asx ceo connect conference presentation

44
Page 1 31 August 2021 ASX Limited ASX Market Announcements Office Exchange Centre 20 Bridge Street Sydney NSW 2000 ASX CEO Connect Conference Presentation Perpetual Limited advises that it has released the investor presentation to be delivered by the Company at the ASX CEO Connect via webcast today. A copy of the presentation will also be available on the Company’s website. If shareholders or other interested parties have any queries regarding the update, they can contact: Investors: Media: Marisa Zammit Jon Snowball Head of Investor Relations Domestique Perpetual Limited +61 477 946 068 Tel: +61 425 282 805 [email protected] [email protected] Yours faithfully Sylvie Dimarco Company Secretary (Authorising Officer) About Perpetual Perpetual is an independent financial services group operating in funds management, financial advisory and trustee services. Our origin as a trustee company, coupled with our strong track record of investment performance, has created our reputation as one of the strongest brands in financial services in Australia. For further information, go to www.perpetual.com.au Perpetual Limited ABN 86 000 431 827 Angel Place, Level 18, 123 Pitt Street Sydney NSW 2000 Australia Phone +61 9229 9000 www.perpetual.com.au

Upload: others

Post on 26-Mar-2022

7 views

Category:

Documents


0 download

TRANSCRIPT

Page 1: ASX CEO Connect Conference Presentation

Page 1

31 August 2021

ASX Limited ASX Market Announcements Office Exchange Centre 20 Bridge Street Sydney NSW 2000

ASX CEO Connect Conference Presentation Perpetual Limited advises that it has released the investor presentation to be delivered by the Company at the ASX CEO Connect via webcast today A copy of the presentation will also be available on the Companyrsquos website

If shareholders or other interested parties have any queries regarding the update they can contact

Investors Media Marisa Zammit Jon Snowball Head of Investor Relations Domestique Perpetual Limited +61 477 946 068 Tel +61 425 282 805 jondomestiqueconsultingcomau Marisazammitperpetulcomau

Yours faithfully

Sylvie Dimarco Company Secretary (Authorising Officer)

About Perpetual Perpetual is an independent financial services group operating in funds management financial advisory and trustee services Our origin as a trustee company coupled with our strong track record of investment performance has created our reputation as one of the strongest brands in financial services in Australia For further information go to wwwperpetualcomau

Perpetual Limited ABN 86 000 431 827

Angel Place

Level 18 123 Pitt Street Sydney NSW 2000

Australia

Phone +61 9229 9000 wwwperpetualcomau

ASX CEO ConnectRob AdamsCEO and Managing Director

Tuesday 31 August 2021

1 Total AUM translated at AUDUSD 075 as at 30 June 2021 PAMA and PAMI AUM is combined 2 As at 30 June 2021 Past performance is not indicative of future performance See wwwperpetualcomau wwwbarrowhanleycom and wwwtrilliuminvestcom for relevant performance The product disclosure statements (PDS) of any of the capabilities or funds should be considered before deciding whether to acquire or hold units in any funds PAMA funds not for distribution in the US 3 NPS is a measure of advocacy and is conducted annually by Perpetual More than 2000 clients completed the survey in May 2021

Overview of Perpetual

2

bull Unique business combination delivering results across all divisions

bull Perpetual Asset Management International (PAMI)bull Perpetual Asset Management Australia (PAMA)bull Perpetual Corporate Trust (PCT)bull Perpetual Private (PP)

bull Investments in substantial growth opportunities delivering scale and capability

bull Transformational acquisitions and growing global distributionbull Well positioned to take advantage of key global growth trends in

ESG and value investing

Highlights

Key statistics

High quality business complemented by transformational acquisitions

bull Growth in Assets Under Management of 246 YoY to A$983b1

bull 100 of PAMA funds 92 equity strategies and 77 of fixed income strategies in PAMI performing above benchmark over 1 year2

bull High client satisfaction with overall NPS of +443

bull Now operating in 6 countries across 16 officesbull 1166 employees (FTE) worldwide

A high quality financial services firm investing in future growth

FY17 FY18 FY19 FY20 FY21

Revenue ($m)

Perpetual Asset Management International Perpetual Group Support ServicesPerpetual Asset Management Australia Perpetual PrivatePerpetual Corporate Trust

5154 5337 5141

6406

4905

1 Operating revenue is presented net of distributions and expenses of the EMCF structured products For statutory purposes revenue distributions and expenses are adjusted to reflect the gross revenue and expenses of these products 2 PRefer to slide 52 of this presentation for UPAT revised definition and Appendix A and Appendix B of the OFR for

further details 3 ROE is calculated using UPAT attributable to equity holders of Perpetual Limited for the period divided by average equity attributable to equity holders of Perpetual Limited over the period in order to arrive at an annualised ROE The change on FY20 is shown in basis points 4 Barrow Hanley acquisition was funded through a new debt facility of $195m USD and available cash Weighted average number of shares for the period on issue of 56226656 for FY21 (FY20 47797356 shares)

ost completion of Barrow Hanley acquisition in November 2020 the definition of UPAT was revised to reflect changes to the Grouprsquos operating cash flows from both existing and future opportunities

Trillium (completion date of 30 June 2020) and Barrow Hanley (completion date of 17 November 2020)

FY21 overview

$6406mOperating revenue1

31 on FY20

49056406

FY20 FY21

$1241mUPAT2

26 on FY20

9861241

FY20 FY21

$749mNPAT 9 on FY20

820 749

FY20 FY21

3

Investing for growth and delivering results

$180Total dividend 16 on FY20

155180

FY20 FY21

158ROE3

80bps on FY20

150158

FY20 FY21

bull Results reflect two completed transformational acquisitions4 with total AUM growth of 246 YoY to A$983bbull Operating revenue growth of 31 driven by contributions of Trillium (12 months) and Barrow Hanley (7 months) higher performance fees and strong performance in PCTbull UPAT growth driven by acquisitions and higher performance fees continued growth in PCT and PP partially offset by a decline in AUM in PAMAbull NPAT lower due to the one-off costs associated with the acquisitionsbull Final fully franked ordinary dividend for 2H21 of $096 cents per share with payout ratio of 76 Total FY21 dividend for the year of $180bull Solid ROE growth driven by accretive acquisitions

Key highlights

4

Execution of strategy driving sustainable growth

Strategy to build a global asset management business adding world-class investment and distribution capabilities is well underway and delivering strong results

FY21 financial performance reflects growing contribution of transformational acquisitions and solid organic contribution

A unique business combination with all divisions executing positively on strategy

Entering FY22 with renewed confidence and positive momentum across all operating divisions

Perpetual Private

$17bFUA

8th consecutive year of net inflowsFUA 19 vs FY20

Perpetual Corporate Trust

10UPBT

CAGR

Consistent growth over the past 10 years

Perpetual Asset Management Australia

100 Funds outperformed their relative benchmarks for the year2

Perpetual Asset Management International

$76bAUM

Comprising of Trillium and Barrow Hanley acquisitions1

1 Closing AUM translated at 30 June 2021 with an exchange rate of AUDUSD of 075 2 As at 30 June 2021 Past performance is not indicative of future performance See wwwperpetualcomau for relevant performance The product disclosure statements (PDS) of any of the capabilities or funds should be considered before deciding whether to acquire or hold units in any fund PAMA funds not for distribution or release in the United States

1 Closing AUM translated at 30 June 2021 with an exchange rate of AUDUSD of 075 2 DMS = Debt Markets Services MFS = Managed Funds Services

Momentum building across each division

5

148 143

170

FY19 FY20 FY21 FY19 FY20 FY21

92289419

7645

FY19 FY20 FY21

272 284

bull Delivered another record year of revenue growth with high client advocacy

bull Growth in adviser numbers through Adviser Growth Strategy adding dedicated Family Office capability delivering record FUA levels

bull Perpetual Asset Management comprising of PAMAand PAMI bolstered by the acquisitions of Barrow Hanley and Trillium now diversified by geography asset class and client channels

FY19 FY20 FY21 FY19 FY20 FY21

134912551129

FY19 FY20 FY21

2050

983

1735

Perpetual Asset Management Perpetual Private Perpetual Corporate Trust

AUM

FU

AFU

A $b

Rev

enue

$m 3048

19vs FY20

flatvs FY20

2vs FY20

7vs FY20

246vs FY20

76vs FY20

PAMA

PAMI

MFS2

DMS2

18381861 1830

Market

Non-Market

AUM ($b)1 FUA ($b) FUA ($b)

49

29

2227

2220

9

12

10

Operating revenue12

Perpetual Asset Management Perpetual Private Perpetual Corporate Trust

A unique combination of businesses

6

High quality capabilities across asset management corporate trust and private wealth

Perpetual PrivateMarket

Perpetual Private Non-market

PCT Debt Markets Services

PCT Managed Funds Services

Perpetual Asset Management Australia

Perpetual Asset ManagementInternational3

45

19

35

Underlying profit before tax 34

Perpetual Asset Management Perpetual Private Perpetual Corporate Trust

1 Operating revenue contribution excludes Perpetual Group services for the 12 months ended 30 June 2021 FY21 Non-market revenue represented 31 of operating revenue and includes Perpetual Private non-market and Perpetual Corporate Trust revenues FY21 Market revenues represented 69 of revenue and includes Perpetual Asset Management and Perpetual Private market revenues 2 Perpetual Asset Management International figures reflect 12 months of Trillium and approximately 7 months of Barrow Hanley Trillium date of acquisition 30 June 2020 refer to ASX announcement dated 1 July 2020 Barrow Hanley date of acquisition 17 November 2020 refer to ASX announcement dated 18 November 2020 3 Underlying profit before tax excludes Perpetual Group services for the 12 months ended 30 June 2021 4 Segment percentages are subject to rounding

bull A successful growing global asset manager and financial services provider

bull Leveraging ESG strengths to build further scale across all businesses

bull The leading advice provider to UHNW HNW Aged Care Philanthropic and Native Title segments

bull Extending our corporate trust business through unique digital solutions

bull Streamlined global operations and technology delivering scale benefits and operational leverage

Evolution to a truly global asset management firm well underway

7

bull Diversified and primarily focused financial services business

bull Traditional product suite servicing domestic clients

bull Strong and trusted brand

bull Deep insights and expertise

bull Global presence diversified by geography distribution channel and asset class

bull 32 new world-class investment capabilities with substantial capacity for future growth

bull Growing global distribution presence already adding value

bull Continuing to add capabilities to build scale and growth

bull Recognised ESG capabilities embedded in all divisions

bull Investing in technology to drive efficiency and scalability

Pre FY21

Where are we today

Where we are going

Where we were

FY21-FY22 FY23 and beyond

AUM by asset class1 AUM by channel1 AUM by account domicile1

International expansion driving scale and growth

1 PAMA and PAMI AUM combined as at 30 June 2021 Translated with an exchange rate of AUDUSD 075 8

A$983b1 AUM across multiple asset classes channels and regions

Australian equities

14

US equities49

Global equities

15

Fixed income

21

Other 1Retail5

Intermediary19

Institutional75

Listed investment vehicles1

United States61

Canada2

Australia25

Asia6

EMEA (incl Bermuda) 6

A global asset management division with significant capacity for future growth across all capabilities

The Americasbull Distribution team of 38 reporting to Head of

Distribution and Strategy Americasbull Adding resources to increase channel focusbull Evaluating intermediary channelbull Offices in Boston Chicago Dallas

Portland and San Francisco

75 of AUM managed offshore supported by growing presence in key regions

UK Europebull Head of European Distribution recently

appointed and building a team of four initially bull Planning underway to launch a UCITS1 range

of fundsbull Offices in London Edinburgh and

Amsterdam

Asia Pacificbull Re-focused Australian team improving

channel specialisationbull Team of 35 covering the regionbull Will benefit from UCITS1 structurebull Offices across Australia Singapore

and Hong Kong

Expanding our global footprint

Growing global distribution team across key regions9

1 Undertakings for the Collective Investments in Transferrable Securities and subject to relevant regulatory approvals 2 Barrow Hanley has team member in this location outside of US

2

Trillium bull Unrivalled 39 years of impact driven investing bull Record net flows in FY21 with AUM growth of 50 in USD since acquisition1

bull Global Equities now 5 Star-rated by Morningstar in the US2

bull Launched Trillium ESG Global High Conviction Strategy based in Edinburgh with a proven investment team

Barrow Hanley bull More than a 35-year track record in managing socially responsible mandates bull Proprietary ESG score applied to every security

Perpetual Asset Management Australia bull Ethical SRI Fund approaching its 20th year anniversary best performing fund in its peer

group over 1 year3

bull Ethical SRI Credit Fund 3-year track record reached4 available on 7 platformsbull Newly launched Multi Asset ESG Real Return Fund has seen strong institutional support bull Dedicated ESG team supporting all asset classes

Perpetual Privatebull Growing allocations to ESG - 64 increase in funds invested in responsible investmentsbull Providing ESG advice and insights across all channels

Perpetual Corporate Trustbull A fiduciary for 6 client transactions in FY21 across a range of ESG focused outcomes bull Supported Brighte Capital issuing Australiarsquos first 100 Green Certified asset-backed

security issuance conforming to the Climate Bond Standardbull Partnership with ASF to produce a comprehensive study on the emergence of sustainability

in securitisation5

ESG is now mainstream

1 Trillium AUM was US$38b (A$56b) on acquisition date 30 June 2020 Total Trillium AUM and flows are from all sources across all regions 2 In the Morningstar World Large Stock category PORIX (Trillium ESG Global Equity Fund Institutional) received an overall rating of 5 stars based on risk-adjusted returns 3 year rating of 5 stars out of 282 funds 5 year rating of 5 stars out of 239 funds 10 year rating of 5 stars out of 144 funds as of 30 June 2021 3

4 5 Report due for release in September 2021

Mercer Investment Performance Survey of Australian Shares (RI) Sub Universe (Actual Ranking) See full disclosure on slide 42 As at 30 June 2021 Past performance is not indicative of future performance See wwwperpetualcomau The product disclosure statements (PDS) of any of the capabilities or funds should be considered before deciding whether to acquire or hold units in any fund PAMA funds not for distribution or release in the United States

10

Foundations of ESG throughout Perpetuals 135 year history

CDP climate score improved to a lsquoB-rsquo in 2020 from a lsquoDrsquo in 20191

Trillium signed up to Net Zero Asset Managers Alliance

On track to launch Perpetualrsquos corporate sustainability strategy in FY22

PAMA 2020 ESG Reportconsolidated actions to address ESG issues from an investment perspective

As Trustee PCT supported humm grouprsquos 7th transaction with green bond tranches Green notes meet Climate Bonds Standard Certification

Building a sustainable future

11

Active year across Environment Social and Governance

Environment

Support c100 NFP clients with more than $103m through philanthropic distributions

lsquoFuture Fit Workplacersquo strategy to support employees to work where they work best

Refreshed Diversity amp Inclusioncouncil strategy and pillars

Awarded the WGEA2 Employer of Choice for Gender Equality for four consecutive years

Refreshed Women Perpetual group

Supporting Perpetualrsquos gender diversity through Women in Banking amp Finance Champions of Change Coalition and Future Impact programs

Established LGBTIQ+ group wide network

Additional annual leave for employees for COVID-19 vaccination Investment in wellbeing programs

Developed Modern Slavery Framework and published first statement

Jawun partnership 8th consecutive year through annual secondee program

First wealth manager to developReconciliation Action Plan in 2013 and launched new 2021 -2023 Stretch Reconciliation Action Plan

Partnership with LifeChanger Foundation established to build awareness connection to community and fundraising for critical programs supporting todayrsquos youth

Social

PAMA launched Principles for Responsible Investment (PRI) 2020 assessment report

PP assisted philanthropists to distribute $7m more to NFPs than their mandatory levels

In PCT automating trust management and portfolio funding for clients Launch of Treasury and Finance Intelligence module

PCT acted as Responsible Entity (RE) during the sale of Vitalharvest Freehold Trust as it went through a competitive bidding process of 19 offers and an increase of over 70 above the pre-offer trading price

Trillium ldquoBest for the World TMrdquo certification by B Corp for the ninth consecutive year3

PAMA Responsible investment policy published in 2017 and signatory to the PRI

Barrow Hanley Barrow Hanley proprietary ESG scoring system across every security

PCT appointed RE to the Emerging Markets Impact Investment Fund which invests in small to medium enterprises in South and South East Asia

Governance

1 CDP formerly Carbon Disclosure Project is a not-for-profit charity that runs a global disclosure platform for environmental impacts 2 Recognised by the Workplace Gender Equity Agency (WEGA) 3Out of 4000 Certified B Corporations worldwide Trillium is amongst the top 5 B Corps in one of the five impact areas

1Trillium AUM was A$56b (US$38b) on acquisition date 30 June 2020 See ASX announcement dated 30 June 2020 Total Trillium AUM and flows for the year are from all sources across all regions 2 Barrow Hanley AUM was $A619b (US$ 450b) at exchange rate of AUDUSD 073 on acquisition date 17 November 2020 Refer to the ASX announcement dated 18 November 2021 3 See page 42 for full disclaimer 4 Subject to relevant regulatory approvals 5 Totals are subject to rounding

12

FY21 key highlights Strong contribution from acquisitions

Trillium AUM A$77b increase of 37 (A$21b) or in USD 50 increase (US$19b) since acquisition1

Barrow Hanley AUM A$661b increase of 7 or in USD 10 increase (US$47b) since acquisition2

Trillium named Top 100 Impact Companies Globally and Best ESG Investment Integration 20203

Global governance and risk management framework now embedded following acquisition completions

32 new strategies added through Trillium and Barrow Hanley across asset classes geographies and asset type

FY22 outlookbull Planning a suite of Barrow Hanley and Trillium UCITS to serve UK European

and Asia based clients4

bull Assessing US intermediary opportunities for Barrow Hanleybull Will add to distribution team as pipeline expandsbull Continue to add additional investment capabilities to Trillium and Barrow

Hanleybull US$13b in recent mandates of which 50 already funded

Perpetual Asset Management InternationalWorld-class investment and distribution capabilities

AUM

$736bRevenue

$1392m naUnderlying profit before tax

$407m na

40

422 482

16

112130

131124

FY20 1H21 FY21US equities Global equities Fixed income

56

AUM by asset class $b (AUD)25

14

610 670

42

5466

FY20 1H21 FY21

Institutional Intermediary

56

736

AUM by channel $b (AUD)25

bull The financial performance includes Trillium (completion date of 30 June 2020) and Barrow Hanley (completion date of 17 November 2020)

vs FY20

vs FY20

vs FY20

736665

665large

Perpetual Asset Management Australia

1 As at 30 June 2021 Past performance is not indicative of future performance See wwwperpetualcomau for relevant performance The product disclosure statements (PDS) of any of the capabilities or funds should be considered before deciding whether to acquire or hold units in any fund PAMA funds not for distribution or release in the United States Refer to slide 45 for full disclosure 2The Zenith Fund Awards were issued 30 October 2020 by Zenith Investment Partners (ABN 27 130 132 672 AFSL 226872) and are determined using proprietary methodologies See page 42 for full Disclaimer 3 Mercer Investment Performance Survey of Australian Shares (RI) Sub Universe (Actual Ranking) See full disclosure on slide 54 4 See ASX announcement dated 21 June 2021 5 Totals are subject to rounding

Strong investment performance across asset sectorsFY21 key highlights

All PAMA funds outperformed1 over the year and net flows moved to positive in Q4 FY21

Strong outperformance of all Australian equity funds over the year1

Consistent long-term performance in Fixed Income and Credit with all funds outperforming across all time periods1

Perpetual Diversified Real Return Fund won the Multi Asset - Real Return Category at the 2020 Zenith Fund Awards2

Perpetual Global Innovation Share Fund outperforming its benchmark by 105 over 1 year and 137 pa over 3 years1

Perpetual Ethical SRI Fund was the top performing Australian equities fund in its peer group3

Perpetual Ethical SRI Credit Fund has reached its 3-year anniversary exceeding its benchmark by 205 pa1

Completion of $30m equity raise for Perpetual Equity Investment Company (ASXPIC) and bonus 11 issue of options4

FY22 outlook

bull Expanding listed range with the intended launch of Active ETFs

bull Given significant increase in capabilities now focused on contemporary solutions-based opportunities

bull Refreshed advertising campaigns across key performing funds

bull Seeking to add further investment capabilities

175126 139

13

11 17

7584 83

0908 09

272228 247

FY19 FY20 FY21Australian equities Global equitiesCash and fixed income Other

AUM

$247b 8Revenue

$1657m 5Underlying profit before tax

$422m 24

vs FY20

vs FY20

vs FY20

AUM by channel $b5

AUM by asset class $b5

bull 8 lift in AUM driven by positive investment markets and positive alpha generation partially offset by net outflows

bull 5 decrease in revenue mainly driven by lower average AUM due to the impact of net outflows and prior period distributions

bull This was partially offset by higher equity performance fees and higher average markets

13

49 40 47

70 63 63

145117 127

0808 10

272228 247

FY19 FY20 FY21Retail InstitutionalIntermediary Listed Investment Vehicles

Perpetual Private

1 Refer to media release on 29 March 2021 from the Government of Western Australia 2 Community and Social Investments (CSI) includes philanthropic native title and not-for-profit clients High Net Worth (HNW) includes business owners (Fordham referrals) and medical specialists clients Other FUA includes Perpetual Plus and legacy products 3 4 Refer to Q4FY21 ASX announcement released on 23 July 2021 5 Totals may not sum due to rounding

The AustralianBarronrsquos Top 100 Adviser list published in The Australianrsquos The Deal magazine on 18 June 2021 14

Successful execution of adviser growth strategy drives record net flows

FY21 key highlights Record net flows of $783m including $405m from adviser growth strategy in

FY21 (delivered $696m since commencement of strategy) New family office capabilities focused on ultra HNW clients Noongar Boodja Trust commenced in April the largest trust appointment

representing Aboriginal and Torres Strait Islander community interests in Perpetualrsquos history1

Philanthropic FUA $33b up from $27b pcp 27 new Philanthropic Trusts and Endowments established in FY21 Six of our advisers recognised in The AustralianBarronrsquos Top 100 Financial

Advisers list3

Completed repricing of Select Master trust

FY22 outlookbull Completed Jacaranda Financial Planning acquisition and commenced

geographic expansion of successful scalable modelbull Continue successful segment focus adding Aged Care as a prioritybull Focus on improving adviser efficiency and delivering improved operational

leveragebull Strong fourth quarter providing good momentum into FY224

46 47 52

95 89113

07 0706

FY19 FY20 FY21

CSI HNW Other

170143148

31 29 30

29 29 40 06 06

07

FY19 FY20 FY21Select Implemented Opportunities

02

0608

FY19 FY20 FY21

FUA

$170b 19Revenue

$1838m flatUnderlying profit before tax

$350m 8

Net flows $b

FUA by segment $b25

AUM $b

bull FUA 19 higher primarily due to higher equity markets and positive flows supported by adviser growth strategy Average FUA was 5 higher

bull Revenue flat with 4 increase in market revenues from higher average FUA offset by 6 lower non-market revenues from lower interest rates and economic slowdown

bull 8 UPBT growth driven by strategic initiatives (adviser growth strategy amp Priority Life) higher average equity markets and expense management impacted by reduced non-market revenue

vs FY20

vs FY20

vs FY20

776466

Perpetual Corporate Trust

15

High quality business that continues to deliver strong earnings growth

FY21 key highlights MFS Responsible Entity solutions attracting new domestic and global clients

with a 67 increase in FUA MFS completed 143 transactions and added 43 new clients DMS completed 89 securitisation transactions and added 22 new clients Strong client retention top 20 clients have been with PCT for over 10 years DAS with a record client advocacy NPS of +761 and PCT +58 Developed and launched Fiduciary Intelligence cloud-based solution

streamlining our monitoring activities and information flow PCT named ldquoTrustee of the Yearrdquo for 5th consecutive year2

Responsible Entity (RE) during the sale of Vitalharvest Freehold Trust as it went through a competitive bidding process of 19 offers

FY22 outlookbull Banks expected to access funding through securitisation markets bull DAS new Treasury and Finance Intelligence digital products due for launch in

FY22 with positive client interest and mandatesbull Digital transformation strategy upgrading legacy payments and

registry technology on track for completion in FY23bull Active MampA pipeline to deliver new capabilities and markets

FUA

$9228b 2Revenue

$1349m 7Underlying profit before tax

$638m 9

DMS FUA $b45

MFS FUA $b45

3217

46484042

433

4193951155

1313

1208145

181

183

FY19 FY20 FY21Corporate and Structured FinanceRMBSABS amp CMBSBalance Sheet

1517 1581 1734

581 643794292 289482

306 346

389

FY19 FY20 FY21Custody Wholesole Trustee Responsible Entity Singapore

bull FUA 2 lower due to lower RMBS Bank issuance and Repo offset by growth in MFS

bull DMS revenue growth of 7 mainly driven by growth in Non-Bank RMBS

bull MFS revenue growth of 8 driven by growth from both local and overseas clients

bull Operating leverage driving continued profit growth of 9 whilst investing in digital platforms

vs FY20

vs FY20

vs FY20

1 NPS is a measure of advocacy and is conducted annually by Perpetual More than 2000 clients completed the survey in May 2021 3 Trustee of the Year awarded by KangaNews All copyrights reserved 2021 4 DMS = Debt Markets Services MFS = Managed Funds Services 5 Totals may not sum due to rounding

5829

4949

6561

2697 2858

3339

Shareholder returns

1 Diluted EPS on UPAT is calculated using the weighted average number of ordinary shares and potential ordinary shares on issue of 56226656 for FY21 (FY20 47797356 shares) 2 ROE is calculated using UPAT attributable to equity holders of Perpetual Limited for the period divided by average equity attributable to equity holders of Perpetual Limited over the period in order to arrive at an annualised ROE The change on FY20 is shown in basis points 3 Dividends payable as a proportion of UPAT on ordinary fully paid shares at the end of each reporting period Perpetualrsquos dividend policy is to pay dividends within a range of 60 to 90 of UPAT on an annualised basis and maximising returns to shareholders

16

EPS1 cps

20772206

FY20 FY21

6vs FY20

16Vs FY20 Highlights

bull Final fully franked ordinary dividend for 2H21 of 96 cents per share in line with midpoint of our dividend policy with payout ratio of 763

bull Total FY21 dividend for the year of $180 representing a payout ratio of 82

bull Dividend payable 24 September 2021

Dividend $ps

80bpsvs FY20ROE2

050084

105

096

155

180

FY20 FY21

Interim dividend Final dividend

150158

FY20 FY21

Summary

17

Disciplined investment in quality growth opportunities

Execution of strategy driving sustainable growth

Executing well on strategy

Unique portfolio of businesses

bull Strategy to build a global asset management business well underway and delivering strong results

bull All divisions executing on strategy building positive growth momentum

bull Strong balance sheet and financial flexibility

bull Focused on delivering operational leverage across all divisions

bull High quality businesses well-positioned for future growth

bull MampA agenda adding capability new exposure and further growth potential

bull Benefitting from increased ESG focus across all divisions

bull Focus on new product and channel development as a solutions based global partner

bull Solid MampA pipeline with a proven track record of success

Rob Adams

QampA

CEO and Managing Director

18

Thank you

19

Contacts

20

About Perpetual

Perpetual Limited (ASXPPT) is an ASX-listed diversified financial services company which has been serving clients since 1886 Across our four businesses Perpetual Asset Management Australia Perpetual Asset Management International Perpetual Corporate Trust and Perpetual Private we aim to protect and grow our clientsrsquo wealth knowing that by doing so we can make a difference in their lives We have been earning the trust of our clients for more than 130 years and pride ourselves on our long-standing client relationships ndash Trust is earned every day

For further information go to wwwperpetualcomau

Perpetualrsquos Head Office is located in Sydney New South Wales with offices in Australian Capital Territory Victoria South Australia Western Australia Queensland Chicago Singapore and Amsterdam

Trilliumrsquos offices are located in Boston San Francisco Portland London Edinburgh

Barrow Hanley offices are located in Dallas and Hong Kong

Emma RumbleGeneral Manager Corporate Affairsamp Investor Relations

emmarumbleperpetualcomau+612 9229 3998

Marisa ZammitHead of Investor Relations

marisazammitperpetualcomau+61 425 282 805

Head OfficeLevel 18 Angel Place 123 Pitt StreetSYDNEY NSW 2000 AUSTRALIA

Connect with us atperpetualcomaubarrowhanleycomtrilliuminvestcomlinkedincomcompanyperpetual-limited twittercomperpetual_ltd

Appendix

21

Transforming Perpetual with complementary acquisitions and service offerings delivering scale and capability

22

2021Perpetual acquires Jacaranda Financial Planning a highly scalable business adding $915m in FUA

2019Perpetual Private acquires Priority Life

2020Perpetual acquires Trillium Asset Management and launches two ESG funds in Australia

2020Perpetual acquires Barrow Hanley Global Investors adding 32 new investment capabilities providing diversification benefits and growth potential

2013-14Perpetual acquires The Trust Company and launches its first listed investment company ndash Perpetual Equity Investment Company Limited

2009Perpetual Private acquires Fordham and Grosvenor

2021Perpetual establishes presence in Europe with global presence now across Australia US UK Europe and Asia

2018Perpetual Corporate Trust acquires RFiRoundtables

2020Perpetual Private launches adviser growth strategy increasing adviser numbers by 36 over 24 months

2021Trillium adds new investment team managing concentrated global equities based in Edinburgh

2016Perpetual Privateacquires Fintuition Medical Advisory

2021Perpetual launches Multi Asset ESG Real Return Fund

Perpetualrsquos strategy for sustained growth

23

OUR STRATEGY

OUR PURPOSEEnduring prosperity

OUR VISIONMost trusted in financial services

OUR HOLDERSExcellence integrity partnership

ClientsTrusted brand and

enduring relationships

PeopleAttract develop and inspire

the best people

ShareholdersDelivering sustainable

quality growth

STRATEGIC IMPERATIVESClient first

Exceptional products Outstanding service

Future fitEmpowering our people

to deliver high performance

New horizonsNew capabilities Global footprint

bull Exceed client needs with products and servicesbull Improve client connectivity and delivery through

innovative digital solutionsbull Set industry leading standards in all that we do

bull Agile efficient and scalable operating platform to manage growth

bull A strong culture where people are positively challenged and empowered within our stated risk appetite

bull Contemporary technology platform

bull Build global investment distribution capabilitiesbull Improve and diversify our growth potential both

organically and via an active MampA agenda across our businesses

bull Deliver contemporary solutions to our clients

ENABLERS

Brand Leadership Innovation

Appendix FY21 Financials

FY21 financial results

1 Underlying profit after tax (UPAT) attributable to equity holders of Perpetual Limited 2H20 and 1H20 UPAT has been re-presented based on the revised definition of UPAT (refer to page 52 in this presentation and Appendix A and Appendix B of the OFR for further details) 2 Significant items breakdown shown in Appendix A and Appendix B of the OFR and are shown net of tax 3 Fully diluted using the weighted average number of ordinary shares and potential ordinary shares on issue (FY21 56226656)

25

UPAT up 26 and dividend up 16

Key highlightsbull Earnings accretive acquisitions of Barrow Hanley

(17 November 2020) and Trillium (30 June 2020) have had a material impact on the Grouprsquos results

bull Revenue growth of 31 primarily driven by newly formed PAMI division through completed acquisitions of Barrow Hanley and Trillium higher performance fees and continued growth within PCT This is partially offset by the impact of net outflows within PAMA

bull Underlying expenses increased 3 mainly from higher variable remuneration amp investment in technology partially offset by operating model benefits PAMI expenses including operating costs associated with the acquisitions of Trillium and Barrow Hanley added 31 to the cost base bringing total expense growth to 34

bull Significant items of $492m mainly comprised of transaction and integration costs of the Barrow Hanley and Trillium acquisitions

For the period FY21$m

2H21$m

1H21$m

FY20$m

FY21v FY20

Operating revenue 6406 3599 2806 4905 31

Total expenses (4694) (2609) (2085) (3509) (34)

Underlying profit before tax (UPBT) 1712 990 721 1396 23

Tax expense (471) (275) (196) (410) (15)

Underlying profit after tax (UPAT)1 1241 715 526 986 26

Significant items2 (492) (258) (234) (166) (197)

Net profit after tax (NPAT) 749 457 292 820 (9)

Diluted EPS on UPAT (cps)3 2206 1251 956 2077 6

Diluted EPS on NPAT (cps)3 1332 801 530 1728 (23)

Dividends (cps) 180 96 84 155 16

Return on equity on UPAT () 158 157 135 150 80bps

Return on equity on NPAT () 96 100 75 125 (290bps)

Balance sheet

26

Minimal gearing with headroom for further growth

Key movements vs 2H20bull Moderate decrease in Cashbull Increase in Liquid investments reflects an

increase in seed fund investments relating to Barrow Hanley and Trillium

bull Increase in Goodwill and other intangiblespredominantly due to the acquisition of Barrow Hanley

bull The increase in Borrowings reflects the draw down of $1703m debt to fund the acquisition of Barrow Hanley partially offset with $43m of capitalised debt costs

For the period 2H21$m

1H21$m

2H20$m

1H20$m

Cash 1471 1721 1641 2617

Liquid investments (FVTPL) 1504 1337 807 791

Goodwill amp other intangibles 8707 8703 4445 3734

Other 4564 4892 4798 4909

Total assets 16246 16653 11691 12051

Borrowings (net of costs) 1660 2194 - 870

Other liabilities 5461 5398 5148 4542

Total liabilities 7121 7592 5148 5412

Net assets 9125 9061 6543 6639

Net Tangible Assets (NTA) per share ($) 022 042 395 597

1 Assumes AUDUSD FX rate of 075 in FY22 2 Significant items guidance outlined above does not include unrealised gainsloss on financial assets and fair value movements associated with the Barrow Hanley accrued incentive compensation liability 3 Source International Financial Reporting Standards Interpretations Committee

FY22 guidanceContinuing to invest in our growth strategy

27

Significant itemsSignificant items relating to transaction and integration costs as well as amortisation of acquired intangibles with range between $35-39 million2 after tax

IFRIC treatment of capitalised cloud computing arrangementsIFRIC3 agenda decision on the treatment of capitalised cloud computing arrangements as an intangible asset to be assessed and adopted by 31 December 2021 Changes that may result from the assessment are not included in the expense guidance

EarningsRenewed confidence and positive momentum across all operating divisions12 month earnings contribution from Barrow Hanley

4694

5492 5680

94 188

704 798

Operating Expenses ($m)

FY21Total

Expenses

Ex PAMIexpense

growth 2-4

PAMIexpense

growth 15-17

FY22Total Expense

Guidance17-21

LOWHIGH

LOWHIGH LOW

HIGH

Includesbull Jacaranda operating costsbull continued investment in

technology amp custodian transition

bull Staff costs supporting growth in our business units

Excludesbull performance fee expense

Includesbull 12 months of Barrow Hanley

operating costs (vs 7 months in FY21)

bull Annualised cost of FY21 investment in global distribution

bull Further investment in global distribution

bull Currency movement1bull Continued investment in

Trillium including the expansion in Edinburgh

Perpetual Asset Management International

28

Barrow Hanley and Trillium acquisitions completed

Key movementsbull The financial performance includes Trillium

(completion date of 30 June 2020) and Barrow Hanley (completion date of 17 November 2020)

bull In FY21 Perpetual Asset Management International reported Underlying profit before tax of $407 million FY21 revenue was $1392 million and FY21 total expenses were $984 million

For the period FY21$m

2H21$m

1H21$m

FY20$m

Revenue 1392 1009 383 -

Operating expenses (958) (694) (263) -

EBITDA 434 315 119 -

Depreciation amp amortisation (17) (09) (08) -

Equity remuneration (04) 02 (06) -

Interest expense (06) (05) (01) -

Underlying profit before tax 407 303 105 -

PBT Margin on revenue () 29 30 27 -

Closing AUM ($b) 736 736 665 56

Average AUM ($b) 456 701 210 -

Net flows ($b) (39) (32) (07) -

Average AUM revenue margin (bps) 30 29 36 -

Perpetual Asset Management Australia

1 FY20 Revenue EBITDA and Underlying profit before tax have been re-presented based on the revised definition of UPAT (refer to Appendix A and Appendix B of the OFR) 2 FY20 AUM was re-presented for Trillium which is now reported under Perpetual Asset Management International AUM

29

Lower revenue due to net outflows and prior period distributions

Key movementsbull 5 decrease in revenue compared with

FY20 mainly driven by lower average AUM due to the impact of net outflows and prior period distributions partially offset by higher equity performance fees and higher average equity markets

bull 5 increase in Total expenses on FY20 due to higher variable remuneration and costs related to the transition of its custodian and administrator provider partially offset by synergies resulting from the creation of Perpetual Asset Management International and FY20 operating model benefits

For the period FY21$m

2H21$m

1H21$m

FY20$m

FY21v FY20

Revenue1 1657 866 791 1735 (5)

Operating expenses (1125) (574) (551) (1045) (8)

EBITDA1 532 292 240 690 (23)

Depreciation amp amortisation (53) (27) (26) (64) 18

Equity remuneration (57) (28) (29) (68) 17

Interest expense (01) 00 (01) (01) 54

Underlying profit before tax1 422 237 185 556 (24)

PBT Margin on revenue () 25 27 23 32 (7)

Closing AUM ($b)2 247 247 227 228 8

Average AUM ($b)2 235 235 234 250 (6)

Net flows ($b) (28) (03) (25) (26) (6)

Average AUM revenue margin (bps) 71 74 68 69 2

Perpetual Private

1 FY20 Depreciation and amortisation and Underlying profit before tax have been re-presented based on the revised definition of UPAT (refer to Appendix A and Appendix B of the OFR for further details) 30

Positive growth in adviser inflows non-market impacted by economic slowdown

Key movementsbull Market related revenue 4 higher than FY20 due to

higher average equity markets and positive net flows partially offset by legacy product repricing and lower fiduciary income fees

bull Non-market related revenue 6 lower than FY20 mainly driven by the impact of lower interest rates and the economic slow-down on Fordham and transactional revenue particularly in 1H20 partially offset by Priority Life (acquisition completed November 2019)

bull Total expenses were 1 lower than FY20 due to the impact of operating model benefits and lower remediation costs related to legacy matters partially offset by continued investment in supporting future business growth such as adviser growth strategy Priority Life and family office services

bull Closing FUA was 19 higher than FY20 primarily due to higher equity markets and by positive net flows supported by the adviser growth strategy

For the period FY21$m

2H21$m

1H21$m

FY20$m

FY21v FY20

Market related revenue 1267 656 611 1221 4

Non-market related revenue 571 290 281 609 (6)

Total revenues 1838 945 892 1830 -

Operating expenses (1342) (679) (663) (1353) 1

EBITDA 496 267 230 477 4

Depreciation amp amortisation1 (105) (50) (55) (107) 2

Equity remuneration (35) (19) (17) (34) (3)

Interest expense (06) (01) (05) (10) 43

Underlying profit before tax1 350 197 153 326 8

PBT Margin on revenue () 19 21 17 18 1

Closing FUA ($b) 170 170 155 143 19

Average FUA ($b) 154 161 147 147 5

Perpetual Corporate Trust

1 FY20 Depreciation and amortisation and Underlying profit before tax have been re-presented based on the revised definition of UPAT (refer to Appendix A and Appendix B of the OFR for further details) 31

Solid growth in revenue and profit before tax

Key movementsbull Debt Markets Services revenue growth of 7

compared to FY20 driven by underlying growth in securitisation revenue particularly from RMBS non-bank clients and in lower margin RMBS repos due to bank clientsrsquo access to the RBArsquos term funding facility partially offset by lower securitisation revenue from RMBS bank clients

bull Managed Funds Services revenue growth of 8 compared to FY20 driven by growth from both local and overseas clients for custodian services responsible entity and wholesale trustee This was also supported by higher asset prices

bull 6 increase in Total expenses on FY20 due to costs supporting increased client volumes higher variable remuneration and investment in digital platforms

For the period FY21$m

2H21$m

1H21$m

FY20$m

FY21v FY20

Debt Markets Services revenue 750 382 369 699 7

Managed Funds Services revenue 598 310 288 556 8

Total revenues 1349 692 656 1255 7

Operating expenses (609) (315) (293) (582) (5)

EBITDA 740 377 363 673 10

Depreciation amp amortisation1 (86) (42) (44) (71) (21)

Equity remuneration (12) (07) (05) (10) (11)

Interest expense (04) (02) (02) (05) 16

Underlying profit before tax1 638 326 312 586 9

PBT Margin on revenue () 47 47 48 47 -

Closing FUA ($b) ndash Debt Markets Services 5829 5829 6283 6561 (11)

Closing FUA ($b) ndash Managed Funds Ser 3399 3399 3079 2858 19

Appendix

Perpetual Asset Management performance charts

PAMI investment performance as at 30 June 2021

33

78 of Barrow Hanley strategies outperformed over one year

160

(48)

142153 159

124

5474

141

09

64

22 32

04

(03)

0015

00

27

(02)

2004 06

Div

ersi

fied

Smal

l Cap

Val

ue

Smal

l Cap

Val

ue

Mid

Cap

Val

ue

US

Opp

ortu

nist

ic V

alue

Equ

ity

Div

ersi

fied

Larg

e C

ap V

alue

Glo

bal E

quity

Val

ue

Larg

e C

ap V

alue

Emer

ging

Mar

kets

Non

-US

Valu

e

Div

iden

d Fo

cuse

d Va

lue

ACW

I Ex-

US

Valu

e

Con

cent

ratin

g Em

ergi

ng M

arke

ts

Hig

h Yi

eld

Fixe

d In

com

e

Bank

Loa

ns

TIPS

Fix

ed In

com

e

Long

Cre

dit F

ixed

Inco

me

Enha

nced

Inte

rmed

iate

Cre

dit F

ixed

Inco

me

Inve

stm

ent G

rade

Cre

dit F

ixed

Inco

me

Inte

rmed

iate

Fix

ed In

com

e

Inte

rmed

iate

Cre

dit F

ixed

Inco

me

Cor

e Pl

us F

ixed

Inco

me

Cor

e Fi

xed

Inco

me

Exte

nded

Dur

atio

n Fi

xed

Inco

me

Equities Fixed income

1 year excess returns against benchmark as at 30 June 20211

1 Refer to slide 48 for multi-year performance and full disclosure

PAMI investment performance as at 30 June 2021

1 Refer to slide 50 for multi-year performance and full disclosure

34

Continuation of solid performance for Trillium

(17)

8088

22

(15) (18)

Smal

l Mid

Cap

Cor

e

Sust

aina

ble

Opp

ortu

nitie

s

ESG

Glo

bal E

quiti

es

Larg

e C

ap C

ore

All C

ap C

ore

Foss

il Fu

el F

ree

Trillium

1 year excess returns against benchmark as at 30 June 20211

Source Barrow Hanley as at 30 June 2021 1Reflects gross performance (unless otherwise stated) of 25 key investment strategies Future returns may bear no relationship to the historical information displayed The returns shown represent past returns only and are not indicative of future returns of a Strategy Returns on a Strategy can be particularly volatile in the short term and in some periods may be negative 3yr and 5yr returns are annualised Not for distribution in the United States

35

Strong rebound in Barrow Hanley relative performance PAMI investment performance as at 30 June 2021

Strategy Benchmark 1 yr 3 yr 5 yr 10 yr 1 yr 3 yr 5 yr 10 yrLarge Cap Value Russell 1000 Value - Total Return 491 141 137 121 54 17 18 05

Diversified Large Cap Value Russell 1000 Value - Total Return 596 146 148 126 159 22 30 10

Dividend Focused Value Russell 1000 Value - Total Return 446 93 104 110 09 (32) (15) (06)

Mid Cap Value Russell Midcap Value - Total Return 672 137 134 118 142 19 16 01

Small Cap Value Russell 2000 Value - Total Return 685 130 167 131 (48) 28 31 22

Diversified Small Cap Value Russell 2000 Value - Total Return 893 113 144 129 160 10 08 20

US Opportunistic Value Equity Russell 3000 Value - Total Return 607 148 144 123 153 26 24 07

Non-US Value MSCI EAFE Value - Net Return 476 83 108 55 141 45 30 17

Global Value Equity MSCI World Index Value - Net Return 503 122 152 100 124 38 54 23

Emerging Markets MSCI EM (Emerging Markets) Value - Net Return 490 97 120 74 19 23

Concentrated Emerging Markets MSCI EM (Emerging Markets) Value - Net Return 438 150 22 72

ACWI Ex-US Value MSCI AC World ex USA Value - Net Return 440 89 92 64 37 07

Core Fixed Income Bloomberg Barclays US Aggregate 01 60 34 38 04 06 04 04

Core Plus Fixed Income Bloomberg Barclays US Aggregate 17 66 40 41 20 12 10 07

Intermediate Fixed Income Bloomberg Barclays US Intermediate Aggregate 27 60 36 34 27 16 11 07

Short Maturity Fixed Income Bloomberg Barclays US Aggregate Government amp Credit (1-3 Y) 16 35 23 18 11 06 04 03

Investment Grade Credit Fixed Income Bloomberg Barclays US Corporate Investment Grade 33 84 53 55 00 06 04 04

Long Credit Fixed Income Bloomberg Barclays US Aggregate Credit - Long 43 120 74 79 (00) 13 08 04

Long GovtCredit Fixed Income Bloomberg Barclays US Aggregate Government amp Credit - Long 10 118 67 79 29 19 13 07

High Yield Fixed Income ICE BofA US High Yield (BB-B) (USD Unhedged) 167 93 80 68 32 19 10 03

Bank Loans Credit Suisse Leveraged Loan Index - Gross Return 121 53 04 09

TIPS Fixed Income Bloomberg Barclays US Treasury Inflation Protected Notes (TIPS) 62 63 40 34 (03) (03) (01) (00)

Intermediate Credit Fixed Income Bloomberg Barclays US Aggregate Credit - Intermediate 21 62 38 40 (02) 04 02 02

Enhanced Intermediate Credit Fixed Income Bloomberg Barclays US Aggregate Credit - Intermediate 38 67 44 15 09 08

Extended Duration Fixed Income Bloomberg Barclays US Treasury Strips (20+ Y) (134) 101 43 109 06 (00) 04 05

Fixe

d In

com

eEq

uitie

s

Annualised performance ()1 Excess returns above benchmark ()1

Excess returns above benchmark

Below benchmark returns

PAMI CEO CFO Slides (present)

PAMI CEO CFO Slides

TAM Dashboard 300421

TAM Dashboard 300621

BH 300421

PRODUCE REPORT

BH 300621

PRODUCE REPORT

Name Look up table

Summary

Trill

BH

PAMI Quarter To Date

image1png

PAMI investment performance as at 30 June 2021

36

Continuation of solid performance for Trillium

Trillium 30 June 2021 Performance against benchmark

Strategy Benchmark 1 yr 3 yr 5 yr 10 yr 1 yr 3 yr 5 yr 10 yrESG Global Equities MSCI ACWI NR USD 480 201 186 123 88 55 40 24

Sustainable Opportunities SampP 1500 501 233 212 136 80 52 38 (10)

Fossil Fuel Free SampP 1500 403 191 179 142 (18) 10 06 (04)

Large Cap Core SampP 500 430 208 189 144 22 21 13 (05)

Small Mid Cap Core SampP 1000 557 144 161 124 (17) 16 14 (03)

All Cap Core SampP 1500 406 179 173 133 (15) (02) (01) (13)

Trill

ium

Annualised performance ()1 Excess returns above benchmark ()1

Source Trillium performance data as at 30 June 20211Reflects preliminary gross composite performance (unless otherwise stated) of investment strategies and may change Future returns may bear no relationship to the historical information displayed The returns shown represent past returns only and are not indicative of future returns of a Strategy Returns on a Strategy can be particularly volatile in the short term and in some periods may be negative 3yr and 5yr returns are annualised Not for distribution or release in United States

Excess returns above benchmark

Below benchmark returns

PAMI CEO CFO Slides (present)

PAMI CEO CFO Slides

TAM Dashboard 300421

TAM Dashboard 300621

BH 300421

PRODUCE REPORT

BH 300621

PRODUCE REPORT

Name Look up table

Summary

Trill

BH

PAMI Quarter To Date

image1png

697

159140 139 132

73

105 94

4429

131105 99

23 17

98

20

81 8159 57

4523 17

Perp

etua

l W G

eare

d Au

stra

lian

Shar

e

Perp

etua

l Pur

e M

icro

cap

- Cla

ss A

Perp

etua

l W E

thic

al S

RI

Perp

etua

l Equ

ity In

vest

men

t Com

pany

(ASX

PIC

)2

Perp

etua

l Pur

e Va

lue

Perp

etua

l W S

mal

ler C

ompa

nies

Perp

etua

l W A

ustra

lian

Shar

e

Perp

etua

l W C

once

ntra

ted

Equi

ty

Perp

etua

l W In

dust

rial S

hare

Perp

etua

l W S

HAR

E-PL

US

Long

-Sho

rt

Perp

etua

l Pur

e Eq

uity

Alp

ha -

Cla

ss A

Perp

etua

l Glo

bal I

nnov

atio

n Sh

are

Fund

- C

lass

A

Perp

etua

l Glo

bal S

hare

Fun

d - C

lass

A3

Perp

etua

l W B

alan

ced

Gro

wth

Perp

etua

l W D

iver

sifie

d G

row

th

Perp

etua

l Div

ersi

fied

Rea

l Ret

urn

Perp

etua

l W C

onse

rvat

ive

Gro

wth

Perp

etua

l Pur

e C

redi

t Alp

ha -

Cla

ss W

Perp

etua

l Cre

dit I

ncom

e Tr

ust4

Perp

etua

l W D

iver

sifie

d In

com

e

Perp

etua

l Eth

ical

SR

I Cre

dit F

und

- Cla

ss A

Perp

etua

l Who

lesa

le D

ynam

ic F

ixed

Inco

me

Perp

etua

l Hig

h G

rade

Flo

atin

g R

ate

- Cla

ss R

Perp

etua

l Act

ive

Fixe

d In

tere

st

Australian Equities Cash Credit amp Fixed incomeGlobal Equities Multi Asset

PAMA net investment performance as at 30 June 2021

37

All funds outperformed their benchmarks over the year

1 year excess returns against benchmark as at 30 June 20211

1 Refer to slide 46 for multi-year performance and full disclosure

PAMA net performance as at 30 June 2021

38

All funds outperformed over the year Annualised performance ()1 Excess returns above benchmark ()1

Excess returns above benchmark

Below benchmark returns

Fund Benchmark 1 yr 2 yr 3 yr 5 yr 7 yr 10 yr 1 yr 2 yr 3 yr 5 yr 7 yr 10 yrPerpetual W Australian Share SampPASX 300 Accum 390 118 97 99 73 89 105 28 (00) (14) (16) (03)Perpetual W Concentrated Equity SampPASX 300 Accum 379 85 71 94 70 92 94 (05) (27) (18) (19) 00Perpetual W Ethical SRI SampPASX 300 Accum 425 143 90 94 90 120 140 53 (07) (19) 01 28Perpetual W Geared Australian Share SampPASX 300 Accum 981 107 101 141 84 124 697 17 03 28 (05) 32Perpetual W Industrial Share SampPASX 300 Industrials Accum 324 85 71 82 66 97 44 (02) (22) (15) (23) (16)Perpetual W SHARE-PLUS Long-Short SampPASX 300 Accum 314 106 79 102 83 111 29 16 (19) (11) (06) 19Perpetual W Smaller Companies SampPASX Small Ordinaries Accum 406 195 131 127 115 111 73 74 45 15 14 51Perpetual Pure Equity Alpha - Class A RBA Cash Rate Index 132 90 60 67 62 131 86 52 57 48Perpetual Pure Microcap - Class A SampPASX Small Ords Accum Index 491 206 119 117 178 159 85 33 04 77Perpetual Pure Value SampPASX 300 Accum 417 182 87 98 92 113 132 92 (11) (14) 03 21

Perpetual Equity Investment Company (ASXPIC)2 SampPASX 300 Accum Index 424 186 136 141 139 97 39 28

Perpetual Global Share Fund - Class A3 MSCI World Net Accum Index AUD$ Unhedged 375 146 131 147 99 (10) (12) 01Perpetual Global Innovation Share Fund - Class A MSCI AC World NR $A (unhedged) 382 376 277 105 224 137Trillium ESG Global Equity Fund - Class A MSCI AC World NR $A (unhedged)Trillium Global Sustainable Opportunities Fund - Class A MSCI World Net Accum Index AUD$ Unhedged

Perpetual W Balanced Growth Balanced Growth Index 218 90 86 83 72 86 23 (00) (08) (13) (15) (04)Perpetual W Conservative Growth Conservative Growth Index 96 50 57 53 49 61 20 03 (02) (04) (07) (01)Perpetual W Diversified Growth Moderate Growth Index 151 69 72 68 61 74 17 00 (06) (10) (12) (03)Perpetual Diversified Real Return Australian CPI 109 58 57 55 50 64 98 41 41 38 34 46

Perpetual W Diversified Income Bloomberg AusBond Bank Bill Index 59 33 33 36 35 43 59 28 23 24 19 21Perpetual Active Fixed Interest Bloomberg AusBond Composite Index 08 22 47 38 46 57 17 06 05 07 05 08Perpetual Pure Credit Alpha - Class W RBA Cash Rate Index 83 37 38 46 46 81 33 30 35 32Perpetual Wholesale Dynamic Fixed Income Blended Bloomberg AusBond Bank Bill and Bloomberg Au 41 30 37 36 37 47 45 19 11 14 08 11Perpetual High Grade Floating Rate - Class R Bloomberg AusBond Bank Bill Index 24 20 23 26 27 35 23 15 14 13 11 13

Perpetual Credit Income Trust (ASXPCI)2 RBA Cash Rate Index 83 41 81 37Perpetual Ethical SRI Credit Fund - Class A Bloomberg AusBond Bank Bill Index 57 30 30 57 25 21

Cre

dit a

nd F

ixed

in

com

eA

ustra

lian

equi

ties

Glo

bal

equi

ties

Mul

tiA

sset

4

4

Source Perpetual RBC and FactSet as at 30 June 2021 Past performance is not indicative of future performance See wwwperpetualcomau for relevant performance The product disclosure statements (PDS) of any of the capabilities or funds should be considered before deciding whether to acquire or hold units in any fund PAMA funds not for distribution or release in the United States 1 Returns have been calculated using exit prices after taking into account all ongoing fees and assuming reinvestment of distributions No allowance has been made for entry fees exit fees or where applicable taxation Returns on a Fund can be particularly volatile in the short term and in some periods may be negative 2 Returns have been calculated on the growth of Net Tangible Assets (NTA) after taking into account all operating expenses (including management fees) and assuming reinvestment of dividends andor distributions on the ex date and excluding tax paid Any provisions for deferred tax on unrealised gains and losses are excluded 3 From 9 September 2020 Barrow Hanley replaced Perpetual Investment Management Limited as the Manager of the Global Share Fund 4 Inception date for both Trillium Funds is 4 August 2020 and therefore one year or longer performance data not yet available

Net Report

PAMA - Slide Format

PAMA - Slide Format (3)

PAMA - Slide Format (Present)

Appendix

Other

39

Definitions

1 UPAT is attributable to shareholders of Perpetual UPAT is not subject to audit by the Grouprsquos external auditors however the adjustments (actual and proposed) will be extracted from the books and records that will be subject to audit 2 Excludes unrealised gainslosses on financial assets held as a hedge to the investing in Products Scheme

40

Change in UPAT1

bull Revised definition of UPAT to reflect the changes to the Grouprsquos operating cashflows from both existing and future opportunities

bull From FY21 NPAT will be adjusted for four types of significant items

1 those that are material in nature and in Perpetualrsquos view do not reflect normal operating activities

2 non-cash tax-effected amortisation of acquired intangibles

3 tax-effected unrealised gainslosses on financial asset2 and

4 accrued incentive compensation liability

Adjusting items will be clearly defined consistently applied and disclosed in accordance with ASIC Regulatory Guide 230 ndashDisclosing ldquonon-IFRS financial informationrdquo

Additional information can be found in the Appendix A amp B of the Full Year 2021 Operating and Financial Review

Dividend settingsbull The Boards current policy is that from FY21 future dividends will be

paid on the revised UPAT metric

bull The range on which future dividends are expected to be paid is 60-90 of UPAT

Definitions

41

Term Definition

$AAUD Australian Dollar

FY19 Full Year ended 30 June 2019

FY20 Full Year ended 30 June 2020

FY21 Full Year ended 30 June 2021

ABN Australian Business Number

ADI Authorised Deposit ndashTaking institution

ANZ Australia and New Zealand

ASX Australian Securities Exchange

AUM Assets under management

B Billion

CEO Chief Executive Officer

CFO Chief Financial Officer

Cps Cents per share

DPS Dividend per share

DRP Dividend Reinvestment Plan

EBIT Earnings before interest and tax

Term Definition

EBITDAEarnings before interest tax depreciation and amortisation of intangible assets equity remuneration expense and significant items

EPS Earnings per share

ESG Environmental Social and Governance

FUA Funds Under AdviceAdministration

GroupPerpetual Limited and its controlled entities (the consolidated entity) and the consolidated entityrsquos interests in associates

HNW High net worth

M Million

NPBT Net profit before tax

NPAT Net profit after tax

NTA Net tangible asset

NPS Net Promoter Score

OFR Operating and Financial Review

PAMA Perpetual Asset Management Australia

PAMI Perpetual Asset Management International

Term Definition

PCT Perpetual Corporate Trust

PP Perpetual Private

RMBS Residential mortgage-backed securities

RBA Reserve Bank of Australia

RMF Risk Management Framework

ROE Return on Investment

RSE Registrable Superannuation Entity

SREIT Singapore real estate investment trust

UCITS Undertakings for the Collective Investments in Transferrable Securities

UK United Kingdom

UPAT Underlying profit after tax

UPBT Underlying profit before tax

US United States

USD US Dollars

YoY Year on Year

Disclaimer

42

Important information

This presentation has been prepared by Perpetual Limited ABN 86 000 431 827 (Perpetual) It is general information on Perpetual and its subsidiaries (Perpetual Group) current as at 19 August 2021 It is in summary form and is not necessarily complete It should be read together with the companyrsquos consolidated financial statements lodged with the ASX on 19 August 2021 The information in this presentation is not intended to be relied upon as advice to investors or potential investors and does not take into account your financial objectives situation or needs Investors should obtain their own professional advice in connection with any investment decision

The information in this presentation may include information contributed by third parties The Perpetual Group does not warrant the accuracy or completeness of any information contributed by a third party No representation or warranty is made as to the accuracy adequacy or reliability of any statements estimates opinions or other information contained in the presentation (any of which may change without notice) To the extent permitted by law no liability is accepted for any loss or damage as a result of any reliance on this presentation Past performance is not indicative of future performance

This presentation contains forward looking statements including statements regarding Perpetualrsquos intent objective belief or current expectation relating to Perpetualrsquos businesses and operations market conditions or results of operations and financial condition including any statements related to or affected by the ongoing impact of the COVID-19 pandemic These are based on Perpetualrsquos current expectations about future events and is subject to risks and uncertainties which may be beyond the control of the Perpetual Group Actual events may differ materially from those contemplated in such forward looking statements Forward looking statements are not representations about future performance and should not be relied upon as such Perpetual does not undertake to update any forward-looking statement to reflect events or circumstances after the date of this presentation subject to its regulatory and disclosure requirements

Underlying profit after tax (UPAT) attributable to equity holders of Perpetual Limited reflects an assessment of the result for the ongoing business of the Group as determined by the Board and management UPAT has been calculated with regard to ASICrsquos Regulatory Guide 230 Disclosing non-IFRS financial information UPAT attributable to equity holders of Perpetual Limited has not been reviewed or audited by the Grouprsquos external auditors however the adjustments to NPAT attributable to equity holders of Perpetual Limited have been extracted from the books and records that have been reviewed by the external auditor UPAT is disclosed as it is useful for investors to gain a better understanding of Perpetualrsquos financial results from normal operating activities

Nothing in this presentation should be construed as either an offer to sell or solicitation of an offer to buy or sell Perpetual Limited securities or units in any fund referred to in this presentation in any jurisdiction The Product Disclosure Statement (PDS) for these funds are issued by Perpetual Investment Management Limited The applicable PDS should be considered before deciding whether to acquire or hold units in a fund and can be obtained by calling 1800 022 033 or visiting our website wwwperpetualcomau

All references to currency in this presentation are to Australian currency unless otherwise stated

Certain figures may be subject to rounding differences

Note FY21 refers to the financial reporting period for the twelve months ended 30 June 2021 with similar abbreviations for previous and subsequent periods FY20 refers to the financial reporting period for the twelve months ended 30 June 2020 with similar abbreviations for previous and subsequent periodsFY19 refers to the financial reporting period for the twelve months ended 30 June 2019 with similar abbreviations for previous and subsequent periods

Disclosure Real Leaders ldquoTop Impact Companiesrdquo Award 2021 The Real Leaders ldquoTop Impact Companiesrdquo award is not indicative of the future performance of Trillium Asset Management Past performance is not a guarantee of future results The Real Leaders Impact Awards rank nominated companies based on their Force for Good score 3-year x revenue x growth Trillium ranked 57 of 150 companies Real Leaders reviewed applications from over 1000 companies The Real Leaders Impact Awards require applicants to pay a fee for submitting their application Trillium paid a required application fee of $75 to Real Leaders

Disclosure The CFIco Best ESG Investment Integration Award is not indicative of the future performance of Trillium Asset Management Past performance is not a guarantee of future results Companies were nominated based on a wide variety of criteria including but not limited to recognition of the relevance for investors of environmental social and governance (ESG) factors global view acknowledging the full spectrum of risks and opportunities alignment of financial performance and wider impact and ethical business behaviour CFIco reviewed 1859 independent nominations for asset managers in the US for this award Trillium did not pay a fee for consideration or nomination for this award

Disclosure This output should be read in conjunction with and is subject to Mercer Insight MPAtradeImportant notices and Third party data attributions See wwwmercerinsightcomimportantnoticesaspx for details copy 2021 Mercer LLC All rights reserved

Key dates for the remainder of 2021

Payment of FY21 Final Dividend - Friday 24 September 2021

Perpetual Annual General Meeting - Thursday 21 October 2021

Perpetual Investor Day - Wednesday 10 November 2021

This timetable is indicative only and may be subject to change Perpetual reserves the right to amend any of these dates and times without notice subject to the Corporations Act the ASX Listing Rules and other appropriate laws

