2002
2003
2004
2005
2006
2007
2008
2009
2010
Page 15 of 42
AUTOMOBILE LIABILITY NET LOSSES AND LAE- Contined
2001 & Prior
2001& Prior 2002 2003 2004 2005 2006 2007 2008 2009 2010
Year InWhich
Losses WereIncurred
OUTSTANDING LOSSES AND LOSS ADJUSTMENT EXPENSES AT END OF YEAR
2002
2003
2004
2005
2006
2007
2008
2009
2010
Page 16 of 42
AUTOMOBILE LIABILITY NET LOSSES AND LAE- Continued
2001 & Prior
2001& Prior 2002 2003 2004 2005 2006 2007 2008 2009 2010
Year InWhich
Losses WereIncurred
IBNR LOSSES AND LOSS ADJUSTMENT EXPENSES AT END OF YEAR
2002
2003
2004
2005
2006
2007
2008
2009
2010
Page 17 of 42
AUTOMOBILE LIABILITY NET LOSS DEVELOPMENT
2001 & Prior
2001& Prior 2002 2003 2004 2005 2006 2007 2008 2009 2010
Year InWhich
Losses WereIncurred
NET INCURRED LOSSES AND LOSS ADJUSTMENT EXPENSES AT END OF YEAR
2002
2003
2004
2005
2006
2007
2008
2009
2010
NetPremiums
Earned
Page 18 of 42
% CurrentYear LossesIncurred to
Prem.Earned
GENERAL & PRODUCT LIABILITY NET LOSSES AND LAE
2001 & Prior
2001& Prior 2002 2003 2004 2005 2006 2007 2008 2009 2010
Year InWhich
Losses WereIncurred
PAID LOSSES AND LOSS ADJUSTMENT EXPENSES AT END OF YEAR
2002
2003
2004
2005
2006
2007
2008
2009
2010
Page 19 of 42
GENERAL & PRODUCT LIABILITY NET LOSSES AND LAE- Contined
2001 & Prior
2001& Prior 2002 2003 2004 2005 2006 2007 2008 2009 2010
Year InWhich
Losses WereIncurred
OUTSTANDING LOSSES AND LOSS ADJUSTMENT EXPENSES AT END OF YEAR
2002
2003
2004
2005
2006
2007
2008
2009
2010
Page 20 of 42
GENERAL & PRODUCT LIABILITY NET LOSSES AND LAE- Continued
2001 & Prior
2001& Prior 2002 2003 2004 2005 2006 2007 2008 2009 2010
Year InWhich
Losses WereIncurred
IBNR LOSSES AND LOSS ADJUSTMENT EXPENSES AT END OF YEAR
2002
2003
2004
2005
2006
2007
2008
2009
2010
Page 21 of 42
GENERAL & PRODUCT LIABILITY NET LOSS DEVELOPMENT
2001 & Prior
2001& Prior 2002 2003 2004 2005 2006 2007 2008 2009 2010
Year InWhich
Losses WereIncurred
NET INCURRED LOSSES AND LOSS ADJUSTMENT EXPENSES AT END OF YEAR
2002
2003
2004
2005
2006
2007
2008
2009
2010
NetPremiums
Earned
Page 22 of 42
% CurrentYear LossesIncurred to
Prem.Earned
PROFESSIONAL LIABILITY NET LOSSES AND LAE
2001 & Prior
2001& Prior 2002 2003 2004 2005 2006 2007 2008 2009 2010
Year InWhich
Losses WereIncurred
PAID LOSSES AND LOSS ADJUSTMENT EXPENSES AT END OF YEAR
2002
2003
2004
2005
2006
2007
2008
2009
2010
Page 23 of 42
PROFESSIONAL LIABILITY NET LOSSES AND LAE- Contined
2001 & Prior
2001& Prior 2002 2003 2004 2005 2006 2007 2008 2009 2010
Year InWhich
Losses WereIncurred
OUTSTANDING LOSSES AND LOSS ADJUSTMENT EXPENSES AT END OF YEAR