  • ASX CEO Connect
  • Overview of Perpetual
  • FY21 overview
  • Key highlights
  • Momentum building across each division
  • A unique combination of businesses
  • Evolution to a truly global asset management firm well underway
  • International expansion driving scale and growth
  • Expanding our global footprint
  • ESG is now mainstream
  • Building a sustainable future
  • Perpetual Asset Management International
  • Perpetual Asset Management Australia
  • Perpetual Private
  • Perpetual Corporate Trust
  • Shareholder returns
  • Summary
  • QampA
  • Slide Number 19
  • Contacts
  • Appendix
  • Transforming Perpetual with complementary acquisitions and service offerings delivering scale and capability
  • Perpetualrsquos strategy for sustained growth
  • Appendix FY21 Financials
  • FY21 financial results
  • Balance sheet
  • FY22 guidance
  • Perpetual Asset Management International
  • Perpetual Asset Management Australia
  • Perpetual Private
  • Perpetual Corporate Trust
  • AppendixPerpetual Asset Management performance charts
  • PAMI investment performance as at 30 June 2021
  • PAMI investment performance as at 30 June 2021
  • PAMI investment performance as at 30 June 2021
  • PAMI investment performance as at 30 June 2021
  • PAMA net investment performance as at 30 June 2021
  • PAMA net performance as at 30 June 2021
  • AppendixOther
  • Definitions
  • Definitions
  • Disclaimer
  • Key dates for the remainder of 2021
Perpetual Asset Management - Australia 3 mth 6 mth 1 yr 2 yr pa 3 yr pa 5 yr pa 7 yr pa 10 yr pa 3 mth Excess 6 mth Excess 1 yr Excess 2 yr pa Excess 3 yr pa Excess 4 yr pa Excess 5 yr pa Excess 7 yr pa Excess 10 yr pa Excess
Annualised Net Performance30 June 2021 () Excess Return above benchmark
Fund Benchmark 1 mth 3 mth 6 mth 6 mth 1 yr 2 yr 3 yr 5 yr 7 yr 10 yr 7 yr 10yr Incept 1 mth 3 mth 6 mth 1 yr 2 yr 3 yr 5 yr 5 yr 7 yr 10 yr
Australianequities Perpetual W Australian Share SampPASX 300 Accum ERRORREF 87 ERRORNA 174 390 118 97 99 73 89 ERRORREF ERRORREF ERRORREF ERRORREF 0219198 4377891 10524029 281783 -0021502 -0993061 -1389618 -1607233 -0274811 PWAS PER0049AU
Perpetual W Concentrated Equity SampPASX 300 Accum ERRORREF 82 ERRORNA 183 379 85 71 94 70 92 ERRORREF ERRORREF ERRORREF ERRORREF -0253375 532565 9440467 -0486118 -2717809 -2503354 -1833452 -1858767 0020336 PCEF PER0102AU
Perpetual W Ethical SRI SampPASX 300 Accum ERRORREF 81 ERRORNA 172 425 143 90 94 90 120 ERRORREF ERRORREF ERRORREF ERRORREF -0346717 4180533 14011721 5328316 -0743286 -231462 -1863462 0118926 2759245 PIWSRP PER0116AU
Perpetual W Geared Australian Share SampPASX 300 Accum ERRORREF 192 ERRORNA 404 981 107 101 141 84 124 ERRORREF ERRORREF ERRORREF ERRORREF 10768123 27465057 69654642 1719894 032077 1676877 2824083 -0540611 3167499 PIWGAP PER0071AU
Perpetual W Industrial Share SampPASX 300 Industrials Accum ERRORREF 43 ERRORNA 138 324 85 71 82 66 97 ERRORREF ERRORREF ERRORREF ERRORREF -4331681 0048633 4434129 -0180865 -2185561 -2170198 -1516944 -2298215 -1612158 PWIS PER0046AU
Perpetual W SHARE-PLUS Long-Short SampPASX 300 Accum ERRORREF 55 ERRORNA 146 314 106 79 102 83 111 ERRORREF ERRORREF ERRORREF ERRORREF -2968569 1566963 2899091 1604841 -1902555 -1640667 -1088513 -0639881 1861727 PIWSPP PER0072AU
Perpetual W Smaller Companies SampPASX Small Ordinaries Accum ERRORREF 101 ERRORNA 147 406 195 131 127 115 111 ERRORREF ERRORREF ERRORREF ERRORREF 1594725 3897613 7321646 737655 4450044 -0067346 1510605 138475 5079593 PMWSC PER0048AU
Perpetual Pure Equity Alpha - Class A RBA Cash Rate Index ERRORREF 09 ERRORNA 59 132 90 60 67 62 ERRORREF ERRORREF ERRORREF ERRORREF 0892477 5897453 13092161 8600059 5218671 5622626 5665254 4835514 PIWARA PER0668AU
Perpetual Pure Microcap - Class A SampPASX Small Ords Accum Index ERRORREF 46 ERRORNA 140 491 206 119 117 178 ERRORREF ERRORREF ERRORREF ERRORREF -3900626 3273095 15853641 8457784 3257025 -1597776 0416821 7707151 PIWMCA PER0704AU
Perpetual Pure Value SampPASX 300 Accum 59 ERRORNA 187 417 182 87 98 92 113 -255527 572495 13248287 921063 -1061233 -2186074 -1440837 025378 2054309 PIBIAS PER0439AU
Perpetual Equity Investment Company (ASXPIC)2 SampPASX 300 Accum Index 89 ERRORNA 170 424 186 136 141 0420956 4015867 13908103 9661656 3876394 2606275 2794729 PEPIC
Global equities Perpetual Global Share Fund - Class A3 MSCI World Net Accum Index AUD$ Unhedged ERRORREF 67 ERRORNA 190 375 146 131 147 ERRORREF ERRORREF ERRORREF ERRORREF -2577467 2842578 9941591 -0997135 -1231909 -10637 0092011 PIGPVA PER0733AU
Perpetual Global Innovation Share Fund - Class A MSCI AC World NR $A (unhedged) ERRORREF 69 ERRORNA 131 382 376 277 ERRORREF ERRORREF ERRORREF ERRORREF -2009555 -2288431 10500631 22355154 13728223 13128041 PIGINA PER1547AU
Trillium ESG Global Equity Fund - Class A MSCI AC World NR $A (unhedged) ERRORREF 104 ERRORNA 159 ERRORREF ERRORREF ERRORREF ERRORREF 1479049 0426453 PIESGA PER2095AU
Trillium Global Sustainable Opportunities Fund - Class A MSCI World Net Accum Index AUD$ Unhedged ERRORREF 85 ERRORNA 144 ERRORREF ERRORREF ERRORREF ERRORREF -0845701 -1814943 PISUSA PER4964AU
MultiAsset Perpetual W Balanced Growth Balanced Growth Index ERRORREF 49 ERRORNA 115 218 90 86 83 72 86 ERRORREF ERRORREF ERRORREF ERRORREF -1406869 2345815 2283977 -0035486 -0755253 -1332295 -1309405 -1513179 -0442866 PWBG PER0063AU
Perpetual W Conservative Growth Conservative Growth Index ERRORREF 26 ERRORNA 49 96 50 57 53 49 61 ERRORREF ERRORREF ERRORREF ERRORREF -0763202 1692534 1978813 0293509 -024793 -0565768 -0401072 -0724506 -005042 PIWCGF PER0077AU
Perpetual W Diversified Growth Moderate Growth Index ERRORREF 37 ERRORNA 79 151 69 72 68 61 74 ERRORREF ERRORREF ERRORREF ERRORREF -1122531 1758174 1690932 0014014 -0589643 -1023207 -0957546 -1210372 -0328674 PWDGF PER0114AU
Perpetual Diversified Real Return Australian CPI ERRORREF 25 ERRORNA 57 109 58 57 55 50 64 ERRORREF ERRORREF ERRORREF ERRORREF 1907592 4227773 9829449 4124332 4138101 3673182 3751146 340722 459747 PIDRRF PER0556AU
Credit and Fixed income Perpetual W Diversified Income Bloomberg AusBond Bank Bill Index ERRORREF 08 ERRORNA 21 59 33 33 36 35 43 ERRORREF ERRORREF ERRORREF ERRORREF 0764367 2089897 586569 2825185 2298564 2084745 2352424 1873212 2111315 PIWDIN PER0260AU
Perpetual Active Fixed Interest Bloomberg AusBond Composite Index ERRORREF 16 ERRORNA (13) 08 22 47 38 46 57 ERRORREF ERRORREF ERRORREF ERRORREF 0084969 0477928 1656177 0594048 0473104 0454051 0661245 0548532 0774255 PIFHAF PER0262AU
Perpetual Pure Credit Alpha - Class W RBA Cash Rate Index ERRORREF 12 ERRORNA 27 83 37 38 46 46 ERRORREF ERRORREF ERRORREF ERRORREF 1223118 2637124 8139947 3254985 3044539 3045558 3528196 3216697 PISTIW PER0669AU
Perpetual Wholesale Dynamic Fixed Income Blended Bloomberg AusBond Bank Bill and Bloomberg AusBond Bond Indexes ERRORREF 10 ERRORNA 09 41 30 37 36 37 47 ERRORREF ERRORREF ERRORREF ERRORREF 0277203 1753394 4476649 1924169 1112101 0925124 1358607 0824949 1104087 PIWDFI PER0557AU
Perpetual High Grade Floating Rate - Class R Bloomberg AusBond Bank Bill Index ERRORREF 03 ERRORNA 09 24 20 23 26 27 35 ERRORREF 00 ERRORREF ERRORREF 0309586 0847532 2296136 1547106 1392713 126461 1328434 1130609 1303211 PIYEF2 PER0562AU
Perpetual Credit Income Trust (ASXPCI)2 RBA Cash Rate Index 15 ERRORNA 31 83 41 1430593 3070486 8106634 3687603 PEPCIT
Perpetual Ethical SRI Credit Fund - Class A Bloomberg AusBond Bank Bill Index 08 ERRORNA 21 57 30 30 ERRORREF 00 ERRORREF ERRORREF 0772142 2094406 5680528 2531932 205183 0 PIESCA PER1744AU
` Below relative benchmark
Source Perpetual RBC and FactSet as at 30 June 2021
1 Returns have been calculated using exit prices after taking into account all ongoing fees and assuming reinvestment of distributions No allowance has been made for entry fees exit fees or where applicable taxation Future returns may bear no relationship to the historical information displayed The returns shown represent past returns only and are not indicative of future returns of a Fund Returns on a Fund can be particularly volatile in the short term and in some periods may be negative
2 Returns have been calculated on the growth of Net Tangible Assets (NTA) after taking into account all operating expenses (including management fees) and assuming reinvestment of dividends and excluding tax paid Any provisions for deferred tax on unrealised gains and losses are excluded
3 From 9 September 2020 Barrow Hanley replaced Perpetual Investment Management Limited as the Manager of the Global Share Fund
4 Investment returns net of management costs have been calculated on the growth of Net Tangible Assets (NTA) after taking into account all operating expenses (including management costs) and assuming reinvestment of distributions on the ex-date
1 Returns have been calculated using exit prices after taking into account all ongoing fees and assuming reinvestment of distributions No allowance has been made for entry fees exit fees or where applicable taxation Future returns may bear no relationship to the historical information displayed The returns shown represent past returns only and are not indicative of future returns of a Fund Returns on a Fund can be particularly volatile in the short term and in some periods may be negative
2 Returns have been calculated on the growth of Net Tangible Assets (NTA) after taking into account all operating expenses (including management fees) and assuming reinvestment of dividends and excluding tax paid Any provisions for deferred tax on unrealised gains and losses are excluded
3 From 9 September 2020 Barrow Hanley replaced Perpetual Investment Management Limited as the Manager of the Global Share Fund
4 Investment returns net of management costs have been calculated on the growth of Net Tangible Assets (NTA) after taking into account all operating expenses (including management costs) and assuming reinvestment of distributions on the ex-date
Perpetual Asset Management - Australia 3 mth 6 mth 1 yr 3 yr pa 5 yr pa 7 yr pa 10 yr pa 3 mth Excess 6 mth Excess 1 yr Excess 2 yr pa Excess 3 yr pa Excess 4 yr pa Excess 5 yr pa Excess 7 yr pa Excess 10 yr pa Excess
Annualised Net Performance30 June 2021 () Excess Return above benchmark
Fund Benchmark 1 mth 3 mth 6 mth 6 mth 1 yr 2 yr pa 3 yr 5 yr 7 yr 10 yr 7 yr 10yr Incept 1 mth 3 mth 6 mth 1 yr 2 yr 3 yr 5 yr 5 yr 7 yr 10 yr
Australianequities Perpetual W Australian Share SampPASX 300 Accum ERRORREF 87 ERRORNA 174 390 ERRORNA 97 99 73 89 ERRORREF ERRORREF ERRORREF ERRORREF 0219198 4377891 10524029 281783 -0021502 -0993061 -1389618 -1607233 -0274811 PWAS PER0049AU
Perpetual W Concentrated Equity SampPASX 300 Accum ERRORREF 82 ERRORNA 183 379 ERRORNA 71 94 70 92 ERRORREF ERRORREF ERRORREF ERRORREF -0253375 532565 9440467 -0486118 -2717809 -2503354 -1833452 -1858767 0020336 PCEF PER0102AU
Perpetual W Ethical SRI SampPASX 300 Accum ERRORREF 81 ERRORNA 172 425 ERRORNA 90 94 90 120 ERRORREF ERRORREF ERRORREF ERRORREF -0346717 4180533 14011721 5328316 -0743286 -231462 -1863462 0118926 2759245 PIWSRP PER0116AU
Perpetual W Geared Australian Share SampPASX 300 Accum ERRORREF 192 ERRORNA 404 981 ERRORNA 101 141 84 124 ERRORREF ERRORREF ERRORREF ERRORREF 10768123 27465057 69654642 1719894 032077 1676877 2824083 -0540611 3167499 PIWGAP PER0071AU
Perpetual W Industrial Share SampPASX 300 Industrials Accum ERRORREF 43 ERRORNA 138 324 ERRORNA 71 82 66 97 ERRORREF ERRORREF ERRORREF ERRORREF -4331681 0048633 4434129 -0180865 -2185561 -2170198 -1516944 -2298215 -1612158 PWIS PER0046AU
Perpetual W SHARE-PLUS Long-Short SampPASX 300 Accum ERRORREF 55 ERRORNA 146 314 ERRORNA 79 102 83 111 ERRORREF ERRORREF ERRORREF ERRORREF -2968569 1566963 2899091 1604841 -1902555 -1640667 -1088513 -0639881 1861727 PIWSPP PER0072AU
Perpetual W Smaller Companies SampPASX Small Ordinaries Accum ERRORREF 101 ERRORNA 147 406 ERRORNA 131 127 115 111 ERRORREF ERRORREF ERRORREF ERRORREF 1594725 3897613 7321646 737655 4450044 -0067346 1510605 138475 5079593 PMWSC PER0048AU
Perpetual Pure Equity Alpha - Class A RBA Cash Rate Index ERRORREF 09 ERRORNA 59 132 ERRORNA 60 67 62 - 0 ERRORREF ERRORREF ERRORREF ERRORREF 0892477 5897453 13092161 8600059 5218671 5622626 5665254 4835514 0 PIWARA PER0668AU
Perpetual Pure Microcap - Class A SampPASX Small Ords Accum Index ERRORREF 46 ERRORNA 140 491 ERRORNA 119 117 178 - 0 ERRORREF ERRORREF ERRORREF ERRORREF -3900626 3273095 15853641 8457784 3257025 -1597776 0416821 7707151 0 PIWMCA PER0704AU
Perpetual Pure Value SampPASX 300 Accum 59 ERRORNA 187 417 ERRORNA 87 98 92 113 -255527 572495 13248287 921063 -1061233 -2186074 -1440837 025378 2054309 PIBIAS PER0439AU
Perpetual Equity Investment Company (ASXPIC)2 SampPASX 300 Accum Index 89 ERRORNA 170 424 ERRORNA 136 141 - 0 - 0 0420956 4015867 13908103 9661656 3876394 2606275 2794729 0 0 PEPIC
Global equities Perpetual Global Share Fund - Class A3 MSCI World Net Accum Index AUD$ Unhedged ERRORREF 67 ERRORNA 190 375 ERRORNA 131 147 - 0 - 0 ERRORREF ERRORREF ERRORREF ERRORREF -2577467 2842578 9941591 -0997135 -1231909 -10637 0092011 0 0 PIGPVA PER0733AU
Perpetual Global Innovation Share Fund - Class A MSCI AC World NR $A (unhedged) ERRORREF 69 ERRORNA 131 382 ERRORNA 277 - 0 - 0 - 0 ERRORREF ERRORREF ERRORREF ERRORREF -2009555 -2288431 10500631 22355154 13728223 13128041 0 0 0 PIGINA PER1547AU
Trillium ESG Global Equity Fund - Class A MSCI AC World NR $A (unhedged) ERRORREF 104 ERRORNA 159 - 0 ERRORNA - 0 - 0 - 0 - 0 ERRORREF ERRORREF ERRORREF ERRORREF 1479049 0426453 0 0 0 0 0 0 0 PIESGA PER2095AU
Trillium Global Sustainable Opportunities Fund - Class A MSCI World Net Accum Index AUD$ Unhedged ERRORREF 85 ERRORNA 144 - 0 ERRORNA - 0 - 0 - 0 - 0 ERRORREF ERRORREF ERRORREF ERRORREF -0845701 -1814943 0 0 0 0 0 0 0 PISUSA PER4964AU
MultiAsset Perpetual W Balanced Growth Balanced Growth Index ERRORREF 49 ERRORNA 115 218 ERRORNA 86 83 72 86 ERRORREF ERRORREF ERRORREF ERRORREF -1406869 2345815 2283977 -0035486 -0755253 -1332295 -1309405 -1513179 -0442866 PWBG PER0063AU
Perpetual W Conservative Growth Conservative Growth Index ERRORREF 26 ERRORNA 49 96 ERRORNA 57 53 49 61 ERRORREF ERRORREF ERRORREF ERRORREF -0763202 1692534 1978813 0293509 -024793 -0565768 -0401072 -0724506 -005042 PIWCGF PER0077AU
Perpetual W Diversified Growth Moderate Growth Index ERRORREF 37 ERRORNA 79 151 ERRORNA 72 68 61 74 ERRORREF ERRORREF ERRORREF ERRORREF -1122531 1758174 1690932 0014014 -0589643 -1023207 -0957546 -1210372 -0328674 PWDGF PER0114AU
Perpetual Diversified Real Return Australian CPI ERRORREF 25 ERRORNA 57 109 ERRORNA 57 55 50 64 ERRORREF ERRORREF ERRORREF ERRORREF 1907592 4227773 9829449 4124332 4138101 3673182 3751146 340722 459747 PIDRRF PER0556AU
Credit and Fixed income Perpetual W Diversified Income Bloomberg AusBond Bank Bill Index ERRORREF 08 ERRORNA 21 59 ERRORNA 33 36 35 43 ERRORREF ERRORREF ERRORREF ERRORREF 0764367 2089897 586569 2825185 2298564 2084745 2352424 1873212 2111315 PIWDIN PER0260AU
Perpetual Active Fixed Interest Bloomberg AusBond Composite Index ERRORREF 16 ERRORNA (13) 08 ERRORNA 47 38 46 57 ERRORREF ERRORREF ERRORREF ERRORREF 0084969 0477928 1656177 0594048 0473104 0454051 0661245 0548532 0774255 PIFHAF PER0262AU
Perpetual Pure Credit Alpha - Class W RBA Cash Rate Index ERRORREF 12 ERRORNA 27 83 ERRORNA 38 46 46 - 0 ERRORREF ERRORREF ERRORREF ERRORREF 1223118 2637124 8139947 3254985 3044539 3045558 3528196 3216697 0 PISTIW PER0669AU
Perpetual Wholesale Dynamic Fixed Income Blended Bloomberg AusBond Bank Bill and Bloomberg AusBond Bond Indexes ERRORREF 10 ERRORNA 09 41 ERRORNA 37 36 37 47 ERRORREF ERRORREF ERRORREF ERRORREF 0277203 1753394 4476649 1924169 1112101 0925124 1358607 0824949 1104087 PIWDFI PER0557AU
Perpetual High Grade Floating Rate - Class R Bloomberg AusBond Bank Bill Index ERRORREF 03 ERRORNA 09 24 ERRORNA 23 26 27 35 ERRORREF 00 ERRORREF ERRORREF 0309586 0847532 2296136 1547106 1392713 126461 1328434 1130609 1303211 PIYEF2 PER0562AU
Perpetual Credit Income Trust4 RBA Cash Rate Index 15 ERRORNA 31 83 ERRORNA - 0 - 0 - 0 - 0 1430593 3070486 8106634 3687603 0 0 0 0 0 PEPCIT
Perpetual Ethical SRI Credit Fund - Class A Bloomberg AusBond Bank Bill Index 08 ERRORNA 21 57 ERRORNA 30 - 0 - 0 - 0 ERRORREF 00 ERRORREF ERRORREF 0772142 2094406 5680528 2531932 205183 0 0 0 0 PIESCA PER1744AU
` Below relative benchmark
Source Perpetual RBC and FactSet as at 30 June 2021
1 Returns have been calculated using exit prices after taking into account all ongoing fees and assuming reinvestment of distributions No allowance has been made for entry fees exit fees or where applicable taxation Future returns may bear no relationship to the historical information displayed The returns shown represent past returns only and are not indicative of future returns of a Fund Returns on a Fund can be particularly volatile in the short term and in some periods may be negative
2 Returns have been calculated on the growth of Net Tangible Assets (NTA) after taking into account all operating expenses (including management fees) and assuming reinvestment of dividends and excluding tax paid Any provisions for deferred tax on unrealised gains and losses are excluded
3 From 9 September 2020 Barrow Hanley replaced Perpetual Investment Management Limited as the Manager of the Global Share Fund
4 Investment returns net of management costs have been calculated on the growth of Net Tangible Assets (NTA) after taking into account all operating expenses (including management costs) and assuming reinvestment of distributions on the ex-date
Perpetual Asset Management - Australia 3 mth 6 mth 1 yr 3 yr pa 5 yr pa 7 yr pa 10 yr pa 3 mth Excess 6 mth Excess 1 yr Excess 2 yr pa Excess 3 yr pa Excess 4 yr pa Excess 5 yr pa Excess 7 yr pa Excess 10 yr pa Excess
Annualised Net Performance30 June 2021 () Excess Return above benchmark
Fund Benchmark 1 mth 3 mth 6 mth 6 mth 1 yr 2 yr pa 3 yr 5 yr 7 yr 10 yr 7 yr 10yr Incept 1 mth 3 mth 6 mth 1 yr 2 yr 3 yr 5 yr 5 yr 7 yr 10 yr
Australian equities Perpetual W Australian Share SampPASX 300 Accum ERRORREF 87 ERRORNA 174 390 ERRORNA 97 99 73 89 ERRORREF ERRORREF ERRORREF ERRORREF 0219198 4377891 10524029 281783 -0021502 -0993061 -1389618 -1607233 -0274811 PWAS PER0049AU
Perpetual W Concentrated Equity SampPASX 300 Accum ERRORREF 82 ERRORNA 183 379 ERRORNA 71 94 70 92 ERRORREF ERRORREF ERRORREF ERRORREF -0253375 532565 9440467 -0486118 -2717809 -2503354 -1833452 -1858767 0020336 PCEF PER0102AU
Perpetual W Ethical SRI SampPASX 300 Accum ERRORREF 81 ERRORNA 172 425 ERRORNA 90 94 90 120 ERRORREF ERRORREF ERRORREF ERRORREF -0346717 4180533 14011721 5328316 -0743286 -231462 -1863462 0118926 2759245 PIWSRP PER0116AU
Perpetual W Geared Australian Share SampPASX 300 Accum ERRORREF 192 ERRORNA 404 981 ERRORNA 101 141 84 124 ERRORREF ERRORREF ERRORREF ERRORREF 10768123 27465057 69654642 1719894 032077 1676877 2824083 -0540611 3167499 PIWGAP PER0071AU
Perpetual W Industrial Share SampPASX 300 Industrials Accum ERRORREF 43 ERRORNA 138 324 ERRORNA 71 82 66 97 ERRORREF ERRORREF ERRORREF ERRORREF -4331681 0048633 4434129 -0180865 -2185561 -2170198 -1516944 -2298215 -1612158 PWIS PER0046AU
Perpetual W SHARE-PLUS Long-Short SampPASX 300 Accum ERRORREF 55 ERRORNA 146 314 ERRORNA 79 102 83 111 ERRORREF ERRORREF ERRORREF ERRORREF -2968569 1566963 2899091 1604841 -1902555 -1640667 -1088513 -0639881 1861727 PIWSPP PER0072AU
Perpetual W Smaller Companies SampPASX Small Ordinaries Accum ERRORREF 101 ERRORNA 147 406 ERRORNA 131 127 115 111 ERRORREF ERRORREF ERRORREF ERRORREF 1594725 3897613 7321646 737655 4450044 -0067346 1510605 138475 5079593 PMWSC PER0048AU
Perpetual Pure Equity Alpha - Class A RBA Cash Rate Index ERRORREF 09 ERRORNA 59 132 ERRORNA 60 67 62 - 0 ERRORREF ERRORREF ERRORREF ERRORREF 0892477 5897453 13092161 8600059 5218671 5622626 5665254 4835514 0 PIWARA PER0668AU
Perpetual Pure Microcap - Class A SampPASX Small Ords Accum Index ERRORREF 46 ERRORNA 140 491 ERRORNA 119 117 178 - 0 ERRORREF ERRORREF ERRORREF ERRORREF -3900626 3273095 15853641 8457784 3257025 -1597776 0416821 7707151 0 PIWMCA PER0704AU
Perpetual Pure Value SampPASX 300 Accum 59 ERRORNA 187 417 ERRORNA 87 98 92 113 -255527 572495 13248287 921063 -1061233 -2186074 -1440837 025378 2054309 PIBIAS PER0439AU
Perpetual Equity Investment Company (ASXPIC)2 SampPASX 300 Accum Index 89 ERRORNA 170 424 ERRORNA 136 141 - 0 - 0 0420956 4015867 13908103 9661656 3876394 2606275 2794729 0 0 PEPIC
Global equities Perpetual Global Share Fund - Class A3 MSCI World Net Accum Index AUD$ Unhedged ERRORREF 67 ERRORNA 190 375 ERRORNA 131 147 - 0 - 0 ERRORREF ERRORREF ERRORREF ERRORREF -2577467 2842578 9941591 -0997135 -1231909 -10637 0092011 0 0 PIGPVA PER0733AU
Perpetual Global Innovation Share Fund - Class A MSCI AC World NR $A (unhedged) ERRORREF 69 ERRORNA 131 382 ERRORNA 277 - 0 - 0 - 0 ERRORREF ERRORREF ERRORREF ERRORREF -2009555 -2288431 10500631 22355154 13728223 13128041 0 0 0 PIGINA PER1547AU
Trillium ESG Global Equity Fund - Class A MSCI AC World NR $A (unhedged) ERRORREF 104 ERRORNA 159 - 0 ERRORNA - 0 - 0 - 0 - 0 ERRORREF ERRORREF ERRORREF ERRORREF 1479049 0426453 0 0 0 0 0 0 0 PIESGA PER2095AU
Trillium Global Sustainable Opportunities Fund - Class A MSCI World Net Accum Index AUD$ Unhedged ERRORREF 85 ERRORNA 144 - 0 ERRORNA - 0 - 0 - 0 - 0 ERRORREF ERRORREF ERRORREF ERRORREF -0845701 -1814943 0 0 0 0 0 0 0 PISUSA PER4964AU
Multi Asset Perpetual W Balanced Growth Balanced Growth Index ERRORREF 49 ERRORNA 115 218 ERRORNA 86 83 72 86 ERRORREF ERRORREF ERRORREF ERRORREF -1406869 2345815 2283977 -0035486 -0755253 -1332295 -1309405 -1513179 -0442866 PWBG PER0063AU
Perpetual W Conservative Growth Conservative Growth Index ERRORREF 26 ERRORNA 49 96 ERRORNA 57 53 49 61 ERRORREF ERRORREF ERRORREF ERRORREF -0763202 1692534 1978813 0293509 -024793 -0565768 -0401072 -0724506 -005042 PIWCGF PER0077AU
Perpetual W Diversified Growth Moderate Growth Index ERRORREF 37 ERRORNA 79 151 ERRORNA 72 68 61 74 ERRORREF ERRORREF ERRORREF ERRORREF -1122531 1758174 1690932 0014014 -0589643 -1023207 -0957546 -1210372 -0328674 PWDGF PER0114AU
Perpetual Diversified Real Return Australian CPI ERRORREF 25 ERRORNA 57 109 ERRORNA 57 55 50 64 ERRORREF ERRORREF ERRORREF ERRORREF 1907592 4227773 9829449 4124332 4138101 3673182 3751146 340722 459747 PIDRRF PER0556AU
Credit and Fixed income Perpetual W Diversified Income Bloomberg AusBond Bank Bill Index ERRORREF 08 ERRORNA 21 59 ERRORNA 33 36 35 43 ERRORREF ERRORREF ERRORREF ERRORREF 0764367 2089897 586569 2825185 2298564 2084745 2352424 1873212 2111315 PIWDIN PER0260AU
Perpetual Active Fixed Interest Bloomberg AusBond Composite Index ERRORREF 16 ERRORNA (13) 08 ERRORNA 47 38 46 57 ERRORREF ERRORREF ERRORREF ERRORREF 0084969 0477928 1656177 0594048 0473104 0454051 0661245 0548532 0774255 PIFHAF PER0262AU
Perpetual Pure Credit Alpha - Class W RBA Cash Rate Index ERRORREF 12 ERRORNA 27 83 ERRORNA 38 46 46 - 0 ERRORREF ERRORREF ERRORREF ERRORREF 1223118 2637124 8139947 3254985 3044539 3045558 3528196 3216697 0 PISTIW PER0669AU
Perpetual Wholesale Dynamic Fixed Income Blended Bloomberg AusBond Bank Bill and Bloomberg AusBond Bond Indexes ERRORREF 10 ERRORNA 09 41 ERRORNA 37 36 37 47 ERRORREF ERRORREF ERRORREF ERRORREF 0277203 1753394 4476649 1924169 1112101 0925124 1358607 0824949 1104087 PIWDFI PER0557AU
Perpetual High Grade Floating Rate - Class R Bloomberg AusBond Bank Bill Index ERRORREF 03 ERRORNA 09 24 ERRORNA 23 26 27 35 ERRORREF 00 ERRORREF ERRORREF 0309586 0847532 2296136 1547106 1392713 126461 1328434 1130609 1303211 PIYEF2 PER0562AU
Perpetual Credit Income Trust4 RBA Cash Rate Index 15 ERRORNA 31 83 ERRORNA - 0 - 0 - 0 - 0 1430593 3070486 8106634 3687603 0 0 0 0 0 PEPCIT
Perpetual Ethical SRI Credit Fund - Class A Bloomberg AusBond Bank Bill Index 08 ERRORNA 21 57 ERRORNA 30 - 0 - 0 - 0 ERRORREF 00 ERRORREF ERRORREF 0772142 2094406 5680528 2531932 205183 0 0 0 0 PIESCA PER1744AU
` Below relative benchmark
Source Perpetual RBC and FactSet as at 30 June 2021
1 Returns have been calculated using exit prices after taking into account all ongoing fees and assuming reinvestment of distributions No allowance has been made for entry fees exit fees or where applicable taxation Future returns may bear no relationship to the historical information displayed The returns shown represent past returns only and are not indicative of future returns of a Fund Returns on a Fund can be particularly volatile in the short term and in some periods may be negative
2 Returns have been calculated on the growth of Net Tangible Assets (NTA) after taking into account all operating expenses (including management fees) and assuming reinvestment of dividends and excluding tax paid Any provisions for deferred tax on unrealised gains and losses are excluded
3 From 9 September 2020 Barrow Hanley replaced Perpetual Investment Management Limited as the Manager of the Global Share Fund
4 Investment returns net of management costs have been calculated on the growth of Net Tangible Assets (NTA) after taking into account all operating expenses (including management costs) and assuming reinvestment of distributions on the ex-date
PAMA Net Performance as at 30 June 2021
AUSTRALIAN EQUITY FUNDS
PIport Code 3 mth 6 mth 1 yr 2 yr pa 3 yr pa 4 yr pa 5 yr pa 7 yr pa 10 yr pa 3 mth Excess 6 mth Excess 1 yr Excess 2 yr pa Excess 3 yr pa Excess 4 yr pa Excess 5 yr pa Excess 7 yr pa Excess 10 yr pa Excess
PWAS Wholesale Australian Fund SampPASX 300 Accum 870 1736 3902 1177 975 963 987 729 894 022 438 1052 282 -002 -099 -139 -161 -027
PCEF Wholesale Concentrated Equity Fund SampPASX 300 Accum 823 1831 3793 847 705 812 943 704 923 -025 533 944 -049 -272 -250 -183 -186 002
PWIS Wholesale Industrial Fund SampPASX 300 Industrials Accum 433 1377 3236 845 708 680 815 661 971 -433 005 443 -018 -219 -217 -152 -230 -161
PMWSC Wholesale Smaller Companies Fund SampPASX Small Ordinaries Accum 1009 1466 4055 1948 1305 1225 1275 1145 1107 159 390 732 738 445 -007 151 138 508
PIWSPP Wholesale Share-Plus Fund SampPASX 300 Accum 551 1455 3139 1056 787 899 1017 826 1107 -297 157 290 160 -190 -164 -109 -064 186
PIWGAP Wholesale Geared Australian Share Fund SampPASX 300 Accum 1925 4045 9815 1067 1009 1230 1408 836 1238 1077 2747 6965 172 032 168 282 -054 317
PIWSRP Wholesale Ethical SRI Fund SampPASX 300 Accum 814 1717 4251 1428 903 831 940 902 1197 -035 418 1401 533 -074 -231 -186 012 276
PIBIAS Pure Value Share Fund SampPASX 300 Accum 593 1871 4174 1816 871 844 982 915 1127 -256 572 1325 921 -106 -219 -144 025 205
PIWARA Pure Equity Alpha Fund - Class A RBA Cash Rate Index 092 595 1324 901 599 658 673 622 089 590 1309 860 522 562 567 484 000
PIWMCA Pure Microcap Fund - Class A SampPASX Small Ords Accum Index 460 1403 4908 2056 1186 1072 1165 1777 -390 327 1585 846 326 -160 042 771 000
PEPIC Equity Investment Company Limited SampPASX 300 Accum Index 890 1700 4240 1862 1365 1323 1405 042 402 1391 966 388 261 279 000 000
CASH CREDIT AND FIXED INCOME FUNDS
PIport Code 3 mth 6 mth 1 yr 2 yr pa 3 yr pa 4 yr pa 5 yr pa 7 yr pa 10 yr pa 3 mth Excess 6 mth Excess 1 yr Excess 2 yr pa Excess 3 yr pa Excess 4 yr pa Excess 5 yr pa Excess 7 yr pa Excess 10 yr pa Excess
PIWDFI Dynamic Fixed Income Fund Blended Bloomberg AusBond Bank Bill and Bloomberg AusBond Bond Indexes 104 090 411 299 370 348 361 367 468 028 175 448 192 111 093 136 082 110
PIFHAF Active Fixed Interest Fund Bloomberg AusBond Composite Index 161 -127 082 223 469 439 385 462 572 008 048 166 059 047 045 066 055 077
PIWDIN Wholesale Diversified Income Fund Bloomberg AusBond Bank Bill Index 077 210 592 328 326 325 365 349 430 076 209 587 283 230 208 235 187 211
PISTIW Pure Credit Alpha Fund W Class RBA Cash Rate Index 125 269 829 366 381 400 460 460 122 264 814 325 304 305 353 322 000
PEPCIT Credit Income Trust RBA Cash Rate Index 146 312 826 410 143 307 811 369 000 000 000 000 000
PIESCA Ethical SRI Credit Fund-Class A Bloomberg AusBond Bank Bill Index 078 211 574 298 301 077 209 568 253 205 000 000 000 000
PIYEF2 High Grade Floating Rate Fund - Class R Units Bloomberg AusBond Bank Bill Index 032 086 235 200 235 243 262 275 349 031 085 230 155 139 126 133 113 130
GLOBAL EQUITY FUNDS
PIport Code 3 mth 6 mth 1 yr 2 yr pa 3 yr pa 4 yr pa 5 yr pa 7 yr pa 10 yr pa 3 mth Excess 6 mth Excess 1 yr Excess 2 yr pa Excess 3 yr pa Excess 4 yr pa Excess 5 yr pa Excess 7 yr pa Excess 10 yr pa Excess
PIGPVA Wholesale Global Share Fund Class A MSCI World Net Accum Index AUD$ Unhedged 673 1904 3746 1462 1315 1355 1473 -258 284 994 -100 -123 -106 009 000 000
PIESGA Trillium ESG Global Equity Fund A Class MSCI AC World NR $A (unhedged) 1043 1586 148 043 000 000 000 000 000 000 000
PIGINA Global Innovation Share Fund Class A MSCI AC World NR $A (unhedged) 694 1314 3822 3765 2769 2733 -201 -229 1050 2236 1373 1313 000 000 000
PISUSA Trillium Global Sustainable Opportunities Fund A Class MSCI World Net Accum Index AUD$ Unhedged 846 1438 -085 -181 000 000 000 000 000 000 000
MULTI ASSET FUNDS
PIport Code 3 mth 6 mth 1 yr 2 yr pa 3 yr pa 4 yr pa 5 yr pa 7 yr pa 10 yr pa 3 mth Excess 6 mth Excess 1 yr Excess 2 yr pa Excess 3 yr pa Excess 4 yr pa Excess 5 yr pa Excess 7 yr pa Excess 10 yr pa Excess
PIWCGF Wholesale Conservative Growth Fund Conservative Growth Index 259 489 959 496 574 536 527 491 609 -076 169 198 029 -025 -057 -040 -072 -005
PWDGF Wholesale Diversified Growth Fund Moderate Growth Index 372 788 1510 691 717 678 681 608 744 -112 176 169 001 -059 -102 -096 -121 -033
PWBG Wholesale Balanced Growth Fund Balanced Growth Index 490 1154 2176 900 862 818 832 717 863 -141 235 228 -004 -076 -133 -131 -151 -044
PIDRRF Diversified Real Return Fund - Class W Australian CPI 250 569 1094 578 568 531 548 502 643 191 423 983 412 414 367 375 341 460
The benchmark for the fund prior to 3112015 was the MSCI World ex Australia Accumulation Index and is currently the MSCI World Accumulation Index The Perpetual Global Share Fund Class A has been operating since August 2014 The Fund did not have a unit class that included fees from the period 1 January 2011 to 28 August 2014 The return shown for Class W has been calculated using the performance of the W Class less a 110 Management Fee and 15 Performance Fee which are the fees applicable to Class A Class A and Class W have identical investments Further details on the performance fee calculation is available in the Perpetual Global Share Fund Product Disclosure Statement offering lsquoClass A unitsrsquo The estimated Performance fee accrued as at 27 August 2014 is not carried into actual performance calculations commencing 28 August 2014 Past performance is not indicative of future performance
PAMI Quarter To Date Flows - $A
April 30 2021 May 31 2021 TOTAL
BHMS Fixed Income Bank Loans -17865 -28418 -46283
Fixed Income Core fixed income -4558329 108680095 104121765
Fixed Income Core Plus fixed income -29169 58100952 58071783
Fixed Income Enhanced Intermediate Credit fixed income -4121803 5122205 1000402
Fixed Income Extended Duration fixed income 100963032 20796735 121759767
Fixed Income High Yield fixed income 4353793 2264754 6618547
Fixed Income Intermediate credit fixed income -71970 -177874 -249844
Fixed Income Intermediate fixed Income -4828189 -793713 -5621903
Fixed Income Long Credit fixed income -1047818578 11701303 -1036117275
Fixed Income Long GovernmentCredit fixed income -41594 -76 -41670
Fixed Income Other fixed income 0 -1485702 -1485702
Fixed Income Short fixed income 7185899 33745572 40931471
Fixed Income TIPS fixed income 1163246 790421 1953666
Global Equities Concentrated Emerging Markets equity 15425 -19376 -3951
Global Equities Emerging Markets 23447947 6072100 29520047
Global Equities Global Value equity 31093607 -24010752 7082855
Global Equities Non-US Value equity -93 -724654 -724747
US Equities Concentrated US Oppoortunities equity 0 0
US Equities Diversified Large Cap Value equity -54871399 -25713315 -80584714
US Equities Diversified Small Cap Value equity -34192 -18898261 -18932453
US Equities Dividend Focused Value equity -46650690 -713446647 -760097337
US Equities Large Cap Value equity 71691296 -230058217 -158366920
US Equities Mid Cap value -13339669 -5613615 -18953284
US Equities Small Cap value equity -4106432 -256628839 -260735271
US Equities US ESG value equity -2277 0 -2277
BHMS -94057800559 -103032532293 -197090332852
TRIL Global Equities Sustainable Opportunities 3716677 3716677
Global Equities Trillium Global Equity 17025679 17025679
US Equities All Cap Core -1425452 -1425452
US Equities Fossil Fuel Free Core 12619436 12619436
US Equities Growth amp Income -571292 -571292
US Equities Large Cap Core 82997082 82997082
US Equities OtherNone -2584498 -2584498
US Equities SmallMid Cap Core 22841697 22841697
TRIL 13461933007 13461933007
Sum 80595867552 103032532293 183628399845
Assets Under Management Colour Switch 1
Live Assumptions Case Perpetual Case
($ in millions)
CAGR
Day1-16 Day17-30
CY20 Jan Feb Mar Apr May Jun Jul Aug Sep Oct Nov Dec Nov
Opening 50865 50064 49264 48464 47663 46863 46063 45262 44462 43661 42861 42061 42861 42861 42434
Netflows per month (451) (451) (451) (451) (451) (451) (451) (451) (451) (451) (451) (451) (451) (241) (211)
Market movement per month (349) (349) (349) (349) (349) (349) (349) (349) (349) (349) (349) (349) (349) (186) (163)
Closing 50064 49264 48464 47663 46863 46063 45262 44462 43661 42861 42061 41260 42061 42434 42061
CY21 Jan Feb Mar Apr May Jun Jul Aug Sep Oct Nov Dec
Opening 41260 41219 41178 41136 41095 41053 41012 40971 40929 40888 40847 40805
Netflows per month (195) (195) (195) (195) (195) (195) (195) (195) (195) (195) (195) (195)
Market movement per month 153 153 153 153 153 153 153 153 153 153 153 153
Closing 41219 41178 41136 41095 41053 41012 40971 40929 40888 40847 40805 40764
2016 2017 2018 2019E 2020E 2021E 2022E 2023E 2024E 2025E 2026E 2027E 2028E 2029E 2030E 16-19 19-24
x Consolidated AuM
BoP $56472 $60053 $60332 $48994 $50865 $41260 $40764 $42586 $46745 $53178 $61851 $70934 $80447 $90409 $100844
Inflows 6976 5825 4611 4794 6151 7118 8789 10691 12773 15222 15222 15222 15222 15222 15222
Outflows (10277) (13720) (11587) (12788) (11568) (9454) (8774) (8421) (8423) (8934) (8934) (8934) (8934) (8934) (8934)
Net Flows (3302) (7895) (6975) (7994) (5417) (2336) 14 2271 4351 6288 6288 6288 6288 6288 6288
Market 6883 8174 (4362) 9864 (4188) 1840 1808 1888 2081 2385 2795 3224 3675 4147 4642
EoP AuM $60053 $60332 $48994 $50865 $41260 $40764 $42586 $46745 $53178 $61851 $70934 $80447 $90409 $100844 $111774
Average AuM 58263 60193 54663 49930 45099 41012 41675 44666 49961 57514 66392 75690 85428 95627 106309
Average Fee Rate 273385 273082 280465 272763 2693 2665 2671 2699 2756 2834 2900 2946 2977 2998 3012
x Product I Large Cap Value Diversified Large Cap Value
BoP $24191 $24497 $24328 $20178 $22861 $17717 $17174 $17297 $17772 $18530 $19503 $20524 $21596 $22722 $23904
Inflows 2252 1592 1141 1211 2761 2000 2500 2750 3000 3250 3250 3250 3250 3250 3250
Outflows (5015) (4881) (3950) (3515) (4859) (3429) (3236) (3140) (3130) (3204) (3204) (3204) (3204) (3204) (3204)
1 Net Flows (2764) (3289) (2809) (2304) (2097) (1429) (736) (390) (130) 46 46 46 46 46 46
Market 3069 3120 (1341) 4987 (3046) 886 859 865 889 927 975 1026 1080 1136 1195
EoP AuM $24497 $24328 $20178 $22861 $17717 $17174 $17297 $17772 $18530 $19503 $20524 $21596 $22722 $23904 $25145 (2278) (4113)
Average AuM 24344 24412 22253 21519 19695 17446 17236 17534 18151 19017 20013 21060 22159 23313 24525
Average Fee Rate 262007 264743 276747 289474 268985 270000 267300 264627 261981 259361 256767 254200 251658 249141 246650 244183
Sales Rate 9307 6498 4690 6002 12079 11288 14557 15899 16881 17539 16664 15835 15049 14303 13596
Redemption Rate (20731) (19924) (16238) (17420) (21254) (19354) (18842) (18154) (17612) (17291) (16428) (15611) (14836) (14101) (13404)
Organic (Net Flows) (11424) (13426) (11548) (11418) (9174) (8066) (4285) (2255) (731) 248 236 224 213 202 192
Market Appreciation 12688 12737 (5510) 24713 (13325) 5000 5000 5000 5000 5000 5000 5000 5000 5000 5000
x Product II ACWI Non-US Value
BoP $4899 $4857 $4833 $2388 $2086 $1641 $1432 $1390 $1498 $1673 $2867 $4121 $5438 $6821 $8272
Inflows 325 1261 69 42 143 209 285 376 402 1443 1443 1443 1443 1443 1443
Outflows (558) (2470) (1916) (750) (433) (500) (398) (338) (302) (332) (332) (332) (332) (332) (332)
2 Net Flows (233) (1209) (1848) (708) (291) (291) (114) 38 101 1111 1111 1111 1111 1111 1111
Market 191 1185 (597) 406 (154) 82 72 70 75 84 143 206 272 341 414
EoP AuM $4857 $4833 $2388 $2086 $1641 $1432 $1390 $1498 $1673 $2867 $4121 $5438 $6821 $8272 $9797 (24553) (4316)
Average AuM 4878 4845 3611 2237 1937 1537 1411 1444 1585 2270 3494 4780 6129 7546 9034
Average Fee Rate 426923 409274 346603 390797 397830 439946 435547 431191 426879 422611 418385 414201 410059 405958 401899 397880
Sales Rate 6635 25963 1418 1750 6837 12707 19887 27049 26871 86231 50313 35004 26529 21151 17439
Redemption Rate (11391) (50854) (39649) (31399) (20776) (30460) (27816) (24331) (20153) (19843) (11578) (8055) (6105) (4867) (4013)
Organic (Net Flows) (4757) (24892) (38231) (29649) (13939) (17753) (7929) 2718 6718 66387 38735 26949 20424 16284 13426
Market Appreciation 3909 24398 (12353) 16989 (7367) 5000 5000 5000 5000 5000 5000 5000 5000 5000 5000
x Product III Mid Cap Value
BoP $1339 $1542 $1554 $1334 $691 $196 $206 $216 $227 $238 $250 $263 $276 $290 $304
Inflows 133 8 349 13 10 ndash ndash ndash ndash ndash ndash ndash ndash ndash ndash
Outflows (92) (264) (259) (962) (402) ndash ndash ndash ndash ndash ndash ndash ndash ndash ndash
3 Net Flows 41 (256) 90 (949) (392) ndash ndash ndash ndash ndash ndash ndash ndash ndash ndash
Market 161 268 (309) 306 (103) 10 10 11 11 12 13 13 14 14 15
EoP AuM $1542 $1554 $1334 $691 $196 $206 $216 $227 $238 $250 $263 $276 $290 $304 $319 (23469) (19175)
Average AuM 1440 1548 1444 1013 502 201 211 222 233 244 257 269 283 297 312
Average Fee Rate 407898 305116 371923 372273 372273 420341 416138 411977 407857 403778 399740 395743 391786 387868 383989 380149
Sales Rate 9923 522 22480 975 1490 00 00 00 00 00 00 00 00 00 00
Redemption Rate (6880) (17144) (16678) (72126) (58179) 00 00 00 00 00 00 00 00 00 00
Organic (Net Flows) 3043 (16622) 5802 (71151) (56689) 00 00 00 00 00 00 00 00 00 00
Market Appreciation 12055 17412 (19918) 22934 (14934) 5000 5000 5000 5000 5000 5000 5000 5000 5000 5000
x Product IV Small Cap Value
BoP $2585 $3147 $3013 $2118 $2341 $1756 $1677 $1653 $1681 $1735 $1797 $1862 $1931 $2002 $2078
Inflows 114 30 23 102 127 168 219 274 337 350 350 350 350 350 350
Outflows (260) (592) (468) (270) (419) (335) (327) (328) (367) (374) (374) (374) (374) (374) (374)
4 Net Flows (146) (562) (445) (168) (292) (167) (109) (54) (30) (25) (25) (25) (25) (25) (25)
Market 708 428 (450) 391 (293) 88 84 83 84 87 90 93 97 100 104
EoP AuM $3147 $3013 $2118 $2341 $1756 $1677 $1653 $1681 $1735 $1797 $1862 $1931 $2002 $2078 $2157 (9388) (5818)
Average AuM 2866 3080 2566 2230 1957 1717 1665 1667 1708 1766 1830 1896 1966 2040 2117
Average Fee Rate 388142 406297 390248 443009 404532 399982 395983 392023 388103 384222 380379 376576 372810 369082 365391 361737
Sales Rate 4411 959 760 4802 5417 9565 13043 16571 20049 20148 19452 18772 18107 17458 16824
Redemption Rate (10060) (18812) (15542) (12746) (17895) (19051) (19524) (19868) (21818) (21572) (20828) (20099) (19387) (18692) (18014)
Organic (Net Flows) (5649) (17852) (14782) (7943) (12478) (9486) (6481) (3298) (1768) (1425) (1375) (1327) (1280) (1234) (1190)
Market Appreciation 27411 13594 (14920) 18481 (12515) 5000 5000 5000 5000 5000 5000 5000 5000 5000 5000
x Product V All Fixed Income
BoP $12345 $12308 $11699 $11403 $11468 $11163 $11498 $12042 $12804 $13689 $14883 $16113 $17380 $18686 $20030
Inflows 950 993 1705 2100 1691 2750 2965 3240 3437 3916 3916 3916 3916 3916 3916
Outflows (1831) (2425) (1645) (3542) (3198) (2750) (2765) (2840) (2937) (3132) (3132) (3132) (3132) (3132) (3132)
5 Net Flows (881) (1432) 60 (1442) (1506) ndash 200 400 500 784 784 784 784 784 784
Market 844 823 (356) 1507 1201 335 345 361 384 411 446 483 521 561 601
EoP AuM $12308 $11699 $11403 $11468 $11163 $11498 $12042 $12804 $13689 $14883 $16113 $17380 $18686 $20030 $21415 (2329) 3604
Average AuM 12327 12004 11551 11435 11298 11330 11770 12423 13246 14286 15498 16747 18033 19358 20722
Average Fee Rate 180000 212047 210000 180000 184920 180000 180000 180000 180000 180000 180000 180000 180000 180000 180000 180000
Sales Rate 7695 8068 14574 18414 14746 24640 25789 26906 26846 28605 26310 24301 22529 20956 19549
Redemption Rate (14832) (19703) (14061) (31063) (27882) (24640) (24050) (23580) (22938) (22880) (21044) (19437) (18020) (16761) (15636)
Organic (Net Flows) (7136) (11635) 513 (12649) (13136) 00 1738 3326 3909 5725 5266 4864 4509 4194 3913
Market Appreciation 6836 6687 (3043) 13217 10475 3000 3000 3000 3000 3000 3000 3000 3000 3000 3000
x Product VI OM Global Value Equity Fund
BoP $1495 $1362 $1317 $1260 $1061 ndash ndash ndash ndash ndash ndash ndash ndash ndash ndash
Inflows 1 1 22 1 ndash ndash ndash ndash ndash ndash ndash ndash ndash ndash ndash
Outflows (20) (211) (250) (318) ndash ndash ndash ndash ndash ndash ndash ndash ndash ndash ndash
6 Net Flows (19) (210) (228) (318) ndash ndash ndash ndash ndash ndash ndash ndash ndash ndash ndash
Market (114) 165 171 119 (1061) ndash ndash ndash ndash ndash ndash ndash ndash ndash ndash
EoP AuM $1362 $1317 $1260 $1061 ndash ndash ndash ndash ndash ndash ndash ndash ndash ndash ndash (7976) (100000)
Average AuM 1428 1340 1289 1161 274 ndash ndash ndash ndash ndash ndash ndash ndash ndash ndash
Average Fee Rate 242599 250000 250000 250000 218267 250000 247500 245025 242575 240149 237748 235370 233016 230686 228379 226096
Sales Rate 67 73 1670 42 00 00 00 00 00 00 00 00 00 00 00
Redemption Rate (1338) (15492) (18983) (25253) 00 00 00 00 00 00 00 00 00 00 00
Organic (Net Flows) (1271) (15419) (17312) (25211) 00 00 00 00 00 00 00 00 00 00 00
Market Appreciation (7602) 12115 12984 9449 (100000) 5000 5000 5000 5000 5000 5000 5000 5000 5000 5000
x Product VII Dividend Focus
BoP $6306 $8103 $8291 $6148 $6353 $4308 $3523 $3204 $3621 $4139 $4719 $5328 $5967 $6639 $7344
Inflows 2651 1391 1139 847 809 1000 978 1375 1235 1367 1367 1367 1367 1367 1367
Outflows (2192) (2421) (2585) (1787) (1820) (2000) (1474) (1119) (898) (994) (994) (994) (994) (994) (994)
7 Net Flows 459 (1030) (1446) (940) (1011) (1000) (496) 257 337 373 373 373 373 373 373
Market 1338 1218 (696) 1145 (1034) 215 176 160 181 207 236 266 298 332 367
EoP AuM $8103 $8291 $6148 $6353 $4308 $3523 $3204 $3621 $4139 $4719 $5328 $5967 $6639 $7344 $8084 (7789) (8214)
Average AuM 7205 8197 7220 6251 5087 3916 3363 3412 3880 4429 5023 5648 6303 6991 7714
Average Fee Rate 223185 203408 230601 251687 237783 229993 227693 225416 223162 220930 218721 216534 214369 212225 210103 208002
Sales Rate 42037 17166 13734 13779 12733 23214 27761 42928 34124 33024 28965 25654 22905 20589 18612
Redemption Rate (34759) (29878) (31179) (29068) (28654) (46427) (41828) (34918) (24810) (24011) (21059) (18652) (16653) (14969) (13532)
Organic (Net Flows) 7278 (12711) (17445) (15289) (15921) (23214) (14066) 8009 9314 9014 7906 7002 6252 5620 5080
Market Appreciation 21211 15031 (8400) 18624 (16274) 5000 5000 5000 5000 5000 5000 5000 5000 5000 5000
x Product VIII Global Value
BoP $1992 $2732 $3553 $2864 $3699 $4240 $4952 $6200 $8010 $10410 $13381 $16500 $19775 $23213 $26824
Inflows 486 450 87 215 426 800 1350 1900 2500 3000 3000 3000 3000 3000 3000
Outflows (242) (337) (176) (147) (302) (300) (350) (400) (500) (550) (550) (550) (550) (550) (550)
8 Net Flows 244 113 (89) 68 125 500 1000 1500 2000 2450 2450 2450 2450 2450 2450
Market 496 708 (600) 768 416 212 248 310 400 521 669 825 989 1161 1341
EoP AuM $2732 $3553 $2864 $3699 $4240 $4952 $6200 $8010 $10410 $13381 $16500 $19775 $23213 $26824 $30615 10633 22988
Average AuM 2362 3143 3208 3282 4105 4596 5576 7105 9210 11895 14940 18137 21494 25019 28720
Average Fee Rate 388165 400000 400000 400000 434081 400007 396007 392047 388126 384245 380403 376599 372833 369104 365413 361759
Sales Rate 24398 16471 2440 7507 11528 18868 27262 30647 31213 28818 22421 18182 15171 12924 11184
Redemption Rate (12149) (12335) (4947) (5133) (8158) (7075) (7068) (6452) (6243) (5283) (4110) (3333) (2781) (2369) (2050)
Organic (Net Flows) 12249 4136 (2507) 2374 3370 11792 20194 24195 24970 23535 18310 14849 12390 10554 9134
Market Appreciation 24900 25915 (16887) 26801 11241 5000 5000 5000 5000 5000 5000 5000 5000 5000 5000
x Product IX All Cap Emerging Markets Other
BoP $1320 $1506 $1744 $1300 $304 $239 $301 $585 $1134 $2763 $4451 $6223 $8083 $10037 $12088
Inflows 64 99 77 264 183 191 492 776 1861 1897 1897 1897 1897 1897 1897
Outflows (67) (119) (337) (1496) (135) (140) (224) (256) (289) (348) (348) (348) (348) (348) (348)
9 Net Flows (3) (20) (259) (1232) 48 51 268 520 1572 1549 1549 1549 1549 1549 1549
Market 189 258 (184) 236 (113) 12 15 29 57 138 223 311 404 502 604
EoP AuM $1506 $1744 $1300 $304 $239 $301 $585 $1134 $2763 $4451 $6223 $8083 $10037 $12088 $14242 (41349) 55508
Average AuM 1413 1625 1522 802 245 270 443 860 1949 3607 5337 7153 9060 11063 13165
Average Fee Rate 393260 270000 270000 270000 257301 274595 302116 358539 409450 443078 453115 453980 452269 449479 446148 442520
Sales Rate 4859 6555 4437 20307 60191 80038 163233 132711 164089 68664 42629 30490 23472 18903 15695
Redemption Rate (5075) (7902) (19316) (115065) (44332) (58794) (74175) (43755) (25477) (12589) (7816) (5590) (4303) (3466) (2878)
Organic (Net Flows) (216) (1347) (14879) (94759) 15859 21244 89058 88956 138613 56075 34813 24900 19168 15437 12818
Market Appreciation 14288 17150 (10562) 18126 (37297) 5000 5000 5000 5000 5000 5000 5000 5000 5000 5000
x Product X New Strategy Launches
BoP ndash ndash ndash ndash ndash ndash ndash ndash ndash ndash ndash ndash ndash ndash ndash
Inflows ndash ndash ndash ndash ndash ndash ndash ndash ndash ndash ndash ndash ndash ndash ndash
Outflows ndash ndash ndash ndash ndash ndash ndash ndash ndash ndash ndash ndash ndash ndash ndash
10 Net Flows ndash ndash ndash ndash ndash ndash ndash ndash ndash ndash ndash ndash ndash ndash ndash
Market ndash ndash ndash ndash ndash ndash ndash ndash ndash ndash ndash ndash ndash ndash ndash
EoP AuM ndash ndash ndash ndash ndash ndash ndash ndash ndash ndash ndash ndash ndash ndash ndash NM NM
Average AuM ndash ndash ndash ndash ndash ndash ndash ndash ndash ndash ndash ndash ndash ndash
Average Fee Rate 000 000 000 000 000 000 000 000 000 000 000 000 000 000 000
Sales Rate 00 00 00 00 00 00 00 00 00 00 00 00 00 00 00
Redemption Rate 00 00 00 00 00 00 00 00 00 00 00 00 00 00 00
Organic (Net Flows) 00 00 00 00 00 00 00 00 00 00 00 00 00 00 00
Market Appreciation 00 00 00 00 00 00 00 00 00 00 00 00 00 00 00
x 19-24
US$m Dec-YE 2019E 2020E 2021E 2022E 2023E 2024E 2025E CAGR
Consolidated AUM
BoP $ 48994 $ 50865 $ 41260 $ 40764 $ 42586 $ 46745 $ 53178
Inflows 4794 6151 7118 8789 10691 12773 15222
Outflows (12788) (11568) (9454) (8774) (8421) (8423) (8934)
Net Flows (7994) (5417) (2336) 14 2271 4351 6288
Market 9864 (4188) 1840 1808 1888 2081 2385
EoP AuM $ 50865 $ 41260 $ 40764 $ 42586 $ 46745 $ 53178 $ 61851 893
Organic Growth (16316) (10650) (5662) 35 5332 9307 11825
Selected Strategies
Large Cap Value Diversified Large Cap Value
BoP $ 20178 $ 22861 $ 17717 $ 17174 $ 17297 $ 17772 $ 18530
Inflows 1211 2761 2000 2500 2750 3000 3250
Outflows (3515) (4859) (3429) (3236) (3140) (3130) (3204)
Net Flows (2304) (2097) (1429) (736) (390) (130) 46
Market 4987 (3046) 886 859 865 889 927
EoP AuM $ 22861 $ 17717 $ 17174 $ 17297 $ 17772 $ 18530 $ 19503 (4113)
Organic Growth (11418) (9174) (8066) (4285) (2255) (731) 248
Global Value
BoP $ 2864 $ 3699 $ 4240 $ 4952 $ 6200 $ 8010 $ 10410
Inflows 215 426 800 1350 1900 2500 3000
Outflows (147) (302) (300) (350) (400) (500) (550)
Net Flows 68 125 500 1000 1500 2000 2450
Market 768 416 212 248 310 400 521
EoP AuM $ 3699 $ 4240 $ 4952 $ 6200 $ 8010 $ 10410 $ 13381 22988
Organic Growth 2374 3370 11792 20194 24195 24970 23535
All Fixed Income
BoP $ 11403 $ 11468 $ 11163 $ 11498 $ 12042 $ 12804 $ 13689
Inflows 2100 1691 2750 2965 3240 3437 3916
Outflows (3542) (3198) (2750) (2765) (2840) (2937) (3132)
Net Flows (1442) (1506) 0 200 400 500 784
Market 1507 1201 335 345 361 384 411
EoP AuM $ 11468 $ 11163 $ 11498 $ 12042 $ 12804 $ 13689 $ 14883 3604
Organic Growth (12649) (13136) 00 1738 3326 3909 5725
Other
BoP $ 14549 $ 12837 $ 8140 $ 7140 $ 7047 $ 8160 $ 10548
Inflows 1268 1272 1568 1974 2801 3836 5056
Outflows (5584) (3209) (2975) (2423) (2041) (1856) (2048)
Net Flows (4316) (1938) (1407) (449) 760 1980 3008
Market 2603 (2759) 407 357 352 408 527
EoP AuM $ 12837 $ 8140 $ 7140 $ 7047 $ 8160 $ 10548 $ 14084 (3851)
Organic Growth (29662) (15097) (17288) (6295) 10786 24269 28521
US$m Dec-YE 2016 2017 2018 2019E 2020E 2021E 2022E 2023E 2024E 2025E
All Equity Products
BoP $44127 $47745 $48633 $37591 $39397 $30098 $29266 $30544 $33941 $39489
Inflows 6026 4832 2906 2694 4459 4368 5824 7451 9336 11306
Outflows (8446) (11295) (9942) (9246) (8370) (6704) (6009) (5581) (5486) (5802)
Net Flows (2421) (6463) (7035) (6552) (3911) (2336) (185) 1870 3850 5504
Market 6039 7351 (4006) 8357 (5389) 1505 1463 1527 1697 1974
EoP AuM $47745 $48633 $37591 $39397 $30098 $29266 $30544 $33941 $39489 $46968
Average AuM 45936 48189 43112 38494 33801 29682 29905 32243 36715 43228
Average Fee Rate 2872 2933 3099 2943 2991 2995 3014 3045 3101 3176
Sales Rate 13655 10120 5976 7167 11319 14512 19899 24395 27506 28632
Redemption Rate (19141) (23657) (20442) (24596) (21245) (22274) (20532) (18273) (16162) (14692)
Organic (Net Flows) (5486) (13537) (14466) (17428) (9926) (7762) (634) 6123 11344 13939
Market Appreciation 13687 15395 (8237) 22232 (13678) 5000 5000 5000 5000 5000
All Fixed Income Products
BoP $12345 $12308 $11699 $11403 $11468 $11163 $11498 $12042 $12804 $13689
Inflows 950 993 1705 2100 1691 2750 2965 3240 3437 3916
Outflows (1831) (2425) (1645) (3542) (3198) (2750) (2765) (2840) (2937) (3132)
Net Flows (881) (1432) 60 (1442) (1506) ndash 200 400 500 784
Market 844 823 (356) 1507 1201 335 345 361 384 411
EoP AuM $12308 $11699 $11403 $11468 $11163 $11498 $12042 $12804 $13689 $14883
Average AuM 12327 12004 11551 11435 11298 11330 11770 12423 13246 14286
Average Fee Rate 2120 2100 1800 1849 1800 1800 1800 1800 1800 1800
Sales Rate 7695 8068 14574 18414 14746 24640 25789 26906 26846 28605
Redemption Rate (14832) (19703) (14061) (31063) (27882) (24640) (24050) (23580) (22938) (22880)
Organic (Net Flows) (7136) (11635) 513 (12649) (13136) 00 1738 3326 3909 5725
Market Appreciation 6836 6687 (3043) 13217 10475 3000 3000 3000 3000 3000
Project Monet
AUM and Revenue Forecast
CY20 Jan Feb Mar Apr May Jun Jul Aug Sep Oct Nov Dec
Opening 3616067201 3641550815 3667034428 3692518041 3718001655 3743485268 3768968881 3794452495 3819936108 3845419721 3870903335 3896386948
Netflows per month 10416667 10416667 10416667 10416667 10416667 10416667 10416667 10416667 10416667 10416667 10416667 10416667
Market movement per month 15066947 15066947 15066947 15066947 15066947 15066947 15066947 15066947 15066947 15066947 15066947 15066947
Closing 3641550815 3667034428 3692518041 3718001655 3743485268 3768968881 3794452495 3819936108 3845419721 3870903335 3896386948 3921870561
CY21 Jan Feb Mar Apr May Jun Jul Aug Sep Oct Nov Dec
Opening 3921870561 3979878355 4037886149 4095893943 4153901737 4211909531 4269917325 4327925119 4385932913 4443940707 4501948501 4559956295
Netflows per month 41666667 41666667 41666667 41666667 41666667 41666667 41666667 41666667 41666667 41666667 41666667 41666667
Market movement per month 16341127 16341127 16341127 16341127 16341127 16341127 16341127 16341127 16341127 16341127 16341127 16341127 365 365 366 366 366 366 365 365 365 365 365 365 365 365 365 365 365 365 366 366 366 366 365 365 365 365 365 365 365 365 365 365 365 365 366 366 366 366 365 365 365 365
Closing 3979878355 4037886149 4095893943 4153901737 4211909531 4269917325 4327925119 4385932913 4443940707 4501948501 4559956295 4617964089 92 92 91 91 92 92 90 91 92 92 90 91 92 92 90 91 92 92 91 91 92 92 90 91 92 92 90 91 92 92 90 91 92 92 91 91 92 92 90 91 92 92
Dec Year End FY19 FY19 FY20 FY20 FY20 FY20 FY21 FY21 FY21 FY21 FY22 FY22 FY22 FY22 FY23 FY23 FY23 FY23 FY24 FY24 FY24 FY24 FY25 FY25 FY25 FY25 FY26 FY26 FY26 FY26 FY27 FY27 FY27 FY27 FY28 FY28 FY28 FY28 FY29 FY29 FY29 FY29
Jun Year End FY20 FY20 FY20 FY20 FY21 FY21 FY21 FY21 FY22 FY22 FY22 FY22 FY23 FY23 FY23 FY23 FY24 FY24 FY24 FY24 FY25 FY25 FY25 FY25 FY26 FY26 FY26 FY26 FY27 FY27 FY27 FY27 FY28 FY28 FY28 FY28 FY29 FY29 FY29 FY29 FY30 FY30
USD $M FY16A FY17A FY18A FY19 YTD FY19 FY20 FY21 FY22 FY23 FY24 FY25 FY26 FY27 FY28 FY29 Qtr End Sep 19 Dec 19 Mar 20 Jun 20 Sep 20 Dec 20 Mar 21 Jun 21 Sep 21 Dec 21 Mar 22 Jun 22 Sep 22 Dec 22 Mar 23 Jun 23 Sep 23 Dec 23 Mar 24 Jun 24 Sep 24 Dec 24 Mar 25 Jun 25 Sep 25 Dec 25 Mar 26 Jun 26 Sep 26 Dec 26 Mar 27 Jun 27 Sep 27 Dec 27 Mar 28 Jun 28 Sep 28 Dec 28 Mar 29 Jun 29 Sep 29 Dec 29
Opening AUM
Direct SMA 1528797319 1575427773 1797848641 1738284432 1738284432 2153693764 2273878452 2437572375 2659450993 2947423543 3289794720 3554284456 3831998679 4123598613 4429778544 2017000000 2156196745 2153693764 2183249399 2213129396 2243337738 2273878452 2314284021 2355032055 2396126754 2437572375 2492486834 2547768411 2603421611 2659450993 2730838399 2802626339 2874819729 2947423543 3032345016 3117710393 3203525123 3289794720 3355167852 3421036453 3487406602 3554284456 3622903468 3692057783 3761753970 3831998679 3904025865 3976630180 4049818706 4123598613 4199204382 4275431196 4352286679 4429778544 4509141824 4589172264 4669878050
Mutual Fund Sub-Advisory 1791083537 2306453783 3008722745 302621868 302621868 3626818148 4183159056 5892317008 9186932859 1429627950 2086109348 2490414815 2914935556 3360682334 3828716450 360000000 3674702991 3626818148 3765077311 390388270 404324102 4183159056 4609495764 5036462489 5464066961 5892317008 6714628904 7537828228 8361925872 9186932859 1046217705 1173880487 1301683329 1429627950 1593422680 1757432722 1921660720 2086109348 2186710571 2287625978 2388859425 2490414815 2595977770 2701915800 2808233509 2914935556 3025708328 3136920113 3248576296 3360682334 3476925415 3593674641 3710936224 3828716450 3950703356 4073266896 4196414147
Model Platform 2061269864 2577491933 3361828801 3572645596 3572645596 5321875769 6212969557 9023618035 1447479894 2294853888 3384596583 4053826412 4756517733 5494343619 6269060800 514000000 5168441566 5321875769 5543437076 5765799899 5988974073 6212969557 6914216576 7616399316 8319529261 9023618035 1038435799 1174645697 1310993166 1447479894 1658993706 1870725521 2082678012 2294853888 2566766873 2839025481 3111633953 3384596583 3551133146 3718179455 3885741766 4053826412 4228575920 4403935966 4579914042 4756517733 4939890833 5123980302 5308794931 5494343619 5686771492 5880026856 6074119865 6269060800 6470996184 6673875737 6877711046
Total Opening AUM 1914032659 2063822345 2434903795 2398170860 2398170860 3048563155 3313491313 3929165879 5025624173 6671905382 8760500651 10098525683 11503451967 12978624566 14527555794 2891000000 3040511201 3048563155 3114100837 3180097656 3246559247 3313491313 3466655255 3620318235 3774486376 3929165879 4202385524 4476196931 4750607364 5025624173 5436049811 5847232347 6259181069 6671905382 7192534568 7714168596 8236819796 8760500651 9093011568 9426841885 9762007793 10098525683 10447457158 10797909548 11149901520 11503451967 11869625027 12237530595 12607189934 12978624566 13362901289 13749132693 14137342768 14527555794 14930841364 15336314897 15744003243
Mutual Fund Advisory 4249590181 4047809474 5155680874 4749310543 4749310543 5675040458 6083792481 6887982105 823238121 1019400027 1265370028 1428638530 1600070456 1780073979 1969077678 579000000 575978094 5675040458 5775935885 5877686017 5980301343 6083792481 6283454209 6484032202 6685537707 6887982105 7222513036 7558081351 789469978 823238121 8720910922 9210680495 9701705143 1019400027 1080660343 1142074189 1203643448 1265370028 1305898946 1346618438 1387530844 1428638530 1471171117 1513918868 1556884423 1600070456 1644706896 1689584319 1734705682 1780073979 1826919464 1874033042 1921418004 1969077678 2018242661 2067704202 2117465941
Total Opening Assets 2338991677 2468603292 2950471883 2873101914 2873101914 3616067201 3921870561 4617964089 5848862294 7691305409 10025870679 11527164213 13103522424 14758698545 16496633472 3470000000 3616489295 3616067201 3691694426 3767866258 3844589381 3921870561 4095000676 4268721455 4443040147 4617964089 4924636827 5232005066 5540077342 5848862294 6308140903 6768300396 7229351584 7691305409 8273194912 8856242785 9440463244 10025870679 10398910514 10773460323 11149538637 11527164213 11918628275 12311828416 12706785944 13103522424 13514331923 13927114914 14341895615 14758698545 15189820753 15623165736 16058760771 16496633472 16949084025 17404019099 17861469184
Net Flows
Direct SMA -7398585 4115834 34000000 116000000 1546666667 12500000 50000000 100000000 155000000 195000000 100000000 100000000 100000000 100000000 100000000 10000000 3866666667 3125000 3125000 3125000 3125000 12500000 12500000 12500000 12500000 25000000 25000000 25000000 25000000 38750000 38750000 38750000 38750000 48750000 48750000 48750000 48750000 25000000 25000000 25000000 25000000 25000000 25000000 25000000 25000000 25000000 25000000 25000000 25000000 25000000 25000000 25000000 25000000 25000000 25000000 25000000 25000000
Mutual Fund Sub-Advisory 0 0 -33000000 11000000 1466666667 37500000 150000000 300000000 465000000 585000000 300000000 300000000 300000000 300000000 300000000 11000000 3666666667 9375000 9375000 9375000 9375000 37500000 37500000 37500000 37500000 75000000 75000000 75000000 75000000 116250000 116250000 116250000 116250000 146250000 146250000 146250000 146250000 75000000 75000000 75000000 75000000 75000000 75000000 75000000 75000000 75000000 75000000 75000000 75000000 75000000 75000000 75000000 75000000 75000000 75000000 75000000 75000000
Model Platform 2974586228 5228789848 52000000 91000000 1213333333 62500000 250000000 500000000 775000000 975000000 500000000 500000000 500000000 500000000 500000000 28000000 3033333333 15625000 15625000 15625000 15625000 62500000 62500000 62500000 62500000 125000000 125000000 125000000 125000000 193750000 193750000 193750000 193750000 243750000 243750000 243750000 243750000 125000000 125000000 125000000 125000000 125000000 125000000 125000000 125000000 125000000 125000000 125000000 125000000 125000000 125000000 125000000 125000000 125000000 125000000 125000000 125000000
2900600378 5640373248 53000000 218000000 2906666667 112500000 450000000 900000000 1395000000 1755000000 900000000 900000000 900000000 900000000 900000000 49000000 7266666667 28125000 28125000 28125000 28125000 112500000 112500000 112500000 112500000 225000000 225000000 225000000 225000000 348750000 348750000 348750000 348750000 438750000 438750000 438750000 438750000 225000000 225000000 225000000 225000000 225000000 225000000 225000000 225000000 225000000 225000000 225000000 225000000 225000000 225000000 225000000 225000000 225000000 225000000 225000000 225000000
Mutual Fund Advisory 27154876 2684197014 7000000 16000000 2133333333 12500000 50000000 100000000 155000000 195000000 100000000 100000000 100000000 100000000 100000000 7000000 5333333333 3125000 3125000 3125000 3125000 12500000 12500000 12500000 12500000 25000000 25000000 25000000 25000000 38750000 38750000 38750000 38750000 48750000 48750000 48750000 48750000 25000000 25000000 25000000 25000000 25000000 25000000 25000000 25000000 25000000 25000000 25000000 25000000 25000000 25000000 25000000 25000000 25000000 25000000 25000000 25000000
Total Net Flows 2927755254 8324570262 60000000 234000000 312000000 125000000 500000000 1000000000 1550000000 1950000000 1000000000 1000000000 1000000000 1000000000 1000000000 56000000 78000000 31250000 31250000 31250000 31250000 125000000 125000000 125000000 125000000 250000000 250000000 250000000 250000000 387500000 387500000 387500000 387500000 487500000 487500000 487500000 487500000 250000000 250000000 250000000 250000000 250000000 250000000 250000000 250000000 250000000 250000000 250000000 250000000 250000000 250000000 250000000 250000000 250000000 250000000 250000000 250000000
Market
Direct SMA 4737031284 218305034 -9356420859 3019123127 2607426648 1076846882 1136939226 1218786187 1329725497 1473711771 164489736 1777142228 1915999339 2061799306 2214889272 129196745 -4116964789 2643063476 267549977 2708334131 2741571442 2790556943 2824803312 285946996 2894562046 2991445962 3028157688 3065319949 3102938274 3263740604 3303793994 3344338928 338538144 3617147268 3661537747 3706472997 3751959702 4037313203 4086860057 4137014962 4187785379 4361901207 4415431481 4469618692 45244709 4702718612 4760431477 4818852608 4877990697 5060576887 5122681473 5185548221 5249186484 5436328075 5503043968 5570578614 563894206
Mutual Fund Sub-Advisory 5153702466 7022689611 3474959351 538484311 4539328019 1813409074 2091579528 2946158504 4593466429 7148139751 1043054674 1245207408 1457467778 1680341167 1914358225 -352970094 -8455150906 4450916255 4505538942 4560831972 4616803572 5133670858 5196672471 5260447254 5325004695 7231189566 7319932419 7409764346 7500698711 1127441937 1141278169 1155284202 1169462121 1754472935 1776004238 1797799779 1819862799 2560122296 2591540717 2623344712 2655539013 3056295444 3093803018 3131770894 317020472 3577277249 3621178434 3665618384 3710603712 4124308144 417492262 4226158249 4278022654 4698690584 4756354016 4814725108 4873812543
Model Platform 2187634464 2614578824 -3091832044 6857959699 5358968394 2660937884 3106484779 4511809018 7237399468 1147426944 1692298291 2026913206 2378258866 274717181 313453040 -251558434 -1498991305 6531130704 6611282271 6692417477 6774548393 7624701891 771827402 7812994488 7908877388 1107399559 1120989826 1134746876 1148672756 1776381259 1798181426 182024913 1842587654 281629849 2850860765 2885847197 292126299 4153656271 4204630915 4256231131 4308464597 4974950806 5036004569 5097807597 5160369087 5837310068 5908946906 5981462887 6054868802 6742787293 6825536359 6909300941 6994093502 7693538379 7787955285 7883530898 7980279438
1207836821 3146777183 -8973293552 4243403408 359725629 1524281578 1656745657 1964582939 2512812086 3335952691 4380250325 5049262842 5751725984 6489312283 7263777897 1005112007 -6461471184 3741268172 3787181892 3833659076 3880706639 4066394218 4116297961 4166814134 4217950254 4821964478 4881140756 494104326 5001680901 61675638 6243253589 6319872261 6397431215 8187918693 8288402751 8390119972 8493085492 1075109177 1088303169 110165908 1115178899 1239314746 1254523907 1269919718 1285504471 1411730593 1429055682 1446593388 1464346321 1592767232 1612314045 1632100741 1652130264 1782855704 1804735327 1826883462 1849303404
Mutual Fund Advisory -2044961947 8394516992 -4763703311 8504703962 7123965815 2837520229 3041896241 3443991053 4116190605 5097000135 6326850142 7143192649 8000352282 8900369896 9845388391 -1002190605 -1380738147 696454269 705001319 7136532605 7224113806 7466172754 7557799377 7650550463 7744439811 8453093114 8556831454 8661842896 8768143062 1010297121 1022695724 1035246486 1047951274 1251031611 1266384564 1281925932 1297658028 1552891763 1571949215 1591240544 1610768621 1753258695 1774775097 1796555553 1818603304 1963643974 1987742274 2012136313 2036829721 2184548517 2211357809 223849611 2265967459 2416498288 2446154121 2476173898 2506562084
Total Market 1003340627 3986228883 -1373699686 5093873804 4309652871 1808033601 1960935281 2308982045 2924431147 3845652704 501293534 5763582106 6551761212 7379349272 8248316736 9048929462 -7842209331 4437722441 4492183211 4547312336 4603118019 4813011493 4872077898 493186918 4992394235 5667273789 5736823902 5807227549 5878495207 7177860921 7265949313 7355118747 7445382488 9438950304 9554787315 9672045905 9790743519 1230398353 124549809 1260783135 1276255761 1414640615 1432001417 1449575274 1467364801 160809499 1627829909 1647807019 1668029293 1811222084 1833449826 1855950352 187872701 2024505533 2049350739 2074500852 2099959613
4 16 -5 15 5 5 5 5 5
Closing AUM
Direct SMA 1575427773 1797848641 1738284432 2156196745 2153693764 2273878452 2437572375 2659450993 2947423543 3289794720 3554284456 3831998679 4123598613 4429778544 4751267471 2156196745 2153693764 2183249399 2213129396 2243337738 2273878452 2314284021 2355032055 2396126754 2437572375 2492486834 2547768411 2603421611 2659450993 2730838399 2802626339 2874819729 2947423543 3032345016 3117710393 3203525123 3289794720 3355167852 3421036453 3487406602 3554284456 3622903468 3692057783 3761753970 3831998679 3904025865 3976630180 4049818706 4123598613 4199204382 4275431196 4352286679 4429778544 4509141824 4589172264 4669878050 4751267471
Mutual Fund Sub-Advisory 2306453783 3008722745 302621868 3674702991 3626818148 4183159056 5892317008 9186932859 1429627950 2086109348 2490414815 2914935556 3360682334 3828716450 4320152273 3674702991 3626818148 3765077311 390388270 404324102 4183159056 4609495764 5036462489 5464066961 5892317008 6714628904 7537828228 8361925872 9186932859 1046217705 1173880487 1301683329 1429627950 1593422680 1757432722 1921660720 2086109348 2186710571 2287625978 2388859425 2490414815 2595977770 2701915800 2808233509 2914935556 3025708328 3136920113 3248576296 3360682334 3476925415 3593674641 3710936224 3828716450 3950703356 4073266896 4196414147 4320152273
Model Platform 2577491933 3361828801 3572645596 5168441566 5321875769 6212969557 9023618035 1447479894 2294853888 3384596583 4053826412 4756517733 5494343619 6269060800 7082513840 5168441566 5321875769 5543437076 5765799899 5988974073 6212969557 6914216576 7616399316 8319529261 9023618035 1038435799 1174645697 1310993166 1447479894 1658993706 1870725521 2082678012 2294853888 2566766873 2839025481 3111633953 3384596583 3551133146 3718179455 3885741766 4053826412 4228575920 4403935966 4579914042 4756517733 4939890833 5123980302 5308794931 5494343619 5686771492 5880026856 6074119865 6269060800 6470996184 6673875737 6877711046 7082513840
Total Closing AUM 2063822345 2434903795 2398170860 3040511201 3048563155 3313491313 3929165879 5025624173 6671905382 8760500651 10098525683 11503451967 12978624566 14527555794 16153933584 3040511201 3048563155 3114100837 3180097656 3246559247 3313491313 3466655255 3620318235 3774486376 3929165879 4202385524 4476196931 4750607364 5025624173 5436049811 5847232347 6259181069 6671905382 7192534568 7714168596 8236819796 8760500651 9093011568 9426841885 9762007793 10098525683 10447457158 10797909548 11149901520 11503451967 11869625027 12237530595 12607189934 12978624566 13362901289 13749132693 14137342768 14527555794 14930841364 15336314897 15744003243 16153933584
Mutual Fund Advisory 4047809474 5155680874 4749310543 575978094 5675040458 6083792481 6887982105 823238121 1019400027 1265370028 1428638530 1600070456 1780073979 1969077678 2167531562 575978094 5675040458 5775935885 5877686017 5980301343 6083792481 6283454209 6484032202 6685537707 6887982105 7222513036 7558081351 789469978 823238121 8720910922 9210680495 9701705143 1019400027 1080660343 1142074189 1203643448 1265370028 1305898946 1346618438 1387530844 1428638530 1471171117 1513918868 1556884423 1600070456 1644706896 1689584319 1734705682 1780073979 1826919464 1874033042 1921418004 1969077678 2018242661 2067704202 2117465941 2167531562
Total Closing Assets 2468603292 2950471883 2873101914 3616489295 3616067201 3921870561 4617964089 5848862294 7691305409 10025870679 11527164213 13103522424 14758698545 16496633472 18321465146 3616489295 3616067201 3691694426 3767866258 3844589381 3921870561 4095000676 4268721455 4443040147 4617964089 4924636827 5232005066 5540077342 5848862294 6308140903 6768300396 7229351584 7691305409 8273194912 8856242785 9440463244 10025870679 10398910514 10773460323 11149538637 11527164213 11918628275 12311828416 12706785944 13103522424 13514331923 13927114914 14341895615 14758698545 15189820753 15623165736 16058760771 16496633472 16949084025 17404019099 17861469184 18321465146
Average AUM
Direct SMA 1552112546 1686638207 1768066537 1947240589 1945989098 2213786108 2355725413 2548511684 2803437268 3118609132 3422039588 3693141568 3977798646 4276688578 4590523007 2086598373 2154945254 2168471581 2198189397 2228233567 2258608095 2294081237 2334658038 2375579404 2416849564 2465029604 2520127623 2575595011 2631436302 2695144696 2766732369 2838723034 2911121636 2989884279 3075027704 3160617758 3246659922 3322481286 3388102152 3454221528 3520845529 3588593962 3657480626 3726905876 3796876324 3868012272 3940328022 4013224443 4086708659 4161401497 4237317789 4313858938 4391032611 4469460184 4549157044 4629525157 4710572760
Mutual Fund Sub-Advisory 204876866 2657588264 3017470712 3350460835 3326518414 3904988602 5037738032 7539624934 1174160618 1757868649 2288262081 2702675185 3137808945 3594699392 4074434362 3637351495 3650760569 3695947729 3834480005 397356186 4113200038 439632741 4822979127 5250264725 5678191985 6303472956 7126228566 794987705 8774429365 9824554956 1110049096 1237781908 1365655640 1511525315 1675427701 1839546721 2003885034 2136409959 2237168274 2338242701 2439637120 2543196292 2648946785 2755074654 2861584532 2970321942 3081314220 3192748205 3304629315 3418803874 3535300028 3652305433 3769826337 3889709903 4011985126 4134840522 4258283210
Model Platform 2319380899 2969660367 3467237198 4370543581 4447260682 5767422663 7618293796 1174920849 1871166891 2839725236 3719211497 4405172072 5125430676 5881702210 6675787320 5154220783 5245158667 5432656422 5654618487 5877386986 6100971815 6563593067 7265307946 7967964289 8671573648 9703988013 1106540748 1242819432 1379236530 1553236800 1764859613 1976701766 2188765950 2430810381 2702896177 2975329717 3248115268 3467864864 3634656300 3801960610 3969784089 4141201166 4316255943 4491925004 4668215887 4848204283 5031935568 5216387617 5401569275 5590557556 5783399174 5977073360 6171590333 6370028492 6572435960 6775793391 6980112443
Total Average AUM 1988927502 2249363070 2416537328 2719341030 2723367008 3181027234 3621328596 4477395026 5848764777 7716203016 9429513167 10800988825 12241038266 13753090180 15340744689 2965755600 3044537178 3081331996 3147099247 3213328452 3280025280 3390073284 3543486745 3697402306 3851826128 4065775701 4339291227 4613402148 4888115768 5230836992 5641641079 6053206708 6465543225 6932219975 7453351582 7975494196 8498660223 8926756109 9259926727 9594424839 9930266738 10272991420 10622683353 10973905534 11326676744 11686538497 12053577811 12422360264 12792907250 13170762927 13556016991 13943237730 14332449281 14729198579 15133578131 15540159070 15948968413
Mutual Fund Advisory 4148699827 4601745174 4952495709 5254545741 5212175501 587941647 6485887293 7560181658 9213190741 1142385028 1347004279 1514354493 1690072218 1874575829 2068304620 577489047 5717410699 5725488172 5826810951 592899368 6032046912 6183623345 6383743205 6584784955 6786759906 7055247571 7390297193 7726390565 8063540495 8476646066 8965795709 9456192819 9947852707 1050030185 1111367266 1172858818 1234506738 1285634487 1326258692 1367074641 1408084687 1449904823 1492544992 1535401646 1578477440 1622388676 1667145607 1712145000 1757389831 1803496722 1850476253 1897725523 1945247841 1993660170 2042973432 2092585072 2142498752
Total Average Assets 2403797484 2709537587 2911786898 3244795604 3244584558 3768968881 4269917325 5233413192 6770083851 8858588044 10776517446 12315343318 13931110484 15627666008 17409049309 3543244647 3616278248 3653880814 3729780342 3806227820 3883229971 4008435619 4181861066 4355880801 4530502118 4771300458 5078320947 5386041204 5694469818 6078501599 6538220650 6998825990 7460328496 7982250160 8564718848 9148353014 9733166961 10212390597 10586185419 10961499480 11338351425 11722896244 12115228345 12509307180 12905154184 13308927173 13720723418 14134505265 14550297080 14974259649 15406493245 15840963253 16277697122 16722858749 17176551562 17632744142 18091467165
Revenue
Direct SMA 967584842 1009302324 1088161176 84296243 1166331332 1321678018 1406418842 1521516401 1673712469 1861876864 2025921188 2167953695 2315164542 2467741481 2625878095 298126592 3242807834 3218874549 3262987611 3343932201 3389515556 3377135196 3475056056 3574822835 3636927057 3628789645 3751120984 3875810609 3959841782 3967543898 4118183442 4271771302 438071827 443817779 4564564507 4743170399 4872294726 4850088973 5000835179 515445398 5253871562 5194311774 5352844268 5514389442 5617918834 5551068097 5717681662 5887453341 5995255659 5970242348 6079157255 6256979271 6368914799 630401314 6487716286 667488524 6791740302
Mutual Fund Sub-Advisory 72003914 92270491 107529508 88204264 1169344655 1353164752 1720498745 2537250225 3892601642 5739829184 7357267719 855456357 9774967526 1101854716 1228531902 31028079 3234676974 3184322411 3303677842 3461127726 3582758038 370218787 4106602719 4519547391 4887916917 5230498678 5978907485 6743244902 7442646687 8031099063 917493861 1034311956 1141165457 1227123518 1360186769 1509837166 1644720445 1693733332 1793320757 1894939488 1977110722 1984876685 2090382521 2198023534 228299808 2281613065 2393168857 2506966086 2594815841 2605531037 2694314821 281407448 2904623473 2891917973 3015969567 3142482294 3236298842
Model Platform 66301353 8952508 12094222 106795984 1446968808 1847661993 2402518959 3646505672 5713829182 8529450261 1098513059 1279093759 1462602201 1649004707 1838256914 38900674 4301502457 432726301 4504062012 4732948453 4912997082 5103879344 5712308597 6333611907 6892900134 7426226301 8562177412 972235066 1078951684 1169504898 1343610599 1521426028 1684647397 1815332193 2018526201 2246397266 2452352496 2525609246 26764937 2830459364 2955399516 2964937037 3124605693 3287509089 3416531252 3411351059 3579970583 3751981401 3885176668 389703488 4031459846 4212250506 434933335 4325085882 4512098863 4702825166 484463539
Investment management fees 1105890109 1191097895 1316632904 1037962678 1427962678 1641760693 1818720613 2139891991 2634355551 3288804808 3860161019 4302503811 4755263495 5218600904 5692666911 368055345 3996425778 3970033091 4043761596 4163339819 4239091068 4257741917 4456947188 4660138765 4815008762 4894462143 5205229474 5522370166 5783058134 5940158702 6379287903 6827509286 7206531124 74806335 7943277477 8499404831 8969367668 9069431551 9470649637 9879852832 101863818 101441255 1056783248 1099992206 1131744817 1124403222 116908211 1214640083 1247524817 1247280826 1280493192 1328330426 1362287162 13521017 1401578472 145201927 1487267453
Mutual fund advisory fees 383783079 416750196 46718891 351703617 4717036171 5343249501 5861984443 6795137325 8234806004 1015358771 1190490587 1330823953 1476795399 1628642898 1786614129 122292812 131688667 1293731218 1316626112 1354437466 1377979262 1378059397 1438464672 1500071028 1546082671 1563608094 1656061414 1750401302 1826782074 186817263 199793188 2130367814 2241132942 2320433427 245598059 2620351194 275808235 2801716252 2922360314 3045398858 3136755938 3141826497 327016012 3401026557 3496442581 3495583005 3631927145 3770948252 387059864 3895816757 3997299418 4144412717 4248195954 4246362243 4399745025 4556111542 4664786834
Total Revenue 1489673188 1607848091 1783821814 1389666295 1899666295 2176085643 2404919057 2819405723 3457836152 430416358 5050651606 5633327764 6232058894 6847243803 747928104 490348157 5313312447 5263764309 5360387708 5517777285 561707033 5635801315 589541186 6160209793 6361091433 6458070236 6861290888 7272771467 7609840208 7808331332 8377219783 89578771 9447664066 9801066928 1039925807 1111975603 1172745002 118711478 1239300995 1292525169 1332313774 1328595199 138379926 1440094862 1481389075 1473961523 1532274825 1591734908 1634584681 1636862502 1680223134 1742771697 1787106758 1776737924 1841552974 1907630424 1953746137
YoY Growth
Investment management fees 77 105 85 150 108 177 231 248 174 115 105 97 91 150 108 177 231 248 174 115 105 97 91
Mutual fund advisory fees 86 121 10 133 97 159 212 233 172 118 110 103 97 133 97 159 212 233 172 118 110 103 97
Margin
Direct SMA 062 060 062 058 060 060 060 060 060 060 059 059 058 058 057 057 060 060 060 060 060 060 060 060 060 060 060 060 060 060 060 060 060 060 060 060 060 059 059 059 059 059 059 059 059 058 058 058 058 058 058 058 058 057 057 057 057
Mutual Fund Sub-Advisory 035 035 036 035 035 035 034 034 033 033 032 032 031 031 030 034 035 035 035 035 035 034 034 034 034 034 034 034 034 033 033 033 033 033 033 033 033 032 032 032 032 032 032 032 032 031 031 031 031 031 031 031 031 030 030 030 030
Model Platform 029 030 035 033 033 032 032 031 031 030 030 029 029 028 028 030 033 032 032 032 032 032 032 032 032 031 031 031 031 031 031 031 031 030 030 030 030 030 030 030 030 029 029 029 029 029 029 029 029 028 028 028 028 028 028 028 028
Investment management fees 056 053 054 051 052 052 050 048 045 043 041 040 039 038 037 049 052 052 052 052 051 051 050 050 050 049 048 047 047 046 045 045 044 043 043 042 042 041 041 041 041 040 040 040 040 039 039 039 039 038 038 038 038 037 037 037 037
Mutual fund advisory fees 093 091 094 089 091 091 090 090 089 089 088 088 087 087 086 084 091 091 091 091 091 090 090 090 090 090 090 090 090 089 089 089 089 089 089 089 089 088 088 088 088 088 088 088 088 087 087 087 087 087 087 087 087 086 086 086 086
Total Revenue 062 059 061 057 059 058 056 054 051 049 047 046 045 044 043 055 058 058 058 058 058 057 057 056 056 055 054 054 053 052 051 051 050 049 049 048 048 047 047 047 047 046 046 046 046 045 045 045 045 044 044 044 044 043 043 043 043
Check 000 000 000 000 000 000 000 000 000 000
Monet Revenue Forecast Implied Net Flows and AUM
Total Revenue 1489673188 1607848091 1783821814 1389666295 1899666295 2089632925 2298596217 2528455839 2781301423 3059431565 3365374721 3701912193 4072103413 4479313754 0 FY20 FY21 FY22 FY23 FY24 FY25 FY26 FY27 FY28 FY29
Average AUM 2403797484 2709537587 2911786898 3244795604 3244584558 3619233228 4081141850 4693348684 5445499156 6296750432 7180661473 8092964143 9102757775 10223269583 0 2175899963 240525144 282019728 3459109228 4304753104 5051254718 5633878397 6232555936 6846964091 7479667459
Opening 2338991677 2468603292 2950471883 2873101914 2873101914 3616067201 3622399256 4539884445 4846812923 6044185389 6549315475 7812007470 8373920815 9831594734 10614944432 -6646043368 -7241280184 -830250944 -9942275681 -1213771062 -1421917676 -1593211272 -1773536376 -1963155344 -2163155617
Closing 2468603292 2950471883 2873101914 3616489295 3616067201 3622399256 4539884445 4846812923 6044185389 6549315475 7812007470 8373920815 9831594734 10614944432 -10614944432
Market 1003340627 3986228883 -1373699686 5093873804 4309652871 1808033601 1811199628 2269942222 2423406461 3022092695 3274657737 3906003735 4186960408 4915797367 5307472216
Flows 2927755254 8324570262 60000000 234000000 312000000 -1744713057 7363652265 799342557 9550318203 2029208161 9352262218 1713129715 1038977878 2917699617 -21760636086
Check 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0
20 -3 26 0 25 7 25 8
13 7 11 12 13 15 16 16
Select Month Apr
PAMI Performance Actual Model Variance Actual Model Variance FlowsACTUALS Month Rate USD AUD USD YTD AUD YTD FlowsMODEL Month Rate USD AUD USD YTD AUD YTD
DashBoard Apr 2021 US$m US$m US$m AUD$m AUD$m AUD$m Barrow Nov 07393 (24006459) (32471877) (24006459) (32471877) Barrow Nov 06863 (21066081660) (306951503) (210660817) (306951503)
AUM - Barrow Hanley 50646 41095 9551 65556 59879 5677 Dec 07702 (519887954) (675003836) (543894413) (707475713) Dec 06863 (45141603558) (657753221) (662076852) (964704724)
AUM - Trillium 5407 4154 1254 6999 6109 891 Jan 07645 (477956347) (625188158) (1021850760) (1332663871) Jan 06863 (19469080776) (283681783) (856767660) (1248386507)
AUM - PAMI 56053 45249 10805 72555 65987 6568 Feb 077431 (182519746) (235719215) (1204370506) (1568383087) Feb 06863 (19469080776) (283681783) (1051458468) (1532068290)
Mar 076177 (178641605) (234508585) (1383012111) (1802891672) Mar 06863 (19469080776) (283681783) (1246149275) (1815750074)
Net Flows Month - Barrow Hanley (727) (195) (532) (941) (284) (657) Apr 077256 (726652944) (940578006) (2109665055) (2743469678) Apr 06863 (19469080776) (283681783) (1440840083) (2099431857)
Net Flows Month - Trillium 67 42 25 86 61 25 May 0 (2109665055) (2743469678) May 06863 (19469080776) (283681783) (1635530891) (2383113640)
Net Flows Month - PAMI (660) (153) (507) (854) (222) (632) Jun 0 (2109665055) (2743469678) Jun 06863 (19469080776) (283681783) (1830221699) (2666795423)
Net Flows YTD - Barrow Hanley (2110) (1441) (669) (2743) (2099) (644) Trillium Jul 07213 14023958 19442615 14023958 19442615 Trillium Jul 06800 10416667 15318627 10416667 15318627
Net Flows YTD - Trillium 243 229 14 317 337 (20) Aug 07354 5757785 7829460 19781743 27272075 Aug 06800 10416667 15318627 20833333 30637255
Net Flows YTD - PAMI (1866) (1212) (655) (2427) (1762) (664) Sep 07108 (38804899) (54593274) (19023156) (27321199) Sep 06800 10416667 15318627 31250000 45955882
Oct 07044 10638705 15103215 (8384452) (12217984) Oct 06800 10416667 15318627 41666667 61274510
Nov 07393 22263365 30114115 13878913 17896130 Nov 06800 10416667 15318627 52083333 76593137
Converted at the exchange rate included in the acquisition model YTD Barrow Hanley flows represent period from 17 Nov 20 to 30 Apr 21 Dec 07702 6831086 8869237 20710000 26765367 Dec 06800 10416667 15318627 62500000 91911765
Jan 07645 81353050 106413408 102063050 133178775 Jan 06800 41666667 61274510 104166667 153186275
Feb 07743 28295005 36542218 130358055 169720993 Feb 06800 41666667 61274510 145833333 214460784
Mar 07618 46245653 60708157 176603707 230429150 Mar 06800 41666667 61274510 187500000 275735294
Trillium net flows manually adjusted to reflect late correction Apr 07726 66757684 86411002 243361391 316840152 Apr 06800 41666667 61274510 229166667 337009804
May 243361391 316840152 May 06800 41666667 61274510 270833333 398284314
Jun 243361391 316840152 Jun 06800 41666667 61274510 312500000 459558824
AUMActuals Month Rate USD AUD AUMMODEL Month Rate USD AUD
Barrow Nov 07393 45217070815 61162005701 Barrow Nov 06863 42060675695 61286136813
Dec 07702 46487922301 60358247599 Dec 06863 41260300463 60119919078
Jan 07645 45361005254 59334212235 Jan 06863 41218923103 60059628592
Feb 07743 47660368936 61552051421 Feb 06863 41177545742 59999338106
Mar 07618 49476407788 64949273124 Mar 06863 41136168382 59939047620
Apr 07726 50646008924 65556084866 Apr 06863 41094791021 59878757134
May 00000 ERRORDIV0 May 06863 41053413661 59818466648
Jun 00000 ERRORDIV0 Jun 06863 41012036300 59758176162
Trillium Jul 07213 4054665565 5621330328 Trillium Jul 06800 3794452495 5580077198
Aug 07354 4257685463 5789618525 Aug 06800 3819936108 5617553100
Sep 07108 4106251479 5776943555 Sep 06800 3845419721 5655029002
Oct 07044 4086742601 5801735662 Oct 06800 3870903335 5692504904
Nov 07393 4502816985 6090649243 Nov 06800 3896386948 5729980806
Dec 07702 4708155014 6112899265 Dec 06800 3921870561 5767456708
Jan 07645 4822857951 6308512689 Jan 06800 3979878355 5852762287
Feb 07743 4999521523 6456744099 Feb 06800 4037886149 5938067867
Mar 07618 5086530493 6677252312 Mar 06800 4095893943 6023373446
Apr 07726 5407458825 6999403056 Apr 06800 4153901737 6108679026
May 00000 ERRORDIV0 May 06800 4211909531 6193984605
Jun 00000 ERRORDIV0 Jun 06800 4327925119 6364595764
BH Name Strategy Name
BHMS Team Portfolio Large Cap Value
2900Diversified Large Cap Value Equity Composite Diversified Large Cap Value
9100Dividend Focused Value Equity Composite Dividend Focused Value
9200Concentrated US Opportunities Composite Not included
9300US ESG Value Composite Not included
1299Mid Cap Value Equity Composite Mid Cap Value
1500Small Cap Value Equity Composite Small Cap Value
DSCDiversified Small Cap Value Equity Composite Diversified Small Cap Value
9000US Opportunistic Value Equity Composite US Opportunistic Value Equity
7000Non-US Value Equity Composite Non-US Value
8000Global Value Equity Composite Global Value Equity
8600Emerging Markets Value Equity Composite Emerging Markets
8700Concentrated Emerging Markets Composite Concentrated Emerging Markets
7300All Country World ex-US Value Composite ACWI Ex-US Value
CORECore Fixed Income Composite Core Fixed Income
COREPLUSCorePlus Fixed Income Composite Core Plus Fixed Income
2002Intermediate Fixed Income Composite Intermediate Fixed Income
2003Short Fixed Income Composite Short Maturity Fixed Income
CORPALLInvestment Grade Credit Fixed Income Composite Investment Grade Credit Fixed Income
LONGDURLong Credit Fixed Income Composite Long Credit Fixed Income
LONGGCLong GovernmentCredit Fixed Income Composite Long GovtCredit Fixed Income
HIGHYLDHigh Yield Fixed Income Composite High Yield Fixed Income
BANKLOANBank Loan Composite Bank Loans
TIPSTIPS Fixed Income Composite TIPS Fixed Income
INTCRIntermediate Credit Fixed Income Composite Intermediate Credit Fixed Income
ENINTCREnhanced Intermediate Credit Fixed Income Composite Enhanced Intermediate Credit Fixed Income
GOVEXDURExtended Duration Fixed Income Composite Extended Duration Fixed Income
30 June 2021 30 Jun 2021 4 5 6 7 8 9 10 11 12 13 14 15 16 17 18 19 20
Barrow Hanley 30 June 2021 Performance against benchmark Performance 30 June 2021 () Excess returns above benchmark Period Ended 30 June 2021 ()
ADDED COLUMN - Strategy name
Strategy Value Index $AUM 3 mth 6 mth 1 yr 2 yr 3 yr 5 yr 7 yr 10 yr 3 mth 6 mth 1 yr 2 yr 3 yr 5 yr 7 yr 10 yr
Equities BHMS Team Portfolio Large Cap Value Russell 1000 Value - Total Return $ 4607137620 46 188 491 165 141 137 106 121 0 -06 18 54 20 17 18 12 05
2900Diversified Large Cap Value Equity Composite Diversified Large Cap Value Russell 1000 Value - Total Return $ 6075393769 62 208 596 195 146 148 110 126 0 10 37 159 50 22 30 16 10
9100Dividend Focused Value Equity Composite Dividend Focused Value Russell 1000 Value - Total Return $ 1862663494 58 197 446 121 93 104 84 110 0 06 27 09 -24 -32 -15 -10 -06
9200Concentrated US Opportunities Composite Not included Russell 1000 Value - Total Return $ 62796204 58 242 701 0 06 72 264
9300US ESG Value Composite Not included Russell 1000 Value - Total Return $ 9534341 50 191 577 210 136 0 -02 20 141 65 12
1299Mid Cap Value Equity Composite Mid Cap Value Russell Midcap Value - Total Return $ 556333443 66 239 672 199 137 134 91 118 0 09 45 142 37 19 16 -03 01
1500Small Cap Value Equity Composite Small Cap Value Russell 2000 Value - Total Return $ 1265530523 -08 136 685 256 130 167 116 131 0 -54 -131 -48 60 28 31 23 22
DSCDiversified Small Cap Value Equity Composite Diversified Small Cap Value Russell 2000 Value - Total Return $ 10636820 53 365 893 224 113 144 103 129 0 07 98 160 28 10 08 10 20
9000US Opportunistic Value Equity Composite US Opportunistic Value Equity Russell 3000 Value - Total Return $ 688047 50 193 607 202 148 144 105 123 0 -02 17 153 55 26 24 12 07
7000Non-US Value Equity Composite Non-US Value MSCI EAFE Value - Net Return $ 1884160577 39 143 476 148 83 108 45 55 0 09 37 141 80 45 30 25 17
8000Global Value Equity Composite Global Value Equity MSCI World Index Value - Net Return $ 5607506168 55 165 503 173 122 152 92 100 0 08 18 124 67 38 54 33 23
8600Emerging Markets Value Equity Composite Emerging Markets MSCI EM (Emerging Markets) Value - Net Return $ 220531983 38 90 490 140 97 120 55 0 -18 -10 74 47 19 23 22
8700Concentrated Emerging Markets Composite Concentrated Emerging Markets MSCI EM (Emerging Markets) Value - Net Return $ 4540224 31 83 438 156 150 0 -25 -17 22 64 72
7300All Country World ex-US Value Composite ACWI Ex-US Value MSCI AC World ex USA Value - Net Return $ 1284778 36 116 440 149 89 92 0 -07 -01 64 70 37 07
Fixed Income CORECore Fixed Income Composite Core Fixed Income Bloomberg Barclays US Aggregate $ 2731443517 19 -16 01 50 60 34 36 38 0 01 00 04 09 06 04 04 04
COREPLUSCorePlus Fixed Income Composite Core Plus Fixed Income Bloomberg Barclays US Aggregate $ 663228031 22 -10 17 57 66 40 40 41 0 04 06 20 16 12 10 07 07
2002Intermediate Fixed Income Composite Intermediate Fixed Income Bloomberg Barclays US Intermediate Aggregate $ 129693496 13 -02 27 53 60 36 34 34 0 05 06 27 20 16 11 07 07
2003Short Fixed Income Composite Short Maturity Fixed Income Bloomberg Barclays US Aggregate Government amp Credit (1-3 Y) $ 859504956 03 02 16 31 35 23 21 18 0 02 02 11 08 06 04 04 03
CORPALLInvestment Grade Credit Fixed Income Composite Investment Grade Credit Fixed Income Bloomberg Barclays US Corporate Investment Grade $ 2988635 36 -16 33 70 84 53 50 55 0 01 -03 00 07 06 04 03 04
LONGDURLong Credit Fixed Income Composite Long Credit Fixed Income Bloomberg Barclays US Aggregate Credit - Long $ 2640769419 71 -26 43 105 120 74 70 79 0 06 -01 -00 19 13 08 04 04
LONGGCLong GovernmentCredit Fixed Income Composite Long GovtCredit Fixed Income Bloomberg Barclays US Aggregate Government amp Credit - Long $ 98563896 69 -36 10 108 118 67 71 79 0 04 11 29 28 19 13 08 07
HIGHYLDHigh Yield Fixed Income Composite High Yield Fixed Income ICE BofA US High Yield (BB-B) (USD Unhedged) $ 128213062 26 49 167 96 93 80 59 68 0 00 20 32 27 19 10 05 03
BANKLOANBank Loan Composite Bank Loans Credit Suisse Leveraged Loan Index - Gross Return $ 115596744 17 39 121 52 53 0 03 04 04 07 09
TIPSTIPS Fixed Income Composite TIPS Fixed Income Bloomberg Barclays US Treasury Inflation Protected Notes (TIPS) $ 14935531 28 17 62 66 63 40 33 34 0 -04 00 -03 -08 -03 -01 -00 -00
INTCRIntermediate Credit Fixed Income Composite Intermediate Credit Fixed Income Bloomberg Barclays US Aggregate Credit - Intermediate $ 974433017 16 -07 21 51 62 38 37 40 0 00 -02 -02 06 04 02 02 02
ENINTCREnhanced Intermediate Credit Fixed Income Composite Enhanced Intermediate Credit Fixed Income Bloomberg Barclays US Aggregate Credit - Intermediate $ 277223965 17 -01 38 58 67 44 40 0 02 05 15 12 09 08 05
GOVEXDURExtended Duration Fixed Income Composite Extended Duration Fixed Income Bloomberg Barclays US Treasury Strips (20+ Y) $ 278071443 97 -107 -134 80 101 43 80 109 0 02 00 06 -01 -00 04 00 05
Preliminary Returns greater than 1 year are annualized Counts
Equity Hit Rate 50 71 93 92 92 91 80 89
Fixed Hit Rate 92 77 77 85 85 92 92 91
Total 70 74 85 88 88 91 86 90
Asset Weighted
Equity 72 93 94 92 92 92 89 91
Fixed 100 59 59 97 97 100 100 100
Total 80 84 84 93 93 94 92 94
30 April 2021 30 Apr 2021 4 5 6 7 8 9 10 11 13 14 15 16 17 18 19 20
Barrow Hanley 30 April 2021 Performance against benchmark Performance 30 April 2021 () Excess returns above benchmark Period Ended 30 April 2021 ()
ADDED COLUMN - Strategy name
Strategy Value Index $AUM 3 mth 6 mth 1 yr 2 yr 3 yr 5 yr 7 yr 10 yr 3 mth 6 mth 1 yr 2 yr 3 yr 5 yr 7 yr 10 yr
Equities BHMS Team Portfolio Large Cap Value Russell 1000 Value - Total Return $ 4594182961 202 425 575 163 148 139 112 118 0 35 62 115 24 25 18 13 07
2900Diversified Large Cap Value Equity Composite Diversified Large Cap Value Russell 1000 Value - Total Return $ 6122680966 237 486 703 189 151 146 116 124 0 69 123 243 50 28 24 18 12
9100Dividend Focused Value Equity Composite Dividend Focused Value Russell 1000 Value - Total Return $ 1976265405 199 413 484 116 90 106 87 107 0 32 50 25 -24 -33 -16 -11 -04
9200Concentrated US Opportunities Composite Not included Russell 1000 Value - Total Return $ 3082322 302 536 888 0 134 173 429
9300US ESG Value Composite Not included Russell 1000 Value - Total Return $ 9510804 196 425 683 199 135 0 28 62 224 59 12
1299Mid Cap Value Equity Composite Mid Cap Value Russell Midcap Value - Total Return $ 563597574 275 528 801 201 145 128 99 116 0 87 114 194 44 22 06 -01 03
1500Small Cap Value Equity Composite Small Cap Value Russell 2000 Value - Total Return $ 1461160094 145 542 923 246 161 172 124 127 0 -30 -50 134 78 45 36 28 26
DSCDiversified Small Cap Value Equity Composite Diversified Small Cap Value Russell 2000 Value - Total Return $ 13957423 274 736 992 177 125 134 105 121 0 100 144 203 10 09 -01 09 20
9000US Opportunistic Value Equity Composite US Opportunistic Value Equity Russell 3000 Value - Total Return $ 688626 219 494 733 198 158 144 112 120 0 51 118 255 56 35 22 14 10
7000Non-US Value Equity Composite Non-US Value MSCI EAFE Value - Net Return $ 1875223735 145 425 595 146 64 93 48 50 0 41 65 185 87 50 31 27 17
8000Global Value Equity Composite Global Value Equity MSCI World Index Value - Net Return $ 5610567404 191 439 572 166 120 142 96 94 0 50 93 165 71 46 50 34 23
8600Emerging Markets Value Equity Composite Emerging Markets MSCI EM (Emerging Markets) Value - Net Return $ 221225327 74 368 559 107 60 116 60 0 17 63 121 34 29 29 23
8700Concentrated Emerging Markets Composite Concentrated Emerging Markets MSCI EM (Emerging Markets) Value - Net Return $ 4542665 62 340 545 141 110 0 05 36 107 68 79
7300All Country World ex-US Value Composite ACWI Ex-US Value MSCI AC World ex USA Value - Net Return $ 1270624 99 357 549 143 58 83 0 02 04 120 77 35 14
Fixed Income CORECore Fixed Income Composite Core Fixed Income Bloomberg Barclays US Aggregate $ 2527137134 -19 -14 08 60 58 36 37 37 0 00 01 11 09 06 04 04 03
COREPLUSCorePlus Fixed Income Composite Core Plus Fixed Income Bloomberg Barclays US Aggregate $ 610353612 -16 -04 27 67 63 41 40 41 0 03 11 29 15 11 09 07 07
2002Intermediate Fixed Income Composite Intermediate Fixed Income Bloomberg Barclays US Intermediate Aggregate $ 288462279 -07 07 49 61 60 37 34 34 0 03 12 41 18 14 10 06 06
2003Short Fixed Income Composite Short Maturity Fixed Income Bloomberg Barclays US Aggregate Government amp Credit (1-3 Y) $ 817039716 00 07 32 37 36 24 21 19 0 00 05 22 07 05 04 03 03
CORPALLInvestment Grade Credit Fixed Income Composite Investment Grade Credit Fixed Income Bloomberg Barclays US Corporate Investment Grade $ 2919430 -25 -06 56 78 75 52 50 54 0 -02 -01 12 07 06 04 04 04
LONGDURLong Credit Fixed Income Composite Long Credit Fixed Income Bloomberg Barclays US Aggregate Credit - Long $ 2825338275 -43 -18 39 112 100 72 67 74 0 01 -02 00 17 12 07 04 03
LONGGCLong GovernmentCredit Fixed Income Composite Long GovtCredit Fixed Income Bloomberg Barclays US Aggregate Government amp Credit - Long $ 94129487 -50 -37 -07 120 103 67 68 76 0 09 20 37 26 18 11 07 06
HIGHYLDHigh Yield Fixed Income Composite High Yield Fixed Income ICE BofA US High Yield (BB-B) (USD Unhedged) $ 121066061 25 96 238 93 89 79 59 66 0 12 30 62 24 19 09 05 03
BANKLOANBank Loan Composite Bank Loans Credit Suisse Leveraged Loan Index - Gross Return $ 113445691 16 62 165 45 0 03 01 01 06
TIPSTIPS Fixed Income Composite TIPS Fixed Income Bloomberg Barclays US Treasury Inflation Protected Notes (TIPS) $ 13995470 -08 17 57 68 58 39 33 33 0 -03 -04 -04 -09 -04 -02 -01 -01
INTCRIntermediate Credit Fixed Income Composite Intermediate Credit Fixed Income Bloomberg Barclays US Aggregate Credit - Intermediate $ 949475698 -11 00 48 61 60 40 37 40 0 -01 -01 02 07 04 02 02 02
ENINTCREnhanced Intermediate Credit Fixed Income Composite Enhanced Intermediate Credit Fixed Income Bloomberg Barclays US Aggregate Credit - Intermediate $ 268171237 -07 11 69 66 65 45 40 0 03 10 23 12 09 08 05
GOVEXDURExtended Duration Fixed Income Composite Extended Duration Fixed Income Bloomberg Barclays US Treasury Strips (20+ Y) $ 245372756 -114 -157 -209 104 91 50 77 103 0 -02 -01 04 -02 -00 02 -00 05
Preliminary Returns greater than 1 year are annualized Counts
Equity Hit Rate 93 93 100 92 92 82 80 89
Fixed Hit Rate 69 62 92 85 83 92 83 91
Total 81 78 96 88 88 87 82 90
Asset Weighted
Equity 93 93 100 91 91 91 89 91
Fixed 86 55 100 97 97 100 97 100
Total 91 82 100 93 93 94 91 94
Large Cap Core GIPSNWLCC
Whitney Zelee Whitney ZeleeTaken from Steves spreadsheet
43021 53121 63021 Quarter-to-Date Year-to-Date 1-YEAR 3-YEAR 5-YEAR 10-YEAR SINCE INCEPTION Since Composite inception 7-YEAR
20
Whitney Zelee Whitney ZeleeDO NOT DELETE CONTENT
Gross 58 111 257 97 163 430 208 189 144 105 133
23 Net 574 106 255 96 160 423 202 183 137 98 126
26 SampP 500 534 070 233 85 153 408 187 176 148 102 141
Excess Return GIPSNWSMID
Whitney Zelee Whitney ZeleeTaken from Steves spreadsheet
045 041 024 115 100 217 214 127 -049 025 Since Composite inception -084
Small Mid Cap Core 29
Whitney Zelee Whitney ZeleeDO NOT DELETE CONTENT
Gross 506 -067 062 50 176 557 144 161 124 109 116
32 Net 499 -071 059 49 173 549 138 155 118 103 110
35 SampP 1000 374 077 -060 39 194 573 129 148 127 103 115
Excess Return GIPSNWSMID
Whitney Zelee Whitney ZeleeTaken from Steves spreadsheet
132 -144 122 109 -175 -167 157 138 -033 055 Since Composite inception 013
All Cap Core 2
Whitney Zelee Whitney ZeleeDO NOT DELETE CONTENT
Gross 516 026 209 76 133 406 179 173 133 100 124
5 Net 514 014 208 75 130 398 172 166 126 93 117
8 SampP 1500 519 070 208 81 156 421 181 174 146 102 138
Excess Return GIPSNWSMID
Whitney Zelee Whitney ZeleeTaken from Steves spreadsheet
-003 -044 002 -049 -228 -150 -020 -006 -133 -023 Since Composite inception -149
Sustainable Opportunities 38
Whitney Zelee Whitney ZeleeDO NOT DELETE CONTENT
Gross 395 -053 348 70 118 501 233 212 136 129 146
41 Net 389 -059 345 68 114 493 226 204 129 122 138
44 SampP 1500 519 070 208 81 156 421 181 174 146 131 138
Excess Return GIPSNWSMID
Whitney Zelee Whitney ZeleeTaken from Steves spreadsheet
-125 -123 140 -114 -385 801 522 380 -099 -013 Since Composite inception 075
Fossil Fuel Free Core 11
Whitney Zelee Whitney ZeleeDO NOT DELETE CONTENT
Gross 520 011 237 78 131 403 191 179 142 104 137
14 Net 518 -003 236 76 127 394 183 171 133 96 129
17 SampP 1500 519 070 208 81 156 421 181 174 146 102 138
Excess Return GIPSNWSMID
Whitney Zelee Whitney ZeleeTaken from Steves spreadsheet
001 -060 029 -033 -252 -182 100 057 -043 018 Since Composite inception -011
Growth amp Income 47
Whitney Zelee Whitney ZeleeDO NOT DELETE CONTENT
Gross 504 128 183 83 152 401 185 165 ERRORNA 145 121
50 Net 504 112 183 82 149 392 177 156 ERRORNA 137 113
53 SampP 500 534 070 233 85 153 408 187 176 ERRORNA 159 141
Excess Return GIPSNWSMID
Whitney Zelee Whitney ZeleeTaken from Steves spreadsheet
-030 058 -051 -022 -001 -070 -013 -118 ERRORNA -142 Since strategy Inception -197
Global Equity 2
Whitney Zelee Whitney ZeleeDO NOT DELETE CONTENT
Gross 385 244 256 91 137 480 201 186 123 92 134
5 Net 380 239 250 89 133 471 193 179 116 85 127
8 MSSCI ACWI NR 437 156 132 74 123 393 146 146 99 62 97
Excess Return GIPSNWSMID
Whitney Zelee Whitney ZeleeTaken from Steves spreadsheet
-052 089 124 171 137 876 553 403 244 295 368
Strategy Benchmark 3 mth 1 yr 3 yr 5 yr 10 yr
ESG Global Equities MSCI ACWI NR USD 91 480 201 186 123 134
Sustainable Opportunities SampP 1500 70 501 233 212 136 146
Fossil Fuel Free SampP 1500 78 403 191 179 142 137
Large Cap Core SampP 500 97 430 208 189 144 133
Small Mid Cap Core SampP 1000 50 557 144 161 124 116
All Cap Core SampP 1500 76 406 179 173 133 124
Growth and Income SampP 500 83 401 185 165 ERRORNA 121
3 mth 5 mth 6 mth 7 mth
ESG Global Equities 17 88 55 40 24
Sustainable Opportunities (11) 80 52 38 (10)
Fossil Fuel Free (03) (18) 10 06 (04)
Large Cap Core 12 22 21 13 (05)
Small Mid Cap Core 11 (17) 16 14 (03)
All Cap Core (05) (15) (02) (01) (13)
Growth and Income (02) (07) (01) (12) ERRORNA
Large Cap Core GIPSNWLCC
Whitney Zelee Whitney ZeleeTaken from Steves spreadsheet
43021 53121 63021 Quarter-to-Date Year-to-Date 1-YEAR 3-YEAR 5-YEAR 10-YEAR SINCE INCEPTION Since Composite inception 7-YEAR
20
Whitney Zelee Whitney ZeleeDO NOT DELETE CONTENT
Gross 58 000 000 58 121 495 205 179 136 103 135
23 Net 574 000 000 57 119 488 199 172 129 96 129
26 SampP 500 534 000 000 53 118 460 187 174 142 101 143
Excess Return GIPSNWSMID
Whitney Zelee Whitney ZeleeTaken from Steves spreadsheet
045 000 000 045 026 355 179 046 -059 020 Since Composite inception -079
Small Mid Cap Core 29
Whitney Zelee Whitney ZeleeDO NOT DELETE CONTENT
Gross 506 000 000 51 177 707 153 165 121 110 125
32 Net 499 000 000 50 175 698 146 158 115 104 119
35 SampP 1000 374 000 000 37 192 705 148 152 124 105 123
Excess Return GIPSNWSMID
Whitney Zelee Whitney ZeleeTaken from Steves spreadsheet
132 000 000 132 -149 026 043 127 -026 057 Since Composite inception 017
All Cap Core 2
Whitney Zelee Whitney ZeleeDO NOT DELETE CONTENT
Gross 522 000 000 52 108 490 179 166 127 100 128
5 Net 520 000 000 52 106 482 172 159 120 92 121
8 SampP 1500 519 000 000 52 125 479 183 172 140 102 141
Excess Return GIPSNWSMID
Whitney Zelee Whitney ZeleeTaken from Steves spreadsheet
003 000 000 003 -168 108 -045 -059 -130 -019 Since Composite inception -134
Sustainable Opportunities 38
Whitney Zelee Whitney ZeleeDO NOT DELETE CONTENT
Gross 395 000 000 39 86 628 234 206 131 129 149
41 Net 389 000 000 39 83 618 226 198 124 121 141
44 SampP 1500 519 000 000 52 125 479 183 172 140 130 141
Excess Return GIPSNWSMID
Whitney Zelee Whitney ZeleeTaken from Steves spreadsheet
-125 000 000 -125 -391 1492 511 336 -087 -015 Since Composite inception 077
Fossil Fuel Free Core 11
Whitney Zelee Whitney ZeleeDO NOT DELETE CONTENT
Gross 521 000 000 52 104 483 188 172 136 104 140
14 Net 519 000 000 52 102 474 180 164 128 95 132
17 SampP 1500 519 000 000 52 125 479 183 172 140 102 141
Excess Return GIPSNWSMID
Whitney Zelee Whitney ZeleeTaken from Steves spreadsheet
002 000 000 002 -209 044 052 001 -037 021 Since Composite inception -008
Growth amp Income 47
Whitney Zelee Whitney ZeleeDO NOT DELETE CONTENT
Gross 511 000 000 51 118 436 181 159 ERRORNA 144 125
50 Net 511 000 000 51 116 426 173 151 ERRORNA 136 117
53 SampP 500 534 000 000 53 118 460 187 174 ERRORNA 159 143
Excess Return GIPSNWSMID
Whitney Zelee Whitney ZeleeTaken from Steves spreadsheet
-023 000 000 -023 -002 -241 -060 -153 ERRORNA -145 Since strategy Inception -179
Global Equity 2
Whitney Zelee Whitney ZeleeDO NOT DELETE CONTENT
Gross 385 000 000 39 82 540 183 174 114 90 132
5 Net 380 000 000 38 80 530 175 167 107 83 125
8 MSSCI ACWI NR 437 000 000 44 91 457 133 139 92 61 99
Excess Return GIPSNWSMID
Whitney Zelee Whitney ZeleeTaken from Steves spreadsheet
-052 000 000 -052 -095 824 494 357 223 287 325
Strategy Benchmark 3 mth YTD 1 yr 3 yr 5 yr 10 yrs
ESG Global Equities MSCI ACWI NR USD 39 82 540 183 174 114 132
Sustainable Opportunities SampP 1500 39 86 628 234 206 131 149
Fossil Fuel Free SampP 1500 52 104 483 188 172 136 140
Large Cap Core SampP 500 58 121 495 205 179 136 135
Small Mid Cap Core SampP 1000 51 177 707 153 165 121 125
All Cap Core SampP 1500 52 108 490 179 166 127 128
Growth and Income SampP 500 51 118 436 181 159 ERRORNA 125
3 mth 4 mth 5 mth 6 mth 7 mth 8 mth
ESG Global Equities (05) (09) 82 49 36 22
Sustainable Opportunities (12) (39) 149 51 34 (09)
Fossil Fuel Free 00 (21) 04 05 00 (04)
Large Cap Core 04 03 35 18 05 (06)
Small Mid Cap Core 13 (15) 03 04 13 (03)
All Cap Core 00 (17) 11 (05) (06) (13)
Growth and Income (02) (00) (24) (06) (15) ERRORNA
BH Look up 4 6 8 9 11 13 15 17 18 20
10 yr
Barrow Hanley 30 June 2021 Performance against benchmark Annualised performance 30 June 2021 () Excess returns above benchmarkPeriod ended 30 June 2021 ()
Strategy Benchmark 3 mth 6 mth 1 yr 3 yr 5 yr 10 yr 3 mth 1 yr 3 yr 5 yr 10 yr
Equities Large Cap Value Russell 1000 Value - Total Return 46 491 141 137 121 -061 ERRORVALUE 538 173 181 049
Diversified Large Cap Value Russell 1000 Value - Total Return 62 596 146 148 126 097 ERRORVALUE 1588 217 296 102
Dividend Focused Value Russell 1000 Value - Total Return 58 446 93 104 110 057 ERRORVALUE 094 -316 -146 -060
Mid Cap Value Russell Midcap Value - Total Return 66 672 137 134 118 094 ERRORVALUE 1418 187 161 005
Small Cap Value Russell 2000 Value - Total Return (08) 685 130 167 131 -538 ERRORVALUE -482 277 311 222
Diversified Small Cap Value Russell 2000 Value - Total Return 53 893 113 144 129 069 ERRORVALUE 1603 099 081 202
US Opportunistic Value Equity Russell 3000 Value - Total Return 50 607 148 144 123 -018 ERRORVALUE 1530 260 239 072
Non-US Value MSCI EAFE Value - Net Return 39 476 83 108 55 087 ERRORVALUE 1412 453 296 167
Global Value Equity MSCI World Index Value - Net Return 55 503 122 152 100 084 ERRORVALUE 1236 377 543 234
Emerging Markets MSCI EM (Emerging Markets) Value - Net Return 38 490 97 120 -182 ERRORVALUE 744 193 227
Concentrated Emerging Markets MSCI EM (Emerging Markets) Value - Net Return 31 438 150 -254 ERRORVALUE 218 722
ACWI Ex-US Value MSCI AC World ex USA Value - Net Return 36 440 89 92 -068 ERRORVALUE 642 370 066
Fixed Income Core Fixed Income Bloomberg Barclays US Aggregate 19 01 60 34 38 011 ERRORVALUE 043 064 040 036
Core Plus Fixed Income Bloomberg Barclays US Aggregate 22 17 66 40 41 035 ERRORVALUE 199 122 096 072
Intermediate Fixed Income Bloomberg Barclays US Intermediate Aggregate 13 27 60 36 34 053 ERRORVALUE 268 161 108 067
Short Maturity Fixed Income Bloomberg Barclays US Aggregate Government amp Credit (1-3 Y) 03 16 35 23 18 025 ERRORVALUE 113 056 043 035
Investment Grade Credit Fixed Income Bloomberg Barclays US Corporate Investment Grade 36 33 84 53 55 010 ERRORVALUE 002 061 039 038
Long Credit Fixed Income Bloomberg Barclays US Aggregate Credit - Long 71 43 120 74 79 065 ERRORVALUE -001 131 080 038
Long GovtCredit Fixed Income Bloomberg Barclays US Aggregate Government amp Credit - Long 69 10 118 67 79 041 ERRORVALUE 285 186 127 065
High Yield Fixed Income ICE BofA US High Yield (BB-B) (USD Unhedged) 26 167 93 80 68 002 ERRORVALUE 317 187 099 034
Bank Loans Credit Suisse Leveraged Loan Index - Gross Return 17 121 53 029 ERRORVALUE 043 094
TIPS Fixed Income Bloomberg Barclays US Treasury Inflation Protected Notes (TIPS) 28 62 63 40 34 -044 ERRORVALUE -032 -028 -015 -002
Intermediate Credit Fixed Income Bloomberg Barclays US Aggregate Credit - Intermediate 16 21 62 38 40 000 ERRORVALUE -017 042 021 019
Enhanced Intermediate Credit Fixed Income Bloomberg Barclays US Aggregate Credit - Intermediate 17 38 67 44 018 ERRORVALUE 152 091 080
Extended Duration Fixed Income Bloomberg Barclays US Treasury Strips (20+ Y) 97 (134) 101 43 109 019 ERRORVALUE 059 -003 036 046
Source Barrow Hanley as at 31 December 2020
1Reflects gross performance (unless otherwise stated) of 24 key investment strategies
2Future returns may bear no relationship to the historical information displayed The returns shown represent past returns only and are not indicative of future returns of a Strategy Returns on a Strategy can be particularly volatile in the short term and in some periods may be negative
excess returns above benchmark
below benchmark returns
Annualised performance 30 June 2021 () Excess returns above benchmarkPeriod ended 30 June 2021 ()
Trillium 30 June 2021 Performance against benchmark
Strategy Benchmark 3 mth 6 mth 1 yr 3 yr 5 yr 10 yrs 3 mth 6 mth 1 yr 3 yr 5 yr 10 yr
Trillium ESG Global Equities MSCI ACWI NR USD 91 480 201 186 123 17 (09) 88 55 40 24
Sustainable Opportunities SampP 1500 70 501 233 212 136 (11) (39) 80 52 38 (10)
Fossil Fuel Free SampP 1500 78 403 191 179 142 (03) (21) (18) 10 06 (04)
Large Cap Core SampP 500 97 430 208 189 144 12 03 22 21 13 (05)
Small Mid Cap Core SampP 1000 50 557 144 161 124 11 (15) (17) 16 14 (03)
All Cap Core SampP 1500 76 406 179 173 133 (05) (17) (15) (02) (01) (13)
Growth and Income SampP 500 51 436 185 159 ERRORNA (02) (49) (04) (15)
1Reflects preliminary gross composite performance (unless otherwise stated) of investment strategies
2Future returns may bear no relationship to the historical information displayed The returns shown represent past returns only and are not indicative of future returns of a Strategy Returns on a Strategy can be particularly volatile in the short term and in some periods may be negative
Source Barrow Hanley gross performance data and Trillium gross performance data excess returns above benchmark
Annualised performance except where less than 12 months below benchmark returns
Percentage of Strategies Exceeding Benchmark Latest Quarter 1 Year 3 Years
Trillium 50 17 50 83
Barrow Hanley - Equity Strategies 50 ERRORDIV0 92 92
Barrow Hanley - Fixed Income Strategies 92 ERRORDIV0 77 85
PAMI 68 17 77 87
Trillium
Strategies 6 6 6 6
Exceeding benchmark 3 1 3 5
BH Equity
Strategies 12 0 12 12
Exceeding benchmark 6 0 11 11
BH FI
Strategies 13 0 13 13
Exceeding benchmark 12 0 10 11
BH Look up 4 6 8 9 11 13 15 17 18 20
Barrow Hanley 30 June 2021 Performance against benchmark Annualised performance 30 June 2021 () Excess returns above benchmarkPeriod ended 30 June 2021 ()
Strategy Benchmark 3 mth 6 mth 1 yr 3 yr 5 yr 10 yr 3 mth 1 yr 3 yr 5 yr 10 yr
Equities Large Cap Value Russell 1000 Value - Total Return 46 491 141 137 121 -06082930093 53786157297 17313959969 18114380872 04877005243
Diversified Large Cap Value Russell 1000 Value - Total Return 62 596 146 148 126 09744224109 158808056249 216726902 29645853935 10191528304
Dividend Focused Value Russell 1000 Value - Total Return 58 446 93 104 110 05716930148 09391881168 -31649439695 -14646940706 -06047811319
Mid Cap Value Russell Midcap Value - Total Return 66 672 137 134 118 09418054967 141832083232 18746116467 16078337433 00504803544
Small Cap Value Russell 2000 Value - Total Return (08) 685 130 167 131 -53774252553 -481525148 27676540824 31146155976 22193835721
Diversified Small Cap Value Russell 2000 Value - Total Return 53 893 113 144 129 06910854564 160285615275 09852105316 08135554375 20221371905
US Opportunistic Value Equity Russell 3000 Value - Total Return 50 607 148 144 123 -01837632523 15296588563 25960768754 23911834566 07217191352
Non-US Value MSCI EAFE Value - Net Return 39 476 83 108 55 08668029239 141152854282 45311827533 2959179253 16712045436
Global Value Equity MSCI World Index Value - Net Return 55 503 122 152 100 08381394154 123648302618 37660270124 54297630856 2340780162
Emerging Markets MSCI EM (Emerging Markets) Value - Net Return 38 490 97 120 -18194372185 74420402853 19268671645 22699126075
Concentrated Emerging Markets MSCI EM (Emerging Markets) Value - Net Return 31 438 150 -25363047118 21820162183 72223573005
ACWI Ex-US Value MSCI AC World ex USA Value - Net Return 36 440 89 92 -06817092871 64167488038 37037952096 06647718058
Fixed Income Core Fixed Income Bloomberg Barclays US Aggregate 19 01 60 34 38 01139718458 04285068671 06434034264 0404017184 03616952979
Core Plus Fixed Income Bloomberg Barclays US Aggregate 22 17 66 40 41 03539474077 19886441082 12161598143 09619002842 07213954801
Intermediate Fixed Income Bloomberg Barclays US Intermediate Aggregate 13 27 60 36 34 05334826998 26802163518 16144404933 10778685342 06717246685
Short Maturity Fixed Income Bloomberg Barclays US Aggregate Government amp Credit (1-3 Y) 03 16 35 23 18 02475024553 11348374783 05628781137 04296408099 03458963637
Investment Grade Credit Fixed Income Bloomberg Barclays US Corporate Investment Grade 36 33 84 53 55 0096717941 00185922078 06050429201 03911584536 03791323113
Long Credit Fixed Income Bloomberg Barclays US Aggregate Credit - Long 71 43 120 74 79 06459415376 -00112294158 13111191306 07956191687 03849559976
Long GovtCredit Fixed Income Bloomberg Barclays US Aggregate Government amp Credit - Long 69 10 118 67 79 04117439385 28542377099 18644966422 12651063407 06502744951
High Yield Fixed Income ICE BofA US High Yield (BB-B) (USD Unhedged) 26 167 93 80 68 00163523756 31686380646 18681525335 09868332219 03366780418
Bank Loans Credit Suisse Leveraged Loan Index - Gross Return 17 121 53 02920683681 04290626903 09357807289
TIPS Fixed Income Bloomberg Barclays US Treasury Inflation Protected Notes (TIPS) 28 62 63 40 34 -04362857945 -03195686204 -02811886669 -0149041221 -00248291963
Intermediate Credit Fixed Income Bloomberg Barclays US Aggregate Credit - Intermediate 16 21 62 38 40 00005185406 -01725715505 0423804125 02103192403 01925773843
Enhanced Intermediate Credit Fixed Income Bloomberg Barclays US Aggregate Credit - Intermediate 17 38 67 44 01794867115 15209360134 09083261955 08007683706
Extended Duration Fixed Income Bloomberg Barclays US Treasury Strips (20+ Y) 97 (134) 101 43 109 0194575496 05916615951 -0028716111 03639299824 04563135971
Source Barrow Hanley as at 31 December 2020
1Reflects gross performance (unless otherwise stated) of 24 key investment strategies
2Future returns may bear no relationship to the historical information displayed The returns shown represent past returns only and are not indicative of future returns of a Strategy Returns on a Strategy can be particularly volatile in the short term and in some periods may be negative
excess returns above benchmark
below benchmark returns
Annualised performance 30 June 2021 () Excess returns above benchmarkPeriod ended 30 June 2021 ()
Trillium 30 June 2021 Performance against benchmark
Strategy Benchmark 3 mth 6 mth 1 yr 3 yr 5 yr 10 yr 3 mth 1 yr 3 yr 5 yr 10 yr
Trillium ESG Global Equities MSCI ACWI NR USD 91 480 201 186 123 17136365597 87594273012 55250973135 40296568477 24379738113
Sustainable Opportunities SampP 1500 70 501 233 212 136 -11391421332 80055166836 52206338269 37991568316 -09851898729
Fossil Fuel Free SampP 1500 78 403 191 179 142 -03306633338 -18161047152 10049977145 05682697163 -04323010037
Large Cap Core SampP 500 97 430 208 189 144 11525233869 21661421106 21350545432 12671082633 -04856638062
Small Mid Cap Core SampP 1000 50 557 144 161 124 10938516572 -16659529101 15715812774 138185369 -03267523114
All Cap Core SampP 1500 76 406 179 173 133 -04921475174 -15011843757 -02001195864 -00576170717 -13278863034
Growth and Income SampP 500 51 436 185 159 ERRORNA (02) (49) (04) (15)
1Reflects preliminary gross composite performance (unless otherwise stated) of investment strategies
2Future returns may bear no relationship to the historical information displayed The returns shown represent past returns only and are not indicative of future returns of a Strategy Returns on a Strategy can be particularly volatile in the short term and in some periods may be negative
Source Barrow Hanley gross performance data and Trillium gross performance data excess returns above benchmark
Annualised performance except where less than 12 months below benchmark returns
Percentage of Strategies Exceeding Benchmark Latest Quarter 1 Year 3 Years
Trillium 50 50 83
Barrow Hanley - Equity Strategies 50 92 92
Barrow Hanley - Fixed Income Strategies 92 77 85
PAMI 68 77 87
Trillium
Strategies 6 6 6
Exceeding benchmark 3 3 5
BH Equity
Strategies 12 12 12
Exceeding benchmark 6 11 11
BH FI
Strategies 13 13 13
Exceeding benchmark 12 10 11
PAMI Quarter To Date Flows - $A
April 30 2021 May 31 2021 TOTAL
BHMS Fixed Income Bank Loans -17865 -28418 -46283
Fixed Income Core fixed income -4558329 108680095 104121765
Fixed Income Core Plus fixed income -29169 58100952 58071783
Fixed Income Enhanced Intermediate Credit fixed income -4121803 5122205 1000402
Fixed Income Extended Duration fixed income 100963032 20796735 121759767
Fixed Income High Yield fixed income 4353793 2264754 6618547
Fixed Income Intermediate credit fixed income -71970 -177874 -249844
Fixed Income Intermediate fixed Income -4828189 -793713 -5621903
Fixed Income Long Credit fixed income -1047818578 11701303 -1036117275
Fixed Income Long GovernmentCredit fixed income -41594 -76 -41670
Fixed Income Other fixed income 0 -1485702 -1485702
Fixed Income Short fixed income 7185899 33745572 40931471
Fixed Income TIPS fixed income 1163246 790421 1953666
Global Equities Concentrated Emerging Markets equity 15425 -19376 -3951
Global Equities Emerging Markets 23447947 6072100 29520047
Global Equities Global Value equity 31093607 -24010752 7082855
Global Equities Non-US Value equity -93 -724654 -724747
US Equities Concentrated US Oppoortunities equity 0 0
US Equities Diversified Large Cap Value equity -54871399 -25713315 -80584714
US Equities Diversified Small Cap Value equity -34192 -18898261 -18932453
US Equities Dividend Focused Value equity -46650690 -713446647 -760097337
US Equities Large Cap Value equity 71691296 -230058217 -158366920
US Equities Mid Cap value -13339669 -5613615 -18953284
US Equities Small Cap value equity -4106432 -256628839 -260735271
US Equities US ESG value equity -2277 0 -2277
BHMS -94057800559 -103032532293 -197090332852
TRIL Global Equities Sustainable Opportunities 3716677 3716677
Global Equities Trillium Global Equity 17025679 17025679
US Equities All Cap Core -1425452 -1425452
US Equities Fossil Fuel Free Core 12619436 12619436
US Equities Growth amp Income -571292 -571292
US Equities Large Cap Core 82997082 82997082
US Equities OtherNone -2584498 -2584498
US Equities SmallMid Cap Core 22841697 22841697
TRIL 13461933007 13461933007
Sum 80595867552 103032532293 183628399845
Assets Under Management Colour Switch 1
Live Assumptions Case Perpetual Case
($ in millions)
CAGR
Day1-16 Day17-30
CY20 Jan Feb Mar Apr May Jun Jul Aug Sep Oct Nov Dec Nov
Opening 50865 50064 49264 48464 47663 46863 46063 45262 44462 43661 42861 42061 42861 42861 42434
Netflows per month (451) (451) (451) (451) (451) (451) (451) (451) (451) (451) (451) (451) (451) (241) (211)
Market movement per month (349) (349) (349) (349) (349) (349) (349) (349) (349) (349) (349) (349) (349) (186) (163)
Closing 50064 49264 48464 47663 46863 46063 45262 44462 43661 42861 42061 41260 42061 42434 42061
CY21 Jan Feb Mar Apr May Jun Jul Aug Sep Oct Nov Dec
Opening 41260 41219 41178 41136 41095 41053 41012 40971 40929 40888 40847 40805
Netflows per month (195) (195) (195) (195) (195) (195) (195) (195) (195) (195) (195) (195)
Market movement per month 153 153 153 153 153 153 153 153 153 153 153 153
Closing 41219 41178 41136 41095 41053 41012 40971 40929 40888 40847 40805 40764
2016 2017 2018 2019E 2020E 2021E 2022E 2023E 2024E 2025E 2026E 2027E 2028E 2029E 2030E 16-19 19-24
x Consolidated AuM
BoP $56472 $60053 $60332 $48994 $50865 $41260 $40764 $42586 $46745 $53178 $61851 $70934 $80447 $90409 $100844
Inflows 6976 5825 4611 4794 6151 7118 8789 10691 12773 15222 15222 15222 15222 15222 15222
Outflows (10277) (13720) (11587) (12788) (11568) (9454) (8774) (8421) (8423) (8934) (8934) (8934) (8934) (8934) (8934)
Net Flows (3302) (7895) (6975) (7994) (5417) (2336) 14 2271 4351 6288 6288 6288 6288 6288 6288
Market 6883 8174 (4362) 9864 (4188) 1840 1808 1888 2081 2385 2795 3224 3675 4147 4642
EoP AuM $60053 $60332 $48994 $50865 $41260 $40764 $42586 $46745 $53178 $61851 $70934 $80447 $90409 $100844 $111774
Average AuM 58263 60193 54663 49930 45099 41012 41675 44666 49961 57514 66392 75690 85428 95627 106309
Average Fee Rate 273385 273082 280465 272763 2693 2665 2671 2699 2756 2834 2900 2946 2977 2998 3012
x Product I Large Cap Value Diversified Large Cap Value
BoP $24191 $24497 $24328 $20178 $22861 $17717 $17174 $17297 $17772 $18530 $19503 $20524 $21596 $22722 $23904
Inflows 2252 1592 1141 1211 2761 2000 2500 2750 3000 3250 3250 3250 3250 3250 3250
Outflows (5015) (4881) (3950) (3515) (4859) (3429) (3236) (3140) (3130) (3204) (3204) (3204) (3204) (3204) (3204)
1 Net Flows (2764) (3289) (2809) (2304) (2097) (1429) (736) (390) (130) 46 46 46 46 46 46
Market 3069 3120 (1341) 4987 (3046) 886 859 865 889 927 975 1026 1080 1136 1195
EoP AuM $24497 $24328 $20178 $22861 $17717 $17174 $17297 $17772 $18530 $19503 $20524 $21596 $22722 $23904 $25145 (2278) (4113)
Average AuM 24344 24412 22253 21519 19695 17446 17236 17534 18151 19017 20013 21060 22159 23313 24525
Average Fee Rate 262007 264743 276747 289474 268985 270000 267300 264627 261981 259361 256767 254200 251658 249141 246650 244183
Sales Rate 9307 6498 4690 6002 12079 11288 14557 15899 16881 17539 16664 15835 15049 14303 13596
Redemption Rate (20731) (19924) (16238) (17420) (21254) (19354) (18842) (18154) (17612) (17291) (16428) (15611) (14836) (14101) (13404)
Organic (Net Flows) (11424) (13426) (11548) (11418) (9174) (8066) (4285) (2255) (731) 248 236 224 213 202 192
Market Appreciation 12688 12737 (5510) 24713 (13325) 5000 5000 5000 5000 5000 5000 5000 5000 5000 5000
x Product II ACWI Non-US Value
BoP $4899 $4857 $4833 $2388 $2086 $1641 $1432 $1390 $1498 $1673 $2867 $4121 $5438 $6821 $8272
Inflows 325 1261 69 42 143 209 285 376 402 1443 1443 1443 1443 1443 1443
Outflows (558) (2470) (1916) (750) (433) (500) (398) (338) (302) (332) (332) (332) (332) (332) (332)
2 Net Flows (233) (1209) (1848) (708) (291) (291) (114) 38 101 1111 1111 1111 1111 1111 1111
Market 191 1185 (597) 406 (154) 82 72 70 75 84 143 206 272 341 414
EoP AuM $4857 $4833 $2388 $2086 $1641 $1432 $1390 $1498 $1673 $2867 $4121 $5438 $6821 $8272 $9797 (24553) (4316)
Average AuM 4878 4845 3611 2237 1937 1537 1411 1444 1585 2270 3494 4780 6129 7546 9034
Average Fee Rate 426923 409274 346603 390797 397830 439946 435547 431191 426879 422611 418385 414201 410059 405958 401899 397880
Sales Rate 6635 25963 1418 1750 6837 12707 19887 27049 26871 86231 50313 35004 26529 21151 17439
Redemption Rate (11391) (50854) (39649) (31399) (20776) (30460) (27816) (24331) (20153) (19843) (11578) (8055) (6105) (4867) (4013)
Organic (Net Flows) (4757) (24892) (38231) (29649) (13939) (17753) (7929) 2718 6718 66387 38735 26949 20424 16284 13426
Market Appreciation 3909 24398 (12353) 16989 (7367) 5000 5000 5000 5000 5000 5000 5000 5000 5000 5000
x Product III Mid Cap Value
BoP $1339 $1542 $1554 $1334 $691 $196 $206 $216 $227 $238 $250 $263 $276 $290 $304
Inflows 133 8 349 13 10 ndash ndash ndash ndash ndash ndash ndash ndash ndash ndash
Outflows (92) (264) (259) (962) (402) ndash ndash ndash ndash ndash ndash ndash ndash ndash ndash
3 Net Flows 41 (256) 90 (949) (392) ndash ndash ndash ndash ndash ndash ndash ndash ndash ndash
Market 161 268 (309) 306 (103) 10 10 11 11 12 13 13 14 14 15
EoP AuM $1542 $1554 $1334 $691 $196 $206 $216 $227 $238 $250 $263 $276 $290 $304 $319 (23469) (19175)
Average AuM 1440 1548 1444 1013 502 201 211 222 233 244 257 269 283 297 312
Average Fee Rate 407898 305116 371923 372273 372273 420341 416138 411977 407857 403778 399740 395743 391786 387868 383989 380149
Sales Rate 9923 522 22480 975 1490 00 00 00 00 00 00 00 00 00 00
Redemption Rate (6880) (17144) (16678) (72126) (58179) 00 00 00 00 00 00 00 00 00 00
Organic (Net Flows) 3043 (16622) 5802 (71151) (56689) 00 00 00 00 00 00 00 00 00 00
Market Appreciation 12055 17412 (19918) 22934 (14934) 5000 5000 5000 5000 5000 5000 5000 5000 5000 5000
x Product IV Small Cap Value
BoP $2585 $3147 $3013 $2118 $2341 $1756 $1677 $1653 $1681 $1735 $1797 $1862 $1931 $2002 $2078
Inflows 114 30 23 102 127 168 219 274 337 350 350 350 350 350 350
Outflows (260) (592) (468) (270) (419) (335) (327) (328) (367) (374) (374) (374) (374) (374) (374)
4 Net Flows (146) (562) (445) (168) (292) (167) (109) (54) (30) (25) (25) (25) (25) (25) (25)
Market 708 428 (450) 391 (293) 88 84 83 84 87 90 93 97 100 104
EoP AuM $3147 $3013 $2118 $2341 $1756 $1677 $1653 $1681 $1735 $1797 $1862 $1931 $2002 $2078 $2157 (9388) (5818)
Average AuM 2866 3080 2566 2230 1957 1717 1665 1667 1708 1766 1830 1896 1966 2040 2117
Average Fee Rate 388142 406297 390248 443009 404532 399982 395983 392023 388103 384222 380379 376576 372810 369082 365391 361737
Sales Rate 4411 959 760 4802 5417 9565 13043 16571 20049 20148 19452 18772 18107 17458 16824
Redemption Rate (10060) (18812) (15542) (12746) (17895) (19051) (19524) (19868) (21818) (21572) (20828) (20099) (19387) (18692) (18014)
Organic (Net Flows) (5649) (17852) (14782) (7943) (12478) (9486) (6481) (3298) (1768) (1425) (1375) (1327) (1280) (1234) (1190)
Market Appreciation 27411 13594 (14920) 18481 (12515) 5000 5000 5000 5000 5000 5000 5000 5000 5000 5000
x Product V All Fixed Income
BoP $12345 $12308 $11699 $11403 $11468 $11163 $11498 $12042 $12804 $13689 $14883 $16113 $17380 $18686 $20030
Inflows 950 993 1705 2100 1691 2750 2965 3240 3437 3916 3916 3916 3916 3916 3916
Outflows (1831) (2425) (1645) (3542) (3198) (2750) (2765) (2840) (2937) (3132) (3132) (3132) (3132) (3132) (3132)
5 Net Flows (881) (1432) 60 (1442) (1506) ndash 200 400 500 784 784 784 784 784 784
Market 844 823 (356) 1507 1201 335 345 361 384 411 446 483 521 561 601
EoP AuM $12308 $11699 $11403 $11468 $11163 $11498 $12042 $12804 $13689 $14883 $16113 $17380 $18686 $20030 $21415 (2329) 3604
Average AuM 12327 12004 11551 11435 11298 11330 11770 12423 13246 14286 15498 16747 18033 19358 20722
Average Fee Rate 180000 212047 210000 180000 184920 180000 180000 180000 180000 180000 180000 180000 180000 180000 180000 180000
Sales Rate 7695 8068 14574 18414 14746 24640 25789 26906 26846 28605 26310 24301 22529 20956 19549
Redemption Rate (14832) (19703) (14061) (31063) (27882) (24640) (24050) (23580) (22938) (22880) (21044) (19437) (18020) (16761) (15636)
Organic (Net Flows) (7136) (11635) 513 (12649) (13136) 00 1738 3326 3909 5725 5266 4864 4509 4194 3913
Market Appreciation 6836 6687 (3043) 13217 10475 3000 3000 3000 3000 3000 3000 3000 3000 3000 3000
x Product VI OM Global Value Equity Fund
BoP $1495 $1362 $1317 $1260 $1061 ndash ndash ndash ndash ndash ndash ndash ndash ndash ndash
Inflows 1 1 22 1 ndash ndash ndash ndash ndash ndash ndash ndash ndash ndash ndash
Outflows (20) (211) (250) (318) ndash ndash ndash ndash ndash ndash ndash ndash ndash ndash ndash
6 Net Flows (19) (210) (228) (318) ndash ndash ndash ndash ndash ndash ndash ndash ndash ndash ndash
Market (114) 165 171 119 (1061) ndash ndash ndash ndash ndash ndash ndash ndash ndash ndash
EoP AuM $1362 $1317 $1260 $1061 ndash ndash ndash ndash ndash ndash ndash ndash ndash ndash ndash (7976) (100000)
Average AuM 1428 1340 1289 1161 274 ndash ndash ndash ndash ndash ndash ndash ndash ndash ndash
Average Fee Rate 242599 250000 250000 250000 218267 250000 247500 245025 242575 240149 237748 235370 233016 230686 228379 226096
Sales Rate 67 73 1670 42 00 00 00 00 00 00 00 00 00 00 00
Redemption Rate (1338) (15492) (18983) (25253) 00 00 00 00 00 00 00 00 00 00 00
Organic (Net Flows) (1271) (15419) (17312) (25211) 00 00 00 00 00 00 00 00 00 00 00
Market Appreciation (7602) 12115 12984 9449 (100000) 5000 5000 5000 5000 5000 5000 5000 5000 5000 5000
x Product VII Dividend Focus
BoP $6306 $8103 $8291 $6148 $6353 $4308 $3523 $3204 $3621 $4139 $4719 $5328 $5967 $6639 $7344
Inflows 2651 1391 1139 847 809 1000 978 1375 1235 1367 1367 1367 1367 1367 1367
Outflows (2192) (2421) (2585) (1787) (1820) (2000) (1474) (1119) (898) (994) (994) (994) (994) (994) (994)
7 Net Flows 459 (1030) (1446) (940) (1011) (1000) (496) 257 337 373 373 373 373 373 373
Market 1338 1218 (696) 1145 (1034) 215 176 160 181 207 236 266 298 332 367
EoP AuM $8103 $8291 $6148 $6353 $4308 $3523 $3204 $3621 $4139 $4719 $5328 $5967 $6639 $7344 $8084 (7789) (8214)
Average AuM 7205 8197 7220 6251 5087 3916 3363 3412 3880 4429 5023 5648 6303 6991 7714
Average Fee Rate 223185 203408 230601 251687 237783 229993 227693 225416 223162 220930 218721 216534 214369 212225 210103 208002
Sales Rate 42037 17166 13734 13779 12733 23214 27761 42928 34124 33024 28965 25654 22905 20589 18612
Redemption Rate (34759) (29878) (31179) (29068) (28654) (46427) (41828) (34918) (24810) (24011) (21059) (18652) (16653) (14969) (13532)
Organic (Net Flows) 7278 (12711) (17445) (15289) (15921) (23214) (14066) 8009 9314 9014 7906 7002 6252 5620 5080
Market Appreciation 21211 15031 (8400) 18624 (16274) 5000 5000 5000 5000 5000 5000 5000 5000 5000 5000
x Product VIII Global Value
BoP $1992 $2732 $3553 $2864 $3699 $4240 $4952 $6200 $8010 $10410 $13381 $16500 $19775 $23213 $26824
Inflows 486 450 87 215 426 800 1350 1900 2500 3000 3000 3000 3000 3000 3000
Outflows (242) (337) (176) (147) (302) (300) (350) (400) (500) (550) (550) (550) (550) (550) (550)
8 Net Flows 244 113 (89) 68 125 500 1000 1500 2000 2450 2450 2450 2450 2450 2450
Market 496 708 (600) 768 416 212 248 310 400 521 669 825 989 1161 1341
EoP AuM $2732 $3553 $2864 $3699 $4240 $4952 $6200 $8010 $10410 $13381 $16500 $19775 $23213 $26824 $30615 10633 22988
Average AuM 2362 3143 3208 3282 4105 4596 5576 7105 9210 11895 14940 18137 21494 25019 28720
Average Fee Rate 388165 400000 400000 400000 434081 400007 396007 392047 388126 384245 380403 376599 372833 369104 365413 361759
Sales Rate 24398 16471 2440 7507 11528 18868 27262 30647 31213 28818 22421 18182 15171 12924 11184
Redemption Rate (12149) (12335) (4947) (5133) (8158) (7075) (7068) (6452) (6243) (5283) (4110) (3333) (2781) (2369) (2050)
Organic (Net Flows) 12249 4136 (2507) 2374 3370 11792 20194 24195 24970 23535 18310 14849 12390 10554 9134
Market Appreciation 24900 25915 (16887) 26801 11241 5000 5000 5000 5000 5000 5000 5000 5000 5000 5000
x Product IX All Cap Emerging Markets Other
BoP $1320 $1506 $1744 $1300 $304 $239 $301 $585 $1134 $2763 $4451 $6223 $8083 $10037 $12088
Inflows 64 99 77 264 183 191 492 776 1861 1897 1897 1897 1897 1897 1897
Outflows (67) (119) (337) (1496) (135) (140) (224) (256) (289) (348) (348) (348) (348) (348) (348)
9 Net Flows (3) (20) (259) (1232) 48 51 268 520 1572 1549 1549 1549 1549 1549 1549
Market 189 258 (184) 236 (113) 12 15 29 57 138 223 311 404 502 604
EoP AuM $1506 $1744 $1300 $304 $239 $301 $585 $1134 $2763 $4451 $6223 $8083 $10037 $12088 $14242 (41349) 55508
Average AuM 1413 1625 1522 802 245 270 443 860 1949 3607 5337 7153 9060 11063 13165
Average Fee Rate 393260 270000 270000 270000 257301 274595 302116 358539 409450 443078 453115 453980 452269 449479 446148 442520
Sales Rate 4859 6555 4437 20307 60191 80038 163233 132711 164089 68664 42629 30490 23472 18903 15695
Redemption Rate (5075) (7902) (19316) (115065) (44332) (58794) (74175) (43755) (25477) (12589) (7816) (5590) (4303) (3466) (2878)
Organic (Net Flows) (216) (1347) (14879) (94759) 15859 21244 89058 88956 138613 56075 34813 24900 19168 15437 12818
Market Appreciation 14288 17150 (10562) 18126 (37297) 5000 5000 5000 5000 5000 5000 5000 5000 5000 5000
x Product X New Strategy Launches
BoP ndash ndash ndash ndash ndash ndash ndash ndash ndash ndash ndash ndash ndash ndash ndash
Inflows ndash ndash ndash ndash ndash ndash ndash ndash ndash ndash ndash ndash ndash ndash ndash
Outflows ndash ndash ndash ndash ndash ndash ndash ndash ndash ndash ndash ndash ndash ndash ndash
10 Net Flows ndash ndash ndash ndash ndash ndash ndash ndash ndash ndash ndash ndash ndash ndash ndash
Market ndash ndash ndash ndash ndash ndash ndash ndash ndash ndash ndash ndash ndash ndash ndash
EoP AuM ndash ndash ndash ndash ndash ndash ndash ndash ndash ndash ndash ndash ndash ndash ndash NM NM
Average AuM ndash ndash ndash ndash ndash ndash ndash ndash ndash ndash ndash ndash ndash ndash
Average Fee Rate 000 000 000 000 000 000 000 000 000 000 000 000 000 000 000
Sales Rate 00 00 00 00 00 00 00 00 00 00 00 00 00 00 00
Redemption Rate 00 00 00 00 00 00 00 00 00 00 00 00 00 00 00
Organic (Net Flows) 00 00 00 00 00 00 00 00 00 00 00 00 00 00 00
Market Appreciation 00 00 00 00 00 00 00 00 00 00 00 00 00 00 00
x 19-24
US$m Dec-YE 2019E 2020E 2021E 2022E 2023E 2024E 2025E CAGR
Consolidated AUM
BoP $ 48994 $ 50865 $ 41260 $ 40764 $ 42586 $ 46745 $ 53178
Inflows 4794 6151 7118 8789 10691 12773 15222
Outflows (12788) (11568) (9454) (8774) (8421) (8423) (8934)
Net Flows (7994) (5417) (2336) 14 2271 4351 6288
Market 9864 (4188) 1840 1808 1888 2081 2385
EoP AuM $ 50865 $ 41260 $ 40764 $ 42586 $ 46745 $ 53178 $ 61851 893
Organic Growth (16316) (10650) (5662) 35 5332 9307 11825
Selected Strategies
Large Cap Value Diversified Large Cap Value
BoP $ 20178 $ 22861 $ 17717 $ 17174 $ 17297 $ 17772 $ 18530
Inflows 1211 2761 2000 2500 2750 3000 3250
Outflows (3515) (4859) (3429) (3236) (3140) (3130) (3204)
Net Flows (2304) (2097) (1429) (736) (390) (130) 46
Market 4987 (3046) 886 859 865 889 927
EoP AuM $ 22861 $ 17717 $ 17174 $ 17297 $ 17772 $ 18530 $ 19503 (4113)
Organic Growth (11418) (9174) (8066) (4285) (2255) (731) 248
Global Value
BoP $ 2864 $ 3699 $ 4240 $ 4952 $ 6200 $ 8010 $ 10410
Inflows 215 426 800 1350 1900 2500 3000
Outflows (147) (302) (300) (350) (400) (500) (550)
Net Flows 68 125 500 1000 1500 2000 2450
Market 768 416 212 248 310 400 521
EoP AuM $ 3699 $ 4240 $ 4952 $ 6200 $ 8010 $ 10410 $ 13381 22988
Organic Growth 2374 3370 11792 20194 24195 24970 23535
All Fixed Income
BoP $ 11403 $ 11468 $ 11163 $ 11498 $ 12042 $ 12804 $ 13689
Inflows 2100 1691 2750 2965 3240 3437 3916
Outflows (3542) (3198) (2750) (2765) (2840) (2937) (3132)
Net Flows (1442) (1506) 0 200 400 500 784
Market 1507 1201 335 345 361 384 411
EoP AuM $ 11468 $ 11163 $ 11498 $ 12042 $ 12804 $ 13689 $ 14883 3604
Organic Growth (12649) (13136) 00 1738 3326 3909 5725
Other
BoP $ 14549 $ 12837 $ 8140 $ 7140 $ 7047 $ 8160 $ 10548
Inflows 1268 1272 1568 1974 2801 3836 5056
Outflows (5584) (3209) (2975) (2423) (2041) (1856) (2048)
Net Flows (4316) (1938) (1407) (449) 760 1980 3008
Market 2603 (2759) 407 357 352 408 527
EoP AuM $ 12837 $ 8140 $ 7140 $ 7047 $ 8160 $ 10548 $ 14084 (3851)
Organic Growth (29662) (15097) (17288) (6295) 10786 24269 28521
US$m Dec-YE 2016 2017 2018 2019E 2020E 2021E 2022E 2023E 2024E 2025E
All Equity Products
BoP $44127 $47745 $48633 $37591 $39397 $30098 $29266 $30544 $33941 $39489
Inflows 6026 4832 2906 2694 4459 4368 5824 7451 9336 11306
Outflows (8446) (11295) (9942) (9246) (8370) (6704) (6009) (5581) (5486) (5802)
Net Flows (2421) (6463) (7035) (6552) (3911) (2336) (185) 1870 3850 5504
Market 6039 7351 (4006) 8357 (5389) 1505 1463 1527 1697 1974
EoP AuM $47745 $48633 $37591 $39397 $30098 $29266 $30544 $33941 $39489 $46968
Average AuM 45936 48189 43112 38494 33801 29682 29905 32243 36715 43228
Average Fee Rate 2872 2933 3099 2943 2991 2995 3014 3045 3101 3176
Sales Rate 13655 10120 5976 7167 11319 14512 19899 24395 27506 28632
Redemption Rate (19141) (23657) (20442) (24596) (21245) (22274) (20532) (18273) (16162) (14692)
Organic (Net Flows) (5486) (13537) (14466) (17428) (9926) (7762) (634) 6123 11344 13939
Market Appreciation 13687 15395 (8237) 22232 (13678) 5000 5000 5000 5000 5000
All Fixed Income Products
BoP $12345 $12308 $11699 $11403 $11468 $11163 $11498 $12042 $12804 $13689
Inflows 950 993 1705 2100 1691 2750 2965 3240 3437 3916
Outflows (1831) (2425) (1645) (3542) (3198) (2750) (2765) (2840) (2937) (3132)
Net Flows (881) (1432) 60 (1442) (1506) ndash 200 400 500 784
Market 844 823 (356) 1507 1201 335 345 361 384 411
EoP AuM $12308 $11699 $11403 $11468 $11163 $11498 $12042 $12804 $13689 $14883
Average AuM 12327 12004 11551 11435 11298 11330 11770 12423 13246 14286
Average Fee Rate 2120 2100 1800 1849 1800 1800 1800 1800 1800 1800
Sales Rate 7695 8068 14574 18414 14746 24640 25789 26906 26846 28605
Redemption Rate (14832) (19703) (14061) (31063) (27882) (24640) (24050) (23580) (22938) (22880)
Organic (Net Flows) (7136) (11635) 513 (12649) (13136) 00 1738 3326 3909 5725
Market Appreciation 6836 6687 (3043) 13217 10475 3000 3000 3000 3000 3000
Project Monet
AUM and Revenue Forecast
CY20 Jan Feb Mar Apr May Jun Jul Aug Sep Oct Nov Dec
Opening 3616067201 3641550815 3667034428 3692518041 3718001655 3743485268 3768968881 3794452495 3819936108 3845419721 3870903335 3896386948
Netflows per month 10416667 10416667 10416667 10416667 10416667 10416667 10416667 10416667 10416667 10416667 10416667 10416667
Market movement per month 15066947 15066947 15066947 15066947 15066947 15066947 15066947 15066947 15066947 15066947 15066947 15066947
Closing 3641550815 3667034428 3692518041 3718001655 3743485268 3768968881 3794452495 3819936108 3845419721 3870903335 3896386948 3921870561
CY21 Jan Feb Mar Apr May Jun Jul Aug Sep Oct Nov Dec
Opening 3921870561 3979878355 4037886149 4095893943 4153901737 4211909531 4269917325 4327925119 4385932913 4443940707 4501948501 4559956295
Netflows per month 41666667 41666667 41666667 41666667 41666667 41666667 41666667 41666667 41666667 41666667 41666667 41666667
Market movement per month 16341127 16341127 16341127 16341127 16341127 16341127 16341127 16341127 16341127 16341127 16341127 16341127 365 365 366 366 366 366 365 365 365 365 365 365 365 365 365 365 365 365 366 366 366 366 365 365 365 365 365 365 365 365 365 365 365 365 366 366 366 366 365 365 365 365
Closing 3979878355 4037886149 4095893943 4153901737 4211909531 4269917325 4327925119 4385932913 4443940707 4501948501 4559956295 4617964089 92 92 91 91 92 92 90 91 92 92 90 91 92 92 90 91 92 92 91 91 92 92 90 91 92 92 90 91 92 92 90 91 92 92 91 91 92 92 90 91 92 92
Dec Year End FY19 FY19 FY20 FY20 FY20 FY20 FY21 FY21 FY21 FY21 FY22 FY22 FY22 FY22 FY23 FY23 FY23 FY23 FY24 FY24 FY24 FY24 FY25 FY25 FY25 FY25 FY26 FY26 FY26 FY26 FY27 FY27 FY27 FY27 FY28 FY28 FY28 FY28 FY29 FY29 FY29 FY29
Jun Year End FY20 FY20 FY20 FY20 FY21 FY21 FY21 FY21 FY22 FY22 FY22 FY22 FY23 FY23 FY23 FY23 FY24 FY24 FY24 FY24 FY25 FY25 FY25 FY25 FY26 FY26 FY26 FY26 FY27 FY27 FY27 FY27 FY28 FY28 FY28 FY28 FY29 FY29 FY29 FY29 FY30 FY30
USD $M FY16A FY17A FY18A FY19 YTD FY19 FY20 FY21 FY22 FY23 FY24 FY25 FY26 FY27 FY28 FY29 Qtr End Sep 19 Dec 19 Mar 20 Jun 20 Sep 20 Dec 20 Mar 21 Jun 21 Sep 21 Dec 21 Mar 22 Jun 22 Sep 22 Dec 22 Mar 23 Jun 23 Sep 23 Dec 23 Mar 24 Jun 24 Sep 24 Dec 24 Mar 25 Jun 25 Sep 25 Dec 25 Mar 26 Jun 26 Sep 26 Dec 26 Mar 27 Jun 27 Sep 27 Dec 27 Mar 28 Jun 28 Sep 28 Dec 28 Mar 29 Jun 29 Sep 29 Dec 29
Opening AUM
Direct SMA 1528797319 1575427773 1797848641 1738284432 1738284432 2153693764 2273878452 2437572375 2659450993 2947423543 3289794720 3554284456 3831998679 4123598613 4429778544 2017000000 2156196745 2153693764 2183249399 2213129396 2243337738 2273878452 2314284021 2355032055 2396126754 2437572375 2492486834 2547768411 2603421611 2659450993 2730838399 2802626339 2874819729 2947423543 3032345016 3117710393 3203525123 3289794720 3355167852 3421036453 3487406602 3554284456 3622903468 3692057783 3761753970 3831998679 3904025865 3976630180 4049818706 4123598613 4199204382 4275431196 4352286679 4429778544 4509141824 4589172264 4669878050
Mutual Fund Sub-Advisory 1791083537 2306453783 3008722745 302621868 302621868 3626818148 4183159056 5892317008 9186932859 1429627950 2086109348 2490414815 2914935556 3360682334 3828716450 360000000 3674702991 3626818148 3765077311 390388270 404324102 4183159056 4609495764 5036462489 5464066961 5892317008 6714628904 7537828228 8361925872 9186932859 1046217705 1173880487 1301683329 1429627950 1593422680 1757432722 1921660720 2086109348 2186710571 2287625978 2388859425 2490414815 2595977770 2701915800 2808233509 2914935556 3025708328 3136920113 3248576296 3360682334 3476925415 3593674641 3710936224 3828716450 3950703356 4073266896 4196414147
Model Platform 2061269864 2577491933 3361828801 3572645596 3572645596 5321875769 6212969557 9023618035 1447479894 2294853888 3384596583 4053826412 4756517733 5494343619 6269060800 514000000 5168441566 5321875769 5543437076 5765799899 5988974073 6212969557 6914216576 7616399316 8319529261 9023618035 1038435799 1174645697 1310993166 1447479894 1658993706 1870725521 2082678012 2294853888 2566766873 2839025481 3111633953 3384596583 3551133146 3718179455 3885741766 4053826412 4228575920 4403935966 4579914042 4756517733 4939890833 5123980302 5308794931 5494343619 5686771492 5880026856 6074119865 6269060800 6470996184 6673875737 6877711046
Total Opening AUM 1914032659 2063822345 2434903795 2398170860 2398170860 3048563155 3313491313 3929165879 5025624173 6671905382 8760500651 10098525683 11503451967 12978624566 14527555794 2891000000 3040511201 3048563155 3114100837 3180097656 3246559247 3313491313 3466655255 3620318235 3774486376 3929165879 4202385524 4476196931 4750607364 5025624173 5436049811 5847232347 6259181069 6671905382 7192534568 7714168596 8236819796 8760500651 9093011568 9426841885 9762007793 10098525683 10447457158 10797909548 11149901520 11503451967 11869625027 12237530595 12607189934 12978624566 13362901289 13749132693 14137342768 14527555794 14930841364 15336314897 15744003243
Mutual Fund Advisory 4249590181 4047809474 5155680874 4749310543 4749310543 5675040458 6083792481 6887982105 823238121 1019400027 1265370028 1428638530 1600070456 1780073979 1969077678 579000000 575978094 5675040458 5775935885 5877686017 5980301343 6083792481 6283454209 6484032202 6685537707 6887982105 7222513036 7558081351 789469978 823238121 8720910922 9210680495 9701705143 1019400027 1080660343 1142074189 1203643448 1265370028 1305898946 1346618438 1387530844 1428638530 1471171117 1513918868 1556884423 1600070456 1644706896 1689584319 1734705682 1780073979 1826919464 1874033042 1921418004 1969077678 2018242661 2067704202 2117465941
Total Opening Assets 2338991677 2468603292 2950471883 2873101914 2873101914 3616067201 3921870561 4617964089 5848862294 7691305409 10025870679 11527164213 13103522424 14758698545 16496633472 3470000000 3616489295 3616067201 3691694426 3767866258 3844589381 3921870561 4095000676 4268721455 4443040147 4617964089 4924636827 5232005066 5540077342 5848862294 6308140903 6768300396 7229351584 7691305409 8273194912 8856242785 9440463244 10025870679 10398910514 10773460323 11149538637 11527164213 11918628275 12311828416 12706785944 13103522424 13514331923 13927114914 14341895615 14758698545 15189820753 15623165736 16058760771 16496633472 16949084025 17404019099 17861469184
Net Flows
Direct SMA -7398585 4115834 34000000 116000000 1546666667 12500000 50000000 100000000 155000000 195000000 100000000 100000000 100000000 100000000 100000000 10000000 3866666667 3125000 3125000 3125000 3125000 12500000 12500000 12500000 12500000 25000000 25000000 25000000 25000000 38750000 38750000 38750000 38750000 48750000 48750000 48750000 48750000 25000000 25000000 25000000 25000000 25000000 25000000 25000000 25000000 25000000 25000000 25000000 25000000 25000000 25000000 25000000 25000000 25000000 25000000 25000000 25000000
Mutual Fund Sub-Advisory 0 0 -33000000 11000000 1466666667 37500000 150000000 300000000 465000000 585000000 300000000 300000000 300000000 300000000 300000000 11000000 3666666667 9375000 9375000 9375000 9375000 37500000 37500000 37500000 37500000 75000000 75000000 75000000 75000000 116250000 116250000 116250000 116250000 146250000 146250000 146250000 146250000 75000000 75000000 75000000 75000000 75000000 75000000 75000000 75000000 75000000 75000000 75000000 75000000 75000000 75000000 75000000 75000000 75000000 75000000 75000000 75000000
Model Platform 2974586228 5228789848 52000000 91000000 1213333333 62500000 250000000 500000000 775000000 975000000 500000000 500000000 500000000 500000000 500000000 28000000 3033333333 15625000 15625000 15625000 15625000 62500000 62500000 62500000 62500000 125000000 125000000 125000000 125000000 193750000 193750000 193750000 193750000 243750000 243750000 243750000 243750000 125000000 125000000 125000000 125000000 125000000 125000000 125000000 125000000 125000000 125000000 125000000 125000000 125000000 125000000 125000000 125000000 125000000 125000000 125000000 125000000
2900600378 5640373248 53000000 218000000 2906666667 112500000 450000000 900000000 1395000000 1755000000 900000000 900000000 900000000 900000000 900000000 49000000 7266666667 28125000 28125000 28125000 28125000 112500000 112500000 112500000 112500000 225000000 225000000 225000000 225000000 348750000 348750000 348750000 348750000 438750000 438750000 438750000 438750000 225000000 225000000 225000000 225000000 225000000 225000000 225000000 225000000 225000000 225000000 225000000 225000000 225000000 225000000 225000000 225000000 225000000 225000000 225000000 225000000
Mutual Fund Advisory 27154876 2684197014 7000000 16000000 2133333333 12500000 50000000 100000000 155000000 195000000 100000000 100000000 100000000 100000000 100000000 7000000 5333333333 3125000 3125000 3125000 3125000 12500000 12500000 12500000 12500000 25000000 25000000 25000000 25000000 38750000 38750000 38750000 38750000 48750000 48750000 48750000 48750000 25000000 25000000 25000000 25000000 25000000 25000000 25000000 25000000 25000000 25000000 25000000 25000000 25000000 25000000 25000000 25000000 25000000 25000000 25000000 25000000
Total Net Flows 2927755254 8324570262 60000000 234000000 312000000 125000000 500000000 1000000000 1550000000 1950000000 1000000000 1000000000 1000000000 1000000000 1000000000 56000000 78000000 31250000 31250000 31250000 31250000 125000000 125000000 125000000 125000000 250000000 250000000 250000000 250000000 387500000 387500000 387500000 387500000 487500000 487500000 487500000 487500000 250000000 250000000 250000000 250000000 250000000 250000000 250000000 250000000 250000000 250000000 250000000 250000000 250000000 250000000 250000000 250000000 250000000 250000000 250000000 250000000
Market
Direct SMA 4737031284 218305034 -9356420859 3019123127 2607426648 1076846882 1136939226 1218786187 1329725497 1473711771 164489736 1777142228 1915999339 2061799306 2214889272 129196745 -4116964789 2643063476 267549977 2708334131 2741571442 2790556943 2824803312 285946996 2894562046 2991445962 3028157688 3065319949 3102938274 3263740604 3303793994 3344338928 338538144 3617147268 3661537747 3706472997 3751959702 4037313203 4086860057 4137014962 4187785379 4361901207 4415431481 4469618692 45244709 4702718612 4760431477 4818852608 4877990697 5060576887 5122681473 5185548221 5249186484 5436328075 5503043968 5570578614 563894206
Mutual Fund Sub-Advisory 5153702466 7022689611 3474959351 538484311 4539328019 1813409074 2091579528 2946158504 4593466429 7148139751 1043054674 1245207408 1457467778 1680341167 1914358225 -352970094 -8455150906 4450916255 4505538942 4560831972 4616803572 5133670858 5196672471 5260447254 5325004695 7231189566 7319932419 7409764346 7500698711 1127441937 1141278169 1155284202 1169462121 1754472935 1776004238 1797799779 1819862799 2560122296 2591540717 2623344712 2655539013 3056295444 3093803018 3131770894 317020472 3577277249 3621178434 3665618384 3710603712 4124308144 417492262 4226158249 4278022654 4698690584 4756354016 4814725108 4873812543
Model Platform 2187634464 2614578824 -3091832044 6857959699 5358968394 2660937884 3106484779 4511809018 7237399468 1147426944 1692298291 2026913206 2378258866 274717181 313453040 -251558434 -1498991305 6531130704 6611282271 6692417477 6774548393 7624701891 771827402 7812994488 7908877388 1107399559 1120989826 1134746876 1148672756 1776381259 1798181426 182024913 1842587654 281629849 2850860765 2885847197 292126299 4153656271 4204630915 4256231131 4308464597 4974950806 5036004569 5097807597 5160369087 5837310068 5908946906 5981462887 6054868802 6742787293 6825536359 6909300941 6994093502 7693538379 7787955285 7883530898 7980279438
1207836821 3146777183 -8973293552 4243403408 359725629 1524281578 1656745657 1964582939 2512812086 3335952691 4380250325 5049262842 5751725984 6489312283 7263777897 1005112007 -6461471184 3741268172 3787181892 3833659076 3880706639 4066394218 4116297961 4166814134 4217950254 4821964478 4881140756 494104326 5001680901 61675638 6243253589 6319872261 6397431215 8187918693 8288402751 8390119972 8493085492 1075109177 1088303169 110165908 1115178899 1239314746 1254523907 1269919718 1285504471 1411730593 1429055682 1446593388 1464346321 1592767232 1612314045 1632100741 1652130264 1782855704 1804735327 1826883462 1849303404
Mutual Fund Advisory -2044961947 8394516992 -4763703311 8504703962 7123965815 2837520229 3041896241 3443991053 4116190605 5097000135 6326850142 7143192649 8000352282 8900369896 9845388391 -1002190605 -1380738147 696454269 705001319 7136532605 7224113806 7466172754 7557799377 7650550463 7744439811 8453093114 8556831454 8661842896 8768143062 1010297121 1022695724 1035246486 1047951274 1251031611 1266384564 1281925932 1297658028 1552891763 1571949215 1591240544 1610768621 1753258695 1774775097 1796555553 1818603304 1963643974 1987742274 2012136313 2036829721 2184548517 2211357809 223849611 2265967459 2416498288 2446154121 2476173898 2506562084
Total Market 1003340627 3986228883 -1373699686 5093873804 4309652871 1808033601 1960935281 2308982045 2924431147 3845652704 501293534 5763582106 6551761212 7379349272 8248316736 9048929462 -7842209331 4437722441 4492183211 4547312336 4603118019 4813011493 4872077898 493186918 4992394235 5667273789 5736823902 5807227549 5878495207 7177860921 7265949313 7355118747 7445382488 9438950304 9554787315 9672045905 9790743519 1230398353 124549809 1260783135 1276255761 1414640615 1432001417 1449575274 1467364801 160809499 1627829909 1647807019 1668029293 1811222084 1833449826 1855950352 187872701 2024505533 2049350739 2074500852 2099959613
4 16 -5 15 5 5 5 5 5
Closing AUM
Direct SMA 1575427773 1797848641 1738284432 2156196745 2153693764 2273878452 2437572375 2659450993 2947423543 3289794720 3554284456 3831998679 4123598613 4429778544 4751267471 2156196745 2153693764 2183249399 2213129396 2243337738 2273878452 2314284021 2355032055 2396126754 2437572375 2492486834 2547768411 2603421611 2659450993 2730838399 2802626339 2874819729 2947423543 3032345016 3117710393 3203525123 3289794720 3355167852 3421036453 3487406602 3554284456 3622903468 3692057783 3761753970 3831998679 3904025865 3976630180 4049818706 4123598613 4199204382 4275431196 4352286679 4429778544 4509141824 4589172264 4669878050 4751267471
Mutual Fund Sub-Advisory 2306453783 3008722745 302621868 3674702991 3626818148 4183159056 5892317008 9186932859 1429627950 2086109348 2490414815 2914935556 3360682334 3828716450 4320152273 3674702991 3626818148 3765077311 390388270 404324102 4183159056 4609495764 5036462489 5464066961 5892317008 6714628904 7537828228 8361925872 9186932859 1046217705 1173880487 1301683329 1429627950 1593422680 1757432722 1921660720 2086109348 2186710571 2287625978 2388859425 2490414815 2595977770 2701915800 2808233509 2914935556 3025708328 3136920113 3248576296 3360682334 3476925415 3593674641 3710936224 3828716450 3950703356 4073266896 4196414147 4320152273
Model Platform 2577491933 3361828801 3572645596 5168441566 5321875769 6212969557 9023618035 1447479894 2294853888 3384596583 4053826412 4756517733 5494343619 6269060800 7082513840 5168441566 5321875769 5543437076 5765799899 5988974073 6212969557 6914216576 7616399316 8319529261 9023618035 1038435799 1174645697 1310993166 1447479894 1658993706 1870725521 2082678012 2294853888 2566766873 2839025481 3111633953 3384596583 3551133146 3718179455 3885741766 4053826412 4228575920 4403935966 4579914042 4756517733 4939890833 5123980302 5308794931 5494343619 5686771492 5880026856 6074119865 6269060800 6470996184 6673875737 6877711046 7082513840
Total Closing AUM 2063822345 2434903795 2398170860 3040511201 3048563155 3313491313 3929165879 5025624173 6671905382 8760500651 10098525683 11503451967 12978624566 14527555794 16153933584 3040511201 3048563155 3114100837 3180097656 3246559247 3313491313 3466655255 3620318235 3774486376 3929165879 4202385524 4476196931 4750607364 5025624173 5436049811 5847232347 6259181069 6671905382 7192534568 7714168596 8236819796 8760500651 9093011568 9426841885 9762007793 10098525683 10447457158 10797909548 11149901520 11503451967 11869625027 12237530595 12607189934 12978624566 13362901289 13749132693 14137342768 14527555794 14930841364 15336314897 15744003243 16153933584
Mutual Fund Advisory 4047809474 5155680874 4749310543 575978094 5675040458 6083792481 6887982105 823238121 1019400027 1265370028 1428638530 1600070456 1780073979 1969077678 2167531562 575978094 5675040458 5775935885 5877686017 5980301343 6083792481 6283454209 6484032202 6685537707 6887982105 7222513036 7558081351 789469978 823238121 8720910922 9210680495 9701705143 1019400027 1080660343 1142074189 1203643448 1265370028 1305898946 1346618438 1387530844 1428638530 1471171117 1513918868 1556884423 1600070456 1644706896 1689584319 1734705682 1780073979 1826919464 1874033042 1921418004 1969077678 2018242661 2067704202 2117465941 2167531562
Total Closing Assets 2468603292 2950471883 2873101914 3616489295 3616067201 3921870561 4617964089 5848862294 7691305409 10025870679 11527164213 13103522424 14758698545 16496633472 18321465146 3616489295 3616067201 3691694426 3767866258 3844589381 3921870561 4095000676 4268721455 4443040147 4617964089 4924636827 5232005066 5540077342 5848862294 6308140903 6768300396 7229351584 7691305409 8273194912 8856242785 9440463244 10025870679 10398910514 10773460323 11149538637 11527164213 11918628275 12311828416 12706785944 13103522424 13514331923 13927114914 14341895615 14758698545 15189820753 15623165736 16058760771 16496633472 16949084025 17404019099 17861469184 18321465146
Average AUM
Direct SMA 1552112546 1686638207 1768066537 1947240589 1945989098 2213786108 2355725413 2548511684 2803437268 3118609132 3422039588 3693141568 3977798646 4276688578 4590523007 2086598373 2154945254 2168471581 2198189397 2228233567 2258608095 2294081237 2334658038 2375579404 2416849564 2465029604 2520127623 2575595011 2631436302 2695144696 2766732369 2838723034 2911121636 2989884279 3075027704 3160617758 3246659922 3322481286 3388102152 3454221528 3520845529 3588593962 3657480626 3726905876 3796876324 3868012272 3940328022 4013224443 4086708659 4161401497 4237317789 4313858938 4391032611 4469460184 4549157044 4629525157 4710572760
Mutual Fund Sub-Advisory 204876866 2657588264 3017470712 3350460835 3326518414 3904988602 5037738032 7539624934 1174160618 1757868649 2288262081 2702675185 3137808945 3594699392 4074434362 3637351495 3650760569 3695947729 3834480005 397356186 4113200038 439632741 4822979127 5250264725 5678191985 6303472956 7126228566 794987705 8774429365 9824554956 1110049096 1237781908 1365655640 1511525315 1675427701 1839546721 2003885034 2136409959 2237168274 2338242701 2439637120 2543196292 2648946785 2755074654 2861584532 2970321942 3081314220 3192748205 3304629315 3418803874 3535300028 3652305433 3769826337 3889709903 4011985126 4134840522 4258283210
Model Platform 2319380899 2969660367 3467237198 4370543581 4447260682 5767422663 7618293796 1174920849 1871166891 2839725236 3719211497 4405172072 5125430676 5881702210 6675787320 5154220783 5245158667 5432656422 5654618487 5877386986 6100971815 6563593067 7265307946 7967964289 8671573648 9703988013 1106540748 1242819432 1379236530 1553236800 1764859613 1976701766 2188765950 2430810381 2702896177 2975329717 3248115268 3467864864 3634656300 3801960610 3969784089 4141201166 4316255943 4491925004 4668215887 4848204283 5031935568 5216387617 5401569275 5590557556 5783399174 5977073360 6171590333 6370028492 6572435960 6775793391 6980112443
Total Average AUM 1988927502 2249363070 2416537328 2719341030 2723367008 3181027234 3621328596 4477395026 5848764777 7716203016 9429513167 10800988825 12241038266 13753090180 15340744689 2965755600 3044537178 3081331996 3147099247 3213328452 3280025280 3390073284 3543486745 3697402306 3851826128 4065775701 4339291227 4613402148 4888115768 5230836992 5641641079 6053206708 6465543225 6932219975 7453351582 7975494196 8498660223 8926756109 9259926727 9594424839 9930266738 10272991420 10622683353 10973905534 11326676744 11686538497 12053577811 12422360264 12792907250 13170762927 13556016991 13943237730 14332449281 14729198579 15133578131 15540159070 15948968413
Mutual Fund Advisory 4148699827 4601745174 4952495709 5254545741 5212175501 587941647 6485887293 7560181658 9213190741 1142385028 1347004279 1514354493 1690072218 1874575829 2068304620 577489047 5717410699 5725488172 5826810951 592899368 6032046912 6183623345 6383743205 6584784955 6786759906 7055247571 7390297193 7726390565 8063540495 8476646066 8965795709 9456192819 9947852707 1050030185 1111367266 1172858818 1234506738 1285634487 1326258692 1367074641 1408084687 1449904823 1492544992 1535401646 1578477440 1622388676 1667145607 1712145000 1757389831 1803496722 1850476253 1897725523 1945247841 1993660170 2042973432 2092585072 2142498752
Total Average Assets 2403797484 2709537587 2911786898 3244795604 3244584558 3768968881 4269917325 5233413192 6770083851 8858588044 10776517446 12315343318 13931110484 15627666008 17409049309 3543244647 3616278248 3653880814 3729780342 3806227820 3883229971 4008435619 4181861066 4355880801 4530502118 4771300458 5078320947 5386041204 5694469818 6078501599 6538220650 6998825990 7460328496 7982250160 8564718848 9148353014 9733166961 10212390597 10586185419 10961499480 11338351425 11722896244 12115228345 12509307180 12905154184 13308927173 13720723418 14134505265 14550297080 14974259649 15406493245 15840963253 16277697122 16722858749 17176551562 17632744142 18091467165
Revenue
Direct SMA 967584842 1009302324 1088161176 84296243 1166331332 1321678018 1406418842 1521516401 1673712469 1861876864 2025921188 2167953695 2315164542 2467741481 2625878095 298126592 3242807834 3218874549 3262987611 3343932201 3389515556 3377135196 3475056056 3574822835 3636927057 3628789645 3751120984 3875810609 3959841782 3967543898 4118183442 4271771302 438071827 443817779 4564564507 4743170399 4872294726 4850088973 5000835179 515445398 5253871562 5194311774 5352844268 5514389442 5617918834 5551068097 5717681662 5887453341 5995255659 5970242348 6079157255 6256979271 6368914799 630401314 6487716286 667488524 6791740302
Mutual Fund Sub-Advisory 72003914 92270491 107529508 88204264 1169344655 1353164752 1720498745 2537250225 3892601642 5739829184 7357267719 855456357 9774967526 1101854716 1228531902 31028079 3234676974 3184322411 3303677842 3461127726 3582758038 370218787 4106602719 4519547391 4887916917 5230498678 5978907485 6743244902 7442646687 8031099063 917493861 1034311956 1141165457 1227123518 1360186769 1509837166 1644720445 1693733332 1793320757 1894939488 1977110722 1984876685 2090382521 2198023534 228299808 2281613065 2393168857 2506966086 2594815841 2605531037 2694314821 281407448 2904623473 2891917973 3015969567 3142482294 3236298842
Model Platform 66301353 8952508 12094222 106795984 1446968808 1847661993 2402518959 3646505672 5713829182 8529450261 1098513059 1279093759 1462602201 1649004707 1838256914 38900674 4301502457 432726301 4504062012 4732948453 4912997082 5103879344 5712308597 6333611907 6892900134 7426226301 8562177412 972235066 1078951684 1169504898 1343610599 1521426028 1684647397 1815332193 2018526201 2246397266 2452352496 2525609246 26764937 2830459364 2955399516 2964937037 3124605693 3287509089 3416531252 3411351059 3579970583 3751981401 3885176668 389703488 4031459846 4212250506 434933335 4325085882 4512098863 4702825166 484463539
Investment management fees 1105890109 1191097895 1316632904 1037962678 1427962678 1641760693 1818720613 2139891991 2634355551 3288804808 3860161019 4302503811 4755263495 5218600904 5692666911 368055345 3996425778 3970033091 4043761596 4163339819 4239091068 4257741917 4456947188 4660138765 4815008762 4894462143 5205229474 5522370166 5783058134 5940158702 6379287903 6827509286 7206531124 74806335 7943277477 8499404831 8969367668 9069431551 9470649637 9879852832 101863818 101441255 1056783248 1099992206 1131744817 1124403222 116908211 1214640083 1247524817 1247280826 1280493192 1328330426 1362287162 13521017 1401578472 145201927 1487267453
Mutual fund advisory fees 383783079 416750196 46718891 351703617 4717036171 5343249501 5861984443 6795137325 8234806004 1015358771 1190490587 1330823953 1476795399 1628642898 1786614129 122292812 131688667 1293731218 1316626112 1354437466 1377979262 1378059397 1438464672 1500071028 1546082671 1563608094 1656061414 1750401302 1826782074 186817263 199793188 2130367814 2241132942 2320433427 245598059 2620351194 275808235 2801716252 2922360314 3045398858 3136755938 3141826497 327016012 3401026557 3496442581 3495583005 3631927145 3770948252 387059864 3895816757 3997299418 4144412717 4248195954 4246362243 4399745025 4556111542 4664786834
Total Revenue 1489673188 1607848091 1783821814 1389666295 1899666295 2176085643 2404919057 2819405723 3457836152 430416358 5050651606 5633327764 6232058894 6847243803 747928104 490348157 5313312447 5263764309 5360387708 5517777285 561707033 5635801315 589541186 6160209793 6361091433 6458070236 6861290888 7272771467 7609840208 7808331332 8377219783 89578771 9447664066 9801066928 1039925807 1111975603 1172745002 118711478 1239300995 1292525169 1332313774 1328595199 138379926 1440094862 1481389075 1473961523 1532274825 1591734908 1634584681 1636862502 1680223134 1742771697 1787106758 1776737924 1841552974 1907630424 1953746137
YoY Growth
Investment management fees 77 105 85 150 108 177 231 248 174 115 105 97 91 150 108 177 231 248 174 115 105 97 91
Mutual fund advisory fees 86 121 10 133 97 159 212 233 172 118 110 103 97 133 97 159 212 233 172 118 110 103 97
Margin
Direct SMA 062 060 062 058 060 060 060 060 060 060 059 059 058 058 057 057 060 060 060 060 060 060 060 060 060 060 060 060 060 060 060 060 060 060 060 060 060 059 059 059 059 059 059 059 059 058 058 058 058 058 058 058 058 057 057 057 057
Mutual Fund Sub-Advisory 035 035 036 035 035 035 034 034 033 033 032 032 031 031 030 034 035 035 035 035 035 034 034 034 034 034 034 034 034 033 033 033 033 033 033 033 033 032 032 032 032 032 032 032 032 031 031 031 031 031 031 031 031 030 030 030 030
Model Platform 029 030 035 033 033 032 032 031 031 030 030 029 029 028 028 030 033 032 032 032 032 032 032 032 032 031 031 031 031 031 031 031 031 030 030 030 030 030 030 030 030 029 029 029 029 029 029 029 029 028 028 028 028 028 028 028 028
Investment management fees 056 053 054 051 052 052 050 048 045 043 041 040 039 038 037 049 052 052 052 052 051 051 050 050 050 049 048 047 047 046 045 045 044 043 043 042 042 041 041 041 041 040 040 040 040 039 039 039 039 038 038 038 038 037 037 037 037
Mutual fund advisory fees 093 091 094 089 091 091 090 090 089 089 088 088 087 087 086 084 091 091 091 091 091 090 090 090 090 090 090 090 090 089 089 089 089 089 089 089 089 088 088 088 088 088 088 088 088 087 087 087 087 087 087 087 087 086 086 086 086
Total Revenue 062 059 061 057 059 058 056 054 051 049 047 046 045 044 043 055 058 058 058 058 058 057 057 056 056 055 054 054 053 052 051 051 050 049 049 048 048 047 047 047 047 046 046 046 046 045 045 045 045 044 044 044 044 043 043 043 043
Check 000 000 000 000 000 000 000 000 000 000
Monet Revenue Forecast Implied Net Flows and AUM
Total Revenue 1489673188 1607848091 1783821814 1389666295 1899666295 2089632925 2298596217 2528455839 2781301423 3059431565 3365374721 3701912193 4072103413 4479313754 0 FY20 FY21 FY22 FY23 FY24 FY25 FY26 FY27 FY28 FY29
Average AUM 2403797484 2709537587 2911786898 3244795604 3244584558 3619233228 4081141850 4693348684 5445499156 6296750432 7180661473 8092964143 9102757775 10223269583 0 2175899963 240525144 282019728 3459109228 4304753104 5051254718 5633878397 6232555936 6846964091 7479667459
Opening 2338991677 2468603292 2950471883 2873101914 2873101914 3616067201 3622399256 4539884445 4846812923 6044185389 6549315475 7812007470 8373920815 9831594734 10614944432 -6646043368 -7241280184 -830250944 -9942275681 -1213771062 -1421917676 -1593211272 -1773536376 -1963155344 -2163155617
Closing 2468603292 2950471883 2873101914 3616489295 3616067201 3622399256 4539884445 4846812923 6044185389 6549315475 7812007470 8373920815 9831594734 10614944432 -10614944432
Market 1003340627 3986228883 -1373699686 5093873804 4309652871 1808033601 1811199628 2269942222 2423406461 3022092695 3274657737 3906003735 4186960408 4915797367 5307472216
Flows 2927755254 8324570262 60000000 234000000 312000000 -1744713057 7363652265 799342557 9550318203 2029208161 9352262218 1713129715 1038977878 2917699617 -21760636086
Check 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0
20 -3 26 0 25 7 25 8
13 7 11 12 13 15 16 16
Select Month Apr
PAMI Performance Actual Model Variance Actual Model Variance FlowsACTUALS Month Rate USD AUD USD YTD AUD YTD FlowsMODEL Month Rate USD AUD USD YTD AUD YTD
DashBoard Apr 2021 US$m US$m US$m AUD$m AUD$m AUD$m Barrow Nov 07393 (24006459) (32471877) (24006459) (32471877) Barrow Nov 06863 (21066081660) (306951503) (210660817) (306951503)
AUM - Barrow Hanley 50646 41095 9551 65556 59879 5677 Dec 07702 (519887954) (675003836) (543894413) (707475713) Dec 06863 (45141603558) (657753221) (662076852) (964704724)
AUM - Trillium 5407 4154 1254 6999 6109 891 Jan 07645 (477956347) (625188158) (1021850760) (1332663871) Jan 06863 (19469080776) (283681783) (856767660) (1248386507)
AUM - PAMI 56053 45249 10805 72555 65987 6568 Feb 077431 (182519746) (235719215) (1204370506) (1568383087) Feb 06863 (19469080776) (283681783) (1051458468) (1532068290)
Mar 076177 (178641605) (234508585) (1383012111) (1802891672) Mar 06863 (19469080776) (283681783) (1246149275) (1815750074)
Net Flows Month - Barrow Hanley (727) (195) (532) (941) (284) (657) Apr 077256 (726652944) (940578006) (2109665055) (2743469678) Apr 06863 (19469080776) (283681783) (1440840083) (2099431857)
Net Flows Month - Trillium 67 42 25 86 61 25 May 0 (2109665055) (2743469678) May 06863 (19469080776) (283681783) (1635530891) (2383113640)
Net Flows Month - PAMI (660) (153) (507) (854) (222) (632) Jun 0 (2109665055) (2743469678) Jun 06863 (19469080776) (283681783) (1830221699) (2666795423)
Net Flows YTD - Barrow Hanley (2110) (1441) (669) (2743) (2099) (644) Trillium Jul 07213 14023958 19442615 14023958 19442615 Trillium Jul 06800 10416667 15318627 10416667 15318627
Net Flows YTD - Trillium 243 229 14 317 337 (20) Aug 07354 5757785 7829460 19781743 27272075 Aug 06800 10416667 15318627 20833333 30637255
Net Flows YTD - PAMI (1866) (1212) (655) (2427) (1762) (664) Sep 07108 (38804899) (54593274) (19023156) (27321199) Sep 06800 10416667 15318627 31250000 45955882
Oct 07044 10638705 15103215 (8384452) (12217984) Oct 06800 10416667 15318627 41666667 61274510
Nov 07393 22263365 30114115 13878913 17896130 Nov 06800 10416667 15318627 52083333 76593137
Converted at the exchange rate included in the acquisition model YTD Barrow Hanley flows represent period from 17 Nov 20 to 30 Apr 21 Dec 07702 6831086 8869237 20710000 26765367 Dec 06800 10416667 15318627 62500000 91911765
Jan 07645 81353050 106413408 102063050 133178775 Jan 06800 41666667 61274510 104166667 153186275
Feb 07743 28295005 36542218 130358055 169720993 Feb 06800 41666667 61274510 145833333 214460784
Mar 07618 46245653 60708157 176603707 230429150 Mar 06800 41666667 61274510 187500000 275735294
Trillium net flows manually adjusted to reflect late correction Apr 07726 66757684 86411002 243361391 316840152 Apr 06800 41666667 61274510 229166667 337009804
May 243361391 316840152 May 06800 41666667 61274510 270833333 398284314
Jun 243361391 316840152 Jun 06800 41666667 61274510 312500000 459558824
AUMActuals Month Rate USD AUD AUMMODEL Month Rate USD AUD
Barrow Nov 07393 45217070815 61162005701 Barrow Nov 06863 42060675695 61286136813
Dec 07702 46487922301 60358247599 Dec 06863 41260300463 60119919078
Jan 07645 45361005254 59334212235 Jan 06863 41218923103 60059628592
Feb 07743 47660368936 61552051421 Feb 06863 41177545742 59999338106
Mar 07618 49476407788 64949273124 Mar 06863 41136168382 59939047620
Apr 07726 50646008924 65556084866 Apr 06863 41094791021 59878757134
May 00000 ERRORDIV0 May 06863 41053413661 59818466648
Jun 00000 ERRORDIV0 Jun 06863 41012036300 59758176162
Trillium Jul 07213 4054665565 5621330328 Trillium Jul 06800 3794452495 5580077198
Aug 07354 4257685463 5789618525 Aug 06800 3819936108 5617553100
Sep 07108 4106251479 5776943555 Sep 06800 3845419721 5655029002
Oct 07044 4086742601 5801735662 Oct 06800 3870903335 5692504904
Nov 07393 4502816985 6090649243 Nov 06800 3896386948 5729980806
Dec 07702 4708155014 6112899265 Dec 06800 3921870561 5767456708
Jan 07645 4822857951 6308512689 Jan 06800 3979878355 5852762287
Feb 07743 4999521523 6456744099 Feb 06800 4037886149 5938067867
Mar 07618 5086530493 6677252312 Mar 06800 4095893943 6023373446
Apr 07726 5407458825 6999403056 Apr 06800 4153901737 6108679026
May 00000 ERRORDIV0 May 06800 4211909531 6193984605
Jun 00000 ERRORDIV0 Jun 06800 4327925119 6364595764
BH Name Strategy Name
BHMS Team Portfolio Large Cap Value
2900Diversified Large Cap Value Equity Composite Diversified Large Cap Value
9100Dividend Focused Value Equity Composite Dividend Focused Value
9200Concentrated US Opportunities Composite Not included
9300US ESG Value Composite Not included
1299Mid Cap Value Equity Composite Mid Cap Value
1500Small Cap Value Equity Composite Small Cap Value
DSCDiversified Small Cap Value Equity Composite Diversified Small Cap Value
9000US Opportunistic Value Equity Composite US Opportunistic Value Equity
7000Non-US Value Equity Composite Non-US Value
8000Global Value Equity Composite Global Value Equity
8600Emerging Markets Value Equity Composite Emerging Markets
8700Concentrated Emerging Markets Composite Concentrated Emerging Markets
7300All Country World ex-US Value Composite ACWI Ex-US Value
CORECore Fixed Income Composite Core Fixed Income
COREPLUSCorePlus Fixed Income Composite Core Plus Fixed Income
2002Intermediate Fixed Income Composite Intermediate Fixed Income
2003Short Fixed Income Composite Short Maturity Fixed Income
CORPALLInvestment Grade Credit Fixed Income Composite Investment Grade Credit Fixed Income
LONGDURLong Credit Fixed Income Composite Long Credit Fixed Income
LONGGCLong GovernmentCredit Fixed Income Composite Long GovtCredit Fixed Income
HIGHYLDHigh Yield Fixed Income Composite High Yield Fixed Income
BANKLOANBank Loan Composite Bank Loans
TIPSTIPS Fixed Income Composite TIPS Fixed Income
INTCRIntermediate Credit Fixed Income Composite Intermediate Credit Fixed Income
ENINTCREnhanced Intermediate Credit Fixed Income Composite Enhanced Intermediate Credit Fixed Income
GOVEXDURExtended Duration Fixed Income Composite Extended Duration Fixed Income
30 June 2021 30 Jun 2021 4 5 6 7 8 9 10 11 12 13 14 15 16 17 18 19 20
Barrow Hanley 30 June 2021 Performance against benchmark Performance 30 June 2021 () Excess returns above benchmark Period Ended 30 June 2021 ()
ADDED COLUMN - Strategy name
Strategy Value Index $AUM 3 mth 6 mth 1 yr 2 yr 3 yr 5 yr 7 yr 10 yr 3 mth 6 mth 1 yr 2 yr 3 yr 5 yr 7 yr 10 yr
Equities BHMS Team Portfolio Large Cap Value Russell 1000 Value - Total Return $ 4607137620 46 188 491 165 141 137 106 121 0 -06 18 54 20 17 18 12 05
2900Diversified Large Cap Value Equity Composite Diversified Large Cap Value Russell 1000 Value - Total Return $ 6075393769 62 208 596 195 146 148 110 126 0 10 37 159 50 22 30 16 10
9100Dividend Focused Value Equity Composite Dividend Focused Value Russell 1000 Value - Total Return $ 1862663494 58 197 446 121 93 104 84 110 0 06 27 09 -24 -32 -15 -10 -06
9200Concentrated US Opportunities Composite Not included Russell 1000 Value - Total Return $ 62796204 58 242 701 0 06 72 264
9300US ESG Value Composite Not included Russell 1000 Value - Total Return $ 9534341 50 191 577 210 136 0 -02 20 141 65 12
1299Mid Cap Value Equity Composite Mid Cap Value Russell Midcap Value - Total Return $ 556333443 66 239 672 199 137 134 91 118 0 09 45 142 37 19 16 -03 01
1500Small Cap Value Equity Composite Small Cap Value Russell 2000 Value - Total Return $ 1265530523 -08 136 685 256 130 167 116 131 0 -54 -131 -48 60 28 31 23 22
DSCDiversified Small Cap Value Equity Composite Diversified Small Cap Value Russell 2000 Value - Total Return $ 10636820 53 365 893 224 113 144 103 129 0 07 98 160 28 10 08 10 20
9000US Opportunistic Value Equity Composite US Opportunistic Value Equity Russell 3000 Value - Total Return $ 688047 50 193 607 202 148 144 105 123 0 -02 17 153 55 26 24 12 07
7000Non-US Value Equity Composite Non-US Value MSCI EAFE Value - Net Return $ 1884160577 39 143 476 148 83 108 45 55 0 09 37 141 80 45 30 25 17
8000Global Value Equity Composite Global Value Equity MSCI World Index Value - Net Return $ 5607506168 55 165 503 173 122 152 92 100 0 08 18 124 67 38 54 33 23
8600Emerging Markets Value Equity Composite Emerging Markets MSCI EM (Emerging Markets) Value - Net Return $ 220531983 38 90 490 140 97 120 55 0 -18 -10 74 47 19 23 22
8700Concentrated Emerging Markets Composite Concentrated Emerging Markets MSCI EM (Emerging Markets) Value - Net Return $ 4540224 31 83 438 156 150 0 -25 -17 22 64 72
7300All Country World ex-US Value Composite ACWI Ex-US Value MSCI AC World ex USA Value - Net Return $ 1284778 36 116 440 149 89 92 0 -07 -01 64 70 37 07
Fixed Income CORECore Fixed Income Composite Core Fixed Income Bloomberg Barclays US Aggregate $ 2731443517 19 -16 01 50 60 34 36 38 0 01 00 04 09 06 04 04 04
COREPLUSCorePlus Fixed Income Composite Core Plus Fixed Income Bloomberg Barclays US Aggregate $ 663228031 22 -10 17 57 66 40 40 41 0 04 06 20 16 12 10 07 07
2002Intermediate Fixed Income Composite Intermediate Fixed Income Bloomberg Barclays US Intermediate Aggregate $ 129693496 13 -02 27 53 60 36 34 34 0 05 06 27 20 16 11 07 07
2003Short Fixed Income Composite Short Maturity Fixed Income Bloomberg Barclays US Aggregate Government amp Credit (1-3 Y) $ 859504956 03 02 16 31 35 23 21 18 0 02 02 11 08 06 04 04 03
CORPALLInvestment Grade Credit Fixed Income Composite Investment Grade Credit Fixed Income Bloomberg Barclays US Corporate Investment Grade $ 2988635 36 -16 33 70 84 53 50 55 0 01 -03 00 07 06 04 03 04
LONGDURLong Credit Fixed Income Composite Long Credit Fixed Income Bloomberg Barclays US Aggregate Credit - Long $ 2640769419 71 -26 43 105 120 74 70 79 0 06 -01 -00 19 13 08 04 04
LONGGCLong GovernmentCredit Fixed Income Composite Long GovtCredit Fixed Income Bloomberg Barclays US Aggregate Government amp Credit - Long $ 98563896 69 -36 10 108 118 67 71 79 0 04 11 29 28 19 13 08 07
HIGHYLDHigh Yield Fixed Income Composite High Yield Fixed Income ICE BofA US High Yield (BB-B) (USD Unhedged) $ 128213062 26 49 167 96 93 80 59 68 0 00 20 32 27 19 10 05 03
BANKLOANBank Loan Composite Bank Loans Credit Suisse Leveraged Loan Index - Gross Return $ 115596744 17 39 121 52 53 0 03 04 04 07 09
TIPSTIPS Fixed Income Composite TIPS Fixed Income Bloomberg Barclays US Treasury Inflation Protected Notes (TIPS) $ 14935531 28 17 62 66 63 40 33 34 0 -04 00 -03 -08 -03 -01 -00 -00
INTCRIntermediate Credit Fixed Income Composite Intermediate Credit Fixed Income Bloomberg Barclays US Aggregate Credit - Intermediate $ 974433017 16 -07 21 51 62 38 37 40 0 00 -02 -02 06 04 02 02 02
ENINTCREnhanced Intermediate Credit Fixed Income Composite Enhanced Intermediate Credit Fixed Income Bloomberg Barclays US Aggregate Credit - Intermediate $ 277223965 17 -01 38 58 67 44 40 0 02 05 15 12 09 08 05
GOVEXDURExtended Duration Fixed Income Composite Extended Duration Fixed Income Bloomberg Barclays US Treasury Strips (20+ Y) $ 278071443 97 -107 -134 80 101 43 80 109 0 02 00 06 -01 -00 04 00 05
Preliminary Returns greater than 1 year are annualized Counts
Equity Hit Rate 50 71 93 92 92 91 80 89
Fixed Hit Rate 92 77 77 85 85 92 92 91
Total 70 74 85 88 88 91 86 90
Asset Weighted
Equity 72 93 94 92 92 92 89 91
Fixed 100 59 59 97 97 100 100 100
Total 80 84 84 93 93 94 92 94
30 April 2021 30 Apr 2021 4 5 6 7 8 9 10 11 13 14 15 16 17 18 19 20
Barrow Hanley 30 April 2021 Performance against benchmark Performance 30 April 2021 () Excess returns above benchmark Period Ended 30 April 2021 ()
ADDED COLUMN - Strategy name
Strategy Value Index $AUM 3 mth 6 mth 1 yr 2 yr 3 yr 5 yr 7 yr 10 yr 3 mth 6 mth 1 yr 2 yr 3 yr 5 yr 7 yr 10 yr
Equities BHMS Team Portfolio Large Cap Value Russell 1000 Value - Total Return $ 4594182961 202 425 575 163 148 139 112 118 0 35 62 115 24 25 18 13 07
2900Diversified Large Cap Value Equity Composite Diversified Large Cap Value Russell 1000 Value - Total Return $ 6122680966 237 486 703 189 151 146 116 124 0 69 123 243 50 28 24 18 12
9100Dividend Focused Value Equity Composite Dividend Focused Value Russell 1000 Value - Total Return $ 1976265405 199 413 484 116 90 106 87 107 0 32 50 25 -24 -33 -16 -11 -04
9200Concentrated US Opportunities Composite Not included Russell 1000 Value - Total Return $ 3082322 302 536 888 0 134 173 429
9300US ESG Value Composite Not included Russell 1000 Value - Total Return $ 9510804 196 425 683 199 135 0 28 62 224 59 12
1299Mid Cap Value Equity Composite Mid Cap Value Russell Midcap Value - Total Return $ 563597574 275 528 801 201 145 128 99 116 0 87 114 194 44 22 06 -01 03
1500Small Cap Value Equity Composite Small Cap Value Russell 2000 Value - Total Return $ 1461160094 145 542 923 246 161 172 124 127 0 -30 -50 134 78 45 36 28 26
DSCDiversified Small Cap Value Equity Composite Diversified Small Cap Value Russell 2000 Value - Total Return $ 13957423 274 736 992 177 125 134 105 121 0 100 144 203 10 09 -01 09 20
9000US Opportunistic Value Equity Composite US Opportunistic Value Equity Russell 3000 Value - Total Return $ 688626 219 494 733 198 158 144 112 120 0 51 118 255 56 35 22 14 10
7000Non-US Value Equity Composite Non-US Value MSCI EAFE Value - Net Return $ 1875223735 145 425 595 146 64 93 48 50 0 41 65 185 87 50 31 27 17
8000Global Value Equity Composite Global Value Equity MSCI World Index Value - Net Return $ 5610567404 191 439 572 166 120 142 96 94 0 50 93 165 71 46 50 34 23
8600Emerging Markets Value Equity Composite Emerging Markets MSCI EM (Emerging Markets) Value - Net Return $ 221225327 74 368 559 107 60 116 60 0 17 63 121 34 29 29 23
8700Concentrated Emerging Markets Composite Concentrated Emerging Markets MSCI EM (Emerging Markets) Value - Net Return $ 4542665 62 340 545 141 110 0 05 36 107 68 79
7300All Country World ex-US Value Composite ACWI Ex-US Value MSCI AC World ex USA Value - Net Return $ 1270624 99 357 549 143 58 83 0 02 04 120 77 35 14
Fixed Income CORECore Fixed Income Composite Core Fixed Income Bloomberg Barclays US Aggregate $ 2527137134 -19 -14 08 60 58 36 37 37 0 00 01 11 09 06 04 04 03
COREPLUSCorePlus Fixed Income Composite Core Plus Fixed Income Bloomberg Barclays US Aggregate $ 610353612 -16 -04 27 67 63 41 40 41 0 03 11 29 15 11 09 07 07
2002Intermediate Fixed Income Composite Intermediate Fixed Income Bloomberg Barclays US Intermediate Aggregate $ 288462279 -07 07 49 61 60 37 34 34 0 03 12 41 18 14 10 06 06
2003Short Fixed Income Composite Short Maturity Fixed Income Bloomberg Barclays US Aggregate Government amp Credit (1-3 Y) $ 817039716 00 07 32 37 36 24 21 19 0 00 05 22 07 05 04 03 03
CORPALLInvestment Grade Credit Fixed Income Composite Investment Grade Credit Fixed Income Bloomberg Barclays US Corporate Investment Grade $ 2919430 -25 -06 56 78 75 52 50 54 0 -02 -01 12 07 06 04 04 04
LONGDURLong Credit Fixed Income Composite Long Credit Fixed Income Bloomberg Barclays US Aggregate Credit - Long $ 2825338275 -43 -18 39 112 100 72 67 74 0 01 -02 00 17 12 07 04 03
LONGGCLong GovernmentCredit Fixed Income Composite Long GovtCredit Fixed Income Bloomberg Barclays US Aggregate Government amp Credit - Long $ 94129487 -50 -37 -07 120 103 67 68 76 0 09 20 37 26 18 11 07 06
HIGHYLDHigh Yield Fixed Income Composite High Yield Fixed Income ICE BofA US High Yield (BB-B) (USD Unhedged) $ 121066061 25 96 238 93 89 79 59 66 0 12 30 62 24 19 09 05 03
BANKLOANBank Loan Composite Bank Loans Credit Suisse Leveraged Loan Index - Gross Return $ 113445691 16 62 165 45 0 03 01 01 06
TIPSTIPS Fixed Income Composite TIPS Fixed Income Bloomberg Barclays US Treasury Inflation Protected Notes (TIPS) $ 13995470 -08 17 57 68 58 39 33 33 0 -03 -04 -04 -09 -04 -02 -01 -01
INTCRIntermediate Credit Fixed Income Composite Intermediate Credit Fixed Income Bloomberg Barclays US Aggregate Credit - Intermediate $ 949475698 -11 00 48 61 60 40 37 40 0 -01 -01 02 07 04 02 02 02
ENINTCREnhanced Intermediate Credit Fixed Income Composite Enhanced Intermediate Credit Fixed Income Bloomberg Barclays US Aggregate Credit - Intermediate $ 268171237 -07 11 69 66 65 45 40 0 03 10 23 12 09 08 05
GOVEXDURExtended Duration Fixed Income Composite Extended Duration Fixed Income Bloomberg Barclays US Treasury Strips (20+ Y) $ 245372756 -114 -157 -209 104 91 50 77 103 0 -02 -01 04 -02 -00 02 -00 05
Preliminary Returns greater than 1 year are annualized Counts
Equity Hit Rate 93 93 100 92 92 82 80 89
Fixed Hit Rate 69 62 92 85 83 92 83 91
Total 81 78 96 88 88 87 82 90
Asset Weighted
Equity 93 93 100 91 91 91 89 91
Fixed 86 55 100 97 97 100 97 100
Total 91 82 100 93 93 94 91 94
Large Cap Core GIPSNWLCC
Whitney Zelee Whitney ZeleeTaken from Steves spreadsheet
43021 53121 63021 Quarter-to-Date Year-to-Date 1-YEAR 3-YEAR 5-YEAR 10-YEAR SINCE INCEPTION Since Composite inception 7-YEAR
20
Whitney Zelee Whitney ZeleeDO NOT DELETE CONTENT
Gross 58 111 257 97 163 430 208 189 144 105 133
23 Net 574 106 255 96 160 423 202 183 137 98 126
26 SampP 500 534 070 233 85 153 408 187 176 148 102 141
Excess Return GIPSNWSMID
Whitney Zelee Whitney ZeleeTaken from Steves spreadsheet
045 041 024 115 100 217 214 127 -049 025 Since Composite inception -084
Small Mid Cap Core 29
Whitney Zelee Whitney ZeleeDO NOT DELETE CONTENT
Gross 506 -067 062 50 176 557 144 161 124 109 116
32 Net 499 -071 059 49 173 549 138 155 118 103 110
35 SampP 1000 374 077 -060 39 194 573 129 148 127 103 115
Excess Return GIPSNWSMID
Whitney Zelee Whitney ZeleeTaken from Steves spreadsheet
132 -144 122 109 -175 -167 157 138 -033 055 Since Composite inception 013
All Cap Core 2
Whitney Zelee Whitney ZeleeDO NOT DELETE CONTENT
Gross 516 026 209 76 133 406 179 173 133 100 124
5 Net 514 014 208 75 130 398 172 166 126 93 117
8 SampP 1500 519 070 208 81 156 421 181 174 146 102 138
Excess Return GIPSNWSMID
Whitney Zelee Whitney ZeleeTaken from Steves spreadsheet
-003 -044 002 -049 -228 -150 -020 -006 -133 -023 Since Composite inception -149
Sustainable Opportunities 38
Whitney Zelee Whitney ZeleeDO NOT DELETE CONTENT
Gross 395 -053 348 70 118 501 233 212 136 129 146
41 Net 389 -059 345 68 114 493 226 204 129 122 138
44 SampP 1500 519 070 208 81 156 421 181 174 146 131 138
Excess Return GIPSNWSMID
Whitney Zelee Whitney ZeleeTaken from Steves spreadsheet
-125 -123 140 -114 -385 801 522 380 -099 -013 Since Composite inception 075
Fossil Fuel Free Core 11
Whitney Zelee Whitney ZeleeDO NOT DELETE CONTENT
Gross 520 011 237 78 131 403 191 179 142 104 137
14 Net 518 -003 236 76 127 394 183 171 133 96 129
17 SampP 1500 519 070 208 81 156 421 181 174 146 102 138
Excess Return GIPSNWSMID
Whitney Zelee Whitney ZeleeTaken from Steves spreadsheet
001 -060 029 -033 -252 -182 100 057 -043 018 Since Composite inception -011
Growth amp Income 47
Whitney Zelee Whitney ZeleeDO NOT DELETE CONTENT
Gross 504 128 183 83 152 401 185 165 ERRORNA 145 121
50 Net 504 112 183 82 149 392 177 156 ERRORNA 137 113
53 SampP 500 534 070 233 85 153 408 187 176 ERRORNA 159 141
Excess Return GIPSNWSMID
Whitney Zelee Whitney ZeleeTaken from Steves spreadsheet
-030 058 -051 -022 -001 -070 -013 -118 ERRORNA -142 Since strategy Inception -197
Global Equity 2
Whitney Zelee Whitney ZeleeDO NOT DELETE CONTENT
Gross 385 244 256 91 137 480 201 186 123 92 134
5 Net 380 239 250 89 133 471 193 179 116 85 127
8 MSSCI ACWI NR 437 156 132 74 123 393 146 146 99 62 97
Excess Return GIPSNWSMID
Whitney Zelee Whitney ZeleeTaken from Steves spreadsheet
-052 089 124 171 137 876 553 403 244 295 368
Strategy Benchmark 3 mth 1 yr 3 yr 5 yr 10 yr
ESG Global Equities MSCI ACWI NR USD 91 480 201 186 123 134
Sustainable Opportunities SampP 1500 70 501 233 212 136 146
Fossil Fuel Free SampP 1500 78 403 191 179 142 137
Large Cap Core SampP 500 97 430 208 189 144 133
Small Mid Cap Core SampP 1000 50 557 144 161 124 116
All Cap Core SampP 1500 76 406 179 173 133 124
Growth and Income SampP 500 83 401 185 165 ERRORNA 121
3 mth 5 mth 6 mth 7 mth
ESG Global Equities 17 88 55 40 24
Sustainable Opportunities (11) 80 52 38 (10)
Fossil Fuel Free (03) (18) 10 06 (04)
Large Cap Core 12 22 21 13 (05)
Small Mid Cap Core 11 (17) 16 14 (03)
All Cap Core (05) (15) (02) (01) (13)
Growth and Income (02) (07) (01) (12) ERRORNA
Large Cap Core GIPSNWLCC
Whitney Zelee Whitney ZeleeTaken from Steves spreadsheet
43021 53121 63021 Quarter-to-Date Year-to-Date 1-YEAR 3-YEAR 5-YEAR 10-YEAR SINCE INCEPTION Since Composite inception 7-YEAR
20
Whitney Zelee Whitney ZeleeDO NOT DELETE CONTENT
Gross 58 000 000 58 121 495 205 179 136 103 135
23 Net 574 000 000 57 119 488 199 172 129 96 129
26 SampP 500 534 000 000 53 118 460 187 174 142 101 143
Excess Return GIPSNWSMID
Whitney Zelee Whitney ZeleeTaken from Steves spreadsheet
045 000 000 045 026 355 179 046 -059 020 Since Composite inception -079
Small Mid Cap Core 29
Whitney Zelee Whitney ZeleeDO NOT DELETE CONTENT
Gross 506 000 000 51 177 707 153 165 121 110 125
32 Net 499 000 000 50 175 698 146 158 115 104 119
35 SampP 1000 374 000 000 37 192 705 148 152 124 105 123
Excess Return GIPSNWSMID
Whitney Zelee Whitney ZeleeTaken from Steves spreadsheet
132 000 000 132 -149 026 043 127 -026 057 Since Composite inception 017
All Cap Core 2
Whitney Zelee Whitney ZeleeDO NOT DELETE CONTENT
Gross 522 000 000 52 108 490 179 166 127 100 128
5 Net 520 000 000 52 106 482 172 159 120 92 121
8 SampP 1500 519 000 000 52 125 479 183 172 140 102 141
Excess Return GIPSNWSMID
Whitney Zelee Whitney ZeleeTaken from Steves spreadsheet
003 000 000 003 -168 108 -045 -059 -130 -019 Since Composite inception -134
Sustainable Opportunities 38
Whitney Zelee Whitney ZeleeDO NOT DELETE CONTENT
Gross 395 000 000 39 86 628 234 206 131 129 149
41 Net 389 000 000 39 83 618 226 198 124 121 141
44 SampP 1500 519 000 000 52 125 479 183 172 140 130 141
Excess Return GIPSNWSMID
Whitney Zelee Whitney ZeleeTaken from Steves spreadsheet
-125 000 000 -125 -391 1492 511 336 -087 -015 Since Composite inception 077
Fossil Fuel Free Core 11
Whitney Zelee Whitney ZeleeDO NOT DELETE CONTENT
Gross 521 000 000 52 104 483 188 172 136 104 140
14 Net 519 000 000 52 102 474 180 164 128 95 132
17 SampP 1500 519 000 000 52 125 479 183 172 140 102 141
Excess Return GIPSNWSMID
Whitney Zelee Whitney ZeleeTaken from Steves spreadsheet
002 000 000 002 -209 044 052 001 -037 021 Since Composite inception -008
Growth amp Income 47
Whitney Zelee Whitney ZeleeDO NOT DELETE CONTENT
Gross 511 000 000 51 118 436 181 159 ERRORNA 144 125
50 Net 511 000 000 51 116 426 173 151 ERRORNA 136 117
53 SampP 500 534 000 000 53 118 460 187 174 ERRORNA 159 143
Excess Return GIPSNWSMID
Whitney Zelee Whitney ZeleeTaken from Steves spreadsheet
-023 000 000 -023 -002 -241 -060 -153 ERRORNA -145 Since strategy Inception -179
Global Equity 2
Whitney Zelee Whitney ZeleeDO NOT DELETE CONTENT
Gross 385 000 000 39 82 540 183 174 114 90 132
5 Net 380 000 000 38 80 530 175 167 107 83 125
8 MSSCI ACWI NR 437 000 000 44 91 457 133 139 92 61 99
Excess Return GIPSNWSMID
Whitney Zelee Whitney ZeleeTaken from Steves spreadsheet
-052 000 000 -052 -095 824 494 357 223 287 325
Strategy Benchmark 3 mth YTD 1 yr 3 yr 5 yr 10 yrs
ESG Global Equities MSCI ACWI NR USD 39 82 540 183 174 114 132
Sustainable Opportunities SampP 1500 39 86 628 234 206 131 149
Fossil Fuel Free SampP 1500 52 104 483 188 172 136 140
Large Cap Core SampP 500 58 121 495 205 179 136 135
Small Mid Cap Core SampP 1000 51 177 707 153 165 121 125
All Cap Core SampP 1500 52 108 490 179 166 127 128
Growth and Income SampP 500 51 118 436 181 159 ERRORNA 125
3 mth 4 mth 5 mth 6 mth 7 mth 8 mth
ESG Global Equities (05) (09) 82 49 36 22
Sustainable Opportunities (12) (39) 149 51 34 (09)
Fossil Fuel Free 00 (21) 04 05 00 (04)
Large Cap Core 04 03 35 18 05 (06)
Small Mid Cap Core 13 (15) 03 04 13 (03)
All Cap Core 00 (17) 11 (05) (06) (13)
Growth and Income (02) (00) (24) (06) (15) ERRORNA
BH Look up 4 6 8 9 11 13 15 17 18 20
10 yr
Barrow Hanley 30 June 2021 Performance against benchmark Annualised performance 30 June 2021 () Excess returns above benchmarkPeriod ended 30 June 2021 ()
Strategy Benchmark 3 mth 6 mth 1 yr 3 yr 5 yr 10 yr 3 mth 1 yr 3 yr 5 yr 10 yr
Equities Large Cap Value Russell 1000 Value - Total Return 46 491 141 137 121 -061 ERRORVALUE 538 173 181 049
Diversified Large Cap Value Russell 1000 Value - Total Return 62 596 146 148 126 097 ERRORVALUE 1588 217 296 102
Dividend Focused Value Russell 1000 Value - Total Return 58 446 93 104 110 057 ERRORVALUE 094 -316 -146 -060
Mid Cap Value Russell Midcap Value - Total Return 66 672 137 134 118 094 ERRORVALUE 1418 187 161 005
Small Cap Value Russell 2000 Value - Total Return (08) 685 130 167 131 -538 ERRORVALUE -482 277 311 222
Diversified Small Cap Value Russell 2000 Value - Total Return 53 893 113 144 129 069 ERRORVALUE 1603 099 081 202
US Opportunistic Value Equity Russell 3000 Value - Total Return 50 607 148 144 123 -018 ERRORVALUE 1530 260 239 072
Non-US Value MSCI EAFE Value - Net Return 39 476 83 108 55 087 ERRORVALUE 1412 453 296 167
Global Value Equity MSCI World Index Value - Net Return 55 503 122 152 100 084 ERRORVALUE 1236 377 543 234
Emerging Markets MSCI EM (Emerging Markets) Value - Net Return 38 490 97 120 -182 ERRORVALUE 744 193 227
Concentrated Emerging Markets MSCI EM (Emerging Markets) Value - Net Return 31 438 150 -254 ERRORVALUE 218 722
ACWI Ex-US Value MSCI AC World ex USA Value - Net Return 36 440 89 92 -068 ERRORVALUE 642 370 066
Fixed Income Core Fixed Income Bloomberg Barclays US Aggregate 19 01 60 34 38 011 ERRORVALUE 043 064 040 036
Core Plus Fixed Income Bloomberg Barclays US Aggregate 22 17 66 40 41 035 ERRORVALUE 199 122 096 072
Intermediate Fixed Income Bloomberg Barclays US Intermediate Aggregate 13 27 60 36 34 053 ERRORVALUE 268 161 108 067
Short Maturity Fixed Income Bloomberg Barclays US Aggregate Government amp Credit (1-3 Y) 03 16 35 23 18 025 ERRORVALUE 113 056 043 035
Investment Grade Credit Fixed Income Bloomberg Barclays US Corporate Investment Grade 36 33 84 53 55 010 ERRORVALUE 002 061 039 038
Long Credit Fixed Income Bloomberg Barclays US Aggregate Credit - Long 71 43 120 74 79 065 ERRORVALUE -001 131 080 038
Long GovtCredit Fixed Income Bloomberg Barclays US Aggregate Government amp Credit - Long 69 10 118 67 79 041 ERRORVALUE 285 186 127 065
High Yield Fixed Income ICE BofA US High Yield (BB-B) (USD Unhedged) 26 167 93 80 68 002 ERRORVALUE 317 187 099 034
Bank Loans Credit Suisse Leveraged Loan Index - Gross Return 17 121 53 029 ERRORVALUE 043 094
TIPS Fixed Income Bloomberg Barclays US Treasury Inflation Protected Notes (TIPS) 28 62 63 40 34 -044 ERRORVALUE -032 -028 -015 -002
Intermediate Credit Fixed Income Bloomberg Barclays US Aggregate Credit - Intermediate 16 21 62 38 40 000 ERRORVALUE -017 042 021 019
Enhanced Intermediate Credit Fixed Income Bloomberg Barclays US Aggregate Credit - Intermediate 17 38 67 44 018 ERRORVALUE 152 091 080
Extended Duration Fixed Income Bloomberg Barclays US Treasury Strips (20+ Y) 97 (134) 101 43 109 019 ERRORVALUE 059 -003 036 046
Source Barrow Hanley as at 31 December 2020
1Reflects gross performance (unless otherwise stated) of 24 key investment strategies
2Future returns may bear no relationship to the historical information displayed The returns shown represent past returns only and are not indicative of future returns of a Strategy Returns on a Strategy can be particularly volatile in the short term and in some periods may be negative
excess returns above benchmark
below benchmark returns
Annualised performance 30 June 2021 () Excess returns above benchmarkPeriod ended 30 June 2021 ()
Trillium 30 June 2021 Performance against benchmark
Strategy Benchmark 3 mth 6 mth 1 yr 3 yr 5 yr 10 yrs 3 mth 6 mth 1 yr 3 yr 5 yr 10 yr
Trillium ESG Global Equities MSCI ACWI NR USD 91 480 201 186 123 17 (09) 88 55 40 24
Sustainable Opportunities SampP 1500 70 501 233 212 136 (11) (39) 80 52 38 (10)
Fossil Fuel Free SampP 1500 78 403 191 179 142 (03) (21) (18) 10 06 (04)
Large Cap Core SampP 500 97 430 208 189 144 12 03 22 21 13 (05)
Small Mid Cap Core SampP 1000 50 557 144 161 124 11 (15) (17) 16 14 (03)
All Cap Core SampP 1500 76 406 179 173 133 (05) (17) (15) (02) (01) (13)
Growth and Income SampP 500 51 436 185 159 ERRORNA (02) (49) (04) (15)
1Reflects preliminary gross composite performance (unless otherwise stated) of investment strategies
2Future returns may bear no relationship to the historical information displayed The returns shown represent past returns only and are not indicative of future returns of a Strategy Returns on a Strategy can be particularly volatile in the short term and in some periods may be negative
Source Barrow Hanley gross performance data and Trillium gross performance data excess returns above benchmark
Annualised performance except where less than 12 months below benchmark returns
Percentage of Strategies Exceeding Benchmark Latest Quarter 1 Year 3 Years
Trillium 50 17 50 83
Barrow Hanley - Equity Strategies 50 ERRORDIV0 92 92
Barrow Hanley - Fixed Income Strategies 92 ERRORDIV0 77 85
PAMI 68 17 77 87
Trillium
Strategies 6 6 6 6
Exceeding benchmark 3 1 3 5
BH Equity
Strategies 12 0 12 12
Exceeding benchmark 6 0 11 11
BH FI
Strategies 13 0 13 13
Exceeding benchmark 12 0 10 11
BH Look up 4 6 8 9 11 13 15 17 18 20
Barrow Hanley 30 June 2021 Performance against benchmark Annualised performance 30 June 2021 () Excess returns above benchmarkPeriod ended 30 June 2021 ()
Strategy Benchmark 3 mth 6 mth 1 yr 3 yr 5 yr 10 yr 3 mth 1 yr 3 yr 5 yr 10 yr
Equities Large Cap Value Russell 1000 Value - Total Return 46 491 141 137 121 -06082930093 53786157297 17313959969 18114380872 04877005243
Diversified Large Cap Value Russell 1000 Value - Total Return 62 596 146 148 126 09744224109 158808056249 216726902 29645853935 10191528304
Dividend Focused Value Russell 1000 Value - Total Return 58 446 93 104 110 05716930148 09391881168 -31649439695 -14646940706 -06047811319
Mid Cap Value Russell Midcap Value - Total Return 66 672 137 134 118 09418054967 141832083232 18746116467 16078337433 00504803544
Small Cap Value Russell 2000 Value - Total Return (08) 685 130 167 131 -53774252553 -481525148 27676540824 31146155976 22193835721
Diversified Small Cap Value Russell 2000 Value - Total Return 53 893 113 144 129 06910854564 160285615275 09852105316 08135554375 20221371905
US Opportunistic Value Equity Russell 3000 Value - Total Return 50 607 148 144 123 -01837632523 15296588563 25960768754 23911834566 07217191352
Non-US Value MSCI EAFE Value - Net Return 39 476 83 108 55 08668029239 141152854282 45311827533 2959179253 16712045436
Global Value Equity MSCI World Index Value - Net Return 55 503 122 152 100 08381394154 123648302618 37660270124 54297630856 2340780162
Emerging Markets MSCI EM (Emerging Markets) Value - Net Return 38 490 97 120 -18194372185 74420402853 19268671645 22699126075
Concentrated Emerging Markets MSCI EM (Emerging Markets) Value - Net Return 31 438 150 -25363047118 21820162183 72223573005
ACWI Ex-US Value MSCI AC World ex USA Value - Net Return 36 440 89 92 -06817092871 64167488038 37037952096 06647718058
Fixed Income Core Fixed Income Bloomberg Barclays US Aggregate 19 01 60 34 38 01139718458 04285068671 06434034264 0404017184 03616952979
Core Plus Fixed Income Bloomberg Barclays US Aggregate 22 17 66 40 41 03539474077 19886441082 12161598143 09619002842 07213954801
Intermediate Fixed Income Bloomberg Barclays US Intermediate Aggregate 13 27 60 36 34 05334826998 26802163518 16144404933 10778685342 06717246685
Short Maturity Fixed Income Bloomberg Barclays US Aggregate Government amp Credit (1-3 Y) 03 16 35 23 18 02475024553 11348374783 05628781137 04296408099 03458963637
Investment Grade Credit Fixed Income Bloomberg Barclays US Corporate Investment Grade 36 33 84 53 55 0096717941 00185922078 06050429201 03911584536 03791323113
Long Credit Fixed Income Bloomberg Barclays US Aggregate Credit - Long 71 43 120 74 79 06459415376 -00112294158 13111191306 07956191687 03849559976
Long GovtCredit Fixed Income Bloomberg Barclays US Aggregate Government amp Credit - Long 69 10 118 67 79 04117439385 28542377099 18644966422 12651063407 06502744951
High Yield Fixed Income ICE BofA US High Yield (BB-B) (USD Unhedged) 26 167 93 80 68 00163523756 31686380646 18681525335 09868332219 03366780418
Bank Loans Credit Suisse Leveraged Loan Index - Gross Return 17 121 53 02920683681 04290626903 09357807289
TIPS Fixed Income Bloomberg Barclays US Treasury Inflation Protected Notes (TIPS) 28 62 63 40 34 -04362857945 -03195686204 -02811886669 -0149041221 -00248291963
Intermediate Credit Fixed Income Bloomberg Barclays US Aggregate Credit - Intermediate 16 21 62 38 40 00005185406 -01725715505 0423804125 02103192403 01925773843
Enhanced Intermediate Credit Fixed Income Bloomberg Barclays US Aggregate Credit - Intermediate 17 38 67 44 01794867115 15209360134 09083261955 08007683706
Extended Duration Fixed Income Bloomberg Barclays US Treasury Strips (20+ Y) 97 (134) 101 43 109 0194575496 05916615951 -0028716111 03639299824 04563135971
Source Barrow Hanley as at 31 December 2020
1Reflects gross performance (unless otherwise stated) of 24 key investment strategies
2Future returns may bear no relationship to the historical information displayed The returns shown represent past returns only and are not indicative of future returns of a Strategy Returns on a Strategy can be particularly volatile in the short term and in some periods may be negative
excess returns above benchmark
below benchmark returns
Annualised performance 30 June 2021 () Excess returns above benchmarkPeriod ended 30 June 2021 ()
Trillium 30 June 2021 Performance against benchmark
Strategy Benchmark 3 mth 6 mth 1 yr 3 yr 5 yr 10 yr 3 mth 1 yr 3 yr 5 yr 10 yr
Trillium ESG Global Equities MSCI ACWI NR USD 91 480 201 186 123 17136365597 87594273012 55250973135 40296568477 24379738113
Sustainable Opportunities SampP 1500 70 501 233 212 136 -11391421332 80055166836 52206338269 37991568316 -09851898729
Fossil Fuel Free SampP 1500 78 403 191 179 142 -03306633338 -18161047152 10049977145 05682697163 -04323010037
Large Cap Core SampP 500 97 430 208 189 144 11525233869 21661421106 21350545432 12671082633 -04856638062
Small Mid Cap Core SampP 1000 50 557 144 161 124 10938516572 -16659529101 15715812774 138185369 -03267523114
All Cap Core SampP 1500 76 406 179 173 133 -04921475174 -15011843757 -02001195864 -00576170717 -13278863034
Growth and Income SampP 500 51 436 185 159 ERRORNA (02) (49) (04) (15)
1Reflects preliminary gross composite performance (unless otherwise stated) of investment strategies
2Future returns may bear no relationship to the historical information displayed The returns shown represent past returns only and are not indicative of future returns of a Strategy Returns on a Strategy can be particularly volatile in the short term and in some periods may be negative
Source Barrow Hanley gross performance data and Trillium gross performance data excess returns above benchmark
Annualised performance except where less than 12 months below benchmark returns
Percentage of Strategies Exceeding Benchmark Latest Quarter 1 Year 3 Years
Trillium 50 50 83
Barrow Hanley - Equity Strategies 50 92 92
Barrow Hanley - Fixed Income Strategies 92 77 85
PAMI 68 77 87
Trillium
Strategies 6 6 6
Exceeding benchmark 3 3 5
BH Equity
Strategies 12 12 12
Exceeding benchmark 6 11 11
BH FI
Strategies 13 13 13
Exceeding benchmark 12 10 11
Page 2: ASX CEO Connect Conference Presentation

ASX CEO ConnectRob AdamsCEO and Managing Director

Tuesday 31 August 2021

1 Total AUM translated at AUDUSD 075 as at 30 June 2021 PAMA and PAMI AUM is combined 2 As at 30 June 2021 Past performance is not indicative of future performance See wwwperpetualcomau wwwbarrowhanleycom and wwwtrilliuminvestcom for relevant performance The product disclosure statements (PDS) of any of the capabilities or funds should be considered before deciding whether to acquire or hold units in any funds PAMA funds not for distribution in the US 3 NPS is a measure of advocacy and is conducted annually by Perpetual More than 2000 clients completed the survey in May 2021

Overview of Perpetual

2

bull Unique business combination delivering results across all divisions

bull Perpetual Asset Management International (PAMI)bull Perpetual Asset Management Australia (PAMA)bull Perpetual Corporate Trust (PCT)bull Perpetual Private (PP)

bull Investments in substantial growth opportunities delivering scale and capability

bull Transformational acquisitions and growing global distributionbull Well positioned to take advantage of key global growth trends in

ESG and value investing

Highlights

Key statistics

High quality business complemented by transformational acquisitions

bull Growth in Assets Under Management of 246 YoY to A$983b1

bull 100 of PAMA funds 92 equity strategies and 77 of fixed income strategies in PAMI performing above benchmark over 1 year2

bull High client satisfaction with overall NPS of +443

bull Now operating in 6 countries across 16 officesbull 1166 employees (FTE) worldwide

A high quality financial services firm investing in future growth

FY17 FY18 FY19 FY20 FY21

Revenue ($m)

Perpetual Asset Management International Perpetual Group Support ServicesPerpetual Asset Management Australia Perpetual PrivatePerpetual Corporate Trust

5154 5337 5141

6406

4905

1 Operating revenue is presented net of distributions and expenses of the EMCF structured products For statutory purposes revenue distributions and expenses are adjusted to reflect the gross revenue and expenses of these products 2 PRefer to slide 52 of this presentation for UPAT revised definition and Appendix A and Appendix B of the OFR for

further details 3 ROE is calculated using UPAT attributable to equity holders of Perpetual Limited for the period divided by average equity attributable to equity holders of Perpetual Limited over the period in order to arrive at an annualised ROE The change on FY20 is shown in basis points 4 Barrow Hanley acquisition was funded through a new debt facility of $195m USD and available cash Weighted average number of shares for the period on issue of 56226656 for FY21 (FY20 47797356 shares)

ost completion of Barrow Hanley acquisition in November 2020 the definition of UPAT was revised to reflect changes to the Grouprsquos operating cash flows from both existing and future opportunities

Trillium (completion date of 30 June 2020) and Barrow Hanley (completion date of 17 November 2020)

FY21 overview

$6406mOperating revenue1

31 on FY20

49056406

FY20 FY21

$1241mUPAT2

26 on FY20

9861241

FY20 FY21

$749mNPAT 9 on FY20

820 749

FY20 FY21

3

Investing for growth and delivering results

$180Total dividend 16 on FY20

155180

FY20 FY21

158ROE3

80bps on FY20

150158

FY20 FY21

bull Results reflect two completed transformational acquisitions4 with total AUM growth of 246 YoY to A$983bbull Operating revenue growth of 31 driven by contributions of Trillium (12 months) and Barrow Hanley (7 months) higher performance fees and strong performance in PCTbull UPAT growth driven by acquisitions and higher performance fees continued growth in PCT and PP partially offset by a decline in AUM in PAMAbull NPAT lower due to the one-off costs associated with the acquisitionsbull Final fully franked ordinary dividend for 2H21 of $096 cents per share with payout ratio of 76 Total FY21 dividend for the year of $180bull Solid ROE growth driven by accretive acquisitions

Key highlights

4

Execution of strategy driving sustainable growth

Strategy to build a global asset management business adding world-class investment and distribution capabilities is well underway and delivering strong results

FY21 financial performance reflects growing contribution of transformational acquisitions and solid organic contribution

A unique business combination with all divisions executing positively on strategy

Entering FY22 with renewed confidence and positive momentum across all operating divisions

Perpetual Private

$17bFUA

8th consecutive year of net inflowsFUA 19 vs FY20

Perpetual Corporate Trust

10UPBT

CAGR

Consistent growth over the past 10 years

Perpetual Asset Management Australia

100 Funds outperformed their relative benchmarks for the year2

Perpetual Asset Management International

$76bAUM

Comprising of Trillium and Barrow Hanley acquisitions1

1 Closing AUM translated at 30 June 2021 with an exchange rate of AUDUSD of 075 2 As at 30 June 2021 Past performance is not indicative of future performance See wwwperpetualcomau for relevant performance The product disclosure statements (PDS) of any of the capabilities or funds should be considered before deciding whether to acquire or hold units in any fund PAMA funds not for distribution or release in the United States

1 Closing AUM translated at 30 June 2021 with an exchange rate of AUDUSD of 075 2 DMS = Debt Markets Services MFS = Managed Funds Services

Momentum building across each division

5

148 143

170

FY19 FY20 FY21 FY19 FY20 FY21

92289419

7645

FY19 FY20 FY21

272 284

bull Delivered another record year of revenue growth with high client advocacy

bull Growth in adviser numbers through Adviser Growth Strategy adding dedicated Family Office capability delivering record FUA levels

bull Perpetual Asset Management comprising of PAMAand PAMI bolstered by the acquisitions of Barrow Hanley and Trillium now diversified by geography asset class and client channels

FY19 FY20 FY21 FY19 FY20 FY21

134912551129

FY19 FY20 FY21

2050

983

1735

Perpetual Asset Management Perpetual Private Perpetual Corporate Trust

AUM

FU

AFU

A $b

Rev

enue

$m 3048

19vs FY20

flatvs FY20

2vs FY20

7vs FY20

246vs FY20

76vs FY20

PAMA

PAMI

MFS2

DMS2

18381861 1830

Market

Non-Market

AUM ($b)1 FUA ($b) FUA ($b)

49

29

2227

2220

9

12

10

Operating revenue12

Perpetual Asset Management Perpetual Private Perpetual Corporate Trust

A unique combination of businesses

6

High quality capabilities across asset management corporate trust and private wealth

Perpetual PrivateMarket

Perpetual Private Non-market

PCT Debt Markets Services

PCT Managed Funds Services

Perpetual Asset Management Australia

Perpetual Asset ManagementInternational3

45

19

35

Underlying profit before tax 34

Perpetual Asset Management Perpetual Private Perpetual Corporate Trust

1 Operating revenue contribution excludes Perpetual Group services for the 12 months ended 30 June 2021 FY21 Non-market revenue represented 31 of operating revenue and includes Perpetual Private non-market and Perpetual Corporate Trust revenues FY21 Market revenues represented 69 of revenue and includes Perpetual Asset Management and Perpetual Private market revenues 2 Perpetual Asset Management International figures reflect 12 months of Trillium and approximately 7 months of Barrow Hanley Trillium date of acquisition 30 June 2020 refer to ASX announcement dated 1 July 2020 Barrow Hanley date of acquisition 17 November 2020 refer to ASX announcement dated 18 November 2020 3 Underlying profit before tax excludes Perpetual Group services for the 12 months ended 30 June 2021 4 Segment percentages are subject to rounding

bull A successful growing global asset manager and financial services provider

bull Leveraging ESG strengths to build further scale across all businesses

bull The leading advice provider to UHNW HNW Aged Care Philanthropic and Native Title segments

bull Extending our corporate trust business through unique digital solutions

bull Streamlined global operations and technology delivering scale benefits and operational leverage

Evolution to a truly global asset management firm well underway

7

bull Diversified and primarily focused financial services business

bull Traditional product suite servicing domestic clients

bull Strong and trusted brand

bull Deep insights and expertise

bull Global presence diversified by geography distribution channel and asset class

bull 32 new world-class investment capabilities with substantial capacity for future growth

bull Growing global distribution presence already adding value

bull Continuing to add capabilities to build scale and growth

bull Recognised ESG capabilities embedded in all divisions

bull Investing in technology to drive efficiency and scalability

Pre FY21

Where are we today

Where we are going

Where we were

FY21-FY22 FY23 and beyond

AUM by asset class1 AUM by channel1 AUM by account domicile1

International expansion driving scale and growth

1 PAMA and PAMI AUM combined as at 30 June 2021 Translated with an exchange rate of AUDUSD 075 8

A$983b1 AUM across multiple asset classes channels and regions

Australian equities

14

US equities49

Global equities

15

Fixed income

21

Other 1Retail5

Intermediary19

Institutional75

Listed investment vehicles1

United States61

Canada2

Australia25

Asia6

EMEA (incl Bermuda) 6

A global asset management division with significant capacity for future growth across all capabilities

The Americasbull Distribution team of 38 reporting to Head of

Distribution and Strategy Americasbull Adding resources to increase channel focusbull Evaluating intermediary channelbull Offices in Boston Chicago Dallas

Portland and San Francisco

75 of AUM managed offshore supported by growing presence in key regions

UK Europebull Head of European Distribution recently

appointed and building a team of four initially bull Planning underway to launch a UCITS1 range

of fundsbull Offices in London Edinburgh and

Amsterdam

Asia Pacificbull Re-focused Australian team improving

channel specialisationbull Team of 35 covering the regionbull Will benefit from UCITS1 structurebull Offices across Australia Singapore

and Hong Kong

Expanding our global footprint

Growing global distribution team across key regions9

1 Undertakings for the Collective Investments in Transferrable Securities and subject to relevant regulatory approvals 2 Barrow Hanley has team member in this location outside of US

2

Trillium bull Unrivalled 39 years of impact driven investing bull Record net flows in FY21 with AUM growth of 50 in USD since acquisition1

bull Global Equities now 5 Star-rated by Morningstar in the US2

bull Launched Trillium ESG Global High Conviction Strategy based in Edinburgh with a proven investment team

Barrow Hanley bull More than a 35-year track record in managing socially responsible mandates bull Proprietary ESG score applied to every security

Perpetual Asset Management Australia bull Ethical SRI Fund approaching its 20th year anniversary best performing fund in its peer

group over 1 year3

bull Ethical SRI Credit Fund 3-year track record reached4 available on 7 platformsbull Newly launched Multi Asset ESG Real Return Fund has seen strong institutional support bull Dedicated ESG team supporting all asset classes

Perpetual Privatebull Growing allocations to ESG - 64 increase in funds invested in responsible investmentsbull Providing ESG advice and insights across all channels

Perpetual Corporate Trustbull A fiduciary for 6 client transactions in FY21 across a range of ESG focused outcomes bull Supported Brighte Capital issuing Australiarsquos first 100 Green Certified asset-backed

security issuance conforming to the Climate Bond Standardbull Partnership with ASF to produce a comprehensive study on the emergence of sustainability

in securitisation5

ESG is now mainstream

1 Trillium AUM was US$38b (A$56b) on acquisition date 30 June 2020 Total Trillium AUM and flows are from all sources across all regions 2 In the Morningstar World Large Stock category PORIX (Trillium ESG Global Equity Fund Institutional) received an overall rating of 5 stars based on risk-adjusted returns 3 year rating of 5 stars out of 282 funds 5 year rating of 5 stars out of 239 funds 10 year rating of 5 stars out of 144 funds as of 30 June 2021 3

4 5 Report due for release in September 2021

Mercer Investment Performance Survey of Australian Shares (RI) Sub Universe (Actual Ranking) See full disclosure on slide 42 As at 30 June 2021 Past performance is not indicative of future performance See wwwperpetualcomau The product disclosure statements (PDS) of any of the capabilities or funds should be considered before deciding whether to acquire or hold units in any fund PAMA funds not for distribution or release in the United States

10

Foundations of ESG throughout Perpetuals 135 year history

CDP climate score improved to a lsquoB-rsquo in 2020 from a lsquoDrsquo in 20191

Trillium signed up to Net Zero Asset Managers Alliance

On track to launch Perpetualrsquos corporate sustainability strategy in FY22

PAMA 2020 ESG Reportconsolidated actions to address ESG issues from an investment perspective

As Trustee PCT supported humm grouprsquos 7th transaction with green bond tranches Green notes meet Climate Bonds Standard Certification

Building a sustainable future

11

Active year across Environment Social and Governance

Environment

Support c100 NFP clients with more than $103m through philanthropic distributions

lsquoFuture Fit Workplacersquo strategy to support employees to work where they work best

Refreshed Diversity amp Inclusioncouncil strategy and pillars

Awarded the WGEA2 Employer of Choice for Gender Equality for four consecutive years

Refreshed Women Perpetual group

Supporting Perpetualrsquos gender diversity through Women in Banking amp Finance Champions of Change Coalition and Future Impact programs

Established LGBTIQ+ group wide network

Additional annual leave for employees for COVID-19 vaccination Investment in wellbeing programs

Developed Modern Slavery Framework and published first statement

Jawun partnership 8th consecutive year through annual secondee program

First wealth manager to developReconciliation Action Plan in 2013 and launched new 2021 -2023 Stretch Reconciliation Action Plan

Partnership with LifeChanger Foundation established to build awareness connection to community and fundraising for critical programs supporting todayrsquos youth

Social

PAMA launched Principles for Responsible Investment (PRI) 2020 assessment report

PP assisted philanthropists to distribute $7m more to NFPs than their mandatory levels

In PCT automating trust management and portfolio funding for clients Launch of Treasury and Finance Intelligence module

PCT acted as Responsible Entity (RE) during the sale of Vitalharvest Freehold Trust as it went through a competitive bidding process of 19 offers and an increase of over 70 above the pre-offer trading price

Trillium ldquoBest for the World TMrdquo certification by B Corp for the ninth consecutive year3

PAMA Responsible investment policy published in 2017 and signatory to the PRI

Barrow Hanley Barrow Hanley proprietary ESG scoring system across every security

PCT appointed RE to the Emerging Markets Impact Investment Fund which invests in small to medium enterprises in South and South East Asia

Governance

1 CDP formerly Carbon Disclosure Project is a not-for-profit charity that runs a global disclosure platform for environmental impacts 2 Recognised by the Workplace Gender Equity Agency (WEGA) 3Out of 4000 Certified B Corporations worldwide Trillium is amongst the top 5 B Corps in one of the five impact areas

1Trillium AUM was A$56b (US$38b) on acquisition date 30 June 2020 See ASX announcement dated 30 June 2020 Total Trillium AUM and flows for the year are from all sources across all regions 2 Barrow Hanley AUM was $A619b (US$ 450b) at exchange rate of AUDUSD 073 on acquisition date 17 November 2020 Refer to the ASX announcement dated 18 November 2021 3 See page 42 for full disclaimer 4 Subject to relevant regulatory approvals 5 Totals are subject to rounding

12

FY21 key highlights Strong contribution from acquisitions

Trillium AUM A$77b increase of 37 (A$21b) or in USD 50 increase (US$19b) since acquisition1

Barrow Hanley AUM A$661b increase of 7 or in USD 10 increase (US$47b) since acquisition2

Trillium named Top 100 Impact Companies Globally and Best ESG Investment Integration 20203

Global governance and risk management framework now embedded following acquisition completions

32 new strategies added through Trillium and Barrow Hanley across asset classes geographies and asset type

FY22 outlookbull Planning a suite of Barrow Hanley and Trillium UCITS to serve UK European

and Asia based clients4

bull Assessing US intermediary opportunities for Barrow Hanleybull Will add to distribution team as pipeline expandsbull Continue to add additional investment capabilities to Trillium and Barrow

Hanleybull US$13b in recent mandates of which 50 already funded

Perpetual Asset Management InternationalWorld-class investment and distribution capabilities

AUM

$736bRevenue

$1392m naUnderlying profit before tax

$407m na

40

422 482

16

112130

131124

FY20 1H21 FY21US equities Global equities Fixed income

56

AUM by asset class $b (AUD)25

14

610 670

42

5466

FY20 1H21 FY21

Institutional Intermediary

56

736

AUM by channel $b (AUD)25

bull The financial performance includes Trillium (completion date of 30 June 2020) and Barrow Hanley (completion date of 17 November 2020)

vs FY20

vs FY20

vs FY20

736665

665large

Perpetual Asset Management Australia

1 As at 30 June 2021 Past performance is not indicative of future performance See wwwperpetualcomau for relevant performance The product disclosure statements (PDS) of any of the capabilities or funds should be considered before deciding whether to acquire or hold units in any fund PAMA funds not for distribution or release in the United States Refer to slide 45 for full disclosure 2The Zenith Fund Awards were issued 30 October 2020 by Zenith Investment Partners (ABN 27 130 132 672 AFSL 226872) and are determined using proprietary methodologies See page 42 for full Disclaimer 3 Mercer Investment Performance Survey of Australian Shares (RI) Sub Universe (Actual Ranking) See full disclosure on slide 54 4 See ASX announcement dated 21 June 2021 5 Totals are subject to rounding

Strong investment performance across asset sectorsFY21 key highlights

All PAMA funds outperformed1 over the year and net flows moved to positive in Q4 FY21

Strong outperformance of all Australian equity funds over the year1

Consistent long-term performance in Fixed Income and Credit with all funds outperforming across all time periods1

Perpetual Diversified Real Return Fund won the Multi Asset - Real Return Category at the 2020 Zenith Fund Awards2

Perpetual Global Innovation Share Fund outperforming its benchmark by 105 over 1 year and 137 pa over 3 years1

Perpetual Ethical SRI Fund was the top performing Australian equities fund in its peer group3

Perpetual Ethical SRI Credit Fund has reached its 3-year anniversary exceeding its benchmark by 205 pa1

Completion of $30m equity raise for Perpetual Equity Investment Company (ASXPIC) and bonus 11 issue of options4

FY22 outlook

bull Expanding listed range with the intended launch of Active ETFs

bull Given significant increase in capabilities now focused on contemporary solutions-based opportunities

bull Refreshed advertising campaigns across key performing funds

bull Seeking to add further investment capabilities

175126 139

13

11 17

7584 83

0908 09

272228 247

FY19 FY20 FY21Australian equities Global equitiesCash and fixed income Other

AUM

$247b 8Revenue

$1657m 5Underlying profit before tax

$422m 24

vs FY20

vs FY20

vs FY20

AUM by channel $b5

AUM by asset class $b5

bull 8 lift in AUM driven by positive investment markets and positive alpha generation partially offset by net outflows

bull 5 decrease in revenue mainly driven by lower average AUM due to the impact of net outflows and prior period distributions

bull This was partially offset by higher equity performance fees and higher average markets

13

49 40 47

70 63 63

145117 127

0808 10

272228 247

FY19 FY20 FY21Retail InstitutionalIntermediary Listed Investment Vehicles

Perpetual Private

1 Refer to media release on 29 March 2021 from the Government of Western Australia 2 Community and Social Investments (CSI) includes philanthropic native title and not-for-profit clients High Net Worth (HNW) includes business owners (Fordham referrals) and medical specialists clients Other FUA includes Perpetual Plus and legacy products 3 4 Refer to Q4FY21 ASX announcement released on 23 July 2021 5 Totals may not sum due to rounding

The AustralianBarronrsquos Top 100 Adviser list published in The Australianrsquos The Deal magazine on 18 June 2021 14

Successful execution of adviser growth strategy drives record net flows

FY21 key highlights Record net flows of $783m including $405m from adviser growth strategy in

FY21 (delivered $696m since commencement of strategy) New family office capabilities focused on ultra HNW clients Noongar Boodja Trust commenced in April the largest trust appointment

representing Aboriginal and Torres Strait Islander community interests in Perpetualrsquos history1

Philanthropic FUA $33b up from $27b pcp 27 new Philanthropic Trusts and Endowments established in FY21 Six of our advisers recognised in The AustralianBarronrsquos Top 100 Financial

Advisers list3

Completed repricing of Select Master trust

FY22 outlookbull Completed Jacaranda Financial Planning acquisition and commenced

geographic expansion of successful scalable modelbull Continue successful segment focus adding Aged Care as a prioritybull Focus on improving adviser efficiency and delivering improved operational

leveragebull Strong fourth quarter providing good momentum into FY224

46 47 52

95 89113

07 0706

FY19 FY20 FY21

CSI HNW Other

170143148

31 29 30

29 29 40 06 06

07

FY19 FY20 FY21Select Implemented Opportunities

02

0608

FY19 FY20 FY21

FUA

$170b 19Revenue

$1838m flatUnderlying profit before tax

$350m 8

Net flows $b

FUA by segment $b25

AUM $b

bull FUA 19 higher primarily due to higher equity markets and positive flows supported by adviser growth strategy Average FUA was 5 higher

bull Revenue flat with 4 increase in market revenues from higher average FUA offset by 6 lower non-market revenues from lower interest rates and economic slowdown

bull 8 UPBT growth driven by strategic initiatives (adviser growth strategy amp Priority Life) higher average equity markets and expense management impacted by reduced non-market revenue

vs FY20

vs FY20

vs FY20

776466

Perpetual Corporate Trust

15

High quality business that continues to deliver strong earnings growth

FY21 key highlights MFS Responsible Entity solutions attracting new domestic and global clients

with a 67 increase in FUA MFS completed 143 transactions and added 43 new clients DMS completed 89 securitisation transactions and added 22 new clients Strong client retention top 20 clients have been with PCT for over 10 years DAS with a record client advocacy NPS of +761 and PCT +58 Developed and launched Fiduciary Intelligence cloud-based solution

streamlining our monitoring activities and information flow PCT named ldquoTrustee of the Yearrdquo for 5th consecutive year2

Responsible Entity (RE) during the sale of Vitalharvest Freehold Trust as it went through a competitive bidding process of 19 offers

FY22 outlookbull Banks expected to access funding through securitisation markets bull DAS new Treasury and Finance Intelligence digital products due for launch in

FY22 with positive client interest and mandatesbull Digital transformation strategy upgrading legacy payments and

registry technology on track for completion in FY23bull Active MampA pipeline to deliver new capabilities and markets

FUA

$9228b 2Revenue

$1349m 7Underlying profit before tax

$638m 9

DMS FUA $b45

MFS FUA $b45

3217

46484042

433

4193951155

1313

1208145

181

183

FY19 FY20 FY21Corporate and Structured FinanceRMBSABS amp CMBSBalance Sheet

1517 1581 1734

581 643794292 289482

306 346

389

FY19 FY20 FY21Custody Wholesole Trustee Responsible Entity Singapore

bull FUA 2 lower due to lower RMBS Bank issuance and Repo offset by growth in MFS

bull DMS revenue growth of 7 mainly driven by growth in Non-Bank RMBS

bull MFS revenue growth of 8 driven by growth from both local and overseas clients

bull Operating leverage driving continued profit growth of 9 whilst investing in digital platforms

vs FY20

vs FY20

vs FY20

1 NPS is a measure of advocacy and is conducted annually by Perpetual More than 2000 clients completed the survey in May 2021 3 Trustee of the Year awarded by KangaNews All copyrights reserved 2021 4 DMS = Debt Markets Services MFS = Managed Funds Services 5 Totals may not sum due to rounding

5829

4949

6561

2697 2858

3339

Shareholder returns

1 Diluted EPS on UPAT is calculated using the weighted average number of ordinary shares and potential ordinary shares on issue of 56226656 for FY21 (FY20 47797356 shares) 2 ROE is calculated using UPAT attributable to equity holders of Perpetual Limited for the period divided by average equity attributable to equity holders of Perpetual Limited over the period in order to arrive at an annualised ROE The change on FY20 is shown in basis points 3 Dividends payable as a proportion of UPAT on ordinary fully paid shares at the end of each reporting period Perpetualrsquos dividend policy is to pay dividends within a range of 60 to 90 of UPAT on an annualised basis and maximising returns to shareholders

16

EPS1 cps

20772206

FY20 FY21

6vs FY20

16Vs FY20 Highlights

bull Final fully franked ordinary dividend for 2H21 of 96 cents per share in line with midpoint of our dividend policy with payout ratio of 763

bull Total FY21 dividend for the year of $180 representing a payout ratio of 82

bull Dividend payable 24 September 2021

Dividend $ps

80bpsvs FY20ROE2

050084

105

096

155

180

FY20 FY21

Interim dividend Final dividend

150158

FY20 FY21

Summary

17

Disciplined investment in quality growth opportunities

Execution of strategy driving sustainable growth

Executing well on strategy

Unique portfolio of businesses

bull Strategy to build a global asset management business well underway and delivering strong results

bull All divisions executing on strategy building positive growth momentum

bull Strong balance sheet and financial flexibility

bull Focused on delivering operational leverage across all divisions

bull High quality businesses well-positioned for future growth

bull MampA agenda adding capability new exposure and further growth potential

bull Benefitting from increased ESG focus across all divisions

bull Focus on new product and channel development as a solutions based global partner

bull Solid MampA pipeline with a proven track record of success

Rob Adams

QampA

CEO and Managing Director

18

Thank you

19

Contacts

20

About Perpetual

Perpetual Limited (ASXPPT) is an ASX-listed diversified financial services company which has been serving clients since 1886 Across our four businesses Perpetual Asset Management Australia Perpetual Asset Management International Perpetual Corporate Trust and Perpetual Private we aim to protect and grow our clientsrsquo wealth knowing that by doing so we can make a difference in their lives We have been earning the trust of our clients for more than 130 years and pride ourselves on our long-standing client relationships ndash Trust is earned every day

For further information go to wwwperpetualcomau

Perpetualrsquos Head Office is located in Sydney New South Wales with offices in Australian Capital Territory Victoria South Australia Western Australia Queensland Chicago Singapore and Amsterdam

Trilliumrsquos offices are located in Boston San Francisco Portland London Edinburgh

Barrow Hanley offices are located in Dallas and Hong Kong

Emma RumbleGeneral Manager Corporate Affairsamp Investor Relations

emmarumbleperpetualcomau+612 9229 3998

Marisa ZammitHead of Investor Relations

marisazammitperpetualcomau+61 425 282 805

Head OfficeLevel 18 Angel Place 123 Pitt StreetSYDNEY NSW 2000 AUSTRALIA

Connect with us atperpetualcomaubarrowhanleycomtrilliuminvestcomlinkedincomcompanyperpetual-limited twittercomperpetual_ltd

Appendix

21

Transforming Perpetual with complementary acquisitions and service offerings delivering scale and capability

22

2021Perpetual acquires Jacaranda Financial Planning a highly scalable business adding $915m in FUA

2019Perpetual Private acquires Priority Life

2020Perpetual acquires Trillium Asset Management and launches two ESG funds in Australia

2020Perpetual acquires Barrow Hanley Global Investors adding 32 new investment capabilities providing diversification benefits and growth potential

2013-14Perpetual acquires The Trust Company and launches its first listed investment company ndash Perpetual Equity Investment Company Limited

2009Perpetual Private acquires Fordham and Grosvenor

2021Perpetual establishes presence in Europe with global presence now across Australia US UK Europe and Asia