2002
2003
2004
2005
2006
2007
2008
2009
2010
Page 24 of 42
PROFESSIONAL LIABILITY NET LOSSES AND LAE- Continued
2001 & Prior
2001& Prior 2002 2003 2004 2005 2006 2007 2008 2009 2010
Year InWhich
Losses WereIncurred
IBNR LOSSES AND LOSS ADJUSTMENT EXPENSES AT END OF YEAR
2002
2003
2004
2005
2006
2007
2008
2009
2010
Page 25 of 42
PROFESSIONAL LIABILITY NET LOSS DEVELOPMENT
2001 & Prior
2001& Prior 2002 2003 2004 2005 2006 2007 2008 2009 2010
Year InWhich
Losses WereIncurred
NET INCURRED LOSSES AND LOSS ADJUSTMENT EXPENSES AT END OF YEAR
2002
2003
2004
2005
2006
2007
2008
2009
2010
NetPremiums
Earned
Page 26 of 42
% CurrentYear LossesIncurred to
Prem.Earned
OTHER LIABILITY NET LOSSES AND LAE
2001 & Prior
2001& Prior 2002 2003 2004 2005 2006 2007 2008 2009 2010
Year InWhich
Losses WereIncurred
PAID LOSSES AND LOSS ADJUSTMENT EXPENSES AT END OF YEAR
2002
2003
2004
2005
2006
2007
2008
2009
2010
Page 27 of 42
OTHER LIABILITY NET LOSSES AND LAE- Contined
2001 & Prior
2001& Prior 2002 2003 2004 2005 2006 2007 2008 2009 2010
Year InWhich
Losses WereIncurred
OUTSTANDING LOSSES AND LOSS ADJUSTMENT EXPENSES AT END OF YEAR
2002
2003
2004
2005
2006
2007
2008
2009
2010
Page 28 of 42
OTHER LIABILITY NET LOSSES AND LAE- Continued
2001 & Prior
2001& Prior 2002 2003 2004 2005 2006 2007 2008 2009 2010
Year InWhich
Losses WereIncurred
IBNR LOSSES AND LOSS ADJUSTMENT EXPENSES AT END OF YEAR
2002
2003
2004
2005
2006
2007
2008
2009
2010
Page 29 of 42
OTHER LIABILITY NET LOSS DEVELOPMENT
2001 & Prior
2001& Prior 2002 2003 2004 2005 2006 2007 2008 2009 2010
Year InWhich
Losses WereIncurred
NET INCURRED LOSSES AND LOSS ADJUSTMENT EXPENSES AT END OF YEAR
2002
2003
2004
2005
2006
2007
2008
2009
2010
NetPremiums
Earned
% CurrentYear LossesIncurred to
Prem.Earned
EXCESS WORKERS' COMPENSATION NET LOSSES AND LAE
2001 & Prior
2001& Prior 2002 2003 2004 2005 2006 2007 2008 2009 2010
Year InWhich
Losses WereIncurred
PAID LOSSES AND LOSS ADJUSTMENT EXPENSES AT END OF YEAR
2002
2003
2004
2005
2006
2007
2008
2009
2010
Page 31 of 42
EXCESS WORKERS' COMPENSATION NET LOSSES AND LAE- Contined
2001 & Prior
2001& Prior 2002 2003 2004 2005 2006 2007 2008 2009 2010
Year InWhich
Losses WereIncurred
OUTSTANDING LOSSES AND LOSS ADJUSTMENT EXPENSES AT END OF YEAR
2002
2003
2004
2005
2006
2007
2008
2009
2010
Page 32 of 42
EXCESS WORKERS' COMPENSATION NET LOSSES AND LAE- Continued
2001 & Prior
2001& Prior 2002 2003 2004 2005 2006 2007 2008 2009 2010
Year InWhich
Losses WereIncurred
IBNR LOSSES AND LOSS ADJUSTMENT EXPENSES AT END OF YEAR
2002