2018Perpetual Corporate Trust acquires RFiRoundtables

2020Perpetual Private launches adviser growth strategy increasing adviser numbers by 36 over 24 months

2021Trillium adds new investment team managing concentrated global equities based in Edinburgh

2016Perpetual Privateacquires Fintuition Medical Advisory

2021Perpetual launches Multi Asset ESG Real Return Fund

Perpetualrsquos strategy for sustained growth

23

OUR STRATEGY

OUR PURPOSEEnduring prosperity

OUR VISIONMost trusted in financial services

OUR HOLDERSExcellence integrity partnership

ClientsTrusted brand and

enduring relationships

PeopleAttract develop and inspire

the best people

ShareholdersDelivering sustainable

quality growth

STRATEGIC IMPERATIVESClient first

Exceptional products Outstanding service

Future fitEmpowering our people

to deliver high performance

New horizonsNew capabilities Global footprint

bull Exceed client needs with products and servicesbull Improve client connectivity and delivery through

innovative digital solutionsbull Set industry leading standards in all that we do

bull Agile efficient and scalable operating platform to manage growth

bull A strong culture where people are positively challenged and empowered within our stated risk appetite

bull Contemporary technology platform

bull Build global investment distribution capabilitiesbull Improve and diversify our growth potential both

organically and via an active MampA agenda across our businesses

bull Deliver contemporary solutions to our clients

ENABLERS

Brand Leadership Innovation

Appendix FY21 Financials

FY21 financial results

1 Underlying profit after tax (UPAT) attributable to equity holders of Perpetual Limited 2H20 and 1H20 UPAT has been re-presented based on the revised definition of UPAT (refer to page 52 in this presentation and Appendix A and Appendix B of the OFR for further details) 2 Significant items breakdown shown in Appendix A and Appendix B of the OFR and are shown net of tax 3 Fully diluted using the weighted average number of ordinary shares and potential ordinary shares on issue (FY21 56226656)

25

UPAT up 26 and dividend up 16

Key highlightsbull Earnings accretive acquisitions of Barrow Hanley

(17 November 2020) and Trillium (30 June 2020) have had a material impact on the Grouprsquos results

bull Revenue growth of 31 primarily driven by newly formed PAMI division through completed acquisitions of Barrow Hanley and Trillium higher performance fees and continued growth within PCT This is partially offset by the impact of net outflows within PAMA

bull Underlying expenses increased 3 mainly from higher variable remuneration amp investment in technology partially offset by operating model benefits PAMI expenses including operating costs associated with the acquisitions of Trillium and Barrow Hanley added 31 to the cost base bringing total expense growth to 34

bull Significant items of $492m mainly comprised of transaction and integration costs of the Barrow Hanley and Trillium acquisitions

For the period FY21$m

2H21$m

1H21$m

FY20$m

FY21v FY20

Operating revenue 6406 3599 2806 4905 31

Total expenses (4694) (2609) (2085) (3509) (34)

Underlying profit before tax (UPBT) 1712 990 721 1396 23

Tax expense (471) (275) (196) (410) (15)

Underlying profit after tax (UPAT)1 1241 715 526 986 26

Significant items2 (492) (258) (234) (166) (197)

Net profit after tax (NPAT) 749 457 292 820 (9)

Diluted EPS on UPAT (cps)3 2206 1251 956 2077 6

Diluted EPS on NPAT (cps)3 1332 801 530 1728 (23)

Dividends (cps) 180 96 84 155 16

Return on equity on UPAT () 158 157 135 150 80bps

Return on equity on NPAT () 96 100 75 125 (290bps)

Balance sheet

26

Minimal gearing with headroom for further growth

Key movements vs 2H20bull Moderate decrease in Cashbull Increase in Liquid investments reflects an

increase in seed fund investments relating to Barrow Hanley and Trillium

bull Increase in Goodwill and other intangiblespredominantly due to the acquisition of Barrow Hanley

bull The increase in Borrowings reflects the draw down of $1703m debt to fund the acquisition of Barrow Hanley partially offset with $43m of capitalised debt costs

For the period 2H21$m

1H21$m

2H20$m

1H20$m

Cash 1471 1721 1641 2617

Liquid investments (FVTPL) 1504 1337 807 791

Goodwill amp other intangibles 8707 8703 4445 3734

Other 4564 4892 4798 4909

Total assets 16246 16653 11691 12051

Borrowings (net of costs) 1660 2194 - 870

Other liabilities 5461 5398 5148 4542

Total liabilities 7121 7592 5148 5412

Net assets 9125 9061 6543 6639

Net Tangible Assets (NTA) per share ($) 022 042 395 597

1 Assumes AUDUSD FX rate of 075 in FY22 2 Significant items guidance outlined above does not include unrealised gainsloss on financial assets and fair value movements associated with the Barrow Hanley accrued incentive compensation liability 3 Source International Financial Reporting Standards Interpretations Committee

FY22 guidanceContinuing to invest in our growth strategy

27

Significant itemsSignificant items relating to transaction and integration costs as well as amortisation of acquired intangibles with range between $35-39 million2 after tax

IFRIC treatment of capitalised cloud computing arrangementsIFRIC3 agenda decision on the treatment of capitalised cloud computing arrangements as an intangible asset to be assessed and adopted by 31 December 2021 Changes that may result from the assessment are not included in the expense guidance

EarningsRenewed confidence and positive momentum across all operating divisions12 month earnings contribution from Barrow Hanley

4694

5492 5680

94 188

704 798

Operating Expenses ($m)

FY21Total

Expenses

Ex PAMIexpense

growth 2-4

PAMIexpense

growth 15-17

FY22Total Expense

Guidance17-21

LOWHIGH

LOWHIGH LOW

HIGH

Includesbull Jacaranda operating costsbull continued investment in

technology amp custodian transition

bull Staff costs supporting growth in our business units

Excludesbull performance fee expense

Includesbull 12 months of Barrow Hanley

operating costs (vs 7 months in FY21)

bull Annualised cost of FY21 investment in global distribution

bull Further investment in global distribution

bull Currency movement1bull Continued investment in

Trillium including the expansion in Edinburgh

Perpetual Asset Management International

28

Barrow Hanley and Trillium acquisitions completed

Key movementsbull The financial performance includes Trillium

(completion date of 30 June 2020) and Barrow Hanley (completion date of 17 November 2020)

bull In FY21 Perpetual Asset Management International reported Underlying profit before tax of $407 million FY21 revenue was $1392 million and FY21 total expenses were $984 million

For the period FY21$m

2H21$m

1H21$m

FY20$m

Revenue 1392 1009 383 -

Operating expenses (958) (694) (263) -

EBITDA 434 315 119 -

Depreciation amp amortisation (17) (09) (08) -

Equity remuneration (04) 02 (06) -

Interest expense (06) (05) (01) -

Underlying profit before tax 407 303 105 -

PBT Margin on revenue () 29 30 27 -

Closing AUM ($b) 736 736 665 56

Average AUM ($b) 456 701 210 -

Net flows ($b) (39) (32) (07) -

Average AUM revenue margin (bps) 30 29 36 -

Perpetual Asset Management Australia

1 FY20 Revenue EBITDA and Underlying profit before tax have been re-presented based on the revised definition of UPAT (refer to Appendix A and Appendix B of the OFR) 2 FY20 AUM was re-presented for Trillium which is now reported under Perpetual Asset Management International AUM

29

Lower revenue due to net outflows and prior period distributions

Key movementsbull 5 decrease in revenue compared with

FY20 mainly driven by lower average AUM due to the impact of net outflows and prior period distributions partially offset by higher equity performance fees and higher average equity markets

bull 5 increase in Total expenses on FY20 due to higher variable remuneration and costs related to the transition of its custodian and administrator provider partially offset by synergies resulting from the creation of Perpetual Asset Management International and FY20 operating model benefits

For the period FY21$m

2H21$m

1H21$m

FY20$m

FY21v FY20

Revenue1 1657 866 791 1735 (5)

Operating expenses (1125) (574) (551) (1045) (8)

EBITDA1 532 292 240 690 (23)

Depreciation amp amortisation (53) (27) (26) (64) 18

Equity remuneration (57) (28) (29) (68) 17

Interest expense (01) 00 (01) (01) 54

Underlying profit before tax1 422 237 185 556 (24)

PBT Margin on revenue () 25 27 23 32 (7)

Closing AUM ($b)2 247 247 227 228 8

Average AUM ($b)2 235 235 234 250 (6)

Net flows ($b) (28) (03) (25) (26) (6)

Average AUM revenue margin (bps) 71 74 68 69 2

Perpetual Private

1 FY20 Depreciation and amortisation and Underlying profit before tax have been re-presented based on the revised definition of UPAT (refer to Appendix A and Appendix B of the OFR for further details) 30

Positive growth in adviser inflows non-market impacted by economic slowdown

Key movementsbull Market related revenue 4 higher than FY20 due to

higher average equity markets and positive net flows partially offset by legacy product repricing and lower fiduciary income fees

bull Non-market related revenue 6 lower than FY20 mainly driven by the impact of lower interest rates and the economic slow-down on Fordham and transactional revenue particularly in 1H20 partially offset by Priority Life (acquisition completed November 2019)

bull Total expenses were 1 lower than FY20 due to the impact of operating model benefits and lower remediation costs related to legacy matters partially offset by continued investment in supporting future business growth such as adviser growth strategy Priority Life and family office services

bull Closing FUA was 19 higher than FY20 primarily due to higher equity markets and by positive net flows supported by the adviser growth strategy

For the period FY21$m

2H21$m

1H21$m

FY20$m

FY21v FY20

Market related revenue 1267 656 611 1221 4

Non-market related revenue 571 290 281 609 (6)

Total revenues 1838 945 892 1830 -

Operating expenses (1342) (679) (663) (1353) 1

EBITDA 496 267 230 477 4

Depreciation amp amortisation1 (105) (50) (55) (107) 2

Equity remuneration (35) (19) (17) (34) (3)

Interest expense (06) (01) (05) (10) 43

Underlying profit before tax1 350 197 153 326 8

PBT Margin on revenue () 19 21 17 18 1

Closing FUA ($b) 170 170 155 143 19

Average FUA ($b) 154 161 147 147 5

Perpetual Corporate Trust

1 FY20 Depreciation and amortisation and Underlying profit before tax have been re-presented based on the revised definition of UPAT (refer to Appendix A and Appendix B of the OFR for further details) 31

Solid growth in revenue and profit before tax

Key movementsbull Debt Markets Services revenue growth of 7

compared to FY20 driven by underlying growth in securitisation revenue particularly from RMBS non-bank clients and in lower margin RMBS repos due to bank clientsrsquo access to the RBArsquos term funding facility partially offset by lower securitisation revenue from RMBS bank clients

bull Managed Funds Services revenue growth of 8 compared to FY20 driven by growth from both local and overseas clients for custodian services responsible entity and wholesale trustee This was also supported by higher asset prices

bull 6 increase in Total expenses on FY20 due to costs supporting increased client volumes higher variable remuneration and investment in digital platforms

For the period FY21$m

2H21$m

1H21$m

FY20$m

FY21v FY20

Debt Markets Services revenue 750 382 369 699 7

Managed Funds Services revenue 598 310 288 556 8

Total revenues 1349 692 656 1255 7

Operating expenses (609) (315) (293) (582) (5)

EBITDA 740 377 363 673 10

Depreciation amp amortisation1 (86) (42) (44) (71) (21)

Equity remuneration (12) (07) (05) (10) (11)

Interest expense (04) (02) (02) (05) 16

Underlying profit before tax1 638 326 312 586 9

PBT Margin on revenue () 47 47 48 47 -

Closing FUA ($b) ndash Debt Markets Services 5829 5829 6283 6561 (11)

Closing FUA ($b) ndash Managed Funds Ser 3399 3399 3079 2858 19

Appendix

Perpetual Asset Management performance charts

PAMI investment performance as at 30 June 2021

33

78 of Barrow Hanley strategies outperformed over one year

160

(48)

142153 159

124

5474

141

09

64

22 32

04

(03)

0015

00

27

(02)

2004 06

Div

ersi

fied

Smal

l Cap

Val

ue

Smal

l Cap

Val

ue

Mid

Cap

Val

ue

US

Opp

ortu

nist

ic V

alue

Equ

ity

Div

ersi

fied

Larg

e C

ap V

alue

Glo

bal E

quity

Val

ue

Larg

e C

ap V

alue

Emer

ging

Mar

kets

Non

-US

Valu

e

Div

iden

d Fo

cuse

d Va

lue

ACW

I Ex-

US

Valu

e

Con

cent

ratin

g Em

ergi

ng M

arke

ts

Hig

h Yi

eld

Fixe

d In

com

e

Bank

Loa

ns

TIPS

Fix

ed In

com

e

Long

Cre

dit F

ixed

Inco

me

Enha

nced

Inte

rmed

iate

Cre

dit F

ixed

Inco

me

Inve

stm

ent G

rade

Cre

dit F

ixed

Inco

me

Inte

rmed

iate

Fix

ed In

com

e

Inte

rmed

iate

Cre

dit F

ixed

Inco

me

Cor

e Pl

us F

ixed

Inco

me

Cor

e Fi

xed

Inco

me

Exte

nded

Dur

atio

n Fi

xed

Inco

me

Equities Fixed income

1 year excess returns against benchmark as at 30 June 20211

1 Refer to slide 48 for multi-year performance and full disclosure

PAMI investment performance as at 30 June 2021

1 Refer to slide 50 for multi-year performance and full disclosure

34

Continuation of solid performance for Trillium

(17)

8088

22

(15) (18)

Smal

l Mid

Cap

Cor

e

Sust

aina

ble

Opp

ortu

nitie

s

ESG

Glo

bal E

quiti

es

Larg

e C

ap C

ore

All C

ap C

ore

Foss

il Fu

el F

ree

Trillium

1 year excess returns against benchmark as at 30 June 20211

Source Barrow Hanley as at 30 June 2021 1Reflects gross performance (unless otherwise stated) of 25 key investment strategies Future returns may bear no relationship to the historical information displayed The returns shown represent past returns only and are not indicative of future returns of a Strategy Returns on a Strategy can be particularly volatile in the short term and in some periods may be negative 3yr and 5yr returns are annualised Not for distribution in the United States

35

Strong rebound in Barrow Hanley relative performance PAMI investment performance as at 30 June 2021

Strategy Benchmark 1 yr 3 yr 5 yr 10 yr 1 yr 3 yr 5 yr 10 yrLarge Cap Value Russell 1000 Value - Total Return 491 141 137 121 54 17 18 05

Diversified Large Cap Value Russell 1000 Value - Total Return 596 146 148 126 159 22 30 10

Dividend Focused Value Russell 1000 Value - Total Return 446 93 104 110 09 (32) (15) (06)

Mid Cap Value Russell Midcap Value - Total Return 672 137 134 118 142 19 16 01

Small Cap Value Russell 2000 Value - Total Return 685 130 167 131 (48) 28 31 22

Diversified Small Cap Value Russell 2000 Value - Total Return 893 113 144 129 160 10 08 20

US Opportunistic Value Equity Russell 3000 Value - Total Return 607 148 144 123 153 26 24 07

Non-US Value MSCI EAFE Value - Net Return 476 83 108 55 141 45 30 17

Global Value Equity MSCI World Index Value - Net Return 503 122 152 100 124 38 54 23

Emerging Markets MSCI EM (Emerging Markets) Value - Net Return 490 97 120 74 19 23

Concentrated Emerging Markets MSCI EM (Emerging Markets) Value - Net Return 438 150 22 72

ACWI Ex-US Value MSCI AC World ex USA Value - Net Return 440 89 92 64 37 07

Core Fixed Income Bloomberg Barclays US Aggregate 01 60 34 38 04 06 04 04

Core Plus Fixed Income Bloomberg Barclays US Aggregate 17 66 40 41 20 12 10 07

Intermediate Fixed Income Bloomberg Barclays US Intermediate Aggregate 27 60 36 34 27 16 11 07

Short Maturity Fixed Income Bloomberg Barclays US Aggregate Government amp Credit (1-3 Y) 16 35 23 18 11 06 04 03

Investment Grade Credit Fixed Income Bloomberg Barclays US Corporate Investment Grade 33 84 53 55 00 06 04 04

Long Credit Fixed Income Bloomberg Barclays US Aggregate Credit - Long 43 120 74 79 (00) 13 08 04

Long GovtCredit Fixed Income Bloomberg Barclays US Aggregate Government amp Credit - Long 10 118 67 79 29 19 13 07

High Yield Fixed Income ICE BofA US High Yield (BB-B) (USD Unhedged) 167 93 80 68 32 19 10 03

Bank Loans Credit Suisse Leveraged Loan Index - Gross Return 121 53 04 09

TIPS Fixed Income Bloomberg Barclays US Treasury Inflation Protected Notes (TIPS) 62 63 40 34 (03) (03) (01) (00)

Intermediate Credit Fixed Income Bloomberg Barclays US Aggregate Credit - Intermediate 21 62 38 40 (02) 04 02 02

Enhanced Intermediate Credit Fixed Income Bloomberg Barclays US Aggregate Credit - Intermediate 38 67 44 15 09 08

Extended Duration Fixed Income Bloomberg Barclays US Treasury Strips (20+ Y) (134) 101 43 109 06 (00) 04 05

Fixe

d In

com

eEq

uitie

s

Annualised performance ()1 Excess returns above benchmark ()1

Excess returns above benchmark

Below benchmark returns

PAMI CEO CFO Slides (present)

PAMI CEO CFO Slides

TAM Dashboard 300421

TAM Dashboard 300621

BH 300421

PRODUCE REPORT

BH 300621

PRODUCE REPORT

Name Look up table

Summary

Trill

BH

PAMI Quarter To Date

image1png

PAMI investment performance as at 30 June 2021

36

Continuation of solid performance for Trillium

Trillium 30 June 2021 Performance against benchmark

Strategy Benchmark 1 yr 3 yr 5 yr 10 yr 1 yr 3 yr 5 yr 10 yrESG Global Equities MSCI ACWI NR USD 480 201 186 123 88 55 40 24

Sustainable Opportunities SampP 1500 501 233 212 136 80 52 38 (10)

Fossil Fuel Free SampP 1500 403 191 179 142 (18) 10 06 (04)

Large Cap Core SampP 500 430 208 189 144 22 21 13 (05)

Small Mid Cap Core SampP 1000 557 144 161 124 (17) 16 14 (03)

All Cap Core SampP 1500 406 179 173 133 (15) (02) (01) (13)

Trill

ium

Annualised performance ()1 Excess returns above benchmark ()1

Source Trillium performance data as at 30 June 20211Reflects preliminary gross composite performance (unless otherwise stated) of investment strategies and may change Future returns may bear no relationship to the historical information displayed The returns shown represent past returns only and are not indicative of future returns of a Strategy Returns on a Strategy can be particularly volatile in the short term and in some periods may be negative 3yr and 5yr returns are annualised Not for distribution or release in United States

Excess returns above benchmark

Below benchmark returns

PAMI CEO CFO Slides (present)

PAMI CEO CFO Slides

TAM Dashboard 300421

TAM Dashboard 300621

BH 300421

PRODUCE REPORT

BH 300621

PRODUCE REPORT

Name Look up table

Summary

Trill

BH

PAMI Quarter To Date

image1png

697

159140 139 132

73

105 94

4429

131105 99

23 17

98

20

81 8159 57

4523 17

Perp

etua

l W G

eare

d Au

stra

lian

Shar

e

Perp

etua

l Pur

e M

icro

cap

- Cla

ss A

Perp

etua

l W E

thic

al S

RI

Perp

etua

l Equ

ity In

vest

men

t Com

pany

(ASX

PIC

)2

Perp

etua

l Pur

e Va

lue

Perp

etua

l W S

mal

ler C

ompa

nies

Perp

etua

l W A

ustra

lian

Shar

e

Perp

etua

l W C

once

ntra

ted

Equi

ty

Perp

etua

l W In

dust

rial S

hare

Perp

etua

l W S

HAR

E-PL

US

Long

-Sho

rt

Perp

etua

l Pur

e Eq

uity

Alp

ha -

Cla

ss A

Perp

etua

l Glo

bal I

nnov

atio

n Sh

are

Fund

- C

lass

A

Perp

etua

l Glo

bal S

hare

Fun

d - C

lass

A3

Perp

etua

l W B

alan

ced

Gro

wth

Perp

etua

l W D

iver

sifie

d G

row

th

Perp

etua

l Div

ersi

fied

Rea

l Ret

urn

Perp

etua

l W C

onse

rvat

ive

Gro

wth

Perp

etua

l Pur

e C

redi

t Alp

ha -

Cla

ss W

Perp

etua

l Cre

dit I

ncom

e Tr

ust4

Perp

etua

l W D

iver

sifie

d In

com

e

Perp

etua

l Eth

ical

SR

I Cre

dit F

und

- Cla

ss A

Perp

etua

l Who

lesa

le D

ynam

ic F

ixed

Inco

me

Perp

etua

l Hig

h G

rade

Flo

atin

g R

ate

- Cla

ss R

Perp

etua

l Act

ive

Fixe

d In

tere

st

Australian Equities Cash Credit amp Fixed incomeGlobal Equities Multi Asset

PAMA net investment performance as at 30 June 2021

37

All funds outperformed their benchmarks over the year

1 year excess returns against benchmark as at 30 June 20211

1 Refer to slide 46 for multi-year performance and full disclosure

PAMA net performance as at 30 June 2021

38

All funds outperformed over the year Annualised performance ()1 Excess returns above benchmark ()1

Excess returns above benchmark

Below benchmark returns

Fund Benchmark 1 yr 2 yr 3 yr 5 yr 7 yr 10 yr 1 yr 2 yr 3 yr 5 yr 7 yr 10 yrPerpetual W Australian Share SampPASX 300 Accum 390 118 97 99 73 89 105 28 (00) (14) (16) (03)Perpetual W Concentrated Equity SampPASX 300 Accum 379 85 71 94 70 92 94 (05) (27) (18) (19) 00Perpetual W Ethical SRI SampPASX 300 Accum 425 143 90 94 90 120 140 53 (07) (19) 01 28Perpetual W Geared Australian Share SampPASX 300 Accum 981 107 101 141 84 124 697 17 03 28 (05) 32Perpetual W Industrial Share SampPASX 300 Industrials Accum 324 85 71 82 66 97 44 (02) (22) (15) (23) (16)Perpetual W SHARE-PLUS Long-Short SampPASX 300 Accum 314 106 79 102 83 111 29 16 (19) (11) (06) 19Perpetual W Smaller Companies SampPASX Small Ordinaries Accum 406 195 131 127 115 111 73 74 45 15 14 51Perpetual Pure Equity Alpha - Class A RBA Cash Rate Index 132 90 60 67 62 131 86 52 57 48Perpetual Pure Microcap - Class A SampPASX Small Ords Accum Index 491 206 119 117 178 159 85 33 04 77Perpetual Pure Value SampPASX 300 Accum 417 182 87 98 92 113 132 92 (11) (14) 03 21

Perpetual Equity Investment Company (ASXPIC)2 SampPASX 300 Accum Index 424 186 136 141 139 97 39 28

Perpetual Global Share Fund - Class A3 MSCI World Net Accum Index AUD$ Unhedged 375 146 131 147 99 (10) (12) 01Perpetual Global Innovation Share Fund - Class A MSCI AC World NR $A (unhedged) 382 376 277 105 224 137Trillium ESG Global Equity Fund - Class A MSCI AC World NR $A (unhedged)Trillium Global Sustainable Opportunities Fund - Class A MSCI World Net Accum Index AUD$ Unhedged

Perpetual W Balanced Growth Balanced Growth Index 218 90 86 83 72 86 23 (00) (08) (13) (15) (04)Perpetual W Conservative Growth Conservative Growth Index 96 50 57 53 49 61 20 03 (02) (04) (07) (01)Perpetual W Diversified Growth Moderate Growth Index 151 69 72 68 61 74 17 00 (06) (10) (12) (03)Perpetual Diversified Real Return Australian CPI 109 58 57 55 50 64 98 41 41 38 34 46

Perpetual W Diversified Income Bloomberg AusBond Bank Bill Index 59 33 33 36 35 43 59 28 23 24 19 21Perpetual Active Fixed Interest Bloomberg AusBond Composite Index 08 22 47 38 46 57 17 06 05 07 05 08Perpetual Pure Credit Alpha - Class W RBA Cash Rate Index 83 37 38 46 46 81 33 30 35 32Perpetual Wholesale Dynamic Fixed Income Blended Bloomberg AusBond Bank Bill and Bloomberg Au 41 30 37 36 37 47 45 19 11 14 08 11Perpetual High Grade Floating Rate - Class R Bloomberg AusBond Bank Bill Index 24 20 23 26 27 35 23 15 14 13 11 13

Perpetual Credit Income Trust (ASXPCI)2 RBA Cash Rate Index 83 41 81 37Perpetual Ethical SRI Credit Fund - Class A Bloomberg AusBond Bank Bill Index 57 30 30 57 25 21

Cre

dit a

nd F

ixed

in

com

eA

ustra

lian

equi

ties

Glo

bal

equi

ties

Mul

tiA

sset

4

4

Source Perpetual RBC and FactSet as at 30 June 2021 Past performance is not indicative of future performance See wwwperpetualcomau for relevant performance The product disclosure statements (PDS) of any of the capabilities or funds should be considered before deciding whether to acquire or hold units in any fund PAMA funds not for distribution or release in the United States 1 Returns have been calculated using exit prices after taking into account all ongoing fees and assuming reinvestment of distributions No allowance has been made for entry fees exit fees or where applicable taxation Returns on a Fund can be particularly volatile in the short term and in some periods may be negative 2 Returns have been calculated on the growth of Net Tangible Assets (NTA) after taking into account all operating expenses (including management fees) and assuming reinvestment of dividends andor distributions on the ex date and excluding tax paid Any provisions for deferred tax on unrealised gains and losses are excluded 3 From 9 September 2020 Barrow Hanley replaced Perpetual Investment Management Limited as the Manager of the Global Share Fund 4 Inception date for both Trillium Funds is 4 August 2020 and therefore one year or longer performance data not yet available

Net Report

PAMA - Slide Format

PAMA - Slide Format (3)

PAMA - Slide Format (Present)

Appendix

Other

39

Definitions

1 UPAT is attributable to shareholders of Perpetual UPAT is not subject to audit by the Grouprsquos external auditors however the adjustments (actual and proposed) will be extracted from the books and records that will be subject to audit 2 Excludes unrealised gainslosses on financial assets held as a hedge to the investing in Products Scheme

40

Change in UPAT1

bull Revised definition of UPAT to reflect the changes to the Grouprsquos operating cashflows from both existing and future opportunities

bull From FY21 NPAT will be adjusted for four types of significant items

1 those that are material in nature and in Perpetualrsquos view do not reflect normal operating activities

2 non-cash tax-effected amortisation of acquired intangibles

3 tax-effected unrealised gainslosses on financial asset2 and

4 accrued incentive compensation liability

Adjusting items will be clearly defined consistently applied and disclosed in accordance with ASIC Regulatory Guide 230 ndashDisclosing ldquonon-IFRS financial informationrdquo

Additional information can be found in the Appendix A amp B of the Full Year 2021 Operating and Financial Review

Dividend settingsbull The Boards current policy is that from FY21 future dividends will be

paid on the revised UPAT metric

bull The range on which future dividends are expected to be paid is 60-90 of UPAT

Definitions

41

Term Definition

$AAUD Australian Dollar

FY19 Full Year ended 30 June 2019

FY20 Full Year ended 30 June 2020

FY21 Full Year ended 30 June 2021

ABN Australian Business Number

ADI Authorised Deposit ndashTaking institution

ANZ Australia and New Zealand

ASX Australian Securities Exchange

AUM Assets under management

B Billion

CEO Chief Executive Officer

CFO Chief Financial Officer

Cps Cents per share

DPS Dividend per share

DRP Dividend Reinvestment Plan

EBIT Earnings before interest and tax

Term Definition

EBITDAEarnings before interest tax depreciation and amortisation of intangible assets equity remuneration expense and significant items

EPS Earnings per share

ESG Environmental Social and Governance

FUA Funds Under AdviceAdministration

GroupPerpetual Limited and its controlled entities (the consolidated entity) and the consolidated entityrsquos interests in associates

HNW High net worth

M Million

NPBT Net profit before tax

NPAT Net profit after tax

NTA Net tangible asset

NPS Net Promoter Score

OFR Operating and Financial Review

PAMA Perpetual Asset Management Australia

PAMI Perpetual Asset Management International

Term Definition

PCT Perpetual Corporate Trust

PP Perpetual Private

RMBS Residential mortgage-backed securities

RBA Reserve Bank of Australia

RMF Risk Management Framework

ROE Return on Investment

RSE Registrable Superannuation Entity

SREIT Singapore real estate investment trust

UCITS Undertakings for the Collective Investments in Transferrable Securities

UK United Kingdom

UPAT Underlying profit after tax

UPBT Underlying profit before tax

US United States

USD US Dollars

YoY Year on Year

Disclaimer

42

Important information

This presentation has been prepared by Perpetual Limited ABN 86 000 431 827 (Perpetual) It is general information on Perpetual and its subsidiaries (Perpetual Group) current as at 19 August 2021 It is in summary form and is not necessarily complete It should be read together with the companyrsquos consolidated financial statements lodged with the ASX on 19 August 2021 The information in this presentation is not intended to be relied upon as advice to investors or potential investors and does not take into account your financial objectives situation or needs Investors should obtain their own professional advice in connection with any investment decision

The information in this presentation may include information contributed by third parties The Perpetual Group does not warrant the accuracy or completeness of any information contributed by a third party No representation or warranty is made as to the accuracy adequacy or reliability of any statements estimates opinions or other information contained in the presentation (any of which may change without notice) To the extent permitted by law no liability is accepted for any loss or damage as a result of any reliance on this presentation Past performance is not indicative of future performance

This presentation contains forward looking statements including statements regarding Perpetualrsquos intent objective belief or current expectation relating to Perpetualrsquos businesses and operations market conditions or results of operations and financial condition including any statements related to or affected by the ongoing impact of the COVID-19 pandemic These are based on Perpetualrsquos current expectations about future events and is subject to risks and uncertainties which may be beyond the control of the Perpetual Group Actual events may differ materially from those contemplated in such forward looking statements Forward looking statements are not representations about future performance and should not be relied upon as such Perpetual does not undertake to update any forward-looking statement to reflect events or circumstances after the date of this presentation subject to its regulatory and disclosure requirements

Underlying profit after tax (UPAT) attributable to equity holders of Perpetual Limited reflects an assessment of the result for the ongoing business of the Group as determined by the Board and management UPAT has been calculated with regard to ASICrsquos Regulatory Guide 230 Disclosing non-IFRS financial information UPAT attributable to equity holders of Perpetual Limited has not been reviewed or audited by the Grouprsquos external auditors however the adjustments to NPAT attributable to equity holders of Perpetual Limited have been extracted from the books and records that have been reviewed by the external auditor UPAT is disclosed as it is useful for investors to gain a better understanding of Perpetualrsquos financial results from normal operating activities

Nothing in this presentation should be construed as either an offer to sell or solicitation of an offer to buy or sell Perpetual Limited securities or units in any fund referred to in this presentation in any jurisdiction The Product Disclosure Statement (PDS) for these funds are issued by Perpetual Investment Management Limited The applicable PDS should be considered before deciding whether to acquire or hold units in a fund and can be obtained by calling 1800 022 033 or visiting our website wwwperpetualcomau

All references to currency in this presentation are to Australian currency unless otherwise stated

Certain figures may be subject to rounding differences

Note FY21 refers to the financial reporting period for the twelve months ended 30 June 2021 with similar abbreviations for previous and subsequent periods FY20 refers to the financial reporting period for the twelve months ended 30 June 2020 with similar abbreviations for previous and subsequent periodsFY19 refers to the financial reporting period for the twelve months ended 30 June 2019 with similar abbreviations for previous and subsequent periods

Disclosure Real Leaders ldquoTop Impact Companiesrdquo Award 2021 The Real Leaders ldquoTop Impact Companiesrdquo award is not indicative of the future performance of Trillium Asset Management Past performance is not a guarantee of future results The Real Leaders Impact Awards rank nominated companies based on their Force for Good score 3-year x revenue x growth Trillium ranked 57 of 150 companies Real Leaders reviewed applications from over 1000 companies The Real Leaders Impact Awards require applicants to pay a fee for submitting their application Trillium paid a required application fee of $75 to Real Leaders

Disclosure The CFIco Best ESG Investment Integration Award is not indicative of the future performance of Trillium Asset Management Past performance is not a guarantee of future results Companies were nominated based on a wide variety of criteria including but not limited to recognition of the relevance for investors of environmental social and governance (ESG) factors global view acknowledging the full spectrum of risks and opportunities alignment of financial performance and wider impact and ethical business behaviour CFIco reviewed 1859 independent nominations for asset managers in the US for this award Trillium did not pay a fee for consideration or nomination for this award

Disclosure This output should be read in conjunction with and is subject to Mercer Insight MPAtradeImportant notices and Third party data attributions See wwwmercerinsightcomimportantnoticesaspx for details copy 2021 Mercer LLC All rights reserved

Key dates for the remainder of 2021

Payment of FY21 Final Dividend - Friday 24 September 2021

Perpetual Annual General Meeting - Thursday 21 October 2021

Perpetual Investor Day - Wednesday 10 November 2021

This timetable is indicative only and may be subject to change Perpetual reserves the right to amend any of these dates and times without notice subject to the Corporations Act the ASX Listing Rules and other appropriate laws

  • ASX CEO Connect
  • Overview of Perpetual
  • FY21 overview
  • Key highlights
  • Momentum building across each division
  • A unique combination of businesses
  • Evolution to a truly global asset management firm well underway
  • International expansion driving scale and growth
  • Expanding our global footprint
  • ESG is now mainstream
  • Building a sustainable future
  • Perpetual Asset Management International
  • Perpetual Asset Management Australia
  • Perpetual Private
  • Perpetual Corporate Trust
  • Shareholder returns
  • Summary
  • QampA
  • Slide Number 19
  • Contacts
  • Appendix
  • Transforming Perpetual with complementary acquisitions and service offerings delivering scale and capability
  • Perpetualrsquos strategy for sustained growth
  • Appendix FY21 Financials
  • FY21 financial results
  • Balance sheet
  • FY22 guidance
  • Perpetual Asset Management International
  • Perpetual Asset Management Australia
  • Perpetual Private
  • Perpetual Corporate Trust
  • AppendixPerpetual Asset Management performance charts
  • PAMI investment performance as at 30 June 2021
  • PAMI investment performance as at 30 June 2021
  • PAMI investment performance as at 30 June 2021
  • PAMI investment performance as at 30 June 2021
  • PAMA net investment performance as at 30 June 2021
  • PAMA net performance as at 30 June 2021
  • AppendixOther
  • Definitions
  • Definitions
  • Disclaimer
  • Key dates for the remainder of 2021
Perpetual Asset Management - Australia 3 mth 6 mth 1 yr 2 yr pa 3 yr pa 5 yr pa 7 yr pa 10 yr pa 3 mth Excess 6 mth Excess 1 yr Excess 2 yr pa Excess 3 yr pa Excess 4 yr pa Excess 5 yr pa Excess 7 yr pa Excess 10 yr pa Excess
Annualised Net Performance30 June 2021 () Excess Return above benchmark
Fund Benchmark 1 mth 3 mth 6 mth 6 mth 1 yr 2 yr 3 yr 5 yr 7 yr 10 yr 7 yr 10yr Incept 1 mth 3 mth 6 mth 1 yr 2 yr 3 yr 5 yr 5 yr 7 yr 10 yr
Australianequities Perpetual W Australian Share SampPASX 300 Accum ERRORREF 87 ERRORNA 174 390 118 97 99 73 89 ERRORREF ERRORREF ERRORREF ERRORREF 0219198 4377891 10524029 281783 -0021502 -0993061 -1389618 -1607233 -0274811 PWAS PER0049AU
Perpetual W Concentrated Equity SampPASX 300 Accum ERRORREF 82 ERRORNA 183 379 85 71 94 70 92 ERRORREF ERRORREF ERRORREF ERRORREF -0253375 532565 9440467 -0486118 -2717809 -2503354 -1833452 -1858767 0020336 PCEF PER0102AU
Perpetual W Ethical SRI SampPASX 300 Accum ERRORREF 81 ERRORNA 172 425 143 90 94 90 120 ERRORREF ERRORREF ERRORREF ERRORREF -0346717 4180533 14011721 5328316 -0743286 -231462 -1863462 0118926 2759245 PIWSRP PER0116AU
Perpetual W Geared Australian Share SampPASX 300 Accum ERRORREF 192 ERRORNA 404 981 107 101 141 84 124 ERRORREF ERRORREF ERRORREF ERRORREF 10768123 27465057 69654642 1719894 032077 1676877 2824083 -0540611 3167499 PIWGAP PER0071AU
Perpetual W Industrial Share SampPASX 300 Industrials Accum ERRORREF 43 ERRORNA 138 324 85 71 82 66 97 ERRORREF ERRORREF ERRORREF ERRORREF -4331681 0048633 4434129 -0180865 -2185561 -2170198 -1516944 -2298215 -1612158 PWIS PER0046AU
Perpetual W SHARE-PLUS Long-Short SampPASX 300 Accum ERRORREF 55 ERRORNA 146 314 106 79 102 83 111 ERRORREF ERRORREF ERRORREF ERRORREF -2968569 1566963 2899091 1604841 -1902555 -1640667 -1088513 -0639881 1861727 PIWSPP PER0072AU
Perpetual W Smaller Companies SampPASX Small Ordinaries Accum ERRORREF 101 ERRORNA 147 406 195 131 127 115 111 ERRORREF ERRORREF ERRORREF ERRORREF 1594725 3897613 7321646 737655 4450044 -0067346 1510605 138475 5079593 PMWSC PER0048AU
Perpetual Pure Equity Alpha - Class A RBA Cash Rate Index ERRORREF 09 ERRORNA 59 132 90 60 67 62 ERRORREF ERRORREF ERRORREF ERRORREF 0892477 5897453 13092161 8600059 5218671 5622626 5665254 4835514 PIWARA PER0668AU
Perpetual Pure Microcap - Class A SampPASX Small Ords Accum Index ERRORREF 46 ERRORNA 140 491 206 119 117 178 ERRORREF ERRORREF ERRORREF ERRORREF -3900626 3273095 15853641 8457784 3257025 -1597776 0416821 7707151 PIWMCA PER0704AU
Perpetual Pure Value SampPASX 300 Accum 59 ERRORNA 187 417 182 87 98 92 113 -255527 572495 13248287 921063 -1061233 -2186074 -1440837 025378 2054309 PIBIAS PER0439AU
Perpetual Equity Investment Company (ASXPIC)2 SampPASX 300 Accum Index 89 ERRORNA 170 424 186 136 141 0420956 4015867 13908103 9661656 3876394 2606275 2794729 PEPIC
Global equities Perpetual Global Share Fund - Class A3 MSCI World Net Accum Index AUD$ Unhedged ERRORREF 67 ERRORNA 190 375 146 131 147 ERRORREF ERRORREF ERRORREF ERRORREF -2577467 2842578 9941591 -0997135 -1231909 -10637 0092011 PIGPVA PER0733AU
Perpetual Global Innovation Share Fund - Class A MSCI AC World NR $A (unhedged) ERRORREF 69 ERRORNA 131 382 376 277 ERRORREF ERRORREF ERRORREF ERRORREF -2009555 -2288431 10500631 22355154 13728223 13128041 PIGINA PER1547AU
Trillium ESG Global Equity Fund - Class A MSCI AC World NR $A (unhedged) ERRORREF 104 ERRORNA 159 ERRORREF ERRORREF ERRORREF ERRORREF 1479049 0426453 PIESGA PER2095AU
Trillium Global Sustainable Opportunities Fund - Class A MSCI World Net Accum Index AUD$ Unhedged ERRORREF 85 ERRORNA 144 ERRORREF ERRORREF ERRORREF ERRORREF -0845701 -1814943 PISUSA PER4964AU
MultiAsset Perpetual W Balanced Growth Balanced Growth Index ERRORREF 49 ERRORNA 115 218 90 86 83 72 86 ERRORREF ERRORREF ERRORREF ERRORREF -1406869 2345815 2283977 -0035486 -0755253 -1332295 -1309405 -1513179 -0442866 PWBG PER0063AU
Perpetual W Conservative Growth Conservative Growth Index ERRORREF 26 ERRORNA 49 96 50 57 53 49 61 ERRORREF ERRORREF ERRORREF ERRORREF -0763202 1692534 1978813 0293509 -024793 -0565768 -0401072 -0724506 -005042 PIWCGF PER0077AU
Perpetual W Diversified Growth Moderate Growth Index ERRORREF 37 ERRORNA 79 151 69 72 68 61 74 ERRORREF ERRORREF ERRORREF ERRORREF -1122531 1758174 1690932 0014014 -0589643 -1023207 -0957546 -1210372 -0328674 PWDGF PER0114AU
Perpetual Diversified Real Return Australian CPI ERRORREF 25 ERRORNA 57 109 58 57 55 50 64 ERRORREF ERRORREF ERRORREF ERRORREF 1907592 4227773 9829449 4124332 4138101 3673182 3751146 340722 459747 PIDRRF PER0556AU
Credit and Fixed income Perpetual W Diversified Income Bloomberg AusBond Bank Bill Index ERRORREF 08 ERRORNA 21 59 33 33 36 35 43 ERRORREF ERRORREF ERRORREF ERRORREF 0764367 2089897 586569 2825185 2298564 2084745 2352424 1873212 2111315 PIWDIN PER0260AU
Perpetual Active Fixed Interest Bloomberg AusBond Composite Index ERRORREF 16 ERRORNA (13) 08 22 47 38 46 57 ERRORREF ERRORREF ERRORREF ERRORREF 0084969 0477928 1656177 0594048 0473104 0454051 0661245 0548532 0774255 PIFHAF PER0262AU
Perpetual Pure Credit Alpha - Class W RBA Cash Rate Index ERRORREF 12 ERRORNA 27 83 37 38 46 46 ERRORREF ERRORREF ERRORREF ERRORREF 1223118 2637124 8139947 3254985 3044539 3045558 3528196 3216697 PISTIW PER0669AU
Perpetual Wholesale Dynamic Fixed Income Blended Bloomberg AusBond Bank Bill and Bloomberg AusBond Bond Indexes ERRORREF 10 ERRORNA 09 41 30 37 36 37 47 ERRORREF ERRORREF ERRORREF ERRORREF 0277203 1753394 4476649 1924169 1112101 0925124 1358607 0824949 1104087 PIWDFI PER0557AU
Perpetual High Grade Floating Rate - Class R Bloomberg AusBond Bank Bill Index ERRORREF 03 ERRORNA 09 24 20 23 26 27 35 ERRORREF 00 ERRORREF ERRORREF 0309586 0847532 2296136 1547106 1392713 126461 1328434 1130609 1303211 PIYEF2 PER0562AU
Perpetual Credit Income Trust (ASXPCI)2 RBA Cash Rate Index 15 ERRORNA 31 83 41 1430593 3070486 8106634 3687603 PEPCIT
Perpetual Ethical SRI Credit Fund - Class A Bloomberg AusBond Bank Bill Index 08 ERRORNA 21 57 30 30 ERRORREF 00 ERRORREF ERRORREF 0772142 2094406 5680528 2531932 205183 0 PIESCA PER1744AU
` Below relative benchmark
Source Perpetual RBC and FactSet as at 30 June 2021
1 Returns have been calculated using exit prices after taking into account all ongoing fees and assuming reinvestment of distributions No allowance has been made for entry fees exit fees or where applicable taxation Future returns may bear no relationship to the historical information displayed The returns shown represent past returns only and are not indicative of future returns of a Fund Returns on a Fund can be particularly volatile in the short term and in some periods may be negative
2 Returns have been calculated on the growth of Net Tangible Assets (NTA) after taking into account all operating expenses (including management fees) and assuming reinvestment of dividends and excluding tax paid Any provisions for deferred tax on unrealised gains and losses are excluded
3 From 9 September 2020 Barrow Hanley replaced Perpetual Investment Management Limited as the Manager of the Global Share Fund
4 Investment returns net of management costs have been calculated on the growth of Net Tangible Assets (NTA) after taking into account all operating expenses (including management costs) and assuming reinvestment of distributions on the ex-date
1 Returns have been calculated using exit prices after taking into account all ongoing fees and assuming reinvestment of distributions No allowance has been made for entry fees exit fees or where applicable taxation Future returns may bear no relationship to the historical information displayed The returns shown represent past returns only and are not indicative of future returns of a Fund Returns on a Fund can be particularly volatile in the short term and in some periods may be negative
2 Returns have been calculated on the growth of Net Tangible Assets (NTA) after taking into account all operating expenses (including management fees) and assuming reinvestment of dividends and excluding tax paid Any provisions for deferred tax on unrealised gains and losses are excluded
3 From 9 September 2020 Barrow Hanley replaced Perpetual Investment Management Limited as the Manager of the Global Share Fund
4 Investment returns net of management costs have been calculated on the growth of Net Tangible Assets (NTA) after taking into account all operating expenses (including management costs) and assuming reinvestment of distributions on the ex-date
Perpetual Asset Management - Australia 3 mth 6 mth 1 yr 3 yr pa 5 yr pa 7 yr pa 10 yr pa 3 mth Excess 6 mth Excess 1 yr Excess 2 yr pa Excess 3 yr pa Excess 4 yr pa Excess 5 yr pa Excess 7 yr pa Excess 10 yr pa Excess
Annualised Net Performance30 June 2021 () Excess Return above benchmark
Fund Benchmark 1 mth 3 mth 6 mth 6 mth 1 yr 2 yr pa 3 yr 5 yr 7 yr 10 yr 7 yr 10yr Incept 1 mth 3 mth 6 mth 1 yr 2 yr 3 yr 5 yr 5 yr 7 yr 10 yr
Australianequities Perpetual W Australian Share SampPASX 300 Accum ERRORREF 87 ERRORNA 174 390 ERRORNA 97 99 73 89 ERRORREF ERRORREF ERRORREF ERRORREF 0219198 4377891 10524029 281783 -0021502 -0993061 -1389618 -1607233 -0274811 PWAS PER0049AU
Perpetual W Concentrated Equity SampPASX 300 Accum ERRORREF 82 ERRORNA 183 379 ERRORNA 71 94 70 92 ERRORREF ERRORREF ERRORREF ERRORREF -0253375 532565 9440467 -0486118 -2717809 -2503354 -1833452 -1858767 0020336 PCEF PER0102AU
Perpetual W Ethical SRI SampPASX 300 Accum ERRORREF 81 ERRORNA 172 425 ERRORNA 90 94 90 120 ERRORREF ERRORREF ERRORREF ERRORREF -0346717 4180533 14011721 5328316 -0743286 -231462 -1863462 0118926 2759245 PIWSRP PER0116AU
Perpetual W Geared Australian Share SampPASX 300 Accum ERRORREF 192 ERRORNA 404 981 ERRORNA 101 141 84 124 ERRORREF ERRORREF ERRORREF ERRORREF 10768123 27465057 69654642 1719894 032077 1676877 2824083 -0540611 3167499 PIWGAP PER0071AU
Perpetual W Industrial Share SampPASX 300 Industrials Accum ERRORREF 43 ERRORNA 138 324 ERRORNA 71 82 66 97 ERRORREF ERRORREF ERRORREF ERRORREF -4331681 0048633 4434129 -0180865 -2185561 -2170198 -1516944 -2298215 -1612158 PWIS PER0046AU
Perpetual W SHARE-PLUS Long-Short SampPASX 300 Accum ERRORREF 55 ERRORNA 146 314 ERRORNA 79 102 83 111 ERRORREF ERRORREF ERRORREF ERRORREF -2968569 1566963 2899091 1604841 -1902555 -1640667 -1088513 -0639881 1861727 PIWSPP PER0072AU
Perpetual W Smaller Companies SampPASX Small Ordinaries Accum ERRORREF 101 ERRORNA 147 406 ERRORNA 131 127 115 111 ERRORREF ERRORREF ERRORREF ERRORREF 1594725 3897613 7321646 737655 4450044 -0067346 1510605 138475 5079593 PMWSC PER0048AU
Perpetual Pure Equity Alpha - Class A RBA Cash Rate Index ERRORREF 09 ERRORNA 59 132 ERRORNA 60 67 62 - 0 ERRORREF ERRORREF ERRORREF ERRORREF 0892477 5897453 13092161 8600059 5218671 5622626 5665254 4835514 0 PIWARA PER0668AU
Perpetual Pure Microcap - Class A SampPASX Small Ords Accum Index ERRORREF 46 ERRORNA 140 491 ERRORNA 119 117 178 - 0 ERRORREF ERRORREF ERRORREF ERRORREF -3900626 3273095 15853641 8457784 3257025 -1597776 0416821 7707151 0 PIWMCA PER0704AU
Perpetual Pure Value SampPASX 300 Accum 59 ERRORNA 187 417 ERRORNA 87 98 92 113 -255527 572495 13248287 921063 -1061233 -2186074 -1440837 025378 2054309 PIBIAS PER0439AU
Perpetual Equity Investment Company (ASXPIC)2 SampPASX 300 Accum Index 89 ERRORNA 170 424 ERRORNA 136 141 - 0 - 0 0420956 4015867 13908103 9661656 3876394 2606275 2794729 0 0 PEPIC
Global equities Perpetual Global Share Fund - Class A3 MSCI World Net Accum Index AUD$ Unhedged ERRORREF 67 ERRORNA 190 375 ERRORNA 131 147 - 0 - 0 ERRORREF ERRORREF ERRORREF ERRORREF -2577467 2842578 9941591 -0997135 -1231909 -10637 0092011 0 0 PIGPVA PER0733AU
Perpetual Global Innovation Share Fund - Class A MSCI AC World NR $A (unhedged) ERRORREF 69 ERRORNA 131 382 ERRORNA 277 - 0 - 0 - 0 ERRORREF ERRORREF ERRORREF ERRORREF -2009555 -2288431 10500631 22355154 13728223 13128041 0 0 0 PIGINA PER1547AU
Trillium ESG Global Equity Fund - Class A MSCI AC World NR $A (unhedged) ERRORREF 104 ERRORNA 159 - 0 ERRORNA - 0 - 0 - 0 - 0 ERRORREF ERRORREF ERRORREF ERRORREF 1479049 0426453 0 0 0 0 0 0 0 PIESGA PER2095AU
Trillium Global Sustainable Opportunities Fund - Class A MSCI World Net Accum Index AUD$ Unhedged ERRORREF 85 ERRORNA 144 - 0 ERRORNA - 0 - 0 - 0 - 0 ERRORREF ERRORREF ERRORREF ERRORREF -0845701 -1814943 0 0 0 0 0 0 0 PISUSA PER4964AU
MultiAsset Perpetual W Balanced Growth Balanced Growth Index ERRORREF 49 ERRORNA 115 218 ERRORNA 86 83 72 86 ERRORREF ERRORREF ERRORREF ERRORREF -1406869 2345815 2283977 -0035486 -0755253 -1332295 -1309405 -1513179 -0442866 PWBG PER0063AU
Perpetual W Conservative Growth Conservative Growth Index ERRORREF 26 ERRORNA 49 96 ERRORNA 57 53 49 61 ERRORREF ERRORREF ERRORREF ERRORREF -0763202 1692534 1978813 0293509 -024793 -0565768 -0401072 -0724506 -005042 PIWCGF PER0077AU
Perpetual W Diversified Growth Moderate Growth Index ERRORREF 37 ERRORNA 79 151 ERRORNA 72 68 61 74 ERRORREF ERRORREF ERRORREF ERRORREF -1122531 1758174 1690932 0014014 -0589643 -1023207 -0957546 -1210372 -0328674 PWDGF PER0114AU
Perpetual Diversified Real Return Australian CPI ERRORREF 25 ERRORNA 57 109 ERRORNA 57 55 50 64 ERRORREF ERRORREF ERRORREF ERRORREF 1907592 4227773 9829449 4124332 4138101 3673182 3751146 340722 459747 PIDRRF PER0556AU
Credit and Fixed income Perpetual W Diversified Income Bloomberg AusBond Bank Bill Index ERRORREF 08 ERRORNA 21 59 ERRORNA 33 36 35 43 ERRORREF ERRORREF ERRORREF ERRORREF 0764367 2089897 586569 2825185 2298564 2084745 2352424 1873212 2111315 PIWDIN PER0260AU
Perpetual Active Fixed Interest Bloomberg AusBond Composite Index ERRORREF 16 ERRORNA (13) 08 ERRORNA 47 38 46 57 ERRORREF ERRORREF ERRORREF ERRORREF 0084969 0477928 1656177 0594048 0473104 0454051 0661245 0548532 0774255 PIFHAF PER0262AU
Perpetual Pure Credit Alpha - Class W RBA Cash Rate Index ERRORREF 12 ERRORNA 27 83 ERRORNA 38 46 46 - 0 ERRORREF ERRORREF ERRORREF ERRORREF 1223118 2637124 8139947 3254985 3044539 3045558 3528196 3216697 0 PISTIW PER0669AU
Perpetual Wholesale Dynamic Fixed Income Blended Bloomberg AusBond Bank Bill and Bloomberg AusBond Bond Indexes ERRORREF 10 ERRORNA 09 41 ERRORNA 37 36 37 47 ERRORREF ERRORREF ERRORREF ERRORREF 0277203 1753394 4476649 1924169 1112101 0925124 1358607 0824949 1104087 PIWDFI PER0557AU
Perpetual High Grade Floating Rate - Class R Bloomberg AusBond Bank Bill Index ERRORREF 03 ERRORNA 09 24 ERRORNA 23 26 27 35 ERRORREF 00 ERRORREF ERRORREF 0309586 0847532 2296136 1547106 1392713 126461 1328434 1130609 1303211 PIYEF2 PER0562AU
Perpetual Credit Income Trust4 RBA Cash Rate Index 15 ERRORNA 31 83 ERRORNA - 0 - 0 - 0 - 0 1430593 3070486 8106634 3687603 0 0 0 0 0 PEPCIT
Perpetual Ethical SRI Credit Fund - Class A Bloomberg AusBond Bank Bill Index 08 ERRORNA 21 57 ERRORNA 30 - 0 - 0 - 0 ERRORREF 00 ERRORREF ERRORREF 0772142 2094406 5680528 2531932 205183 0 0 0 0 PIESCA PER1744AU
` Below relative benchmark
Source Perpetual RBC and FactSet as at 30 June 2021
1 Returns have been calculated using exit prices after taking into account all ongoing fees and assuming reinvestment of distributions No allowance has been made for entry fees exit fees or where applicable taxation Future returns may bear no relationship to the historical information displayed The returns shown represent past returns only and are not indicative of future returns of a Fund Returns on a Fund can be particularly volatile in the short term and in some periods may be negative
2 Returns have been calculated on the growth of Net Tangible Assets (NTA) after taking into account all operating expenses (including management fees) and assuming reinvestment of dividends and excluding tax paid Any provisions for deferred tax on unrealised gains and losses are excluded
3 From 9 September 2020 Barrow Hanley replaced Perpetual Investment Management Limited as the Manager of the Global Share Fund
4 Investment returns net of management costs have been calculated on the growth of Net Tangible Assets (NTA) after taking into account all operating expenses (including management costs) and assuming reinvestment of distributions on the ex-date
Perpetual Asset Management - Australia 3 mth 6 mth 1 yr 3 yr pa 5 yr pa 7 yr pa 10 yr pa 3 mth Excess 6 mth Excess 1 yr Excess 2 yr pa Excess 3 yr pa Excess 4 yr pa Excess 5 yr pa Excess 7 yr pa Excess 10 yr pa Excess
Annualised Net Performance30 June 2021 () Excess Return above benchmark
Fund Benchmark 1 mth 3 mth 6 mth 6 mth 1 yr 2 yr pa 3 yr 5 yr 7 yr 10 yr 7 yr 10yr Incept 1 mth 3 mth 6 mth 1 yr 2 yr 3 yr 5 yr 5 yr 7 yr 10 yr
Australian equities Perpetual W Australian Share SampPASX 300 Accum ERRORREF 87 ERRORNA 174 390 ERRORNA 97 99 73 89 ERRORREF ERRORREF ERRORREF ERRORREF 0219198 4377891 10524029 281783 -0021502 -0993061 -1389618 -1607233 -0274811 PWAS PER0049AU
Perpetual W Concentrated Equity SampPASX 300 Accum ERRORREF 82 ERRORNA 183 379 ERRORNA 71 94 70 92 ERRORREF ERRORREF ERRORREF ERRORREF -0253375 532565 9440467 -0486118 -2717809 -2503354 -1833452 -1858767 0020336 PCEF PER0102AU
Perpetual W Ethical SRI SampPASX 300 Accum ERRORREF 81 ERRORNA 172 425 ERRORNA 90 94 90 120 ERRORREF ERRORREF ERRORREF ERRORREF -0346717 4180533 14011721 5328316 -0743286 -231462 -1863462 0118926 2759245 PIWSRP PER0116AU
Perpetual W Geared Australian Share SampPASX 300 Accum ERRORREF 192 ERRORNA 404 981 ERRORNA 101 141 84 124 ERRORREF ERRORREF ERRORREF ERRORREF 10768123 27465057 69654642 1719894 032077 1676877 2824083 -0540611 3167499 PIWGAP PER0071AU
Perpetual W Industrial Share SampPASX 300 Industrials Accum ERRORREF 43 ERRORNA 138 324 ERRORNA 71 82 66 97 ERRORREF ERRORREF ERRORREF ERRORREF -4331681 0048633 4434129 -0180865 -2185561 -2170198 -1516944 -2298215 -1612158 PWIS PER0046AU
Perpetual W SHARE-PLUS Long-Short SampPASX 300 Accum ERRORREF 55 ERRORNA 146 314 ERRORNA 79 102 83 111 ERRORREF ERRORREF ERRORREF ERRORREF -2968569 1566963 2899091 1604841 -1902555 -1640667 -1088513 -0639881 1861727 PIWSPP PER0072AU
Perpetual W Smaller Companies SampPASX Small Ordinaries Accum ERRORREF 101 ERRORNA 147 406 ERRORNA 131 127 115 111 ERRORREF ERRORREF ERRORREF ERRORREF 1594725 3897613 7321646 737655 4450044 -0067346 1510605 138475 5079593 PMWSC PER0048AU
Perpetual Pure Equity Alpha - Class A RBA Cash Rate Index ERRORREF 09 ERRORNA 59 132 ERRORNA 60 67 62 - 0 ERRORREF ERRORREF ERRORREF ERRORREF 0892477 5897453 13092161 8600059 5218671 5622626 5665254 4835514 0 PIWARA PER0668AU
Perpetual Pure Microcap - Class A SampPASX Small Ords Accum Index ERRORREF 46 ERRORNA 140 491 ERRORNA 119 117 178 - 0 ERRORREF ERRORREF ERRORREF ERRORREF -3900626 3273095 15853641 8457784 3257025 -1597776 0416821 7707151 0 PIWMCA PER0704AU
Perpetual Pure Value SampPASX 300 Accum 59 ERRORNA 187 417 ERRORNA 87 98 92 113 -255527 572495 13248287 921063 -1061233 -2186074 -1440837 025378 2054309 PIBIAS PER0439AU
Perpetual Equity Investment Company (ASXPIC)2 SampPASX 300 Accum Index 89 ERRORNA 170 424 ERRORNA 136 141 - 0 - 0 0420956 4015867 13908103 9661656 3876394 2606275 2794729 0 0 PEPIC
Global equities Perpetual Global Share Fund - Class A3 MSCI World Net Accum Index AUD$ Unhedged ERRORREF 67 ERRORNA 190 375 ERRORNA 131 147 - 0 - 0 ERRORREF ERRORREF ERRORREF ERRORREF -2577467 2842578 9941591 -0997135 -1231909 -10637 0092011 0 0 PIGPVA PER0733AU
Perpetual Global Innovation Share Fund - Class A MSCI AC World NR $A (unhedged) ERRORREF 69 ERRORNA 131 382 ERRORNA 277 - 0 - 0 - 0 ERRORREF ERRORREF ERRORREF ERRORREF -2009555 -2288431 10500631 22355154 13728223 13128041 0 0 0 PIGINA PER1547AU
Trillium ESG Global Equity Fund - Class A MSCI AC World NR $A (unhedged) ERRORREF 104 ERRORNA 159 - 0 ERRORNA - 0 - 0 - 0 - 0 ERRORREF ERRORREF ERRORREF ERRORREF 1479049 0426453 0 0 0 0 0 0 0 PIESGA PER2095AU
Trillium Global Sustainable Opportunities Fund - Class A MSCI World Net Accum Index AUD$ Unhedged ERRORREF 85 ERRORNA 144 - 0 ERRORNA - 0 - 0 - 0 - 0 ERRORREF ERRORREF ERRORREF ERRORREF -0845701 -1814943 0 0 0 0 0 0 0 PISUSA PER4964AU
Multi Asset Perpetual W Balanced Growth Balanced Growth Index ERRORREF 49 ERRORNA 115 218 ERRORNA 86 83 72 86 ERRORREF ERRORREF ERRORREF ERRORREF -1406869 2345815 2283977 -0035486 -0755253 -1332295 -1309405 -1513179 -0442866 PWBG PER0063AU
Perpetual W Conservative Growth Conservative Growth Index ERRORREF 26 ERRORNA 49 96 ERRORNA 57 53 49 61 ERRORREF ERRORREF ERRORREF ERRORREF -0763202 1692534 1978813 0293509 -024793 -0565768 -0401072 -0724506 -005042 PIWCGF PER0077AU
Perpetual W Diversified Growth Moderate Growth Index ERRORREF 37 ERRORNA 79 151 ERRORNA 72 68 61 74 ERRORREF ERRORREF ERRORREF ERRORREF -1122531 1758174 1690932 0014014 -0589643 -1023207 -0957546 -1210372 -0328674 PWDGF PER0114AU
Perpetual Diversified Real Return Australian CPI ERRORREF 25 ERRORNA 57 109 ERRORNA 57 55 50 64 ERRORREF ERRORREF ERRORREF ERRORREF 1907592 4227773 9829449 4124332 4138101 3673182 3751146 340722 459747 PIDRRF PER0556AU
Credit and Fixed income Perpetual W Diversified Income Bloomberg AusBond Bank Bill Index ERRORREF 08 ERRORNA 21 59 ERRORNA 33 36 35 43 ERRORREF ERRORREF ERRORREF ERRORREF 0764367 2089897 586569 2825185 2298564 2084745 2352424 1873212 2111315 PIWDIN PER0260AU
Perpetual Active Fixed Interest Bloomberg AusBond Composite Index ERRORREF 16 ERRORNA (13) 08 ERRORNA 47 38 46 57 ERRORREF ERRORREF ERRORREF ERRORREF 0084969 0477928 1656177 0594048 0473104 0454051 0661245 0548532 0774255 PIFHAF PER0262AU
Perpetual Pure Credit Alpha - Class W RBA Cash Rate Index ERRORREF 12 ERRORNA 27 83 ERRORNA 38 46 46 - 0 ERRORREF ERRORREF ERRORREF ERRORREF 1223118 2637124 8139947 3254985 3044539 3045558 3528196 3216697 0 PISTIW PER0669AU
Perpetual Wholesale Dynamic Fixed Income Blended Bloomberg AusBond Bank Bill and Bloomberg AusBond Bond Indexes ERRORREF 10 ERRORNA 09 41 ERRORNA 37 36 37 47 ERRORREF ERRORREF ERRORREF ERRORREF 0277203 1753394 4476649 1924169 1112101 0925124 1358607 0824949 1104087 PIWDFI PER0557AU
Perpetual High Grade Floating Rate - Class R Bloomberg AusBond Bank Bill Index ERRORREF 03 ERRORNA 09 24 ERRORNA 23 26 27 35 ERRORREF 00 ERRORREF ERRORREF 0309586 0847532 2296136 1547106 1392713 126461 1328434 1130609 1303211 PIYEF2 PER0562AU
Perpetual Credit Income Trust4 RBA Cash Rate Index 15 ERRORNA 31 83 ERRORNA - 0 - 0 - 0 - 0 1430593 3070486 8106634 3687603 0 0 0 0 0 PEPCIT
Perpetual Ethical SRI Credit Fund - Class A Bloomberg AusBond Bank Bill Index 08 ERRORNA 21 57 ERRORNA 30 - 0 - 0 - 0 ERRORREF 00 ERRORREF ERRORREF 0772142 2094406 5680528 2531932 205183 0 0 0 0 PIESCA PER1744AU
` Below relative benchmark
Source Perpetual RBC and FactSet as at 30 June 2021
1 Returns have been calculated using exit prices after taking into account all ongoing fees and assuming reinvestment of distributions No allowance has been made for entry fees exit fees or where applicable taxation Future returns may bear no relationship to the historical information displayed The returns shown represent past returns only and are not indicative of future returns of a Fund Returns on a Fund can be particularly volatile in the short term and in some periods may be negative
2 Returns have been calculated on the growth of Net Tangible Assets (NTA) after taking into account all operating expenses (including management fees) and assuming reinvestment of dividends and excluding tax paid Any provisions for deferred tax on unrealised gains and losses are excluded
3 From 9 September 2020 Barrow Hanley replaced Perpetual Investment Management Limited as the Manager of the Global Share Fund
4 Investment returns net of management costs have been calculated on the growth of Net Tangible Assets (NTA) after taking into account all operating expenses (including management costs) and assuming reinvestment of distributions on the ex-date
PAMA Net Performance as at 30 June 2021
AUSTRALIAN EQUITY FUNDS
PIport Code 3 mth 6 mth 1 yr 2 yr pa 3 yr pa 4 yr pa 5 yr pa 7 yr pa 10 yr pa 3 mth Excess 6 mth Excess 1 yr Excess 2 yr pa Excess 3 yr pa Excess 4 yr pa Excess 5 yr pa Excess 7 yr pa Excess 10 yr pa Excess
PWAS Wholesale Australian Fund SampPASX 300 Accum 870 1736 3902 1177 975 963 987 729 894 022 438 1052 282 -002 -099 -139 -161 -027
PCEF Wholesale Concentrated Equity Fund SampPASX 300 Accum 823 1831 3793 847 705 812 943 704 923 -025 533 944 -049 -272 -250 -183 -186 002
PWIS Wholesale Industrial Fund SampPASX 300 Industrials Accum 433 1377 3236 845 708 680 815 661 971 -433 005 443 -018 -219 -217 -152 -230 -161
PMWSC Wholesale Smaller Companies Fund SampPASX Small Ordinaries Accum 1009 1466 4055 1948 1305 1225 1275 1145 1107 159 390 732 738 445 -007 151 138 508
PIWSPP Wholesale Share-Plus Fund SampPASX 300 Accum 551 1455 3139 1056 787 899 1017 826 1107 -297 157 290 160 -190 -164 -109 -064 186
PIWGAP Wholesale Geared Australian Share Fund SampPASX 300 Accum 1925 4045 9815 1067 1009 1230 1408 836 1238 1077 2747 6965 172 032 168 282 -054 317
PIWSRP Wholesale Ethical SRI Fund SampPASX 300 Accum 814 1717 4251 1428 903 831 940 902 1197 -035 418 1401 533 -074 -231 -186 012 276
PIBIAS Pure Value Share Fund SampPASX 300 Accum 593 1871 4174 1816 871 844 982 915 1127 -256 572 1325 921 -106 -219 -144 025 205
PIWARA Pure Equity Alpha Fund - Class A RBA Cash Rate Index 092 595 1324 901 599 658 673 622 089 590 1309 860 522 562 567 484 000
PIWMCA Pure Microcap Fund - Class A SampPASX Small Ords Accum Index 460 1403 4908 2056 1186 1072 1165 1777 -390 327 1585 846 326 -160 042 771 000
PEPIC Equity Investment Company Limited SampPASX 300 Accum Index 890 1700 4240 1862 1365 1323 1405 042 402 1391 966 388 261 279 000 000
CASH CREDIT AND FIXED INCOME FUNDS
PIport Code 3 mth 6 mth 1 yr 2 yr pa 3 yr pa 4 yr pa 5 yr pa 7 yr pa 10 yr pa 3 mth Excess 6 mth Excess 1 yr Excess 2 yr pa Excess 3 yr pa Excess 4 yr pa Excess 5 yr pa Excess 7 yr pa Excess 10 yr pa Excess
PIWDFI Dynamic Fixed Income Fund Blended Bloomberg AusBond Bank Bill and Bloomberg AusBond Bond Indexes 104 090 411 299 370 348 361 367 468 028 175 448 192 111 093 136 082 110
PIFHAF Active Fixed Interest Fund Bloomberg AusBond Composite Index 161 -127 082 223 469 439 385 462 572 008 048 166 059 047 045 066 055 077
PIWDIN Wholesale Diversified Income Fund Bloomberg AusBond Bank Bill Index 077 210 592 328 326 325 365 349 430 076 209 587 283 230 208 235 187 211
PISTIW Pure Credit Alpha Fund W Class RBA Cash Rate Index 125 269 829 366 381 400 460 460 122 264 814 325 304 305 353 322 000
PEPCIT Credit Income Trust RBA Cash Rate Index 146 312 826 410 143 307 811 369 000 000 000 000 000
PIESCA Ethical SRI Credit Fund-Class A Bloomberg AusBond Bank Bill Index 078 211 574 298 301 077 209 568 253 205 000 000 000 000
PIYEF2 High Grade Floating Rate Fund - Class R Units Bloomberg AusBond Bank Bill Index 032 086 235 200 235 243 262 275 349 031 085 230 155 139 126 133 113 130
GLOBAL EQUITY FUNDS
PIport Code 3 mth 6 mth 1 yr 2 yr pa 3 yr pa 4 yr pa 5 yr pa 7 yr pa 10 yr pa 3 mth Excess 6 mth Excess 1 yr Excess 2 yr pa Excess 3 yr pa Excess 4 yr pa Excess 5 yr pa Excess 7 yr pa Excess 10 yr pa Excess
PIGPVA Wholesale Global Share Fund Class A MSCI World Net Accum Index AUD$ Unhedged 673 1904 3746 1462 1315 1355 1473 -258 284 994 -100 -123 -106 009 000 000
PIESGA Trillium ESG Global Equity Fund A Class MSCI AC World NR $A (unhedged) 1043 1586 148 043 000 000 000 000 000 000 000
PIGINA Global Innovation Share Fund Class A MSCI AC World NR $A (unhedged) 694 1314 3822 3765 2769 2733 -201 -229 1050 2236 1373 1313 000 000 000
PISUSA Trillium Global Sustainable Opportunities Fund A Class MSCI World Net Accum Index AUD$ Unhedged 846 1438 -085 -181 000 000 000 000 000 000 000
MULTI ASSET FUNDS
PIport Code 3 mth 6 mth 1 yr 2 yr pa 3 yr pa 4 yr pa 5 yr pa 7 yr pa 10 yr pa 3 mth Excess 6 mth Excess 1 yr Excess 2 yr pa Excess 3 yr pa Excess 4 yr pa Excess 5 yr pa Excess 7 yr pa Excess 10 yr pa Excess
PIWCGF Wholesale Conservative Growth Fund Conservative Growth Index 259 489 959 496 574 536 527 491 609 -076 169 198 029 -025 -057 -040 -072 -005
PWDGF Wholesale Diversified Growth Fund Moderate Growth Index 372 788 1510 691 717 678 681 608 744 -112 176 169 001 -059 -102 -096 -121 -033
PWBG Wholesale Balanced Growth Fund Balanced Growth Index 490 1154 2176 900 862 818 832 717 863 -141 235 228 -004 -076 -133 -131 -151 -044
PIDRRF Diversified Real Return Fund - Class W Australian CPI 250 569 1094 578 568 531 548 502 643 191 423 983 412 414 367 375 341 460
The benchmark for the fund prior to 3112015 was the MSCI World ex Australia Accumulation Index and is currently the MSCI World Accumulation Index The Perpetual Global Share Fund Class A has been operating since August 2014 The Fund did not have a unit class that included fees from the period 1 January 2011 to 28 August 2014 The return shown for Class W has been calculated using the performance of the W Class less a 110 Management Fee and 15 Performance Fee which are the fees applicable to Class A Class A and Class W have identical investments Further details on the performance fee calculation is available in the Perpetual Global Share Fund Product Disclosure Statement offering lsquoClass A unitsrsquo The estimated Performance fee accrued as at 27 August 2014 is not carried into actual performance calculations commencing 28 August 2014 Past performance is not indicative of future performance
PAMI Quarter To Date Flows - $A
April 30 2021 May 31 2021 TOTAL
BHMS Fixed Income Bank Loans -17865 -28418 -46283
Fixed Income Core fixed income -4558329 108680095 104121765
Fixed Income Core Plus fixed income -29169 58100952 58071783
Fixed Income Enhanced Intermediate Credit fixed income -4121803 5122205 1000402
Fixed Income Extended Duration fixed income 100963032 20796735 121759767
Fixed Income High Yield fixed income 4353793 2264754 6618547
Fixed Income Intermediate credit fixed income -71970 -177874 -249844
Fixed Income Intermediate fixed Income -4828189 -793713 -5621903
Fixed Income Long Credit fixed income -1047818578 11701303 -1036117275
Fixed Income Long GovernmentCredit fixed income -41594 -76 -41670
Fixed Income Other fixed income 0 -1485702 -1485702
Fixed Income Short fixed income 7185899 33745572 40931471
Fixed Income TIPS fixed income 1163246 790421 1953666
Global Equities Concentrated Emerging Markets equity 15425 -19376 -3951
Global Equities Emerging Markets 23447947 6072100 29520047
Global Equities Global Value equity 31093607 -24010752 7082855
Global Equities Non-US Value equity -93 -724654 -724747
US Equities Concentrated US Oppoortunities equity 0 0
US Equities Diversified Large Cap Value equity -54871399 -25713315 -80584714
US Equities Diversified Small Cap Value equity -34192 -18898261 -18932453
US Equities Dividend Focused Value equity -46650690 -713446647 -760097337
US Equities Large Cap Value equity 71691296 -230058217 -158366920
US Equities Mid Cap value -13339669 -5613615 -18953284
US Equities Small Cap value equity -4106432 -256628839 -260735271
US Equities US ESG value equity -2277 0 -2277
BHMS -94057800559 -103032532293 -197090332852
TRIL Global Equities Sustainable Opportunities 3716677 3716677
Global Equities Trillium Global Equity 17025679 17025679
US Equities All Cap Core -1425452 -1425452
US Equities Fossil Fuel Free Core 12619436 12619436
US Equities Growth amp Income -571292 -571292
US Equities Large Cap Core 82997082 82997082
US Equities OtherNone -2584498 -2584498
US Equities SmallMid Cap Core 22841697 22841697
TRIL 13461933007 13461933007
Sum 80595867552 103032532293 183628399845
Assets Under Management Colour Switch 1
Live Assumptions Case Perpetual Case
($ in millions)
CAGR
Day1-16 Day17-30
CY20 Jan Feb Mar Apr May Jun Jul Aug Sep Oct Nov Dec Nov
Opening 50865 50064 49264 48464 47663 46863 46063 45262 44462 43661 42861 42061 42861 42861 42434
Netflows per month (451) (451) (451) (451) (451) (451) (451) (451) (451) (451) (451) (451) (451) (241) (211)
Market movement per month (349) (349) (349) (349) (349) (349) (349) (349) (349) (349) (349) (349) (349) (186) (163)
Closing 50064 49264 48464 47663 46863 46063 45262 44462 43661 42861 42061 41260 42061 42434 42061
CY21 Jan Feb Mar Apr May Jun Jul Aug Sep Oct Nov Dec
Opening 41260 41219 41178 41136 41095 41053 41012 40971 40929 40888 40847 40805
Netflows per month (195) (195) (195) (195) (195) (195) (195) (195) (195) (195) (195) (195)
Market movement per month 153 153 153 153 153 153 153 153 153 153 153 153
Closing 41219 41178 41136 41095 41053 41012 40971 40929 40888 40847 40805 40764
2016 2017 2018 2019E 2020E 2021E 2022E 2023E 2024E 2025E 2026E 2027E 2028E 2029E 2030E 16-19 19-24
x Consolidated AuM
BoP $56472 $60053 $60332 $48994 $50865 $41260 $40764 $42586 $46745 $53178 $61851 $70934 $80447 $90409 $100844
Inflows 6976 5825 4611 4794 6151 7118 8789 10691 12773 15222 15222 15222 15222 15222 15222
Outflows (10277) (13720) (11587) (12788) (11568) (9454) (8774) (8421) (8423) (8934) (8934) (8934) (8934) (8934) (8934)
Net Flows (3302) (7895) (6975) (7994) (5417) (2336) 14 2271 4351 6288 6288 6288 6288 6288 6288
Market 6883 8174 (4362) 9864 (4188) 1840 1808 1888 2081 2385 2795 3224 3675 4147 4642
EoP AuM $60053 $60332 $48994 $50865 $41260 $40764 $42586 $46745 $53178 $61851 $70934 $80447 $90409 $100844 $111774
Average AuM 58263 60193 54663 49930 45099 41012 41675 44666 49961 57514 66392 75690 85428 95627 106309
Average Fee Rate 273385 273082 280465 272763 2693 2665 2671 2699 2756 2834 2900 2946 2977 2998 3012
x Product I Large Cap Value Diversified Large Cap Value
BoP $24191 $24497 $24328 $20178 $22861 $17717 $17174 $17297 $17772 $18530 $19503 $20524 $21596 $22722 $23904
Inflows 2252 1592 1141 1211 2761 2000 2500 2750 3000 3250 3250 3250 3250 3250 3250
Outflows (5015) (4881) (3950) (3515) (4859) (3429) (3236) (3140) (3130) (3204) (3204) (3204) (3204) (3204) (3204)
1 Net Flows (2764) (3289) (2809) (2304) (2097) (1429) (736) (390) (130) 46 46 46 46 46 46
Market 3069 3120 (1341) 4987 (3046) 886 859 865 889 927 975 1026 1080 1136 1195
EoP AuM $24497 $24328 $20178 $22861 $17717 $17174 $17297 $17772 $18530 $19503 $20524 $21596 $22722 $23904 $25145 (2278) (4113)
Average AuM 24344 24412 22253 21519 19695 17446 17236 17534 18151 19017 20013 21060 22159 23313 24525
Average Fee Rate 262007 264743 276747 289474 268985 270000 267300 264627 261981 259361 256767 254200 251658 249141 246650 244183
Sales Rate 9307 6498 4690 6002 12079 11288 14557 15899 16881 17539 16664 15835 15049 14303 13596
Redemption Rate (20731) (19924) (16238) (17420) (21254) (19354) (18842) (18154) (17612) (17291) (16428) (15611) (14836) (14101) (13404)
Organic (Net Flows) (11424) (13426) (11548) (11418) (9174) (8066) (4285) (2255) (731) 248 236 224 213 202 192
Market Appreciation 12688 12737 (5510) 24713 (13325) 5000 5000 5000 5000 5000 5000 5000 5000 5000 5000
x Product II ACWI Non-US Value
BoP $4899 $4857 $4833 $2388 $2086 $1641 $1432 $1390 $1498 $1673 $2867 $4121 $5438 $6821 $8272
Inflows 325 1261 69 42 143 209 285 376 402 1443 1443 1443 1443 1443 1443
Outflows (558) (2470) (1916) (750) (433) (500) (398) (338) (302) (332) (332) (332) (332) (332) (332)
2 Net Flows (233) (1209) (1848) (708) (291) (291) (114) 38 101 1111 1111 1111 1111 1111 1111
Market 191 1185 (597) 406 (154) 82 72 70 75 84 143 206 272 341 414
EoP AuM $4857 $4833 $2388 $2086 $1641 $1432 $1390 $1498 $1673 $2867 $4121 $5438 $6821 $8272 $9797 (24553) (4316)
Average AuM 4878 4845 3611 2237 1937 1537 1411 1444 1585 2270 3494 4780 6129 7546 9034
Average Fee Rate 426923 409274 346603 390797 397830 439946 435547 431191 426879 422611 418385 414201 410059 405958 401899 397880
Sales Rate 6635 25963 1418 1750 6837 12707 19887 27049 26871 86231 50313 35004 26529 21151 17439
Redemption Rate (11391) (50854) (39649) (31399) (20776) (30460) (27816) (24331) (20153) (19843) (11578) (8055) (6105) (4867) (4013)
Organic (Net Flows) (4757) (24892) (38231) (29649) (13939) (17753) (7929) 2718 6718 66387 38735 26949 20424 16284 13426
Market Appreciation 3909 24398 (12353) 16989 (7367) 5000 5000 5000 5000 5000 5000 5000 5000 5000 5000
x Product III Mid Cap Value
BoP $1339 $1542 $1554 $1334 $691 $196 $206 $216 $227 $238 $250 $263 $276 $290 $304
Inflows 133 8 349 13 10 ndash ndash ndash ndash ndash ndash ndash ndash ndash ndash
Outflows (92) (264) (259) (962) (402) ndash ndash ndash ndash ndash ndash ndash ndash ndash ndash
3 Net Flows 41 (256) 90 (949) (392) ndash ndash ndash ndash ndash ndash ndash ndash ndash ndash
Market 161 268 (309) 306 (103) 10 10 11 11 12 13 13 14 14 15
EoP AuM $1542 $1554 $1334 $691 $196 $206 $216 $227 $238 $250 $263 $276 $290 $304 $319 (23469) (19175)
Average AuM 1440 1548 1444 1013 502 201 211 222 233 244 257 269 283 297 312
Average Fee Rate 407898 305116 371923 372273 372273 420341 416138 411977 407857 403778 399740 395743 391786 387868 383989 380149
Sales Rate 9923 522 22480 975 1490 00 00 00 00 00 00 00 00 00 00
Redemption Rate (6880) (17144) (16678) (72126) (58179) 00 00 00 00 00 00 00 00 00 00
Organic (Net Flows) 3043 (16622) 5802 (71151) (56689) 00 00 00 00 00 00 00 00 00 00
Market Appreciation 12055 17412 (19918) 22934 (14934) 5000 5000 5000 5000 5000 5000 5000 5000 5000 5000
x Product IV Small Cap Value
BoP $2585 $3147 $3013 $2118 $2341 $1756 $1677 $1653 $1681 $1735 $1797 $1862 $1931 $2002 $2078
Inflows 114 30 23 102 127 168 219 274 337 350 350 350 350 350 350
Outflows (260) (592) (468) (270) (419) (335) (327) (328) (367) (374) (374) (374) (374) (374) (374)
4 Net Flows (146) (562) (445) (168) (292) (167) (109) (54) (30) (25) (25) (25) (25) (25) (25)
Market 708 428 (450) 391 (293) 88 84 83 84 87 90 93 97 100 104
EoP AuM $3147 $3013 $2118 $2341 $1756 $1677 $1653 $1681 $1735 $1797 $1862 $1931 $2002 $2078 $2157 (9388) (5818)
Average AuM 2866 3080 2566 2230 1957 1717 1665 1667 1708 1766 1830 1896 1966 2040 2117
Average Fee Rate 388142 406297 390248 443009 404532 399982 395983 392023 388103 384222 380379 376576 372810 369082 365391 361737
Sales Rate 4411 959 760 4802 5417 9565 13043 16571 20049 20148 19452 18772 18107 17458 16824
Redemption Rate (10060) (18812) (15542) (12746) (17895) (19051) (19524) (19868) (21818) (21572) (20828) (20099) (19387) (18692) (18014)
Organic (Net Flows) (5649) (17852) (14782) (7943) (12478) (9486) (6481) (3298) (1768) (1425) (1375) (1327) (1280) (1234) (1190)
Market Appreciation 27411 13594 (14920) 18481 (12515) 5000 5000 5000 5000 5000 5000 5000 5000 5000 5000
x Product V All Fixed Income
BoP $12345 $12308 $11699 $11403 $11468 $11163 $11498 $12042 $12804 $13689 $14883 $16113 $17380 $18686 $20030
Inflows 950 993 1705 2100 1691 2750 2965 3240 3437 3916 3916 3916 3916 3916 3916
Outflows (1831) (2425) (1645) (3542) (3198) (2750) (2765) (2840) (2937) (3132) (3132) (3132) (3132) (3132) (3132)
5 Net Flows (881) (1432) 60 (1442) (1506) ndash 200 400 500 784 784 784 784 784 784
Market 844 823 (356) 1507 1201 335 345 361 384 411 446 483 521 561 601
EoP AuM $12308 $11699 $11403 $11468 $11163 $11498 $12042 $12804 $13689 $14883 $16113 $17380 $18686 $20030 $21415 (2329) 3604
Average AuM 12327 12004 11551 11435 11298 11330 11770 12423 13246 14286 15498 16747 18033 19358 20722
Average Fee Rate 180000 212047 210000 180000 184920 180000 180000 180000 180000 180000 180000 180000 180000 180000 180000 180000
Sales Rate 7695 8068 14574 18414 14746 24640 25789 26906 26846 28605 26310 24301 22529 20956 19549
Redemption Rate (14832) (19703) (14061) (31063) (27882) (24640) (24050) (23580) (22938) (22880) (21044) (19437) (18020) (16761) (15636)
Organic (Net Flows) (7136) (11635) 513 (12649) (13136) 00 1738 3326 3909 5725 5266 4864 4509 4194 3913
Market Appreciation 6836 6687 (3043) 13217 10475 3000 3000 3000 3000 3000 3000 3000 3000 3000 3000
x Product VI OM Global Value Equity Fund
BoP $1495 $1362 $1317 $1260 $1061 ndash ndash ndash ndash ndash ndash ndash ndash ndash ndash
Inflows 1 1 22 1 ndash ndash ndash ndash ndash ndash ndash ndash ndash ndash ndash
Outflows (20) (211) (250) (318) ndash ndash ndash ndash ndash ndash ndash ndash ndash ndash ndash
6 Net Flows (19) (210) (228) (318) ndash ndash ndash ndash ndash ndash ndash ndash ndash ndash ndash
Market (114) 165 171 119 (1061) ndash ndash ndash ndash ndash ndash ndash ndash ndash ndash
EoP AuM $1362 $1317 $1260 $1061 ndash ndash ndash ndash ndash ndash ndash ndash ndash ndash ndash (7976) (100000)
Average AuM 1428 1340 1289 1161 274 ndash ndash ndash ndash ndash ndash ndash ndash ndash ndash
Average Fee Rate 242599 250000 250000 250000 218267 250000 247500 245025 242575 240149 237748 235370 233016 230686 228379 226096
Sales Rate 67 73 1670 42 00 00 00 00 00 00 00 00 00 00 00
Redemption Rate (1338) (15492) (18983) (25253) 00 00 00 00 00 00 00 00 00 00 00
Organic (Net Flows) (1271) (15419) (17312) (25211) 00 00 00 00 00 00 00 00 00 00 00
Market Appreciation (7602) 12115 12984 9449 (100000) 5000 5000 5000 5000 5000 5000 5000 5000 5000 5000
x Product VII Dividend Focus
BoP $6306 $8103 $8291 $6148 $6353 $4308 $3523 $3204 $3621 $4139 $4719 $5328 $5967 $6639 $7344
Inflows 2651 1391 1139 847 809 1000 978 1375 1235 1367 1367 1367 1367 1367 1367
Outflows (2192) (2421) (2585) (1787) (1820) (2000) (1474) (1119) (898) (994) (994) (994) (994) (994) (994)
7 Net Flows 459 (1030) (1446) (940) (1011) (1000) (496) 257 337 373 373 373 373 373 373
Market 1338 1218 (696) 1145 (1034) 215 176 160 181 207 236 266 298 332 367
EoP AuM $8103 $8291 $6148 $6353 $4308 $3523 $3204 $3621 $4139 $4719 $5328 $5967 $6639 $7344 $8084 (7789) (8214)
Average AuM 7205 8197 7220 6251 5087 3916 3363 3412 3880 4429 5023 5648 6303 6991 7714
Average Fee Rate 223185 203408 230601 251687 237783 229993 227693 225416 223162 220930 218721 216534 214369 212225 210103 208002
Sales Rate 42037 17166 13734 13779 12733 23214 27761 42928 34124 33024 28965 25654 22905 20589 18612
Redemption Rate (34759) (29878) (31179) (29068) (28654) (46427) (41828) (34918) (24810) (24011) (21059) (18652) (16653) (14969) (13532)
Organic (Net Flows) 7278 (12711) (17445) (15289) (15921) (23214) (14066) 8009 9314 9014 7906 7002 6252 5620 5080
Market Appreciation 21211 15031 (8400) 18624 (16274) 5000 5000 5000 5000 5000 5000 5000 5000 5000 5000
x Product VIII Global Value
BoP $1992 $2732 $3553 $2864 $3699 $4240 $4952 $6200 $8010 $10410 $13381 $16500 $19775 $23213 $26824
Inflows 486 450 87 215 426 800 1350 1900 2500 3000 3000 3000 3000 3000 3000
Outflows (242) (337) (176) (147) (302) (300) (350) (400) (500) (550) (550) (550) (550) (550) (550)
8 Net Flows 244 113 (89) 68 125 500 1000 1500 2000 2450 2450 2450 2450 2450 2450
Market 496 708 (600) 768 416 212 248 310 400 521 669 825 989 1161 1341
EoP AuM $2732 $3553 $2864 $3699 $4240 $4952 $6200 $8010 $10410 $13381 $16500 $19775 $23213 $26824 $30615 10633 22988
Average AuM 2362 3143 3208 3282 4105 4596 5576 7105 9210 11895 14940 18137 21494 25019 28720
Average Fee Rate 388165 400000 400000 400000 434081 400007 396007 392047 388126 384245 380403 376599 372833 369104 365413 361759
Sales Rate 24398 16471 2440 7507 11528 18868 27262 30647 31213 28818 22421 18182 15171 12924 11184
Redemption Rate (12149) (12335) (4947) (5133) (8158) (7075) (7068) (6452) (6243) (5283) (4110) (3333) (2781) (2369) (2050)
Organic (Net Flows) 12249 4136 (2507) 2374 3370 11792 20194 24195 24970 23535 18310 14849 12390 10554 9134
Market Appreciation 24900 25915 (16887) 26801 11241 5000 5000 5000 5000 5000 5000 5000 5000 5000 5000
x Product IX All Cap Emerging Markets Other
BoP $1320 $1506 $1744 $1300 $304 $239 $301 $585 $1134 $2763 $4451 $6223 $8083 $10037 $12088
Inflows 64 99 77 264 183 191 492 776 1861 1897 1897 1897 1897 1897 1897
Outflows (67) (119) (337) (1496) (135) (140) (224) (256) (289) (348) (348) (348) (348) (348) (348)
9 Net Flows (3) (20) (259) (1232) 48 51 268 520 1572 1549 1549 1549 1549 1549 1549
Market 189 258 (184) 236 (113) 12 15 29 57 138 223 311 404 502 604
EoP AuM $1506 $1744 $1300 $304 $239 $301 $585 $1134 $2763 $4451 $6223 $8083 $10037 $12088 $14242 (41349) 55508
Average AuM 1413 1625 1522 802 245 270 443 860 1949 3607 5337 7153 9060 11063 13165
Average Fee Rate 393260 270000 270000 270000 257301 274595 302116 358539 409450 443078 453115 453980 452269 449479 446148 442520
Sales Rate 4859 6555 4437 20307 60191 80038 163233 132711 164089 68664 42629 30490 23472 18903 15695
Redemption Rate (5075) (7902) (19316) (115065) (44332) (58794) (74175) (43755) (25477) (12589) (7816) (5590) (4303) (3466) (2878)
Organic (Net Flows) (216) (1347) (14879) (94759) 15859 21244 89058 88956 138613 56075 34813 24900 19168 15437 12818
Market Appreciation 14288 17150 (10562) 18126 (37297) 5000 5000 5000 5000 5000 5000 5000 5000 5000 5000
x Product X New Strategy Launches
BoP ndash ndash ndash ndash ndash ndash ndash ndash ndash ndash ndash ndash ndash ndash ndash
Inflows ndash ndash ndash ndash ndash ndash ndash ndash ndash ndash ndash ndash ndash ndash ndash
Outflows ndash ndash ndash ndash ndash ndash ndash ndash ndash ndash ndash ndash ndash ndash ndash
10 Net Flows ndash ndash ndash ndash ndash ndash ndash ndash ndash ndash ndash ndash ndash ndash ndash
Market ndash ndash ndash ndash ndash ndash ndash ndash ndash ndash ndash ndash ndash ndash ndash
EoP AuM ndash ndash ndash ndash ndash ndash ndash ndash ndash ndash ndash ndash ndash ndash ndash NM NM
Average AuM ndash ndash ndash ndash ndash ndash ndash ndash ndash ndash ndash ndash ndash ndash
Average Fee Rate 000 000 000 000 000 000 000 000 000 000 000 000 000 000 000
Sales Rate 00 00 00 00 00 00 00 00 00 00 00 00 00 00 00
Redemption Rate 00 00 00 00 00 00 00 00 00 00 00 00 00 00 00
Organic (Net Flows) 00 00 00 00 00 00 00 00 00 00 00 00 00 00 00
Market Appreciation 00 00 00 00 00 00 00 00 00 00 00 00 00 00 00
x 19-24
US$m Dec-YE 2019E 2020E 2021E 2022E 2023E 2024E 2025E CAGR
Consolidated AUM
BoP $ 48994 $ 50865 $ 41260 $ 40764 $ 42586 $ 46745 $ 53178
Inflows 4794 6151 7118 8789 10691 12773 15222
Outflows (12788) (11568) (9454) (8774) (8421) (8423) (8934)
Net Flows (7994) (5417) (2336) 14 2271 4351 6288
Market 9864 (4188) 1840 1808 1888 2081 2385
EoP AuM $ 50865 $ 41260 $ 40764 $ 42586 $ 46745 $ 53178 $ 61851 893
Organic Growth (16316) (10650) (5662) 35 5332 9307 11825
Selected Strategies
Large Cap Value Diversified Large Cap Value
BoP $ 20178 $ 22861 $ 17717 $ 17174 $ 17297 $ 17772 $ 18530
Inflows 1211 2761 2000 2500 2750 3000 3250
Outflows (3515) (4859) (3429) (3236) (3140) (3130) (3204)
Net Flows (2304) (2097) (1429) (736) (390) (130) 46
Market 4987 (3046) 886 859 865 889 927
EoP AuM $ 22861 $ 17717 $ 17174 $ 17297 $ 17772 $ 18530 $ 19503 (4113)
Organic Growth (11418) (9174) (8066) (4285) (2255) (731) 248
Global Value
BoP $ 2864 $ 3699 $ 4240 $ 4952 $ 6200 $ 8010 $ 10410
Inflows 215 426 800 1350 1900 2500 3000
Outflows (147) (302) (300) (350) (400) (500) (550)
Net Flows 68 125 500 1000 1500 2000 2450
Market 768 416 212 248 310 400 521
EoP AuM $ 3699 $ 4240 $ 4952 $ 6200 $ 8010 $ 10410 $ 13381 22988
Organic Growth 2374 3370 11792 20194 24195 24970 23535
All Fixed Income
BoP $ 11403 $ 11468 $ 11163 $ 11498 $ 12042 $ 12804 $ 13689
Inflows 2100 1691 2750 2965 3240 3437 3916
Outflows (3542) (3198) (2750) (2765) (2840) (2937) (3132)
Net Flows (1442) (1506) 0 200 400 500 784
Market 1507 1201 335 345 361 384 411
EoP AuM $ 11468 $ 11163 $ 11498 $ 12042 $ 12804 $ 13689 $ 14883 3604
Organic Growth (12649) (13136) 00 1738 3326 3909 5725
Other
BoP $ 14549 $ 12837 $ 8140 $ 7140 $ 7047 $ 8160 $ 10548
Inflows 1268 1272 1568 1974 2801 3836 5056
Outflows (5584) (3209) (2975) (2423) (2041) (1856) (2048)
Net Flows (4316) (1938) (1407) (449) 760 1980 3008
Market 2603 (2759) 407 357 352 408 527
EoP AuM $ 12837 $ 8140 $ 7140 $ 7047 $ 8160 $ 10548 $ 14084 (3851)
Organic Growth (29662) (15097) (17288) (6295) 10786 24269 28521
US$m Dec-YE 2016 2017 2018 2019E 2020E 2021E 2022E 2023E 2024E 2025E
All Equity Products
BoP $44127 $47745 $48633 $37591 $39397 $30098 $29266 $30544 $33941 $39489
Inflows 6026 4832 2906 2694 4459 4368 5824 7451 9336 11306
Outflows (8446) (11295) (9942) (9246) (8370) (6704) (6009) (5581) (5486) (5802)
Net Flows (2421) (6463) (7035) (6552) (3911) (2336) (185) 1870 3850 5504
Market 6039 7351 (4006) 8357 (5389) 1505 1463 1527 1697 1974
EoP AuM $47745 $48633 $37591 $39397 $30098 $29266 $30544 $33941 $39489 $46968
Average AuM 45936 48189 43112 38494 33801 29682 29905 32243 36715 43228
Average Fee Rate 2872 2933 3099 2943 2991 2995 3014 3045 3101 3176
Sales Rate 13655 10120 5976 7167 11319 14512 19899 24395 27506 28632
Redemption Rate (19141) (23657) (20442) (24596) (21245) (22274) (20532) (18273) (16162) (14692)
Organic (Net Flows) (5486) (13537) (14466) (17428) (9926) (7762) (634) 6123 11344 13939
Market Appreciation 13687 15395 (8237) 22232 (13678) 5000 5000 5000 5000 5000
All Fixed Income Products
BoP $12345 $12308 $11699 $11403 $11468 $11163 $11498 $12042 $12804 $13689
Inflows 950 993 1705 2100 1691 2750 2965 3240 3437 3916
Outflows (1831) (2425) (1645) (3542) (3198) (2750) (2765) (2840) (2937) (3132)
Net Flows (881) (1432) 60 (1442) (1506) ndash 200 400 500 784
Market 844 823 (356) 1507 1201 335 345 361 384 411
EoP AuM $12308 $11699 $11403 $11468 $11163 $11498 $12042 $12804 $13689 $14883
Average AuM 12327 12004 11551 11435 11298 11330 11770 12423 13246 14286
Average Fee Rate 2120 2100 1800 1849 1800 1800 1800 1800 1800 1800
Sales Rate 7695 8068 14574 18414 14746 24640 25789 26906 26846 28605
Redemption Rate (14832) (19703) (14061) (31063) (27882) (24640) (24050) (23580) (22938) (22880)
Organic (Net Flows) (7136) (11635) 513 (12649) (13136) 00 1738 3326 3909 5725
Market Appreciation 6836 6687 (3043) 13217 10475 3000 3000 3000 3000 3000
Project Monet
AUM and Revenue Forecast
CY20 Jan Feb Mar Apr May Jun Jul Aug Sep Oct Nov Dec
Opening 3616067201 3641550815 3667034428 3692518041 3718001655 3743485268 3768968881 3794452495 3819936108 3845419721 3870903335 3896386948
Netflows per month 10416667 10416667 10416667 10416667 10416667 10416667 10416667 10416667 10416667 10416667 10416667 10416667
Market movement per month 15066947 15066947 15066947 15066947 15066947 15066947 15066947 15066947 15066947 15066947 15066947 15066947
Closing 3641550815 3667034428 3692518041 3718001655 3743485268 3768968881 3794452495 3819936108 3845419721 3870903335 3896386948 3921870561
CY21 Jan Feb Mar Apr May Jun Jul Aug Sep Oct Nov Dec
Opening 3921870561 3979878355 4037886149 4095893943 4153901737 4211909531 4269917325 4327925119 4385932913 4443940707 4501948501 4559956295
Netflows per month 41666667 41666667 41666667 41666667 41666667 41666667 41666667 41666667 41666667 41666667 41666667 41666667
Market movement per month 16341127 16341127 16341127 16341127 16341127 16341127 16341127 16341127 16341127 16341127 16341127 16341127 365 365 366 366 366 366 365 365 365 365 365 365 365 365 365 365 365 365 366 366 366 366 365 365 365 365 365 365 365 365 365 365 365 365 366 366 366 366 365 365 365 365
Closing 3979878355 4037886149 4095893943 4153901737 4211909531 4269917325 4327925119 4385932913 4443940707 4501948501 4559956295 4617964089 92 92 91 91 92 92 90 91 92 92 90 91 92 92 90 91 92 92 91 91 92 92 90 91 92 92 90 91 92 92 90 91 92 92 91 91 92 92 90 91 92 92
Dec Year End FY19 FY19 FY20 FY20 FY20 FY20 FY21 FY21 FY21 FY21 FY22 FY22 FY22 FY22 FY23 FY23 FY23 FY23 FY24 FY24 FY24 FY24 FY25 FY25 FY25 FY25 FY26 FY26 FY26 FY26 FY27 FY27 FY27 FY27 FY28 FY28 FY28 FY28 FY29 FY29 FY29 FY29
Jun Year End FY20 FY20 FY20 FY20 FY21 FY21 FY21 FY21 FY22 FY22 FY22 FY22 FY23 FY23 FY23 FY23 FY24 FY24 FY24 FY24 FY25 FY25 FY25 FY25 FY26 FY26 FY26 FY26 FY27 FY27 FY27 FY27 FY28 FY28 FY28 FY28 FY29 FY29 FY29 FY29 FY30 FY30
USD $M FY16A FY17A FY18A FY19 YTD FY19 FY20 FY21 FY22 FY23 FY24 FY25 FY26 FY27 FY28 FY29 Qtr End Sep 19 Dec 19 Mar 20 Jun 20 Sep 20 Dec 20 Mar 21 Jun 21 Sep 21 Dec 21 Mar 22 Jun 22 Sep 22 Dec 22 Mar 23 Jun 23 Sep 23 Dec 23 Mar 24 Jun 24 Sep 24 Dec 24 Mar 25 Jun 25 Sep 25 Dec 25 Mar 26 Jun 26 Sep 26 Dec 26 Mar 27 Jun 27 Sep 27 Dec 27 Mar 28 Jun 28 Sep 28 Dec 28 Mar 29 Jun 29 Sep 29 Dec 29
Opening AUM
Direct SMA 1528797319 1575427773 1797848641 1738284432 1738284432 2153693764 2273878452 2437572375 2659450993 2947423543 3289794720 3554284456 3831998679 4123598613 4429778544 2017000000 2156196745 2153693764 2183249399 2213129396 2243337738 2273878452 2314284021 2355032055 2396126754 2437572375 2492486834 2547768411 2603421611 2659450993 2730838399 2802626339 2874819729 2947423543 3032345016 3117710393 3203525123 3289794720 3355167852 3421036453 3487406602 3554284456 3622903468 3692057783 3761753970 3831998679 3904025865 3976630180 4049818706 4123598613 4199204382 4275431196 4352286679 4429778544 4509141824 4589172264 4669878050
Mutual Fund Sub-Advisory 1791083537 2306453783 3008722745 302621868 302621868 3626818148 4183159056 5892317008 9186932859 1429627950 2086109348 2490414815 2914935556 3360682334 3828716450 360000000 3674702991 3626818148 3765077311 390388270 404324102 4183159056 4609495764 5036462489 5464066961 5892317008 6714628904 7537828228 8361925872 9186932859 1046217705 1173880487 1301683329 1429627950 1593422680 1757432722 1921660720 2086109348 2186710571 2287625978 2388859425 2490414815 2595977770 2701915800 2808233509 2914935556 3025708328 3136920113 3248576296 3360682334 3476925415 3593674641 3710936224 3828716450 3950703356 4073266896 4196414147
Model Platform 2061269864 2577491933 3361828801 3572645596 3572645596 5321875769 6212969557 9023618035 1447479894 2294853888 3384596583 4053826412 4756517733 5494343619 6269060800 514000000 5168441566 5321875769 5543437076 5765799899 5988974073 6212969557 6914216576 7616399316 8319529261 9023618035 1038435799 1174645697 1310993166 1447479894 1658993706 1870725521 2082678012 2294853888 2566766873 2839025481 3111633953 3384596583 3551133146 3718179455 3885741766 4053826412 4228575920 4403935966 4579914042 4756517733 4939890833 5123980302 5308794931 5494343619 5686771492 5880026856 6074119865 6269060800 6470996184 6673875737 6877711046
Total Opening AUM 1914032659 2063822345 2434903795 2398170860 2398170860 3048563155 3313491313 3929165879 5025624173 6671905382 8760500651 10098525683 11503451967 12978624566 14527555794 2891000000 3040511201 3048563155 3114100837 3180097656 3246559247 3313491313 3466655255 3620318235 3774486376 3929165879 4202385524 4476196931 4750607364 5025624173 5436049811 5847232347 6259181069 6671905382 7192534568 7714168596 8236819796 8760500651 9093011568 9426841885 9762007793 10098525683 10447457158 10797909548 11149901520 11503451967 11869625027 12237530595 12607189934 12978624566 13362901289 13749132693 14137342768 14527555794 14930841364 15336314897 15744003243
Mutual Fund Advisory 4249590181 4047809474 5155680874 4749310543 4749310543 5675040458 6083792481 6887982105 823238121 1019400027 1265370028 1428638530 1600070456 1780073979 1969077678 579000000 575978094 5675040458 5775935885 5877686017 5980301343 6083792481 6283454209 6484032202 6685537707 6887982105 7222513036 7558081351 789469978 823238121 8720910922 9210680495 9701705143 1019400027 1080660343 1142074189 1203643448 1265370028 1305898946 1346618438 1387530844 1428638530 1471171117 1513918868 1556884423 1600070456 1644706896 1689584319 1734705682 1780073979 1826919464 1874033042 1921418004 1969077678 2018242661 2067704202 2117465941
Total Opening Assets 2338991677 2468603292 2950471883 2873101914 2873101914 3616067201 3921870561 4617964089 5848862294 7691305409 10025870679 11527164213 13103522424 14758698545 16496633472 3470000000 3616489295 3616067201 3691694426 3767866258 3844589381 3921870561 4095000676 4268721455 4443040147 4617964089 4924636827 5232005066 5540077342 5848862294 6308140903 6768300396 7229351584 7691305409 8273194912 8856242785 9440463244 10025870679 10398910514 10773460323 11149538637 11527164213 11918628275 12311828416 12706785944 13103522424 13514331923 13927114914 14341895615 14758698545 15189820753 15623165736 16058760771 16496633472 16949084025 17404019099 17861469184
Net Flows
Direct SMA -7398585 4115834 34000000 116000000 1546666667 12500000 50000000 100000000 155000000 195000000 100000000 100000000 100000000 100000000 100000000 10000000 3866666667 3125000 3125000 3125000 3125000 12500000 12500000 12500000 12500000 25000000 25000000 25000000 25000000 38750000 38750000 38750000 38750000 48750000 48750000 48750000 48750000 25000000 25000000 25000000 25000000 25000000 25000000 25000000 25000000 25000000 25000000 25000000 25000000 25000000 25000000 25000000 25000000 25000000 25000000 25000000 25000000
Mutual Fund Sub-Advisory 0 0 -33000000 11000000 1466666667 37500000 150000000 300000000 465000000 585000000 300000000 300000000 300000000 300000000 300000000 11000000 3666666667 9375000 9375000 9375000 9375000 37500000 37500000 37500000 37500000 75000000 75000000 75000000 75000000 116250000 116250000 116250000 116250000 146250000 146250000 146250000 146250000 75000000 75000000 75000000 75000000 75000000 75000000 75000000 75000000 75000000 75000000 75000000 75000000 75000000 75000000 75000000 75000000 75000000 75000000 75000000 75000000
Model Platform 2974586228 5228789848 52000000 91000000 1213333333 62500000 250000000 500000000 775000000 975000000 500000000 500000000 500000000 500000000 500000000 28000000 3033333333 15625000 15625000 15625000 15625000 62500000 62500000 62500000 62500000 125000000 125000000 125000000 125000000 193750000 193750000 193750000 193750000 243750000 243750000 243750000 243750000 125000000 125000000 125000000 125000000 125000000 125000000 125000000 125000000 125000000 125000000 125000000 125000000 125000000 125000000 125000000 125000000 125000000 125000000 125000000 125000000
2900600378 5640373248 53000000 218000000 2906666667 112500000 450000000 900000000 1395000000 1755000000 900000000 900000000 900000000 900000000 900000000 49000000 7266666667 28125000 28125000 28125000 28125000 112500000 112500000 112500000 112500000 225000000 225000000 225000000 225000000 348750000 348750000 348750000 348750000 438750000 438750000 438750000 438750000 225000000 225000000 225000000 225000000 225000000 225000000 225000000 225000000 225000000 225000000 225000000 225000000 225000000 225000000 225000000 225000000 225000000 225000000 225000000 225000000
Mutual Fund Advisory 27154876 2684197014 7000000 16000000 2133333333 12500000 50000000 100000000 155000000 195000000 100000000 100000000 100000000 100000000 100000000 7000000 5333333333 3125000 3125000 3125000 3125000 12500000 12500000 12500000 12500000 25000000 25000000 25000000 25000000 38750000 38750000 38750000 38750000 48750000 48750000 48750000 48750000 25000000 25000000 25000000 25000000 25000000 25000000 25000000 25000000 25000000 25000000 25000000 25000000 25000000 25000000 25000000 25000000 25000000 25000000 25000000 25000000
Total Net Flows 2927755254 8324570262 60000000 234000000 312000000 125000000 500000000 1000000000 1550000000 1950000000 1000000000 1000000000 1000000000 1000000000 1000000000 56000000 78000000 31250000 31250000 31250000 31250000 125000000 125000000 125000000 125000000 250000000 250000000 250000000 250000000 387500000 387500000 387500000 387500000 487500000 487500000 487500000 487500000 250000000 250000000 250000000 250000000 250000000 250000000 250000000 250000000 250000000 250000000 250000000 250000000 250000000 250000000 250000000 250000000 250000000 250000000 250000000 250000000
Market
Direct SMA 4737031284 218305034 -9356420859 3019123127 2607426648 1076846882 1136939226 1218786187 1329725497 1473711771 164489736 1777142228 1915999339 2061799306 2214889272 129196745 -4116964789 2643063476 267549977 2708334131 2741571442 2790556943 2824803312 285946996 2894562046 2991445962 3028157688 3065319949 3102938274 3263740604 3303793994 3344338928 338538144 3617147268 3661537747 3706472997 3751959702 4037313203 4086860057 4137014962 4187785379 4361901207 4415431481 4469618692 45244709 4702718612 4760431477 4818852608 4877990697 5060576887 5122681473 5185548221 5249186484 5436328075 5503043968 5570578614 563894206
Mutual Fund Sub-Advisory 5153702466 7022689611 3474959351 538484311 4539328019 1813409074 2091579528 2946158504 4593466429 7148139751 1043054674 1245207408 1457467778 1680341167 1914358225 -352970094 -8455150906 4450916255 4505538942 4560831972 4616803572 5133670858 5196672471 5260447254 5325004695 7231189566 7319932419 7409764346 7500698711 1127441937 1141278169 1155284202 1169462121 1754472935 1776004238 1797799779 1819862799 2560122296 2591540717 2623344712 2655539013 3056295444 3093803018 3131770894 317020472 3577277249 3621178434 3665618384 3710603712 4124308144 417492262 4226158249 4278022654 4698690584 4756354016 4814725108 4873812543
Model Platform 2187634464 2614578824 -3091832044 6857959699 5358968394 2660937884 3106484779 4511809018 7237399468 1147426944 1692298291 2026913206 2378258866 274717181 313453040 -251558434 -1498991305 6531130704 6611282271 6692417477 6774548393 7624701891 771827402 7812994488 7908877388 1107399559 1120989826 1134746876 1148672756 1776381259 1798181426 182024913 1842587654 281629849 2850860765 2885847197 292126299 4153656271 4204630915 4256231131 4308464597 4974950806 5036004569 5097807597 5160369087 5837310068 5908946906 5981462887 6054868802 6742787293 6825536359 6909300941 6994093502 7693538379 7787955285 7883530898 7980279438
1207836821 3146777183 -8973293552 4243403408 359725629 1524281578 1656745657 1964582939 2512812086 3335952691 4380250325 5049262842 5751725984 6489312283 7263777897 1005112007 -6461471184 3741268172 3787181892 3833659076 3880706639 4066394218 4116297961 4166814134 4217950254 4821964478 4881140756 494104326 5001680901 61675638 6243253589 6319872261 6397431215 8187918693 8288402751 8390119972 8493085492 1075109177 1088303169 110165908 1115178899 1239314746 1254523907 1269919718 1285504471 1411730593 1429055682 1446593388 1464346321 1592767232 1612314045 1632100741 1652130264 1782855704 1804735327 1826883462 1849303404
Mutual Fund Advisory -2044961947 8394516992 -4763703311 8504703962 7123965815 2837520229 3041896241 3443991053 4116190605 5097000135 6326850142 7143192649 8000352282 8900369896 9845388391 -1002190605 -1380738147 696454269 705001319 7136532605 7224113806 7466172754 7557799377 7650550463 7744439811 8453093114 8556831454 8661842896 8768143062 1010297121 1022695724 1035246486 1047951274 1251031611 1266384564 1281925932 1297658028 1552891763 1571949215 1591240544 1610768621 1753258695 1774775097 1796555553 1818603304 1963643974 1987742274 2012136313 2036829721 2184548517 2211357809 223849611 2265967459 2416498288 2446154121 2476173898 2506562084
Total Market 1003340627 3986228883 -1373699686 5093873804 4309652871 1808033601 1960935281 2308982045 2924431147 3845652704 501293534 5763582106 6551761212 7379349272 8248316736 9048929462 -7842209331 4437722441 4492183211 4547312336 4603118019 4813011493 4872077898 493186918 4992394235 5667273789 5736823902 5807227549 5878495207 7177860921 7265949313 7355118747 7445382488 9438950304 9554787315 9672045905 9790743519 1230398353 124549809 1260783135 1276255761 1414640615 1432001417 1449575274 1467364801 160809499 1627829909 1647807019 1668029293 1811222084 1833449826 1855950352 187872701 2024505533 2049350739 2074500852 2099959613
4 16 -5 15 5 5 5 5 5
Closing AUM
Direct SMA 1575427773 1797848641 1738284432 2156196745 2153693764 2273878452 2437572375 2659450993 2947423543 3289794720 3554284456 3831998679 4123598613 4429778544 4751267471 2156196745 2153693764 2183249399 2213129396 2243337738 2273878452 2314284021 2355032055 2396126754 2437572375 2492486834 2547768411 2603421611 2659450993 2730838399 2802626339 2874819729 2947423543 3032345016 3117710393 3203525123 3289794720 3355167852 3421036453 3487406602 3554284456 3622903468 3692057783 3761753970 3831998679 3904025865 3976630180 4049818706 4123598613 4199204382 4275431196 4352286679 4429778544 4509141824 4589172264 4669878050 4751267471
Mutual Fund Sub-Advisory 2306453783 3008722745 302621868 3674702991 3626818148 4183159056 5892317008 9186932859 1429627950 2086109348 2490414815 2914935556 3360682334 3828716450 4320152273 3674702991 3626818148 3765077311 390388270 404324102 4183159056 4609495764 5036462489 5464066961 5892317008 6714628904 7537828228 8361925872 9186932859 1046217705 1173880487 1301683329 1429627950 1593422680 1757432722 1921660720 2086109348 2186710571 2287625978 2388859425 2490414815 2595977770 2701915800 2808233509 2914935556 3025708328 3136920113 3248576296 3360682334 3476925415 3593674641 3710936224 3828716450 3950703356 4073266896 4196414147 4320152273
Model Platform 2577491933 3361828801 3572645596 5168441566 5321875769 6212969557 9023618035 1447479894 2294853888 3384596583 4053826412 4756517733 5494343619 6269060800 7082513840 5168441566 5321875769 5543437076 5765799899 5988974073 6212969557 6914216576 7616399316 8319529261 9023618035 1038435799 1174645697 1310993166 1447479894 1658993706 1870725521 2082678012 2294853888 2566766873 2839025481 3111633953 3384596583 3551133146 3718179455 3885741766 4053826412 4228575920 4403935966 4579914042 4756517733 4939890833 5123980302 5308794931 5494343619 5686771492 5880026856 6074119865 6269060800 6470996184 6673875737 6877711046 7082513840
Total Closing AUM 2063822345 2434903795 2398170860 3040511201 3048563155 3313491313 3929165879 5025624173 6671905382 8760500651 10098525683 11503451967 12978624566 14527555794 16153933584 3040511201 3048563155 3114100837 3180097656 3246559247 3313491313 3466655255 3620318235 3774486376 3929165879 4202385524 4476196931 4750607364 5025624173 5436049811 5847232347 6259181069 6671905382 7192534568 7714168596 8236819796 8760500651 9093011568 9426841885 9762007793 10098525683 10447457158 10797909548 11149901520 11503451967 11869625027 12237530595 12607189934 12978624566 13362901289 13749132693 14137342768 14527555794 14930841364 15336314897 15744003243 16153933584
Mutual Fund Advisory 4047809474 5155680874 4749310543 575978094 5675040458 6083792481 6887982105 823238121 1019400027 1265370028 1428638530 1600070456 1780073979 1969077678 2167531562 575978094 5675040458 5775935885 5877686017 5980301343 6083792481 6283454209 6484032202 6685537707 6887982105 7222513036 7558081351 789469978 823238121 8720910922 9210680495 9701705143 1019400027 1080660343 1142074189 1203643448 1265370028 1305898946 1346618438 1387530844 1428638530 1471171117 1513918868 1556884423 1600070456 1644706896 1689584319 1734705682 1780073979 1826919464 1874033042 1921418004 1969077678 2018242661 2067704202 2117465941 2167531562
Total Closing Assets 2468603292 2950471883 2873101914 3616489295 3616067201 3921870561 4617964089 5848862294 7691305409 10025870679 11527164213 13103522424 14758698545 16496633472 18321465146 3616489295 3616067201 3691694426 3767866258 3844589381 3921870561 4095000676 4268721455 4443040147 4617964089 4924636827 5232005066 5540077342 5848862294 6308140903 6768300396 7229351584 7691305409 8273194912 8856242785 9440463244 10025870679 10398910514 10773460323 11149538637 11527164213 11918628275 12311828416 12706785944 13103522424 13514331923 13927114914 14341895615 14758698545 15189820753 15623165736 16058760771 16496633472 16949084025 17404019099 17861469184 18321465146
Average AUM
Direct SMA 1552112546 1686638207 1768066537 1947240589 1945989098 2213786108 2355725413 2548511684 2803437268 3118609132 3422039588 3693141568 3977798646 4276688578 4590523007 2086598373 2154945254 2168471581 2198189397 2228233567 2258608095 2294081237 2334658038 2375579404 2416849564 2465029604 2520127623 2575595011 2631436302 2695144696 2766732369 2838723034 2911121636 2989884279 3075027704 3160617758 3246659922 3322481286 3388102152 3454221528 3520845529 3588593962 3657480626 3726905876 3796876324 3868012272 3940328022 4013224443 4086708659 4161401497 4237317789 4313858938 4391032611 4469460184 4549157044 4629525157 4710572760
Mutual Fund Sub-Advisory 204876866 2657588264 3017470712 3350460835 3326518414 3904988602 5037738032 7539624934 1174160618 1757868649 2288262081 2702675185 3137808945 3594699392 4074434362 3637351495 3650760569 3695947729 3834480005 397356186 4113200038 439632741 4822979127 5250264725 5678191985 6303472956 7126228566 794987705 8774429365 9824554956 1110049096 1237781908 1365655640 1511525315 1675427701 1839546721 2003885034 2136409959 2237168274 2338242701 2439637120 2543196292 2648946785 2755074654 2861584532 2970321942 3081314220 3192748205 3304629315 3418803874 3535300028 3652305433 3769826337 3889709903 4011985126 4134840522 4258283210
Model Platform 2319380899 2969660367 3467237198 4370543581 4447260682 5767422663 7618293796 1174920849 1871166891 2839725236 3719211497 4405172072 5125430676 5881702210 6675787320 5154220783 5245158667 5432656422 5654618487 5877386986 6100971815 6563593067 7265307946 7967964289 8671573648 9703988013 1106540748 1242819432 1379236530 1553236800 1764859613 1976701766 2188765950 2430810381 2702896177 2975329717 3248115268 3467864864 3634656300 3801960610 3969784089 4141201166 4316255943 4491925004 4668215887 4848204283 5031935568 5216387617 5401569275 5590557556 5783399174 5977073360 6171590333 6370028492 6572435960 6775793391 6980112443
Total Average AUM 1988927502 2249363070 2416537328 2719341030 2723367008 3181027234 3621328596 4477395026 5848764777 7716203016 9429513167 10800988825 12241038266 13753090180 15340744689 2965755600 3044537178 3081331996 3147099247 3213328452 3280025280 3390073284 3543486745 3697402306 3851826128 4065775701 4339291227 4613402148 4888115768 5230836992 5641641079 6053206708 6465543225 6932219975 7453351582 7975494196 8498660223 8926756109 9259926727 9594424839 9930266738 10272991420 10622683353 10973905534 11326676744 11686538497 12053577811 12422360264 12792907250 13170762927 13556016991 13943237730 14332449281 14729198579 15133578131 15540159070 15948968413
Mutual Fund Advisory 4148699827 4601745174 4952495709 5254545741 5212175501 587941647 6485887293 7560181658 9213190741 1142385028 1347004279 1514354493 1690072218 1874575829 2068304620 577489047 5717410699 5725488172 5826810951 592899368 6032046912 6183623345 6383743205 6584784955 6786759906 7055247571 7390297193 7726390565 8063540495 8476646066 8965795709 9456192819 9947852707 1050030185 1111367266 1172858818 1234506738 1285634487 1326258692 1367074641 1408084687 1449904823 1492544992 1535401646 1578477440 1622388676 1667145607 1712145000 1757389831 1803496722 1850476253 1897725523 1945247841 1993660170 2042973432 2092585072 2142498752
Total Average Assets 2403797484 2709537587 2911786898 3244795604 3244584558 3768968881 4269917325 5233413192 6770083851 8858588044 10776517446 12315343318 13931110484 15627666008 17409049309 3543244647 3616278248 3653880814 3729780342 3806227820 3883229971 4008435619 4181861066 4355880801 4530502118 4771300458 5078320947 5386041204 5694469818 6078501599 6538220650 6998825990 7460328496 7982250160 8564718848 9148353014 9733166961 10212390597 10586185419 10961499480 11338351425 11722896244 12115228345 12509307180 12905154184 13308927173 13720723418 14134505265 14550297080 14974259649 15406493245 15840963253 16277697122 16722858749 17176551562 17632744142 18091467165
Revenue
Direct SMA 967584842 1009302324 1088161176 84296243 1166331332 1321678018 1406418842 1521516401 1673712469 1861876864 2025921188 2167953695 2315164542 2467741481 2625878095 298126592 3242807834 3218874549 3262987611 3343932201 3389515556 3377135196 3475056056 3574822835 3636927057 3628789645 3751120984 3875810609 3959841782 3967543898 4118183442 4271771302 438071827 443817779 4564564507 4743170399 4872294726 4850088973 5000835179 515445398 5253871562 5194311774 5352844268 5514389442 5617918834 5551068097 5717681662 5887453341 5995255659 5970242348 6079157255 6256979271 6368914799 630401314 6487716286 667488524 6791740302
Mutual Fund Sub-Advisory 72003914 92270491 107529508 88204264 1169344655 1353164752 1720498745 2537250225 3892601642 5739829184 7357267719 855456357 9774967526 1101854716 1228531902 31028079 3234676974 3184322411 3303677842 3461127726 3582758038 370218787 4106602719 4519547391 4887916917 5230498678 5978907485 6743244902 7442646687 8031099063 917493861 1034311956 1141165457 1227123518 1360186769 1509837166 1644720445 1693733332 1793320757 1894939488 1977110722 1984876685 2090382521 2198023534 228299808 2281613065 2393168857 2506966086 2594815841 2605531037 2694314821 281407448 2904623473 2891917973 3015969567 3142482294 3236298842
Model Platform 66301353 8952508 12094222 106795984 1446968808 1847661993 2402518959 3646505672 5713829182 8529450261 1098513059 1279093759 1462602201 1649004707 1838256914 38900674 4301502457 432726301 4504062012 4732948453 4912997082 5103879344 5712308597 6333611907 6892900134 7426226301 8562177412 972235066 1078951684 1169504898 1343610599 1521426028 1684647397 1815332193 2018526201 2246397266 2452352496 2525609246 26764937 2830459364 2955399516 2964937037 3124605693 3287509089 3416531252 3411351059 3579970583 3751981401 3885176668 389703488 4031459846 4212250506 434933335 4325085882 4512098863 4702825166 484463539
Investment management fees 1105890109 1191097895 1316632904 1037962678 1427962678 1641760693 1818720613 2139891991 2634355551 3288804808 3860161019 4302503811 4755263495 5218600904 5692666911 368055345 3996425778 3970033091 4043761596 4163339819 4239091068 4257741917 4456947188 4660138765 4815008762 4894462143 5205229474 5522370166 5783058134 5940158702 6379287903 6827509286 7206531124 74806335 7943277477 8499404831 8969367668 9069431551 9470649637 9879852832 101863818 101441255 1056783248 1099992206 1131744817 1124403222 116908211 1214640083 1247524817 1247280826 1280493192 1328330426 1362287162 13521017 1401578472 145201927 1487267453
Mutual fund advisory fees 383783079 416750196 46718891 351703617 4717036171 5343249501 5861984443 6795137325 8234806004 1015358771 1190490587 1330823953 1476795399 1628642898 1786614129 122292812 131688667 1293731218 1316626112 1354437466 1377979262 1378059397 1438464672 1500071028 1546082671 1563608094 1656061414 1750401302 1826782074 186817263 199793188 2130367814 2241132942 2320433427 245598059 2620351194 275808235 2801716252 2922360314 3045398858 3136755938 3141826497 327016012 3401026557 3496442581 3495583005 3631927145 3770948252 387059864 3895816757 3997299418 4144412717 4248195954 4246362243 4399745025 4556111542 4664786834
Total Revenue 1489673188 1607848091 1783821814 1389666295 1899666295 2176085643 2404919057 2819405723 3457836152 430416358 5050651606 5633327764 6232058894 6847243803 747928104 490348157 5313312447 5263764309 5360387708 5517777285 561707033 5635801315 589541186 6160209793 6361091433 6458070236 6861290888 7272771467 7609840208 7808331332 8377219783 89578771 9447664066 9801066928 1039925807 1111975603 1172745002 118711478 1239300995 1292525169 1332313774 1328595199 138379926 1440094862 1481389075 1473961523 1532274825 1591734908 1634584681 1636862502 1680223134 1742771697 1787106758 1776737924 1841552974 1907630424 1953746137
YoY Growth
Investment management fees 77 105 85 150 108 177 231 248 174 115 105 97 91 150 108 177 231 248 174 115 105 97 91
Mutual fund advisory fees 86 121 10 133 97 159 212 233 172 118 110 103 97 133 97 159 212 233 172 118 110 103 97
Margin
Direct SMA 062 060 062 058 060 060 060 060 060 060 059 059 058 058 057 057 060 060 060 060 060 060 060 060 060 060 060 060 060 060 060 060 060 060 060 060 060 059 059 059 059 059 059 059 059 058 058 058 058 058 058 058 058 057 057 057 057
Mutual Fund Sub-Advisory 035 035 036 035 035 035 034 034 033 033 032 032 031 031 030 034 035 035 035 035 035 034 034 034 034 034 034 034 034 033 033 033 033 033 033 033 033 032 032 032 032 032 032 032 032 031 031 031 031 031 031 031 031 030 030 030 030
Model Platform 029 030 035 033 033 032 032 031 031 030 030 029 029 028 028 030 033 032 032 032 032 032 032 032 032 031 031 031 031 031 031 031 031 030 030 030 030 030 030 030 030 029 029 029 029 029 029 029 029 028 028 028 028 028 028 028 028
Investment management fees 056 053 054 051 052 052 050 048 045 043 041 040 039 038 037 049 052 052 052 052 051 051 050 050 050 049 048 047 047 046 045 045 044 043 043 042 042 041 041 041 041 040 040 040 040 039 039 039 039 038 038 038 038 037 037 037 037
Mutual fund advisory fees 093 091 094 089 091 091 090 090 089 089 088 088 087 087 086 084 091 091 091 091 091 090 090 090 090 090 090 090 090 089 089 089 089 089 089 089 089 088 088 088 088 088 088 088 088 087 087 087 087 087 087 087 087 086 086 086 086
Total Revenue 062 059 061 057 059 058 056 054 051 049 047 046 045 044 043 055 058 058 058 058 058 057 057 056 056 055 054 054 053 052 051 051 050 049 049 048 048 047 047 047 047 046 046 046 046 045 045 045 045 044 044 044 044 043 043 043 043
Check 000 000 000 000 000 000 000 000 000 000
Monet Revenue Forecast Implied Net Flows and AUM
Total Revenue 1489673188 1607848091 1783821814 1389666295 1899666295 2089632925 2298596217 2528455839 2781301423 3059431565 3365374721 3701912193 4072103413 4479313754 0 FY20 FY21 FY22 FY23 FY24 FY25 FY26 FY27 FY28 FY29
Average AUM 2403797484 2709537587 2911786898 3244795604 3244584558 3619233228 4081141850 4693348684 5445499156 6296750432 7180661473 8092964143 9102757775 10223269583 0 2175899963 240525144 282019728 3459109228 4304753104 5051254718 5633878397 6232555936 6846964091 7479667459
Opening 2338991677 2468603292 2950471883 2873101914 2873101914 3616067201 3622399256 4539884445 4846812923 6044185389 6549315475 7812007470 8373920815 9831594734 10614944432 -6646043368 -7241280184 -830250944 -9942275681 -1213771062 -1421917676 -1593211272 -1773536376 -1963155344 -2163155617
Closing 2468603292 2950471883 2873101914 3616489295 3616067201 3622399256 4539884445 4846812923 6044185389 6549315475 7812007470 8373920815 9831594734 10614944432 -10614944432
Market 1003340627 3986228883 -1373699686 5093873804 4309652871 1808033601 1811199628 2269942222 2423406461 3022092695 3274657737 3906003735 4186960408 4915797367 5307472216
Flows 2927755254 8324570262 60000000 234000000 312000000 -1744713057 7363652265 799342557 9550318203 2029208161 9352262218 1713129715 1038977878 2917699617 -21760636086
Check 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0
20 -3 26 0 25 7 25 8
13 7 11 12 13 15 16 16
Select Month Apr
PAMI Performance Actual Model Variance Actual Model Variance FlowsACTUALS Month Rate USD AUD USD YTD AUD YTD FlowsMODEL Month Rate USD AUD USD YTD AUD YTD
DashBoard Apr 2021 US$m US$m US$m AUD$m AUD$m AUD$m Barrow Nov 07393 (24006459) (32471877) (24006459) (32471877) Barrow Nov 06863 (21066081660) (306951503) (210660817) (306951503)
AUM - Barrow Hanley 50646 41095 9551 65556 59879 5677 Dec 07702 (519887954) (675003836) (543894413) (707475713) Dec 06863 (45141603558) (657753221) (662076852) (964704724)
AUM - Trillium 5407 4154 1254 6999 6109 891 Jan 07645 (477956347) (625188158) (1021850760) (1332663871) Jan 06863 (19469080776) (283681783) (856767660) (1248386507)
AUM - PAMI 56053 45249 10805 72555 65987 6568 Feb 077431 (182519746) (235719215) (1204370506) (1568383087) Feb 06863 (19469080776) (283681783) (1051458468) (1532068290)
Mar 076177 (178641605) (234508585) (1383012111) (1802891672) Mar 06863 (19469080776) (283681783) (1246149275) (1815750074)
Net Flows Month - Barrow Hanley (727) (195) (532) (941) (284) (657) Apr 077256 (726652944) (940578006) (2109665055) (2743469678) Apr 06863 (19469080776) (283681783) (1440840083) (2099431857)
Net Flows Month - Trillium 67 42 25 86 61 25 May 0 (2109665055) (2743469678) May 06863 (19469080776) (283681783) (1635530891) (2383113640)
Net Flows Month - PAMI (660) (153) (507) (854) (222) (632) Jun 0 (2109665055) (2743469678) Jun 06863 (19469080776) (283681783) (1830221699) (2666795423)
Net Flows YTD - Barrow Hanley (2110) (1441) (669) (2743) (2099) (644) Trillium Jul 07213 14023958 19442615 14023958 19442615 Trillium Jul 06800 10416667 15318627 10416667 15318627
Net Flows YTD - Trillium 243 229 14 317 337 (20) Aug 07354 5757785 7829460 19781743 27272075 Aug 06800 10416667 15318627 20833333 30637255
Net Flows YTD - PAMI (1866) (1212) (655) (2427) (1762) (664) Sep 07108 (38804899) (54593274) (19023156) (27321199) Sep 06800 10416667 15318627 31250000 45955882
Oct 07044 10638705 15103215 (8384452) (12217984) Oct 06800 10416667 15318627 41666667 61274510
Nov 07393 22263365 30114115 13878913 17896130 Nov 06800 10416667 15318627 52083333 76593137
Converted at the exchange rate included in the acquisition model YTD Barrow Hanley flows represent period from 17 Nov 20 to 30 Apr 21 Dec 07702 6831086 8869237 20710000 26765367 Dec 06800 10416667 15318627 62500000 91911765
Jan 07645 81353050 106413408 102063050 133178775 Jan 06800 41666667 61274510 104166667 153186275
Feb 07743 28295005 36542218 130358055 169720993 Feb 06800 41666667 61274510 145833333 214460784
Mar 07618 46245653 60708157 176603707 230429150 Mar 06800 41666667 61274510 187500000 275735294
Trillium net flows manually adjusted to reflect late correction Apr 07726 66757684 86411002 243361391 316840152 Apr 06800 41666667 61274510 229166667 337009804
May 243361391 316840152 May 06800 41666667 61274510 270833333 398284314
Jun 243361391 316840152 Jun 06800 41666667 61274510 312500000 459558824
AUMActuals Month Rate USD AUD AUMMODEL Month Rate USD AUD
Barrow Nov 07393 45217070815 61162005701 Barrow Nov 06863 42060675695 61286136813
Dec 07702 46487922301 60358247599 Dec 06863 41260300463 60119919078
Jan 07645 45361005254 59334212235 Jan 06863 41218923103 60059628592
Feb 07743 47660368936 61552051421 Feb 06863 41177545742 59999338106
Mar 07618 49476407788 64949273124 Mar 06863 41136168382 59939047620
Apr 07726 50646008924 65556084866 Apr 06863 41094791021 59878757134
May 00000 ERRORDIV0 May 06863 41053413661 59818466648
Jun 00000 ERRORDIV0 Jun 06863 41012036300 59758176162
Trillium Jul 07213 4054665565 5621330328 Trillium Jul 06800 3794452495 5580077198
Aug 07354 4257685463 5789618525 Aug 06800 3819936108 5617553100
Sep 07108 4106251479 5776943555 Sep 06800 3845419721 5655029002
Oct 07044 4086742601 5801735662 Oct 06800 3870903335 5692504904
Nov 07393 4502816985 6090649243 Nov 06800 3896386948 5729980806
Dec 07702 4708155014 6112899265 Dec 06800 3921870561 5767456708
Jan 07645 4822857951 6308512689 Jan 06800 3979878355 5852762287
Feb 07743 4999521523 6456744099 Feb 06800 4037886149 5938067867
Mar 07618 5086530493 6677252312 Mar 06800 4095893943 6023373446
Apr 07726 5407458825 6999403056 Apr 06800 4153901737 6108679026
May 00000 ERRORDIV0 May 06800 4211909531 6193984605
Jun 00000 ERRORDIV0 Jun 06800 4327925119 6364595764
BH Name Strategy Name
BHMS Team Portfolio Large Cap Value
2900Diversified Large Cap Value Equity Composite Diversified Large Cap Value
9100Dividend Focused Value Equity Composite Dividend Focused Value
9200Concentrated US Opportunities Composite Not included
9300US ESG Value Composite Not included
1299Mid Cap Value Equity Composite Mid Cap Value
1500Small Cap Value Equity Composite Small Cap Value
DSCDiversified Small Cap Value Equity Composite Diversified Small Cap Value
9000US Opportunistic Value Equity Composite US Opportunistic Value Equity
7000Non-US Value Equity Composite Non-US Value
8000Global Value Equity Composite Global Value Equity
8600Emerging Markets Value Equity Composite Emerging Markets
8700Concentrated Emerging Markets Composite Concentrated Emerging Markets
7300All Country World ex-US Value Composite ACWI Ex-US Value
CORECore Fixed Income Composite Core Fixed Income
COREPLUSCorePlus Fixed Income Composite Core Plus Fixed Income
2002Intermediate Fixed Income Composite Intermediate Fixed Income
2003Short Fixed Income Composite Short Maturity Fixed Income
CORPALLInvestment Grade Credit Fixed Income Composite Investment Grade Credit Fixed Income
LONGDURLong Credit Fixed Income Composite Long Credit Fixed Income
LONGGCLong GovernmentCredit Fixed Income Composite Long GovtCredit Fixed Income
HIGHYLDHigh Yield Fixed Income Composite High Yield Fixed Income
BANKLOANBank Loan Composite Bank Loans
TIPSTIPS Fixed Income Composite TIPS Fixed Income
INTCRIntermediate Credit Fixed Income Composite Intermediate Credit Fixed Income
ENINTCREnhanced Intermediate Credit Fixed Income Composite Enhanced Intermediate Credit Fixed Income
GOVEXDURExtended Duration Fixed Income Composite Extended Duration Fixed Income
30 June 2021 30 Jun 2021 4 5 6 7 8 9 10 11 12 13 14 15 16 17 18 19 20
Barrow Hanley 30 June 2021 Performance against benchmark Performance 30 June 2021 () Excess returns above benchmark Period Ended 30 June 2021 ()
ADDED COLUMN - Strategy name
Strategy Value Index $AUM 3 mth 6 mth 1 yr 2 yr 3 yr 5 yr 7 yr 10 yr 3 mth 6 mth 1 yr 2 yr 3 yr 5 yr 7 yr 10 yr
Equities BHMS Team Portfolio Large Cap Value Russell 1000 Value - Total Return $ 4607137620 46 188 491 165 141 137 106 121 0 -06 18 54 20 17 18 12 05
2900Diversified Large Cap Value Equity Composite Diversified Large Cap Value Russell 1000 Value - Total Return $ 6075393769 62 208 596 195 146 148 110 126 0 10 37 159 50 22 30 16 10
9100Dividend Focused Value Equity Composite Dividend Focused Value Russell 1000 Value - Total Return $ 1862663494 58 197 446 121 93 104 84 110 0 06 27 09 -24 -32 -15 -10 -06
9200Concentrated US Opportunities Composite Not included Russell 1000 Value - Total Return $ 62796204 58 242 701 0 06 72 264
9300US ESG Value Composite Not included Russell 1000 Value - Total Return $ 9534341 50 191 577 210 136 0 -02 20 141 65 12
1299Mid Cap Value Equity Composite Mid Cap Value Russell Midcap Value - Total Return $ 556333443 66 239 672 199 137 134 91 118 0 09 45 142 37 19 16 -03 01
1500Small Cap Value Equity Composite Small Cap Value Russell 2000 Value - Total Return $ 1265530523 -08 136 685 256 130 167 116 131 0 -54 -131 -48 60 28 31 23 22
DSCDiversified Small Cap Value Equity Composite Diversified Small Cap Value Russell 2000 Value - Total Return $ 10636820 53 365 893 224 113 144 103 129 0 07 98 160 28 10 08 10 20
9000US Opportunistic Value Equity Composite US Opportunistic Value Equity Russell 3000 Value - Total Return $ 688047 50 193 607 202 148 144 105 123 0 -02 17 153 55 26 24 12 07
7000Non-US Value Equity Composite Non-US Value MSCI EAFE Value - Net Return $ 1884160577 39 143 476 148 83 108 45 55 0 09 37 141 80 45 30 25 17
8000Global Value Equity Composite Global Value Equity MSCI World Index Value - Net Return $ 5607506168 55 165 503 173 122 152 92 100 0 08 18 124 67 38 54 33 23
8600Emerging Markets Value Equity Composite Emerging Markets MSCI EM (Emerging Markets) Value - Net Return $ 220531983 38 90 490 140 97 120 55 0 -18 -10 74 47 19 23 22
8700Concentrated Emerging Markets Composite Concentrated Emerging Markets MSCI EM (Emerging Markets) Value - Net Return $ 4540224 31 83 438 156 150 0 -25 -17 22 64 72
7300All Country World ex-US Value Composite ACWI Ex-US Value MSCI AC World ex USA Value - Net Return $ 1284778 36 116 440 149 89 92 0 -07 -01 64 70 37 07
Fixed Income CORECore Fixed Income Composite Core Fixed Income Bloomberg Barclays US Aggregate $ 2731443517 19 -16 01 50 60 34 36 38 0 01 00 04 09 06 04 04 04
COREPLUSCorePlus Fixed Income Composite Core Plus Fixed Income Bloomberg Barclays US Aggregate $ 663228031 22 -10 17 57 66 40 40 41 0 04 06 20 16 12 10 07 07
2002Intermediate Fixed Income Composite Intermediate Fixed Income Bloomberg Barclays US Intermediate Aggregate $ 129693496 13 -02 27 53 60 36 34 34 0 05 06 27 20 16 11 07 07
2003Short Fixed Income Composite Short Maturity Fixed Income Bloomberg Barclays US Aggregate Government amp Credit (1-3 Y) $ 859504956 03 02 16 31 35 23 21 18 0 02 02 11 08 06 04 04 03
CORPALLInvestment Grade Credit Fixed Income Composite Investment Grade Credit Fixed Income Bloomberg Barclays US Corporate Investment Grade $ 2988635 36 -16 33 70 84 53 50 55 0 01 -03 00 07 06 04 03 04
LONGDURLong Credit Fixed Income Composite Long Credit Fixed Income Bloomberg Barclays US Aggregate Credit - Long $ 2640769419 71 -26 43 105 120 74 70 79 0 06 -01 -00 19 13 08 04 04
LONGGCLong GovernmentCredit Fixed Income Composite Long GovtCredit Fixed Income Bloomberg Barclays US Aggregate Government amp Credit - Long $ 98563896 69 -36 10 108 118 67 71 79 0 04 11 29 28 19 13 08 07
HIGHYLDHigh Yield Fixed Income Composite High Yield Fixed Income ICE BofA US High Yield (BB-B) (USD Unhedged) $ 128213062 26 49 167 96 93 80 59 68 0 00 20 32 27 19 10 05 03
BANKLOANBank Loan Composite Bank Loans Credit Suisse Leveraged Loan Index - Gross Return $ 115596744 17 39 121 52 53 0 03 04 04 07 09
TIPSTIPS Fixed Income Composite TIPS Fixed Income Bloomberg Barclays US Treasury Inflation Protected Notes (TIPS) $ 14935531 28 17 62 66 63 40 33 34 0 -04 00 -03 -08 -03 -01 -00 -00
INTCRIntermediate Credit Fixed Income Composite Intermediate Credit Fixed Income Bloomberg Barclays US Aggregate Credit - Intermediate $ 974433017 16 -07 21 51 62 38 37 40 0 00 -02 -02 06 04 02 02 02
ENINTCREnhanced Intermediate Credit Fixed Income Composite Enhanced Intermediate Credit Fixed Income Bloomberg Barclays US Aggregate Credit - Intermediate $ 277223965 17 -01 38 58 67 44 40 0 02 05 15 12 09 08 05
GOVEXDURExtended Duration Fixed Income Composite Extended Duration Fixed Income Bloomberg Barclays US Treasury Strips (20+ Y) $ 278071443 97 -107 -134 80 101 43 80 109 0 02 00 06 -01 -00 04 00 05
Preliminary Returns greater than 1 year are annualized Counts
Equity Hit Rate 50 71 93 92 92 91 80 89
Fixed Hit Rate 92 77 77 85 85 92 92 91
Total 70 74 85 88 88 91 86 90
Asset Weighted
Equity 72 93 94 92 92 92 89 91
Fixed 100 59 59 97 97 100 100 100
Total 80 84 84 93 93 94 92 94
30 April 2021 30 Apr 2021 4 5 6 7 8 9 10 11 13 14 15 16 17 18 19 20
Barrow Hanley 30 April 2021 Performance against benchmark Performance 30 April 2021 () Excess returns above benchmark Period Ended 30 April 2021 ()
ADDED COLUMN - Strategy name
Strategy Value Index $AUM 3 mth 6 mth 1 yr 2 yr 3 yr 5 yr 7 yr 10 yr 3 mth 6 mth 1 yr 2 yr 3 yr 5 yr 7 yr 10 yr
Equities BHMS Team Portfolio Large Cap Value Russell 1000 Value - Total Return $ 4594182961 202 425 575 163 148 139 112 118 0 35 62 115 24 25 18 13 07
2900Diversified Large Cap Value Equity Composite Diversified Large Cap Value Russell 1000 Value - Total Return $ 6122680966 237 486 703 189 151 146 116 124 0 69 123 243 50 28 24 18 12
9100Dividend Focused Value Equity Composite Dividend Focused Value Russell 1000 Value - Total Return $ 1976265405 199 413 484 116 90 106 87 107 0 32 50 25 -24 -33 -16 -11 -04
9200Concentrated US Opportunities Composite Not included Russell 1000 Value - Total Return $ 3082322 302 536 888 0 134 173 429
9300US ESG Value Composite Not included Russell 1000 Value - Total Return $ 9510804 196 425 683 199 135 0 28 62 224 59 12
1299Mid Cap Value Equity Composite Mid Cap Value Russell Midcap Value - Total Return $ 563597574 275 528 801 201 145 128 99 116 0 87 114 194 44 22 06 -01 03
1500Small Cap Value Equity Composite Small Cap Value Russell 2000 Value - Total Return $ 1461160094 145 542 923 246 161 172 124 127 0 -30 -50 134 78 45 36 28 26
DSCDiversified Small Cap Value Equity Composite Diversified Small Cap Value Russell 2000 Value - Total Return $ 13957423 274 736 992 177 125 134 105 121 0 100 144 203 10 09 -01 09 20
9000US Opportunistic Value Equity Composite US Opportunistic Value Equity Russell 3000 Value - Total Return $ 688626 219 494 733 198 158 144 112 120 0 51 118 255 56 35 22 14 10
7000Non-US Value Equity Composite Non-US Value MSCI EAFE Value - Net Return $ 1875223735 145 425 595 146 64 93 48 50 0 41 65 185 87 50 31 27 17
8000Global Value Equity Composite Global Value Equity MSCI World Index Value - Net Return $ 5610567404 191 439 572 166 120 142 96 94 0 50 93 165 71 46 50 34 23
8600Emerging Markets Value Equity Composite Emerging Markets MSCI EM (Emerging Markets) Value - Net Return $ 221225327 74 368 559 107 60 116 60 0 17 63 121 34 29 29 23
8700Concentrated Emerging Markets Composite Concentrated Emerging Markets MSCI EM (Emerging Markets) Value - Net Return $ 4542665 62 340 545 141 110 0 05 36 107 68 79
7300All Country World ex-US Value Composite ACWI Ex-US Value MSCI AC World ex USA Value - Net Return $ 1270624 99 357 549 143 58 83 0 02 04 120 77 35 14
Fixed Income CORECore Fixed Income Composite Core Fixed Income Bloomberg Barclays US Aggregate $ 2527137134 -19 -14 08 60 58 36 37 37 0 00 01 11 09 06 04 04 03
COREPLUSCorePlus Fixed Income Composite Core Plus Fixed Income Bloomberg Barclays US Aggregate $ 610353612 -16 -04 27 67 63 41 40 41 0 03 11 29 15 11 09 07 07
2002Intermediate Fixed Income Composite Intermediate Fixed Income Bloomberg Barclays US Intermediate Aggregate $ 288462279 -07 07 49 61 60 37 34 34 0 03 12 41 18 14 10 06 06
2003Short Fixed Income Composite Short Maturity Fixed Income Bloomberg Barclays US Aggregate Government amp Credit (1-3 Y) $ 817039716 00 07 32 37 36 24 21 19 0 00 05 22 07 05 04 03 03
CORPALLInvestment Grade Credit Fixed Income Composite Investment Grade Credit Fixed Income Bloomberg Barclays US Corporate Investment Grade $ 2919430 -25 -06 56 78 75 52 50 54 0 -02 -01 12 07 06 04 04 04
LONGDURLong Credit Fixed Income Composite Long Credit Fixed Income Bloomberg Barclays US Aggregate Credit - Long $ 2825338275 -43 -18 39 112 100 72 67 74 0 01 -02 00 17 12 07 04 03
LONGGCLong GovernmentCredit Fixed Income Composite Long GovtCredit Fixed Income Bloomberg Barclays US Aggregate Government amp Credit - Long $ 94129487 -50 -37 -07 120 103 67 68 76 0 09 20 37 26 18 11 07 06
HIGHYLDHigh Yield Fixed Income Composite High Yield Fixed Income ICE BofA US High Yield (BB-B) (USD Unhedged) $ 121066061 25 96 238 93 89 79 59 66 0 12 30 62 24 19 09 05 03
BANKLOANBank Loan Composite Bank Loans Credit Suisse Leveraged Loan Index - Gross Return $ 113445691 16 62 165 45 0 03 01 01 06
TIPSTIPS Fixed Income Composite TIPS Fixed Income Bloomberg Barclays US Treasury Inflation Protected Notes (TIPS) $ 13995470 -08 17 57 68 58 39 33 33 0 -03 -04 -04 -09 -04 -02 -01 -01
INTCRIntermediate Credit Fixed Income Composite Intermediate Credit Fixed Income Bloomberg Barclays US Aggregate Credit - Intermediate $ 949475698 -11 00 48 61 60 40 37 40 0 -01 -01 02 07 04 02 02 02
ENINTCREnhanced Intermediate Credit Fixed Income Composite Enhanced Intermediate Credit Fixed Income Bloomberg Barclays US Aggregate Credit - Intermediate $ 268171237 -07 11 69 66 65 45 40 0 03 10 23 12 09 08 05
GOVEXDURExtended Duration Fixed Income Composite Extended Duration Fixed Income Bloomberg Barclays US Treasury Strips (20+ Y) $ 245372756 -114 -157 -209 104 91 50 77 103 0 -02 -01 04 -02 -00 02 -00 05
Preliminary Returns greater than 1 year are annualized Counts
Equity Hit Rate 93 93 100 92 92 82 80 89
Fixed Hit Rate 69 62 92 85 83 92 83 91
Total 81 78 96 88 88 87 82 90
Asset Weighted
Equity 93 93 100 91 91 91 89 91
Fixed 86 55 100 97 97 100 97 100
Total 91 82 100 93 93 94 91 94
Large Cap Core GIPSNWLCC
Whitney Zelee Whitney ZeleeTaken from Steves spreadsheet
43021 53121 63021 Quarter-to-Date Year-to-Date 1-YEAR 3-YEAR 5-YEAR 10-YEAR SINCE INCEPTION Since Composite inception 7-YEAR
20
Whitney Zelee Whitney ZeleeDO NOT DELETE CONTENT
Gross 58 111 257 97 163 430 208 189 144 105 133
23 Net 574 106 255 96 160 423 202 183 137 98 126
26 SampP 500 534 070 233 85 153 408 187 176 148 102 141
Excess Return GIPSNWSMID
Whitney Zelee Whitney ZeleeTaken from Steves spreadsheet
045 041 024 115 100 217 214 127 -049 025 Since Composite inception -084
Small Mid Cap Core 29
Whitney Zelee Whitney ZeleeDO NOT DELETE CONTENT
Gross 506 -067 062 50 176 557 144 161 124 109 116
32 Net 499 -071 059 49 173 549 138 155 118 103 110
35 SampP 1000 374 077 -060 39 194 573 129 148 127 103 115
Excess Return GIPSNWSMID
Whitney Zelee Whitney ZeleeTaken from Steves spreadsheet
132 -144 122 109 -175 -167 157 138 -033 055 Since Composite inception 013
All Cap Core 2
Whitney Zelee Whitney ZeleeDO NOT DELETE CONTENT
Gross 516 026 209 76 133 406 179 173 133 100 124
5 Net 514 014 208 75 130 398 172 166 126 93 117
8 SampP 1500 519 070 208 81 156 421 181 174 146 102 138
Excess Return GIPSNWSMID
Whitney Zelee Whitney ZeleeTaken from Steves spreadsheet
-003 -044 002 -049 -228 -150 -020 -006 -133 -023 Since Composite inception -149
Sustainable Opportunities 38
Whitney Zelee Whitney ZeleeDO NOT DELETE CONTENT
Gross 395 -053 348 70 118 501 233 212 136 129 146
41 Net 389 -059 345 68 114 493 226 204 129 122 138
44 SampP 1500 519 070 208 81 156 421 181 174 146 131 138
Excess Return GIPSNWSMID
Whitney Zelee Whitney ZeleeTaken from Steves spreadsheet
-125 -123 140 -114 -385 801 522 380 -099 -013 Since Composite inception 075
Fossil Fuel Free Core 11
Whitney Zelee Whitney ZeleeDO NOT DELETE CONTENT
Gross 520 011 237 78 131 403 191 179 142 104 137
14 Net 518 -003 236 76 127 394 183 171 133 96 129
17 SampP 1500 519 070 208 81 156 421 181 174 146 102 138
Excess Return GIPSNWSMID
Whitney Zelee Whitney ZeleeTaken from Steves spreadsheet
001 -060 029 -033 -252 -182 100 057 -043 018 Since Composite inception -011
Growth amp Income 47
Whitney Zelee Whitney ZeleeDO NOT DELETE CONTENT
Gross 504 128 183 83 152 401 185 165 ERRORNA 145 121
50 Net 504 112 183 82 149 392 177 156 ERRORNA 137 113
53 SampP 500 534 070 233 85 153 408 187 176 ERRORNA 159 141
Excess Return GIPSNWSMID
Whitney Zelee Whitney ZeleeTaken from Steves spreadsheet
-030 058 -051 -022 -001 -070 -013 -118 ERRORNA -142 Since strategy Inception -197
Global Equity 2
Whitney Zelee Whitney ZeleeDO NOT DELETE CONTENT
Gross 385 244 256 91 137 480 201 186 123 92 134
5 Net 380 239 250 89 133 471 193 179 116 85 127
8 MSSCI ACWI NR 437 156 132 74 123 393 146 146 99 62 97
Excess Return GIPSNWSMID
Whitney Zelee Whitney ZeleeTaken from Steves spreadsheet
-052 089 124 171 137 876 553 403 244 295 368
Strategy Benchmark 3 mth 1 yr 3 yr 5 yr 10 yr
ESG Global Equities MSCI ACWI NR USD 91 480 201 186 123 134
Sustainable Opportunities SampP 1500 70 501 233 212 136 146
Fossil Fuel Free SampP 1500 78 403 191 179 142 137
Large Cap Core SampP 500 97 430 208 189 144 133
Small Mid Cap Core SampP 1000 50 557 144 161 124 116
All Cap Core SampP 1500 76 406 179 173 133 124
Growth and Income SampP 500 83 401 185 165 ERRORNA 121
3 mth 5 mth 6 mth 7 mth
ESG Global Equities 17 88 55 40 24
Sustainable Opportunities (11) 80 52 38 (10)
Fossil Fuel Free (03) (18) 10 06 (04)
Large Cap Core 12 22 21 13 (05)
Small Mid Cap Core 11 (17) 16 14 (03)
All Cap Core (05) (15) (02) (01) (13)
Growth and Income (02) (07) (01) (12) ERRORNA
Large Cap Core GIPSNWLCC
Whitney Zelee Whitney ZeleeTaken from Steves spreadsheet
43021 53121 63021 Quarter-to-Date Year-to-Date 1-YEAR 3-YEAR 5-YEAR 10-YEAR SINCE INCEPTION Since Composite inception 7-YEAR
20
Whitney Zelee Whitney ZeleeDO NOT DELETE CONTENT
Gross 58 000 000 58 121 495 205 179 136 103 135
23 Net 574 000 000 57 119 488 199 172 129 96 129
26 SampP 500 534 000 000 53 118 460 187 174 142 101 143
Excess Return GIPSNWSMID
Whitney Zelee Whitney ZeleeTaken from Steves spreadsheet
045 000 000 045 026 355 179 046 -059 020 Since Composite inception -079
Small Mid Cap Core 29
Whitney Zelee Whitney ZeleeDO NOT DELETE CONTENT
Gross 506 000 000 51 177 707 153 165 121 110 125
32 Net 499 000 000 50 175 698 146 158 115 104 119
35 SampP 1000 374 000 000 37 192 705 148 152 124 105 123
Excess Return GIPSNWSMID
Whitney Zelee Whitney ZeleeTaken from Steves spreadsheet
132 000 000 132 -149 026 043 127 -026 057 Since Composite inception 017
All Cap Core 2
Whitney Zelee Whitney ZeleeDO NOT DELETE CONTENT
Gross 522 000 000 52 108 490 179 166 127 100 128
5 Net 520 000 000 52 106 482 172 159 120 92 121
8 SampP 1500 519 000 000 52 125 479 183 172 140 102 141
Excess Return GIPSNWSMID
Whitney Zelee Whitney ZeleeTaken from Steves spreadsheet
003 000 000 003 -168 108 -045 -059 -130 -019 Since Composite inception -134
Sustainable Opportunities 38
Whitney Zelee Whitney ZeleeDO NOT DELETE CONTENT
Gross 395 000 000 39 86 628 234 206 131 129 149
41 Net 389 000 000 39 83 618 226 198 124 121 141
44 SampP 1500 519 000 000 52 125 479 183 172 140 130 141
Excess Return GIPSNWSMID
Whitney Zelee Whitney ZeleeTaken from Steves spreadsheet
-125 000 000 -125 -391 1492 511 336 -087 -015 Since Composite inception 077
Fossil Fuel Free Core 11
Whitney Zelee Whitney ZeleeDO NOT DELETE CONTENT
Gross 521 000 000 52 104 483 188 172 136 104 140
14 Net 519 000 000 52 102 474 180 164 128 95 132
17 SampP 1500 519 000 000 52 125 479 183 172 140 102 141
Excess Return GIPSNWSMID
Whitney Zelee Whitney ZeleeTaken from Steves spreadsheet
002 000 000 002 -209 044 052 001 -037 021 Since Composite inception -008
Growth amp Income 47
Whitney Zelee Whitney ZeleeDO NOT DELETE CONTENT
Gross 511 000 000 51 118 436 181 159 ERRORNA 144 125
50 Net 511 000 000 51 116 426 173 151 ERRORNA 136 117
53 SampP 500 534 000 000 53 118 460 187 174 ERRORNA 159 143
Excess Return GIPSNWSMID
Whitney Zelee Whitney ZeleeTaken from Steves spreadsheet
-023 000 000 -023 -002 -241 -060 -153 ERRORNA -145 Since strategy Inception -179
Global Equity 2
Whitney Zelee Whitney ZeleeDO NOT DELETE CONTENT
Gross 385 000 000 39 82 540 183 174 114 90 132
5 Net 380 000 000 38 80 530 175 167 107 83 125
8 MSSCI ACWI NR 437 000 000 44 91 457 133 139 92 61 99
Excess Return GIPSNWSMID
Whitney Zelee Whitney ZeleeTaken from Steves spreadsheet
-052 000 000 -052 -095 824 494 357 223 287 325
Strategy Benchmark 3 mth YTD 1 yr 3 yr 5 yr 10 yrs
ESG Global Equities MSCI ACWI NR USD 39 82 540 183 174 114 132
Sustainable Opportunities SampP 1500 39 86 628 234 206 131 149
Fossil Fuel Free SampP 1500 52 104 483 188 172 136 140
Large Cap Core SampP 500 58 121 495 205 179 136 135
Small Mid Cap Core SampP 1000 51 177 707 153 165 121 125
All Cap Core SampP 1500 52 108 490 179 166 127 128
Growth and Income SampP 500 51 118 436 181 159 ERRORNA 125
3 mth 4 mth 5 mth 6 mth 7 mth 8 mth
ESG Global Equities (05) (09) 82 49 36 22
Sustainable Opportunities (12) (39) 149 51 34 (09)
Fossil Fuel Free 00 (21) 04 05 00 (04)
Large Cap Core 04 03 35 18 05 (06)
Small Mid Cap Core 13 (15) 03 04 13 (03)
All Cap Core 00 (17) 11 (05) (06) (13)
Growth and Income (02) (00) (24) (06) (15) ERRORNA
BH Look up 4 6 8 9 11 13 15 17 18 20
10 yr
Barrow Hanley 30 June 2021 Performance against benchmark Annualised performance 30 June 2021 () Excess returns above benchmarkPeriod ended 30 June 2021 ()
Strategy Benchmark 3 mth 6 mth 1 yr 3 yr 5 yr 10 yr 3 mth 1 yr 3 yr 5 yr 10 yr
Equities Large Cap Value Russell 1000 Value - Total Return 46 491 141 137 121 -061 ERRORVALUE 538 173 181 049
Diversified Large Cap Value Russell 1000 Value - Total Return 62 596 146 148 126 097 ERRORVALUE 1588 217 296 102
Dividend Focused Value Russell 1000 Value - Total Return 58 446 93 104 110 057 ERRORVALUE 094 -316 -146 -060
Mid Cap Value Russell Midcap Value - Total Return 66 672 137 134 118 094 ERRORVALUE 1418 187 161 005
Small Cap Value Russell 2000 Value - Total Return (08) 685 130 167 131 -538 ERRORVALUE -482 277 311 222
Diversified Small Cap Value Russell 2000 Value - Total Return 53 893 113 144 129 069 ERRORVALUE 1603 099 081 202
US Opportunistic Value Equity Russell 3000 Value - Total Return 50 607 148 144 123 -018 ERRORVALUE 1530 260 239 072
Non-US Value MSCI EAFE Value - Net Return 39 476 83 108 55 087 ERRORVALUE 1412 453 296 167
Global Value Equity MSCI World Index Value - Net Return 55 503 122 152 100 084 ERRORVALUE 1236 377 543 234
Emerging Markets MSCI EM (Emerging Markets) Value - Net Return 38 490 97 120 -182 ERRORVALUE 744 193 227
Concentrated Emerging Markets MSCI EM (Emerging Markets) Value - Net Return 31 438 150 -254 ERRORVALUE 218 722
ACWI Ex-US Value MSCI AC World ex USA Value - Net Return 36 440 89 92 -068 ERRORVALUE 642 370 066
Fixed Income Core Fixed Income Bloomberg Barclays US Aggregate 19 01 60 34 38 011 ERRORVALUE 043 064 040 036
Core Plus Fixed Income Bloomberg Barclays US Aggregate 22 17 66 40 41 035 ERRORVALUE 199 122 096 072
Intermediate Fixed Income Bloomberg Barclays US Intermediate Aggregate 13 27 60 36 34 053 ERRORVALUE 268 161 108 067
Short Maturity Fixed Income Bloomberg Barclays US Aggregate Government amp Credit (1-3 Y) 03 16 35 23 18 025 ERRORVALUE 113 056 043 035
Investment Grade Credit Fixed Income Bloomberg Barclays US Corporate Investment Grade 36 33 84 53 55 010 ERRORVALUE 002 061 039 038
Long Credit Fixed Income Bloomberg Barclays US Aggregate Credit - Long 71 43 120 74 79 065 ERRORVALUE -001 131 080 038
Long GovtCredit Fixed Income Bloomberg Barclays US Aggregate Government amp Credit - Long 69 10 118 67 79 041 ERRORVALUE 285 186 127 065
High Yield Fixed Income ICE BofA US High Yield (BB-B) (USD Unhedged) 26 167 93 80 68 002 ERRORVALUE 317 187 099 034
Bank Loans Credit Suisse Leveraged Loan Index - Gross Return 17 121 53 029 ERRORVALUE 043 094
TIPS Fixed Income Bloomberg Barclays US Treasury Inflation Protected Notes (TIPS) 28 62 63 40 34 -044 ERRORVALUE -032 -028 -015 -002
Intermediate Credit Fixed Income Bloomberg Barclays US Aggregate Credit - Intermediate 16 21 62 38 40 000 ERRORVALUE -017 042 021 019
Enhanced Intermediate Credit Fixed Income Bloomberg Barclays US Aggregate Credit - Intermediate 17 38 67 44 018 ERRORVALUE 152 091 080
Extended Duration Fixed Income Bloomberg Barclays US Treasury Strips (20+ Y) 97 (134) 101 43 109 019 ERRORVALUE 059 -003 036 046
Source Barrow Hanley as at 31 December 2020
1Reflects gross performance (unless otherwise stated) of 24 key investment strategies
2Future returns may bear no relationship to the historical information displayed The returns shown represent past returns only and are not indicative of future returns of a Strategy Returns on a Strategy can be particularly volatile in the short term and in some periods may be negative
excess returns above benchmark
below benchmark returns
Annualised performance 30 June 2021 () Excess returns above benchmarkPeriod ended 30 June 2021 ()
Trillium 30 June 2021 Performance against benchmark
Strategy Benchmark 3 mth 6 mth 1 yr 3 yr 5 yr 10 yrs 3 mth 6 mth 1 yr 3 yr 5 yr 10 yr
Trillium ESG Global Equities MSCI ACWI NR USD 91 480 201 186 123 17 (09) 88 55 40 24
Sustainable Opportunities SampP 1500 70 501 233 212 136 (11) (39) 80 52 38 (10)
Fossil Fuel Free SampP 1500 78 403 191 179 142 (03) (21) (18) 10 06 (04)
Large Cap Core SampP 500 97 430 208 189 144 12 03 22 21 13 (05)
Small Mid Cap Core SampP 1000 50 557 144 161 124 11 (15) (17) 16 14 (03)
All Cap Core SampP 1500 76 406 179 173 133 (05) (17) (15) (02) (01) (13)
Growth and Income SampP 500 51 436 185 159 ERRORNA (02) (49) (04) (15)
1Reflects preliminary gross composite performance (unless otherwise stated) of investment strategies
2Future returns may bear no relationship to the historical information displayed The returns shown represent past returns only and are not indicative of future returns of a Strategy Returns on a Strategy can be particularly volatile in the short term and in some periods may be negative
Source Barrow Hanley gross performance data and Trillium gross performance data excess returns above benchmark
Annualised performance except where less than 12 months below benchmark returns
Percentage of Strategies Exceeding Benchmark Latest Quarter 1 Year 3 Years
Trillium 50 17 50 83
Barrow Hanley - Equity Strategies 50 ERRORDIV0 92 92
Barrow Hanley - Fixed Income Strategies 92 ERRORDIV0 77 85
PAMI 68 17 77 87
Trillium
Strategies 6 6 6 6
Exceeding benchmark 3 1 3 5
BH Equity
Strategies 12 0 12 12
Exceeding benchmark 6 0 11 11
BH FI
Strategies 13 0 13 13
Exceeding benchmark 12 0 10 11
BH Look up 4 6 8 9 11 13 15 17 18 20
Barrow Hanley 30 June 2021 Performance against benchmark Annualised performance 30 June 2021 () Excess returns above benchmarkPeriod ended 30 June 2021 ()
Strategy Benchmark 3 mth 6 mth 1 yr 3 yr 5 yr 10 yr 3 mth 1 yr 3 yr 5 yr 10 yr
Equities Large Cap Value Russell 1000 Value - Total Return 46 491 141 137 121 -06082930093 53786157297 17313959969 18114380872 04877005243
Diversified Large Cap Value Russell 1000 Value - Total Return 62 596 146 148 126 09744224109 158808056249 216726902 29645853935 10191528304
Dividend Focused Value Russell 1000 Value - Total Return 58 446 93 104 110 05716930148 09391881168 -31649439695 -14646940706 -06047811319
Mid Cap Value Russell Midcap Value - Total Return 66 672 137 134 118 09418054967 141832083232 18746116467 16078337433 00504803544
Small Cap Value Russell 2000 Value - Total Return (08) 685 130 167 131 -53774252553 -481525148 27676540824 31146155976 22193835721
Diversified Small Cap Value Russell 2000 Value - Total Return 53 893 113 144 129 06910854564 160285615275 09852105316 08135554375 20221371905
US Opportunistic Value Equity Russell 3000 Value - Total Return 50 607 148 144 123 -01837632523 15296588563 25960768754 23911834566 07217191352
Non-US Value MSCI EAFE Value - Net Return 39 476 83 108 55 08668029239 141152854282 45311827533 2959179253 16712045436
Global Value Equity MSCI World Index Value - Net Return 55 503 122 152 100 08381394154 123648302618 37660270124 54297630856 2340780162
Emerging Markets MSCI EM (Emerging Markets) Value - Net Return 38 490 97 120 -18194372185 74420402853 19268671645 22699126075
Concentrated Emerging Markets MSCI EM (Emerging Markets) Value - Net Return 31 438 150 -25363047118 21820162183 72223573005
ACWI Ex-US Value MSCI AC World ex USA Value - Net Return 36 440 89 92 -06817092871 64167488038 37037952096 06647718058
Fixed Income Core Fixed Income Bloomberg Barclays US Aggregate 19 01 60 34 38 01139718458 04285068671 06434034264 0404017184 03616952979
Core Plus Fixed Income Bloomberg Barclays US Aggregate 22 17 66 40 41 03539474077 19886441082 12161598143 09619002842 07213954801
Intermediate Fixed Income Bloomberg Barclays US Intermediate Aggregate 13 27 60 36 34 05334826998 26802163518 16144404933 10778685342 06717246685
Short Maturity Fixed Income Bloomberg Barclays US Aggregate Government amp Credit (1-3 Y) 03 16 35 23 18 02475024553 11348374783 05628781137 04296408099 03458963637
Investment Grade Credit Fixed Income Bloomberg Barclays US Corporate Investment Grade 36 33 84 53 55 0096717941 00185922078 06050429201 03911584536 03791323113
Long Credit Fixed Income Bloomberg Barclays US Aggregate Credit - Long 71 43 120 74 79 06459415376 -00112294158 13111191306 07956191687 03849559976
Long GovtCredit Fixed Income Bloomberg Barclays US Aggregate Government amp Credit - Long 69 10 118 67 79 04117439385 28542377099 18644966422 12651063407 06502744951
High Yield Fixed Income ICE BofA US High Yield (BB-B) (USD Unhedged) 26 167 93 80 68 00163523756 31686380646 18681525335 09868332219 03366780418
Bank Loans Credit Suisse Leveraged Loan Index - Gross Return 17 121 53 02920683681 04290626903 09357807289
TIPS Fixed Income Bloomberg Barclays US Treasury Inflation Protected Notes (TIPS) 28 62 63 40 34 -04362857945 -03195686204 -02811886669 -0149041221 -00248291963
Intermediate Credit Fixed Income Bloomberg Barclays US Aggregate Credit - Intermediate 16 21 62 38 40 00005185406 -01725715505 0423804125 02103192403 01925773843
Enhanced Intermediate Credit Fixed Income Bloomberg Barclays US Aggregate Credit - Intermediate 17 38 67 44 01794867115 15209360134 09083261955 08007683706
Extended Duration Fixed Income Bloomberg Barclays US Treasury Strips (20+ Y) 97 (134) 101 43 109 0194575496 05916615951 -0028716111 03639299824 04563135971
Source Barrow Hanley as at 31 December 2020
1Reflects gross performance (unless otherwise stated) of 24 key investment strategies
2Future returns may bear no relationship to the historical information displayed The returns shown represent past returns only and are not indicative of future returns of a Strategy Returns on a Strategy can be particularly volatile in the short term and in some periods may be negative
excess returns above benchmark
below benchmark returns
Annualised performance 30 June 2021 () Excess returns above benchmarkPeriod ended 30 June 2021 ()
Trillium 30 June 2021 Performance against benchmark
Strategy Benchmark 3 mth 6 mth 1 yr 3 yr 5 yr 10 yr 3 mth 1 yr 3 yr 5 yr 10 yr
Trillium ESG Global Equities MSCI ACWI NR USD 91 480 201 186 123 17136365597 87594273012 55250973135 40296568477 24379738113
Sustainable Opportunities SampP 1500 70 501 233 212 136 -11391421332 80055166836 52206338269 37991568316 -09851898729
Fossil Fuel Free SampP 1500 78 403 191 179 142 -03306633338 -18161047152 10049977145 05682697163 -04323010037
Large Cap Core SampP 500 97 430 208 189 144 11525233869 21661421106 21350545432 12671082633 -04856638062
Small Mid Cap Core SampP 1000 50 557 144 161 124 10938516572 -16659529101 15715812774 138185369 -03267523114
All Cap Core SampP 1500 76 406 179 173 133 -04921475174 -15011843757 -02001195864 -00576170717 -13278863034
Growth and Income SampP 500 51 436 185 159 ERRORNA (02) (49) (04) (15)
1Reflects preliminary gross composite performance (unless otherwise stated) of investment strategies
2Future returns may bear no relationship to the historical information displayed The returns shown represent past returns only and are not indicative of future returns of a Strategy Returns on a Strategy can be particularly volatile in the short term and in some periods may be negative
Source Barrow Hanley gross performance data and Trillium gross performance data excess returns above benchmark
Annualised performance except where less than 12 months below benchmark returns
Percentage of Strategies Exceeding Benchmark Latest Quarter 1 Year 3 Years
Trillium 50 50 83
Barrow Hanley - Equity Strategies 50 92 92
Barrow Hanley - Fixed Income Strategies 92 77 85
PAMI 68 77 87
Trillium
Strategies 6 6 6
Exceeding benchmark 3 3 5
BH Equity
Strategies 12 12 12
Exceeding benchmark 6 11 11
BH FI
Strategies 13 13 13
Exceeding benchmark 12 10 11
PAMI Quarter To Date Flows - $A
April 30 2021 May 31 2021 TOTAL
BHMS Fixed Income Bank Loans -17865 -28418 -46283
Fixed Income Core fixed income -4558329 108680095 104121765
Fixed Income Core Plus fixed income -29169 58100952 58071783
Fixed Income Enhanced Intermediate Credit fixed income -4121803 5122205 1000402
Fixed Income Extended Duration fixed income 100963032 20796735 121759767
Fixed Income High Yield fixed income 4353793 2264754 6618547
Fixed Income Intermediate credit fixed income -71970 -177874 -249844
Fixed Income Intermediate fixed Income -4828189 -793713 -5621903
Fixed Income Long Credit fixed income -1047818578 11701303 -1036117275
Fixed Income Long GovernmentCredit fixed income -41594 -76 -41670
Fixed Income Other fixed income 0 -1485702 -1485702
Fixed Income Short fixed income 7185899 33745572 40931471
Fixed Income TIPS fixed income 1163246 790421 1953666
Global Equities Concentrated Emerging Markets equity 15425 -19376 -3951
Global Equities Emerging Markets 23447947 6072100 29520047
Global Equities Global Value equity 31093607 -24010752 7082855
Global Equities Non-US Value equity -93 -724654 -724747
US Equities Concentrated US Oppoortunities equity 0 0
US Equities Diversified Large Cap Value equity -54871399 -25713315 -80584714
US Equities Diversified Small Cap Value equity -34192 -18898261 -18932453
US Equities Dividend Focused Value equity -46650690 -713446647 -760097337
US Equities Large Cap Value equity 71691296 -230058217 -158366920
US Equities Mid Cap value -13339669 -5613615 -18953284
US Equities Small Cap value equity -4106432 -256628839 -260735271
US Equities US ESG value equity -2277 0 -2277
BHMS -94057800559 -103032532293 -197090332852
TRIL Global Equities Sustainable Opportunities 3716677 3716677
Global Equities Trillium Global Equity 17025679 17025679
US Equities All Cap Core -1425452 -1425452
US Equities Fossil Fuel Free Core 12619436 12619436
US Equities Growth amp Income -571292 -571292
US Equities Large Cap Core 82997082 82997082
US Equities OtherNone -2584498 -2584498
US Equities SmallMid Cap Core 22841697 22841697
TRIL 13461933007 13461933007
Sum 80595867552 103032532293 183628399845
Assets Under Management Colour Switch 1
Live Assumptions Case Perpetual Case
($ in millions)
CAGR
Day1-16 Day17-30
CY20 Jan Feb Mar Apr May Jun Jul Aug Sep Oct Nov Dec Nov
Opening 50865 50064 49264 48464 47663 46863 46063 45262 44462 43661 42861 42061 42861 42861 42434
Netflows per month (451) (451) (451) (451) (451) (451) (451) (451) (451) (451) (451) (451) (451) (241) (211)
Market movement per month (349) (349) (349) (349) (349) (349) (349) (349) (349) (349) (349) (349) (349) (186) (163)
Closing 50064 49264 48464 47663 46863 46063 45262 44462 43661 42861 42061 41260 42061 42434 42061
CY21 Jan Feb Mar Apr May Jun Jul Aug Sep Oct Nov Dec
Opening 41260 41219 41178 41136 41095 41053 41012 40971 40929 40888 40847 40805
Netflows per month (195) (195) (195) (195) (195) (195) (195) (195) (195) (195) (195) (195)
Market movement per month 153 153 153 153 153 153 153 153 153 153 153 153
Closing 41219 41178 41136 41095 41053 41012 40971 40929 40888 40847 40805 40764
2016 2017 2018 2019E 2020E 2021E 2022E 2023E 2024E 2025E 2026E 2027E 2028E 2029E 2030E 16-19 19-24
x Consolidated AuM
BoP $56472 $60053 $60332 $48994 $50865 $41260 $40764 $42586 $46745 $53178 $61851 $70934 $80447 $90409 $100844
Inflows 6976 5825 4611 4794 6151 7118 8789 10691 12773 15222 15222 15222 15222 15222 15222
Outflows (10277) (13720) (11587) (12788) (11568) (9454) (8774) (8421) (8423) (8934) (8934) (8934) (8934) (8934) (8934)
Net Flows (3302) (7895) (6975) (7994) (5417) (2336) 14 2271 4351 6288 6288 6288 6288 6288 6288
Market 6883 8174 (4362) 9864 (4188) 1840 1808 1888 2081 2385 2795 3224 3675 4147 4642
EoP AuM $60053 $60332 $48994 $50865 $41260 $40764 $42586 $46745 $53178 $61851 $70934 $80447 $90409 $100844 $111774
Average AuM 58263 60193 54663 49930 45099 41012 41675 44666 49961 57514 66392 75690 85428 95627 106309
Average Fee Rate 273385 273082 280465 272763 2693 2665 2671 2699 2756 2834 2900 2946 2977 2998 3012
x Product I Large Cap Value Diversified Large Cap Value
BoP $24191 $24497 $24328 $20178 $22861 $17717 $17174 $17297 $17772 $18530 $19503 $20524 $21596 $22722 $23904
Inflows 2252 1592 1141 1211 2761 2000 2500 2750 3000 3250 3250 3250 3250 3250 3250
Outflows (5015) (4881) (3950) (3515) (4859) (3429) (3236) (3140) (3130) (3204) (3204) (3204) (3204) (3204) (3204)
1 Net Flows (2764) (3289) (2809) (2304) (2097) (1429) (736) (390) (130) 46 46 46 46 46 46
Market 3069 3120 (1341) 4987 (3046) 886 859 865 889 927 975 1026 1080 1136 1195
EoP AuM $24497 $24328 $20178 $22861 $17717 $17174 $17297 $17772 $18530 $19503 $20524 $21596 $22722 $23904 $25145 (2278) (4113)
Average AuM 24344 24412 22253 21519 19695 17446 17236 17534 18151 19017 20013 21060 22159 23313 24525
Average Fee Rate 262007 264743 276747 289474 268985 270000 267300 264627 261981 259361 256767 254200 251658 249141 246650 244183
Sales Rate 9307 6498 4690 6002 12079 11288 14557 15899 16881 17539 16664 15835 15049 14303 13596
Redemption Rate (20731) (19924) (16238) (17420) (21254) (19354) (18842) (18154) (17612) (17291) (16428) (15611) (14836) (14101) (13404)
Organic (Net Flows) (11424) (13426) (11548) (11418) (9174) (8066) (4285) (2255) (731) 248 236 224 213 202 192
Market Appreciation 12688 12737 (5510) 24713 (13325) 5000 5000 5000 5000 5000 5000 5000 5000 5000 5000
x Product II ACWI Non-US Value
BoP $4899 $4857 $4833 $2388 $2086 $1641 $1432 $1390 $1498 $1673 $2867 $4121 $5438 $6821 $8272
Inflows 325 1261 69 42 143 209 285 376 402 1443 1443 1443 1443 1443 1443
Outflows (558) (2470) (1916) (750) (433) (500) (398) (338) (302) (332) (332) (332) (332) (332) (332)
2 Net Flows (233) (1209) (1848) (708) (291) (291) (114) 38 101 1111 1111 1111 1111 1111 1111
Market 191 1185 (597) 406 (154) 82 72 70 75 84 143 206 272 341 414
EoP AuM $4857 $4833 $2388 $2086 $1641 $1432 $1390 $1498 $1673 $2867 $4121 $5438 $6821 $8272 $9797 (24553) (4316)
Average AuM 4878 4845 3611 2237 1937 1537 1411 1444 1585 2270 3494 4780 6129 7546 9034
Average Fee Rate 426923 409274 346603 390797 397830 439946 435547 431191 426879 422611 418385 414201 410059 405958 401899 397880
Sales Rate 6635 25963 1418 1750 6837 12707 19887 27049 26871 86231 50313 35004 26529 21151 17439
Redemption Rate (11391) (50854) (39649) (31399) (20776) (30460) (27816) (24331) (20153) (19843) (11578) (8055) (6105) (4867) (4013)
Organic (Net Flows) (4757) (24892) (38231) (29649) (13939) (17753) (7929) 2718 6718 66387 38735 26949 20424 16284 13426
Market Appreciation 3909 24398 (12353) 16989 (7367) 5000 5000 5000 5000 5000 5000 5000 5000 5000 5000
x Product III Mid Cap Value
BoP $1339 $1542 $1554 $1334 $691 $196 $206 $216 $227 $238 $250 $263 $276 $290 $304
Inflows 133 8 349 13 10 ndash ndash ndash ndash ndash ndash ndash ndash ndash ndash
Outflows (92) (264) (259) (962) (402) ndash ndash ndash ndash ndash ndash ndash ndash ndash ndash
3 Net Flows 41 (256) 90 (949) (392) ndash ndash ndash ndash ndash ndash ndash ndash ndash ndash
Market 161 268 (309) 306 (103) 10 10 11 11 12 13 13 14 14 15
EoP AuM $1542 $1554 $1334 $691 $196 $206 $216 $227 $238 $250 $263 $276 $290 $304 $319 (23469) (19175)
Average AuM 1440 1548 1444 1013 502 201 211 222 233 244 257 269 283 297 312
Average Fee Rate 407898 305116 371923 372273 372273 420341 416138 411977 407857 403778 399740 395743 391786 387868 383989 380149
Sales Rate 9923 522 22480 975 1490 00 00 00 00 00 00 00 00 00 00
Redemption Rate (6880) (17144) (16678) (72126) (58179) 00 00 00 00 00 00 00 00 00 00
Organic (Net Flows) 3043 (16622) 5802 (71151) (56689) 00 00 00 00 00 00 00 00 00 00
Market Appreciation 12055 17412 (19918) 22934 (14934) 5000 5000 5000 5000 5000 5000 5000 5000 5000 5000
x Product IV Small Cap Value
BoP $2585 $3147 $3013 $2118 $2341 $1756 $1677 $1653 $1681 $1735 $1797 $1862 $1931 $2002 $2078
Inflows 114 30 23 102 127 168 219 274 337 350 350 350 350 350 350
Outflows (260) (592) (468) (270) (419) (335) (327) (328) (367) (374) (374) (374) (374) (374) (374)
4 Net Flows (146) (562) (445) (168) (292) (167) (109) (54) (30) (25) (25) (25) (25) (25) (25)
Market 708 428 (450) 391 (293) 88 84 83 84 87 90 93 97 100 104
EoP AuM $3147 $3013 $2118 $2341 $1756 $1677 $1653 $1681 $1735 $1797 $1862 $1931 $2002 $2078 $2157 (9388) (5818)
Average AuM 2866 3080 2566 2230 1957 1717 1665 1667 1708 1766 1830 1896 1966 2040 2117
Average Fee Rate 388142 406297 390248 443009 404532 399982 395983 392023 388103 384222 380379 376576 372810 369082 365391 361737
Sales Rate 4411 959 760 4802 5417 9565 13043 16571 20049 20148 19452 18772 18107 17458 16824
Redemption Rate (10060) (18812) (15542) (12746) (17895) (19051) (19524) (19868) (21818) (21572) (20828) (20099) (19387) (18692) (18014)
Organic (Net Flows) (5649) (17852) (14782) (7943) (12478) (9486) (6481) (3298) (1768) (1425) (1375) (1327) (1280) (1234) (1190)
Market Appreciation 27411 13594 (14920) 18481 (12515) 5000 5000 5000 5000 5000 5000 5000 5000 5000 5000
x Product V All Fixed Income
BoP $12345 $12308 $11699 $11403 $11468 $11163 $11498 $12042 $12804 $13689 $14883 $16113 $17380 $18686 $20030
Inflows 950 993 1705 2100 1691 2750 2965 3240 3437 3916 3916 3916 3916 3916 3916
Outflows (1831) (2425) (1645) (3542) (3198) (2750) (2765) (2840) (2937) (3132) (3132) (3132) (3132) (3132) (3132)
5 Net Flows (881) (1432) 60 (1442) (1506) ndash 200 400 500 784 784 784 784 784 784
Market 844 823 (356) 1507 1201 335 345 361 384 411 446 483 521 561 601
EoP AuM $12308 $11699 $11403 $11468 $11163 $11498 $12042 $12804 $13689 $14883 $16113 $17380 $18686 $20030 $21415 (2329) 3604
Average AuM 12327 12004 11551 11435 11298 11330 11770 12423 13246 14286 15498 16747 18033 19358 20722
Average Fee Rate 180000 212047 210000 180000 184920 180000 180000 180000 180000 180000 180000 180000 180000 180000 180000 180000
Sales Rate 7695 8068 14574 18414 14746 24640 25789 26906 26846 28605 26310 24301 22529 20956 19549
Redemption Rate (14832) (19703) (14061) (31063) (27882) (24640) (24050) (23580) (22938) (22880) (21044) (19437) (18020) (16761) (15636)
Organic (Net Flows) (7136) (11635) 513 (12649) (13136) 00 1738 3326 3909 5725 5266 4864 4509 4194 3913
Market Appreciation 6836 6687 (3043) 13217 10475 3000 3000 3000 3000 3000 3000 3000 3000 3000 3000
x Product VI OM Global Value Equity Fund
BoP $1495 $1362 $1317 $1260 $1061 ndash ndash ndash ndash ndash ndash ndash ndash ndash ndash
Inflows 1 1 22 1 ndash ndash ndash ndash ndash ndash ndash ndash ndash ndash ndash
Outflows (20) (211) (250) (318) ndash ndash ndash ndash ndash ndash ndash ndash ndash ndash ndash
6 Net Flows (19) (210) (228) (318) ndash ndash ndash ndash ndash ndash ndash ndash ndash ndash ndash
Market (114) 165 171 119 (1061) ndash ndash ndash ndash ndash ndash ndash ndash ndash ndash
EoP AuM $1362 $1317 $1260 $1061 ndash ndash ndash ndash ndash ndash ndash ndash ndash ndash ndash (7976) (100000)
Average AuM 1428 1340 1289 1161 274 ndash ndash ndash ndash ndash ndash ndash ndash ndash ndash
Average Fee Rate 242599 250000 250000 250000 218267 250000 247500 245025 242575 240149 237748 235370 233016 230686 228379 226096
Sales Rate 67 73 1670 42 00 00 00 00 00 00 00 00 00 00 00
Redemption Rate (1338) (15492) (18983) (25253) 00 00 00 00 00 00 00 00 00 00 00
Organic (Net Flows) (1271) (15419) (17312) (25211) 00 00 00 00 00 00 00 00 00 00 00
Market Appreciation (7602) 12115 12984 9449 (100000) 5000 5000 5000 5000 5000 5000 5000 5000 5000 5000
x Product VII Dividend Focus
BoP $6306 $8103 $8291 $6148 $6353 $4308 $3523 $3204 $3621 $4139 $4719 $5328 $5967 $6639 $7344
Inflows 2651 1391 1139 847 809 1000 978 1375 1235 1367 1367 1367 1367 1367 1367
Outflows (2192) (2421) (2585) (1787) (1820) (2000) (1474) (1119) (898) (994) (994) (994) (994) (994) (994)
7 Net Flows 459 (1030) (1446) (940) (1011) (1000) (496) 257 337 373 373 373 373 373 373
Market 1338 1218 (696) 1145 (1034) 215 176 160 181 207 236 266 298 332 367
EoP AuM $8103 $8291 $6148 $6353 $4308 $3523 $3204 $3621 $4139 $4719 $5328 $5967 $6639 $7344 $8084 (7789) (8214)
Average AuM 7205 8197 7220 6251 5087 3916 3363 3412 3880 4429 5023 5648 6303 6991 7714
Average Fee Rate 223185 203408 230601 251687 237783 229993 227693 225416 223162 220930 218721 216534 214369 212225 210103 208002
Sales Rate 42037 17166 13734 13779 12733 23214 27761 42928 34124 33024 28965 25654 22905 20589 18612
Redemption Rate (34759) (29878) (31179) (29068) (28654) (46427) (41828) (34918) (24810) (24011) (21059) (18652) (16653) (14969) (13532)
Organic (Net Flows) 7278 (12711) (17445) (15289) (15921) (23214) (14066) 8009 9314 9014 7906 7002 6252 5620 5080
Market Appreciation 21211 15031 (8400) 18624 (16274) 5000 5000 5000 5000 5000 5000 5000 5000 5000 5000
x Product VIII Global Value
BoP $1992 $2732 $3553 $2864 $3699 $4240 $4952 $6200 $8010 $10410 $13381 $16500 $19775 $23213 $26824
Inflows 486 450 87 215 426 800 1350 1900 2500 3000 3000 3000 3000 3000 3000
Outflows (242) (337) (176) (147) (302) (300) (350) (400) (500) (550) (550) (550) (550) (550) (550)
8 Net Flows 244 113 (89) 68 125 500 1000 1500 2000 2450 2450 2450 2450 2450 2450
Market 496 708 (600) 768 416 212 248 310 400 521 669 825 989 1161 1341
EoP AuM $2732 $3553 $2864 $3699 $4240 $4952 $6200 $8010 $10410 $13381 $16500 $19775 $23213 $26824 $30615 10633 22988
Average AuM 2362 3143 3208 3282 4105 4596 5576 7105 9210 11895 14940 18137 21494 25019 28720
Average Fee Rate 388165 400000 400000 400000 434081 400007 396007 392047 388126 384245 380403 376599 372833 369104 365413 361759
Sales Rate 24398 16471 2440 7507 11528 18868 27262 30647 31213 28818 22421 18182 15171 12924 11184
Redemption Rate (12149) (12335) (4947) (5133) (8158) (7075) (7068) (6452) (6243) (5283) (4110) (3333) (2781) (2369) (2050)
Organic (Net Flows) 12249 4136 (2507) 2374 3370 11792 20194 24195 24970 23535 18310 14849 12390 10554 9134
Market Appreciation 24900 25915 (16887) 26801 11241 5000 5000 5000 5000 5000 5000 5000 5000 5000 5000
x Product IX All Cap Emerging Markets Other
BoP $1320 $1506 $1744 $1300 $304 $239 $301 $585 $1134 $2763 $4451 $6223 $8083 $10037 $12088
Inflows 64 99 77 264 183 191 492 776 1861 1897 1897 1897 1897 1897 1897
Outflows (67) (119) (337) (1496) (135) (140) (224) (256) (289) (348) (348) (348) (348) (348) (348)
9 Net Flows (3) (20) (259) (1232) 48 51 268 520 1572 1549 1549 1549 1549 1549 1549
Market 189 258 (184) 236 (113) 12 15 29 57 138 223 311 404 502 604
EoP AuM $1506 $1744 $1300 $304 $239 $301 $585 $1134 $2763 $4451 $6223 $8083 $10037 $12088 $14242 (41349) 55508
Average AuM 1413 1625 1522 802 245 270 443 860 1949 3607 5337 7153 9060 11063 13165
Average Fee Rate 393260 270000 270000 270000 257301 274595 302116 358539 409450 443078 453115 453980 452269 449479 446148 442520
Sales Rate 4859 6555 4437 20307 60191 80038 163233 132711 164089 68664 42629 30490 23472 18903 15695
Redemption Rate (5075) (7902) (19316) (115065) (44332) (58794) (74175) (43755) (25477) (12589) (7816) (5590) (4303) (3466) (2878)
Organic (Net Flows) (216) (1347) (14879) (94759) 15859 21244 89058 88956 138613 56075 34813 24900 19168 15437 12818
Market Appreciation 14288 17150 (10562) 18126 (37297) 5000 5000 5000 5000 5000 5000 5000 5000 5000 5000
x Product X New Strategy Launches
BoP ndash ndash ndash ndash ndash ndash ndash ndash ndash ndash ndash ndash ndash ndash ndash
Inflows ndash ndash ndash ndash ndash ndash ndash ndash ndash ndash ndash ndash ndash ndash ndash
Outflows ndash ndash ndash ndash ndash ndash ndash ndash ndash ndash ndash ndash ndash ndash ndash
10 Net Flows ndash ndash ndash ndash ndash ndash ndash ndash ndash ndash ndash ndash ndash ndash ndash
Market ndash ndash ndash ndash ndash ndash ndash ndash ndash ndash ndash ndash ndash ndash ndash
EoP AuM ndash ndash ndash ndash ndash ndash ndash ndash ndash ndash ndash ndash ndash ndash ndash NM NM
Average AuM ndash ndash ndash ndash ndash ndash ndash ndash ndash ndash ndash ndash ndash ndash
Average Fee Rate 000 000 000 000 000 000 000 000 000 000 000 000 000 000 000
Sales Rate 00 00 00 00 00 00 00 00 00 00 00 00 00 00 00
Redemption Rate 00 00 00 00 00 00 00 00 00 00 00 00 00 00 00
Organic (Net Flows) 00 00 00 00 00 00 00 00 00 00 00 00 00 00 00
Market Appreciation 00 00 00 00 00 00 00 00 00 00 00 00 00 00 00
x 19-24
US$m Dec-YE 2019E 2020E 2021E 2022E 2023E 2024E 2025E CAGR
Consolidated AUM
BoP $ 48994 $ 50865 $ 41260 $ 40764 $ 42586 $ 46745 $ 53178
Inflows 4794 6151 7118 8789 10691 12773 15222
Outflows (12788) (11568) (9454) (8774) (8421) (8423) (8934)
Net Flows (7994) (5417) (2336) 14 2271 4351 6288
Market 9864 (4188) 1840 1808 1888 2081 2385
EoP AuM $ 50865 $ 41260 $ 40764 $ 42586 $ 46745 $ 53178 $ 61851 893
Organic Growth (16316) (10650) (5662) 35 5332 9307 11825
Selected Strategies
Large Cap Value Diversified Large Cap Value
BoP $ 20178 $ 22861 $ 17717 $ 17174 $ 17297 $ 17772 $ 18530
Inflows 1211 2761 2000 2500 2750 3000 3250
Outflows (3515) (4859) (3429) (3236) (3140) (3130) (3204)
Net Flows (2304) (2097) (1429) (736) (390) (130) 46
Market 4987 (3046) 886 859 865 889 927
EoP AuM $ 22861 $ 17717 $ 17174 $ 17297 $ 17772 $ 18530 $ 19503 (4113)
Organic Growth (11418) (9174) (8066) (4285) (2255) (731) 248
Global Value
BoP $ 2864 $ 3699 $ 4240 $ 4952 $ 6200 $ 8010 $ 10410
Inflows 215 426 800 1350 1900 2500 3000
Outflows (147) (302) (300) (350) (400) (500) (550)
Net Flows 68 125 500 1000 1500 2000 2450
Market 768 416 212 248 310 400 521
EoP AuM $ 3699 $ 4240 $ 4952 $ 6200 $ 8010 $ 10410 $ 13381 22988
Organic Growth 2374 3370 11792 20194 24195 24970 23535
All Fixed Income
BoP $ 11403 $ 11468 $ 11163 $ 11498 $ 12042 $ 12804 $ 13689
Inflows 2100 1691 2750 2965 3240 3437 3916
Outflows (3542) (3198) (2750) (2765) (2840) (2937) (3132)
Net Flows (1442) (1506) 0 200 400 500 784
Market 1507 1201 335 345 361 384 411
EoP AuM $ 11468 $ 11163 $ 11498 $ 12042 $ 12804 $ 13689 $ 14883 3604
Organic Growth (12649) (13136) 00 1738 3326 3909 5725
Other
BoP $ 14549 $ 12837 $ 8140 $ 7140 $ 7047 $ 8160 $ 10548
Inflows 1268 1272 1568 1974 2801 3836 5056
Outflows (5584) (3209) (2975) (2423) (2041) (1856) (2048)
Net Flows (4316) (1938) (1407) (449) 760 1980 3008
Market 2603 (2759) 407 357 352 408 527
EoP AuM $ 12837 $ 8140 $ 7140 $ 7047 $ 8160 $ 10548 $ 14084 (3851)
Organic Growth (29662) (15097) (17288) (6295) 10786 24269 28521
US$m Dec-YE 2016 2017 2018 2019E 2020E 2021E 2022E 2023E 2024E 2025E
All Equity Products
BoP $44127 $47745 $48633 $37591 $39397 $30098 $29266 $30544 $33941 $39489
Inflows 6026 4832 2906 2694 4459 4368 5824 7451 9336 11306
Outflows (8446) (11295) (9942) (9246) (8370) (6704) (6009) (5581) (5486) (5802)
Net Flows (2421) (6463) (7035) (6552) (3911) (2336) (185) 1870 3850 5504
Market 6039 7351 (4006) 8357 (5389) 1505 1463 1527 1697 1974
EoP AuM $47745 $48633 $37591 $39397 $30098 $29266 $30544 $33941 $39489 $46968
Average AuM 45936 48189 43112 38494 33801 29682 29905 32243 36715 43228
Average Fee Rate 2872 2933 3099 2943 2991 2995 3014 3045 3101 3176
Sales Rate 13655 10120 5976 7167 11319 14512 19899 24395 27506 28632
Redemption Rate (19141) (23657) (20442) (24596) (21245) (22274) (20532) (18273) (16162) (14692)
Organic (Net Flows) (5486) (13537) (14466) (17428) (9926) (7762) (634) 6123 11344 13939
Market Appreciation 13687 15395 (8237) 22232 (13678) 5000 5000 5000 5000 5000
All Fixed Income Products
BoP $12345 $12308 $11699 $11403 $11468 $11163 $11498 $12042 $12804 $13689
Inflows 950 993 1705 2100 1691 2750 2965 3240 3437 3916
Outflows (1831) (2425) (1645) (3542) (3198) (2750) (2765) (2840) (2937) (3132)
Net Flows (881) (1432) 60 (1442) (1506) ndash 200 400 500 784
Market 844 823 (356) 1507 1201 335 345 361 384 411
EoP AuM $12308 $11699 $11403 $11468 $11163 $11498 $12042 $12804 $13689 $14883
Average AuM 12327 12004 11551 11435 11298 11330 11770 12423 13246 14286
Average Fee Rate 2120 2100 1800 1849 1800 1800 1800 1800 1800 1800
Sales Rate 7695 8068 14574 18414 14746 24640 25789 26906 26846 28605
Redemption Rate (14832) (19703) (14061) (31063) (27882) (24640) (24050) (23580) (22938) (22880)
Organic (Net Flows) (7136) (11635) 513 (12649) (13136) 00 1738 3326 3909 5725
Market Appreciation 6836 6687 (3043) 13217 10475 3000 3000 3000 3000 3000
Project Monet
AUM and Revenue Forecast
CY20 Jan Feb Mar Apr May Jun Jul Aug Sep Oct Nov Dec
Opening 3616067201 3641550815 3667034428 3692518041 3718001655 3743485268 3768968881 3794452495 3819936108 3845419721 3870903335 3896386948
Netflows per month 10416667 10416667 10416667 10416667 10416667 10416667 10416667 10416667 10416667 10416667 10416667 10416667
Market movement per month 15066947 15066947 15066947 15066947 15066947 15066947 15066947 15066947 15066947 15066947 15066947 15066947
Closing 3641550815 3667034428 3692518041 3718001655 3743485268 3768968881 3794452495 3819936108 3845419721 3870903335 3896386948 3921870561
CY21 Jan Feb Mar Apr May Jun Jul Aug Sep Oct Nov Dec
Opening 3921870561 3979878355 4037886149 4095893943 4153901737 4211909531 4269917325 4327925119 4385932913 4443940707 4501948501 4559956295
Netflows per month 41666667 41666667 41666667 41666667 41666667 41666667 41666667 41666667 41666667 41666667 41666667 41666667
Market movement per month 16341127 16341127 16341127 16341127 16341127 16341127 16341127 16341127 16341127 16341127 16341127 16341127 365 365 366 366 366 366 365 365 365 365 365 365 365 365 365 365 365 365 366 366 366 366 365 365 365 365 365 365 365 365 365 365 365 365 366 366 366 366 365 365 365 365
Closing 3979878355 4037886149 4095893943 4153901737 4211909531 4269917325 4327925119 4385932913 4443940707 4501948501 4559956295 4617964089 92 92 91 91 92 92 90 91 92 92 90 91 92 92 90 91 92 92 91 91 92 92 90 91 92 92 90 91 92 92 90 91 92 92 91 91 92 92 90 91 92 92
Dec Year End FY19 FY19 FY20 FY20 FY20 FY20 FY21 FY21 FY21 FY21 FY22 FY22 FY22 FY22 FY23 FY23 FY23 FY23 FY24 FY24 FY24 FY24 FY25 FY25 FY25 FY25 FY26 FY26 FY26 FY26 FY27 FY27 FY27 FY27 FY28 FY28 FY28 FY28 FY29 FY29 FY29 FY29
Jun Year End FY20 FY20 FY20 FY20 FY21 FY21 FY21 FY21 FY22 FY22 FY22 FY22 FY23 FY23 FY23 FY23 FY24 FY24 FY24 FY24 FY25 FY25 FY25 FY25 FY26 FY26 FY26 FY26 FY27 FY27 FY27 FY27 FY28 FY28 FY28 FY28 FY29 FY29 FY29 FY29 FY30 FY30
USD $M FY16A FY17A FY18A FY19 YTD FY19 FY20 FY21 FY22 FY23 FY24 FY25 FY26 FY27 FY28 FY29 Qtr End Sep 19 Dec 19 Mar 20 Jun 20 Sep 20 Dec 20 Mar 21 Jun 21 Sep 21 Dec 21 Mar 22 Jun 22 Sep 22 Dec 22 Mar 23 Jun 23 Sep 23 Dec 23 Mar 24 Jun 24 Sep 24 Dec 24 Mar 25 Jun 25 Sep 25 Dec 25 Mar 26 Jun 26 Sep 26 Dec 26 Mar 27 Jun 27 Sep 27 Dec 27 Mar 28 Jun 28 Sep 28 Dec 28 Mar 29 Jun 29 Sep 29 Dec 29
Opening AUM
Direct SMA 1528797319 1575427773 1797848641 1738284432 1738284432 2153693764 2273878452 2437572375 2659450993 2947423543 3289794720 3554284456 3831998679 4123598613 4429778544 2017000000 2156196745 2153693764 2183249399 2213129396 2243337738 2273878452 2314284021 2355032055 2396126754 2437572375 2492486834 2547768411 2603421611 2659450993 2730838399 2802626339 2874819729 2947423543 3032345016 3117710393 3203525123 3289794720 3355167852 3421036453 3487406602 3554284456 3622903468 3692057783 3761753970 3831998679 3904025865 3976630180 4049818706 4123598613 4199204382 4275431196 4352286679 4429778544 4509141824 4589172264 4669878050
Mutual Fund Sub-Advisory 1791083537 2306453783 3008722745 302621868 302621868 3626818148 4183159056 5892317008 9186932859 1429627950 2086109348 2490414815 2914935556 3360682334 3828716450 360000000 3674702991 3626818148 3765077311 390388270 404324102 4183159056 4609495764 5036462489 5464066961 5892317008 6714628904 7537828228 8361925872 9186932859 1046217705 1173880487 1301683329 1429627950 1593422680 1757432722 1921660720 2086109348 2186710571 2287625978 2388859425 2490414815 2595977770 2701915800 2808233509 2914935556 3025708328 3136920113 3248576296 3360682334 3476925415 3593674641 3710936224 3828716450 3950703356 4073266896 4196414147
Model Platform 2061269864 2577491933 3361828801 3572645596 3572645596 5321875769 6212969557 9023618035 1447479894 2294853888 3384596583 4053826412 4756517733 5494343619 6269060800 514000000 5168441566 5321875769 5543437076 5765799899 5988974073 6212969557 6914216576 7616399316 8319529261 9023618035 1038435799 1174645697 1310993166 1447479894 1658993706 1870725521 2082678012 2294853888 2566766873 2839025481 3111633953 3384596583 3551133146 3718179455 3885741766 4053826412 4228575920 4403935966 4579914042 4756517733 4939890833 5123980302 5308794931 5494343619 5686771492 5880026856 6074119865 6269060800 6470996184 6673875737 6877711046
Total Opening AUM 1914032659 2063822345 2434903795 2398170860 2398170860 3048563155 3313491313 3929165879 5025624173 6671905382 8760500651 10098525683 11503451967 12978624566 14527555794 2891000000 3040511201 3048563155 3114100837 3180097656 3246559247 3313491313 3466655255 3620318235 3774486376 3929165879 4202385524 4476196931 4750607364 5025624173 5436049811 5847232347 6259181069 6671905382 7192534568 7714168596 8236819796 8760500651 9093011568 9426841885 9762007793 10098525683 10447457158 10797909548 11149901520 11503451967 11869625027 12237530595 12607189934 12978624566 13362901289 13749132693 14137342768 14527555794 14930841364 15336314897 15744003243
Mutual Fund Advisory 4249590181 4047809474 5155680874 4749310543 4749310543 5675040458 6083792481 6887982105 823238121 1019400027 1265370028 1428638530 1600070456 1780073979 1969077678 579000000 575978094 5675040458 5775935885 5877686017 5980301343 6083792481 6283454209 6484032202 6685537707 6887982105 7222513036 7558081351 789469978 823238121 8720910922 9210680495 9701705143 1019400027 1080660343 1142074189 1203643448 1265370028 1305898946 1346618438 1387530844 1428638530 1471171117 1513918868 1556884423 1600070456 1644706896 1689584319 1734705682 1780073979 1826919464 1874033042 1921418004 1969077678 2018242661 2067704202 2117465941
Total Opening Assets 2338991677 2468603292 2950471883 2873101914 2873101914 3616067201 3921870561 4617964089 5848862294 7691305409 10025870679 11527164213 13103522424 14758698545 16496633472 3470000000 3616489295 3616067201 3691694426 3767866258 3844589381 3921870561 4095000676 4268721455 4443040147 4617964089 4924636827 5232005066 5540077342 5848862294 6308140903 6768300396 7229351584 7691305409 8273194912 8856242785 9440463244 10025870679 10398910514 10773460323 11149538637 11527164213 11918628275 12311828416 12706785944 13103522424 13514331923 13927114914 14341895615 14758698545 15189820753 15623165736 16058760771 16496633472 16949084025 17404019099 17861469184
Net Flows
Direct SMA -7398585 4115834 34000000 116000000 1546666667 12500000 50000000 100000000 155000000 195000000 100000000 100000000 100000000 100000000 100000000 10000000 3866666667 3125000 3125000 3125000 3125000 12500000 12500000 12500000 12500000 25000000 25000000 25000000 25000000 38750000 38750000 38750000 38750000 48750000 48750000 48750000 48750000 25000000 25000000 25000000 25000000 25000000 25000000 25000000 25000000 25000000 25000000 25000000 25000000 25000000 25000000 25000000 25000000 25000000 25000000 25000000 25000000
Mutual Fund Sub-Advisory 0 0 -33000000 11000000 1466666667 37500000 150000000 300000000 465000000 585000000 300000000 300000000 300000000 300000000 300000000 11000000 3666666667 9375000 9375000 9375000 9375000 37500000 37500000 37500000 37500000 75000000 75000000 75000000 75000000 116250000 116250000 116250000 116250000 146250000 146250000 146250000 146250000 75000000 75000000 75000000 75000000 75000000 75000000 75000000 75000000 75000000 75000000 75000000 75000000 75000000 75000000 75000000 75000000 75000000 75000000 75000000 75000000
Model Platform 2974586228 5228789848 52000000 91000000 1213333333 62500000 250000000 500000000 775000000 975000000 500000000 500000000 500000000 500000000 500000000 28000000 3033333333 15625000 15625000 15625000 15625000 62500000 62500000 62500000 62500000 125000000 125000000 125000000 125000000 193750000 193750000 193750000 193750000 243750000 243750000 243750000 243750000 125000000 125000000 125000000 125000000 125000000 125000000 125000000 125000000 125000000 125000000 125000000 125000000 125000000 125000000 125000000 125000000 125000000 125000000 125000000 125000000
2900600378 5640373248 53000000 218000000 2906666667 112500000 450000000 900000000 1395000000 1755000000 900000000 900000000 900000000 900000000 900000000 49000000 7266666667 28125000 28125000 28125000 28125000 112500000 112500000 112500000 112500000 225000000 225000000 225000000 225000000 348750000 348750000 348750000 348750000 438750000 438750000 438750000 438750000 225000000 225000000 225000000 225000000 225000000 225000000 225000000 225000000 225000000 225000000 225000000 225000000 225000000 225000000 225000000 225000000 225000000 225000000 225000000 225000000
Mutual Fund Advisory 27154876 2684197014 7000000 16000000 2133333333 12500000 50000000 100000000 155000000 195000000 100000000 100000000 100000000 100000000 100000000 7000000 5333333333 3125000 3125000 3125000 3125000 12500000 12500000 12500000 12500000 25000000 25000000 25000000 25000000 38750000 38750000 38750000 38750000 48750000 48750000 48750000 48750000 25000000 25000000 25000000 25000000 25000000 25000000 25000000 25000000 25000000 25000000 25000000 25000000 25000000 25000000 25000000 25000000 25000000 25000000 25000000 25000000
Total Net Flows 2927755254 8324570262 60000000 234000000 312000000 125000000 500000000 1000000000 1550000000 1950000000 1000000000 1000000000 1000000000 1000000000 1000000000 56000000 78000000 31250000 31250000 31250000 31250000 125000000 125000000 125000000 125000000 250000000 250000000 250000000 250000000 387500000 387500000 387500000 387500000 487500000 487500000 487500000 487500000 250000000 250000000 250000000 250000000 250000000 250000000 250000000 250000000 250000000 250000000 250000000 250000000 250000000 250000000 250000000 250000000 250000000 250000000 250000000 250000000
Market
Direct SMA 4737031284 218305034 -9356420859 3019123127 2607426648 1076846882 1136939226 1218786187 1329725497 1473711771 164489736 1777142228 1915999339 2061799306 2214889272 129196745 -4116964789 2643063476 267549977 2708334131 2741571442 2790556943 2824803312 285946996 2894562046 2991445962 3028157688 3065319949 3102938274 3263740604 3303793994 3344338928 338538144 3617147268 3661537747 3706472997 3751959702 4037313203 4086860057 4137014962 4187785379 4361901207 4415431481 4469618692 45244709 4702718612 4760431477 4818852608 4877990697 5060576887 5122681473 5185548221 5249186484 5436328075 5503043968 5570578614 563894206
Mutual Fund Sub-Advisory 5153702466 7022689611 3474959351 538484311 4539328019 1813409074 2091579528 2946158504 4593466429 7148139751 1043054674 1245207408 1457467778 1680341167 1914358225 -352970094 -8455150906 4450916255 4505538942 4560831972 4616803572 5133670858 5196672471 5260447254 5325004695 7231189566 7319932419 7409764346 7500698711 1127441937 1141278169 1155284202 1169462121 1754472935 1776004238 1797799779 1819862799 2560122296 2591540717 2623344712 2655539013 3056295444 3093803018 3131770894 317020472 3577277249 3621178434 3665618384 3710603712 4124308144 417492262 4226158249 4278022654 4698690584 4756354016 4814725108 4873812543
Model Platform 2187634464 2614578824 -3091832044 6857959699 5358968394 2660937884 3106484779 4511809018 7237399468 1147426944 1692298291 2026913206 2378258866 274717181 313453040 -251558434 -1498991305 6531130704 6611282271 6692417477 6774548393 7624701891 771827402 7812994488 7908877388 1107399559 1120989826 1134746876 1148672756 1776381259 1798181426 182024913 1842587654 281629849 2850860765 2885847197 292126299 4153656271 4204630915 4256231131 4308464597 4974950806 5036004569 5097807597 5160369087 5837310068 5908946906 5981462887 6054868802 6742787293 6825536359 6909300941 6994093502 7693538379 7787955285 7883530898 7980279438
1207836821 3146777183 -8973293552 4243403408 359725629 1524281578 1656745657 1964582939 2512812086 3335952691 4380250325 5049262842 5751725984 6489312283 7263777897 1005112007 -6461471184 3741268172 3787181892 3833659076 3880706639 4066394218 4116297961 4166814134 4217950254 4821964478 4881140756 494104326 5001680901 61675638 6243253589 6319872261 6397431215 8187918693 8288402751 8390119972 8493085492 1075109177 1088303169 110165908 1115178899 1239314746 1254523907 1269919718 1285504471 1411730593 1429055682 1446593388 1464346321 1592767232 1612314045 1632100741 1652130264 1782855704 1804735327 1826883462 1849303404
Mutual Fund Advisory -2044961947 8394516992 -4763703311 8504703962 7123965815 2837520229 3041896241 3443991053 4116190605 5097000135 6326850142 7143192649 8000352282 8900369896 9845388391 -1002190605 -1380738147 696454269 705001319 7136532605 7224113806 7466172754 7557799377 7650550463 7744439811 8453093114 8556831454 8661842896 8768143062 1010297121 1022695724 1035246486 1047951274 1251031611 1266384564 1281925932 1297658028 1552891763 1571949215 1591240544 1610768621 1753258695 1774775097 1796555553 1818603304 1963643974 1987742274 2012136313 2036829721 2184548517 2211357809 223849611 2265967459 2416498288 2446154121 2476173898 2506562084
Total Market 1003340627 3986228883 -1373699686 5093873804 4309652871 1808033601 1960935281 2308982045 2924431147 3845652704 501293534 5763582106 6551761212 7379349272 8248316736 9048929462 -7842209331 4437722441 4492183211 4547312336 4603118019 4813011493 4872077898 493186918 4992394235 5667273789 5736823902 5807227549 5878495207 7177860921 7265949313 7355118747 7445382488 9438950304 9554787315 9672045905 9790743519 1230398353 124549809 1260783135 1276255761 1414640615 1432001417 1449575274 1467364801 160809499 1627829909 1647807019 1668029293 1811222084 1833449826 1855950352 187872701 2024505533 2049350739 2074500852 2099959613
4 16 -5 15 5 5 5 5 5
Closing AUM
Direct SMA 1575427773 1797848641 1738284432 2156196745 2153693764 2273878452 2437572375 2659450993 2947423543 3289794720 3554284456 3831998679 4123598613 4429778544 4751267471 2156196745 2153693764 2183249399 2213129396 2243337738 2273878452 2314284021 2355032055 2396126754 2437572375 2492486834 2547768411 2603421611 2659450993 2730838399 2802626339 2874819729 2947423543 3032345016 3117710393 3203525123 3289794720 3355167852 3421036453 3487406602 3554284456 3622903468 3692057783 3761753970 3831998679 3904025865 3976630180 4049818706 4123598613 4199204382 4275431196 4352286679 4429778544 4509141824 4589172264 4669878050 4751267471
Mutual Fund Sub-Advisory 2306453783 3008722745 302621868 3674702991 3626818148 4183159056 5892317008 9186932859 1429627950 2086109348 2490414815 2914935556 3360682334 3828716450 4320152273 3674702991 3626818148 3765077311 390388270 404324102 4183159056 4609495764 5036462489 5464066961 5892317008 6714628904 7537828228 8361925872 9186932859 1046217705 1173880487 1301683329 1429627950 1593422680 1757432722 1921660720 2086109348 2186710571 2287625978 2388859425 2490414815 2595977770 2701915800 2808233509 2914935556 3025708328 3136920113 3248576296 3360682334 3476925415 3593674641 3710936224 3828716450 3950703356 4073266896 4196414147 4320152273
Model Platform 2577491933 3361828801 3572645596 5168441566 5321875769 6212969557 9023618035 1447479894 2294853888 3384596583 4053826412 4756517733 5494343619 6269060800 7082513840 5168441566 5321875769 5543437076 5765799899 5988974073 6212969557 6914216576 7616399316 8319529261 9023618035 1038435799 1174645697 1310993166 1447479894 1658993706 1870725521 2082678012 2294853888 2566766873 2839025481 3111633953 3384596583 3551133146 3718179455 3885741766 4053826412 4228575920 4403935966 4579914042 4756517733 4939890833 5123980302 5308794931 5494343619 5686771492 5880026856 6074119865 6269060800 6470996184 6673875737 6877711046 7082513840
Total Closing AUM 2063822345 2434903795 2398170860 3040511201 3048563155 3313491313 3929165879 5025624173 6671905382 8760500651 10098525683 11503451967 12978624566 14527555794 16153933584 3040511201 3048563155 3114100837 3180097656 3246559247 3313491313 3466655255 3620318235 3774486376 3929165879 4202385524 4476196931 4750607364 5025624173 5436049811 5847232347 6259181069 6671905382 7192534568 7714168596 8236819796 8760500651 9093011568 9426841885 9762007793 10098525683 10447457158 10797909548 11149901520 11503451967 11869625027 12237530595 12607189934 12978624566 13362901289 13749132693 14137342768 14527555794 14930841364 15336314897 15744003243 16153933584
Mutual Fund Advisory 4047809474 5155680874 4749310543 575978094 5675040458 6083792481 6887982105 823238121 1019400027 1265370028 1428638530 1600070456 1780073979 1969077678 2167531562 575978094 5675040458 5775935885 5877686017 5980301343 6083792481 6283454209 6484032202 6685537707 6887982105 7222513036 7558081351 789469978 823238121 8720910922 9210680495 9701705143 1019400027 1080660343 1142074189 1203643448 1265370028 1305898946 1346618438 1387530844 1428638530 1471171117 1513918868 1556884423 1600070456 1644706896 1689584319 1734705682 1780073979 1826919464 1874033042 1921418004 1969077678 2018242661 2067704202 2117465941 2167531562
Total Closing Assets 2468603292 2950471883 2873101914 3616489295 3616067201 3921870561 4617964089 5848862294 7691305409 10025870679 11527164213 13103522424 14758698545 16496633472 18321465146 3616489295 3616067201 3691694426 3767866258 3844589381 3921870561 4095000676 4268721455 4443040147 4617964089 4924636827 5232005066 5540077342 5848862294 6308140903 6768300396 7229351584 7691305409 8273194912 8856242785 9440463244 10025870679 10398910514 10773460323 11149538637 11527164213 11918628275 12311828416 12706785944 13103522424 13514331923 13927114914 14341895615 14758698545 15189820753 15623165736 16058760771 16496633472 16949084025 17404019099 17861469184 18321465146
Average AUM
Direct SMA 1552112546 1686638207 1768066537 1947240589 1945989098 2213786108 2355725413 2548511684 2803437268 3118609132 3422039588 3693141568 3977798646 4276688578 4590523007 2086598373 2154945254 2168471581 2198189397 2228233567 2258608095 2294081237 2334658038 2375579404 2416849564 2465029604 2520127623 2575595011 2631436302 2695144696 2766732369 2838723034 2911121636 2989884279 3075027704 3160617758 3246659922 3322481286 3388102152 3454221528 3520845529 3588593962 3657480626 3726905876 3796876324 3868012272 3940328022 4013224443 4086708659 4161401497 4237317789 4313858938 4391032611 4469460184 4549157044 4629525157 4710572760
Mutual Fund Sub-Advisory 204876866 2657588264 3017470712 3350460835 3326518414 3904988602 5037738032 7539624934 1174160618 1757868649 2288262081 2702675185 3137808945 3594699392 4074434362 3637351495 3650760569 3695947729 3834480005 397356186 4113200038 439632741 4822979127 5250264725 5678191985 6303472956 7126228566 794987705 8774429365 9824554956 1110049096 1237781908 1365655640 1511525315 1675427701 1839546721 2003885034 2136409959 2237168274 2338242701 2439637120 2543196292 2648946785 2755074654 2861584532 2970321942 3081314220 3192748205 3304629315 3418803874 3535300028 3652305433 3769826337 3889709903 4011985126 4134840522 4258283210
Model Platform 2319380899 2969660367 3467237198 4370543581 4447260682 5767422663 7618293796 1174920849 1871166891 2839725236 3719211497 4405172072 5125430676 5881702210 6675787320 5154220783 5245158667 5432656422 5654618487 5877386986 6100971815 6563593067 7265307946 7967964289 8671573648 9703988013 1106540748 1242819432 1379236530 1553236800 1764859613 1976701766 2188765950 2430810381 2702896177 2975329717 3248115268 3467864864 3634656300 3801960610 3969784089 4141201166 4316255943 4491925004 4668215887 4848204283 5031935568 5216387617 5401569275 5590557556 5783399174 5977073360 6171590333 6370028492 6572435960 6775793391 6980112443
Total Average AUM 1988927502 2249363070 2416537328 2719341030 2723367008 3181027234 3621328596 4477395026 5848764777 7716203016 9429513167 10800988825 12241038266 13753090180 15340744689 2965755600 3044537178 3081331996 3147099247 3213328452 3280025280 3390073284 3543486745 3697402306 3851826128 4065775701 4339291227 4613402148 4888115768 5230836992 5641641079 6053206708 6465543225 6932219975 7453351582 7975494196 8498660223 8926756109 9259926727 9594424839 9930266738 10272991420 10622683353 10973905534 11326676744 11686538497 12053577811 12422360264 12792907250 13170762927 13556016991 13943237730 14332449281 14729198579 15133578131 15540159070 15948968413
Mutual Fund Advisory 4148699827 4601745174 4952495709 5254545741 5212175501 587941647 6485887293 7560181658 9213190741 1142385028 1347004279 1514354493 1690072218 1874575829 2068304620 577489047 5717410699 5725488172 5826810951 592899368 6032046912 6183623345 6383743205 6584784955 6786759906 7055247571 7390297193 7726390565 8063540495 8476646066 8965795709 9456192819 9947852707 1050030185 1111367266 1172858818 1234506738 1285634487 1326258692 1367074641 1408084687 1449904823 1492544992 1535401646 1578477440 1622388676 1667145607 1712145000 1757389831 1803496722 1850476253 1897725523 1945247841 1993660170 2042973432 2092585072 2142498752
Total Average Assets 2403797484 2709537587 2911786898 3244795604 3244584558 3768968881 4269917325 5233413192 6770083851 8858588044 10776517446 12315343318 13931110484 15627666008 17409049309 3543244647 3616278248 3653880814 3729780342 3806227820 3883229971 4008435619 4181861066 4355880801 4530502118 4771300458 5078320947 5386041204 5694469818 6078501599 6538220650 6998825990 7460328496 7982250160 8564718848 9148353014 9733166961 10212390597 10586185419 10961499480 11338351425 11722896244 12115228345 12509307180 12905154184 13308927173 13720723418 14134505265 14550297080 14974259649 15406493245 15840963253 16277697122 16722858749 17176551562 17632744142 18091467165
Revenue
Direct SMA 967584842 1009302324 1088161176 84296243 1166331332 1321678018 1406418842 1521516401 1673712469 1861876864 2025921188 2167953695 2315164542 2467741481 2625878095 298126592 3242807834 3218874549 3262987611 3343932201 3389515556 3377135196 3475056056 3574822835 3636927057 3628789645 3751120984 3875810609 3959841782 3967543898 4118183442 4271771302 438071827 443817779 4564564507 4743170399 4872294726 4850088973 5000835179 515445398 5253871562 5194311774 5352844268 5514389442 5617918834 5551068097 5717681662 5887453341 5995255659 5970242348 6079157255 6256979271 6368914799 630401314 6487716286 667488524 6791740302
Mutual Fund Sub-Advisory 72003914 92270491 107529508 88204264 1169344655 1353164752 1720498745 2537250225 3892601642 5739829184 7357267719 855456357 9774967526 1101854716 1228531902 31028079 3234676974 3184322411 3303677842 3461127726 3582758038 370218787 4106602719 4519547391 4887916917 5230498678 5978907485 6743244902 7442646687 8031099063 917493861 1034311956 1141165457 1227123518 1360186769 1509837166 1644720445 1693733332 1793320757 1894939488 1977110722 1984876685 2090382521 2198023534 228299808 2281613065 2393168857 2506966086 2594815841 2605531037 2694314821 281407448 2904623473 2891917973 3015969567 3142482294 3236298842
Model Platform 66301353 8952508 12094222 106795984 1446968808 1847661993 2402518959 3646505672 5713829182 8529450261 1098513059 1279093759 1462602201 1649004707 1838256914 38900674 4301502457 432726301 4504062012 4732948453 4912997082 5103879344 5712308597 6333611907 6892900134 7426226301 8562177412 972235066 1078951684 1169504898 1343610599 1521426028 1684647397 1815332193 2018526201 2246397266 2452352496 2525609246 26764937 2830459364 2955399516 2964937037 3124605693 3287509089 3416531252 3411351059 3579970583 3751981401 3885176668 389703488 4031459846 4212250506 434933335 4325085882 4512098863 4702825166 484463539
Investment management fees 1105890109 1191097895 1316632904 1037962678 1427962678 1641760693 1818720613 2139891991 2634355551 3288804808 3860161019 4302503811 4755263495 5218600904 5692666911 368055345 3996425778 3970033091 4043761596 4163339819 4239091068 4257741917 4456947188 4660138765 4815008762 4894462143 5205229474 5522370166 5783058134 5940158702 6379287903 6827509286 7206531124 74806335 7943277477 8499404831 8969367668 9069431551 9470649637 9879852832 101863818 101441255 1056783248 1099992206 1131744817 1124403222 116908211 1214640083 1247524817 1247280826 1280493192 1328330426 1362287162 13521017 1401578472 145201927 1487267453
Mutual fund advisory fees 383783079 416750196 46718891 351703617 4717036171 5343249501 5861984443 6795137325 8234806004 1015358771 1190490587 1330823953 1476795399 1628642898 1786614129 122292812 131688667 1293731218 1316626112 1354437466 1377979262 1378059397 1438464672 1500071028 1546082671 1563608094 1656061414 1750401302 1826782074 186817263 199793188 2130367814 2241132942 2320433427 245598059 2620351194 275808235 2801716252 2922360314 3045398858 3136755938 3141826497 327016012 3401026557 3496442581 3495583005 3631927145 3770948252 387059864 3895816757 3997299418 4144412717 4248195954 4246362243 4399745025 4556111542 4664786834
Total Revenue 1489673188 1607848091 1783821814 1389666295 1899666295 2176085643 2404919057 2819405723 3457836152 430416358 5050651606 5633327764 6232058894 6847243803 747928104 490348157 5313312447 5263764309 5360387708 5517777285 561707033 5635801315 589541186 6160209793 6361091433 6458070236 6861290888 7272771467 7609840208 7808331332 8377219783 89578771 9447664066 9801066928 1039925807 1111975603 1172745002 118711478 1239300995 1292525169 1332313774 1328595199 138379926 1440094862 1481389075 1473961523 1532274825 1591734908 1634584681 1636862502 1680223134 1742771697 1787106758 1776737924 1841552974 1907630424 1953746137
YoY Growth
Investment management fees 77 105 85 150 108 177 231 248 174 115 105 97 91 150 108 177 231 248 174 115 105 97 91
Mutual fund advisory fees 86 121 10 133 97 159 212 233 172 118 110 103 97 133 97 159 212 233 172 118 110 103 97
Margin
Direct SMA 062 060 062 058 060 060 060 060 060 060 059 059 058 058 057 057 060 060 060 060 060 060 060 060 060 060 060 060 060 060 060 060 060 060 060 060 060 059 059 059 059 059 059 059 059 058 058 058 058 058 058 058 058 057 057 057 057
Mutual Fund Sub-Advisory 035 035 036 035 035 035 034 034 033 033 032 032 031 031 030 034 035 035 035 035 035 034 034 034 034 034 034 034 034 033 033 033 033 033 033 033 033 032 032 032 032 032 032 032 032 031 031 031 031 031 031 031 031 030 030 030 030
Model Platform 029 030 035 033 033 032 032 031 031 030 030 029 029 028 028 030 033 032 032 032 032 032 032 032 032 031 031 031 031 031 031 031 031 030 030 030 030 030 030 030 030 029 029 029 029 029 029 029 029 028 028 028 028 028 028 028 028
Investment management fees 056 053 054 051 052 052 050 048 045 043 041 040 039 038 037 049 052 052 052 052 051 051 050 050 050 049 048 047 047 046 045 045 044 043 043 042 042 041 041 041 041 040 040 040 040 039 039 039 039 038 038 038 038 037 037 037 037
Mutual fund advisory fees 093 091 094 089 091 091 090 090 089 089 088 088 087 087 086 084 091 091 091 091 091 090 090 090 090 090 090 090 090 089 089 089 089 089 089 089 089 088 088 088 088 088 088 088 088 087 087 087 087 087 087 087 087 086 086 086 086
Total Revenue 062 059 061 057 059 058 056 054 051 049 047 046 045 044 043 055 058 058 058 058 058 057 057 056 056 055 054 054 053 052 051 051 050 049 049 048 048 047 047 047 047 046 046 046 046 045 045 045 045 044 044 044 044 043 043 043 043
Check 000 000 000 000 000 000 000 000 000 000
Monet Revenue Forecast Implied Net Flows and AUM
Total Revenue 1489673188 1607848091 1783821814 1389666295 1899666295 2089632925 2298596217 2528455839 2781301423 3059431565 3365374721 3701912193 4072103413 4479313754 0 FY20 FY21 FY22 FY23 FY24 FY25 FY26 FY27 FY28 FY29
Average AUM 2403797484 2709537587 2911786898 3244795604 3244584558 3619233228 4081141850 4693348684 5445499156 6296750432 7180661473 8092964143 9102757775 10223269583 0 2175899963 240525144 282019728 3459109228 4304753104 5051254718 5633878397 6232555936 6846964091 7479667459
Opening 2338991677 2468603292 2950471883 2873101914 2873101914 3616067201 3622399256 4539884445 4846812923 6044185389 6549315475 7812007470 8373920815 9831594734 10614944432 -6646043368 -7241280184 -830250944 -9942275681 -1213771062 -1421917676 -1593211272 -1773536376 -1963155344 -2163155617
Closing 2468603292 2950471883 2873101914 3616489295 3616067201 3622399256 4539884445 4846812923 6044185389 6549315475 7812007470 8373920815 9831594734 10614944432 -10614944432
Market 1003340627 3986228883 -1373699686 5093873804 4309652871 1808033601 1811199628 2269942222 2423406461 3022092695 3274657737 3906003735 4186960408 4915797367 5307472216
Flows 2927755254 8324570262 60000000 234000000 312000000 -1744713057 7363652265 799342557 9550318203 2029208161 9352262218 1713129715 1038977878 2917699617 -21760636086
Check 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0
20 -3 26 0 25 7 25 8
13 7 11 12 13 15 16 16
Select Month Apr
PAMI Performance Actual Model Variance Actual Model Variance FlowsACTUALS Month Rate USD AUD USD YTD AUD YTD FlowsMODEL Month Rate USD AUD USD YTD AUD YTD
DashBoard Apr 2021 US$m US$m US$m AUD$m AUD$m AUD$m Barrow Nov 07393 (24006459) (32471877) (24006459) (32471877) Barrow Nov 06863 (21066081660) (306951503) (210660817) (306951503)
AUM - Barrow Hanley 50646 41095 9551 65556 59879 5677 Dec 07702 (519887954) (675003836) (543894413) (707475713) Dec 06863 (45141603558) (657753221) (662076852) (964704724)
AUM - Trillium 5407 4154 1254 6999 6109 891 Jan 07645 (477956347) (625188158) (1021850760) (1332663871) Jan 06863 (19469080776) (283681783) (856767660) (1248386507)
AUM - PAMI 56053 45249 10805 72555 65987 6568 Feb 077431 (182519746) (235719215) (1204370506) (1568383087) Feb 06863 (19469080776) (283681783) (1051458468) (1532068290)
Mar 076177 (178641605) (234508585) (1383012111) (1802891672) Mar 06863 (19469080776) (283681783) (1246149275) (1815750074)
Net Flows Month - Barrow Hanley (727) (195) (532) (941) (284) (657) Apr 077256 (726652944) (940578006) (2109665055) (2743469678) Apr 06863 (19469080776) (283681783) (1440840083) (2099431857)
Net Flows Month - Trillium 67 42 25 86 61 25 May 0 (2109665055) (2743469678) May 06863 (19469080776) (283681783) (1635530891) (2383113640)
Net Flows Month - PAMI (660) (153) (507) (854) (222) (632) Jun 0 (2109665055) (2743469678) Jun 06863 (19469080776) (283681783) (1830221699) (2666795423)
Net Flows YTD - Barrow Hanley (2110) (1441) (669) (2743) (2099) (644) Trillium Jul 07213 14023958 19442615 14023958 19442615 Trillium Jul 06800 10416667 15318627 10416667 15318627
Net Flows YTD - Trillium 243 229 14 317 337 (20) Aug 07354 5757785 7829460 19781743 27272075 Aug 06800 10416667 15318627 20833333 30637255
Net Flows YTD - PAMI (1866) (1212) (655) (2427) (1762) (664) Sep 07108 (38804899) (54593274) (19023156) (27321199) Sep 06800 10416667 15318627 31250000 45955882
Oct 07044 10638705 15103215 (8384452) (12217984) Oct 06800 10416667 15318627 41666667 61274510
Nov 07393 22263365 30114115 13878913 17896130 Nov 06800 10416667 15318627 52083333 76593137
Converted at the exchange rate included in the acquisition model YTD Barrow Hanley flows represent period from 17 Nov 20 to 30 Apr 21 Dec 07702 6831086 8869237 20710000 26765367 Dec 06800 10416667 15318627 62500000 91911765
Jan 07645 81353050 106413408 102063050 133178775 Jan 06800 41666667 61274510 104166667 153186275
Feb 07743 28295005 36542218 130358055 169720993 Feb 06800 41666667 61274510 145833333 214460784
Mar 07618 46245653 60708157 176603707 230429150 Mar 06800 41666667 61274510 187500000 275735294
Trillium net flows manually adjusted to reflect late correction Apr 07726 66757684 86411002 243361391 316840152 Apr 06800 41666667 61274510 229166667 337009804
May 243361391 316840152 May 06800 41666667 61274510 270833333 398284314
Jun 243361391 316840152 Jun 06800 41666667 61274510 312500000 459558824
AUMActuals Month Rate USD AUD AUMMODEL Month Rate USD AUD
Barrow Nov 07393 45217070815 61162005701 Barrow Nov 06863 42060675695 61286136813
Dec 07702 46487922301 60358247599 Dec 06863 41260300463 60119919078
Jan 07645 45361005254 59334212235 Jan 06863 41218923103 60059628592
Feb 07743 47660368936 61552051421 Feb 06863 41177545742 59999338106
Mar 07618 49476407788 64949273124 Mar 06863 41136168382 59939047620
Apr 07726 50646008924 65556084866 Apr 06863 41094791021 59878757134
May 00000 ERRORDIV0 May 06863 41053413661 59818466648
Jun 00000 ERRORDIV0 Jun 06863 41012036300 59758176162
Trillium Jul 07213 4054665565 5621330328 Trillium Jul 06800 3794452495 5580077198
Aug 07354 4257685463 5789618525 Aug 06800 3819936108 5617553100
Sep 07108 4106251479 5776943555 Sep 06800 3845419721 5655029002
Oct 07044 4086742601 5801735662 Oct 06800 3870903335 5692504904
Nov 07393 4502816985 6090649243 Nov 06800 3896386948 5729980806
Dec 07702 4708155014 6112899265 Dec 06800 3921870561 5767456708
Jan 07645 4822857951 6308512689 Jan 06800 3979878355 5852762287
Feb 07743 4999521523 6456744099 Feb 06800 4037886149 5938067867
Mar 07618 5086530493 6677252312 Mar 06800 4095893943 6023373446
Apr 07726 5407458825 6999403056 Apr 06800 4153901737 6108679026
May 00000 ERRORDIV0 May 06800 4211909531 6193984605
Jun 00000 ERRORDIV0 Jun 06800 4327925119 6364595764
BH Name Strategy Name
BHMS Team Portfolio Large Cap Value
2900Diversified Large Cap Value Equity Composite Diversified Large Cap Value
9100Dividend Focused Value Equity Composite Dividend Focused Value
9200Concentrated US Opportunities Composite Not included
9300US ESG Value Composite Not included
1299Mid Cap Value Equity Composite Mid Cap Value
1500Small Cap Value Equity Composite Small Cap Value
DSCDiversified Small Cap Value Equity Composite Diversified Small Cap Value
9000US Opportunistic Value Equity Composite US Opportunistic Value Equity
7000Non-US Value Equity Composite Non-US Value
8000Global Value Equity Composite Global Value Equity
8600Emerging Markets Value Equity Composite Emerging Markets
8700Concentrated Emerging Markets Composite Concentrated Emerging Markets
7300All Country World ex-US Value Composite ACWI Ex-US Value
CORECore Fixed Income Composite Core Fixed Income
COREPLUSCorePlus Fixed Income Composite Core Plus Fixed Income
2002Intermediate Fixed Income Composite Intermediate Fixed Income
2003Short Fixed Income Composite Short Maturity Fixed Income
CORPALLInvestment Grade Credit Fixed Income Composite Investment Grade Credit Fixed Income
LONGDURLong Credit Fixed Income Composite Long Credit Fixed Income
LONGGCLong GovernmentCredit Fixed Income Composite Long GovtCredit Fixed Income
HIGHYLDHigh Yield Fixed Income Composite High Yield Fixed Income
BANKLOANBank Loan Composite Bank Loans
TIPSTIPS Fixed Income Composite TIPS Fixed Income
INTCRIntermediate Credit Fixed Income Composite Intermediate Credit Fixed Income
ENINTCREnhanced Intermediate Credit Fixed Income Composite Enhanced Intermediate Credit Fixed Income
GOVEXDURExtended Duration Fixed Income Composite Extended Duration Fixed Income
30 June 2021 30 Jun 2021 4 5 6 7 8 9 10 11 12 13 14 15 16 17 18 19 20
Barrow Hanley 30 June 2021 Performance against benchmark Performance 30 June 2021 () Excess returns above benchmark Period Ended 30 June 2021 ()
ADDED COLUMN - Strategy name
Strategy Value Index $AUM 3 mth 6 mth 1 yr 2 yr 3 yr 5 yr 7 yr 10 yr 3 mth 6 mth 1 yr 2 yr 3 yr 5 yr 7 yr 10 yr
Equities BHMS Team Portfolio Large Cap Value Russell 1000 Value - Total Return $ 4607137620 46 188 491 165 141 137 106 121 0 -06 18 54 20 17 18 12 05
2900Diversified Large Cap Value Equity Composite Diversified Large Cap Value Russell 1000 Value - Total Return $ 6075393769 62 208 596 195 146 148 110 126 0 10 37 159 50 22 30 16 10
9100Dividend Focused Value Equity Composite Dividend Focused Value Russell 1000 Value - Total Return $ 1862663494 58 197 446 121 93 104 84 110 0 06 27 09 -24 -32 -15 -10 -06
9200Concentrated US Opportunities Composite Not included Russell 1000 Value - Total Return $ 62796204 58 242 701 0 06 72 264
9300US ESG Value Composite Not included Russell 1000 Value - Total Return $ 9534341 50 191 577 210 136 0 -02 20 141 65 12
1299Mid Cap Value Equity Composite Mid Cap Value Russell Midcap Value - Total Return $ 556333443 66 239 672 199 137 134 91 118 0 09 45 142 37 19 16 -03 01
1500Small Cap Value Equity Composite Small Cap Value Russell 2000 Value - Total Return $ 1265530523 -08 136 685 256 130 167 116 131 0 -54 -131 -48 60 28 31 23 22
DSCDiversified Small Cap Value Equity Composite Diversified Small Cap Value Russell 2000 Value - Total Return $ 10636820 53 365 893 224 113 144 103 129 0 07 98 160 28 10 08 10 20
9000US Opportunistic Value Equity Composite US Opportunistic Value Equity Russell 3000 Value - Total Return $ 688047 50 193 607 202 148 144 105 123 0 -02 17 153 55 26 24 12 07
7000Non-US Value Equity Composite Non-US Value MSCI EAFE Value - Net Return $ 1884160577 39 143 476 148 83 108 45 55 0 09 37 141 80 45 30 25 17
8000Global Value Equity Composite Global Value Equity MSCI World Index Value - Net Return $ 5607506168 55 165 503 173 122 152 92 100 0 08 18 124 67 38 54 33 23
8600Emerging Markets Value Equity Composite Emerging Markets MSCI EM (Emerging Markets) Value - Net Return $ 220531983 38 90 490 140 97 120 55 0 -18 -10 74 47 19 23 22
8700Concentrated Emerging Markets Composite Concentrated Emerging Markets MSCI EM (Emerging Markets) Value - Net Return $ 4540224 31 83 438 156 150 0 -25 -17 22 64 72
7300All Country World ex-US Value Composite ACWI Ex-US Value MSCI AC World ex USA Value - Net Return $ 1284778 36 116 440 149 89 92 0 -07 -01 64 70 37 07
Fixed Income CORECore Fixed Income Composite Core Fixed Income Bloomberg Barclays US Aggregate $ 2731443517 19 -16 01 50 60 34 36 38 0 01 00 04 09 06 04 04 04
COREPLUSCorePlus Fixed Income Composite Core Plus Fixed Income Bloomberg Barclays US Aggregate $ 663228031 22 -10 17 57 66 40 40 41 0 04 06 20 16 12 10 07 07
2002Intermediate Fixed Income Composite Intermediate Fixed Income Bloomberg Barclays US Intermediate Aggregate $ 129693496 13 -02 27 53 60 36 34 34 0 05 06 27 20 16 11 07 07
2003Short Fixed Income Composite Short Maturity Fixed Income Bloomberg Barclays US Aggregate Government amp Credit (1-3 Y) $ 859504956 03 02 16 31 35 23 21 18 0 02 02 11 08 06 04 04 03
CORPALLInvestment Grade Credit Fixed Income Composite Investment Grade Credit Fixed Income Bloomberg Barclays US Corporate Investment Grade $ 2988635 36 -16 33 70 84 53 50 55 0 01 -03 00 07 06 04 03 04
LONGDURLong Credit Fixed Income Composite Long Credit Fixed Income Bloomberg Barclays US Aggregate Credit - Long $ 2640769419 71 -26 43 105 120 74 70 79 0 06 -01 -00 19 13 08 04 04
LONGGCLong GovernmentCredit Fixed Income Composite Long GovtCredit Fixed Income Bloomberg Barclays US Aggregate Government amp Credit - Long $ 98563896 69 -36 10 108 118 67 71 79 0 04 11 29 28 19 13 08 07
HIGHYLDHigh Yield Fixed Income Composite High Yield Fixed Income ICE BofA US High Yield (BB-B) (USD Unhedged) $ 128213062 26 49 167 96 93 80 59 68 0 00 20 32 27 19 10 05 03
BANKLOANBank Loan Composite Bank Loans Credit Suisse Leveraged Loan Index - Gross Return $ 115596744 17 39 121 52 53 0 03 04 04 07 09
TIPSTIPS Fixed Income Composite TIPS Fixed Income Bloomberg Barclays US Treasury Inflation Protected Notes (TIPS) $ 14935531 28 17 62 66 63 40 33 34 0 -04 00 -03 -08 -03 -01 -00 -00
INTCRIntermediate Credit Fixed Income Composite Intermediate Credit Fixed Income Bloomberg Barclays US Aggregate Credit - Intermediate $ 974433017 16 -07 21 51 62 38 37 40 0 00 -02 -02 06 04 02 02 02
ENINTCREnhanced Intermediate Credit Fixed Income Composite Enhanced Intermediate Credit Fixed Income Bloomberg Barclays US Aggregate Credit - Intermediate $ 277223965 17 -01 38 58 67 44 40 0 02 05 15 12 09 08 05
GOVEXDURExtended Duration Fixed Income Composite Extended Duration Fixed Income Bloomberg Barclays US Treasury Strips (20+ Y) $ 278071443 97 -107 -134 80 101 43 80 109 0 02 00 06 -01 -00 04 00 05
Preliminary Returns greater than 1 year are annualized Counts
Equity Hit Rate 50 71 93 92 92 91 80 89
Fixed Hit Rate 92 77 77 85 85 92 92 91
Total 70 74 85 88 88 91 86 90
Asset Weighted
Equity 72 93 94 92 92 92 89 91
Fixed 100 59 59 97 97 100 100 100
Total 80 84 84 93 93 94 92 94
30 April 2021 30 Apr 2021 4 5 6 7 8 9 10 11 13 14 15 16 17 18 19 20
Barrow Hanley 30 April 2021 Performance against benchmark Performance 30 April 2021 () Excess returns above benchmark Period Ended 30 April 2021 ()
ADDED COLUMN - Strategy name
Strategy Value Index $AUM 3 mth 6 mth 1 yr 2 yr 3 yr 5 yr 7 yr 10 yr 3 mth 6 mth 1 yr 2 yr 3 yr 5 yr 7 yr 10 yr
Equities BHMS Team Portfolio Large Cap Value Russell 1000 Value - Total Return $ 4594182961 202 425 575 163 148 139 112 118 0 35 62 115 24 25 18 13 07
2900Diversified Large Cap Value Equity Composite Diversified Large Cap Value Russell 1000 Value - Total Return $ 6122680966 237 486 703 189 151 146 116 124 0 69 123 243 50 28 24 18 12
9100Dividend Focused Value Equity Composite Dividend Focused Value Russell 1000 Value - Total Return $ 1976265405 199 413 484 116 90 106 87 107 0 32 50 25 -24 -33 -16 -11 -04
9200Concentrated US Opportunities Composite Not included Russell 1000 Value - Total Return $ 3082322 302 536 888 0 134 173 429
9300US ESG Value Composite Not included Russell 1000 Value - Total Return $ 9510804 196 425 683 199 135 0 28 62 224 59 12
1299Mid Cap Value Equity Composite Mid Cap Value Russell Midcap Value - Total Return $ 563597574 275 528 801 201 145 128 99 116 0 87 114 194 44 22 06 -01 03
1500Small Cap Value Equity Composite Small Cap Value Russell 2000 Value - Total Return $ 1461160094 145 542 923 246 161 172 124 127 0 -30 -50 134 78 45 36 28 26
DSCDiversified Small Cap Value Equity Composite Diversified Small Cap Value Russell 2000 Value - Total Return $ 13957423 274 736 992 177 125 134 105 121 0 100 144 203 10 09 -01 09 20
9000US Opportunistic Value Equity Composite US Opportunistic Value Equity Russell 3000 Value - Total Return $ 688626 219 494 733 198 158 144 112 120 0 51 118 255 56 35 22 14 10
7000Non-US Value Equity Composite Non-US Value MSCI EAFE Value - Net Return $ 1875223735 145 425 595 146 64 93 48 50 0 41 65 185 87 50 31 27 17
8000Global Value Equity Composite Global Value Equity MSCI World Index Value - Net Return $ 5610567404 191 439 572 166 120 142 96 94 0 50 93 165 71 46 50 34 23
8600Emerging Markets Value Equity Composite Emerging Markets MSCI EM (Emerging Markets) Value - Net Return $ 221225327 74 368 559 107 60 116 60 0 17 63 121 34 29 29 23
8700Concentrated Emerging Markets Composite Concentrated Emerging Markets MSCI EM (Emerging Markets) Value - Net Return $ 4542665 62 340 545 141 110 0 05 36 107 68 79
7300All Country World ex-US Value Composite ACWI Ex-US Value MSCI AC World ex USA Value - Net Return $ 1270624 99 357 549 143 58 83 0 02 04 120 77 35 14
Fixed Income CORECore Fixed Income Composite Core Fixed Income Bloomberg Barclays US Aggregate $ 2527137134 -19 -14 08 60 58 36 37 37 0 00 01 11 09 06 04 04 03
COREPLUSCorePlus Fixed Income Composite Core Plus Fixed Income Bloomberg Barclays US Aggregate $ 610353612 -16 -04 27 67 63 41 40 41 0 03 11 29 15 11 09 07 07
2002Intermediate Fixed Income Composite Intermediate Fixed Income Bloomberg Barclays US Intermediate Aggregate $ 288462279 -07 07 49 61 60 37 34 34 0 03 12 41 18 14 10 06 06
2003Short Fixed Income Composite Short Maturity Fixed Income Bloomberg Barclays US Aggregate Government amp Credit (1-3 Y) $ 817039716 00 07 32 37 36 24 21 19 0 00 05 22 07 05 04 03 03
CORPALLInvestment Grade Credit Fixed Income Composite Investment Grade Credit Fixed Income Bloomberg Barclays US Corporate Investment Grade $ 2919430 -25 -06 56 78 75 52 50 54 0 -02 -01 12 07 06 04 04 04
LONGDURLong Credit Fixed Income Composite Long Credit Fixed Income Bloomberg Barclays US Aggregate Credit - Long $ 2825338275 -43 -18 39 112 100 72 67 74 0 01 -02 00 17 12 07 04 03
LONGGCLong GovernmentCredit Fixed Income Composite Long GovtCredit Fixed Income Bloomberg Barclays US Aggregate Government amp Credit - Long $ 94129487 -50 -37 -07 120 103 67 68 76 0 09 20 37 26 18 11 07 06
HIGHYLDHigh Yield Fixed Income Composite High Yield Fixed Income ICE BofA US High Yield (BB-B) (USD Unhedged) $ 121066061 25 96 238 93 89 79 59 66 0 12 30 62 24 19 09 05 03
BANKLOANBank Loan Composite Bank Loans Credit Suisse Leveraged Loan Index - Gross Return $ 113445691 16 62 165 45 0 03 01 01 06
TIPSTIPS Fixed Income Composite TIPS Fixed Income Bloomberg Barclays US Treasury Inflation Protected Notes (TIPS) $ 13995470 -08 17 57 68 58 39 33 33 0 -03 -04 -04 -09 -04 -02 -01 -01
INTCRIntermediate Credit Fixed Income Composite Intermediate Credit Fixed Income Bloomberg Barclays US Aggregate Credit - Intermediate $ 949475698 -11 00 48 61 60 40 37 40 0 -01 -01 02 07 04 02 02 02
ENINTCREnhanced Intermediate Credit Fixed Income Composite Enhanced Intermediate Credit Fixed Income Bloomberg Barclays US Aggregate Credit - Intermediate $ 268171237 -07 11 69 66 65 45 40 0 03 10 23 12 09 08 05
GOVEXDURExtended Duration Fixed Income Composite Extended Duration Fixed Income Bloomberg Barclays US Treasury Strips (20+ Y) $ 245372756 -114 -157 -209 104 91 50 77 103 0 -02 -01 04 -02 -00 02 -00 05
Preliminary Returns greater than 1 year are annualized Counts
Equity Hit Rate 93 93 100 92 92 82 80 89
Fixed Hit Rate 69 62 92 85 83 92 83 91
Total 81 78 96 88 88 87 82 90
Asset Weighted
Equity 93 93 100 91 91 91 89 91
Fixed 86 55 100 97 97 100 97 100
Total 91 82 100 93 93 94 91 94
Large Cap Core GIPSNWLCC
Whitney Zelee Whitney ZeleeTaken from Steves spreadsheet
43021 53121 63021 Quarter-to-Date Year-to-Date 1-YEAR 3-YEAR 5-YEAR 10-YEAR SINCE INCEPTION Since Composite inception 7-YEAR
20
Whitney Zelee Whitney ZeleeDO NOT DELETE CONTENT
Gross 58 111 257 97 163 430 208 189 144 105 133
23 Net 574 106 255 96 160 423 202 183 137 98 126
26 SampP 500 534 070 233 85 153 408 187 176 148 102 141
Excess Return GIPSNWSMID
Whitney Zelee Whitney ZeleeTaken from Steves spreadsheet
045 041 024 115 100 217 214 127 -049 025 Since Composite inception -084
Small Mid Cap Core 29
Whitney Zelee Whitney ZeleeDO NOT DELETE CONTENT
Gross 506 -067 062 50 176 557 144 161 124 109 116
32 Net 499 -071 059 49 173 549 138 155 118 103 110
35 SampP 1000 374 077 -060 39 194 573 129 148 127 103 115
Excess Return GIPSNWSMID
Whitney Zelee Whitney ZeleeTaken from Steves spreadsheet
132 -144 122 109 -175 -167 157 138 -033 055 Since Composite inception 013
All Cap Core 2
Whitney Zelee Whitney ZeleeDO NOT DELETE CONTENT
Gross 516 026 209 76 133 406 179 173 133 100 124
5 Net 514 014 208 75 130 398 172 166 126 93 117
8 SampP 1500 519 070 208 81 156 421 181 174 146 102 138
Excess Return GIPSNWSMID
Whitney Zelee Whitney ZeleeTaken from Steves spreadsheet
-003 -044 002 -049 -228 -150 -020 -006 -133 -023 Since Composite inception -149
Sustainable Opportunities 38
Whitney Zelee Whitney ZeleeDO NOT DELETE CONTENT
Gross 395 -053 348 70 118 501 233 212 136 129 146
41 Net 389 -059 345 68 114 493 226 204 129 122 138
44 SampP 1500 519 070 208 81 156 421 181 174 146 131 138
Excess Return GIPSNWSMID
Whitney Zelee Whitney ZeleeTaken from Steves spreadsheet
-125 -123 140 -114 -385 801 522 380 -099 -013 Since Composite inception 075
Fossil Fuel Free Core 11
Whitney Zelee Whitney ZeleeDO NOT DELETE CONTENT
Gross 520 011 237 78 131 403 191 179 142 104 137
14 Net 518 -003 236 76 127 394 183 171 133 96 129
17 SampP 1500 519 070 208 81 156 421 181 174 146 102 138
Excess Return GIPSNWSMID
Whitney Zelee Whitney ZeleeTaken from Steves spreadsheet
001 -060 029 -033 -252 -182 100 057 -043 018 Since Composite inception -011
Growth amp Income 47
Whitney Zelee Whitney ZeleeDO NOT DELETE CONTENT
Gross 504 128 183 83 152 401 185 165 ERRORNA 145 121
50 Net 504 112 183 82 149 392 177 156 ERRORNA 137 113
53 SampP 500 534 070 233 85 153 408 187 176 ERRORNA 159 141
Excess Return GIPSNWSMID
Whitney Zelee Whitney ZeleeTaken from Steves spreadsheet
-030 058 -051 -022 -001 -070 -013 -118 ERRORNA -142 Since strategy Inception -197
Global Equity 2
Whitney Zelee Whitney ZeleeDO NOT DELETE CONTENT
Gross 385 244 256 91 137 480 201 186 123 92 134
5 Net 380 239 250 89 133 471 193 179 116 85 127
8 MSSCI ACWI NR 437 156 132 74 123 393 146 146 99 62 97
Excess Return GIPSNWSMID
Whitney Zelee Whitney ZeleeTaken from Steves spreadsheet
-052 089 124 171 137 876 553 403 244 295 368
Strategy Benchmark 3 mth 1 yr 3 yr 5 yr 10 yr
ESG Global Equities MSCI ACWI NR USD 91 480 201 186 123 134
Sustainable Opportunities SampP 1500 70 501 233 212 136 146
Fossil Fuel Free SampP 1500 78 403 191 179 142 137
Large Cap Core SampP 500 97 430 208 189 144 133
Small Mid Cap Core SampP 1000 50 557 144 161 124 116
All Cap Core SampP 1500 76 406 179 173 133 124
Growth and Income SampP 500 83 401 185 165 ERRORNA 121
3 mth 5 mth 6 mth 7 mth
ESG Global Equities 17 88 55 40 24
Sustainable Opportunities (11) 80 52 38 (10)
Fossil Fuel Free (03) (18) 10 06 (04)
Large Cap Core 12 22 21 13 (05)
Small Mid Cap Core 11 (17) 16 14 (03)
All Cap Core (05) (15) (02) (01) (13)
Growth and Income (02) (07) (01) (12) ERRORNA
Large Cap Core GIPSNWLCC
Whitney Zelee Whitney ZeleeTaken from Steves spreadsheet
43021 53121 63021 Quarter-to-Date Year-to-Date 1-YEAR 3-YEAR 5-YEAR 10-YEAR SINCE INCEPTION Since Composite inception 7-YEAR
20
Whitney Zelee Whitney ZeleeDO NOT DELETE CONTENT
Gross 58 000 000 58 121 495 205 179 136 103 135
23 Net 574 000 000 57 119 488 199 172 129 96 129
26 SampP 500 534 000 000 53 118 460 187 174 142 101 143
Excess Return GIPSNWSMID
Whitney Zelee Whitney ZeleeTaken from Steves spreadsheet
045 000 000 045 026 355 179 046 -059 020 Since Composite inception -079
Small Mid Cap Core 29
Whitney Zelee Whitney ZeleeDO NOT DELETE CONTENT
Gross 506 000 000 51 177 707 153 165 121 110 125
32 Net 499 000 000 50 175 698 146 158 115 104 119
35 SampP 1000 374 000 000 37 192 705 148 152 124 105 123
Excess Return GIPSNWSMID
Whitney Zelee Whitney ZeleeTaken from Steves spreadsheet
132 000 000 132 -149 026 043 127 -026 057 Since Composite inception 017
All Cap Core 2
Whitney Zelee Whitney ZeleeDO NOT DELETE CONTENT
Gross 522 000 000 52 108 490 179 166 127 100 128
5 Net 520 000 000 52 106 482 172 159 120 92 121
8 SampP 1500 519 000 000 52 125 479 183 172 140 102 141
Excess Return GIPSNWSMID
Whitney Zelee Whitney ZeleeTaken from Steves spreadsheet
003 000 000 003 -168 108 -045 -059 -130 -019 Since Composite inception -134
Sustainable Opportunities 38
Whitney Zelee Whitney ZeleeDO NOT DELETE CONTENT
Gross 395 000 000 39 86 628 234 206 131 129 149
41 Net 389 000 000 39 83 618 226 198 124 121 141
44 SampP 1500 519 000 000 52 125 479 183 172 140 130 141
Excess Return GIPSNWSMID
Whitney Zelee Whitney ZeleeTaken from Steves spreadsheet
-125 000 000 -125 -391 1492 511 336 -087 -015 Since Composite inception 077
Fossil Fuel Free Core 11
Whitney Zelee Whitney ZeleeDO NOT DELETE CONTENT
Gross 521 000 000 52 104 483 188 172 136 104 140
14 Net 519 000 000 52 102 474 180 164 128 95 132
17 SampP 1500 519 000 000 52 125 479 183 172 140 102 141
Excess Return GIPSNWSMID
Whitney Zelee Whitney ZeleeTaken from Steves spreadsheet
002 000 000 002 -209 044 052 001 -037 021 Since Composite inception -008
Growth amp Income 47
Whitney Zelee Whitney ZeleeDO NOT DELETE CONTENT
Gross 511 000 000 51 118 436 181 159 ERRORNA 144 125
50 Net 511 000 000 51 116 426 173 151 ERRORNA 136 117
53 SampP 500 534 000 000 53 118 460 187 174 ERRORNA 159 143
Excess Return GIPSNWSMID
Whitney Zelee Whitney ZeleeTaken from Steves spreadsheet
-023 000 000 -023 -002 -241 -060 -153 ERRORNA -145 Since strategy Inception -179
Global Equity 2
Whitney Zelee Whitney ZeleeDO NOT DELETE CONTENT
Gross 385 000 000 39 82 540 183 174 114 90 132
5 Net 380 000 000 38 80 530 175 167 107 83 125
8 MSSCI ACWI NR 437 000 000 44 91 457 133 139 92 61 99
Excess Return GIPSNWSMID
Whitney Zelee Whitney ZeleeTaken from Steves spreadsheet
-052 000 000 -052 -095 824 494 357 223 287 325
Strategy Benchmark 3 mth YTD 1 yr 3 yr 5 yr 10 yrs
ESG Global Equities MSCI ACWI NR USD 39 82 540 183 174 114 132
Sustainable Opportunities SampP 1500 39 86 628 234 206 131 149
Fossil Fuel Free SampP 1500 52 104 483 188 172 136 140
Large Cap Core SampP 500 58 121 495 205 179 136 135
Small Mid Cap Core SampP 1000 51 177 707 153 165 121 125
All Cap Core SampP 1500 52 108 490 179 166 127 128
Growth and Income SampP 500 51 118 436 181 159 ERRORNA 125
3 mth 4 mth 5 mth 6 mth 7 mth 8 mth
ESG Global Equities (05) (09) 82 49 36 22
Sustainable Opportunities (12) (39) 149 51 34 (09)
Fossil Fuel Free 00 (21) 04 05 00 (04)
Large Cap Core 04 03 35 18 05 (06)
Small Mid Cap Core 13 (15) 03 04 13 (03)
All Cap Core 00 (17) 11 (05) (06) (13)
Growth and Income (02) (00) (24) (06) (15) ERRORNA
BH Look up 4 6 8 9 11 13 15 17 18 20
10 yr
Barrow Hanley 30 June 2021 Performance against benchmark Annualised performance 30 June 2021 () Excess returns above benchmarkPeriod ended 30 June 2021 ()
Strategy Benchmark 3 mth 6 mth 1 yr 3 yr 5 yr 10 yr 3 mth 1 yr 3 yr 5 yr 10 yr
Equities Large Cap Value Russell 1000 Value - Total Return 46 491 141 137 121 -061 ERRORVALUE 538 173 181 049
Diversified Large Cap Value Russell 1000 Value - Total Return 62 596 146 148 126 097 ERRORVALUE 1588 217 296 102
Dividend Focused Value Russell 1000 Value - Total Return 58 446 93 104 110 057 ERRORVALUE 094 -316 -146 -060
Mid Cap Value Russell Midcap Value - Total Return 66 672 137 134 118 094 ERRORVALUE 1418 187 161 005
Small Cap Value Russell 2000 Value - Total Return (08) 685 130 167 131 -538 ERRORVALUE -482 277 311 222
Diversified Small Cap Value Russell 2000 Value - Total Return 53 893 113 144 129 069 ERRORVALUE 1603 099 081 202
US Opportunistic Value Equity Russell 3000 Value - Total Return 50 607 148 144 123 -018 ERRORVALUE 1530 260 239 072
Non-US Value MSCI EAFE Value - Net Return 39 476 83 108 55 087 ERRORVALUE 1412 453 296 167
Global Value Equity MSCI World Index Value - Net Return 55 503 122 152 100 084 ERRORVALUE 1236 377 543 234
Emerging Markets MSCI EM (Emerging Markets) Value - Net Return 38 490 97 120 -182 ERRORVALUE 744 193 227
Concentrated Emerging Markets MSCI EM (Emerging Markets) Value - Net Return 31 438 150 -254 ERRORVALUE 218 722
ACWI Ex-US Value MSCI AC World ex USA Value - Net Return 36 440 89 92 -068 ERRORVALUE 642 370 066
Fixed Income Core Fixed Income Bloomberg Barclays US Aggregate 19 01 60 34 38 011 ERRORVALUE 043 064 040 036
Core Plus Fixed Income Bloomberg Barclays US Aggregate 22 17 66 40 41 035 ERRORVALUE 199 122 096 072
Intermediate Fixed Income Bloomberg Barclays US Intermediate Aggregate 13 27 60 36 34 053 ERRORVALUE 268 161 108 067
Short Maturity Fixed Income Bloomberg Barclays US Aggregate Government amp Credit (1-3 Y) 03 16 35 23 18 025 ERRORVALUE 113 056 043 035
Investment Grade Credit Fixed Income Bloomberg Barclays US Corporate Investment Grade 36 33 84 53 55 010 ERRORVALUE 002 061 039 038
Long Credit Fixed Income Bloomberg Barclays US Aggregate Credit - Long 71 43 120 74 79 065 ERRORVALUE -001 131 080 038
Long GovtCredit Fixed Income Bloomberg Barclays US Aggregate Government amp Credit - Long 69 10 118 67 79 041 ERRORVALUE 285 186 127 065
High Yield Fixed Income ICE BofA US High Yield (BB-B) (USD Unhedged) 26 167 93 80 68 002 ERRORVALUE 317 187 099 034
Bank Loans Credit Suisse Leveraged Loan Index - Gross Return 17 121 53 029 ERRORVALUE 043 094
TIPS Fixed Income Bloomberg Barclays US Treasury Inflation Protected Notes (TIPS) 28 62 63 40 34 -044 ERRORVALUE -032 -028 -015 -002
Intermediate Credit Fixed Income Bloomberg Barclays US Aggregate Credit - Intermediate 16 21 62 38 40 000 ERRORVALUE -017 042 021 019
Enhanced Intermediate Credit Fixed Income Bloomberg Barclays US Aggregate Credit - Intermediate 17 38 67 44 018 ERRORVALUE 152 091 080
Extended Duration Fixed Income Bloomberg Barclays US Treasury Strips (20+ Y) 97 (134) 101 43 109 019 ERRORVALUE 059 -003 036 046
Source Barrow Hanley as at 31 December 2020
1Reflects gross performance (unless otherwise stated) of 24 key investment strategies
2Future returns may bear no relationship to the historical information displayed The returns shown represent past returns only and are not indicative of future returns of a Strategy Returns on a Strategy can be particularly volatile in the short term and in some periods may be negative
excess returns above benchmark
below benchmark returns
Annualised performance 30 June 2021 () Excess returns above benchmarkPeriod ended 30 June 2021 ()
Trillium 30 June 2021 Performance against benchmark
Strategy Benchmark 3 mth 6 mth 1 yr 3 yr 5 yr 10 yrs 3 mth 6 mth 1 yr 3 yr 5 yr 10 yr
Trillium ESG Global Equities MSCI ACWI NR USD 91 480 201 186 123 17 (09) 88 55 40 24
Sustainable Opportunities SampP 1500 70 501 233 212 136 (11) (39) 80 52 38 (10)
Fossil Fuel Free SampP 1500 78 403 191 179 142 (03) (21) (18) 10 06 (04)
Large Cap Core SampP 500 97 430 208 189 144 12 03 22 21 13 (05)
Small Mid Cap Core SampP 1000 50 557 144 161 124 11 (15) (17) 16 14 (03)
All Cap Core SampP 1500 76 406 179 173 133 (05) (17) (15) (02) (01) (13)
Growth and Income SampP 500 51 436 185 159 ERRORNA (02) (49) (04) (15)
1Reflects preliminary gross composite performance (unless otherwise stated) of investment strategies
2Future returns may bear no relationship to the historical information displayed The returns shown represent past returns only and are not indicative of future returns of a Strategy Returns on a Strategy can be particularly volatile in the short term and in some periods may be negative
Source Barrow Hanley gross performance data and Trillium gross performance data excess returns above benchmark
Annualised performance except where less than 12 months below benchmark returns
Percentage of Strategies Exceeding Benchmark Latest Quarter 1 Year 3 Years
Trillium 50 17 50 83
Barrow Hanley - Equity Strategies 50 ERRORDIV0 92 92
Barrow Hanley - Fixed Income Strategies 92 ERRORDIV0 77 85
PAMI 68 17 77 87
Trillium
Strategies 6 6 6 6
Exceeding benchmark 3 1 3 5
BH Equity
Strategies 12 0 12 12
Exceeding benchmark 6 0 11 11
BH FI
Strategies 13 0 13 13
Exceeding benchmark 12 0 10 11
BH Look up 4 6 8 9 11 13 15 17 18 20
Barrow Hanley 30 June 2021 Performance against benchmark Annualised performance 30 June 2021 () Excess returns above benchmarkPeriod ended 30 June 2021 ()
Strategy Benchmark 3 mth 6 mth 1 yr 3 yr 5 yr 10 yr 3 mth 1 yr 3 yr 5 yr 10 yr
Equities Large Cap Value Russell 1000 Value - Total Return 46 491 141 137 121 -06082930093 53786157297 17313959969 18114380872 04877005243
Diversified Large Cap Value Russell 1000 Value - Total Return 62 596 146 148 126 09744224109 158808056249 216726902 29645853935 10191528304
Dividend Focused Value Russell 1000 Value - Total Return 58 446 93 104 110 05716930148 09391881168 -31649439695 -14646940706 -06047811319
Mid Cap Value Russell Midcap Value - Total Return 66 672 137 134 118 09418054967 141832083232 18746116467 16078337433 00504803544
Small Cap Value Russell 2000 Value - Total Return (08) 685 130 167 131 -53774252553 -481525148 27676540824 31146155976 22193835721
Diversified Small Cap Value Russell 2000 Value - Total Return 53 893 113 144 129 06910854564 160285615275 09852105316 08135554375 20221371905
US Opportunistic Value Equity Russell 3000 Value - Total Return 50 607 148 144 123 -01837632523 15296588563 25960768754 23911834566 07217191352
Non-US Value MSCI EAFE Value - Net Return 39 476 83 108 55 08668029239 141152854282 45311827533 2959179253 16712045436
Global Value Equity MSCI World Index Value - Net Return 55 503 122 152 100 08381394154 123648302618 37660270124 54297630856 2340780162
Emerging Markets MSCI EM (Emerging Markets) Value - Net Return 38 490 97 120 -18194372185 74420402853 19268671645 22699126075
Concentrated Emerging Markets MSCI EM (Emerging Markets) Value - Net Return 31 438 150 -25363047118 21820162183 72223573005
ACWI Ex-US Value MSCI AC World ex USA Value - Net Return 36 440 89 92 -06817092871 64167488038 37037952096 06647718058
Fixed Income Core Fixed Income Bloomberg Barclays US Aggregate 19 01 60 34 38 01139718458 04285068671 06434034264 0404017184 03616952979
Core Plus Fixed Income Bloomberg Barclays US Aggregate 22 17 66 40 41 03539474077 19886441082 12161598143 09619002842 07213954801
Intermediate Fixed Income Bloomberg Barclays US Intermediate Aggregate 13 27 60 36 34 05334826998 26802163518 16144404933 10778685342 06717246685
Short Maturity Fixed Income Bloomberg Barclays US Aggregate Government amp Credit (1-3 Y) 03 16 35 23 18 02475024553 11348374783 05628781137 04296408099 03458963637
Investment Grade Credit Fixed Income Bloomberg Barclays US Corporate Investment Grade 36 33 84 53 55 0096717941 00185922078 06050429201 03911584536 03791323113
Long Credit Fixed Income Bloomberg Barclays US Aggregate Credit - Long 71 43 120 74 79 06459415376 -00112294158 13111191306 07956191687 03849559976
Long GovtCredit Fixed Income Bloomberg Barclays US Aggregate Government amp Credit - Long 69 10 118 67 79 04117439385 28542377099 18644966422 12651063407 06502744951
High Yield Fixed Income ICE BofA US High Yield (BB-B) (USD Unhedged) 26 167 93 80 68 00163523756 31686380646 18681525335 09868332219 03366780418
Bank Loans Credit Suisse Leveraged Loan Index - Gross Return 17 121 53 02920683681 04290626903 09357807289
TIPS Fixed Income Bloomberg Barclays US Treasury Inflation Protected Notes (TIPS) 28 62 63 40 34 -04362857945 -03195686204 -02811886669 -0149041221 -00248291963
Intermediate Credit Fixed Income Bloomberg Barclays US Aggregate Credit - Intermediate 16 21 62 38 40 00005185406 -01725715505 0423804125 02103192403 01925773843
Enhanced Intermediate Credit Fixed Income Bloomberg Barclays US Aggregate Credit - Intermediate 17 38 67 44 01794867115 15209360134 09083261955 08007683706
Extended Duration Fixed Income Bloomberg Barclays US Treasury Strips (20+ Y) 97 (134) 101 43 109 0194575496 05916615951 -0028716111 03639299824 04563135971
Source Barrow Hanley as at 31 December 2020
1Reflects gross performance (unless otherwise stated) of 24 key investment strategies
2Future returns may bear no relationship to the historical information displayed The returns shown represent past returns only and are not indicative of future returns of a Strategy Returns on a Strategy can be particularly volatile in the short term and in some periods may be negative
excess returns above benchmark
below benchmark returns
Annualised performance 30 June 2021 () Excess returns above benchmarkPeriod ended 30 June 2021 ()
Trillium 30 June 2021 Performance against benchmark
Strategy Benchmark 3 mth 6 mth 1 yr 3 yr 5 yr 10 yr 3 mth 1 yr 3 yr 5 yr 10 yr
Trillium ESG Global Equities MSCI ACWI NR USD 91 480 201 186 123 17136365597 87594273012 55250973135 40296568477 24379738113
Sustainable Opportunities SampP 1500 70 501 233 212 136 -11391421332 80055166836 52206338269 37991568316 -09851898729
Fossil Fuel Free SampP 1500 78 403 191 179 142 -03306633338 -18161047152 10049977145 05682697163 -04323010037
Large Cap Core SampP 500 97 430 208 189 144 11525233869 21661421106 21350545432 12671082633 -04856638062
Small Mid Cap Core SampP 1000 50 557 144 161 124 10938516572 -16659529101 15715812774 138185369 -03267523114
All Cap Core SampP 1500 76 406 179 173 133 -04921475174 -15011843757 -02001195864 -00576170717 -13278863034
Growth and Income SampP 500 51 436 185 159 ERRORNA (02) (49) (04) (15)
1Reflects preliminary gross composite performance (unless otherwise stated) of investment strategies
2Future returns may bear no relationship to the historical information displayed The returns shown represent past returns only and are not indicative of future returns of a Strategy Returns on a Strategy can be particularly volatile in the short term and in some periods may be negative
Source Barrow Hanley gross performance data and Trillium gross performance data excess returns above benchmark
Annualised performance except where less than 12 months below benchmark returns
Percentage of Strategies Exceeding Benchmark Latest Quarter 1 Year 3 Years
Trillium 50 50 83
Barrow Hanley - Equity Strategies 50 92 92
Barrow Hanley - Fixed Income Strategies 92 77 85
PAMI 68 77 87
Trillium
Strategies 6 6 6
Exceeding benchmark 3 3 5
BH Equity
Strategies 12 12 12
Exceeding benchmark 6 11 11
BH FI
Strategies 13 13 13
Exceeding benchmark 12 10 11
Page 3: ASX CEO Connect Conference Presentation