2003
2004
2005
2006
2007
2008
2009
2010
Page 33 of 42
EXCESS WORKERS' COMPENSATION NET LOSS DEVELOPMENT
2001 & Prior
2001& Prior 2002 2003 2004 2005 2006 2007 2008 2009 2010
Year InWhich
Losses WereIncurred
NET INCURRED LOSSES AND LOSS ADJUSTMENT EXPENSES AT END OF YEAR
2002
2003
2004
2005
2006
2007
2008
2009
2010
NetPremiums
Earned
% CurrentYear LossesIncurred to
Prem.Earned
DISABILITY NET LOSSES AND LAE
2001 & Prior
2001& Prior 2002 2003 2004 2005 2006 2007 2008 2009 2010
Year InWhich
Losses WereIncurred
PAID LOSSES AND LOSS ADJUSTMENT EXPENSES AT END OF YEAR
2002
2003
2004
2005
2006
2007
2008
2009
2010
Page 35 of 42
DISABILITY NET LOSSES AND LAE- Contined
2001 & Prior
2001& Prior 2002 2003 2004 2005 2006 2007 2008 2009 2010
Year InWhich
Losses WereIncurred
OUTSTANDING LOSSES AND LOSS ADJUSTMENT EXPENSES AT END OF YEAR
2002
2003
2004
2005
2006
2007
2008
2009
2010
Page 36 of 42
DISABILITY NET LOSSES AND LAE- Continued
2001 & Prior
2001& Prior 2002 2003 2004 2005 2006 2007 2008 2009 2010
Year InWhich
Losses WereIncurred
IBNR LOSSES AND LOSS ADJUSTMENT EXPENSES AT END OF YEAR
2002
2003
2004
2005
2006
2007
2008
2009
2010
Page 37 of 42
DISABILITY NET LOSS DEVELOPMENT
2001 & Prior
2001& Prior 2002 2003 2004 2005 2006 2007 2008 2009 2010
Year InWhich
Losses WereIncurred
NET INCURRED LOSSES AND LOSS ADJUSTMENT EXPENSES AT END OF YEAR
2002
2003
2004
2005
2006
2007
2008
2009
2010
NetPremiums
Earned
% CurrentYear LossesIncurred to
Prem.Earned
ALL OTHER LINES NET LOSSES AND LAE
2001 & Prior
2001& Prior 2002 2003 2004 2005 2006 2007 2008 2009 2010
Year InWhich
Losses WereIncurred
PAID LOSSES AND LOSS ADJUSTMENT EXPENSES AT END OF YEAR
2002
2003
2004
2005
2006
2007
2008
2009
2010
Page 39 of 42
ALL OTHER LINES NET LOSSES AND LAE- Contined
2001 & Prior
2001& Prior 2002 2003 2004 2005 2006 2007 2008 2009 2010
Year InWhich
Losses WereIncurred
OUTSTANDING LOSSES AND LOSS ADJUSTMENT EXPENSES AT END OF YEAR
2002
2003
2004
2005
2006
2007
2008
2009
2010
Page 40 of 42
ALL OTHER LINES NET LOSSES AND LAE- Continued
2001 & Prior
2001& Prior 2002 2003 2004 2005 2006 2007 2008 2009 2010
Year InWhich
Losses WereIncurred
IBNR LOSSES AND LOSS ADJUSTMENT EXPENSES AT END OF YEAR
2002
2003
2004
2005
2006
2007
2008
2009
2010
Page 41 of 42
ALL OTHER LINES NET LOSS DEVELOPMENT
2001 & Prior
2001& Prior 2002 2003 2004 2005 2006 2007 2008 2009 2010
Year InWhich
Losses WereIncurred
NET INCURRED LOSSES AND LOSS ADJUSTMENT EXPENSES AT END OF YEAR
2002
2003
2004
2005
2006
2007
2008
2009
2010
NetPremiums
Earned
% CurrentYear LossesIncurred to
Prem.Earned