1 Total AUM translated at AUDUSD 075 as at 30 June 2021 PAMA and PAMI AUM is combined 2 As at 30 June 2021 Past performance is not indicative of future performance See wwwperpetualcomau wwwbarrowhanleycom and wwwtrilliuminvestcom for relevant performance The product disclosure statements (PDS) of any of the capabilities or funds should be considered before deciding whether to acquire or hold units in any funds PAMA funds not for distribution in the US 3 NPS is a measure of advocacy and is conducted annually by Perpetual More than 2000 clients completed the survey in May 2021

Overview of Perpetual

2

bull Unique business combination delivering results across all divisions

bull Perpetual Asset Management International (PAMI)bull Perpetual Asset Management Australia (PAMA)bull Perpetual Corporate Trust (PCT)bull Perpetual Private (PP)

bull Investments in substantial growth opportunities delivering scale and capability

bull Transformational acquisitions and growing global distributionbull Well positioned to take advantage of key global growth trends in

ESG and value investing

Highlights

Key statistics

High quality business complemented by transformational acquisitions

bull Growth in Assets Under Management of 246 YoY to A$983b1

bull 100 of PAMA funds 92 equity strategies and 77 of fixed income strategies in PAMI performing above benchmark over 1 year2

bull High client satisfaction with overall NPS of +443

bull Now operating in 6 countries across 16 officesbull 1166 employees (FTE) worldwide

A high quality financial services firm investing in future growth

FY17 FY18 FY19 FY20 FY21

Revenue ($m)

Perpetual Asset Management International Perpetual Group Support ServicesPerpetual Asset Management Australia Perpetual PrivatePerpetual Corporate Trust

5154 5337 5141

6406

4905

1 Operating revenue is presented net of distributions and expenses of the EMCF structured products For statutory purposes revenue distributions and expenses are adjusted to reflect the gross revenue and expenses of these products 2 PRefer to slide 52 of this presentation for UPAT revised definition and Appendix A and Appendix B of the OFR for

further details 3 ROE is calculated using UPAT attributable to equity holders of Perpetual Limited for the period divided by average equity attributable to equity holders of Perpetual Limited over the period in order to arrive at an annualised ROE The change on FY20 is shown in basis points 4 Barrow Hanley acquisition was funded through a new debt facility of $195m USD and available cash Weighted average number of shares for the period on issue of 56226656 for FY21 (FY20 47797356 shares)

ost completion of Barrow Hanley acquisition in November 2020 the definition of UPAT was revised to reflect changes to the Grouprsquos operating cash flows from both existing and future opportunities

Trillium (completion date of 30 June 2020) and Barrow Hanley (completion date of 17 November 2020)

FY21 overview

$6406mOperating revenue1

31 on FY20

49056406

FY20 FY21

$1241mUPAT2

26 on FY20

9861241

FY20 FY21

$749mNPAT 9 on FY20

820 749

FY20 FY21

3

Investing for growth and delivering results

$180Total dividend 16 on FY20

155180

FY20 FY21

158ROE3

80bps on FY20

150158

FY20 FY21

bull Results reflect two completed transformational acquisitions4 with total AUM growth of 246 YoY to A$983bbull Operating revenue growth of 31 driven by contributions of Trillium (12 months) and Barrow Hanley (7 months) higher performance fees and strong performance in PCTbull UPAT growth driven by acquisitions and higher performance fees continued growth in PCT and PP partially offset by a decline in AUM in PAMAbull NPAT lower due to the one-off costs associated with the acquisitionsbull Final fully franked ordinary dividend for 2H21 of $096 cents per share with payout ratio of 76 Total FY21 dividend for the year of $180bull Solid ROE growth driven by accretive acquisitions

Key highlights

4

Execution of strategy driving sustainable growth

Strategy to build a global asset management business adding world-class investment and distribution capabilities is well underway and delivering strong results

FY21 financial performance reflects growing contribution of transformational acquisitions and solid organic contribution

A unique business combination with all divisions executing positively on strategy

Entering FY22 with renewed confidence and positive momentum across all operating divisions

Perpetual Private

$17bFUA

8th consecutive year of net inflowsFUA 19 vs FY20

Perpetual Corporate Trust

10UPBT

CAGR

Consistent growth over the past 10 years

Perpetual Asset Management Australia

100 Funds outperformed their relative benchmarks for the year2

Perpetual Asset Management International

$76bAUM

Comprising of Trillium and Barrow Hanley acquisitions1

1 Closing AUM translated at 30 June 2021 with an exchange rate of AUDUSD of 075 2 As at 30 June 2021 Past performance is not indicative of future performance See wwwperpetualcomau for relevant performance The product disclosure statements (PDS) of any of the capabilities or funds should be considered before deciding whether to acquire or hold units in any fund PAMA funds not for distribution or release in the United States

1 Closing AUM translated at 30 June 2021 with an exchange rate of AUDUSD of 075 2 DMS = Debt Markets Services MFS = Managed Funds Services

Momentum building across each division

5

148 143

170

FY19 FY20 FY21 FY19 FY20 FY21

92289419

7645

FY19 FY20 FY21

272 284

bull Delivered another record year of revenue growth with high client advocacy

bull Growth in adviser numbers through Adviser Growth Strategy adding dedicated Family Office capability delivering record FUA levels

bull Perpetual Asset Management comprising of PAMAand PAMI bolstered by the acquisitions of Barrow Hanley and Trillium now diversified by geography asset class and client channels

FY19 FY20 FY21 FY19 FY20 FY21

134912551129

FY19 FY20 FY21

2050

983

1735

Perpetual Asset Management Perpetual Private Perpetual Corporate Trust

AUM

FU

AFU

A $b

Rev

enue

$m 3048

19vs FY20

flatvs FY20

2vs FY20

7vs FY20

246vs FY20

76vs FY20

PAMA

PAMI

MFS2

DMS2

18381861 1830

Market

Non-Market

AUM ($b)1 FUA ($b) FUA ($b)

49

29

2227

2220

9

12

10

Operating revenue12

Perpetual Asset Management Perpetual Private Perpetual Corporate Trust

A unique combination of businesses

6

High quality capabilities across asset management corporate trust and private wealth

Perpetual PrivateMarket

Perpetual Private Non-market

PCT Debt Markets Services

PCT Managed Funds Services

Perpetual Asset Management Australia

Perpetual Asset ManagementInternational3

45

19

35

Underlying profit before tax 34

Perpetual Asset Management Perpetual Private Perpetual Corporate Trust

1 Operating revenue contribution excludes Perpetual Group services for the 12 months ended 30 June 2021 FY21 Non-market revenue represented 31 of operating revenue and includes Perpetual Private non-market and Perpetual Corporate Trust revenues FY21 Market revenues represented 69 of revenue and includes Perpetual Asset Management and Perpetual Private market revenues 2 Perpetual Asset Management International figures reflect 12 months of Trillium and approximately 7 months of Barrow Hanley Trillium date of acquisition 30 June 2020 refer to ASX announcement dated 1 July 2020 Barrow Hanley date of acquisition 17 November 2020 refer to ASX announcement dated 18 November 2020 3 Underlying profit before tax excludes Perpetual Group services for the 12 months ended 30 June 2021 4 Segment percentages are subject to rounding

bull A successful growing global asset manager and financial services provider

bull Leveraging ESG strengths to build further scale across all businesses

bull The leading advice provider to UHNW HNW Aged Care Philanthropic and Native Title segments

bull Extending our corporate trust business through unique digital solutions

bull Streamlined global operations and technology delivering scale benefits and operational leverage

Evolution to a truly global asset management firm well underway

7

bull Diversified and primarily focused financial services business

bull Traditional product suite servicing domestic clients

bull Strong and trusted brand

bull Deep insights and expertise

bull Global presence diversified by geography distribution channel and asset class

bull 32 new world-class investment capabilities with substantial capacity for future growth

bull Growing global distribution presence already adding value

bull Continuing to add capabilities to build scale and growth

bull Recognised ESG capabilities embedded in all divisions

bull Investing in technology to drive efficiency and scalability

Pre FY21

Where are we today

Where we are going

Where we were

FY21-FY22 FY23 and beyond

AUM by asset class1 AUM by channel1 AUM by account domicile1

International expansion driving scale and growth

1 PAMA and PAMI AUM combined as at 30 June 2021 Translated with an exchange rate of AUDUSD 075 8

A$983b1 AUM across multiple asset classes channels and regions

Australian equities

14

US equities49

Global equities

15

Fixed income

21

Other 1Retail5

Intermediary19

Institutional75

Listed investment vehicles1

United States61

Canada2

Australia25

Asia6

EMEA (incl Bermuda) 6

A global asset management division with significant capacity for future growth across all capabilities

The Americasbull Distribution team of 38 reporting to Head of

Distribution and Strategy Americasbull Adding resources to increase channel focusbull Evaluating intermediary channelbull Offices in Boston Chicago Dallas

Portland and San Francisco

75 of AUM managed offshore supported by growing presence in key regions

UK Europebull Head of European Distribution recently

appointed and building a team of four initially bull Planning underway to launch a UCITS1 range

of fundsbull Offices in London Edinburgh and

Amsterdam

Asia Pacificbull Re-focused Australian team improving

channel specialisationbull Team of 35 covering the regionbull Will benefit from UCITS1 structurebull Offices across Australia Singapore

and Hong Kong

Expanding our global footprint

Growing global distribution team across key regions9

1 Undertakings for the Collective Investments in Transferrable Securities and subject to relevant regulatory approvals 2 Barrow Hanley has team member in this location outside of US

2

Trillium bull Unrivalled 39 years of impact driven investing bull Record net flows in FY21 with AUM growth of 50 in USD since acquisition1

bull Global Equities now 5 Star-rated by Morningstar in the US2

bull Launched Trillium ESG Global High Conviction Strategy based in Edinburgh with a proven investment team

Barrow Hanley bull More than a 35-year track record in managing socially responsible mandates bull Proprietary ESG score applied to every security

Perpetual Asset Management Australia bull Ethical SRI Fund approaching its 20th year anniversary best performing fund in its peer

group over 1 year3

bull Ethical SRI Credit Fund 3-year track record reached4 available on 7 platformsbull Newly launched Multi Asset ESG Real Return Fund has seen strong institutional support bull Dedicated ESG team supporting all asset classes

Perpetual Privatebull Growing allocations to ESG - 64 increase in funds invested in responsible investmentsbull Providing ESG advice and insights across all channels

Perpetual Corporate Trustbull A fiduciary for 6 client transactions in FY21 across a range of ESG focused outcomes bull Supported Brighte Capital issuing Australiarsquos first 100 Green Certified asset-backed

security issuance conforming to the Climate Bond Standardbull Partnership with ASF to produce a comprehensive study on the emergence of sustainability

in securitisation5

ESG is now mainstream

1 Trillium AUM was US$38b (A$56b) on acquisition date 30 June 2020 Total Trillium AUM and flows are from all sources across all regions 2 In the Morningstar World Large Stock category PORIX (Trillium ESG Global Equity Fund Institutional) received an overall rating of 5 stars based on risk-adjusted returns 3 year rating of 5 stars out of 282 funds 5 year rating of 5 stars out of 239 funds 10 year rating of 5 stars out of 144 funds as of 30 June 2021 3

4 5 Report due for release in September 2021

Mercer Investment Performance Survey of Australian Shares (RI) Sub Universe (Actual Ranking) See full disclosure on slide 42 As at 30 June 2021 Past performance is not indicative of future performance See wwwperpetualcomau The product disclosure statements (PDS) of any of the capabilities or funds should be considered before deciding whether to acquire or hold units in any fund PAMA funds not for distribution or release in the United States

10

Foundations of ESG throughout Perpetuals 135 year history

CDP climate score improved to a lsquoB-rsquo in 2020 from a lsquoDrsquo in 20191

Trillium signed up to Net Zero Asset Managers Alliance

On track to launch Perpetualrsquos corporate sustainability strategy in FY22

PAMA 2020 ESG Reportconsolidated actions to address ESG issues from an investment perspective

As Trustee PCT supported humm grouprsquos 7th transaction with green bond tranches Green notes meet Climate Bonds Standard Certification

Building a sustainable future

11

Active year across Environment Social and Governance

Environment

Support c100 NFP clients with more than $103m through philanthropic distributions

lsquoFuture Fit Workplacersquo strategy to support employees to work where they work best

Refreshed Diversity amp Inclusioncouncil strategy and pillars

Awarded the WGEA2 Employer of Choice for Gender Equality for four consecutive years

Refreshed Women Perpetual group

Supporting Perpetualrsquos gender diversity through Women in Banking amp Finance Champions of Change Coalition and Future Impact programs

Established LGBTIQ+ group wide network

Additional annual leave for employees for COVID-19 vaccination Investment in wellbeing programs

Developed Modern Slavery Framework and published first statement

Jawun partnership 8th consecutive year through annual secondee program

First wealth manager to developReconciliation Action Plan in 2013 and launched new 2021 -2023 Stretch Reconciliation Action Plan

Partnership with LifeChanger Foundation established to build awareness connection to community and fundraising for critical programs supporting todayrsquos youth

Social

PAMA launched Principles for Responsible Investment (PRI) 2020 assessment report

PP assisted philanthropists to distribute $7m more to NFPs than their mandatory levels

In PCT automating trust management and portfolio funding for clients Launch of Treasury and Finance Intelligence module

PCT acted as Responsible Entity (RE) during the sale of Vitalharvest Freehold Trust as it went through a competitive bidding process of 19 offers and an increase of over 70 above the pre-offer trading price

Trillium ldquoBest for the World TMrdquo certification by B Corp for the ninth consecutive year3

PAMA Responsible investment policy published in 2017 and signatory to the PRI

Barrow Hanley Barrow Hanley proprietary ESG scoring system across every security

PCT appointed RE to the Emerging Markets Impact Investment Fund which invests in small to medium enterprises in South and South East Asia

Governance

1 CDP formerly Carbon Disclosure Project is a not-for-profit charity that runs a global disclosure platform for environmental impacts 2 Recognised by the Workplace Gender Equity Agency (WEGA) 3Out of 4000 Certified B Corporations worldwide Trillium is amongst the top 5 B Corps in one of the five impact areas

1Trillium AUM was A$56b (US$38b) on acquisition date 30 June 2020 See ASX announcement dated 30 June 2020 Total Trillium AUM and flows for the year are from all sources across all regions 2 Barrow Hanley AUM was $A619b (US$ 450b) at exchange rate of AUDUSD 073 on acquisition date 17 November 2020 Refer to the ASX announcement dated 18 November 2021 3 See page 42 for full disclaimer 4 Subject to relevant regulatory approvals 5 Totals are subject to rounding

12

FY21 key highlights Strong contribution from acquisitions

Trillium AUM A$77b increase of 37 (A$21b) or in USD 50 increase (US$19b) since acquisition1

Barrow Hanley AUM A$661b increase of 7 or in USD 10 increase (US$47b) since acquisition2

Trillium named Top 100 Impact Companies Globally and Best ESG Investment Integration 20203

Global governance and risk management framework now embedded following acquisition completions

32 new strategies added through Trillium and Barrow Hanley across asset classes geographies and asset type

FY22 outlookbull Planning a suite of Barrow Hanley and Trillium UCITS to serve UK European

and Asia based clients4

bull Assessing US intermediary opportunities for Barrow Hanleybull Will add to distribution team as pipeline expandsbull Continue to add additional investment capabilities to Trillium and Barrow

Hanleybull US$13b in recent mandates of which 50 already funded

Perpetual Asset Management InternationalWorld-class investment and distribution capabilities

AUM

$736bRevenue

$1392m naUnderlying profit before tax

$407m na

40

422 482

16

112130

131124

FY20 1H21 FY21US equities Global equities Fixed income

56

AUM by asset class $b (AUD)25

14

610 670

42

5466

FY20 1H21 FY21

Institutional Intermediary

56

736

AUM by channel $b (AUD)25

bull The financial performance includes Trillium (completion date of 30 June 2020) and Barrow Hanley (completion date of 17 November 2020)

vs FY20

vs FY20

vs FY20

736665

665large

Perpetual Asset Management Australia

1 As at 30 June 2021 Past performance is not indicative of future performance See wwwperpetualcomau for relevant performance The product disclosure statements (PDS) of any of the capabilities or funds should be considered before deciding whether to acquire or hold units in any fund PAMA funds not for distribution or release in the United States Refer to slide 45 for full disclosure 2The Zenith Fund Awards were issued 30 October 2020 by Zenith Investment Partners (ABN 27 130 132 672 AFSL 226872) and are determined using proprietary methodologies See page 42 for full Disclaimer 3 Mercer Investment Performance Survey of Australian Shares (RI) Sub Universe (Actual Ranking) See full disclosure on slide 54 4 See ASX announcement dated 21 June 2021 5 Totals are subject to rounding

Strong investment performance across asset sectorsFY21 key highlights

All PAMA funds outperformed1 over the year and net flows moved to positive in Q4 FY21

Strong outperformance of all Australian equity funds over the year1

Consistent long-term performance in Fixed Income and Credit with all funds outperforming across all time periods1

Perpetual Diversified Real Return Fund won the Multi Asset - Real Return Category at the 2020 Zenith Fund Awards2

Perpetual Global Innovation Share Fund outperforming its benchmark by 105 over 1 year and 137 pa over 3 years1

Perpetual Ethical SRI Fund was the top performing Australian equities fund in its peer group3

Perpetual Ethical SRI Credit Fund has reached its 3-year anniversary exceeding its benchmark by 205 pa1

Completion of $30m equity raise for Perpetual Equity Investment Company (ASXPIC) and bonus 11 issue of options4

FY22 outlook

bull Expanding listed range with the intended launch of Active ETFs

bull Given significant increase in capabilities now focused on contemporary solutions-based opportunities

bull Refreshed advertising campaigns across key performing funds

bull Seeking to add further investment capabilities

175126 139

13

11 17

7584 83

0908 09

272228 247

FY19 FY20 FY21Australian equities Global equitiesCash and fixed income Other

AUM

$247b 8Revenue

$1657m 5Underlying profit before tax

$422m 24

vs FY20

vs FY20

vs FY20

AUM by channel $b5

AUM by asset class $b5

bull 8 lift in AUM driven by positive investment markets and positive alpha generation partially offset by net outflows

bull 5 decrease in revenue mainly driven by lower average AUM due to the impact of net outflows and prior period distributions

bull This was partially offset by higher equity performance fees and higher average markets

13

49 40 47

70 63 63

145117 127

0808 10

272228 247

FY19 FY20 FY21Retail InstitutionalIntermediary Listed Investment Vehicles

Perpetual Private

1 Refer to media release on 29 March 2021 from the Government of Western Australia 2 Community and Social Investments (CSI) includes philanthropic native title and not-for-profit clients High Net Worth (HNW) includes business owners (Fordham referrals) and medical specialists clients Other FUA includes Perpetual Plus and legacy products 3 4 Refer to Q4FY21 ASX announcement released on 23 July 2021 5 Totals may not sum due to rounding

The AustralianBarronrsquos Top 100 Adviser list published in The Australianrsquos The Deal magazine on 18 June 2021 14

Successful execution of adviser growth strategy drives record net flows

FY21 key highlights Record net flows of $783m including $405m from adviser growth strategy in

FY21 (delivered $696m since commencement of strategy) New family office capabilities focused on ultra HNW clients Noongar Boodja Trust commenced in April the largest trust appointment

representing Aboriginal and Torres Strait Islander community interests in Perpetualrsquos history1

Philanthropic FUA $33b up from $27b pcp 27 new Philanthropic Trusts and Endowments established in FY21 Six of our advisers recognised in The AustralianBarronrsquos Top 100 Financial

Advisers list3

Completed repricing of Select Master trust

FY22 outlookbull Completed Jacaranda Financial Planning acquisition and commenced

geographic expansion of successful scalable modelbull Continue successful segment focus adding Aged Care as a prioritybull Focus on improving adviser efficiency and delivering improved operational

leveragebull Strong fourth quarter providing good momentum into FY224

46 47 52

95 89113

07 0706

FY19 FY20 FY21

CSI HNW Other

170143148

31 29 30

29 29 40 06 06

07

FY19 FY20 FY21Select Implemented Opportunities

02

0608

FY19 FY20 FY21

FUA

$170b 19Revenue

$1838m flatUnderlying profit before tax

$350m 8

Net flows $b

FUA by segment $b25

AUM $b

bull FUA 19 higher primarily due to higher equity markets and positive flows supported by adviser growth strategy Average FUA was 5 higher

bull Revenue flat with 4 increase in market revenues from higher average FUA offset by 6 lower non-market revenues from lower interest rates and economic slowdown

bull 8 UPBT growth driven by strategic initiatives (adviser growth strategy amp Priority Life) higher average equity markets and expense management impacted by reduced non-market revenue

vs FY20

vs FY20

vs FY20

776466

Perpetual Corporate Trust

15

High quality business that continues to deliver strong earnings growth

FY21 key highlights MFS Responsible Entity solutions attracting new domestic and global clients

with a 67 increase in FUA MFS completed 143 transactions and added 43 new clients DMS completed 89 securitisation transactions and added 22 new clients Strong client retention top 20 clients have been with PCT for over 10 years DAS with a record client advocacy NPS of +761 and PCT +58 Developed and launched Fiduciary Intelligence cloud-based solution

streamlining our monitoring activities and information flow PCT named ldquoTrustee of the Yearrdquo for 5th consecutive year2

Responsible Entity (RE) during the sale of Vitalharvest Freehold Trust as it went through a competitive bidding process of 19 offers

FY22 outlookbull Banks expected to access funding through securitisation markets bull DAS new Treasury and Finance Intelligence digital products due for launch in

FY22 with positive client interest and mandatesbull Digital transformation strategy upgrading legacy payments and

registry technology on track for completion in FY23bull Active MampA pipeline to deliver new capabilities and markets

FUA

$9228b 2Revenue

$1349m 7Underlying profit before tax

$638m 9

DMS FUA $b45

MFS FUA $b45

3217

46484042

433

4193951155

1313

1208145

181

183

FY19 FY20 FY21Corporate and Structured FinanceRMBSABS amp CMBSBalance Sheet

1517 1581 1734

581 643794292 289482

306 346

389

FY19 FY20 FY21Custody Wholesole Trustee Responsible Entity Singapore

bull FUA 2 lower due to lower RMBS Bank issuance and Repo offset by growth in MFS

bull DMS revenue growth of 7 mainly driven by growth in Non-Bank RMBS

bull MFS revenue growth of 8 driven by growth from both local and overseas clients

bull Operating leverage driving continued profit growth of 9 whilst investing in digital platforms

vs FY20

vs FY20

vs FY20

1 NPS is a measure of advocacy and is conducted annually by Perpetual More than 2000 clients completed the survey in May 2021 3 Trustee of the Year awarded by KangaNews All copyrights reserved 2021 4 DMS = Debt Markets Services MFS = Managed Funds Services 5 Totals may not sum due to rounding

5829

4949

6561

2697 2858

3339

Shareholder returns

1 Diluted EPS on UPAT is calculated using the weighted average number of ordinary shares and potential ordinary shares on issue of 56226656 for FY21 (FY20 47797356 shares) 2 ROE is calculated using UPAT attributable to equity holders of Perpetual Limited for the period divided by average equity attributable to equity holders of Perpetual Limited over the period in order to arrive at an annualised ROE The change on FY20 is shown in basis points 3 Dividends payable as a proportion of UPAT on ordinary fully paid shares at the end of each reporting period Perpetualrsquos dividend policy is to pay dividends within a range of 60 to 90 of UPAT on an annualised basis and maximising returns to shareholders

16

EPS1 cps

20772206

FY20 FY21

6vs FY20

16Vs FY20 Highlights

bull Final fully franked ordinary dividend for 2H21 of 96 cents per share in line with midpoint of our dividend policy with payout ratio of 763

bull Total FY21 dividend for the year of $180 representing a payout ratio of 82

bull Dividend payable 24 September 2021

Dividend $ps

80bpsvs FY20ROE2

050084

105

096

155

180

FY20 FY21

Interim dividend Final dividend

150158

FY20 FY21

Summary

17

Disciplined investment in quality growth opportunities

Execution of strategy driving sustainable growth

Executing well on strategy

Unique portfolio of businesses

bull Strategy to build a global asset management business well underway and delivering strong results

bull All divisions executing on strategy building positive growth momentum

bull Strong balance sheet and financial flexibility

bull Focused on delivering operational leverage across all divisions

bull High quality businesses well-positioned for future growth

bull MampA agenda adding capability new exposure and further growth potential

bull Benefitting from increased ESG focus across all divisions

bull Focus on new product and channel development as a solutions based global partner

bull Solid MampA pipeline with a proven track record of success

Rob Adams

QampA

CEO and Managing Director

18

Thank you

19

Contacts

20

About Perpetual

Perpetual Limited (ASXPPT) is an ASX-listed diversified financial services company which has been serving clients since 1886 Across our four businesses Perpetual Asset Management Australia Perpetual Asset Management International Perpetual Corporate Trust and Perpetual Private we aim to protect and grow our clientsrsquo wealth knowing that by doing so we can make a difference in their lives We have been earning the trust of our clients for more than 130 years and pride ourselves on our long-standing client relationships ndash Trust is earned every day

For further information go to wwwperpetualcomau

Perpetualrsquos Head Office is located in Sydney New South Wales with offices in Australian Capital Territory Victoria South Australia Western Australia Queensland Chicago Singapore and Amsterdam

Trilliumrsquos offices are located in Boston San Francisco Portland London Edinburgh

Barrow Hanley offices are located in Dallas and Hong Kong

Emma RumbleGeneral Manager Corporate Affairsamp Investor Relations

emmarumbleperpetualcomau+612 9229 3998

Marisa ZammitHead of Investor Relations

marisazammitperpetualcomau+61 425 282 805

Head OfficeLevel 18 Angel Place 123 Pitt StreetSYDNEY NSW 2000 AUSTRALIA

Connect with us atperpetualcomaubarrowhanleycomtrilliuminvestcomlinkedincomcompanyperpetual-limited twittercomperpetual_ltd

Appendix

21

Transforming Perpetual with complementary acquisitions and service offerings delivering scale and capability

22

2021Perpetual acquires Jacaranda Financial Planning a highly scalable business adding $915m in FUA

2019Perpetual Private acquires Priority Life

2020Perpetual acquires Trillium Asset Management and launches two ESG funds in Australia

2020Perpetual acquires Barrow Hanley Global Investors adding 32 new investment capabilities providing diversification benefits and growth potential

2013-14Perpetual acquires The Trust Company and launches its first listed investment company ndash Perpetual Equity Investment Company Limited

2009Perpetual Private acquires Fordham and Grosvenor

2021Perpetual establishes presence in Europe with global presence now across Australia US UK Europe and Asia

2018Perpetual Corporate Trust acquires RFiRoundtables

2020Perpetual Private launches adviser growth strategy increasing adviser numbers by 36 over 24 months

2021Trillium adds new investment team managing concentrated global equities based in Edinburgh

2016Perpetual Privateacquires Fintuition Medical Advisory

2021Perpetual launches Multi Asset ESG Real Return Fund

Perpetualrsquos strategy for sustained growth

23

OUR STRATEGY

OUR PURPOSEEnduring prosperity

OUR VISIONMost trusted in financial services

OUR HOLDERSExcellence integrity partnership

ClientsTrusted brand and

enduring relationships

PeopleAttract develop and inspire

the best people

ShareholdersDelivering sustainable

quality growth

STRATEGIC IMPERATIVESClient first

Exceptional products Outstanding service

Future fitEmpowering our people

to deliver high performance

New horizonsNew capabilities Global footprint

bull Exceed client needs with products and servicesbull Improve client connectivity and delivery through

innovative digital solutionsbull Set industry leading standards in all that we do

bull Agile efficient and scalable operating platform to manage growth

bull A strong culture where people are positively challenged and empowered within our stated risk appetite

bull Contemporary technology platform

bull Build global investment distribution capabilitiesbull Improve and diversify our growth potential both

organically and via an active MampA agenda across our businesses

bull Deliver contemporary solutions to our clients

ENABLERS

Brand Leadership Innovation

Appendix FY21 Financials

FY21 financial results

1 Underlying profit after tax (UPAT) attributable to equity holders of Perpetual Limited 2H20 and 1H20 UPAT has been re-presented based on the revised definition of UPAT (refer to page 52 in this presentation and Appendix A and Appendix B of the OFR for further details) 2 Significant items breakdown shown in Appendix A and Appendix B of the OFR and are shown net of tax 3 Fully diluted using the weighted average number of ordinary shares and potential ordinary shares on issue (FY21 56226656)

25

UPAT up 26 and dividend up 16

Key highlightsbull Earnings accretive acquisitions of Barrow Hanley

(17 November 2020) and Trillium (30 June 2020) have had a material impact on the Grouprsquos results

bull Revenue growth of 31 primarily driven by newly formed PAMI division through completed acquisitions of Barrow Hanley and Trillium higher performance fees and continued growth within PCT This is partially offset by the impact of net outflows within PAMA

bull Underlying expenses increased 3 mainly from higher variable remuneration amp investment in technology partially offset by operating model benefits PAMI expenses including operating costs associated with the acquisitions of Trillium and Barrow Hanley added 31 to the cost base bringing total expense growth to 34

bull Significant items of $492m mainly comprised of transaction and integration costs of the Barrow Hanley and Trillium acquisitions

For the period FY21$m

2H21$m

1H21$m

FY20$m

FY21v FY20

Operating revenue 6406 3599 2806 4905 31

Total expenses (4694) (2609) (2085) (3509) (34)

Underlying profit before tax (UPBT) 1712 990 721 1396 23

Tax expense (471) (275) (196) (410) (15)

Underlying profit after tax (UPAT)1 1241 715 526 986 26

Significant items2 (492) (258) (234) (166) (197)

Net profit after tax (NPAT) 749 457 292 820 (9)

Diluted EPS on UPAT (cps)3 2206 1251 956 2077 6

Diluted EPS on NPAT (cps)3 1332 801 530 1728 (23)

Dividends (cps) 180 96 84 155 16

Return on equity on UPAT () 158 157 135 150 80bps

Return on equity on NPAT () 96 100 75 125 (290bps)

Balance sheet

26

Minimal gearing with headroom for further growth

Key movements vs 2H20bull Moderate decrease in Cashbull Increase in Liquid investments reflects an

increase in seed fund investments relating to Barrow Hanley and Trillium

bull Increase in Goodwill and other intangiblespredominantly due to the acquisition of Barrow Hanley

bull The increase in Borrowings reflects the draw down of $1703m debt to fund the acquisition of Barrow Hanley partially offset with $43m of capitalised debt costs

For the period 2H21$m

1H21$m

2H20$m

1H20$m

Cash 1471 1721 1641 2617

Liquid investments (FVTPL) 1504 1337 807 791

Goodwill amp other intangibles 8707 8703 4445 3734

Other 4564 4892 4798 4909

Total assets 16246 16653 11691 12051

Borrowings (net of costs) 1660 2194 - 870

Other liabilities 5461 5398 5148 4542

Total liabilities 7121 7592 5148 5412

Net assets 9125 9061 6543 6639

Net Tangible Assets (NTA) per share ($) 022 042 395 597

1 Assumes AUDUSD FX rate of 075 in FY22 2 Significant items guidance outlined above does not include unrealised gainsloss on financial assets and fair value movements associated with the Barrow Hanley accrued incentive compensation liability 3 Source International Financial Reporting Standards Interpretations Committee

FY22 guidanceContinuing to invest in our growth strategy

27

Significant itemsSignificant items relating to transaction and integration costs as well as amortisation of acquired intangibles with range between $35-39 million2 after tax

IFRIC treatment of capitalised cloud computing arrangementsIFRIC3 agenda decision on the treatment of capitalised cloud computing arrangements as an intangible asset to be assessed and adopted by 31 December 2021 Changes that may result from the assessment are not included in the expense guidance

EarningsRenewed confidence and positive momentum across all operating divisions12 month earnings contribution from Barrow Hanley

4694

5492 5680

94 188

704 798

Operating Expenses ($m)

FY21Total

Expenses

Ex PAMIexpense

growth 2-4

PAMIexpense

growth 15-17

FY22Total Expense

Guidance17-21

LOWHIGH

LOWHIGH LOW

HIGH

Includesbull Jacaranda operating costsbull continued investment in

technology amp custodian transition

bull Staff costs supporting growth in our business units

Excludesbull performance fee expense

Includesbull 12 months of Barrow Hanley

operating costs (vs 7 months in FY21)

bull Annualised cost of FY21 investment in global distribution

bull Further investment in global distribution

bull Currency movement1bull Continued investment in

Trillium including the expansion in Edinburgh

Perpetual Asset Management International

28

Barrow Hanley and Trillium acquisitions completed

Key movementsbull The financial performance includes Trillium

(completion date of 30 June 2020) and Barrow Hanley (completion date of 17 November 2020)

bull In FY21 Perpetual Asset Management International reported Underlying profit before tax of $407 million FY21 revenue was $1392 million and FY21 total expenses were $984 million

For the period FY21$m

2H21$m

1H21$m

FY20$m

Revenue 1392 1009 383 -

Operating expenses (958) (694) (263) -

EBITDA 434 315 119 -

Depreciation amp amortisation (17) (09) (08) -

Equity remuneration (04) 02 (06) -

Interest expense (06) (05) (01) -

Underlying profit before tax 407 303 105 -

PBT Margin on revenue () 29 30 27 -

Closing AUM ($b) 736 736 665 56

Average AUM ($b) 456 701 210 -

Net flows ($b) (39) (32) (07) -

Average AUM revenue margin (bps) 30 29 36 -

Perpetual Asset Management Australia

1 FY20 Revenue EBITDA and Underlying profit before tax have been re-presented based on the revised definition of UPAT (refer to Appendix A and Appendix B of the OFR) 2 FY20 AUM was re-presented for Trillium which is now reported under Perpetual Asset Management International AUM

29

Lower revenue due to net outflows and prior period distributions

Key movementsbull 5 decrease in revenue compared with

FY20 mainly driven by lower average AUM due to the impact of net outflows and prior period distributions partially offset by higher equity performance fees and higher average equity markets

bull 5 increase in Total expenses on FY20 due to higher variable remuneration and costs related to the transition of its custodian and administrator provider partially offset by synergies resulting from the creation of Perpetual Asset Management International and FY20 operating model benefits

For the period FY21$m

2H21$m

1H21$m

FY20$m

FY21v FY20

Revenue1 1657 866 791 1735 (5)

Operating expenses (1125) (574) (551) (1045) (8)

EBITDA1 532 292 240 690 (23)

Depreciation amp amortisation (53) (27) (26) (64) 18

Equity remuneration (57) (28) (29) (68) 17

Interest expense (01) 00 (01) (01) 54

Underlying profit before tax1 422 237 185 556 (24)

PBT Margin on revenue () 25 27 23 32 (7)

Closing AUM ($b)2 247 247 227 228 8

Average AUM ($b)2 235 235 234 250 (6)

Net flows ($b) (28) (03) (25) (26) (6)

Average AUM revenue margin (bps) 71 74 68 69 2

Perpetual Private

1 FY20 Depreciation and amortisation and Underlying profit before tax have been re-presented based on the revised definition of UPAT (refer to Appendix A and Appendix B of the OFR for further details) 30

Positive growth in adviser inflows non-market impacted by economic slowdown

Key movementsbull Market related revenue 4 higher than FY20 due to

higher average equity markets and positive net flows partially offset by legacy product repricing and lower fiduciary income fees

bull Non-market related revenue 6 lower than FY20 mainly driven by the impact of lower interest rates and the economic slow-down on Fordham and transactional revenue particularly in 1H20 partially offset by Priority Life (acquisition completed November 2019)

bull Total expenses were 1 lower than FY20 due to the impact of operating model benefits and lower remediation costs related to legacy matters partially offset by continued investment in supporting future business growth such as adviser growth strategy Priority Life and family office services

bull Closing FUA was 19 higher than FY20 primarily due to higher equity markets and by positive net flows supported by the adviser growth strategy

For the period FY21$m

2H21$m

1H21$m

FY20$m

FY21v FY20

Market related revenue 1267 656 611 1221 4

Non-market related revenue 571 290 281 609 (6)

Total revenues 1838 945 892 1830 -

Operating expenses (1342) (679) (663) (1353) 1

EBITDA 496 267 230 477 4

Depreciation amp amortisation1 (105) (50) (55) (107) 2

Equity remuneration (35) (19) (17) (34) (3)

Interest expense (06) (01) (05) (10) 43

Underlying profit before tax1 350 197 153 326 8

PBT Margin on revenue () 19 21 17 18 1

Closing FUA ($b) 170 170 155 143 19

Average FUA ($b) 154 161 147 147 5

Perpetual Corporate Trust

1 FY20 Depreciation and amortisation and Underlying profit before tax have been re-presented based on the revised definition of UPAT (refer to Appendix A and Appendix B of the OFR for further details) 31

Solid growth in revenue and profit before tax

Key movementsbull Debt Markets Services revenue growth of 7

compared to FY20 driven by underlying growth in securitisation revenue particularly from RMBS non-bank clients and in lower margin RMBS repos due to bank clientsrsquo access to the RBArsquos term funding facility partially offset by lower securitisation revenue from RMBS bank clients

bull Managed Funds Services revenue growth of 8 compared to FY20 driven by growth from both local and overseas clients for custodian services responsible entity and wholesale trustee This was also supported by higher asset prices

bull 6 increase in Total expenses on FY20 due to costs supporting increased client volumes higher variable remuneration and investment in digital platforms

For the period FY21$m

2H21$m

1H21$m

FY20$m

FY21v FY20

Debt Markets Services revenue 750 382 369 699 7

Managed Funds Services revenue 598 310 288 556 8

Total revenues 1349 692 656 1255 7

Operating expenses (609) (315) (293) (582) (5)

EBITDA 740 377 363 673 10

Depreciation amp amortisation1 (86) (42) (44) (71) (21)

Equity remuneration (12) (07) (05) (10) (11)

Interest expense (04) (02) (02) (05) 16

Underlying profit before tax1 638 326 312 586 9

PBT Margin on revenue () 47 47 48 47 -

Closing FUA ($b) ndash Debt Markets Services 5829 5829 6283 6561 (11)

Closing FUA ($b) ndash Managed Funds Ser 3399 3399 3079 2858 19

Appendix

Perpetual Asset Management performance charts

PAMI investment performance as at 30 June 2021

33

78 of Barrow Hanley strategies outperformed over one year

160

(48)

142153 159

124

5474

141

09

64

22 32

04

(03)

0015

00

27

(02)

2004 06

Div

ersi

fied

Smal

l Cap

Val

ue

Smal

l Cap

Val

ue

Mid

Cap

Val

ue

US

Opp

ortu

nist

ic V

alue

Equ

ity

Div

ersi

fied

Larg

e C

ap V

alue

Glo

bal E

quity

Val

ue

Larg

e C

ap V

alue

Emer

ging

Mar

kets

Non

-US

Valu

e

Div

iden

d Fo

cuse

d Va

lue

ACW

I Ex-

US

Valu

e

Con

cent

ratin

g Em

ergi

ng M

arke

ts

Hig

h Yi

eld

Fixe

d In

com

e

Bank

Loa

ns

TIPS

Fix

ed In

com

e

Long

Cre

dit F

ixed

Inco

me

Enha

nced

Inte

rmed

iate

Cre

dit F

ixed

Inco

me

Inve

stm

ent G

rade

Cre

dit F

ixed

Inco

me

Inte

rmed

iate

Fix

ed In

com

e

Inte

rmed

iate

Cre

dit F

ixed

Inco

me

Cor

e Pl

us F

ixed

Inco

me

Cor

e Fi

xed

Inco

me

Exte

nded

Dur

atio

n Fi

xed

Inco

me

Equities Fixed income

1 year excess returns against benchmark as at 30 June 20211

1 Refer to slide 48 for multi-year performance and full disclosure

PAMI investment performance as at 30 June 2021

1 Refer to slide 50 for multi-year performance and full disclosure

34

Continuation of solid performance for Trillium

(17)

8088

22

(15) (18)

Smal

l Mid

Cap

Cor

e

Sust

aina

ble

Opp

ortu

nitie

s

ESG

Glo

bal E

quiti

es

Larg

e C

ap C

ore

All C

ap C

ore

Foss

il Fu

el F

ree

Trillium

1 year excess returns against benchmark as at 30 June 20211

Source Barrow Hanley as at 30 June 2021 1Reflects gross performance (unless otherwise stated) of 25 key investment strategies Future returns may bear no relationship to the historical information displayed The returns shown represent past returns only and are not indicative of future returns of a Strategy Returns on a Strategy can be particularly volatile in the short term and in some periods may be negative 3yr and 5yr returns are annualised Not for distribution in the United States

35

Strong rebound in Barrow Hanley relative performance PAMI investment performance as at 30 June 2021

Strategy Benchmark 1 yr 3 yr 5 yr 10 yr 1 yr 3 yr 5 yr 10 yrLarge Cap Value Russell 1000 Value - Total Return 491 141 137 121 54 17 18 05

Diversified Large Cap Value Russell 1000 Value - Total Return 596 146 148 126 159 22 30 10

Dividend Focused Value Russell 1000 Value - Total Return 446 93 104 110 09 (32) (15) (06)

Mid Cap Value Russell Midcap Value - Total Return 672 137 134 118 142 19 16 01

Small Cap Value Russell 2000 Value - Total Return 685 130 167 131 (48) 28 31 22

Diversified Small Cap Value Russell 2000 Value - Total Return 893 113 144 129 160 10 08 20

US Opportunistic Value Equity Russell 3000 Value - Total Return 607 148 144 123 153 26 24 07

Non-US Value MSCI EAFE Value - Net Return 476 83 108 55 141 45 30 17

Global Value Equity MSCI World Index Value - Net Return 503 122 152 100 124 38 54 23

Emerging Markets MSCI EM (Emerging Markets) Value - Net Return 490 97 120 74 19 23

Concentrated Emerging Markets MSCI EM (Emerging Markets) Value - Net Return 438 150 22 72

ACWI Ex-US Value MSCI AC World ex USA Value - Net Return 440 89 92 64 37 07

Core Fixed Income Bloomberg Barclays US Aggregate 01 60 34 38 04 06 04 04

Core Plus Fixed Income Bloomberg Barclays US Aggregate 17 66 40 41 20 12 10 07

Intermediate Fixed Income Bloomberg Barclays US Intermediate Aggregate 27 60 36 34 27 16 11 07

Short Maturity Fixed Income Bloomberg Barclays US Aggregate Government amp Credit (1-3 Y) 16 35 23 18 11 06 04 03

Investment Grade Credit Fixed Income Bloomberg Barclays US Corporate Investment Grade 33 84 53 55 00 06 04 04

Long Credit Fixed Income Bloomberg Barclays US Aggregate Credit - Long 43 120 74 79 (00) 13 08 04

Long GovtCredit Fixed Income Bloomberg Barclays US Aggregate Government amp Credit - Long 10 118 67 79 29 19 13 07

High Yield Fixed Income ICE BofA US High Yield (BB-B) (USD Unhedged) 167 93 80 68 32 19 10 03

Bank Loans Credit Suisse Leveraged Loan Index - Gross Return 121 53 04 09

TIPS Fixed Income Bloomberg Barclays US Treasury Inflation Protected Notes (TIPS) 62 63 40 34 (03) (03) (01) (00)

Intermediate Credit Fixed Income Bloomberg Barclays US Aggregate Credit - Intermediate 21 62 38 40 (02) 04 02 02

Enhanced Intermediate Credit Fixed Income Bloomberg Barclays US Aggregate Credit - Intermediate 38 67 44 15 09 08

Extended Duration Fixed Income Bloomberg Barclays US Treasury Strips (20+ Y) (134) 101 43 109 06 (00) 04 05

Fixe

d In

com

eEq

uitie

s

Annualised performance ()1 Excess returns above benchmark ()1

Excess returns above benchmark

Below benchmark returns

PAMI CEO CFO Slides (present)

PAMI CEO CFO Slides

TAM Dashboard 300421

TAM Dashboard 300621

BH 300421

PRODUCE REPORT

BH 300621

PRODUCE REPORT

Name Look up table

Summary

Trill

BH

PAMI Quarter To Date

image1png

PAMI investment performance as at 30 June 2021

36

Continuation of solid performance for Trillium

Trillium 30 June 2021 Performance against benchmark

Strategy Benchmark 1 yr 3 yr 5 yr 10 yr 1 yr 3 yr 5 yr 10 yrESG Global Equities MSCI ACWI NR USD 480 201 186 123 88 55 40 24

Sustainable Opportunities SampP 1500 501 233 212 136 80 52 38 (10)

Fossil Fuel Free SampP 1500 403 191 179 142 (18) 10 06 (04)

Large Cap Core SampP 500 430 208 189 144 22 21 13 (05)

Small Mid Cap Core SampP 1000 557 144 161 124 (17) 16 14 (03)

All Cap Core SampP 1500 406 179 173 133 (15) (02) (01) (13)

Trill

ium

Annualised performance ()1 Excess returns above benchmark ()1

Source Trillium performance data as at 30 June 20211Reflects preliminary gross composite performance (unless otherwise stated) of investment strategies and may change Future returns may bear no relationship to the historical information displayed The returns shown represent past returns only and are not indicative of future returns of a Strategy Returns on a Strategy can be particularly volatile in the short term and in some periods may be negative 3yr and 5yr returns are annualised Not for distribution or release in United States

Excess returns above benchmark

Below benchmark returns

PAMI CEO CFO Slides (present)

PAMI CEO CFO Slides

TAM Dashboard 300421

TAM Dashboard 300621

BH 300421

PRODUCE REPORT

BH 300621

PRODUCE REPORT

Name Look up table

Summary

Trill

BH

PAMI Quarter To Date

image1png

697

159140 139 132

73

105 94

4429

131105 99

23 17

98

20

81 8159 57

4523 17

Perp

etua

l W G

eare

d Au

stra

lian

Shar

e

Perp

etua

l Pur

e M

icro

cap

- Cla

ss A

Perp

etua

l W E

thic

al S

RI

Perp

etua

l Equ

ity In

vest

men

t Com

pany

(ASX

PIC

)2

Perp

etua

l Pur

e Va

lue

Perp

etua

l W S

mal

ler C

ompa

nies

Perp

etua

l W A

ustra

lian

Shar

e

Perp

etua

l W C

once

ntra

ted

Equi

ty

Perp

etua

l W In

dust

rial S

hare

Perp

etua

l W S

HAR

E-PL

US

Long

-Sho

rt

Perp

etua

l Pur

e Eq

uity

Alp

ha -

Cla

ss A

Perp

etua

l Glo

bal I

nnov

atio

n Sh

are

Fund

- C

lass

A

Perp

etua

l Glo

bal S

hare

Fun

d - C

lass

A3

Perp

etua

l W B

alan

ced

Gro

wth

Perp

etua

l W D

iver

sifie

d G

row

th

Perp

etua

l Div

ersi

fied

Rea

l Ret

urn

Perp

etua

l W C

onse

rvat

ive

Gro

wth

Perp

etua

l Pur

e C

redi

t Alp

ha -

Cla

ss W

Perp

etua

l Cre

dit I

ncom

e Tr

ust4

Perp

etua

l W D

iver

sifie

d In

com

e

Perp

etua

l Eth

ical

SR

I Cre

dit F

und

- Cla

ss A

Perp

etua

l Who

lesa

le D

ynam

ic F

ixed

Inco

me

Perp

etua

l Hig

h G

rade

Flo

atin

g R

ate

- Cla

ss R

Perp

etua

l Act

ive

Fixe

d In

tere

st

Australian Equities Cash Credit amp Fixed incomeGlobal Equities Multi Asset

PAMA net investment performance as at 30 June 2021

37

All funds outperformed their benchmarks over the year

1 year excess returns against benchmark as at 30 June 20211

1 Refer to slide 46 for multi-year performance and full disclosure

PAMA net performance as at 30 June 2021

38

All funds outperformed over the year Annualised performance ()1 Excess returns above benchmark ()1

Excess returns above benchmark

Below benchmark returns

Fund Benchmark 1 yr 2 yr 3 yr 5 yr 7 yr 10 yr 1 yr 2 yr 3 yr 5 yr 7 yr 10 yrPerpetual W Australian Share SampPASX 300 Accum 390 118 97 99 73 89 105 28 (00) (14) (16) (03)Perpetual W Concentrated Equity SampPASX 300 Accum 379 85 71 94 70 92 94 (05) (27) (18) (19) 00Perpetual W Ethical SRI SampPASX 300 Accum 425 143 90 94 90 120 140 53 (07) (19) 01 28Perpetual W Geared Australian Share SampPASX 300 Accum 981 107 101 141 84 124 697 17 03 28 (05) 32Perpetual W Industrial Share SampPASX 300 Industrials Accum 324 85 71 82 66 97 44 (02) (22) (15) (23) (16)Perpetual W SHARE-PLUS Long-Short SampPASX 300 Accum 314 106 79 102 83 111 29 16 (19) (11) (06) 19Perpetual W Smaller Companies SampPASX Small Ordinaries Accum 406 195 131 127 115 111 73 74 45 15 14 51Perpetual Pure Equity Alpha - Class A RBA Cash Rate Index 132 90 60 67 62 131 86 52 57 48Perpetual Pure Microcap - Class A SampPASX Small Ords Accum Index 491 206 119 117 178 159 85 33 04 77Perpetual Pure Value SampPASX 300 Accum 417 182 87 98 92 113 132 92 (11) (14) 03 21

Perpetual Equity Investment Company (ASXPIC)2 SampPASX 300 Accum Index 424 186 136 141 139 97 39 28

Perpetual Global Share Fund - Class A3 MSCI World Net Accum Index AUD$ Unhedged 375 146 131 147 99 (10) (12) 01Perpetual Global Innovation Share Fund - Class A MSCI AC World NR $A (unhedged) 382 376 277 105 224 137Trillium ESG Global Equity Fund - Class A MSCI AC World NR $A (unhedged)Trillium Global Sustainable Opportunities Fund - Class A MSCI World Net Accum Index AUD$ Unhedged

Perpetual W Balanced Growth Balanced Growth Index 218 90 86 83 72 86 23 (00) (08) (13) (15) (04)Perpetual W Conservative Growth Conservative Growth Index 96 50 57 53 49 61 20 03 (02) (04) (07) (01)Perpetual W Diversified Growth Moderate Growth Index 151 69 72 68 61 74 17 00 (06) (10) (12) (03)Perpetual Diversified Real Return Australian CPI 109 58 57 55 50 64 98 41 41 38 34 46

Perpetual W Diversified Income Bloomberg AusBond Bank Bill Index 59 33 33 36 35 43 59 28 23 24 19 21Perpetual Active Fixed Interest Bloomberg AusBond Composite Index 08 22 47 38 46 57 17 06 05 07 05 08Perpetual Pure Credit Alpha - Class W RBA Cash Rate Index 83 37 38 46 46 81 33 30 35 32Perpetual Wholesale Dynamic Fixed Income Blended Bloomberg AusBond Bank Bill and Bloomberg Au 41 30 37 36 37 47 45 19 11 14 08 11Perpetual High Grade Floating Rate - Class R Bloomberg AusBond Bank Bill Index 24 20 23 26 27 35 23 15 14 13 11 13

Perpetual Credit Income Trust (ASXPCI)2 RBA Cash Rate Index 83 41 81 37Perpetual Ethical SRI Credit Fund - Class A Bloomberg AusBond Bank Bill Index 57 30 30 57 25 21

Cre

dit a

nd F

ixed

in

com

eA

ustra

lian

equi

ties

Glo

bal

equi

ties

Mul

tiA

sset

4

4

Source Perpetual RBC and FactSet as at 30 June 2021 Past performance is not indicative of future performance See wwwperpetualcomau for relevant performance The product disclosure statements (PDS) of any of the capabilities or funds should be considered before deciding whether to acquire or hold units in any fund PAMA funds not for distribution or release in the United States 1 Returns have been calculated using exit prices after taking into account all ongoing fees and assuming reinvestment of distributions No allowance has been made for entry fees exit fees or where applicable taxation Returns on a Fund can be particularly volatile in the short term and in some periods may be negative 2 Returns have been calculated on the growth of Net Tangible Assets (NTA) after taking into account all operating expenses (including management fees) and assuming reinvestment of dividends andor distributions on the ex date and excluding tax paid Any provisions for deferred tax on unrealised gains and losses are excluded 3 From 9 September 2020 Barrow Hanley replaced Perpetual Investment Management Limited as the Manager of the Global Share Fund 4 Inception date for both Trillium Funds is 4 August 2020 and therefore one year or longer performance data not yet available

Net Report

PAMA - Slide Format

PAMA - Slide Format (3)

PAMA - Slide Format (Present)

Appendix

Other

39

Definitions

1 UPAT is attributable to shareholders of Perpetual UPAT is not subject to audit by the Grouprsquos external auditors however the adjustments (actual and proposed) will be extracted from the books and records that will be subject to audit 2 Excludes unrealised gainslosses on financial assets held as a hedge to the investing in Products Scheme

40

Change in UPAT1

bull Revised definition of UPAT to reflect the changes to the Grouprsquos operating cashflows from both existing and future opportunities

bull From FY21 NPAT will be adjusted for four types of significant items

1 those that are material in nature and in Perpetualrsquos view do not reflect normal operating activities

2 non-cash tax-effected amortisation of acquired intangibles

3 tax-effected unrealised gainslosses on financial asset2 and

4 accrued incentive compensation liability

Adjusting items will be clearly defined consistently applied and disclosed in accordance with ASIC Regulatory Guide 230 ndashDisclosing ldquonon-IFRS financial informationrdquo

Additional information can be found in the Appendix A amp B of the Full Year 2021 Operating and Financial Review

Dividend settingsbull The Boards current policy is that from FY21 future dividends will be

paid on the revised UPAT metric

bull The range on which future dividends are expected to be paid is 60-90 of UPAT

Definitions

41

Term Definition

$AAUD Australian Dollar

FY19 Full Year ended 30 June 2019

FY20 Full Year ended 30 June 2020

FY21 Full Year ended 30 June 2021

ABN Australian Business Number

ADI Authorised Deposit ndashTaking institution

ANZ Australia and New Zealand

ASX Australian Securities Exchange

AUM Assets under management

B Billion

CEO Chief Executive Officer

CFO Chief Financial Officer

Cps Cents per share

DPS Dividend per share

DRP Dividend Reinvestment Plan

EBIT Earnings before interest and tax

Term Definition

EBITDAEarnings before interest tax depreciation and amortisation of intangible assets equity remuneration expense and significant items

EPS Earnings per share

ESG Environmental Social and Governance

FUA Funds Under AdviceAdministration

GroupPerpetual Limited and its controlled entities (the consolidated entity) and the consolidated entityrsquos interests in associates

HNW High net worth

M Million

NPBT Net profit before tax

NPAT Net profit after tax

NTA Net tangible asset

NPS Net Promoter Score

OFR Operating and Financial Review

PAMA Perpetual Asset Management Australia

PAMI Perpetual Asset Management International

Term Definition

PCT Perpetual Corporate Trust

PP Perpetual Private

RMBS Residential mortgage-backed securities

RBA Reserve Bank of Australia

RMF Risk Management Framework

ROE Return on Investment

RSE Registrable Superannuation Entity

SREIT Singapore real estate investment trust

UCITS Undertakings for the Collective Investments in Transferrable Securities

UK United Kingdom

UPAT Underlying profit after tax

UPBT Underlying profit before tax

US United States

USD US Dollars

YoY Year on Year

Disclaimer

42

Important information

This presentation has been prepared by Perpetual Limited ABN 86 000 431 827 (Perpetual) It is general information on Perpetual and its subsidiaries (Perpetual Group) current as at 19 August 2021 It is in summary form and is not necessarily complete It should be read together with the companyrsquos consolidated financial statements lodged with the ASX on 19 August 2021 The information in this presentation is not intended to be relied upon as advice to investors or potential investors and does not take into account your financial objectives situation or needs Investors should obtain their own professional advice in connection with any investment decision

The information in this presentation may include information contributed by third parties The Perpetual Group does not warrant the accuracy or completeness of any information contributed by a third party No representation or warranty is made as to the accuracy adequacy or reliability of any statements estimates opinions or other information contained in the presentation (any of which may change without notice) To the extent permitted by law no liability is accepted for any loss or damage as a result of any reliance on this presentation Past performance is not indicative of future performance

This presentation contains forward looking statements including statements regarding Perpetualrsquos intent objective belief or current expectation relating to Perpetualrsquos businesses and operations market conditions or results of operations and financial condition including any statements related to or affected by the ongoing impact of the COVID-19 pandemic These are based on Perpetualrsquos current expectations about future events and is subject to risks and uncertainties which may be beyond the control of the Perpetual Group Actual events may differ materially from those contemplated in such forward looking statements Forward looking statements are not representations about future performance and should not be relied upon as such Perpetual does not undertake to update any forward-looking statement to reflect events or circumstances after the date of this presentation subject to its regulatory and disclosure requirements

Underlying profit after tax (UPAT) attributable to equity holders of Perpetual Limited reflects an assessment of the result for the ongoing business of the Group as determined by the Board and management UPAT has been calculated with regard to ASICrsquos Regulatory Guide 230 Disclosing non-IFRS financial information UPAT attributable to equity holders of Perpetual Limited has not been reviewed or audited by the Grouprsquos external auditors however the adjustments to NPAT attributable to equity holders of Perpetual Limited have been extracted from the books and records that have been reviewed by the external auditor UPAT is disclosed as it is useful for investors to gain a better understanding of Perpetualrsquos financial results from normal operating activities

Nothing in this presentation should be construed as either an offer to sell or solicitation of an offer to buy or sell Perpetual Limited securities or units in any fund referred to in this presentation in any jurisdiction The Product Disclosure Statement (PDS) for these funds are issued by Perpetual Investment Management Limited The applicable PDS should be considered before deciding whether to acquire or hold units in a fund and can be obtained by calling 1800 022 033 or visiting our website wwwperpetualcomau

All references to currency in this presentation are to Australian currency unless otherwise stated

Certain figures may be subject to rounding differences

Note FY21 refers to the financial reporting period for the twelve months ended 30 June 2021 with similar abbreviations for previous and subsequent periods FY20 refers to the financial reporting period for the twelve months ended 30 June 2020 with similar abbreviations for previous and subsequent periodsFY19 refers to the financial reporting period for the twelve months ended 30 June 2019 with similar abbreviations for previous and subsequent periods

Disclosure Real Leaders ldquoTop Impact Companiesrdquo Award 2021 The Real Leaders ldquoTop Impact Companiesrdquo award is not indicative of the future performance of Trillium Asset Management Past performance is not a guarantee of future results The Real Leaders Impact Awards rank nominated companies based on their Force for Good score 3-year x revenue x growth Trillium ranked 57 of 150 companies Real Leaders reviewed applications from over 1000 companies The Real Leaders Impact Awards require applicants to pay a fee for submitting their application Trillium paid a required application fee of $75 to Real Leaders

Disclosure The CFIco Best ESG Investment Integration Award is not indicative of the future performance of Trillium Asset Management Past performance is not a guarantee of future results Companies were nominated based on a wide variety of criteria including but not limited to recognition of the relevance for investors of environmental social and governance (ESG) factors global view acknowledging the full spectrum of risks and opportunities alignment of financial performance and wider impact and ethical business behaviour CFIco reviewed 1859 independent nominations for asset managers in the US for this award Trillium did not pay a fee for consideration or nomination for this award

Disclosure This output should be read in conjunction with and is subject to Mercer Insight MPAtradeImportant notices and Third party data attributions See wwwmercerinsightcomimportantnoticesaspx for details copy 2021 Mercer LLC All rights reserved

Key dates for the remainder of 2021

Payment of FY21 Final Dividend - Friday 24 September 2021

Perpetual Annual General Meeting - Thursday 21 October 2021

Perpetual Investor Day - Wednesday 10 November 2021

This timetable is indicative only and may be subject to change Perpetual reserves the right to amend any of these dates and times without notice subject to the Corporations Act the ASX Listing Rules and other appropriate laws

  • ASX CEO Connect
  • Overview of Perpetual
  • FY21 overview
  • Key highlights
  • Momentum building across each division
  • A unique combination of businesses
  • Evolution to a truly global asset management firm well underway
  • International expansion driving scale and growth
  • Expanding our global footprint
  • ESG is now mainstream
  • Building a sustainable future
  • Perpetual Asset Management International
  • Perpetual Asset Management Australia
  • Perpetual Private
  • Perpetual Corporate Trust
  • Shareholder returns
  • Summary
  • QampA
  • Slide Number 19
  • Contacts
  • Appendix
  • Transforming Perpetual with complementary acquisitions and service offerings delivering scale and capability
  • Perpetualrsquos strategy for sustained growth
  • Appendix FY21 Financials
  • FY21 financial results
  • Balance sheet
  • FY22 guidance
  • Perpetual Asset Management International
  • Perpetual Asset Management Australia
  • Perpetual Private
  • Perpetual Corporate Trust
  • AppendixPerpetual Asset Management performance charts
  • PAMI investment performance as at 30 June 2021
  • PAMI investment performance as at 30 June 2021
  • PAMI investment performance as at 30 June 2021
  • PAMI investment performance as at 30 June 2021
  • PAMA net investment performance as at 30 June 2021
  • PAMA net performance as at 30 June 2021
  • AppendixOther
  • Definitions
  • Definitions
  • Disclaimer
  • Key dates for the remainder of 2021
Perpetual Asset Management - Australia 3 mth 6 mth 1 yr 2 yr pa 3 yr pa 5 yr pa 7 yr pa 10 yr pa 3 mth Excess 6 mth Excess 1 yr Excess 2 yr pa Excess 3 yr pa Excess 4 yr pa Excess 5 yr pa Excess 7 yr pa Excess 10 yr pa Excess
Annualised Net Performance30 June 2021 () Excess Return above benchmark
Fund Benchmark 1 mth 3 mth 6 mth 6 mth 1 yr 2 yr 3 yr 5 yr 7 yr 10 yr 7 yr 10yr Incept 1 mth 3 mth 6 mth 1 yr 2 yr 3 yr 5 yr 5 yr 7 yr 10 yr
Australianequities Perpetual W Australian Share SampPASX 300 Accum ERRORREF 87 ERRORNA 174 390 118 97 99 73 89 ERRORREF ERRORREF ERRORREF ERRORREF 0219198 4377891 10524029 281783 -0021502 -0993061 -1389618 -1607233 -0274811 PWAS PER0049AU
Perpetual W Concentrated Equity SampPASX 300 Accum ERRORREF 82 ERRORNA 183 379 85 71 94 70 92 ERRORREF ERRORREF ERRORREF ERRORREF -0253375 532565 9440467 -0486118 -2717809 -2503354 -1833452 -1858767 0020336 PCEF PER0102AU
Perpetual W Ethical SRI SampPASX 300 Accum ERRORREF 81 ERRORNA 172 425 143 90 94 90 120 ERRORREF ERRORREF ERRORREF ERRORREF -0346717 4180533 14011721 5328316 -0743286 -231462 -1863462 0118926 2759245 PIWSRP PER0116AU
Perpetual W Geared Australian Share SampPASX 300 Accum ERRORREF 192 ERRORNA 404 981 107 101 141 84 124 ERRORREF ERRORREF ERRORREF ERRORREF 10768123 27465057 69654642 1719894 032077 1676877 2824083 -0540611 3167499 PIWGAP PER0071AU
Perpetual W Industrial Share SampPASX 300 Industrials Accum ERRORREF 43 ERRORNA 138 324 85 71 82 66 97 ERRORREF ERRORREF ERRORREF ERRORREF -4331681 0048633 4434129 -0180865 -2185561 -2170198 -1516944 -2298215 -1612158 PWIS PER0046AU
Perpetual W SHARE-PLUS Long-Short SampPASX 300 Accum ERRORREF 55 ERRORNA 146 314 106 79 102 83 111 ERRORREF ERRORREF ERRORREF ERRORREF -2968569 1566963 2899091 1604841 -1902555 -1640667 -1088513 -0639881 1861727 PIWSPP PER0072AU
Perpetual W Smaller Companies SampPASX Small Ordinaries Accum ERRORREF 101 ERRORNA 147 406 195 131 127 115 111 ERRORREF ERRORREF ERRORREF ERRORREF 1594725 3897613 7321646 737655 4450044 -0067346 1510605 138475 5079593 PMWSC PER0048AU
Perpetual Pure Equity Alpha - Class A RBA Cash Rate Index ERRORREF 09 ERRORNA 59 132 90 60 67 62 ERRORREF ERRORREF ERRORREF ERRORREF 0892477 5897453 13092161 8600059 5218671 5622626 5665254 4835514 PIWARA PER0668AU
Perpetual Pure Microcap - Class A SampPASX Small Ords Accum Index ERRORREF 46 ERRORNA 140 491 206 119 117 178 ERRORREF ERRORREF ERRORREF ERRORREF -3900626 3273095 15853641 8457784 3257025 -1597776 0416821 7707151 PIWMCA PER0704AU
Perpetual Pure Value SampPASX 300 Accum 59 ERRORNA 187 417 182 87 98 92 113 -255527 572495 13248287 921063 -1061233 -2186074 -1440837 025378 2054309 PIBIAS PER0439AU
Perpetual Equity Investment Company (ASXPIC)2 SampPASX 300 Accum Index 89 ERRORNA 170 424 186 136 141 0420956 4015867 13908103 9661656 3876394 2606275 2794729 PEPIC
Global equities Perpetual Global Share Fund - Class A3 MSCI World Net Accum Index AUD$ Unhedged ERRORREF 67 ERRORNA 190 375 146 131 147 ERRORREF ERRORREF ERRORREF ERRORREF -2577467 2842578 9941591 -0997135 -1231909 -10637 0092011 PIGPVA PER0733AU
Perpetual Global Innovation Share Fund - Class A MSCI AC World NR $A (unhedged) ERRORREF 69 ERRORNA 131 382 376 277 ERRORREF ERRORREF ERRORREF ERRORREF -2009555 -2288431 10500631 22355154 13728223 13128041 PIGINA PER1547AU
Trillium ESG Global Equity Fund - Class A MSCI AC World NR $A (unhedged) ERRORREF 104 ERRORNA 159 ERRORREF ERRORREF ERRORREF ERRORREF 1479049 0426453 PIESGA PER2095AU
Trillium Global Sustainable Opportunities Fund - Class A MSCI World Net Accum Index AUD$ Unhedged ERRORREF 85 ERRORNA 144 ERRORREF ERRORREF ERRORREF ERRORREF -0845701 -1814943 PISUSA PER4964AU
MultiAsset Perpetual W Balanced Growth Balanced Growth Index ERRORREF 49 ERRORNA 115 218 90 86 83 72 86 ERRORREF ERRORREF ERRORREF ERRORREF -1406869 2345815 2283977 -0035486 -0755253 -1332295 -1309405 -1513179 -0442866 PWBG PER0063AU
Perpetual W Conservative Growth Conservative Growth Index ERRORREF 26 ERRORNA 49 96 50 57 53 49 61 ERRORREF ERRORREF ERRORREF ERRORREF -0763202 1692534 1978813 0293509 -024793 -0565768 -0401072 -0724506 -005042 PIWCGF PER0077AU
Perpetual W Diversified Growth Moderate Growth Index ERRORREF 37 ERRORNA 79 151 69 72 68 61 74 ERRORREF ERRORREF ERRORREF ERRORREF -1122531 1758174 1690932 0014014 -0589643 -1023207 -0957546 -1210372 -0328674 PWDGF PER0114AU
Perpetual Diversified Real Return Australian CPI ERRORREF 25 ERRORNA 57 109 58 57 55 50 64 ERRORREF ERRORREF ERRORREF ERRORREF 1907592 4227773 9829449 4124332 4138101 3673182 3751146 340722 459747 PIDRRF PER0556AU
Credit and Fixed income Perpetual W Diversified Income Bloomberg AusBond Bank Bill Index ERRORREF 08 ERRORNA 21 59 33 33 36 35 43 ERRORREF ERRORREF ERRORREF ERRORREF 0764367 2089897 586569 2825185 2298564 2084745 2352424 1873212 2111315 PIWDIN PER0260AU
Perpetual Active Fixed Interest Bloomberg AusBond Composite Index ERRORREF 16 ERRORNA (13) 08 22 47 38 46 57 ERRORREF ERRORREF ERRORREF ERRORREF 0084969 0477928 1656177 0594048 0473104 0454051 0661245 0548532 0774255 PIFHAF PER0262AU
Perpetual Pure Credit Alpha - Class W RBA Cash Rate Index ERRORREF 12 ERRORNA 27 83 37 38 46 46 ERRORREF ERRORREF ERRORREF ERRORREF 1223118 2637124 8139947 3254985 3044539 3045558 3528196 3216697 PISTIW PER0669AU
Perpetual Wholesale Dynamic Fixed Income Blended Bloomberg AusBond Bank Bill and Bloomberg AusBond Bond Indexes ERRORREF 10 ERRORNA 09 41 30 37 36 37 47 ERRORREF ERRORREF ERRORREF ERRORREF 0277203 1753394 4476649 1924169 1112101 0925124 1358607 0824949 1104087 PIWDFI PER0557AU
Perpetual High Grade Floating Rate - Class R Bloomberg AusBond Bank Bill Index ERRORREF 03 ERRORNA 09 24 20 23 26 27 35 ERRORREF 00 ERRORREF ERRORREF 0309586 0847532 2296136 1547106 1392713 126461 1328434 1130609 1303211 PIYEF2 PER0562AU
Perpetual Credit Income Trust (ASXPCI)2 RBA Cash Rate Index 15 ERRORNA 31 83 41 1430593 3070486 8106634 3687603 PEPCIT
Perpetual Ethical SRI Credit Fund - Class A Bloomberg AusBond Bank Bill Index 08 ERRORNA 21 57 30 30 ERRORREF 00 ERRORREF ERRORREF 0772142 2094406 5680528 2531932 205183 0 PIESCA PER1744AU
` Below relative benchmark
Source Perpetual RBC and FactSet as at 30 June 2021
1 Returns have been calculated using exit prices after taking into account all ongoing fees and assuming reinvestment of distributions No allowance has been made for entry fees exit fees or where applicable taxation Future returns may bear no relationship to the historical information displayed The returns shown represent past returns only and are not indicative of future returns of a Fund Returns on a Fund can be particularly volatile in the short term and in some periods may be negative
2 Returns have been calculated on the growth of Net Tangible Assets (NTA) after taking into account all operating expenses (including management fees) and assuming reinvestment of dividends and excluding tax paid Any provisions for deferred tax on unrealised gains and losses are excluded
3 From 9 September 2020 Barrow Hanley replaced Perpetual Investment Management Limited as the Manager of the Global Share Fund
4 Investment returns net of management costs have been calculated on the growth of Net Tangible Assets (NTA) after taking into account all operating expenses (including management costs) and assuming reinvestment of distributions on the ex-date
1 Returns have been calculated using exit prices after taking into account all ongoing fees and assuming reinvestment of distributions No allowance has been made for entry fees exit fees or where applicable taxation Future returns may bear no relationship to the historical information displayed The returns shown represent past returns only and are not indicative of future returns of a Fund Returns on a Fund can be particularly volatile in the short term and in some periods may be negative
2 Returns have been calculated on the growth of Net Tangible Assets (NTA) after taking into account all operating expenses (including management fees) and assuming reinvestment of dividends and excluding tax paid Any provisions for deferred tax on unrealised gains and losses are excluded
3 From 9 September 2020 Barrow Hanley replaced Perpetual Investment Management Limited as the Manager of the Global Share Fund
4 Investment returns net of management costs have been calculated on the growth of Net Tangible Assets (NTA) after taking into account all operating expenses (including management costs) and assuming reinvestment of distributions on the ex-date
Perpetual Asset Management - Australia 3 mth 6 mth 1 yr 3 yr pa 5 yr pa 7 yr pa 10 yr pa 3 mth Excess 6 mth Excess 1 yr Excess 2 yr pa Excess 3 yr pa Excess 4 yr pa Excess 5 yr pa Excess 7 yr pa Excess 10 yr pa Excess
Annualised Net Performance30 June 2021 () Excess Return above benchmark
Fund Benchmark 1 mth 3 mth 6 mth 6 mth 1 yr 2 yr pa 3 yr 5 yr 7 yr 10 yr 7 yr 10yr Incept 1 mth 3 mth 6 mth 1 yr 2 yr 3 yr 5 yr 5 yr 7 yr 10 yr
Australianequities Perpetual W Australian Share SampPASX 300 Accum ERRORREF 87 ERRORNA 174 390 ERRORNA 97 99 73 89 ERRORREF ERRORREF ERRORREF ERRORREF 0219198 4377891 10524029 281783 -0021502 -0993061 -1389618 -1607233 -0274811 PWAS PER0049AU
Perpetual W Concentrated Equity SampPASX 300 Accum ERRORREF 82 ERRORNA 183 379 ERRORNA 71 94 70 92 ERRORREF ERRORREF ERRORREF ERRORREF -0253375 532565 9440467 -0486118 -2717809 -2503354 -1833452 -1858767 0020336 PCEF PER0102AU
Perpetual W Ethical SRI SampPASX 300 Accum ERRORREF 81 ERRORNA 172 425 ERRORNA 90 94 90 120 ERRORREF ERRORREF ERRORREF ERRORREF -0346717 4180533 14011721 5328316 -0743286 -231462 -1863462 0118926 2759245 PIWSRP PER0116AU
Perpetual W Geared Australian Share SampPASX 300 Accum ERRORREF 192 ERRORNA 404 981 ERRORNA 101 141 84 124 ERRORREF ERRORREF ERRORREF ERRORREF 10768123 27465057 69654642 1719894 032077 1676877 2824083 -0540611 3167499 PIWGAP PER0071AU
Perpetual W Industrial Share SampPASX 300 Industrials Accum ERRORREF 43 ERRORNA 138 324 ERRORNA 71 82 66 97 ERRORREF ERRORREF ERRORREF ERRORREF -4331681 0048633 4434129 -0180865 -2185561 -2170198 -1516944 -2298215 -1612158 PWIS PER0046AU
Perpetual W SHARE-PLUS Long-Short SampPASX 300 Accum ERRORREF 55 ERRORNA 146 314 ERRORNA 79 102 83 111 ERRORREF ERRORREF ERRORREF ERRORREF -2968569 1566963 2899091 1604841 -1902555 -1640667 -1088513 -0639881 1861727 PIWSPP PER0072AU
Perpetual W Smaller Companies SampPASX Small Ordinaries Accum ERRORREF 101 ERRORNA 147 406 ERRORNA 131 127 115 111 ERRORREF ERRORREF ERRORREF ERRORREF 1594725 3897613 7321646 737655 4450044 -0067346 1510605 138475 5079593 PMWSC PER0048AU
Perpetual Pure Equity Alpha - Class A RBA Cash Rate Index ERRORREF 09 ERRORNA 59 132 ERRORNA 60 67 62 - 0 ERRORREF ERRORREF ERRORREF ERRORREF 0892477 5897453 13092161 8600059 5218671 5622626 5665254 4835514 0 PIWARA PER0668AU
Perpetual Pure Microcap - Class A SampPASX Small Ords Accum Index ERRORREF 46 ERRORNA 140 491 ERRORNA 119 117 178 - 0 ERRORREF ERRORREF ERRORREF ERRORREF -3900626 3273095 15853641 8457784 3257025 -1597776 0416821 7707151 0 PIWMCA PER0704AU
Perpetual Pure Value SampPASX 300 Accum 59 ERRORNA 187 417 ERRORNA 87 98 92 113 -255527 572495 13248287 921063 -1061233 -2186074 -1440837 025378 2054309 PIBIAS PER0439AU
Perpetual Equity Investment Company (ASXPIC)2 SampPASX 300 Accum Index 89 ERRORNA 170 424 ERRORNA 136 141 - 0 - 0 0420956 4015867 13908103 9661656 3876394 2606275 2794729 0 0 PEPIC
Global equities Perpetual Global Share Fund - Class A3 MSCI World Net Accum Index AUD$ Unhedged ERRORREF 67 ERRORNA 190 375 ERRORNA 131 147 - 0 - 0 ERRORREF ERRORREF ERRORREF ERRORREF -2577467 2842578 9941591 -0997135 -1231909 -10637 0092011 0 0 PIGPVA PER0733AU
Perpetual Global Innovation Share Fund - Class A MSCI AC World NR $A (unhedged) ERRORREF 69 ERRORNA 131 382 ERRORNA 277 - 0 - 0 - 0 ERRORREF ERRORREF ERRORREF ERRORREF -2009555 -2288431 10500631 22355154 13728223 13128041 0 0 0 PIGINA PER1547AU
Trillium ESG Global Equity Fund - Class A MSCI AC World NR $A (unhedged) ERRORREF 104 ERRORNA 159 - 0 ERRORNA - 0 - 0 - 0 - 0 ERRORREF ERRORREF ERRORREF ERRORREF 1479049 0426453 0 0 0 0 0 0 0 PIESGA PER2095AU
Trillium Global Sustainable Opportunities Fund - Class A MSCI World Net Accum Index AUD$ Unhedged ERRORREF 85 ERRORNA 144 - 0 ERRORNA - 0 - 0 - 0 - 0 ERRORREF ERRORREF ERRORREF ERRORREF -0845701 -1814943 0 0 0 0 0 0 0 PISUSA PER4964AU
MultiAsset Perpetual W Balanced Growth Balanced Growth Index ERRORREF 49 ERRORNA 115 218 ERRORNA 86 83 72 86 ERRORREF ERRORREF ERRORREF ERRORREF -1406869 2345815 2283977 -0035486 -0755253 -1332295 -1309405 -1513179 -0442866 PWBG PER0063AU
Perpetual W Conservative Growth Conservative Growth Index ERRORREF 26 ERRORNA 49 96 ERRORNA 57 53 49 61 ERRORREF ERRORREF ERRORREF ERRORREF -0763202 1692534 1978813 0293509 -024793 -0565768 -0401072 -0724506 -005042 PIWCGF PER0077AU
Perpetual W Diversified Growth Moderate Growth Index ERRORREF 37 ERRORNA 79 151 ERRORNA 72 68 61 74 ERRORREF ERRORREF ERRORREF ERRORREF -1122531 1758174 1690932 0014014 -0589643 -1023207 -0957546 -1210372 -0328674 PWDGF PER0114AU
Perpetual Diversified Real Return Australian CPI ERRORREF 25 ERRORNA 57 109 ERRORNA 57 55 50 64 ERRORREF ERRORREF ERRORREF ERRORREF 1907592 4227773 9829449 4124332 4138101 3673182 3751146 340722 459747 PIDRRF PER0556AU
Credit and Fixed income Perpetual W Diversified Income Bloomberg AusBond Bank Bill Index ERRORREF 08 ERRORNA 21 59 ERRORNA 33 36 35 43 ERRORREF ERRORREF ERRORREF ERRORREF 0764367 2089897 586569 2825185 2298564 2084745 2352424 1873212 2111315 PIWDIN PER0260AU
Perpetual Active Fixed Interest Bloomberg AusBond Composite Index ERRORREF 16 ERRORNA (13) 08 ERRORNA 47 38 46 57 ERRORREF ERRORREF ERRORREF ERRORREF 0084969 0477928 1656177 0594048 0473104 0454051 0661245 0548532 0774255 PIFHAF PER0262AU
Perpetual Pure Credit Alpha - Class W RBA Cash Rate Index ERRORREF 12 ERRORNA 27 83 ERRORNA 38 46 46 - 0 ERRORREF ERRORREF ERRORREF ERRORREF 1223118 2637124 8139947 3254985 3044539 3045558 3528196 3216697 0 PISTIW PER0669AU
Perpetual Wholesale Dynamic Fixed Income Blended Bloomberg AusBond Bank Bill and Bloomberg AusBond Bond Indexes ERRORREF 10 ERRORNA 09 41 ERRORNA 37 36 37 47 ERRORREF ERRORREF ERRORREF ERRORREF 0277203 1753394 4476649 1924169 1112101 0925124 1358607 0824949 1104087 PIWDFI PER0557AU
Perpetual High Grade Floating Rate - Class R Bloomberg AusBond Bank Bill Index ERRORREF 03 ERRORNA 09 24 ERRORNA 23 26 27 35 ERRORREF 00 ERRORREF ERRORREF 0309586 0847532 2296136 1547106 1392713 126461 1328434 1130609 1303211 PIYEF2 PER0562AU
Perpetual Credit Income Trust4 RBA Cash Rate Index 15 ERRORNA 31 83 ERRORNA - 0 - 0 - 0 - 0 1430593 3070486 8106634 3687603 0 0 0 0 0 PEPCIT
Perpetual Ethical SRI Credit Fund - Class A Bloomberg AusBond Bank Bill Index 08 ERRORNA 21 57 ERRORNA 30 - 0 - 0 - 0 ERRORREF 00 ERRORREF ERRORREF 0772142 2094406 5680528 2531932 205183 0 0 0 0 PIESCA PER1744AU
` Below relative benchmark
Source Perpetual RBC and FactSet as at 30 June 2021
1 Returns have been calculated using exit prices after taking into account all ongoing fees and assuming reinvestment of distributions No allowance has been made for entry fees exit fees or where applicable taxation Future returns may bear no relationship to the historical information displayed The returns shown represent past returns only and are not indicative of future returns of a Fund Returns on a Fund can be particularly volatile in the short term and in some periods may be negative
2 Returns have been calculated on the growth of Net Tangible Assets (NTA) after taking into account all operating expenses (including management fees) and assuming reinvestment of dividends and excluding tax paid Any provisions for deferred tax on unrealised gains and losses are excluded
3 From 9 September 2020 Barrow Hanley replaced Perpetual Investment Management Limited as the Manager of the Global Share Fund
4 Investment returns net of management costs have been calculated on the growth of Net Tangible Assets (NTA) after taking into account all operating expenses (including management costs) and assuming reinvestment of distributions on the ex-date
Perpetual Asset Management - Australia 3 mth 6 mth 1 yr 3 yr pa 5 yr pa 7 yr pa 10 yr pa 3 mth Excess 6 mth Excess 1 yr Excess 2 yr pa Excess 3 yr pa Excess 4 yr pa Excess 5 yr pa Excess 7 yr pa Excess 10 yr pa Excess
Annualised Net Performance30 June 2021 () Excess Return above benchmark
Fund Benchmark 1 mth 3 mth 6 mth 6 mth 1 yr 2 yr pa 3 yr 5 yr 7 yr 10 yr 7 yr 10yr Incept 1 mth 3 mth 6 mth 1 yr 2 yr 3 yr 5 yr 5 yr 7 yr 10 yr
Australian equities Perpetual W Australian Share SampPASX 300 Accum ERRORREF 87 ERRORNA 174 390 ERRORNA 97 99 73 89 ERRORREF ERRORREF ERRORREF ERRORREF 0219198 4377891 10524029 281783 -0021502 -0993061 -1389618 -1607233 -0274811 PWAS PER0049AU
Perpetual W Concentrated Equity SampPASX 300 Accum ERRORREF 82 ERRORNA 183 379 ERRORNA 71 94 70 92 ERRORREF ERRORREF ERRORREF ERRORREF -0253375 532565 9440467 -0486118 -2717809 -2503354 -1833452 -1858767 0020336 PCEF PER0102AU
Perpetual W Ethical SRI SampPASX 300 Accum ERRORREF 81 ERRORNA 172 425 ERRORNA 90 94 90 120 ERRORREF ERRORREF ERRORREF ERRORREF -0346717 4180533 14011721 5328316 -0743286 -231462 -1863462 0118926 2759245 PIWSRP PER0116AU
Perpetual W Geared Australian Share SampPASX 300 Accum ERRORREF 192 ERRORNA 404 981 ERRORNA 101 141 84 124 ERRORREF ERRORREF ERRORREF ERRORREF 10768123 27465057 69654642 1719894 032077 1676877 2824083 -0540611 3167499 PIWGAP PER0071AU
Perpetual W Industrial Share SampPASX 300 Industrials Accum ERRORREF 43 ERRORNA 138 324 ERRORNA 71 82 66 97 ERRORREF ERRORREF ERRORREF ERRORREF -4331681 0048633 4434129 -0180865 -2185561 -2170198 -1516944 -2298215 -1612158 PWIS PER0046AU
Perpetual W SHARE-PLUS Long-Short SampPASX 300 Accum ERRORREF 55 ERRORNA 146 314 ERRORNA 79 102 83 111 ERRORREF ERRORREF ERRORREF ERRORREF -2968569 1566963 2899091 1604841 -1902555 -1640667 -1088513 -0639881 1861727 PIWSPP PER0072AU
Perpetual W Smaller Companies SampPASX Small Ordinaries Accum ERRORREF 101 ERRORNA 147 406 ERRORNA 131 127 115 111 ERRORREF ERRORREF ERRORREF ERRORREF 1594725 3897613 7321646 737655 4450044 -0067346 1510605 138475 5079593 PMWSC PER0048AU
Perpetual Pure Equity Alpha - Class A RBA Cash Rate Index ERRORREF 09 ERRORNA 59 132 ERRORNA 60 67 62 - 0 ERRORREF ERRORREF ERRORREF ERRORREF 0892477 5897453 13092161 8600059 5218671 5622626 5665254 4835514 0 PIWARA PER0668AU
Perpetual Pure Microcap - Class A SampPASX Small Ords Accum Index ERRORREF 46 ERRORNA 140 491 ERRORNA 119 117 178 - 0 ERRORREF ERRORREF ERRORREF ERRORREF -3900626 3273095 15853641 8457784 3257025 -1597776 0416821 7707151 0 PIWMCA PER0704AU
Perpetual Pure Value SampPASX 300 Accum 59 ERRORNA 187 417 ERRORNA 87 98 92 113 -255527 572495 13248287 921063 -1061233 -2186074 -1440837 025378 2054309 PIBIAS PER0439AU
Perpetual Equity Investment Company (ASXPIC)2 SampPASX 300 Accum Index 89 ERRORNA 170 424 ERRORNA 136 141 - 0 - 0 0420956 4015867 13908103 9661656 3876394 2606275 2794729 0 0 PEPIC
Global equities Perpetual Global Share Fund - Class A3 MSCI World Net Accum Index AUD$ Unhedged ERRORREF 67 ERRORNA 190 375 ERRORNA 131 147 - 0 - 0 ERRORREF ERRORREF ERRORREF ERRORREF -2577467 2842578 9941591 -0997135 -1231909 -10637 0092011 0 0 PIGPVA PER0733AU
Perpetual Global Innovation Share Fund - Class A MSCI AC World NR $A (unhedged) ERRORREF 69 ERRORNA 131 382 ERRORNA 277 - 0 - 0 - 0 ERRORREF ERRORREF ERRORREF ERRORREF -2009555 -2288431 10500631 22355154 13728223 13128041 0 0 0 PIGINA PER1547AU
Trillium ESG Global Equity Fund - Class A MSCI AC World NR $A (unhedged) ERRORREF 104 ERRORNA 159 - 0 ERRORNA - 0 - 0 - 0 - 0 ERRORREF ERRORREF ERRORREF ERRORREF 1479049 0426453 0 0 0 0 0 0 0 PIESGA PER2095AU
Trillium Global Sustainable Opportunities Fund - Class A MSCI World Net Accum Index AUD$ Unhedged ERRORREF 85 ERRORNA 144 - 0 ERRORNA - 0 - 0 - 0 - 0 ERRORREF ERRORREF ERRORREF ERRORREF -0845701 -1814943 0 0 0 0 0 0 0 PISUSA PER4964AU
Multi Asset Perpetual W Balanced Growth Balanced Growth Index ERRORREF 49 ERRORNA 115 218 ERRORNA 86 83 72 86 ERRORREF ERRORREF ERRORREF ERRORREF -1406869 2345815 2283977 -0035486 -0755253 -1332295 -1309405 -1513179 -0442866 PWBG PER0063AU
Perpetual W Conservative Growth Conservative Growth Index ERRORREF 26 ERRORNA 49 96 ERRORNA 57 53 49 61 ERRORREF ERRORREF ERRORREF ERRORREF -0763202 1692534 1978813 0293509 -024793 -0565768 -0401072 -0724506 -005042 PIWCGF PER0077AU
Perpetual W Diversified Growth Moderate Growth Index ERRORREF 37 ERRORNA 79 151 ERRORNA 72 68 61 74 ERRORREF ERRORREF ERRORREF ERRORREF -1122531 1758174 1690932 0014014 -0589643 -1023207 -0957546 -1210372 -0328674 PWDGF PER0114AU
Perpetual Diversified Real Return Australian CPI ERRORREF 25 ERRORNA 57 109 ERRORNA 57 55 50 64 ERRORREF ERRORREF ERRORREF ERRORREF 1907592 4227773 9829449 4124332 4138101 3673182 3751146 340722 459747 PIDRRF PER0556AU
Credit and Fixed income Perpetual W Diversified Income Bloomberg AusBond Bank Bill Index ERRORREF 08 ERRORNA 21 59 ERRORNA 33 36 35 43 ERRORREF ERRORREF ERRORREF ERRORREF 0764367 2089897 586569 2825185 2298564 2084745 2352424 1873212 2111315 PIWDIN PER0260AU
Perpetual Active Fixed Interest Bloomberg AusBond Composite Index ERRORREF 16 ERRORNA (13) 08 ERRORNA 47 38 46 57 ERRORREF ERRORREF ERRORREF ERRORREF 0084969 0477928 1656177 0594048 0473104 0454051 0661245 0548532 0774255 PIFHAF PER0262AU
Perpetual Pure Credit Alpha - Class W RBA Cash Rate Index ERRORREF 12 ERRORNA 27 83 ERRORNA 38 46 46 - 0 ERRORREF ERRORREF ERRORREF ERRORREF 1223118 2637124 8139947 3254985 3044539 3045558 3528196 3216697 0 PISTIW PER0669AU
Perpetual Wholesale Dynamic Fixed Income Blended Bloomberg AusBond Bank Bill and Bloomberg AusBond Bond Indexes ERRORREF 10 ERRORNA 09 41 ERRORNA 37 36 37 47 ERRORREF ERRORREF ERRORREF ERRORREF 0277203 1753394 4476649 1924169 1112101 0925124 1358607 0824949 1104087 PIWDFI PER0557AU
Perpetual High Grade Floating Rate - Class R Bloomberg AusBond Bank Bill Index ERRORREF 03 ERRORNA 09 24 ERRORNA 23 26 27 35 ERRORREF 00 ERRORREF ERRORREF 0309586 0847532 2296136 1547106 1392713 126461 1328434 1130609 1303211 PIYEF2 PER0562AU
Perpetual Credit Income Trust4 RBA Cash Rate Index 15 ERRORNA 31 83 ERRORNA - 0 - 0 - 0 - 0 1430593 3070486 8106634 3687603 0 0 0 0 0 PEPCIT
Perpetual Ethical SRI Credit Fund - Class A Bloomberg AusBond Bank Bill Index 08 ERRORNA 21 57 ERRORNA 30 - 0 - 0 - 0 ERRORREF 00 ERRORREF ERRORREF 0772142 2094406 5680528 2531932 205183 0 0 0 0 PIESCA PER1744AU
` Below relative benchmark
Source Perpetual RBC and FactSet as at 30 June 2021
1 Returns have been calculated using exit prices after taking into account all ongoing fees and assuming reinvestment of distributions No allowance has been made for entry fees exit fees or where applicable taxation Future returns may bear no relationship to the historical information displayed The returns shown represent past returns only and are not indicative of future returns of a Fund Returns on a Fund can be particularly volatile in the short term and in some periods may be negative
2 Returns have been calculated on the growth of Net Tangible Assets (NTA) after taking into account all operating expenses (including management fees) and assuming reinvestment of dividends and excluding tax paid Any provisions for deferred tax on unrealised gains and losses are excluded
3 From 9 September 2020 Barrow Hanley replaced Perpetual Investment Management Limited as the Manager of the Global Share Fund
4 Investment returns net of management costs have been calculated on the growth of Net Tangible Assets (NTA) after taking into account all operating expenses (including management costs) and assuming reinvestment of distributions on the ex-date
PAMA Net Performance as at 30 June 2021
AUSTRALIAN EQUITY FUNDS
PIport Code 3 mth 6 mth 1 yr 2 yr pa 3 yr pa 4 yr pa 5 yr pa 7 yr pa 10 yr pa 3 mth Excess 6 mth Excess 1 yr Excess 2 yr pa Excess 3 yr pa Excess 4 yr pa Excess 5 yr pa Excess 7 yr pa Excess 10 yr pa Excess
PWAS Wholesale Australian Fund SampPASX 300 Accum 870 1736 3902 1177 975 963 987 729 894 022 438 1052 282 -002 -099 -139 -161 -027
PCEF Wholesale Concentrated Equity Fund SampPASX 300 Accum 823 1831 3793 847 705 812 943 704 923 -025 533 944 -049 -272 -250 -183 -186 002
PWIS Wholesale Industrial Fund SampPASX 300 Industrials Accum 433 1377 3236 845 708 680 815 661 971 -433 005 443 -018 -219 -217 -152 -230 -161
PMWSC Wholesale Smaller Companies Fund SampPASX Small Ordinaries Accum 1009 1466 4055 1948 1305 1225 1275 1145 1107 159 390 732 738 445 -007 151 138 508
PIWSPP Wholesale Share-Plus Fund SampPASX 300 Accum 551 1455 3139 1056 787 899 1017 826 1107 -297 157 290 160 -190 -164 -109 -064 186
PIWGAP Wholesale Geared Australian Share Fund SampPASX 300 Accum 1925 4045 9815 1067 1009 1230 1408 836 1238 1077 2747 6965 172 032 168 282 -054 317
PIWSRP Wholesale Ethical SRI Fund SampPASX 300 Accum 814 1717 4251 1428 903 831 940 902 1197 -035 418 1401 533 -074 -231 -186 012 276
PIBIAS Pure Value Share Fund SampPASX 300 Accum 593 1871 4174 1816 871 844 982 915 1127 -256 572 1325 921 -106 -219 -144 025 205
PIWARA Pure Equity Alpha Fund - Class A RBA Cash Rate Index 092 595 1324 901 599 658 673 622 089 590 1309 860 522 562 567 484 000
PIWMCA Pure Microcap Fund - Class A SampPASX Small Ords Accum Index 460 1403 4908 2056 1186 1072 1165 1777 -390 327 1585 846 326 -160 042 771 000
PEPIC Equity Investment Company Limited SampPASX 300 Accum Index 890 1700 4240 1862 1365 1323 1405 042 402 1391 966 388 261 279 000 000
CASH CREDIT AND FIXED INCOME FUNDS
PIport Code 3 mth 6 mth 1 yr 2 yr pa 3 yr pa 4 yr pa 5 yr pa 7 yr pa 10 yr pa 3 mth Excess 6 mth Excess 1 yr Excess 2 yr pa Excess 3 yr pa Excess 4 yr pa Excess 5 yr pa Excess 7 yr pa Excess 10 yr pa Excess
PIWDFI Dynamic Fixed Income Fund Blended Bloomberg AusBond Bank Bill and Bloomberg AusBond Bond Indexes 104 090 411 299 370 348 361 367 468 028 175 448 192 111 093 136 082 110
PIFHAF Active Fixed Interest Fund Bloomberg AusBond Composite Index 161 -127 082 223 469 439 385 462 572 008 048 166 059 047 045 066 055 077
PIWDIN Wholesale Diversified Income Fund Bloomberg AusBond Bank Bill Index 077 210 592 328 326 325 365 349 430 076 209 587 283 230 208 235 187 211
PISTIW Pure Credit Alpha Fund W Class RBA Cash Rate Index 125 269 829 366 381 400 460 460 122 264 814 325 304 305 353 322 000
PEPCIT Credit Income Trust RBA Cash Rate Index 146 312 826 410 143 307 811 369 000 000 000 000 000
PIESCA Ethical SRI Credit Fund-Class A Bloomberg AusBond Bank Bill Index 078 211 574 298 301 077 209 568 253 205 000 000 000 000
PIYEF2 High Grade Floating Rate Fund - Class R Units Bloomberg AusBond Bank Bill Index 032 086 235 200 235 243 262 275 349 031 085 230 155 139 126 133 113 130
GLOBAL EQUITY FUNDS
PIport Code 3 mth 6 mth 1 yr 2 yr pa 3 yr pa 4 yr pa 5 yr pa 7 yr pa 10 yr pa 3 mth Excess 6 mth Excess 1 yr Excess 2 yr pa Excess 3 yr pa Excess 4 yr pa Excess 5 yr pa Excess 7 yr pa Excess 10 yr pa Excess
PIGPVA Wholesale Global Share Fund Class A MSCI World Net Accum Index AUD$ Unhedged 673 1904 3746 1462 1315 1355 1473 -258 284 994 -100 -123 -106 009 000 000
PIESGA Trillium ESG Global Equity Fund A Class MSCI AC World NR $A (unhedged) 1043 1586 148 043 000 000 000 000 000 000 000
PIGINA Global Innovation Share Fund Class A MSCI AC World NR $A (unhedged) 694 1314 3822 3765 2769 2733 -201 -229 1050 2236 1373 1313 000 000 000
PISUSA Trillium Global Sustainable Opportunities Fund A Class MSCI World Net Accum Index AUD$ Unhedged 846 1438 -085 -181 000 000 000 000 000 000 000
MULTI ASSET FUNDS
PIport Code 3 mth 6 mth 1 yr 2 yr pa 3 yr pa 4 yr pa 5 yr pa 7 yr pa 10 yr pa 3 mth Excess 6 mth Excess 1 yr Excess 2 yr pa Excess 3 yr pa Excess 4 yr pa Excess 5 yr pa Excess 7 yr pa Excess 10 yr pa Excess
PIWCGF Wholesale Conservative Growth Fund Conservative Growth Index 259 489 959 496 574 536 527 491 609 -076 169 198 029 -025 -057 -040 -072 -005
PWDGF Wholesale Diversified Growth Fund Moderate Growth Index 372 788 1510 691 717 678 681 608 744 -112 176 169 001 -059 -102 -096 -121 -033
PWBG Wholesale Balanced Growth Fund Balanced Growth Index 490 1154 2176 900 862 818 832 717 863 -141 235 228 -004 -076 -133 -131 -151 -044
PIDRRF Diversified Real Return Fund - Class W Australian CPI 250 569 1094 578 568 531 548 502 643 191 423 983 412 414 367 375 341 460
The benchmark for the fund prior to 3112015 was the MSCI World ex Australia Accumulation Index and is currently the MSCI World Accumulation Index The Perpetual Global Share Fund Class A has been operating since August 2014 The Fund did not have a unit class that included fees from the period 1 January 2011 to 28 August 2014 The return shown for Class W has been calculated using the performance of the W Class less a 110 Management Fee and 15 Performance Fee which are the fees applicable to Class A Class A and Class W have identical investments Further details on the performance fee calculation is available in the Perpetual Global Share Fund Product Disclosure Statement offering lsquoClass A unitsrsquo The estimated Performance fee accrued as at 27 August 2014 is not carried into actual performance calculations commencing 28 August 2014 Past performance is not indicative of future performance
PAMI Quarter To Date Flows - $A
April 30 2021 May 31 2021 TOTAL
BHMS Fixed Income Bank Loans -17865 -28418 -46283
Fixed Income Core fixed income -4558329 108680095 104121765
Fixed Income Core Plus fixed income -29169 58100952 58071783
Fixed Income Enhanced Intermediate Credit fixed income -4121803 5122205 1000402
Fixed Income Extended Duration fixed income 100963032 20796735 121759767
Fixed Income High Yield fixed income 4353793 2264754 6618547
Fixed Income Intermediate credit fixed income -71970 -177874 -249844
Fixed Income Intermediate fixed Income -4828189 -793713 -5621903
Fixed Income Long Credit fixed income -1047818578 11701303 -1036117275
Fixed Income Long GovernmentCredit fixed income -41594 -76 -41670
Fixed Income Other fixed income 0 -1485702 -1485702
Fixed Income Short fixed income 7185899 33745572 40931471
Fixed Income TIPS fixed income 1163246 790421 1953666
Global Equities Concentrated Emerging Markets equity 15425 -19376 -3951
Global Equities Emerging Markets 23447947 6072100 29520047
Global Equities Global Value equity 31093607 -24010752 7082855
Global Equities Non-US Value equity -93 -724654 -724747
US Equities Concentrated US Oppoortunities equity 0 0
US Equities Diversified Large Cap Value equity -54871399 -25713315 -80584714
US Equities Diversified Small Cap Value equity -34192 -18898261 -18932453
US Equities Dividend Focused Value equity -46650690 -713446647 -760097337
US Equities Large Cap Value equity 71691296 -230058217 -158366920
US Equities Mid Cap value -13339669 -5613615 -18953284
US Equities Small Cap value equity -4106432 -256628839 -260735271
US Equities US ESG value equity -2277 0 -2277
BHMS -94057800559 -103032532293 -197090332852
TRIL Global Equities Sustainable Opportunities 3716677 3716677
Global Equities Trillium Global Equity 17025679 17025679
US Equities All Cap Core -1425452 -1425452
US Equities Fossil Fuel Free Core 12619436 12619436
US Equities Growth amp Income -571292 -571292
US Equities Large Cap Core 82997082 82997082
US Equities OtherNone -2584498 -2584498
US Equities SmallMid Cap Core 22841697 22841697
TRIL 13461933007 13461933007
Sum 80595867552 103032532293 183628399845
Assets Under Management Colour Switch 1
Live Assumptions Case Perpetual Case
($ in millions)
CAGR
Day1-16 Day17-30
CY20 Jan Feb Mar Apr May Jun Jul Aug Sep Oct Nov Dec Nov
Opening 50865 50064 49264 48464 47663 46863 46063 45262 44462 43661 42861 42061 42861 42861 42434
Netflows per month (451) (451) (451) (451) (451) (451) (451) (451) (451) (451) (451) (451) (451) (241) (211)
Market movement per month (349) (349) (349) (349) (349) (349) (349) (349) (349) (349) (349) (349) (349) (186) (163)
Closing 50064 49264 48464 47663 46863 46063 45262 44462 43661 42861 42061 41260 42061 42434 42061
CY21 Jan Feb Mar Apr May Jun Jul Aug Sep Oct Nov Dec
Opening 41260 41219 41178 41136 41095 41053 41012 40971 40929 40888 40847 40805
Netflows per month (195) (195) (195) (195) (195) (195) (195) (195) (195) (195) (195) (195)
Market movement per month 153 153 153 153 153 153 153 153 153 153 153 153
Closing 41219 41178 41136 41095 41053 41012 40971 40929 40888 40847 40805 40764
2016 2017 2018 2019E 2020E 2021E 2022E 2023E 2024E 2025E 2026E 2027E 2028E 2029E 2030E 16-19 19-24
x Consolidated AuM
BoP $56472 $60053 $60332 $48994 $50865 $41260 $40764 $42586 $46745 $53178 $61851 $70934 $80447 $90409 $100844
Inflows 6976 5825 4611 4794 6151 7118 8789 10691 12773 15222 15222 15222 15222 15222 15222
Outflows (10277) (13720) (11587) (12788) (11568) (9454) (8774) (8421) (8423) (8934) (8934) (8934) (8934) (8934) (8934)
Net Flows (3302) (7895) (6975) (7994) (5417) (2336) 14 2271 4351 6288 6288 6288 6288 6288 6288
Market 6883 8174 (4362) 9864 (4188) 1840 1808 1888 2081 2385 2795 3224 3675 4147 4642
EoP AuM $60053 $60332 $48994 $50865 $41260 $40764 $42586 $46745 $53178 $61851 $70934 $80447 $90409 $100844 $111774
Average AuM 58263 60193 54663 49930 45099 41012 41675 44666 49961 57514 66392 75690 85428 95627 106309
Average Fee Rate 273385 273082 280465 272763 2693 2665 2671 2699 2756 2834 2900 2946 2977 2998 3012
x Product I Large Cap Value Diversified Large Cap Value
BoP $24191 $24497 $24328 $20178 $22861 $17717 $17174 $17297 $17772 $18530 $19503 $20524 $21596 $22722 $23904
Inflows 2252 1592 1141 1211 2761 2000 2500 2750 3000 3250 3250 3250 3250 3250 3250
Outflows (5015) (4881) (3950) (3515) (4859) (3429) (3236) (3140) (3130) (3204) (3204) (3204) (3204) (3204) (3204)
1 Net Flows (2764) (3289) (2809) (2304) (2097) (1429) (736) (390) (130) 46 46 46 46 46 46
Market 3069 3120 (1341) 4987 (3046) 886 859 865 889 927 975 1026 1080 1136 1195
EoP AuM $24497 $24328 $20178 $22861 $17717 $17174 $17297 $17772 $18530 $19503 $20524 $21596 $22722 $23904 $25145 (2278) (4113)
Average AuM 24344 24412 22253 21519 19695 17446 17236 17534 18151 19017 20013 21060 22159 23313 24525
Average Fee Rate 262007 264743 276747 289474 268985 270000 267300 264627 261981 259361 256767 254200 251658 249141 246650 244183
Sales Rate 9307 6498 4690 6002 12079 11288 14557 15899 16881 17539 16664 15835 15049 14303 13596
Redemption Rate (20731) (19924) (16238) (17420) (21254) (19354) (18842) (18154) (17612) (17291) (16428) (15611) (14836) (14101) (13404)
Organic (Net Flows) (11424) (13426) (11548) (11418) (9174) (8066) (4285) (2255) (731) 248 236 224 213 202 192
Market Appreciation 12688 12737 (5510) 24713 (13325) 5000 5000 5000 5000 5000 5000 5000 5000 5000 5000
x Product II ACWI Non-US Value
BoP $4899 $4857 $4833 $2388 $2086 $1641 $1432 $1390 $1498 $1673 $2867 $4121 $5438 $6821 $8272
Inflows 325 1261 69 42 143 209 285 376 402 1443 1443 1443 1443 1443 1443
Outflows (558) (2470) (1916) (750) (433) (500) (398) (338) (302) (332) (332) (332) (332) (332) (332)
2 Net Flows (233) (1209) (1848) (708) (291) (291) (114) 38 101 1111 1111 1111 1111 1111 1111
Market 191 1185 (597) 406 (154) 82 72 70 75 84 143 206 272 341 414
EoP AuM $4857 $4833 $2388 $2086 $1641 $1432 $1390 $1498 $1673 $2867 $4121 $5438 $6821 $8272 $9797 (24553) (4316)
Average AuM 4878 4845 3611 2237 1937 1537 1411 1444 1585 2270 3494 4780 6129 7546 9034
Average Fee Rate 426923 409274 346603 390797 397830 439946 435547 431191 426879 422611 418385 414201 410059 405958 401899 397880
Sales Rate 6635 25963 1418 1750 6837 12707 19887 27049 26871 86231 50313 35004 26529 21151 17439
Redemption Rate (11391) (50854) (39649) (31399) (20776) (30460) (27816) (24331) (20153) (19843) (11578) (8055) (6105) (4867) (4013)
Organic (Net Flows) (4757) (24892) (38231) (29649) (13939) (17753) (7929) 2718 6718 66387 38735 26949 20424 16284 13426
Market Appreciation 3909 24398 (12353) 16989 (7367) 5000 5000 5000 5000 5000 5000 5000 5000 5000 5000
x Product III Mid Cap Value
BoP $1339 $1542 $1554 $1334 $691 $196 $206 $216 $227 $238 $250 $263 $276 $290 $304
Inflows 133 8 349 13 10 ndash ndash ndash ndash ndash ndash ndash ndash ndash ndash
Outflows (92) (264) (259) (962) (402) ndash ndash ndash ndash ndash ndash ndash ndash ndash ndash
3 Net Flows 41 (256) 90 (949) (392) ndash ndash ndash ndash ndash ndash ndash ndash ndash ndash
Market 161 268 (309) 306 (103) 10 10 11 11 12 13 13 14 14 15
EoP AuM $1542 $1554 $1334 $691 $196 $206 $216 $227 $238 $250 $263 $276 $290 $304 $319 (23469) (19175)
Average AuM 1440 1548 1444 1013 502 201 211 222 233 244 257 269 283 297 312
Average Fee Rate 407898 305116 371923 372273 372273 420341 416138 411977 407857 403778 399740 395743 391786 387868 383989 380149
Sales Rate 9923 522 22480 975 1490 00 00 00 00 00 00 00 00 00 00
Redemption Rate (6880) (17144) (16678) (72126) (58179) 00 00 00 00 00 00 00 00 00 00
Organic (Net Flows) 3043 (16622) 5802 (71151) (56689) 00 00 00 00 00 00 00 00 00 00
Market Appreciation 12055 17412 (19918) 22934 (14934) 5000 5000 5000 5000 5000 5000 5000 5000 5000 5000
x Product IV Small Cap Value
BoP $2585 $3147 $3013 $2118 $2341 $1756 $1677 $1653 $1681 $1735 $1797 $1862 $1931 $2002 $2078
Inflows 114 30 23 102 127 168 219 274 337 350 350 350 350 350 350
Outflows (260) (592) (468) (270) (419) (335) (327) (328) (367) (374) (374) (374) (374) (374) (374)
4 Net Flows (146) (562) (445) (168) (292) (167) (109) (54) (30) (25) (25) (25) (25) (25) (25)
Market 708 428 (450) 391 (293) 88 84 83 84 87 90 93 97 100 104
EoP AuM $3147 $3013 $2118 $2341 $1756 $1677 $1653 $1681 $1735 $1797 $1862 $1931 $2002 $2078 $2157 (9388) (5818)
Average AuM 2866 3080 2566 2230 1957 1717 1665 1667 1708 1766 1830 1896 1966 2040 2117
Average Fee Rate 388142 406297 390248 443009 404532 399982 395983 392023 388103 384222 380379 376576 372810 369082 365391 361737
Sales Rate 4411 959 760 4802 5417 9565 13043 16571 20049 20148 19452 18772 18107 17458 16824
Redemption Rate (10060) (18812) (15542) (12746) (17895) (19051) (19524) (19868) (21818) (21572) (20828) (20099) (19387) (18692) (18014)
Organic (Net Flows) (5649) (17852) (14782) (7943) (12478) (9486) (6481) (3298) (1768) (1425) (1375) (1327) (1280) (1234) (1190)
Market Appreciation 27411 13594 (14920) 18481 (12515) 5000 5000 5000 5000 5000 5000 5000 5000 5000 5000
x Product V All Fixed Income
BoP $12345 $12308 $11699 $11403 $11468 $11163 $11498 $12042 $12804 $13689 $14883 $16113 $17380 $18686 $20030
Inflows 950 993 1705 2100 1691 2750 2965 3240 3437 3916 3916 3916 3916 3916 3916
Outflows (1831) (2425) (1645) (3542) (3198) (2750) (2765) (2840) (2937) (3132) (3132) (3132) (3132) (3132) (3132)
5 Net Flows (881) (1432) 60 (1442) (1506) ndash 200 400 500 784 784 784 784 784 784
Market 844 823 (356) 1507 1201 335 345 361 384 411 446 483 521 561 601
EoP AuM $12308 $11699 $11403 $11468 $11163 $11498 $12042 $12804 $13689 $14883 $16113 $17380 $18686 $20030 $21415 (2329) 3604
Average AuM 12327 12004 11551 11435 11298 11330 11770 12423 13246 14286 15498 16747 18033 19358 20722
Average Fee Rate 180000 212047 210000 180000 184920 180000 180000 180000 180000 180000 180000 180000 180000 180000 180000 180000
Sales Rate 7695 8068 14574 18414 14746 24640 25789 26906 26846 28605 26310 24301 22529 20956 19549
Redemption Rate (14832) (19703) (14061) (31063) (27882) (24640) (24050) (23580) (22938) (22880) (21044) (19437) (18020) (16761) (15636)
Organic (Net Flows) (7136) (11635) 513 (12649) (13136) 00 1738 3326 3909 5725 5266 4864 4509 4194 3913
Market Appreciation 6836 6687 (3043) 13217 10475 3000 3000 3000 3000 3000 3000 3000 3000 3000 3000
x Product VI OM Global Value Equity Fund
BoP $1495 $1362 $1317 $1260 $1061 ndash ndash ndash ndash ndash ndash ndash ndash ndash ndash
Inflows 1 1 22 1 ndash ndash ndash ndash ndash ndash ndash ndash ndash ndash ndash
Outflows (20) (211) (250) (318) ndash ndash ndash ndash ndash ndash ndash ndash ndash ndash ndash
6 Net Flows (19) (210) (228) (318) ndash ndash ndash ndash ndash ndash ndash ndash ndash ndash ndash
Market (114) 165 171 119 (1061) ndash ndash ndash ndash ndash ndash ndash ndash ndash ndash
EoP AuM $1362 $1317 $1260 $1061 ndash ndash ndash ndash ndash ndash ndash ndash ndash ndash ndash (7976) (100000)
Average AuM 1428 1340 1289 1161 274 ndash ndash ndash ndash ndash ndash ndash ndash ndash ndash
Average Fee Rate 242599 250000 250000 250000 218267 250000 247500 245025 242575 240149 237748 235370 233016 230686 228379 226096
Sales Rate 67 73 1670 42 00 00 00 00 00 00 00 00 00 00 00
Redemption Rate (1338) (15492) (18983) (25253) 00 00 00 00 00 00 00 00 00 00 00
Organic (Net Flows) (1271) (15419) (17312) (25211) 00 00 00 00 00 00 00 00 00 00 00
Market Appreciation (7602) 12115 12984 9449 (100000) 5000 5000 5000 5000 5000 5000 5000 5000 5000 5000
x Product VII Dividend Focus
BoP $6306 $8103 $8291 $6148 $6353 $4308 $3523 $3204 $3621 $4139 $4719 $5328 $5967 $6639 $7344
Inflows 2651 1391 1139 847 809 1000 978 1375 1235 1367 1367 1367 1367 1367 1367
Outflows (2192) (2421) (2585) (1787) (1820) (2000) (1474) (1119) (898) (994) (994) (994) (994) (994) (994)
7 Net Flows 459 (1030) (1446) (940) (1011) (1000) (496) 257 337 373 373 373 373 373 373
Market 1338 1218 (696) 1145 (1034) 215 176 160 181 207 236 266 298 332 367
EoP AuM $8103 $8291 $6148 $6353 $4308 $3523 $3204 $3621 $4139 $4719 $5328 $5967 $6639 $7344 $8084 (7789) (8214)
Average AuM 7205 8197 7220 6251 5087 3916 3363 3412 3880 4429 5023 5648 6303 6991 7714
Average Fee Rate 223185 203408 230601 251687 237783 229993 227693 225416 223162 220930 218721 216534 214369 212225 210103 208002
Sales Rate 42037 17166 13734 13779 12733 23214 27761 42928 34124 33024 28965 25654 22905 20589 18612
Redemption Rate (34759) (29878) (31179) (29068) (28654) (46427) (41828) (34918) (24810) (24011) (21059) (18652) (16653) (14969) (13532)
Organic (Net Flows) 7278 (12711) (17445) (15289) (15921) (23214) (14066) 8009 9314 9014 7906 7002 6252 5620 5080
Market Appreciation 21211 15031 (8400) 18624 (16274) 5000 5000 5000 5000 5000 5000 5000 5000 5000 5000
x Product VIII Global Value
BoP $1992 $2732 $3553 $2864 $3699 $4240 $4952 $6200 $8010 $10410 $13381 $16500 $19775 $23213 $26824
Inflows 486 450 87 215 426 800 1350 1900 2500 3000 3000 3000 3000 3000 3000
Outflows (242) (337) (176) (147) (302) (300) (350) (400) (500) (550) (550) (550) (550) (550) (550)
8 Net Flows 244 113 (89) 68 125 500 1000 1500 2000 2450 2450 2450 2450 2450 2450
Market 496 708 (600) 768 416 212 248 310 400 521 669 825 989 1161 1341
EoP AuM $2732 $3553 $2864 $3699 $4240 $4952 $6200 $8010 $10410 $13381 $16500 $19775 $23213 $26824 $30615 10633 22988
Average AuM 2362 3143 3208 3282 4105 4596 5576 7105 9210 11895 14940 18137 21494 25019 28720
Average Fee Rate 388165 400000 400000 400000 434081 400007 396007 392047 388126 384245 380403 376599 372833 369104 365413 361759
Sales Rate 24398 16471 2440 7507 11528 18868 27262 30647 31213 28818 22421 18182 15171 12924 11184
Redemption Rate (12149) (12335) (4947) (5133) (8158) (7075) (7068) (6452) (6243) (5283) (4110) (3333) (2781) (2369) (2050)
Organic (Net Flows) 12249 4136 (2507) 2374 3370 11792 20194 24195 24970 23535 18310 14849 12390 10554 9134
Market Appreciation 24900 25915 (16887) 26801 11241 5000 5000 5000 5000 5000 5000 5000 5000 5000 5000
x Product IX All Cap Emerging Markets Other
BoP $1320 $1506 $1744 $1300 $304 $239 $301 $585 $1134 $2763 $4451 $6223 $8083 $10037 $12088
Inflows 64 99 77 264 183 191 492 776 1861 1897 1897 1897 1897 1897 1897
Outflows (67) (119) (337) (1496) (135) (140) (224) (256) (289) (348) (348) (348) (348) (348) (348)
9 Net Flows (3) (20) (259) (1232) 48 51 268 520 1572 1549 1549 1549 1549 1549 1549
Market 189 258 (184) 236 (113) 12 15 29 57 138 223 311 404 502 604
EoP AuM $1506 $1744 $1300 $304 $239 $301 $585 $1134 $2763 $4451 $6223 $8083 $10037 $12088 $14242 (41349) 55508
Average AuM 1413 1625 1522 802 245 270 443 860 1949 3607 5337 7153 9060 11063 13165
Average Fee Rate 393260 270000 270000 270000 257301 274595 302116 358539 409450 443078 453115 453980 452269 449479 446148 442520
Sales Rate 4859 6555 4437 20307 60191 80038 163233 132711 164089 68664 42629 30490 23472 18903 15695
Redemption Rate (5075) (7902) (19316) (115065) (44332) (58794) (74175) (43755) (25477) (12589) (7816) (5590) (4303) (3466) (2878)
Organic (Net Flows) (216) (1347) (14879) (94759) 15859 21244 89058 88956 138613 56075 34813 24900 19168 15437 12818
Market Appreciation 14288 17150 (10562) 18126 (37297) 5000 5000 5000 5000 5000 5000 5000 5000 5000 5000
x Product X New Strategy Launches
BoP ndash ndash ndash ndash ndash ndash ndash ndash ndash ndash ndash ndash ndash ndash ndash
Inflows ndash ndash ndash ndash ndash ndash ndash ndash ndash ndash ndash ndash ndash ndash ndash
Outflows ndash ndash ndash ndash ndash ndash ndash ndash ndash ndash ndash ndash ndash ndash ndash
10 Net Flows ndash ndash ndash ndash ndash ndash ndash ndash ndash ndash ndash ndash ndash ndash ndash
Market ndash ndash ndash ndash ndash ndash ndash ndash ndash ndash ndash ndash ndash ndash ndash
EoP AuM ndash ndash ndash ndash ndash ndash ndash ndash ndash ndash ndash ndash ndash ndash ndash NM NM
Average AuM ndash ndash ndash ndash ndash ndash ndash ndash ndash ndash ndash ndash ndash ndash
Average Fee Rate 000 000 000 000 000 000 000 000 000 000 000 000 000 000 000
Sales Rate 00 00 00 00 00 00 00 00 00 00 00 00 00 00 00
Redemption Rate 00 00 00 00 00 00 00 00 00 00 00 00 00 00 00
Organic (Net Flows) 00 00 00 00 00 00 00 00 00 00 00 00 00 00 00
Market Appreciation 00 00 00 00 00 00 00 00 00 00 00 00 00 00 00
x 19-24
US$m Dec-YE 2019E 2020E 2021E 2022E 2023E 2024E 2025E CAGR
Consolidated AUM
BoP $ 48994 $ 50865 $ 41260 $ 40764 $ 42586 $ 46745 $ 53178
Inflows 4794 6151 7118 8789 10691 12773 15222
Outflows (12788) (11568) (9454) (8774) (8421) (8423) (8934)
Net Flows (7994) (5417) (2336) 14 2271 4351 6288
Market 9864 (4188) 1840 1808 1888 2081 2385
EoP AuM $ 50865 $ 41260 $ 40764 $ 42586 $ 46745 $ 53178 $ 61851 893
Organic Growth (16316) (10650) (5662) 35 5332 9307 11825
Selected Strategies
Large Cap Value Diversified Large Cap Value
BoP $ 20178 $ 22861 $ 17717 $ 17174 $ 17297 $ 17772 $ 18530
Inflows 1211 2761 2000 2500 2750 3000 3250
Outflows (3515) (4859) (3429) (3236) (3140) (3130) (3204)
Net Flows (2304) (2097) (1429) (736) (390) (130) 46
Market 4987 (3046) 886 859 865 889 927
EoP AuM $ 22861 $ 17717 $ 17174 $ 17297 $ 17772 $ 18530 $ 19503 (4113)
Organic Growth (11418) (9174) (8066) (4285) (2255) (731) 248
Global Value
BoP $ 2864 $ 3699 $ 4240 $ 4952 $ 6200 $ 8010 $ 10410
Inflows 215 426 800 1350 1900 2500 3000
Outflows (147) (302) (300) (350) (400) (500) (550)
Net Flows 68 125 500 1000 1500 2000 2450
Market 768 416 212 248 310 400 521
EoP AuM $ 3699 $ 4240 $ 4952 $ 6200 $ 8010 $ 10410 $ 13381 22988
Organic Growth 2374 3370 11792 20194 24195 24970 23535
All Fixed Income
BoP $ 11403 $ 11468 $ 11163 $ 11498 $ 12042 $ 12804 $ 13689
Inflows 2100 1691 2750 2965 3240 3437 3916
Outflows (3542) (3198) (2750) (2765) (2840) (2937) (3132)
Net Flows (1442) (1506) 0 200 400 500 784
Market 1507 1201 335 345 361 384 411
EoP AuM $ 11468 $ 11163 $ 11498 $ 12042 $ 12804 $ 13689 $ 14883 3604
Organic Growth (12649) (13136) 00 1738 3326 3909 5725
Other
BoP $ 14549 $ 12837 $ 8140 $ 7140 $ 7047 $ 8160 $ 10548
Inflows 1268 1272 1568 1974 2801 3836 5056
Outflows (5584) (3209) (2975) (2423) (2041) (1856) (2048)
Net Flows (4316) (1938) (1407) (449) 760 1980 3008
Market 2603 (2759) 407 357 352 408 527
EoP AuM $ 12837 $ 8140 $ 7140 $ 7047 $ 8160 $ 10548 $ 14084 (3851)
Organic Growth (29662) (15097) (17288) (6295) 10786 24269 28521
US$m Dec-YE 2016 2017 2018 2019E 2020E 2021E 2022E 2023E 2024E 2025E
All Equity Products
BoP $44127 $47745 $48633 $37591 $39397 $30098 $29266 $30544 $33941 $39489
Inflows 6026 4832 2906 2694 4459 4368 5824 7451 9336 11306
Outflows (8446) (11295) (9942) (9246) (8370) (6704) (6009) (5581) (5486) (5802)
Net Flows (2421) (6463) (7035) (6552) (3911) (2336) (185) 1870 3850 5504
Market 6039 7351 (4006) 8357 (5389) 1505 1463 1527 1697 1974
EoP AuM $47745 $48633 $37591 $39397 $30098 $29266 $30544 $33941 $39489 $46968
Average AuM 45936 48189 43112 38494 33801 29682 29905 32243 36715 43228
Average Fee Rate 2872 2933 3099 2943 2991 2995 3014 3045 3101 3176
Sales Rate 13655 10120 5976 7167 11319 14512 19899 24395 27506 28632
Redemption Rate (19141) (23657) (20442) (24596) (21245) (22274) (20532) (18273) (16162) (14692)
Organic (Net Flows) (5486) (13537) (14466) (17428) (9926) (7762) (634) 6123 11344 13939
Market Appreciation 13687 15395 (8237) 22232 (13678) 5000 5000 5000 5000 5000
All Fixed Income Products
BoP $12345 $12308 $11699 $11403 $11468 $11163 $11498 $12042 $12804 $13689
Inflows 950 993 1705 2100 1691 2750 2965 3240 3437 3916
Outflows (1831) (2425) (1645) (3542) (3198) (2750) (2765) (2840) (2937) (3132)
Net Flows (881) (1432) 60 (1442) (1506) ndash 200 400 500 784
Market 844 823 (356) 1507 1201 335 345 361 384 411
EoP AuM $12308 $11699 $11403 $11468 $11163 $11498 $12042 $12804 $13689 $14883
Average AuM 12327 12004 11551 11435 11298 11330 11770 12423 13246 14286
Average Fee Rate 2120 2100 1800 1849 1800 1800 1800 1800 1800 1800
Sales Rate 7695 8068 14574 18414 14746 24640 25789 26906 26846 28605
Redemption Rate (14832) (19703) (14061) (31063) (27882) (24640) (24050) (23580) (22938) (22880)
Organic (Net Flows) (7136) (11635) 513 (12649) (13136) 00 1738 3326 3909 5725
Market Appreciation 6836 6687 (3043) 13217 10475 3000 3000 3000 3000 3000
Project Monet
AUM and Revenue Forecast
CY20 Jan Feb Mar Apr May Jun Jul Aug Sep Oct Nov Dec
Opening 3616067201 3641550815 3667034428 3692518041 3718001655 3743485268 3768968881 3794452495 3819936108 3845419721 3870903335 3896386948
Netflows per month 10416667 10416667 10416667 10416667 10416667 10416667 10416667 10416667 10416667 10416667 10416667 10416667
Market movement per month 15066947 15066947 15066947 15066947 15066947 15066947 15066947 15066947 15066947 15066947 15066947 15066947
Closing 3641550815 3667034428 3692518041 3718001655 3743485268 3768968881 3794452495 3819936108 3845419721 3870903335 3896386948 3921870561
CY21 Jan Feb Mar Apr May Jun Jul Aug Sep Oct Nov Dec
Opening 3921870561 3979878355 4037886149 4095893943 4153901737 4211909531 4269917325 4327925119 4385932913 4443940707 4501948501 4559956295
Netflows per month 41666667 41666667 41666667 41666667 41666667 41666667 41666667 41666667 41666667 41666667 41666667 41666667
Market movement per month 16341127 16341127 16341127 16341127 16341127 16341127 16341127 16341127 16341127 16341127 16341127 16341127 365 365 366 366 366 366 365 365 365 365 365 365 365 365 365 365 365 365 366 366 366 366 365 365 365 365 365 365 365 365 365 365 365 365 366 366 366 366 365 365 365 365
Closing 3979878355 4037886149 4095893943 4153901737 4211909531 4269917325 4327925119 4385932913 4443940707 4501948501 4559956295 4617964089 92 92 91 91 92 92 90 91 92 92 90 91 92 92 90 91 92 92 91 91 92 92 90 91 92 92 90 91 92 92 90 91 92 92 91 91 92 92 90 91 92 92
Dec Year End FY19 FY19 FY20 FY20 FY20 FY20 FY21 FY21 FY21 FY21 FY22 FY22 FY22 FY22 FY23 FY23 FY23 FY23 FY24 FY24 FY24 FY24 FY25 FY25 FY25 FY25 FY26 FY26 FY26 FY26 FY27 FY27 FY27 FY27 FY28 FY28 FY28 FY28 FY29 FY29 FY29 FY29
Jun Year End FY20 FY20 FY20 FY20 FY21 FY21 FY21 FY21 FY22 FY22 FY22 FY22 FY23 FY23 FY23 FY23 FY24 FY24 FY24 FY24 FY25 FY25 FY25 FY25 FY26 FY26 FY26 FY26 FY27 FY27 FY27 FY27 FY28 FY28 FY28 FY28 FY29 FY29 FY29 FY29 FY30 FY30
USD $M FY16A FY17A FY18A FY19 YTD FY19 FY20 FY21 FY22 FY23 FY24 FY25 FY26 FY27 FY28 FY29 Qtr End Sep 19 Dec 19 Mar 20 Jun 20 Sep 20 Dec 20 Mar 21 Jun 21 Sep 21 Dec 21 Mar 22 Jun 22 Sep 22 Dec 22 Mar 23 Jun 23 Sep 23 Dec 23 Mar 24 Jun 24 Sep 24 Dec 24 Mar 25 Jun 25 Sep 25 Dec 25 Mar 26 Jun 26 Sep 26 Dec 26 Mar 27 Jun 27 Sep 27 Dec 27 Mar 28 Jun 28 Sep 28 Dec 28 Mar 29 Jun 29 Sep 29 Dec 29
Opening AUM
Direct SMA 1528797319 1575427773 1797848641 1738284432 1738284432 2153693764 2273878452 2437572375 2659450993 2947423543 3289794720 3554284456 3831998679 4123598613 4429778544 2017000000 2156196745 2153693764 2183249399 2213129396 2243337738 2273878452 2314284021 2355032055 2396126754 2437572375 2492486834 2547768411 2603421611 2659450993 2730838399 2802626339 2874819729 2947423543 3032345016 3117710393 3203525123 3289794720 3355167852 3421036453 3487406602 3554284456 3622903468 3692057783 3761753970 3831998679 3904025865 3976630180 4049818706 4123598613 4199204382 4275431196 4352286679 4429778544 4509141824 4589172264 4669878050
Mutual Fund Sub-Advisory 1791083537 2306453783 3008722745 302621868 302621868 3626818148 4183159056 5892317008 9186932859 1429627950 2086109348 2490414815 2914935556 3360682334 3828716450 360000000 3674702991 3626818148 3765077311 390388270 404324102 4183159056 4609495764 5036462489 5464066961 5892317008 6714628904 7537828228 8361925872 9186932859 1046217705 1173880487 1301683329 1429627950 1593422680 1757432722 1921660720 2086109348 2186710571 2287625978 2388859425 2490414815 2595977770 2701915800 2808233509 2914935556 3025708328 3136920113 3248576296 3360682334 3476925415 3593674641 3710936224 3828716450 3950703356 4073266896 4196414147
Model Platform 2061269864 2577491933 3361828801 3572645596 3572645596 5321875769 6212969557 9023618035 1447479894 2294853888 3384596583 4053826412 4756517733 5494343619 6269060800 514000000 5168441566 5321875769 5543437076 5765799899 5988974073 6212969557 6914216576 7616399316 8319529261 9023618035 1038435799 1174645697 1310993166 1447479894 1658993706 1870725521 2082678012 2294853888 2566766873 2839025481 3111633953 3384596583 3551133146 3718179455 3885741766 4053826412 4228575920 4403935966 4579914042 4756517733 4939890833 5123980302 5308794931 5494343619 5686771492 5880026856 6074119865 6269060800 6470996184 6673875737 6877711046
Total Opening AUM 1914032659 2063822345 2434903795 2398170860 2398170860 3048563155 3313491313 3929165879 5025624173 6671905382 8760500651 10098525683 11503451967 12978624566 14527555794 2891000000 3040511201 3048563155 3114100837 3180097656 3246559247 3313491313 3466655255 3620318235 3774486376 3929165879 4202385524 4476196931 4750607364 5025624173 5436049811 5847232347 6259181069 6671905382 7192534568 7714168596 8236819796 8760500651 9093011568 9426841885 9762007793 10098525683 10447457158 10797909548 11149901520 11503451967 11869625027 12237530595 12607189934 12978624566 13362901289 13749132693 14137342768 14527555794 14930841364 15336314897 15744003243
Mutual Fund Advisory 4249590181 4047809474 5155680874 4749310543 4749310543 5675040458 6083792481 6887982105 823238121 1019400027 1265370028 1428638530 1600070456 1780073979 1969077678 579000000 575978094 5675040458 5775935885 5877686017 5980301343 6083792481 6283454209 6484032202 6685537707 6887982105 7222513036 7558081351 789469978 823238121 8720910922 9210680495 9701705143 1019400027 1080660343 1142074189 1203643448 1265370028 1305898946 1346618438 1387530844 1428638530 1471171117 1513918868 1556884423 1600070456 1644706896 1689584319 1734705682 1780073979 1826919464 1874033042 1921418004 1969077678 2018242661 2067704202 2117465941
Total Opening Assets 2338991677 2468603292 2950471883 2873101914 2873101914 3616067201 3921870561 4617964089 5848862294 7691305409 10025870679 11527164213 13103522424 14758698545 16496633472 3470000000 3616489295 3616067201 3691694426 3767866258 3844589381 3921870561 4095000676 4268721455 4443040147 4617964089 4924636827 5232005066 5540077342 5848862294 6308140903 6768300396 7229351584 7691305409 8273194912 8856242785 9440463244 10025870679 10398910514 10773460323 11149538637 11527164213 11918628275 12311828416 12706785944 13103522424 13514331923 13927114914 14341895615 14758698545 15189820753 15623165736 16058760771 16496633472 16949084025 17404019099 17861469184
Net Flows
Direct SMA -7398585 4115834 34000000 116000000 1546666667 12500000 50000000 100000000 155000000 195000000 100000000 100000000 100000000 100000000 100000000 10000000 3866666667 3125000 3125000 3125000 3125000 12500000 12500000 12500000 12500000 25000000 25000000 25000000 25000000 38750000 38750000 38750000 38750000 48750000 48750000 48750000 48750000 25000000 25000000 25000000 25000000 25000000 25000000 25000000 25000000 25000000 25000000 25000000 25000000 25000000 25000000 25000000 25000000 25000000 25000000 25000000 25000000
Mutual Fund Sub-Advisory 0 0 -33000000 11000000 1466666667 37500000 150000000 300000000 465000000 585000000 300000000 300000000 300000000 300000000 300000000 11000000 3666666667 9375000 9375000 9375000 9375000 37500000 37500000 37500000 37500000 75000000 75000000 75000000 75000000 116250000 116250000 116250000 116250000 146250000 146250000 146250000 146250000 75000000 75000000 75000000 75000000 75000000 75000000 75000000 75000000 75000000 75000000 75000000 75000000 75000000 75000000 75000000 75000000 75000000 75000000 75000000 75000000
Model Platform 2974586228 5228789848 52000000 91000000 1213333333 62500000 250000000 500000000 775000000 975000000 500000000 500000000 500000000 500000000 500000000 28000000 3033333333 15625000 15625000 15625000 15625000 62500000 62500000 62500000 62500000 125000000 125000000 125000000 125000000 193750000 193750000 193750000 193750000 243750000 243750000 243750000 243750000 125000000 125000000 125000000 125000000 125000000 125000000 125000000 125000000 125000000 125000000 125000000 125000000 125000000 125000000 125000000 125000000 125000000 125000000 125000000 125000000
2900600378 5640373248 53000000 218000000 2906666667 112500000 450000000 900000000 1395000000 1755000000 900000000 900000000 900000000 900000000 900000000 49000000 7266666667 28125000 28125000 28125000 28125000 112500000 112500000 112500000 112500000 225000000 225000000 225000000 225000000 348750000 348750000 348750000 348750000 438750000 438750000 438750000 438750000 225000000 225000000 225000000 225000000 225000000 225000000 225000000 225000000 225000000 225000000 225000000 225000000 225000000 225000000 225000000 225000000 225000000 225000000 225000000 225000000
Mutual Fund Advisory 27154876 2684197014 7000000 16000000 2133333333 12500000 50000000 100000000 155000000 195000000 100000000 100000000 100000000 100000000 100000000 7000000 5333333333 3125000 3125000 3125000 3125000 12500000 12500000 12500000 12500000 25000000 25000000 25000000 25000000 38750000 38750000 38750000 38750000 48750000 48750000 48750000 48750000 25000000 25000000 25000000 25000000 25000000 25000000 25000000 25000000 25000000 25000000 25000000 25000000 25000000 25000000 25000000 25000000 25000000 25000000 25000000 25000000
Total Net Flows 2927755254 8324570262 60000000 234000000 312000000 125000000 500000000 1000000000 1550000000 1950000000 1000000000 1000000000 1000000000 1000000000 1000000000 56000000 78000000 31250000 31250000 31250000 31250000 125000000 125000000 125000000 125000000 250000000 250000000 250000000 250000000 387500000 387500000 387500000 387500000 487500000 487500000 487500000 487500000 250000000 250000000 250000000 250000000 250000000 250000000 250000000 250000000 250000000 250000000 250000000 250000000 250000000 250000000 250000000 250000000 250000000 250000000 250000000 250000000
Market
Direct SMA 4737031284 218305034 -9356420859 3019123127 2607426648 1076846882 1136939226 1218786187 1329725497 1473711771 164489736 1777142228 1915999339 2061799306 2214889272 129196745 -4116964789 2643063476 267549977 2708334131 2741571442 2790556943 2824803312 285946996 2894562046 2991445962 3028157688 3065319949 3102938274 3263740604 3303793994 3344338928 338538144 3617147268 3661537747 3706472997 3751959702 4037313203 4086860057 4137014962 4187785379 4361901207 4415431481 4469618692 45244709 4702718612 4760431477 4818852608 4877990697 5060576887 5122681473 5185548221 5249186484 5436328075 5503043968 5570578614 563894206
Mutual Fund Sub-Advisory 5153702466 7022689611 3474959351 538484311 4539328019 1813409074 2091579528 2946158504 4593466429 7148139751 1043054674 1245207408 1457467778 1680341167 1914358225 -352970094 -8455150906 4450916255 4505538942 4560831972 4616803572 5133670858 5196672471 5260447254 5325004695 7231189566 7319932419 7409764346 7500698711 1127441937 1141278169 1155284202 1169462121 1754472935 1776004238 1797799779 1819862799 2560122296 2591540717 2623344712 2655539013 3056295444 3093803018 3131770894 317020472 3577277249 3621178434 3665618384 3710603712 4124308144 417492262 4226158249 4278022654 4698690584 4756354016 4814725108 4873812543
Model Platform 2187634464 2614578824 -3091832044 6857959699 5358968394 2660937884 3106484779 4511809018 7237399468 1147426944 1692298291 2026913206 2378258866 274717181 313453040 -251558434 -1498991305 6531130704 6611282271 6692417477 6774548393 7624701891 771827402 7812994488 7908877388 1107399559 1120989826 1134746876 1148672756 1776381259 1798181426 182024913 1842587654 281629849 2850860765 2885847197 292126299 4153656271 4204630915 4256231131 4308464597 4974950806 5036004569 5097807597 5160369087 5837310068 5908946906 5981462887 6054868802 6742787293 6825536359 6909300941 6994093502 7693538379 7787955285 7883530898 7980279438
1207836821 3146777183 -8973293552 4243403408 359725629 1524281578 1656745657 1964582939 2512812086 3335952691 4380250325 5049262842 5751725984 6489312283 7263777897 1005112007 -6461471184 3741268172 3787181892 3833659076 3880706639 4066394218 4116297961 4166814134 4217950254 4821964478 4881140756 494104326 5001680901 61675638 6243253589 6319872261 6397431215 8187918693 8288402751 8390119972 8493085492 1075109177 1088303169 110165908 1115178899 1239314746 1254523907 1269919718 1285504471 1411730593 1429055682 1446593388 1464346321 1592767232 1612314045 1632100741 1652130264 1782855704 1804735327 1826883462 1849303404
Mutual Fund Advisory -2044961947 8394516992 -4763703311 8504703962 7123965815 2837520229 3041896241 3443991053 4116190605 5097000135 6326850142 7143192649 8000352282 8900369896 9845388391 -1002190605 -1380738147 696454269 705001319 7136532605 7224113806 7466172754 7557799377 7650550463 7744439811 8453093114 8556831454 8661842896 8768143062 1010297121 1022695724 1035246486 1047951274 1251031611 1266384564 1281925932 1297658028 1552891763 1571949215 1591240544 1610768621 1753258695 1774775097 1796555553 1818603304 1963643974 1987742274 2012136313 2036829721 2184548517 2211357809 223849611 2265967459 2416498288 2446154121 2476173898 2506562084
Total Market 1003340627 3986228883 -1373699686 5093873804 4309652871 1808033601 1960935281 2308982045 2924431147 3845652704 501293534 5763582106 6551761212 7379349272 8248316736 9048929462 -7842209331 4437722441 4492183211 4547312336 4603118019 4813011493 4872077898 493186918 4992394235 5667273789 5736823902 5807227549 5878495207 7177860921 7265949313 7355118747 7445382488 9438950304 9554787315 9672045905 9790743519 1230398353 124549809 1260783135 1276255761 1414640615 1432001417 1449575274 1467364801 160809499 1627829909 1647807019 1668029293 1811222084 1833449826 1855950352 187872701 2024505533 2049350739 2074500852 2099959613
4 16 -5 15 5 5 5 5 5
Closing AUM
Direct SMA 1575427773 1797848641 1738284432 2156196745 2153693764 2273878452 2437572375 2659450993 2947423543 3289794720 3554284456 3831998679 4123598613 4429778544 4751267471 2156196745 2153693764 2183249399 2213129396 2243337738 2273878452 2314284021 2355032055 2396126754 2437572375 2492486834 2547768411 2603421611 2659450993 2730838399 2802626339 2874819729 2947423543 3032345016 3117710393 3203525123 3289794720 3355167852 3421036453 3487406602 3554284456 3622903468 3692057783 3761753970 3831998679 3904025865 3976630180 4049818706 4123598613 4199204382 4275431196 4352286679 4429778544 4509141824 4589172264 4669878050 4751267471
Mutual Fund Sub-Advisory 2306453783 3008722745 302621868 3674702991 3626818148 4183159056 5892317008 9186932859 1429627950 2086109348 2490414815 2914935556 3360682334 3828716450 4320152273 3674702991 3626818148 3765077311 390388270 404324102 4183159056 4609495764 5036462489 5464066961 5892317008 6714628904 7537828228 8361925872 9186932859 1046217705 1173880487 1301683329 1429627950 1593422680 1757432722 1921660720 2086109348 2186710571 2287625978 2388859425 2490414815 2595977770 2701915800 2808233509 2914935556 3025708328 3136920113 3248576296 3360682334 3476925415 3593674641 3710936224 3828716450 3950703356 4073266896 4196414147 4320152273
Model Platform 2577491933 3361828801 3572645596 5168441566 5321875769 6212969557 9023618035 1447479894 2294853888 3384596583 4053826412 4756517733 5494343619 6269060800 7082513840 5168441566 5321875769 5543437076 5765799899 5988974073 6212969557 6914216576 7616399316 8319529261 9023618035 1038435799 1174645697 1310993166 1447479894 1658993706 1870725521 2082678012 2294853888 2566766873 2839025481 3111633953 3384596583 3551133146 3718179455 3885741766 4053826412 4228575920 4403935966 4579914042 4756517733 4939890833 5123980302 5308794931 5494343619 5686771492 5880026856 6074119865 6269060800 6470996184 6673875737 6877711046 7082513840
Total Closing AUM 2063822345 2434903795 2398170860 3040511201 3048563155 3313491313 3929165879 5025624173 6671905382 8760500651 10098525683 11503451967 12978624566 14527555794 16153933584 3040511201 3048563155 3114100837 3180097656 3246559247 3313491313 3466655255 3620318235 3774486376 3929165879 4202385524 4476196931 4750607364 5025624173 5436049811 5847232347 6259181069 6671905382 7192534568 7714168596 8236819796 8760500651 9093011568 9426841885 9762007793 10098525683 10447457158 10797909548 11149901520 11503451967 11869625027 12237530595 12607189934 12978624566 13362901289 13749132693 14137342768 14527555794 14930841364 15336314897 15744003243 16153933584
Mutual Fund Advisory 4047809474 5155680874 4749310543 575978094 5675040458 6083792481 6887982105 823238121 1019400027 1265370028 1428638530 1600070456 1780073979 1969077678 2167531562 575978094 5675040458 5775935885 5877686017 5980301343 6083792481 6283454209 6484032202 6685537707 6887982105 7222513036 7558081351 789469978 823238121 8720910922 9210680495 9701705143 1019400027 1080660343 1142074189 1203643448 1265370028 1305898946 1346618438 1387530844 1428638530 1471171117 1513918868 1556884423 1600070456 1644706896 1689584319 1734705682 1780073979 1826919464 1874033042 1921418004 1969077678 2018242661 2067704202 2117465941 2167531562
Total Closing Assets 2468603292 2950471883 2873101914 3616489295 3616067201 3921870561 4617964089 5848862294 7691305409 10025870679 11527164213 13103522424 14758698545 16496633472 18321465146 3616489295 3616067201 3691694426 3767866258 3844589381 3921870561 4095000676 4268721455 4443040147 4617964089 4924636827 5232005066 5540077342 5848862294 6308140903 6768300396 7229351584 7691305409 8273194912 8856242785 9440463244 10025870679 10398910514 10773460323 11149538637 11527164213 11918628275 12311828416 12706785944 13103522424 13514331923 13927114914 14341895615 14758698545 15189820753 15623165736 16058760771 16496633472 16949084025 17404019099 17861469184 18321465146
Average AUM
Direct SMA 1552112546 1686638207 1768066537 1947240589 1945989098 2213786108 2355725413 2548511684 2803437268 3118609132 3422039588 3693141568 3977798646 4276688578 4590523007 2086598373 2154945254 2168471581 2198189397 2228233567 2258608095 2294081237 2334658038 2375579404 2416849564 2465029604 2520127623 2575595011 2631436302 2695144696 2766732369 2838723034 2911121636 2989884279 3075027704 3160617758 3246659922 3322481286 3388102152 3454221528 3520845529 3588593962 3657480626 3726905876 3796876324 3868012272 3940328022 4013224443 4086708659 4161401497 4237317789 4313858938 4391032611 4469460184 4549157044 4629525157 4710572760
Mutual Fund Sub-Advisory 204876866 2657588264 3017470712 3350460835 3326518414 3904988602 5037738032 7539624934 1174160618 1757868649 2288262081 2702675185 3137808945 3594699392 4074434362 3637351495 3650760569 3695947729 3834480005 397356186 4113200038 439632741 4822979127 5250264725 5678191985 6303472956 7126228566 794987705 8774429365 9824554956 1110049096 1237781908 1365655640 1511525315 1675427701 1839546721 2003885034 2136409959 2237168274 2338242701 2439637120 2543196292 2648946785 2755074654 2861584532 2970321942 3081314220 3192748205 3304629315 3418803874 3535300028 3652305433 3769826337 3889709903 4011985126 4134840522 4258283210
Model Platform 2319380899 2969660367 3467237198 4370543581 4447260682 5767422663 7618293796 1174920849 1871166891 2839725236 3719211497 4405172072 5125430676 5881702210 6675787320 5154220783 5245158667 5432656422 5654618487 5877386986 6100971815 6563593067 7265307946 7967964289 8671573648 9703988013 1106540748 1242819432 1379236530 1553236800 1764859613 1976701766 2188765950 2430810381 2702896177 2975329717 3248115268 3467864864 3634656300 3801960610 3969784089 4141201166 4316255943 4491925004 4668215887 4848204283 5031935568 5216387617 5401569275 5590557556 5783399174 5977073360 6171590333 6370028492 6572435960 6775793391 6980112443
Total Average AUM 1988927502 2249363070 2416537328 2719341030 2723367008 3181027234 3621328596 4477395026 5848764777 7716203016 9429513167 10800988825 12241038266 13753090180 15340744689 2965755600 3044537178 3081331996 3147099247 3213328452 3280025280 3390073284 3543486745 3697402306 3851826128 4065775701 4339291227 4613402148 4888115768 5230836992 5641641079 6053206708 6465543225 6932219975 7453351582 7975494196 8498660223 8926756109 9259926727 9594424839 9930266738 10272991420 10622683353 10973905534 11326676744 11686538497 12053577811 12422360264 12792907250 13170762927 13556016991 13943237730 14332449281 14729198579 15133578131 15540159070 15948968413
Mutual Fund Advisory 4148699827 4601745174 4952495709 5254545741 5212175501 587941647 6485887293 7560181658 9213190741 1142385028 1347004279 1514354493 1690072218 1874575829 2068304620 577489047 5717410699 5725488172 5826810951 592899368 6032046912 6183623345 6383743205 6584784955 6786759906 7055247571 7390297193 7726390565 8063540495 8476646066 8965795709 9456192819 9947852707 1050030185 1111367266 1172858818 1234506738 1285634487 1326258692 1367074641 1408084687 1449904823 1492544992 1535401646 1578477440 1622388676 1667145607 1712145000 1757389831 1803496722 1850476253 1897725523 1945247841 1993660170 2042973432 2092585072 2142498752
Total Average Assets 2403797484 2709537587 2911786898 3244795604 3244584558 3768968881 4269917325 5233413192 6770083851 8858588044 10776517446 12315343318 13931110484 15627666008 17409049309 3543244647 3616278248 3653880814 3729780342 3806227820 3883229971 4008435619 4181861066 4355880801 4530502118 4771300458 5078320947 5386041204 5694469818 6078501599 6538220650 6998825990 7460328496 7982250160 8564718848 9148353014 9733166961 10212390597 10586185419 10961499480 11338351425 11722896244 12115228345 12509307180 12905154184 13308927173 13720723418 14134505265 14550297080 14974259649 15406493245 15840963253 16277697122 16722858749 17176551562 17632744142 18091467165
Revenue
Direct SMA 967584842 1009302324 1088161176 84296243 1166331332 1321678018 1406418842 1521516401 1673712469 1861876864 2025921188 2167953695 2315164542 2467741481 2625878095 298126592 3242807834 3218874549 3262987611 3343932201 3389515556 3377135196 3475056056 3574822835 3636927057 3628789645 3751120984 3875810609 3959841782 3967543898 4118183442 4271771302 438071827 443817779 4564564507 4743170399 4872294726 4850088973 5000835179 515445398 5253871562 5194311774 5352844268 5514389442 5617918834 5551068097 5717681662 5887453341 5995255659 5970242348 6079157255 6256979271 6368914799 630401314 6487716286 667488524 6791740302
Mutual Fund Sub-Advisory 72003914 92270491 107529508 88204264 1169344655 1353164752 1720498745 2537250225 3892601642 5739829184 7357267719 855456357 9774967526 1101854716 1228531902 31028079 3234676974 3184322411 3303677842 3461127726 3582758038 370218787 4106602719 4519547391 4887916917 5230498678 5978907485 6743244902 7442646687 8031099063 917493861 1034311956 1141165457 1227123518 1360186769 1509837166 1644720445 1693733332 1793320757 1894939488 1977110722 1984876685 2090382521 2198023534 228299808 2281613065 2393168857 2506966086 2594815841 2605531037 2694314821 281407448 2904623473 2891917973 3015969567 3142482294 3236298842
Model Platform 66301353 8952508 12094222 106795984 1446968808 1847661993 2402518959 3646505672 5713829182 8529450261 1098513059 1279093759 1462602201 1649004707 1838256914 38900674 4301502457 432726301 4504062012 4732948453 4912997082 5103879344 5712308597 6333611907 6892900134 7426226301 8562177412 972235066 1078951684 1169504898 1343610599 1521426028 1684647397 1815332193 2018526201 2246397266 2452352496 2525609246 26764937 2830459364 2955399516 2964937037 3124605693 3287509089 3416531252 3411351059 3579970583 3751981401 3885176668 389703488 4031459846 4212250506 434933335 4325085882 4512098863 4702825166 484463539
Investment management fees 1105890109 1191097895 1316632904 1037962678 1427962678 1641760693 1818720613 2139891991 2634355551 3288804808 3860161019 4302503811 4755263495 5218600904 5692666911 368055345 3996425778 3970033091 4043761596 4163339819 4239091068 4257741917 4456947188 4660138765 4815008762 4894462143 5205229474 5522370166 5783058134 5940158702 6379287903 6827509286 7206531124 74806335 7943277477 8499404831 8969367668 9069431551 9470649637 9879852832 101863818 101441255 1056783248 1099992206 1131744817 1124403222 116908211 1214640083 1247524817 1247280826 1280493192 1328330426 1362287162 13521017 1401578472 145201927 1487267453
Mutual fund advisory fees 383783079 416750196 46718891 351703617 4717036171 5343249501 5861984443 6795137325 8234806004 1015358771 1190490587 1330823953 1476795399 1628642898 1786614129 122292812 131688667 1293731218 1316626112 1354437466 1377979262 1378059397 1438464672 1500071028 1546082671 1563608094 1656061414 1750401302 1826782074 186817263 199793188 2130367814 2241132942 2320433427 245598059 2620351194 275808235 2801716252 2922360314 3045398858 3136755938 3141826497 327016012 3401026557 3496442581 3495583005 3631927145 3770948252 387059864 3895816757 3997299418 4144412717 4248195954 4246362243 4399745025 4556111542 4664786834
Total Revenue 1489673188 1607848091 1783821814 1389666295 1899666295 2176085643 2404919057 2819405723 3457836152 430416358 5050651606 5633327764 6232058894 6847243803 747928104 490348157 5313312447 5263764309 5360387708 5517777285 561707033 5635801315 589541186 6160209793 6361091433 6458070236 6861290888 7272771467 7609840208 7808331332 8377219783 89578771 9447664066 9801066928 1039925807 1111975603 1172745002 118711478 1239300995 1292525169 1332313774 1328595199 138379926 1440094862 1481389075 1473961523 1532274825 1591734908 1634584681 1636862502 1680223134 1742771697 1787106758 1776737924 1841552974 1907630424 1953746137
YoY Growth
Investment management fees 77 105 85 150 108 177 231 248 174 115 105 97 91 150 108 177 231 248 174 115 105 97 91
Mutual fund advisory fees 86 121 10 133 97 159 212 233 172 118 110 103 97 133 97 159 212 233 172 118 110 103 97
Margin
Direct SMA 062 060 062 058 060 060 060 060 060 060 059 059 058 058 057 057 060 060 060 060 060 060 060 060 060 060 060 060 060 060 060 060 060 060 060 060 060 059 059 059 059 059 059 059 059 058 058 058 058 058 058 058 058 057 057 057 057
Mutual Fund Sub-Advisory 035 035 036 035 035 035 034 034 033 033 032 032 031 031 030 034 035 035 035 035 035 034 034 034 034 034 034 034 034 033 033 033 033 033 033 033 033 032 032 032 032 032 032 032 032 031 031 031 031 031 031 031 031 030 030 030 030
Model Platform 029 030 035 033 033 032 032 031 031 030 030 029 029 028 028 030 033 032 032 032 032 032 032 032 032 031 031 031 031 031 031 031 031 030 030 030 030 030 030 030 030 029 029 029 029 029 029 029 029 028 028 028 028 028 028 028 028
Investment management fees 056 053 054 051 052 052 050 048 045 043 041 040 039 038 037 049 052 052 052 052 051 051 050 050 050 049 048 047 047 046 045 045 044 043 043 042 042 041 041 041 041 040 040 040 040 039 039 039 039 038 038 038 038 037 037 037 037
Mutual fund advisory fees 093 091 094 089 091 091 090 090 089 089 088 088 087 087 086 084 091 091 091 091 091 090 090 090 090 090 090 090 090 089 089 089 089 089 089 089 089 088 088 088 088 088 088 088 088 087 087 087 087 087 087 087 087 086 086 086 086
Total Revenue 062 059 061 057 059 058 056 054 051 049 047 046 045 044 043 055 058 058 058 058 058 057 057 056 056 055 054 054 053 052 051 051 050 049 049 048 048 047 047 047 047 046 046 046 046 045 045 045 045 044 044 044 044 043 043 043 043
Check 000 000 000 000 000 000 000 000 000 000
Monet Revenue Forecast Implied Net Flows and AUM
Total Revenue 1489673188 1607848091 1783821814 1389666295 1899666295 2089632925 2298596217 2528455839 2781301423 3059431565 3365374721 3701912193 4072103413 4479313754 0 FY20 FY21 FY22 FY23 FY24 FY25 FY26 FY27 FY28 FY29
Average AUM 2403797484 2709537587 2911786898 3244795604 3244584558 3619233228 4081141850 4693348684 5445499156 6296750432 7180661473 8092964143 9102757775 10223269583 0 2175899963 240525144 282019728 3459109228 4304753104 5051254718 5633878397 6232555936 6846964091 7479667459
Opening 2338991677 2468603292 2950471883 2873101914 2873101914 3616067201 3622399256 4539884445 4846812923 6044185389 6549315475 7812007470 8373920815 9831594734 10614944432 -6646043368 -7241280184 -830250944 -9942275681 -1213771062 -1421917676 -1593211272 -1773536376 -1963155344 -2163155617
Closing 2468603292 2950471883 2873101914 3616489295 3616067201 3622399256 4539884445 4846812923 6044185389 6549315475 7812007470 8373920815 9831594734 10614944432 -10614944432
Market 1003340627 3986228883 -1373699686 5093873804 4309652871 1808033601 1811199628 2269942222 2423406461 3022092695 3274657737 3906003735 4186960408 4915797367 5307472216
Flows 2927755254 8324570262 60000000 234000000 312000000 -1744713057 7363652265 799342557 9550318203 2029208161 9352262218 1713129715 1038977878 2917699617 -21760636086
Check 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0
20 -3 26 0 25 7 25 8
13 7 11 12 13 15 16 16
Select Month Apr
PAMI Performance Actual Model Variance Actual Model Variance FlowsACTUALS Month Rate USD AUD USD YTD AUD YTD FlowsMODEL Month Rate USD AUD USD YTD AUD YTD
DashBoard Apr 2021 US$m US$m US$m AUD$m AUD$m AUD$m Barrow Nov 07393 (24006459) (32471877) (24006459) (32471877) Barrow Nov 06863 (21066081660) (306951503) (210660817) (306951503)
AUM - Barrow Hanley 50646 41095 9551 65556 59879 5677 Dec 07702 (519887954) (675003836) (543894413) (707475713) Dec 06863 (45141603558) (657753221) (662076852) (964704724)
AUM - Trillium 5407 4154 1254 6999 6109 891 Jan 07645 (477956347) (625188158) (1021850760) (1332663871) Jan 06863 (19469080776) (283681783) (856767660) (1248386507)
AUM - PAMI 56053 45249 10805 72555 65987 6568 Feb 077431 (182519746) (235719215) (1204370506) (1568383087) Feb 06863 (19469080776) (283681783) (1051458468) (1532068290)
Mar 076177 (178641605) (234508585) (1383012111) (1802891672) Mar 06863 (19469080776) (283681783) (1246149275) (1815750074)
Net Flows Month - Barrow Hanley (727) (195) (532) (941) (284) (657) Apr 077256 (726652944) (940578006) (2109665055) (2743469678) Apr 06863 (19469080776) (283681783) (1440840083) (2099431857)
Net Flows Month - Trillium 67 42 25 86 61 25 May 0 (2109665055) (2743469678) May 06863 (19469080776) (283681783) (1635530891) (2383113640)
Net Flows Month - PAMI (660) (153) (507) (854) (222) (632) Jun 0 (2109665055) (2743469678) Jun 06863 (19469080776) (283681783) (1830221699) (2666795423)
Net Flows YTD - Barrow Hanley (2110) (1441) (669) (2743) (2099) (644) Trillium Jul 07213 14023958 19442615 14023958 19442615 Trillium Jul 06800 10416667 15318627 10416667 15318627
Net Flows YTD - Trillium 243 229 14 317 337 (20) Aug 07354 5757785 7829460 19781743 27272075 Aug 06800 10416667 15318627 20833333 30637255
Net Flows YTD - PAMI (1866) (1212) (655) (2427) (1762) (664) Sep 07108 (38804899) (54593274) (19023156) (27321199) Sep 06800 10416667 15318627 31250000 45955882
Oct 07044 10638705 15103215 (8384452) (12217984) Oct 06800 10416667 15318627 41666667 61274510
Nov 07393 22263365 30114115 13878913 17896130 Nov 06800 10416667 15318627 52083333 76593137
Converted at the exchange rate included in the acquisition model YTD Barrow Hanley flows represent period from 17 Nov 20 to 30 Apr 21 Dec 07702 6831086 8869237 20710000 26765367 Dec 06800 10416667 15318627 62500000 91911765
Jan 07645 81353050 106413408 102063050 133178775 Jan 06800 41666667 61274510 104166667 153186275
Feb 07743 28295005 36542218 130358055 169720993 Feb 06800 41666667 61274510 145833333 214460784
Mar 07618 46245653 60708157 176603707 230429150 Mar 06800 41666667 61274510 187500000 275735294
Trillium net flows manually adjusted to reflect late correction Apr 07726 66757684 86411002 243361391 316840152 Apr 06800 41666667 61274510 229166667 337009804
May 243361391 316840152 May 06800 41666667 61274510 270833333 398284314
Jun 243361391 316840152 Jun 06800 41666667 61274510 312500000 459558824
AUMActuals Month Rate USD AUD AUMMODEL Month Rate USD AUD
Barrow Nov 07393 45217070815 61162005701 Barrow Nov 06863 42060675695 61286136813
Dec 07702 46487922301 60358247599 Dec 06863 41260300463 60119919078
Jan 07645 45361005254 59334212235 Jan 06863 41218923103 60059628592
Feb 07743 47660368936 61552051421 Feb 06863 41177545742 59999338106
Mar 07618 49476407788 64949273124 Mar 06863 41136168382 59939047620
Apr 07726 50646008924 65556084866 Apr 06863 41094791021 59878757134
May 00000 ERRORDIV0 May 06863 41053413661 59818466648
Jun 00000 ERRORDIV0 Jun 06863 41012036300 59758176162
Trillium Jul 07213 4054665565 5621330328 Trillium Jul 06800 3794452495 5580077198
Aug 07354 4257685463 5789618525 Aug 06800 3819936108 5617553100
Sep 07108 4106251479 5776943555 Sep 06800 3845419721 5655029002
Oct 07044 4086742601 5801735662 Oct 06800 3870903335 5692504904
Nov 07393 4502816985 6090649243 Nov 06800 3896386948 5729980806
Dec 07702 4708155014 6112899265 Dec 06800 3921870561 5767456708
Jan 07645 4822857951 6308512689 Jan 06800 3979878355 5852762287
Feb 07743 4999521523 6456744099 Feb 06800 4037886149 5938067867
Mar 07618 5086530493 6677252312 Mar 06800 4095893943 6023373446
Apr 07726 5407458825 6999403056 Apr 06800 4153901737 6108679026
May 00000 ERRORDIV0 May 06800 4211909531 6193984605
Jun 00000 ERRORDIV0 Jun 06800 4327925119 6364595764
BH Name Strategy Name
BHMS Team Portfolio Large Cap Value
2900Diversified Large Cap Value Equity Composite Diversified Large Cap Value
9100Dividend Focused Value Equity Composite Dividend Focused Value
9200Concentrated US Opportunities Composite Not included
9300US ESG Value Composite Not included
1299Mid Cap Value Equity Composite Mid Cap Value
1500Small Cap Value Equity Composite Small Cap Value
DSCDiversified Small Cap Value Equity Composite Diversified Small Cap Value
9000US Opportunistic Value Equity Composite US Opportunistic Value Equity
7000Non-US Value Equity Composite Non-US Value
8000Global Value Equity Composite Global Value Equity
8600Emerging Markets Value Equity Composite Emerging Markets
8700Concentrated Emerging Markets Composite Concentrated Emerging Markets
7300All Country World ex-US Value Composite ACWI Ex-US Value
CORECore Fixed Income Composite Core Fixed Income
COREPLUSCorePlus Fixed Income Composite Core Plus Fixed Income
2002Intermediate Fixed Income Composite Intermediate Fixed Income
2003Short Fixed Income Composite Short Maturity Fixed Income
CORPALLInvestment Grade Credit Fixed Income Composite Investment Grade Credit Fixed Income
LONGDURLong Credit Fixed Income Composite Long Credit Fixed Income
LONGGCLong GovernmentCredit Fixed Income Composite Long GovtCredit Fixed Income
HIGHYLDHigh Yield Fixed Income Composite High Yield Fixed Income
BANKLOANBank Loan Composite Bank Loans
TIPSTIPS Fixed Income Composite TIPS Fixed Income
INTCRIntermediate Credit Fixed Income Composite Intermediate Credit Fixed Income
ENINTCREnhanced Intermediate Credit Fixed Income Composite Enhanced Intermediate Credit Fixed Income
GOVEXDURExtended Duration Fixed Income Composite Extended Duration Fixed Income
30 June 2021 30 Jun 2021 4 5 6 7 8 9 10 11 12 13 14 15 16 17 18 19 20
Barrow Hanley 30 June 2021 Performance against benchmark Performance 30 June 2021 () Excess returns above benchmark Period Ended 30 June 2021 ()
ADDED COLUMN - Strategy name
Strategy Value Index $AUM 3 mth 6 mth 1 yr 2 yr 3 yr 5 yr 7 yr 10 yr 3 mth 6 mth 1 yr 2 yr 3 yr 5 yr 7 yr 10 yr
Equities BHMS Team Portfolio Large Cap Value Russell 1000 Value - Total Return $ 4607137620 46 188 491 165 141 137 106 121 0 -06 18 54 20 17 18 12 05
2900Diversified Large Cap Value Equity Composite Diversified Large Cap Value Russell 1000 Value - Total Return $ 6075393769 62 208 596 195 146 148 110 126 0 10 37 159 50 22 30 16 10
9100Dividend Focused Value Equity Composite Dividend Focused Value Russell 1000 Value - Total Return $ 1862663494 58 197 446 121 93 104 84 110 0 06 27 09 -24 -32 -15 -10 -06
9200Concentrated US Opportunities Composite Not included Russell 1000 Value - Total Return $ 62796204 58 242 701 0 06 72 264
9300US ESG Value Composite Not included Russell 1000 Value - Total Return $ 9534341 50 191 577 210 136 0 -02 20 141 65 12
1299Mid Cap Value Equity Composite Mid Cap Value Russell Midcap Value - Total Return $ 556333443 66 239 672 199 137 134 91 118 0 09 45 142 37 19 16 -03 01
1500Small Cap Value Equity Composite Small Cap Value Russell 2000 Value - Total Return $ 1265530523 -08 136 685 256 130 167 116 131 0 -54 -131 -48 60 28 31 23 22
DSCDiversified Small Cap Value Equity Composite Diversified Small Cap Value Russell 2000 Value - Total Return $ 10636820 53 365 893 224 113 144 103 129 0 07 98 160 28 10 08 10 20
9000US Opportunistic Value Equity Composite US Opportunistic Value Equity Russell 3000 Value - Total Return $ 688047 50 193 607 202 148 144 105 123 0 -02 17 153 55 26 24 12 07
7000Non-US Value Equity Composite Non-US Value MSCI EAFE Value - Net Return $ 1884160577 39 143 476 148 83 108 45 55 0 09 37 141 80 45 30 25 17
8000Global Value Equity Composite Global Value Equity MSCI World Index Value - Net Return $ 5607506168 55 165 503 173 122 152 92 100 0 08 18 124 67 38 54 33 23
8600Emerging Markets Value Equity Composite Emerging Markets MSCI EM (Emerging Markets) Value - Net Return $ 220531983 38 90 490 140 97 120 55 0 -18 -10 74 47 19 23 22
8700Concentrated Emerging Markets Composite Concentrated Emerging Markets MSCI EM (Emerging Markets) Value - Net Return $ 4540224 31 83 438 156 150 0 -25 -17 22 64 72
7300All Country World ex-US Value Composite ACWI Ex-US Value MSCI AC World ex USA Value - Net Return $ 1284778 36 116 440 149 89 92 0 -07 -01 64 70 37 07
Fixed Income CORECore Fixed Income Composite Core Fixed Income Bloomberg Barclays US Aggregate $ 2731443517 19 -16 01 50 60 34 36 38 0 01 00 04 09 06 04 04 04
COREPLUSCorePlus Fixed Income Composite Core Plus Fixed Income Bloomberg Barclays US Aggregate $ 663228031 22 -10 17 57 66 40 40 41 0 04 06 20 16 12 10 07 07
2002Intermediate Fixed Income Composite Intermediate Fixed Income Bloomberg Barclays US Intermediate Aggregate $ 129693496 13 -02 27 53 60 36 34 34 0 05 06 27 20 16 11 07 07
2003Short Fixed Income Composite Short Maturity Fixed Income Bloomberg Barclays US Aggregate Government amp Credit (1-3 Y) $ 859504956 03 02 16 31 35 23 21 18 0 02 02 11 08 06 04 04 03
CORPALLInvestment Grade Credit Fixed Income Composite Investment Grade Credit Fixed Income Bloomberg Barclays US Corporate Investment Grade $ 2988635 36 -16 33 70 84 53 50 55 0 01 -03 00 07 06 04 03 04
LONGDURLong Credit Fixed Income Composite Long Credit Fixed Income Bloomberg Barclays US Aggregate Credit - Long $ 2640769419 71 -26 43 105 120 74 70 79 0 06 -01 -00 19 13 08 04 04
LONGGCLong GovernmentCredit Fixed Income Composite Long GovtCredit Fixed Income Bloomberg Barclays US Aggregate Government amp Credit - Long $ 98563896 69 -36 10 108 118 67 71 79 0 04 11 29 28 19 13 08 07
HIGHYLDHigh Yield Fixed Income Composite High Yield Fixed Income ICE BofA US High Yield (BB-B) (USD Unhedged) $ 128213062 26 49 167 96 93 80 59 68 0 00 20 32 27 19 10 05 03
BANKLOANBank Loan Composite Bank Loans Credit Suisse Leveraged Loan Index - Gross Return $ 115596744 17 39 121 52 53 0 03 04 04 07 09
TIPSTIPS Fixed Income Composite TIPS Fixed Income Bloomberg Barclays US Treasury Inflation Protected Notes (TIPS) $ 14935531 28 17 62 66 63 40 33 34 0 -04 00 -03 -08 -03 -01 -00 -00
INTCRIntermediate Credit Fixed Income Composite Intermediate Credit Fixed Income Bloomberg Barclays US Aggregate Credit - Intermediate $ 974433017 16 -07 21 51 62 38 37 40 0 00 -02 -02 06 04 02 02 02
ENINTCREnhanced Intermediate Credit Fixed Income Composite Enhanced Intermediate Credit Fixed Income Bloomberg Barclays US Aggregate Credit - Intermediate $ 277223965 17 -01 38 58 67 44 40 0 02 05 15 12 09 08 05
GOVEXDURExtended Duration Fixed Income Composite Extended Duration Fixed Income Bloomberg Barclays US Treasury Strips (20+ Y) $ 278071443 97 -107 -134 80 101 43 80 109 0 02 00 06 -01 -00 04 00 05
Preliminary Returns greater than 1 year are annualized Counts
Equity Hit Rate 50 71 93 92 92 91 80 89
Fixed Hit Rate 92 77 77 85 85 92 92 91
Total 70 74 85 88 88 91 86 90
Asset Weighted
Equity 72 93 94 92 92 92 89 91
Fixed 100 59 59 97 97 100 100 100
Total 80 84 84 93 93 94 92 94
30 April 2021 30 Apr 2021 4 5 6 7 8 9 10 11 13 14 15 16 17 18 19 20
Barrow Hanley 30 April 2021 Performance against benchmark Performance 30 April 2021 () Excess returns above benchmark Period Ended 30 April 2021 ()
ADDED COLUMN - Strategy name
Strategy Value Index $AUM 3 mth 6 mth 1 yr 2 yr 3 yr 5 yr 7 yr 10 yr 3 mth 6 mth 1 yr 2 yr 3 yr 5 yr 7 yr 10 yr
Equities BHMS Team Portfolio Large Cap Value Russell 1000 Value - Total Return $ 4594182961 202 425 575 163 148 139 112 118 0 35 62 115 24 25 18 13 07
2900Diversified Large Cap Value Equity Composite Diversified Large Cap Value Russell 1000 Value - Total Return $ 6122680966 237 486 703 189 151 146 116 124 0 69 123 243 50 28 24 18 12
9100Dividend Focused Value Equity Composite Dividend Focused Value Russell 1000 Value - Total Return $ 1976265405 199 413 484 116 90 106 87 107 0 32 50 25 -24 -33 -16 -11 -04
9200Concentrated US Opportunities Composite Not included Russell 1000 Value - Total Return $ 3082322 302 536 888 0 134 173 429
9300US ESG Value Composite Not included Russell 1000 Value - Total Return $ 9510804 196 425 683 199 135 0 28 62 224 59 12
1299Mid Cap Value Equity Composite Mid Cap Value Russell Midcap Value - Total Return $ 563597574 275 528 801 201 145 128 99 116 0 87 114 194 44 22 06 -01 03
1500Small Cap Value Equity Composite Small Cap Value Russell 2000 Value - Total Return $ 1461160094 145 542 923 246 161 172 124 127 0 -30 -50 134 78 45 36 28 26
DSCDiversified Small Cap Value Equity Composite Diversified Small Cap Value Russell 2000 Value - Total Return $ 13957423 274 736 992 177 125 134 105 121 0 100 144 203 10 09 -01 09 20
9000US Opportunistic Value Equity Composite US Opportunistic Value Equity Russell 3000 Value - Total Return $ 688626 219 494 733 198 158 144 112 120 0 51 118 255 56 35 22 14 10
7000Non-US Value Equity Composite Non-US Value MSCI EAFE Value - Net Return $ 1875223735 145 425 595 146 64 93 48 50 0 41 65 185 87 50 31 27 17
8000Global Value Equity Composite Global Value Equity MSCI World Index Value - Net Return $ 5610567404 191 439 572 166 120 142 96 94 0 50 93 165 71 46 50 34 23
8600Emerging Markets Value Equity Composite Emerging Markets MSCI EM (Emerging Markets) Value - Net Return $ 221225327 74 368 559 107 60 116 60 0 17 63 121 34 29 29 23
8700Concentrated Emerging Markets Composite Concentrated Emerging Markets MSCI EM (Emerging Markets) Value - Net Return $ 4542665 62 340 545 141 110 0 05 36 107 68 79
7300All Country World ex-US Value Composite ACWI Ex-US Value MSCI AC World ex USA Value - Net Return $ 1270624 99 357 549 143 58 83 0 02 04 120 77 35 14
Fixed Income CORECore Fixed Income Composite Core Fixed Income Bloomberg Barclays US Aggregate $ 2527137134 -19 -14 08 60 58 36 37 37 0 00 01 11 09 06 04 04 03
COREPLUSCorePlus Fixed Income Composite Core Plus Fixed Income Bloomberg Barclays US Aggregate $ 610353612 -16 -04 27 67 63 41 40 41 0 03 11 29 15 11 09 07 07
2002Intermediate Fixed Income Composite Intermediate Fixed Income Bloomberg Barclays US Intermediate Aggregate $ 288462279 -07 07 49 61 60 37 34 34 0 03 12 41 18 14 10 06 06
2003Short Fixed Income Composite Short Maturity Fixed Income Bloomberg Barclays US Aggregate Government amp Credit (1-3 Y) $ 817039716 00 07 32 37 36 24 21 19 0 00 05 22 07 05 04 03 03
CORPALLInvestment Grade Credit Fixed Income Composite Investment Grade Credit Fixed Income Bloomberg Barclays US Corporate Investment Grade $ 2919430 -25 -06 56 78 75 52 50 54 0 -02 -01 12 07 06 04 04 04
LONGDURLong Credit Fixed Income Composite Long Credit Fixed Income Bloomberg Barclays US Aggregate Credit - Long $ 2825338275 -43 -18 39 112 100 72 67 74 0 01 -02 00 17 12 07 04 03
LONGGCLong GovernmentCredit Fixed Income Composite Long GovtCredit Fixed Income Bloomberg Barclays US Aggregate Government amp Credit - Long $ 94129487 -50 -37 -07 120 103 67 68 76 0 09 20 37 26 18 11 07 06
HIGHYLDHigh Yield Fixed Income Composite High Yield Fixed Income ICE BofA US High Yield (BB-B) (USD Unhedged) $ 121066061 25 96 238 93 89 79 59 66 0 12 30 62 24 19 09 05 03
BANKLOANBank Loan Composite Bank Loans Credit Suisse Leveraged Loan Index - Gross Return $ 113445691 16 62 165 45 0 03 01 01 06
TIPSTIPS Fixed Income Composite TIPS Fixed Income Bloomberg Barclays US Treasury Inflation Protected Notes (TIPS) $ 13995470 -08 17 57 68 58 39 33 33 0 -03 -04 -04 -09 -04 -02 -01 -01
INTCRIntermediate Credit Fixed Income Composite Intermediate Credit Fixed Income Bloomberg Barclays US Aggregate Credit - Intermediate $ 949475698 -11 00 48 61 60 40 37 40 0 -01 -01 02 07 04 02 02 02
ENINTCREnhanced Intermediate Credit Fixed Income Composite Enhanced Intermediate Credit Fixed Income Bloomberg Barclays US Aggregate Credit - Intermediate $ 268171237 -07 11 69 66 65 45 40 0 03 10 23 12 09 08 05
GOVEXDURExtended Duration Fixed Income Composite Extended Duration Fixed Income Bloomberg Barclays US Treasury Strips (20+ Y) $ 245372756 -114 -157 -209 104 91 50 77 103 0 -02 -01 04 -02 -00 02 -00 05
Preliminary Returns greater than 1 year are annualized Counts
Equity Hit Rate 93 93 100 92 92 82 80 89
Fixed Hit Rate 69 62 92 85 83 92 83 91
Total 81 78 96 88 88 87 82 90
Asset Weighted
Equity 93 93 100 91 91 91 89 91
Fixed 86 55 100 97 97 100 97 100
Total 91 82 100 93 93 94 91 94
Large Cap Core GIPSNWLCC
Whitney Zelee Whitney ZeleeTaken from Steves spreadsheet
43021 53121 63021 Quarter-to-Date Year-to-Date 1-YEAR 3-YEAR 5-YEAR 10-YEAR SINCE INCEPTION Since Composite inception 7-YEAR
20
Whitney Zelee Whitney ZeleeDO NOT DELETE CONTENT
Gross 58 111 257 97 163 430 208 189 144 105 133
23 Net 574 106 255 96 160 423 202 183 137 98 126
26 SampP 500 534 070 233 85 153 408 187 176 148 102 141
Excess Return GIPSNWSMID
Whitney Zelee Whitney ZeleeTaken from Steves spreadsheet
045 041 024 115 100 217 214 127 -049 025 Since Composite inception -084
Small Mid Cap Core 29
Whitney Zelee Whitney ZeleeDO NOT DELETE CONTENT
Gross 506 -067 062 50 176 557 144 161 124 109 116
32 Net 499 -071 059 49 173 549 138 155 118 103 110
35 SampP 1000 374 077 -060 39 194 573 129 148 127 103 115
Excess Return GIPSNWSMID
Whitney Zelee Whitney ZeleeTaken from Steves spreadsheet
132 -144 122 109 -175 -167 157 138 -033 055 Since Composite inception 013
All Cap Core 2
Whitney Zelee Whitney ZeleeDO NOT DELETE CONTENT
Gross 516 026 209 76 133 406 179 173 133 100 124
5 Net 514 014 208 75 130 398 172 166 126 93 117
8 SampP 1500 519 070 208 81 156 421 181 174 146 102 138
Excess Return GIPSNWSMID
Whitney Zelee Whitney ZeleeTaken from Steves spreadsheet
-003 -044 002 -049 -228 -150 -020 -006 -133 -023 Since Composite inception -149
Sustainable Opportunities 38
Whitney Zelee Whitney ZeleeDO NOT DELETE CONTENT
Gross 395 -053 348 70 118 501 233 212 136 129 146
41 Net 389 -059 345 68 114 493 226 204 129 122 138
44 SampP 1500 519 070 208 81 156 421 181 174 146 131 138
Excess Return GIPSNWSMID
Whitney Zelee Whitney ZeleeTaken from Steves spreadsheet
-125 -123 140 -114 -385 801 522 380 -099 -013 Since Composite inception 075
Fossil Fuel Free Core 11
Whitney Zelee Whitney ZeleeDO NOT DELETE CONTENT
Gross 520 011 237 78 131 403 191 179 142 104 137
14 Net 518 -003 236 76 127 394 183 171 133 96 129
17 SampP 1500 519 070 208 81 156 421 181 174 146 102 138
Excess Return GIPSNWSMID
Whitney Zelee Whitney ZeleeTaken from Steves spreadsheet
001 -060 029 -033 -252 -182 100 057 -043 018 Since Composite inception -011
Growth amp Income 47
Whitney Zelee Whitney ZeleeDO NOT DELETE CONTENT
Gross 504 128 183 83 152 401 185 165 ERRORNA 145 121
50 Net 504 112 183 82 149 392 177 156 ERRORNA 137 113
53 SampP 500 534 070 233 85 153 408 187 176 ERRORNA 159 141
Excess Return GIPSNWSMID
Whitney Zelee Whitney ZeleeTaken from Steves spreadsheet
-030 058 -051 -022 -001 -070 -013 -118 ERRORNA -142 Since strategy Inception -197
Global Equity 2
Whitney Zelee Whitney ZeleeDO NOT DELETE CONTENT
Gross 385 244 256 91 137 480 201 186 123 92 134
5 Net 380 239 250 89 133 471 193 179 116 85 127
8 MSSCI ACWI NR 437 156 132 74 123 393 146 146 99 62 97
Excess Return GIPSNWSMID
Whitney Zelee Whitney ZeleeTaken from Steves spreadsheet
-052 089 124 171 137 876 553 403 244 295 368
Strategy Benchmark 3 mth 1 yr 3 yr 5 yr 10 yr
ESG Global Equities MSCI ACWI NR USD 91 480 201 186 123 134
Sustainable Opportunities SampP 1500 70 501 233 212 136 146
Fossil Fuel Free SampP 1500 78 403 191 179 142 137
Large Cap Core SampP 500 97 430 208 189 144 133
Small Mid Cap Core SampP 1000 50 557 144 161 124 116
All Cap Core SampP 1500 76 406 179 173 133 124
Growth and Income SampP 500 83 401 185 165 ERRORNA 121
3 mth 5 mth 6 mth 7 mth
ESG Global Equities 17 88 55 40 24
Sustainable Opportunities (11) 80 52 38 (10)
Fossil Fuel Free (03) (18) 10 06 (04)
Large Cap Core 12 22 21 13 (05)
Small Mid Cap Core 11 (17) 16 14 (03)
All Cap Core (05) (15) (02) (01) (13)
Growth and Income (02) (07) (01) (12) ERRORNA
Large Cap Core GIPSNWLCC
Whitney Zelee Whitney ZeleeTaken from Steves spreadsheet
43021 53121 63021 Quarter-to-Date Year-to-Date 1-YEAR 3-YEAR 5-YEAR 10-YEAR SINCE INCEPTION Since Composite inception 7-YEAR
20
Whitney Zelee Whitney ZeleeDO NOT DELETE CONTENT
Gross 58 000 000 58 121 495 205 179 136 103 135
23 Net 574 000 000 57 119 488 199 172 129 96 129
26 SampP 500 534 000 000 53 118 460 187 174 142 101 143
Excess Return GIPSNWSMID
Whitney Zelee Whitney ZeleeTaken from Steves spreadsheet
045 000 000 045 026 355 179 046 -059 020 Since Composite inception -079
Small Mid Cap Core 29
Whitney Zelee Whitney ZeleeDO NOT DELETE CONTENT
Gross 506 000 000 51 177 707 153 165 121 110 125
32 Net 499 000 000 50 175 698 146 158 115 104 119
35 SampP 1000 374 000 000 37 192 705 148 152 124 105 123
Excess Return GIPSNWSMID
Whitney Zelee Whitney ZeleeTaken from Steves spreadsheet
132 000 000 132 -149 026 043 127 -026 057 Since Composite inception 017
All Cap Core 2
Whitney Zelee Whitney ZeleeDO NOT DELETE CONTENT
Gross 522 000 000 52 108 490 179 166 127 100 128
5 Net 520 000 000 52 106 482 172 159 120 92 121
8 SampP 1500 519 000 000 52 125 479 183 172 140 102 141
Excess Return GIPSNWSMID
Whitney Zelee Whitney ZeleeTaken from Steves spreadsheet
003 000 000 003 -168 108 -045 -059 -130 -019 Since Composite inception -134
Sustainable Opportunities 38
Whitney Zelee Whitney ZeleeDO NOT DELETE CONTENT
Gross 395 000 000 39 86 628 234 206 131 129 149
41 Net 389 000 000 39 83 618 226 198 124 121 141
44 SampP 1500 519 000 000 52 125 479 183 172 140 130 141
Excess Return GIPSNWSMID
Whitney Zelee Whitney ZeleeTaken from Steves spreadsheet
-125 000 000 -125 -391 1492 511 336 -087 -015 Since Composite inception 077
Fossil Fuel Free Core 11
Whitney Zelee Whitney ZeleeDO NOT DELETE CONTENT
Gross 521 000 000 52 104 483 188 172 136 104 140
14 Net 519 000 000 52 102 474 180 164 128 95 132
17 SampP 1500 519 000 000 52 125 479 183 172 140 102 141
Excess Return GIPSNWSMID
Whitney Zelee Whitney ZeleeTaken from Steves spreadsheet
002 000 000 002 -209 044 052 001 -037 021 Since Composite inception -008
Growth amp Income 47
Whitney Zelee Whitney ZeleeDO NOT DELETE CONTENT
Gross 511 000 000 51 118 436 181 159 ERRORNA 144 125
50 Net 511 000 000 51 116 426 173 151 ERRORNA 136 117
53 SampP 500 534 000 000 53 118 460 187 174 ERRORNA 159 143
Excess Return GIPSNWSMID
Whitney Zelee Whitney ZeleeTaken from Steves spreadsheet
-023 000 000 -023 -002 -241 -060 -153 ERRORNA -145 Since strategy Inception -179
Global Equity 2
Whitney Zelee Whitney ZeleeDO NOT DELETE CONTENT
Gross 385 000 000 39 82 540 183 174 114 90 132
5 Net 380 000 000 38 80 530 175 167 107 83 125
8 MSSCI ACWI NR 437 000 000 44 91 457 133 139 92 61 99
Excess Return GIPSNWSMID
Whitney Zelee Whitney ZeleeTaken from Steves spreadsheet
-052 000 000 -052 -095 824 494 357 223 287 325
Strategy Benchmark 3 mth YTD 1 yr 3 yr 5 yr 10 yrs
ESG Global Equities MSCI ACWI NR USD 39 82 540 183 174 114 132
Sustainable Opportunities SampP 1500 39 86 628 234 206 131 149
Fossil Fuel Free SampP 1500 52 104 483 188 172 136 140
Large Cap Core SampP 500 58 121 495 205 179 136 135
Small Mid Cap Core SampP 1000 51 177 707 153 165 121 125
All Cap Core SampP 1500 52 108 490 179 166 127 128
Growth and Income SampP 500 51 118 436 181 159 ERRORNA 125
3 mth 4 mth 5 mth 6 mth 7 mth 8 mth
ESG Global Equities (05) (09) 82 49 36 22
Sustainable Opportunities (12) (39) 149 51 34 (09)
Fossil Fuel Free 00 (21) 04 05 00 (04)
Large Cap Core 04 03 35 18 05 (06)
Small Mid Cap Core 13 (15) 03 04 13 (03)
All Cap Core 00 (17) 11 (05) (06) (13)
Growth and Income (02) (00) (24) (06) (15) ERRORNA
BH Look up 4 6 8 9 11 13 15 17 18 20
10 yr
Barrow Hanley 30 June 2021 Performance against benchmark Annualised performance 30 June 2021 () Excess returns above benchmarkPeriod ended 30 June 2021 ()
Strategy Benchmark 3 mth 6 mth 1 yr 3 yr 5 yr 10 yr 3 mth 1 yr 3 yr 5 yr 10 yr
Equities Large Cap Value Russell 1000 Value - Total Return 46 491 141 137 121 -061 ERRORVALUE 538 173 181 049
Diversified Large Cap Value Russell 1000 Value - Total Return 62 596 146 148 126 097 ERRORVALUE 1588 217 296 102
Dividend Focused Value Russell 1000 Value - Total Return 58 446 93 104 110 057 ERRORVALUE 094 -316 -146 -060
Mid Cap Value Russell Midcap Value - Total Return 66 672 137 134 118 094 ERRORVALUE 1418 187 161 005
Small Cap Value Russell 2000 Value - Total Return (08) 685 130 167 131 -538 ERRORVALUE -482 277 311 222
Diversified Small Cap Value Russell 2000 Value - Total Return 53 893 113 144 129 069 ERRORVALUE 1603 099 081 202
US Opportunistic Value Equity Russell 3000 Value - Total Return 50 607 148 144 123 -018 ERRORVALUE 1530 260 239 072
Non-US Value MSCI EAFE Value - Net Return 39 476 83 108 55 087 ERRORVALUE 1412 453 296 167
Global Value Equity MSCI World Index Value - Net Return 55 503 122 152 100 084 ERRORVALUE 1236 377 543 234
Emerging Markets MSCI EM (Emerging Markets) Value - Net Return 38 490 97 120 -182 ERRORVALUE 744 193 227
Concentrated Emerging Markets MSCI EM (Emerging Markets) Value - Net Return 31 438 150 -254 ERRORVALUE 218 722
ACWI Ex-US Value MSCI AC World ex USA Value - Net Return 36 440 89 92 -068 ERRORVALUE 642 370 066
Fixed Income Core Fixed Income Bloomberg Barclays US Aggregate 19 01 60 34 38 011 ERRORVALUE 043 064 040 036
Core Plus Fixed Income Bloomberg Barclays US Aggregate 22 17 66 40 41 035 ERRORVALUE 199 122 096 072
Intermediate Fixed Income Bloomberg Barclays US Intermediate Aggregate 13 27 60 36 34 053 ERRORVALUE 268 161 108 067
Short Maturity Fixed Income Bloomberg Barclays US Aggregate Government amp Credit (1-3 Y) 03 16 35 23 18 025 ERRORVALUE 113 056 043 035
Investment Grade Credit Fixed Income Bloomberg Barclays US Corporate Investment Grade 36 33 84 53 55 010 ERRORVALUE 002 061 039 038
Long Credit Fixed Income Bloomberg Barclays US Aggregate Credit - Long 71 43 120 74 79 065 ERRORVALUE -001 131 080 038
Long GovtCredit Fixed Income Bloomberg Barclays US Aggregate Government amp Credit - Long 69 10 118 67 79 041 ERRORVALUE 285 186 127 065
High Yield Fixed Income ICE BofA US High Yield (BB-B) (USD Unhedged) 26 167 93 80 68 002 ERRORVALUE 317 187 099 034
Bank Loans Credit Suisse Leveraged Loan Index - Gross Return 17 121 53 029 ERRORVALUE 043 094
TIPS Fixed Income Bloomberg Barclays US Treasury Inflation Protected Notes (TIPS) 28 62 63 40 34 -044 ERRORVALUE -032 -028 -015 -002
Intermediate Credit Fixed Income Bloomberg Barclays US Aggregate Credit - Intermediate 16 21 62 38 40 000 ERRORVALUE -017 042 021 019
Enhanced Intermediate Credit Fixed Income Bloomberg Barclays US Aggregate Credit - Intermediate 17 38 67 44 018 ERRORVALUE 152 091 080
Extended Duration Fixed Income Bloomberg Barclays US Treasury Strips (20+ Y) 97 (134) 101 43 109 019 ERRORVALUE 059 -003 036 046
Source Barrow Hanley as at 31 December 2020
1Reflects gross performance (unless otherwise stated) of 24 key investment strategies
2Future returns may bear no relationship to the historical information displayed The returns shown represent past returns only and are not indicative of future returns of a Strategy Returns on a Strategy can be particularly volatile in the short term and in some periods may be negative
excess returns above benchmark
below benchmark returns
Annualised performance 30 June 2021 () Excess returns above benchmarkPeriod ended 30 June 2021 ()
Trillium 30 June 2021 Performance against benchmark
Strategy Benchmark 3 mth 6 mth 1 yr 3 yr 5 yr 10 yrs 3 mth 6 mth 1 yr 3 yr 5 yr 10 yr
Trillium ESG Global Equities MSCI ACWI NR USD 91 480 201 186 123 17 (09) 88 55 40 24
Sustainable Opportunities SampP 1500 70 501 233 212 136 (11) (39) 80 52 38 (10)
Fossil Fuel Free SampP 1500 78 403 191 179 142 (03) (21) (18) 10 06 (04)
Large Cap Core SampP 500 97 430 208 189 144 12 03 22 21 13 (05)
Small Mid Cap Core SampP 1000 50 557 144 161 124 11 (15) (17) 16 14 (03)
All Cap Core SampP 1500 76 406 179 173 133 (05) (17) (15) (02) (01) (13)
Growth and Income SampP 500 51 436 185 159 ERRORNA (02) (49) (04) (15)
1Reflects preliminary gross composite performance (unless otherwise stated) of investment strategies
2Future returns may bear no relationship to the historical information displayed The returns shown represent past returns only and are not indicative of future returns of a Strategy Returns on a Strategy can be particularly volatile in the short term and in some periods may be negative
Source Barrow Hanley gross performance data and Trillium gross performance data excess returns above benchmark
Annualised performance except where less than 12 months below benchmark returns
Percentage of Strategies Exceeding Benchmark Latest Quarter 1 Year 3 Years
Trillium 50 17 50 83
Barrow Hanley - Equity Strategies 50 ERRORDIV0 92 92
Barrow Hanley - Fixed Income Strategies 92 ERRORDIV0 77 85
PAMI 68 17 77 87
Trillium
Strategies 6 6 6 6
Exceeding benchmark 3 1 3 5
BH Equity
Strategies 12 0 12 12
Exceeding benchmark 6 0 11 11
BH FI
Strategies 13 0 13 13
Exceeding benchmark 12 0 10 11
BH Look up 4 6 8 9 11 13 15 17 18 20
Barrow Hanley 30 June 2021 Performance against benchmark Annualised performance 30 June 2021 () Excess returns above benchmarkPeriod ended 30 June 2021 ()
Strategy Benchmark 3 mth 6 mth 1 yr 3 yr 5 yr 10 yr 3 mth 1 yr 3 yr 5 yr 10 yr
Equities Large Cap Value Russell 1000 Value - Total Return 46 491 141 137 121 -06082930093 53786157297 17313959969 18114380872 04877005243
Diversified Large Cap Value Russell 1000 Value - Total Return 62 596 146 148 126 09744224109 158808056249 216726902 29645853935 10191528304
Dividend Focused Value Russell 1000 Value - Total Return 58 446 93 104 110 05716930148 09391881168 -31649439695 -14646940706 -06047811319
Mid Cap Value Russell Midcap Value - Total Return 66 672 137 134 118 09418054967 141832083232 18746116467 16078337433 00504803544
Small Cap Value Russell 2000 Value - Total Return (08) 685 130 167 131 -53774252553 -481525148 27676540824 31146155976 22193835721
Diversified Small Cap Value Russell 2000 Value - Total Return 53 893 113 144 129 06910854564 160285615275 09852105316 08135554375 20221371905
US Opportunistic Value Equity Russell 3000 Value - Total Return 50 607 148 144 123 -01837632523 15296588563 25960768754 23911834566 07217191352
Non-US Value MSCI EAFE Value - Net Return 39 476 83 108 55 08668029239 141152854282 45311827533 2959179253 16712045436
Global Value Equity MSCI World Index Value - Net Return 55 503 122 152 100 08381394154 123648302618 37660270124 54297630856 2340780162
Emerging Markets MSCI EM (Emerging Markets) Value - Net Return 38 490 97 120 -18194372185 74420402853 19268671645 22699126075
Concentrated Emerging Markets MSCI EM (Emerging Markets) Value - Net Return 31 438 150 -25363047118 21820162183 72223573005
ACWI Ex-US Value MSCI AC World ex USA Value - Net Return 36 440 89 92 -06817092871 64167488038 37037952096 06647718058
Fixed Income Core Fixed Income Bloomberg Barclays US Aggregate 19 01 60 34 38 01139718458 04285068671 06434034264 0404017184 03616952979
Core Plus Fixed Income Bloomberg Barclays US Aggregate 22 17 66 40 41 03539474077 19886441082 12161598143 09619002842 07213954801
Intermediate Fixed Income Bloomberg Barclays US Intermediate Aggregate 13 27 60 36 34 05334826998 26802163518 16144404933 10778685342 06717246685
Short Maturity Fixed Income Bloomberg Barclays US Aggregate Government amp Credit (1-3 Y) 03 16 35 23 18 02475024553 11348374783 05628781137 04296408099 03458963637
Investment Grade Credit Fixed Income Bloomberg Barclays US Corporate Investment Grade 36 33 84 53 55 0096717941 00185922078 06050429201 03911584536 03791323113
Long Credit Fixed Income Bloomberg Barclays US Aggregate Credit - Long 71 43 120 74 79 06459415376 -00112294158 13111191306 07956191687 03849559976
Long GovtCredit Fixed Income Bloomberg Barclays US Aggregate Government amp Credit - Long 69 10 118 67 79 04117439385 28542377099 18644966422 12651063407 06502744951
High Yield Fixed Income ICE BofA US High Yield (BB-B) (USD Unhedged) 26 167 93 80 68 00163523756 31686380646 18681525335 09868332219 03366780418
Bank Loans Credit Suisse Leveraged Loan Index - Gross Return 17 121 53 02920683681 04290626903 09357807289
TIPS Fixed Income Bloomberg Barclays US Treasury Inflation Protected Notes (TIPS) 28 62 63 40 34 -04362857945 -03195686204 -02811886669 -0149041221 -00248291963
Intermediate Credit Fixed Income Bloomberg Barclays US Aggregate Credit - Intermediate 16 21 62 38 40 00005185406 -01725715505 0423804125 02103192403 01925773843
Enhanced Intermediate Credit Fixed Income Bloomberg Barclays US Aggregate Credit - Intermediate 17 38 67 44 01794867115 15209360134 09083261955 08007683706
Extended Duration Fixed Income Bloomberg Barclays US Treasury Strips (20+ Y) 97 (134) 101 43 109 0194575496 05916615951 -0028716111 03639299824 04563135971
Source Barrow Hanley as at 31 December 2020
1Reflects gross performance (unless otherwise stated) of 24 key investment strategies
2Future returns may bear no relationship to the historical information displayed The returns shown represent past returns only and are not indicative of future returns of a Strategy Returns on a Strategy can be particularly volatile in the short term and in some periods may be negative
excess returns above benchmark
below benchmark returns
Annualised performance 30 June 2021 () Excess returns above benchmarkPeriod ended 30 June 2021 ()
Trillium 30 June 2021 Performance against benchmark
Strategy Benchmark 3 mth 6 mth 1 yr 3 yr 5 yr 10 yr 3 mth 1 yr 3 yr 5 yr 10 yr
Trillium ESG Global Equities MSCI ACWI NR USD 91 480 201 186 123 17136365597 87594273012 55250973135 40296568477 24379738113
Sustainable Opportunities SampP 1500 70 501 233 212 136 -11391421332 80055166836 52206338269 37991568316 -09851898729
Fossil Fuel Free SampP 1500 78 403 191 179 142 -03306633338 -18161047152 10049977145 05682697163 -04323010037
Large Cap Core SampP 500 97 430 208 189 144 11525233869 21661421106 21350545432 12671082633 -04856638062
Small Mid Cap Core SampP 1000 50 557 144 161 124 10938516572 -16659529101 15715812774 138185369 -03267523114
All Cap Core SampP 1500 76 406 179 173 133 -04921475174 -15011843757 -02001195864 -00576170717 -13278863034
Growth and Income SampP 500 51 436 185 159 ERRORNA (02) (49) (04) (15)
1Reflects preliminary gross composite performance (unless otherwise stated) of investment strategies
2Future returns may bear no relationship to the historical information displayed The returns shown represent past returns only and are not indicative of future returns of a Strategy Returns on a Strategy can be particularly volatile in the short term and in some periods may be negative
Source Barrow Hanley gross performance data and Trillium gross performance data excess returns above benchmark
Annualised performance except where less than 12 months below benchmark returns
Percentage of Strategies Exceeding Benchmark Latest Quarter 1 Year 3 Years
Trillium 50 50 83
Barrow Hanley - Equity Strategies 50 92 92
Barrow Hanley - Fixed Income Strategies 92 77 85
PAMI 68 77 87
Trillium
Strategies 6 6 6
Exceeding benchmark 3 3 5
BH Equity
Strategies 12 12 12
Exceeding benchmark 6 11 11
BH FI
Strategies 13 13 13
Exceeding benchmark 12 10 11
PAMI Quarter To Date Flows - $A
April 30 2021 May 31 2021 TOTAL
BHMS Fixed Income Bank Loans -17865 -28418 -46283
Fixed Income Core fixed income -4558329 108680095 104121765
Fixed Income Core Plus fixed income -29169 58100952 58071783
Fixed Income Enhanced Intermediate Credit fixed income -4121803 5122205 1000402
Fixed Income Extended Duration fixed income 100963032 20796735 121759767
Fixed Income High Yield fixed income 4353793 2264754 6618547
Fixed Income Intermediate credit fixed income -71970 -177874 -249844
Fixed Income Intermediate fixed Income -4828189 -793713 -5621903
Fixed Income Long Credit fixed income -1047818578 11701303 -1036117275
Fixed Income Long GovernmentCredit fixed income -41594 -76 -41670
Fixed Income Other fixed income 0 -1485702 -1485702
Fixed Income Short fixed income 7185899 33745572 40931471
Fixed Income TIPS fixed income 1163246 790421 1953666
Global Equities Concentrated Emerging Markets equity 15425 -19376 -3951
Global Equities Emerging Markets 23447947 6072100 29520047
Global Equities Global Value equity 31093607 -24010752 7082855
Global Equities Non-US Value equity -93 -724654 -724747
US Equities Concentrated US Oppoortunities equity 0 0
US Equities Diversified Large Cap Value equity -54871399 -25713315 -80584714
US Equities Diversified Small Cap Value equity -34192 -18898261 -18932453
US Equities Dividend Focused Value equity -46650690 -713446647 -760097337
US Equities Large Cap Value equity 71691296 -230058217 -158366920
US Equities Mid Cap value -13339669 -5613615 -18953284
US Equities Small Cap value equity -4106432 -256628839 -260735271
US Equities US ESG value equity -2277 0 -2277
BHMS -94057800559 -103032532293 -197090332852
TRIL Global Equities Sustainable Opportunities 3716677 3716677
Global Equities Trillium Global Equity 17025679 17025679
US Equities All Cap Core -1425452 -1425452
US Equities Fossil Fuel Free Core 12619436 12619436
US Equities Growth amp Income -571292 -571292
US Equities Large Cap Core 82997082 82997082
US Equities OtherNone -2584498 -2584498
US Equities SmallMid Cap Core 22841697 22841697
TRIL 13461933007 13461933007
Sum 80595867552 103032532293 183628399845
Assets Under Management Colour Switch 1
Live Assumptions Case Perpetual Case
($ in millions)
CAGR
Day1-16 Day17-30
CY20 Jan Feb Mar Apr May Jun Jul Aug Sep Oct Nov Dec Nov
Opening 50865 50064 49264 48464 47663 46863 46063 45262 44462 43661 42861 42061 42861 42861 42434
Netflows per month (451) (451) (451) (451) (451) (451) (451) (451) (451) (451) (451) (451) (451) (241) (211)
Market movement per month (349) (349) (349) (349) (349) (349) (349) (349) (349) (349) (349) (349) (349) (186) (163)
Closing 50064 49264 48464 47663 46863 46063 45262 44462 43661 42861 42061 41260 42061 42434 42061
CY21 Jan Feb Mar Apr May Jun Jul Aug Sep Oct Nov Dec
Opening 41260 41219 41178 41136 41095 41053 41012 40971 40929 40888 40847 40805
Netflows per month (195) (195) (195) (195) (195) (195) (195) (195) (195) (195) (195) (195)
Market movement per month 153 153 153 153 153 153 153 153 153 153 153 153
Closing 41219 41178 41136 41095 41053 41012 40971 40929 40888 40847 40805 40764
2016 2017 2018 2019E 2020E 2021E 2022E 2023E 2024E 2025E 2026E 2027E 2028E 2029E 2030E 16-19 19-24
x Consolidated AuM
BoP $56472 $60053 $60332 $48994 $50865 $41260 $40764 $42586 $46745 $53178 $61851 $70934 $80447 $90409 $100844
Inflows 6976 5825 4611 4794 6151 7118 8789 10691 12773 15222 15222 15222 15222 15222 15222
Outflows (10277) (13720) (11587) (12788) (11568) (9454) (8774) (8421) (8423) (8934) (8934) (8934) (8934) (8934) (8934)
Net Flows (3302) (7895) (6975) (7994) (5417) (2336) 14 2271 4351 6288 6288 6288 6288 6288 6288
Market 6883 8174 (4362) 9864 (4188) 1840 1808 1888 2081 2385 2795 3224 3675 4147 4642
EoP AuM $60053 $60332 $48994 $50865 $41260 $40764 $42586 $46745 $53178 $61851 $70934 $80447 $90409 $100844 $111774
Average AuM 58263 60193 54663 49930 45099 41012 41675 44666 49961 57514 66392 75690 85428 95627 106309
Average Fee Rate 273385 273082 280465 272763 2693 2665 2671 2699 2756 2834 2900 2946 2977 2998 3012
x Product I Large Cap Value Diversified Large Cap Value
BoP $24191 $24497 $24328 $20178 $22861 $17717 $17174 $17297 $17772 $18530 $19503 $20524 $21596 $22722 $23904
Inflows 2252 1592 1141 1211 2761 2000 2500 2750 3000 3250 3250 3250 3250 3250 3250
Outflows (5015) (4881) (3950) (3515) (4859) (3429) (3236) (3140) (3130) (3204) (3204) (3204) (3204) (3204) (3204)
1 Net Flows (2764) (3289) (2809) (2304) (2097) (1429) (736) (390) (130) 46 46 46 46 46 46
Market 3069 3120 (1341) 4987 (3046) 886 859 865 889 927 975 1026 1080 1136 1195
EoP AuM $24497 $24328 $20178 $22861 $17717 $17174 $17297 $17772 $18530 $19503 $20524 $21596 $22722 $23904 $25145 (2278) (4113)
Average AuM 24344 24412 22253 21519 19695 17446 17236 17534 18151 19017 20013 21060 22159 23313 24525
Average Fee Rate 262007 264743 276747 289474 268985 270000 267300 264627 261981 259361 256767 254200 251658 249141 246650 244183
Sales Rate 9307 6498 4690 6002 12079 11288 14557 15899 16881 17539 16664 15835 15049 14303 13596
Redemption Rate (20731) (19924) (16238) (17420) (21254) (19354) (18842) (18154) (17612) (17291) (16428) (15611) (14836) (14101) (13404)
Organic (Net Flows) (11424) (13426) (11548) (11418) (9174) (8066) (4285) (2255) (731) 248 236 224 213 202 192
Market Appreciation 12688 12737 (5510) 24713 (13325) 5000 5000 5000 5000 5000 5000 5000 5000 5000 5000
x Product II ACWI Non-US Value
BoP $4899 $4857 $4833 $2388 $2086 $1641 $1432 $1390 $1498 $1673 $2867 $4121 $5438 $6821 $8272
Inflows 325 1261 69 42 143 209 285 376 402 1443 1443 1443 1443 1443 1443
Outflows (558) (2470) (1916) (750) (433) (500) (398) (338) (302) (332) (332) (332) (332) (332) (332)
2 Net Flows (233) (1209) (1848) (708) (291) (291) (114) 38 101 1111 1111 1111 1111 1111 1111
Market 191 1185 (597) 406 (154) 82 72 70 75 84 143 206 272 341 414
EoP AuM $4857 $4833 $2388 $2086 $1641 $1432 $1390 $1498 $1673 $2867 $4121 $5438 $6821 $8272 $9797 (24553) (4316)
Average AuM 4878 4845 3611 2237 1937 1537 1411 1444 1585 2270 3494 4780 6129 7546 9034
Average Fee Rate 426923 409274 346603 390797 397830 439946 435547 431191 426879 422611 418385 414201 410059 405958 401899 397880
Sales Rate 6635 25963 1418 1750 6837 12707 19887 27049 26871 86231 50313 35004 26529 21151 17439
Redemption Rate (11391) (50854) (39649) (31399) (20776) (30460) (27816) (24331) (20153) (19843) (11578) (8055) (6105) (4867) (4013)
Organic (Net Flows) (4757) (24892) (38231) (29649) (13939) (17753) (7929) 2718 6718 66387 38735 26949 20424 16284 13426
Market Appreciation 3909 24398 (12353) 16989 (7367) 5000 5000 5000 5000 5000 5000 5000 5000 5000 5000
x Product III Mid Cap Value
BoP $1339 $1542 $1554 $1334 $691 $196 $206 $216 $227 $238 $250 $263 $276 $290 $304
Inflows 133 8 349 13 10 ndash ndash ndash ndash ndash ndash ndash ndash ndash ndash
Outflows (92) (264) (259) (962) (402) ndash ndash ndash ndash ndash ndash ndash ndash ndash ndash
3 Net Flows 41 (256) 90 (949) (392) ndash ndash ndash ndash ndash ndash ndash ndash ndash ndash
Market 161 268 (309) 306 (103) 10 10 11 11 12 13 13 14 14 15
EoP AuM $1542 $1554 $1334 $691 $196 $206 $216 $227 $238 $250 $263 $276 $290 $304 $319 (23469) (19175)
Average AuM 1440 1548 1444 1013 502 201 211 222 233 244 257 269 283 297 312
Average Fee Rate 407898 305116 371923 372273 372273 420341 416138 411977 407857 403778 399740 395743 391786 387868 383989 380149
Sales Rate 9923 522 22480 975 1490 00 00 00 00 00 00 00 00 00 00
Redemption Rate (6880) (17144) (16678) (72126) (58179) 00 00 00 00 00 00 00 00 00 00
Organic (Net Flows) 3043 (16622) 5802 (71151) (56689) 00 00 00 00 00 00 00 00 00 00
Market Appreciation 12055 17412 (19918) 22934 (14934) 5000 5000 5000 5000 5000 5000 5000 5000 5000 5000
x Product IV Small Cap Value
BoP $2585 $3147 $3013 $2118 $2341 $1756 $1677 $1653 $1681 $1735 $1797 $1862 $1931 $2002 $2078
Inflows 114 30 23 102 127 168 219 274 337 350 350 350 350 350 350
Outflows (260) (592) (468) (270) (419) (335) (327) (328) (367) (374) (374) (374) (374) (374) (374)
4 Net Flows (146) (562) (445) (168) (292) (167) (109) (54) (30) (25) (25) (25) (25) (25) (25)
Market 708 428 (450) 391 (293) 88 84 83 84 87 90 93 97 100 104
EoP AuM $3147 $3013 $2118 $2341 $1756 $1677 $1653 $1681 $1735 $1797 $1862 $1931 $2002 $2078 $2157 (9388) (5818)
Average AuM 2866 3080 2566 2230 1957 1717 1665 1667 1708 1766 1830 1896 1966 2040 2117
Average Fee Rate 388142 406297 390248 443009 404532 399982 395983 392023 388103 384222 380379 376576 372810 369082 365391 361737
Sales Rate 4411 959 760 4802 5417 9565 13043 16571 20049 20148 19452 18772 18107 17458 16824
Redemption Rate (10060) (18812) (15542) (12746) (17895) (19051) (19524) (19868) (21818) (21572) (20828) (20099) (19387) (18692) (18014)
Organic (Net Flows) (5649) (17852) (14782) (7943) (12478) (9486) (6481) (3298) (1768) (1425) (1375) (1327) (1280) (1234) (1190)
Market Appreciation 27411 13594 (14920) 18481 (12515) 5000 5000 5000 5000 5000 5000 5000 5000 5000 5000
x Product V All Fixed Income
BoP $12345 $12308 $11699 $11403 $11468 $11163 $11498 $12042 $12804 $13689 $14883 $16113 $17380 $18686 $20030
Inflows 950 993 1705 2100 1691 2750 2965 3240 3437 3916 3916 3916 3916 3916 3916
Outflows (1831) (2425) (1645) (3542) (3198) (2750) (2765) (2840) (2937) (3132) (3132) (3132) (3132) (3132) (3132)
5 Net Flows (881) (1432) 60 (1442) (1506) ndash 200 400 500 784 784 784 784 784 784
Market 844 823 (356) 1507 1201 335 345 361 384 411 446 483 521 561 601
EoP AuM $12308 $11699 $11403 $11468 $11163 $11498 $12042 $12804 $13689 $14883 $16113 $17380 $18686 $20030 $21415 (2329) 3604
Average AuM 12327 12004 11551 11435 11298 11330 11770 12423 13246 14286 15498 16747 18033 19358 20722
Average Fee Rate 180000 212047 210000 180000 184920 180000 180000 180000 180000 180000 180000 180000 180000 180000 180000 180000
Sales Rate 7695 8068 14574 18414 14746 24640 25789 26906 26846 28605 26310 24301 22529 20956 19549
Redemption Rate (14832) (19703) (14061) (31063) (27882) (24640) (24050) (23580) (22938) (22880) (21044) (19437) (18020) (16761) (15636)
Organic (Net Flows) (7136) (11635) 513 (12649) (13136) 00 1738 3326 3909 5725 5266 4864 4509 4194 3913
Market Appreciation 6836 6687 (3043) 13217 10475 3000 3000 3000 3000 3000 3000 3000 3000 3000 3000
x Product VI OM Global Value Equity Fund
BoP $1495 $1362 $1317 $1260 $1061 ndash ndash ndash ndash ndash ndash ndash ndash ndash ndash
Inflows 1 1 22 1 ndash ndash ndash ndash ndash ndash ndash ndash ndash ndash ndash
Outflows (20) (211) (250) (318) ndash ndash ndash ndash ndash ndash ndash ndash ndash ndash ndash
6 Net Flows (19) (210) (228) (318) ndash ndash ndash ndash ndash ndash ndash ndash ndash ndash ndash
Market (114) 165 171 119 (1061) ndash ndash ndash ndash ndash ndash ndash ndash ndash ndash
EoP AuM $1362 $1317 $1260 $1061 ndash ndash ndash ndash ndash ndash ndash ndash ndash ndash ndash (7976) (100000)
Average AuM 1428 1340 1289 1161 274 ndash ndash ndash ndash ndash ndash ndash ndash ndash ndash
Average Fee Rate 242599 250000 250000 250000 218267 250000 247500 245025 242575 240149 237748 235370 233016 230686 228379 226096
Sales Rate 67 73 1670 42 00 00 00 00 00 00 00 00 00 00 00
Redemption Rate (1338) (15492) (18983) (25253) 00 00 00 00 00 00 00 00 00 00 00
Organic (Net Flows) (1271) (15419) (17312) (25211) 00 00 00 00 00 00 00 00 00 00 00
Market Appreciation (7602) 12115 12984 9449 (100000) 5000 5000 5000 5000 5000 5000 5000 5000 5000 5000
x Product VII Dividend Focus
BoP $6306 $8103 $8291 $6148 $6353 $4308 $3523 $3204 $3621 $4139 $4719 $5328 $5967 $6639 $7344
Inflows 2651 1391 1139 847 809 1000 978 1375 1235 1367 1367 1367 1367 1367 1367
Outflows (2192) (2421) (2585) (1787) (1820) (2000) (1474) (1119) (898) (994) (994) (994) (994) (994) (994)
7 Net Flows 459 (1030) (1446) (940) (1011) (1000) (496) 257 337 373 373 373 373 373 373
Market 1338 1218 (696) 1145 (1034) 215 176 160 181 207 236 266 298 332 367
EoP AuM $8103 $8291 $6148 $6353 $4308 $3523 $3204 $3621 $4139 $4719 $5328 $5967 $6639 $7344 $8084 (7789) (8214)
Average AuM 7205 8197 7220 6251 5087 3916 3363 3412 3880 4429 5023 5648 6303 6991 7714
Average Fee Rate 223185 203408 230601 251687 237783 229993 227693 225416 223162 220930 218721 216534 214369 212225 210103 208002
Sales Rate 42037 17166 13734 13779 12733 23214 27761 42928 34124 33024 28965 25654 22905 20589 18612
Redemption Rate (34759) (29878) (31179) (29068) (28654) (46427) (41828) (34918) (24810) (24011) (21059) (18652) (16653) (14969) (13532)
Organic (Net Flows) 7278 (12711) (17445) (15289) (15921) (23214) (14066) 8009 9314 9014 7906 7002 6252 5620 5080
Market Appreciation 21211 15031 (8400) 18624 (16274) 5000 5000 5000 5000 5000 5000 5000 5000 5000 5000
x Product VIII Global Value
BoP $1992 $2732 $3553 $2864 $3699 $4240 $4952 $6200 $8010 $10410 $13381 $16500 $19775 $23213 $26824
Inflows 486 450 87 215 426 800 1350 1900 2500 3000 3000 3000 3000 3000 3000
Outflows (242) (337) (176) (147) (302) (300) (350) (400) (500) (550) (550) (550) (550) (550) (550)
8 Net Flows 244 113 (89) 68 125 500 1000 1500 2000 2450 2450 2450 2450 2450 2450
Market 496 708 (600) 768 416 212 248 310 400 521 669 825 989 1161 1341
EoP AuM $2732 $3553 $2864 $3699 $4240 $4952 $6200 $8010 $10410 $13381 $16500 $19775 $23213 $26824 $30615 10633 22988
Average AuM 2362 3143 3208 3282 4105 4596 5576 7105 9210 11895 14940 18137 21494 25019 28720
Average Fee Rate 388165 400000 400000 400000 434081 400007 396007 392047 388126 384245 380403 376599 372833 369104 365413 361759
Sales Rate 24398 16471 2440 7507 11528 18868 27262 30647 31213 28818 22421 18182 15171 12924 11184
Redemption Rate (12149) (12335) (4947) (5133) (8158) (7075) (7068) (6452) (6243) (5283) (4110) (3333) (2781) (2369) (2050)
Organic (Net Flows) 12249 4136 (2507) 2374 3370 11792 20194 24195 24970 23535 18310 14849 12390 10554 9134
Market Appreciation 24900 25915 (16887) 26801 11241 5000 5000 5000 5000 5000 5000 5000 5000 5000 5000
x Product IX All Cap Emerging Markets Other
BoP $1320 $1506 $1744 $1300 $304 $239 $301 $585 $1134 $2763 $4451 $6223 $8083 $10037 $12088
Inflows 64 99 77 264 183 191 492 776 1861 1897 1897 1897 1897 1897 1897
Outflows (67) (119) (337) (1496) (135) (140) (224) (256) (289) (348) (348) (348) (348) (348) (348)
9 Net Flows (3) (20) (259) (1232) 48 51 268 520 1572 1549 1549 1549 1549 1549 1549
Market 189 258 (184) 236 (113) 12 15 29 57 138 223 311 404 502 604
EoP AuM $1506 $1744 $1300 $304 $239 $301 $585 $1134 $2763 $4451 $6223 $8083 $10037 $12088 $14242 (41349) 55508
Average AuM 1413 1625 1522 802 245 270 443 860 1949 3607 5337 7153 9060 11063 13165
Average Fee Rate 393260 270000 270000 270000 257301 274595 302116 358539 409450 443078 453115 453980 452269 449479 446148 442520
Sales Rate 4859 6555 4437 20307 60191 80038 163233 132711 164089 68664 42629 30490 23472 18903 15695
Redemption Rate (5075) (7902) (19316) (115065) (44332) (58794) (74175) (43755) (25477) (12589) (7816) (5590) (4303) (3466) (2878)
Organic (Net Flows) (216) (1347) (14879) (94759) 15859 21244 89058 88956 138613 56075 34813 24900 19168 15437 12818
Market Appreciation 14288 17150 (10562) 18126 (37297) 5000 5000 5000 5000 5000 5000 5000 5000 5000 5000
x Product X New Strategy Launches
BoP ndash ndash ndash ndash ndash ndash ndash ndash ndash ndash ndash ndash ndash ndash ndash
Inflows ndash ndash ndash ndash ndash ndash ndash ndash ndash ndash ndash ndash ndash ndash ndash
Outflows ndash ndash ndash ndash ndash ndash ndash ndash ndash ndash ndash ndash ndash ndash ndash
10 Net Flows ndash ndash ndash ndash ndash ndash ndash ndash ndash ndash ndash ndash ndash ndash ndash
Market ndash ndash ndash ndash ndash ndash ndash ndash ndash ndash ndash ndash ndash ndash ndash
EoP AuM ndash ndash ndash ndash ndash ndash ndash ndash ndash ndash ndash ndash ndash ndash ndash NM NM
Average AuM ndash ndash ndash ndash ndash ndash ndash ndash ndash ndash ndash ndash ndash ndash
Average Fee Rate 000 000 000 000 000 000 000 000 000 000 000 000 000 000 000
Sales Rate 00 00 00 00 00 00 00 00 00 00 00 00 00 00 00
Redemption Rate 00 00 00 00 00 00 00 00 00 00 00 00 00 00 00
Organic (Net Flows) 00 00 00 00 00 00 00 00 00 00 00 00 00 00 00
Market Appreciation 00 00 00 00 00 00 00 00 00 00 00 00 00 00 00
x 19-24
US$m Dec-YE 2019E 2020E 2021E 2022E 2023E 2024E 2025E CAGR
Consolidated AUM
BoP $ 48994 $ 50865 $ 41260 $ 40764 $ 42586 $ 46745 $ 53178
Inflows 4794 6151 7118 8789 10691 12773 15222
Outflows (12788) (11568) (9454) (8774) (8421) (8423) (8934)
Net Flows (7994) (5417) (2336) 14 2271 4351 6288
Market 9864 (4188) 1840 1808 1888 2081 2385
EoP AuM $ 50865 $ 41260 $ 40764 $ 42586 $ 46745 $ 53178 $ 61851 893
Organic Growth (16316) (10650) (5662) 35 5332 9307 11825
Selected Strategies
Large Cap Value Diversified Large Cap Value
BoP $ 20178 $ 22861 $ 17717 $ 17174 $ 17297 $ 17772 $ 18530
Inflows 1211 2761 2000 2500 2750 3000 3250
Outflows (3515) (4859) (3429) (3236) (3140) (3130) (3204)
Net Flows (2304) (2097) (1429) (736) (390) (130) 46
Market 4987 (3046) 886 859 865 889 927
EoP AuM $ 22861 $ 17717 $ 17174 $ 17297 $ 17772 $ 18530 $ 19503 (4113)
Organic Growth (11418) (9174) (8066) (4285) (2255) (731) 248
Global Value
BoP $ 2864 $ 3699 $ 4240 $ 4952 $ 6200 $ 8010 $ 10410
Inflows 215 426 800 1350 1900 2500 3000
Outflows (147) (302) (300) (350) (400) (500) (550)
Net Flows 68 125 500 1000 1500 2000 2450
Market 768 416 212 248 310 400 521
EoP AuM $ 3699 $ 4240 $ 4952 $ 6200 $ 8010 $ 10410 $ 13381 22988
Organic Growth 2374 3370 11792 20194 24195 24970 23535
All Fixed Income
BoP $ 11403 $ 11468 $ 11163 $ 11498 $ 12042 $ 12804 $ 13689
Inflows 2100 1691 2750 2965 3240 3437 3916
Outflows (3542) (3198) (2750) (2765) (2840) (2937) (3132)
Net Flows (1442) (1506) 0 200 400 500 784
Market 1507 1201 335 345 361 384 411
EoP AuM $ 11468 $ 11163 $ 11498 $ 12042 $ 12804 $ 13689 $ 14883 3604
Organic Growth (12649) (13136) 00 1738 3326 3909 5725
Other
BoP $ 14549 $ 12837 $ 8140 $ 7140 $ 7047 $ 8160 $ 10548
Inflows 1268 1272 1568 1974 2801 3836 5056
Outflows (5584) (3209) (2975) (2423) (2041) (1856) (2048)
Net Flows (4316) (1938) (1407) (449) 760 1980 3008
Market 2603 (2759) 407 357 352 408 527
EoP AuM $ 12837 $ 8140 $ 7140 $ 7047 $ 8160 $ 10548 $ 14084 (3851)
Organic Growth (29662) (15097) (17288) (6295) 10786 24269 28521
US$m Dec-YE 2016 2017 2018 2019E 2020E 2021E 2022E 2023E 2024E 2025E
All Equity Products
BoP $44127 $47745 $48633 $37591 $39397 $30098 $29266 $30544 $33941 $39489
Inflows 6026 4832 2906 2694 4459 4368 5824 7451 9336 11306
Outflows (8446) (11295) (9942) (9246) (8370) (6704) (6009) (5581) (5486) (5802)
Net Flows (2421) (6463) (7035) (6552) (3911) (2336) (185) 1870 3850 5504
Market 6039 7351 (4006) 8357 (5389) 1505 1463 1527 1697 1974
EoP AuM $47745 $48633 $37591 $39397 $30098 $29266 $30544 $33941 $39489 $46968
Average AuM 45936 48189 43112 38494 33801 29682 29905 32243 36715 43228
Average Fee Rate 2872 2933 3099 2943 2991 2995 3014 3045 3101 3176
Sales Rate 13655 10120 5976 7167 11319 14512 19899 24395 27506 28632
Redemption Rate (19141) (23657) (20442) (24596) (21245) (22274) (20532) (18273) (16162) (14692)
Organic (Net Flows) (5486) (13537) (14466) (17428) (9926) (7762) (634) 6123 11344 13939
Market Appreciation 13687 15395 (8237) 22232 (13678) 5000 5000 5000 5000 5000
All Fixed Income Products
BoP $12345 $12308 $11699 $11403 $11468 $11163 $11498 $12042 $12804 $13689
Inflows 950 993 1705 2100 1691 2750 2965 3240 3437 3916
Outflows (1831) (2425) (1645) (3542) (3198) (2750) (2765) (2840) (2937) (3132)
Net Flows (881) (1432) 60 (1442) (1506) ndash 200 400 500 784
Market 844 823 (356) 1507 1201 335 345 361 384 411
EoP AuM $12308 $11699 $11403 $11468 $11163 $11498 $12042 $12804 $13689 $14883
Average AuM 12327 12004 11551 11435 11298 11330 11770 12423 13246 14286
Average Fee Rate 2120 2100 1800 1849 1800 1800 1800 1800 1800 1800
Sales Rate 7695 8068 14574 18414 14746 24640 25789 26906 26846 28605
Redemption Rate (14832) (19703) (14061) (31063) (27882) (24640) (24050) (23580) (22938) (22880)
Organic (Net Flows) (7136) (11635) 513 (12649) (13136) 00 1738 3326 3909 5725
Market Appreciation 6836 6687 (3043) 13217 10475 3000 3000 3000 3000 3000
Project Monet
AUM and Revenue Forecast
CY20 Jan Feb Mar Apr May Jun Jul Aug Sep Oct Nov Dec
Opening 3616067201 3641550815 3667034428 3692518041 3718001655 3743485268 3768968881 3794452495 3819936108 3845419721 3870903335 3896386948
Netflows per month 10416667 10416667 10416667 10416667 10416667 10416667 10416667 10416667 10416667 10416667 10416667 10416667
Market movement per month 15066947 15066947 15066947 15066947 15066947 15066947 15066947 15066947 15066947 15066947 15066947 15066947
Closing 3641550815 3667034428 3692518041 3718001655 3743485268 3768968881 3794452495 3819936108 3845419721 3870903335 3896386948 3921870561
CY21 Jan Feb Mar Apr May Jun Jul Aug Sep Oct Nov Dec
Opening 3921870561 3979878355 4037886149 4095893943 4153901737 4211909531 4269917325 4327925119 4385932913 4443940707 4501948501 4559956295
Netflows per month 41666667 41666667 41666667 41666667 41666667 41666667 41666667 41666667 41666667 41666667 41666667 41666667
Market movement per month 16341127 16341127 16341127 16341127 16341127 16341127 16341127 16341127 16341127 16341127 16341127 16341127 365 365 366 366 366 366 365 365 365 365 365 365 365 365 365 365 365 365 366 366 366 366 365 365 365 365 365 365 365 365 365 365 365 365 366 366 366 366 365 365 365 365
Closing 3979878355 4037886149 4095893943 4153901737 4211909531 4269917325 4327925119 4385932913 4443940707 4501948501 4559956295 4617964089 92 92 91 91 92 92 90 91 92 92 90 91 92 92 90 91 92 92 91 91 92 92 90 91 92 92 90 91 92 92 90 91 92 92 91 91 92 92 90 91 92 92
Dec Year End FY19 FY19 FY20 FY20 FY20 FY20 FY21 FY21 FY21 FY21 FY22 FY22 FY22 FY22 FY23 FY23 FY23 FY23 FY24 FY24 FY24 FY24 FY25 FY25 FY25 FY25 FY26 FY26 FY26 FY26 FY27 FY27 FY27 FY27 FY28 FY28 FY28 FY28 FY29 FY29 FY29 FY29
Jun Year End FY20 FY20 FY20 FY20 FY21 FY21 FY21 FY21 FY22 FY22 FY22 FY22 FY23 FY23 FY23 FY23 FY24 FY24 FY24 FY24 FY25 FY25 FY25 FY25 FY26 FY26 FY26 FY26 FY27 FY27 FY27 FY27 FY28 FY28 FY28 FY28 FY29 FY29 FY29 FY29 FY30 FY30
USD $M FY16A FY17A FY18A FY19 YTD FY19 FY20 FY21 FY22 FY23 FY24 FY25 FY26 FY27 FY28 FY29 Qtr End Sep 19 Dec 19 Mar 20 Jun 20 Sep 20 Dec 20 Mar 21 Jun 21 Sep 21 Dec 21 Mar 22 Jun 22 Sep 22 Dec 22 Mar 23 Jun 23 Sep 23 Dec 23 Mar 24 Jun 24 Sep 24 Dec 24 Mar 25 Jun 25 Sep 25 Dec 25 Mar 26 Jun 26 Sep 26 Dec 26 Mar 27 Jun 27 Sep 27 Dec 27 Mar 28 Jun 28 Sep 28 Dec 28 Mar 29 Jun 29 Sep 29 Dec 29
Opening AUM
Direct SMA 1528797319 1575427773 1797848641 1738284432 1738284432 2153693764 2273878452 2437572375 2659450993 2947423543 3289794720 3554284456 3831998679 4123598613 4429778544 2017000000 2156196745 2153693764 2183249399 2213129396 2243337738 2273878452 2314284021 2355032055 2396126754 2437572375 2492486834 2547768411 2603421611 2659450993 2730838399 2802626339 2874819729 2947423543 3032345016 3117710393 3203525123 3289794720 3355167852 3421036453 3487406602 3554284456 3622903468 3692057783 3761753970 3831998679 3904025865 3976630180 4049818706 4123598613 4199204382 4275431196 4352286679 4429778544 4509141824 4589172264 4669878050
Mutual Fund Sub-Advisory 1791083537 2306453783 3008722745 302621868 302621868 3626818148 4183159056 5892317008 9186932859 1429627950 2086109348 2490414815 2914935556 3360682334 3828716450 360000000 3674702991 3626818148 3765077311 390388270 404324102 4183159056 4609495764 5036462489 5464066961 5892317008 6714628904 7537828228 8361925872 9186932859 1046217705 1173880487 1301683329 1429627950 1593422680 1757432722 1921660720 2086109348 2186710571 2287625978 2388859425 2490414815 2595977770 2701915800 2808233509 2914935556 3025708328 3136920113 3248576296 3360682334 3476925415 3593674641 3710936224 3828716450 3950703356 4073266896 4196414147
Model Platform 2061269864 2577491933 3361828801 3572645596 3572645596 5321875769 6212969557 9023618035 1447479894 2294853888 3384596583 4053826412 4756517733 5494343619 6269060800 514000000 5168441566 5321875769 5543437076 5765799899 5988974073 6212969557 6914216576 7616399316 8319529261 9023618035 1038435799 1174645697 1310993166 1447479894 1658993706 1870725521 2082678012 2294853888 2566766873 2839025481 3111633953 3384596583 3551133146 3718179455 3885741766 4053826412 4228575920 4403935966 4579914042 4756517733 4939890833 5123980302 5308794931 5494343619 5686771492 5880026856 6074119865 6269060800 6470996184 6673875737 6877711046
Total Opening AUM 1914032659 2063822345 2434903795 2398170860 2398170860 3048563155 3313491313 3929165879 5025624173 6671905382 8760500651 10098525683 11503451967 12978624566 14527555794 2891000000 3040511201 3048563155 3114100837 3180097656 3246559247 3313491313 3466655255 3620318235 3774486376 3929165879 4202385524 4476196931 4750607364 5025624173 5436049811 5847232347 6259181069 6671905382 7192534568 7714168596 8236819796 8760500651 9093011568 9426841885 9762007793 10098525683 10447457158 10797909548 11149901520 11503451967 11869625027 12237530595 12607189934 12978624566 13362901289 13749132693 14137342768 14527555794 14930841364 15336314897 15744003243
Mutual Fund Advisory 4249590181 4047809474 5155680874 4749310543 4749310543 5675040458 6083792481 6887982105 823238121 1019400027 1265370028 1428638530 1600070456 1780073979 1969077678 579000000 575978094 5675040458 5775935885 5877686017 5980301343 6083792481 6283454209 6484032202 6685537707 6887982105 7222513036 7558081351 789469978 823238121 8720910922 9210680495 9701705143 1019400027 1080660343 1142074189 1203643448 1265370028 1305898946 1346618438 1387530844 1428638530 1471171117 1513918868 1556884423 1600070456 1644706896 1689584319 1734705682 1780073979 1826919464 1874033042 1921418004 1969077678 2018242661 2067704202 2117465941
Total Opening Assets 2338991677 2468603292 2950471883 2873101914 2873101914 3616067201 3921870561 4617964089 5848862294 7691305409 10025870679 11527164213 13103522424 14758698545 16496633472 3470000000 3616489295 3616067201 3691694426 3767866258 3844589381 3921870561 4095000676 4268721455 4443040147 4617964089 4924636827 5232005066 5540077342 5848862294 6308140903 6768300396 7229351584 7691305409 8273194912 8856242785 9440463244 10025870679 10398910514 10773460323 11149538637 11527164213 11918628275 12311828416 12706785944 13103522424 13514331923 13927114914 14341895615 14758698545 15189820753 15623165736 16058760771 16496633472 16949084025 17404019099 17861469184
Net Flows
Direct SMA -7398585 4115834 34000000 116000000 1546666667 12500000 50000000 100000000 155000000 195000000 100000000 100000000 100000000 100000000 100000000 10000000 3866666667 3125000 3125000 3125000 3125000 12500000 12500000 12500000 12500000 25000000 25000000 25000000 25000000 38750000 38750000 38750000 38750000 48750000 48750000 48750000 48750000 25000000 25000000 25000000 25000000 25000000 25000000 25000000 25000000 25000000 25000000 25000000 25000000 25000000 25000000 25000000 25000000 25000000 25000000 25000000 25000000
Mutual Fund Sub-Advisory 0 0 -33000000 11000000 1466666667 37500000 150000000 300000000 465000000 585000000 300000000 300000000 300000000 300000000 300000000 11000000 3666666667 9375000 9375000 9375000 9375000 37500000 37500000 37500000 37500000 75000000 75000000 75000000 75000000 116250000 116250000 116250000 116250000 146250000 146250000 146250000 146250000 75000000 75000000 75000000 75000000 75000000 75000000 75000000 75000000 75000000 75000000 75000000 75000000 75000000 75000000 75000000 75000000 75000000 75000000 75000000 75000000
Model Platform 2974586228 5228789848 52000000 91000000 1213333333 62500000 250000000 500000000 775000000 975000000 500000000 500000000 500000000 500000000 500000000 28000000 3033333333 15625000 15625000 15625000 15625000 62500000 62500000 62500000 62500000 125000000 125000000 125000000 125000000 193750000 193750000 193750000 193750000 243750000 243750000 243750000 243750000 125000000 125000000 125000000 125000000 125000000 125000000 125000000 125000000 125000000 125000000 125000000 125000000 125000000 125000000 125000000 125000000 125000000 125000000 125000000 125000000
2900600378 5640373248 53000000 218000000 2906666667 112500000 450000000 900000000 1395000000 1755000000 900000000 900000000 900000000 900000000 900000000 49000000 7266666667 28125000 28125000 28125000 28125000 112500000 112500000 112500000 112500000 225000000 225000000 225000000 225000000 348750000 348750000 348750000 348750000 438750000 438750000 438750000 438750000 225000000 225000000 225000000 225000000 225000000 225000000 225000000 225000000 225000000 225000000 225000000 225000000 225000000 225000000 225000000 225000000 225000000 225000000 225000000 225000000
Mutual Fund Advisory 27154876 2684197014 7000000 16000000 2133333333 12500000 50000000 100000000 155000000 195000000 100000000 100000000 100000000 100000000 100000000 7000000 5333333333 3125000 3125000 3125000 3125000 12500000 12500000 12500000 12500000 25000000 25000000 25000000 25000000 38750000 38750000 38750000 38750000 48750000 48750000 48750000 48750000 25000000 25000000 25000000 25000000 25000000 25000000 25000000 25000000 25000000 25000000 25000000 25000000 25000000 25000000 25000000 25000000 25000000 25000000 25000000 25000000
Total Net Flows 2927755254 8324570262 60000000 234000000 312000000 125000000 500000000 1000000000 1550000000 1950000000 1000000000 1000000000 1000000000 1000000000 1000000000 56000000 78000000 31250000 31250000 31250000 31250000 125000000 125000000 125000000 125000000 250000000 250000000 250000000 250000000 387500000 387500000 387500000 387500000 487500000 487500000 487500000 487500000 250000000 250000000 250000000 250000000 250000000 250000000 250000000 250000000 250000000 250000000 250000000 250000000 250000000 250000000 250000000 250000000 250000000 250000000 250000000 250000000
Market
Direct SMA 4737031284 218305034 -9356420859 3019123127 2607426648 1076846882 1136939226 1218786187 1329725497 1473711771 164489736 1777142228 1915999339 2061799306 2214889272 129196745 -4116964789 2643063476 267549977 2708334131 2741571442 2790556943 2824803312 285946996 2894562046 2991445962 3028157688 3065319949 3102938274 3263740604 3303793994 3344338928 338538144 3617147268 3661537747 3706472997 3751959702 4037313203 4086860057 4137014962 4187785379 4361901207 4415431481 4469618692 45244709 4702718612 4760431477 4818852608 4877990697 5060576887 5122681473 5185548221 5249186484 5436328075 5503043968 5570578614 563894206
Mutual Fund Sub-Advisory 5153702466 7022689611 3474959351 538484311 4539328019 1813409074 2091579528 2946158504 4593466429 7148139751 1043054674 1245207408 1457467778 1680341167 1914358225 -352970094 -8455150906 4450916255 4505538942 4560831972 4616803572 5133670858 5196672471 5260447254 5325004695 7231189566 7319932419 7409764346 7500698711 1127441937 1141278169 1155284202 1169462121 1754472935 1776004238 1797799779 1819862799 2560122296 2591540717 2623344712 2655539013 3056295444 3093803018 3131770894 317020472 3577277249 3621178434 3665618384 3710603712 4124308144 417492262 4226158249 4278022654 4698690584 4756354016 4814725108 4873812543
Model Platform 2187634464 2614578824 -3091832044 6857959699 5358968394 2660937884 3106484779 4511809018 7237399468 1147426944 1692298291 2026913206 2378258866 274717181 313453040 -251558434 -1498991305 6531130704 6611282271 6692417477 6774548393 7624701891 771827402 7812994488 7908877388 1107399559 1120989826 1134746876 1148672756 1776381259 1798181426 182024913 1842587654 281629849 2850860765 2885847197 292126299 4153656271 4204630915 4256231131 4308464597 4974950806 5036004569 5097807597 5160369087 5837310068 5908946906 5981462887 6054868802 6742787293 6825536359 6909300941 6994093502 7693538379 7787955285 7883530898 7980279438
1207836821 3146777183 -8973293552 4243403408 359725629 1524281578 1656745657 1964582939 2512812086 3335952691 4380250325 5049262842 5751725984 6489312283 7263777897 1005112007 -6461471184 3741268172 3787181892 3833659076 3880706639 4066394218 4116297961 4166814134 4217950254 4821964478 4881140756 494104326 5001680901 61675638 6243253589 6319872261 6397431215 8187918693 8288402751 8390119972 8493085492 1075109177 1088303169 110165908 1115178899 1239314746 1254523907 1269919718 1285504471 1411730593 1429055682 1446593388 1464346321 1592767232 1612314045 1632100741 1652130264 1782855704 1804735327 1826883462 1849303404
Mutual Fund Advisory -2044961947 8394516992 -4763703311 8504703962 7123965815 2837520229 3041896241 3443991053 4116190605 5097000135 6326850142 7143192649 8000352282 8900369896 9845388391 -1002190605 -1380738147 696454269 705001319 7136532605 7224113806 7466172754 7557799377 7650550463 7744439811 8453093114 8556831454 8661842896 8768143062 1010297121 1022695724 1035246486 1047951274 1251031611 1266384564 1281925932 1297658028 1552891763 1571949215 1591240544 1610768621 1753258695 1774775097 1796555553 1818603304 1963643974 1987742274 2012136313 2036829721 2184548517 2211357809 223849611 2265967459 2416498288 2446154121 2476173898 2506562084
Total Market 1003340627 3986228883 -1373699686 5093873804 4309652871 1808033601 1960935281 2308982045 2924431147 3845652704 501293534 5763582106 6551761212 7379349272 8248316736 9048929462 -7842209331 4437722441 4492183211 4547312336 4603118019 4813011493 4872077898 493186918 4992394235 5667273789 5736823902 5807227549 5878495207 7177860921 7265949313 7355118747 7445382488 9438950304 9554787315 9672045905 9790743519 1230398353 124549809 1260783135 1276255761 1414640615 1432001417 1449575274 1467364801 160809499 1627829909 1647807019 1668029293 1811222084 1833449826 1855950352 187872701 2024505533 2049350739 2074500852 2099959613
4 16 -5 15 5 5 5 5 5
Closing AUM
Direct SMA 1575427773 1797848641 1738284432 2156196745 2153693764 2273878452 2437572375 2659450993 2947423543 3289794720 3554284456 3831998679 4123598613 4429778544 4751267471 2156196745 2153693764 2183249399 2213129396 2243337738 2273878452 2314284021 2355032055 2396126754 2437572375 2492486834 2547768411 2603421611 2659450993 2730838399 2802626339 2874819729 2947423543 3032345016 3117710393 3203525123 3289794720 3355167852 3421036453 3487406602 3554284456 3622903468 3692057783 3761753970 3831998679 3904025865 3976630180 4049818706 4123598613 4199204382 4275431196 4352286679 4429778544 4509141824 4589172264 4669878050 4751267471
Mutual Fund Sub-Advisory 2306453783 3008722745 302621868 3674702991 3626818148 4183159056 5892317008 9186932859 1429627950 2086109348 2490414815 2914935556 3360682334 3828716450 4320152273 3674702991 3626818148 3765077311 390388270 404324102 4183159056 4609495764 5036462489 5464066961 5892317008 6714628904 7537828228 8361925872 9186932859 1046217705 1173880487 1301683329 1429627950 1593422680 1757432722 1921660720 2086109348 2186710571 2287625978 2388859425 2490414815 2595977770 2701915800 2808233509 2914935556 3025708328 3136920113 3248576296 3360682334 3476925415 3593674641 3710936224 3828716450 3950703356 4073266896 4196414147 4320152273
Model Platform 2577491933 3361828801 3572645596 5168441566 5321875769 6212969557 9023618035 1447479894 2294853888 3384596583 4053826412 4756517733 5494343619 6269060800 7082513840 5168441566 5321875769 5543437076 5765799899 5988974073 6212969557 6914216576 7616399316 8319529261 9023618035 1038435799 1174645697 1310993166 1447479894 1658993706 1870725521 2082678012 2294853888 2566766873 2839025481 3111633953 3384596583 3551133146 3718179455 3885741766 4053826412 4228575920 4403935966 4579914042 4756517733 4939890833 5123980302 5308794931 5494343619 5686771492 5880026856 6074119865 6269060800 6470996184 6673875737 6877711046 7082513840
Total Closing AUM 2063822345 2434903795 2398170860 3040511201 3048563155 3313491313 3929165879 5025624173 6671905382 8760500651 10098525683 11503451967 12978624566 14527555794 16153933584 3040511201 3048563155 3114100837 3180097656 3246559247 3313491313 3466655255 3620318235 3774486376 3929165879 4202385524 4476196931 4750607364 5025624173 5436049811 5847232347 6259181069 6671905382 7192534568 7714168596 8236819796 8760500651 9093011568 9426841885 9762007793 10098525683 10447457158 10797909548 11149901520 11503451967 11869625027 12237530595 12607189934 12978624566 13362901289 13749132693 14137342768 14527555794 14930841364 15336314897 15744003243 16153933584
Mutual Fund Advisory 4047809474 5155680874 4749310543 575978094 5675040458 6083792481 6887982105 823238121 1019400027 1265370028 1428638530 1600070456 1780073979 1969077678 2167531562 575978094 5675040458 5775935885 5877686017 5980301343 6083792481 6283454209 6484032202 6685537707 6887982105 7222513036 7558081351 789469978 823238121 8720910922 9210680495 9701705143 1019400027 1080660343 1142074189 1203643448 1265370028 1305898946 1346618438 1387530844 1428638530 1471171117 1513918868 1556884423 1600070456 1644706896 1689584319 1734705682 1780073979 1826919464 1874033042 1921418004 1969077678 2018242661 2067704202 2117465941 2167531562
Total Closing Assets 2468603292 2950471883 2873101914 3616489295 3616067201 3921870561 4617964089 5848862294 7691305409 10025870679 11527164213 13103522424 14758698545 16496633472 18321465146 3616489295 3616067201 3691694426 3767866258 3844589381 3921870561 4095000676 4268721455 4443040147 4617964089 4924636827 5232005066 5540077342 5848862294 6308140903 6768300396 7229351584 7691305409 8273194912 8856242785 9440463244 10025870679 10398910514 10773460323 11149538637 11527164213 11918628275 12311828416 12706785944 13103522424 13514331923 13927114914 14341895615 14758698545 15189820753 15623165736 16058760771 16496633472 16949084025 17404019099 17861469184 18321465146
Average AUM
Direct SMA 1552112546 1686638207 1768066537 1947240589 1945989098 2213786108 2355725413 2548511684 2803437268 3118609132 3422039588 3693141568 3977798646 4276688578 4590523007 2086598373 2154945254 2168471581 2198189397 2228233567 2258608095 2294081237 2334658038 2375579404 2416849564 2465029604 2520127623 2575595011 2631436302 2695144696 2766732369 2838723034 2911121636 2989884279 3075027704 3160617758 3246659922 3322481286 3388102152 3454221528 3520845529 3588593962 3657480626 3726905876 3796876324 3868012272 3940328022 4013224443 4086708659 4161401497 4237317789 4313858938 4391032611 4469460184 4549157044 4629525157 4710572760
Mutual Fund Sub-Advisory 204876866 2657588264 3017470712 3350460835 3326518414 3904988602 5037738032 7539624934 1174160618 1757868649 2288262081 2702675185 3137808945 3594699392 4074434362 3637351495 3650760569 3695947729 3834480005 397356186 4113200038 439632741 4822979127 5250264725 5678191985 6303472956 7126228566 794987705 8774429365 9824554956 1110049096 1237781908 1365655640 1511525315 1675427701 1839546721 2003885034 2136409959 2237168274 2338242701 2439637120 2543196292 2648946785 2755074654 2861584532 2970321942 3081314220 3192748205 3304629315 3418803874 3535300028 3652305433 3769826337 3889709903 4011985126 4134840522 4258283210
Model Platform 2319380899 2969660367 3467237198 4370543581 4447260682 5767422663 7618293796 1174920849 1871166891 2839725236 3719211497 4405172072 5125430676 5881702210 6675787320 5154220783 5245158667 5432656422 5654618487 5877386986 6100971815 6563593067 7265307946 7967964289 8671573648 9703988013 1106540748 1242819432 1379236530 1553236800 1764859613 1976701766 2188765950 2430810381 2702896177 2975329717 3248115268 3467864864 3634656300 3801960610 3969784089 4141201166 4316255943 4491925004 4668215887 4848204283 5031935568 5216387617 5401569275 5590557556 5783399174 5977073360 6171590333 6370028492 6572435960 6775793391 6980112443
Total Average AUM 1988927502 2249363070 2416537328 2719341030 2723367008 3181027234 3621328596 4477395026 5848764777 7716203016 9429513167 10800988825 12241038266 13753090180 15340744689 2965755600 3044537178 3081331996 3147099247 3213328452 3280025280 3390073284 3543486745 3697402306 3851826128 4065775701 4339291227 4613402148 4888115768 5230836992 5641641079 6053206708 6465543225 6932219975 7453351582 7975494196 8498660223 8926756109 9259926727 9594424839 9930266738 10272991420 10622683353 10973905534 11326676744 11686538497 12053577811 12422360264 12792907250 13170762927 13556016991 13943237730 14332449281 14729198579 15133578131 15540159070 15948968413
Mutual Fund Advisory 4148699827 4601745174 4952495709 5254545741 5212175501 587941647 6485887293 7560181658 9213190741 1142385028 1347004279 1514354493 1690072218 1874575829 2068304620 577489047 5717410699 5725488172 5826810951 592899368 6032046912 6183623345 6383743205 6584784955 6786759906 7055247571 7390297193 7726390565 8063540495 8476646066 8965795709 9456192819 9947852707 1050030185 1111367266 1172858818 1234506738 1285634487 1326258692 1367074641 1408084687 1449904823 1492544992 1535401646 1578477440 1622388676 1667145607 1712145000 1757389831 1803496722 1850476253 1897725523 1945247841 1993660170 2042973432 2092585072 2142498752
Total Average Assets 2403797484 2709537587 2911786898 3244795604 3244584558 3768968881 4269917325 5233413192 6770083851 8858588044 10776517446 12315343318 13931110484 15627666008 17409049309 3543244647 3616278248 3653880814 3729780342 3806227820 3883229971 4008435619 4181861066 4355880801 4530502118 4771300458 5078320947 5386041204 5694469818 6078501599 6538220650 6998825990 7460328496 7982250160 8564718848 9148353014 9733166961 10212390597 10586185419 10961499480 11338351425 11722896244 12115228345 12509307180 12905154184 13308927173 13720723418 14134505265 14550297080 14974259649 15406493245 15840963253 16277697122 16722858749 17176551562 17632744142 18091467165
Revenue
Direct SMA 967584842 1009302324 1088161176 84296243 1166331332 1321678018 1406418842 1521516401 1673712469 1861876864 2025921188 2167953695 2315164542 2467741481 2625878095 298126592 3242807834 3218874549 3262987611 3343932201 3389515556 3377135196 3475056056 3574822835 3636927057 3628789645 3751120984 3875810609 3959841782 3967543898 4118183442 4271771302 438071827 443817779 4564564507 4743170399 4872294726 4850088973 5000835179 515445398 5253871562 5194311774 5352844268 5514389442 5617918834 5551068097 5717681662 5887453341 5995255659 5970242348 6079157255 6256979271 6368914799 630401314 6487716286 667488524 6791740302
Mutual Fund Sub-Advisory 72003914 92270491 107529508 88204264 1169344655 1353164752 1720498745 2537250225 3892601642 5739829184 7357267719 855456357 9774967526 1101854716 1228531902 31028079 3234676974 3184322411 3303677842 3461127726 3582758038 370218787 4106602719 4519547391 4887916917 5230498678 5978907485 6743244902 7442646687 8031099063 917493861 1034311956 1141165457 1227123518 1360186769 1509837166 1644720445 1693733332 1793320757 1894939488 1977110722 1984876685 2090382521 2198023534 228299808 2281613065 2393168857 2506966086 2594815841 2605531037 2694314821 281407448 2904623473 2891917973 3015969567 3142482294 3236298842
Model Platform 66301353 8952508 12094222 106795984 1446968808 1847661993 2402518959 3646505672 5713829182 8529450261 1098513059 1279093759 1462602201 1649004707 1838256914 38900674 4301502457 432726301 4504062012 4732948453 4912997082 5103879344 5712308597 6333611907 6892900134 7426226301 8562177412 972235066 1078951684 1169504898 1343610599 1521426028 1684647397 1815332193 2018526201 2246397266 2452352496 2525609246 26764937 2830459364 2955399516 2964937037 3124605693 3287509089 3416531252 3411351059 3579970583 3751981401 3885176668 389703488 4031459846 4212250506 434933335 4325085882 4512098863 4702825166 484463539
Investment management fees 1105890109 1191097895 1316632904 1037962678 1427962678 1641760693 1818720613 2139891991 2634355551 3288804808 3860161019 4302503811 4755263495 5218600904 5692666911 368055345 3996425778 3970033091 4043761596 4163339819 4239091068 4257741917 4456947188 4660138765 4815008762 4894462143 5205229474 5522370166 5783058134 5940158702 6379287903 6827509286 7206531124 74806335 7943277477 8499404831 8969367668 9069431551 9470649637 9879852832 101863818 101441255 1056783248 1099992206 1131744817 1124403222 116908211 1214640083 1247524817 1247280826 1280493192 1328330426 1362287162 13521017 1401578472 145201927 1487267453
Mutual fund advisory fees 383783079 416750196 46718891 351703617 4717036171 5343249501 5861984443 6795137325 8234806004 1015358771 1190490587 1330823953 1476795399 1628642898 1786614129 122292812 131688667 1293731218 1316626112 1354437466 1377979262 1378059397 1438464672 1500071028 1546082671 1563608094 1656061414 1750401302 1826782074 186817263 199793188 2130367814 2241132942 2320433427 245598059 2620351194 275808235 2801716252 2922360314 3045398858 3136755938 3141826497 327016012 3401026557 3496442581 3495583005 3631927145 3770948252 387059864 3895816757 3997299418 4144412717 4248195954 4246362243 4399745025 4556111542 4664786834
Total Revenue 1489673188 1607848091 1783821814 1389666295 1899666295 2176085643 2404919057 2819405723 3457836152 430416358 5050651606 5633327764 6232058894 6847243803 747928104 490348157 5313312447 5263764309 5360387708 5517777285 561707033 5635801315 589541186 6160209793 6361091433 6458070236 6861290888 7272771467 7609840208 7808331332 8377219783 89578771 9447664066 9801066928 1039925807 1111975603 1172745002 118711478 1239300995 1292525169 1332313774 1328595199 138379926 1440094862 1481389075 1473961523 1532274825 1591734908 1634584681 1636862502 1680223134 1742771697 1787106758 1776737924 1841552974 1907630424 1953746137
YoY Growth
Investment management fees 77 105 85 150 108 177 231 248 174 115 105 97 91 150 108 177 231 248 174 115 105 97 91
Mutual fund advisory fees 86 121 10 133 97 159 212 233 172 118 110 103 97 133 97 159 212 233 172 118 110 103 97
Margin
Direct SMA 062 060 062 058 060 060 060 060 060 060 059 059 058 058 057 057 060 060 060 060 060 060 060 060 060 060 060 060 060 060 060 060 060 060 060 060 060 059 059 059 059 059 059 059 059 058 058 058 058 058 058 058 058 057 057 057 057
Mutual Fund Sub-Advisory 035 035 036 035 035 035 034 034 033 033 032 032 031 031 030 034 035 035 035 035 035 034 034 034 034 034 034 034 034 033 033 033 033 033 033 033 033 032 032 032 032 032 032 032 032 031 031 031 031 031 031 031 031 030 030 030 030
Model Platform 029 030 035 033 033 032 032 031 031 030 030 029 029 028 028 030 033 032 032 032 032 032 032 032 032 031 031 031 031 031 031 031 031 030 030 030 030 030 030 030 030 029 029 029 029 029 029 029 029 028 028 028 028 028 028 028 028
Investment management fees 056 053 054 051 052 052 050 048 045 043 041 040 039 038 037 049 052 052 052 052 051 051 050 050 050 049 048 047 047 046 045 045 044 043 043 042 042 041 041 041 041 040 040 040 040 039 039 039 039 038 038 038 038 037 037 037 037
Mutual fund advisory fees 093 091 094 089 091 091 090 090 089 089 088 088 087 087 086 084 091 091 091 091 091 090 090 090 090 090 090 090 090 089 089 089 089 089 089 089 089 088 088 088 088 088 088 088 088 087 087 087 087 087 087 087 087 086 086 086 086
Total Revenue 062 059 061 057 059 058 056 054 051 049 047 046 045 044 043 055 058 058 058 058 058 057 057 056 056 055 054 054 053 052 051 051 050 049 049 048 048 047 047 047 047 046 046 046 046 045 045 045 045 044 044 044 044 043 043 043 043
Check 000 000 000 000 000 000 000 000 000 000
Monet Revenue Forecast Implied Net Flows and AUM
Total Revenue 1489673188 1607848091 1783821814 1389666295 1899666295 2089632925 2298596217 2528455839 2781301423 3059431565 3365374721 3701912193 4072103413 4479313754 0 FY20 FY21 FY22 FY23 FY24 FY25 FY26 FY27 FY28 FY29
Average AUM 2403797484 2709537587 2911786898 3244795604 3244584558 3619233228 4081141850 4693348684 5445499156 6296750432 7180661473 8092964143 9102757775 10223269583 0 2175899963 240525144 282019728 3459109228 4304753104 5051254718 5633878397 6232555936 6846964091 7479667459
Opening 2338991677 2468603292 2950471883 2873101914 2873101914 3616067201 3622399256 4539884445 4846812923 6044185389 6549315475 7812007470 8373920815 9831594734 10614944432 -6646043368 -7241280184 -830250944 -9942275681 -1213771062 -1421917676 -1593211272 -1773536376 -1963155344 -2163155617
Closing 2468603292 2950471883 2873101914 3616489295 3616067201 3622399256 4539884445 4846812923 6044185389 6549315475 7812007470 8373920815 9831594734 10614944432 -10614944432
Market 1003340627 3986228883 -1373699686 5093873804 4309652871 1808033601 1811199628 2269942222 2423406461 3022092695 3274657737 3906003735 4186960408 4915797367 5307472216
Flows 2927755254 8324570262 60000000 234000000 312000000 -1744713057 7363652265 799342557 9550318203 2029208161 9352262218 1713129715 1038977878 2917699617 -21760636086
Check 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0
20 -3 26 0 25 7 25 8
13 7 11 12 13 15 16 16
Select Month Apr
PAMI Performance Actual Model Variance Actual Model Variance FlowsACTUALS Month Rate USD AUD USD YTD AUD YTD FlowsMODEL Month Rate USD AUD USD YTD AUD YTD
DashBoard Apr 2021 US$m US$m US$m AUD$m AUD$m AUD$m Barrow Nov 07393 (24006459) (32471877) (24006459) (32471877) Barrow Nov 06863 (21066081660) (306951503) (210660817) (306951503)
AUM - Barrow Hanley 50646 41095 9551 65556 59879 5677 Dec 07702 (519887954) (675003836) (543894413) (707475713) Dec 06863 (45141603558) (657753221) (662076852) (964704724)
AUM - Trillium 5407 4154 1254 6999 6109 891 Jan 07645 (477956347) (625188158) (1021850760) (1332663871) Jan 06863 (19469080776) (283681783) (856767660) (1248386507)
AUM - PAMI 56053 45249 10805 72555 65987 6568 Feb 077431 (182519746) (235719215) (1204370506) (1568383087) Feb 06863 (19469080776) (283681783) (1051458468) (1532068290)
Mar 076177 (178641605) (234508585) (1383012111) (1802891672) Mar 06863 (19469080776) (283681783) (1246149275) (1815750074)
Net Flows Month - Barrow Hanley (727) (195) (532) (941) (284) (657) Apr 077256 (726652944) (940578006) (2109665055) (2743469678) Apr 06863 (19469080776) (283681783) (1440840083) (2099431857)
Net Flows Month - Trillium 67 42 25 86 61 25 May 0 (2109665055) (2743469678) May 06863 (19469080776) (283681783) (1635530891) (2383113640)
Net Flows Month - PAMI (660) (153) (507) (854) (222) (632) Jun 0 (2109665055) (2743469678) Jun 06863 (19469080776) (283681783) (1830221699) (2666795423)
Net Flows YTD - Barrow Hanley (2110) (1441) (669) (2743) (2099) (644) Trillium Jul 07213 14023958 19442615 14023958 19442615 Trillium Jul 06800 10416667 15318627 10416667 15318627
Net Flows YTD - Trillium 243 229 14 317 337 (20) Aug 07354 5757785 7829460 19781743 27272075 Aug 06800 10416667 15318627 20833333 30637255
Net Flows YTD - PAMI (1866) (1212) (655) (2427) (1762) (664) Sep 07108 (38804899) (54593274) (19023156) (27321199) Sep 06800 10416667 15318627 31250000 45955882
Oct 07044 10638705 15103215 (8384452) (12217984) Oct 06800 10416667 15318627 41666667 61274510
Nov 07393 22263365 30114115 13878913 17896130 Nov 06800 10416667 15318627 52083333 76593137
Converted at the exchange rate included in the acquisition model YTD Barrow Hanley flows represent period from 17 Nov 20 to 30 Apr 21 Dec 07702 6831086 8869237 20710000 26765367 Dec 06800 10416667 15318627 62500000 91911765
Jan 07645 81353050 106413408 102063050 133178775 Jan 06800 41666667 61274510 104166667 153186275
Feb 07743 28295005 36542218 130358055 169720993 Feb 06800 41666667 61274510 145833333 214460784
Mar 07618 46245653 60708157 176603707 230429150 Mar 06800 41666667 61274510 187500000 275735294
Trillium net flows manually adjusted to reflect late correction Apr 07726 66757684 86411002 243361391 316840152 Apr 06800 41666667 61274510 229166667 337009804
May 243361391 316840152 May 06800 41666667 61274510 270833333 398284314
Jun 243361391 316840152 Jun 06800 41666667 61274510 312500000 459558824
AUMActuals Month Rate USD AUD AUMMODEL Month Rate USD AUD
Barrow Nov 07393 45217070815 61162005701 Barrow Nov 06863 42060675695 61286136813
Dec 07702 46487922301 60358247599 Dec 06863 41260300463 60119919078
Jan 07645 45361005254 59334212235 Jan 06863 41218923103 60059628592
Feb 07743 47660368936 61552051421 Feb 06863 41177545742 59999338106
Mar 07618 49476407788 64949273124 Mar 06863 41136168382 59939047620
Apr 07726 50646008924 65556084866 Apr 06863 41094791021 59878757134
May 00000 ERRORDIV0 May 06863 41053413661 59818466648
Jun 00000 ERRORDIV0 Jun 06863 41012036300 59758176162
Trillium Jul 07213 4054665565 5621330328 Trillium Jul 06800 3794452495 5580077198
Aug 07354 4257685463 5789618525 Aug 06800 3819936108 5617553100
Sep 07108 4106251479 5776943555 Sep 06800 3845419721 5655029002
Oct 07044 4086742601 5801735662 Oct 06800 3870903335 5692504904
Nov 07393 4502816985 6090649243 Nov 06800 3896386948 5729980806
Dec 07702 4708155014 6112899265 Dec 06800 3921870561 5767456708
Jan 07645 4822857951 6308512689 Jan 06800 3979878355 5852762287
Feb 07743 4999521523 6456744099 Feb 06800 4037886149 5938067867
Mar 07618 5086530493 6677252312 Mar 06800 4095893943 6023373446
Apr 07726 5407458825 6999403056 Apr 06800 4153901737 6108679026
May 00000 ERRORDIV0 May 06800 4211909531 6193984605
Jun 00000 ERRORDIV0 Jun 06800 4327925119 6364595764
BH Name Strategy Name
BHMS Team Portfolio Large Cap Value
2900Diversified Large Cap Value Equity Composite Diversified Large Cap Value
9100Dividend Focused Value Equity Composite Dividend Focused Value
9200Concentrated US Opportunities Composite Not included
9300US ESG Value Composite Not included
1299Mid Cap Value Equity Composite Mid Cap Value
1500Small Cap Value Equity Composite Small Cap Value
DSCDiversified Small Cap Value Equity Composite Diversified Small Cap Value
9000US Opportunistic Value Equity Composite US Opportunistic Value Equity
7000Non-US Value Equity Composite Non-US Value
8000Global Value Equity Composite Global Value Equity
8600Emerging Markets Value Equity Composite Emerging Markets
8700Concentrated Emerging Markets Composite Concentrated Emerging Markets
7300All Country World ex-US Value Composite ACWI Ex-US Value
CORECore Fixed Income Composite Core Fixed Income
COREPLUSCorePlus Fixed Income Composite Core Plus Fixed Income
2002Intermediate Fixed Income Composite Intermediate Fixed Income
2003Short Fixed Income Composite Short Maturity Fixed Income
CORPALLInvestment Grade Credit Fixed Income Composite Investment Grade Credit Fixed Income
LONGDURLong Credit Fixed Income Composite Long Credit Fixed Income
LONGGCLong GovernmentCredit Fixed Income Composite Long GovtCredit Fixed Income
HIGHYLDHigh Yield Fixed Income Composite High Yield Fixed Income
BANKLOANBank Loan Composite Bank Loans
TIPSTIPS Fixed Income Composite TIPS Fixed Income
INTCRIntermediate Credit Fixed Income Composite Intermediate Credit Fixed Income
ENINTCREnhanced Intermediate Credit Fixed Income Composite Enhanced Intermediate Credit Fixed Income
GOVEXDURExtended Duration Fixed Income Composite Extended Duration Fixed Income
30 June 2021 30 Jun 2021 4 5 6 7 8 9 10 11 12 13 14 15 16 17 18 19 20
Barrow Hanley 30 June 2021 Performance against benchmark Performance 30 June 2021 () Excess returns above benchmark Period Ended 30 June 2021 ()
ADDED COLUMN - Strategy name
Strategy Value Index $AUM 3 mth 6 mth 1 yr 2 yr 3 yr 5 yr 7 yr 10 yr 3 mth 6 mth 1 yr 2 yr 3 yr 5 yr 7 yr 10 yr
Equities BHMS Team Portfolio Large Cap Value Russell 1000 Value - Total Return $ 4607137620 46 188 491 165 141 137 106 121 0 -06 18 54 20 17 18 12 05
2900Diversified Large Cap Value Equity Composite Diversified Large Cap Value Russell 1000 Value - Total Return $ 6075393769 62 208 596 195 146 148 110 126 0 10 37 159 50 22 30 16 10
9100Dividend Focused Value Equity Composite Dividend Focused Value Russell 1000 Value - Total Return $ 1862663494 58 197 446 121 93 104 84 110 0 06 27 09 -24 -32 -15 -10 -06
9200Concentrated US Opportunities Composite Not included Russell 1000 Value - Total Return $ 62796204 58 242 701 0 06 72 264
9300US ESG Value Composite Not included Russell 1000 Value - Total Return $ 9534341 50 191 577 210 136 0 -02 20 141 65 12
1299Mid Cap Value Equity Composite Mid Cap Value Russell Midcap Value - Total Return $ 556333443 66 239 672 199 137 134 91 118 0 09 45 142 37 19 16 -03 01
1500Small Cap Value Equity Composite Small Cap Value Russell 2000 Value - Total Return $ 1265530523 -08 136 685 256 130 167 116 131 0 -54 -131 -48 60 28 31 23 22
DSCDiversified Small Cap Value Equity Composite Diversified Small Cap Value Russell 2000 Value - Total Return $ 10636820 53 365 893 224 113 144 103 129 0 07 98 160 28 10 08 10 20
9000US Opportunistic Value Equity Composite US Opportunistic Value Equity Russell 3000 Value - Total Return $ 688047 50 193 607 202 148 144 105 123 0 -02 17 153 55 26 24 12 07
7000Non-US Value Equity Composite Non-US Value MSCI EAFE Value - Net Return $ 1884160577 39 143 476 148 83 108 45 55 0 09 37 141 80 45 30 25 17
8000Global Value Equity Composite Global Value Equity MSCI World Index Value - Net Return $ 5607506168 55 165 503 173 122 152 92 100 0 08 18 124 67 38 54 33 23
8600Emerging Markets Value Equity Composite Emerging Markets MSCI EM (Emerging Markets) Value - Net Return $ 220531983 38 90 490 140 97 120 55 0 -18 -10 74 47 19 23 22
8700Concentrated Emerging Markets Composite Concentrated Emerging Markets MSCI EM (Emerging Markets) Value - Net Return $ 4540224 31 83 438 156 150 0 -25 -17 22 64 72
7300All Country World ex-US Value Composite ACWI Ex-US Value MSCI AC World ex USA Value - Net Return $ 1284778 36 116 440 149 89 92 0 -07 -01 64 70 37 07
Fixed Income CORECore Fixed Income Composite Core Fixed Income Bloomberg Barclays US Aggregate $ 2731443517 19 -16 01 50 60 34 36 38 0 01 00 04 09 06 04 04 04
COREPLUSCorePlus Fixed Income Composite Core Plus Fixed Income Bloomberg Barclays US Aggregate $ 663228031 22 -10 17 57 66 40 40 41 0 04 06 20 16 12 10 07 07
2002Intermediate Fixed Income Composite Intermediate Fixed Income Bloomberg Barclays US Intermediate Aggregate $ 129693496 13 -02 27 53 60 36 34 34 0 05 06 27 20 16 11 07 07
2003Short Fixed Income Composite Short Maturity Fixed Income Bloomberg Barclays US Aggregate Government amp Credit (1-3 Y) $ 859504956 03 02 16 31 35 23 21 18 0 02 02 11 08 06 04 04 03
CORPALLInvestment Grade Credit Fixed Income Composite Investment Grade Credit Fixed Income Bloomberg Barclays US Corporate Investment Grade $ 2988635 36 -16 33 70 84 53 50 55 0 01 -03 00 07 06 04 03 04
LONGDURLong Credit Fixed Income Composite Long Credit Fixed Income Bloomberg Barclays US Aggregate Credit - Long $ 2640769419 71 -26 43 105 120 74 70 79 0 06 -01 -00 19 13 08 04 04
LONGGCLong GovernmentCredit Fixed Income Composite Long GovtCredit Fixed Income Bloomberg Barclays US Aggregate Government amp Credit - Long $ 98563896 69 -36 10 108 118 67 71 79 0 04 11 29 28 19 13 08 07
HIGHYLDHigh Yield Fixed Income Composite High Yield Fixed Income ICE BofA US High Yield (BB-B) (USD Unhedged) $ 128213062 26 49 167 96 93 80 59 68 0 00 20 32 27 19 10 05 03
BANKLOANBank Loan Composite Bank Loans Credit Suisse Leveraged Loan Index - Gross Return $ 115596744 17 39 121 52 53 0 03 04 04 07 09
TIPSTIPS Fixed Income Composite TIPS Fixed Income Bloomberg Barclays US Treasury Inflation Protected Notes (TIPS) $ 14935531 28 17 62 66 63 40 33 34 0 -04 00 -03 -08 -03 -01 -00 -00
INTCRIntermediate Credit Fixed Income Composite Intermediate Credit Fixed Income Bloomberg Barclays US Aggregate Credit - Intermediate $ 974433017 16 -07 21 51 62 38 37 40 0 00 -02 -02 06 04 02 02 02
ENINTCREnhanced Intermediate Credit Fixed Income Composite Enhanced Intermediate Credit Fixed Income Bloomberg Barclays US Aggregate Credit - Intermediate $ 277223965 17 -01 38 58 67 44 40 0 02 05 15 12 09 08 05
GOVEXDURExtended Duration Fixed Income Composite Extended Duration Fixed Income Bloomberg Barclays US Treasury Strips (20+ Y) $ 278071443 97 -107 -134 80 101 43 80 109 0 02 00 06 -01 -00 04 00 05
Preliminary Returns greater than 1 year are annualized Counts
Equity Hit Rate 50 71 93 92 92 91 80 89
Fixed Hit Rate 92 77 77 85 85 92 92 91
Total 70 74 85 88 88 91 86 90
Asset Weighted
Equity 72 93 94 92 92 92 89 91
Fixed 100 59 59 97 97 100 100 100
Total 80 84 84 93 93 94 92 94
30 April 2021 30 Apr 2021 4 5 6 7 8 9 10 11 13 14 15 16 17 18 19 20
Barrow Hanley 30 April 2021 Performance against benchmark Performance 30 April 2021 () Excess returns above benchmark Period Ended 30 April 2021 ()
ADDED COLUMN - Strategy name
Strategy Value Index $AUM 3 mth 6 mth 1 yr 2 yr 3 yr 5 yr 7 yr 10 yr 3 mth 6 mth 1 yr 2 yr 3 yr 5 yr 7 yr 10 yr
Equities BHMS Team Portfolio Large Cap Value Russell 1000 Value - Total Return $ 4594182961 202 425 575 163 148 139 112 118 0 35 62 115 24 25 18 13 07
2900Diversified Large Cap Value Equity Composite Diversified Large Cap Value Russell 1000 Value - Total Return $ 6122680966 237 486 703 189 151 146 116 124 0 69 123 243 50 28 24 18 12
9100Dividend Focused Value Equity Composite Dividend Focused Value Russell 1000 Value - Total Return $ 1976265405 199 413 484 116 90 106 87 107 0 32 50 25 -24 -33 -16 -11 -04
9200Concentrated US Opportunities Composite Not included Russell 1000 Value - Total Return $ 3082322 302 536 888 0 134 173 429
9300US ESG Value Composite Not included Russell 1000 Value - Total Return $ 9510804 196 425 683 199 135 0 28 62 224 59 12
1299Mid Cap Value Equity Composite Mid Cap Value Russell Midcap Value - Total Return $ 563597574 275 528 801 201 145 128 99 116 0 87 114 194 44 22 06 -01 03
1500Small Cap Value Equity Composite Small Cap Value Russell 2000 Value - Total Return $ 1461160094 145 542 923 246 161 172 124 127 0 -30 -50 134 78 45 36 28 26
DSCDiversified Small Cap Value Equity Composite Diversified Small Cap Value Russell 2000 Value - Total Return $ 13957423 274 736 992 177 125 134 105 121 0 100 144 203 10 09 -01 09 20
9000US Opportunistic Value Equity Composite US Opportunistic Value Equity Russell 3000 Value - Total Return $ 688626 219 494 733 198 158 144 112 120 0 51 118 255 56 35 22 14 10
7000Non-US Value Equity Composite Non-US Value MSCI EAFE Value - Net Return $ 1875223735 145 425 595 146 64 93 48 50 0 41 65 185 87 50 31 27 17
8000Global Value Equity Composite Global Value Equity MSCI World Index Value - Net Return $ 5610567404 191 439 572 166 120 142 96 94 0 50 93 165 71 46 50 34 23
8600Emerging Markets Value Equity Composite Emerging Markets MSCI EM (Emerging Markets) Value - Net Return $ 221225327 74 368 559 107 60 116 60 0 17 63 121 34 29 29 23
8700Concentrated Emerging Markets Composite Concentrated Emerging Markets MSCI EM (Emerging Markets) Value - Net Return $ 4542665 62 340 545 141 110 0 05 36 107 68 79
7300All Country World ex-US Value Composite ACWI Ex-US Value MSCI AC World ex USA Value - Net Return $ 1270624 99 357 549 143 58 83 0 02 04 120 77 35 14
Fixed Income CORECore Fixed Income Composite Core Fixed Income Bloomberg Barclays US Aggregate $ 2527137134 -19 -14 08 60 58 36 37 37 0 00 01 11 09 06 04 04 03
COREPLUSCorePlus Fixed Income Composite Core Plus Fixed Income Bloomberg Barclays US Aggregate $ 610353612 -16 -04 27 67 63 41 40 41 0 03 11 29 15 11 09 07 07
2002Intermediate Fixed Income Composite Intermediate Fixed Income Bloomberg Barclays US Intermediate Aggregate $ 288462279 -07 07 49 61 60 37 34 34 0 03 12 41 18 14 10 06 06
2003Short Fixed Income Composite Short Maturity Fixed Income Bloomberg Barclays US Aggregate Government amp Credit (1-3 Y) $ 817039716 00 07 32 37 36 24 21 19 0 00 05 22 07 05 04 03 03
CORPALLInvestment Grade Credit Fixed Income Composite Investment Grade Credit Fixed Income Bloomberg Barclays US Corporate Investment Grade $ 2919430 -25 -06 56 78 75 52 50 54 0 -02 -01 12 07 06 04 04 04
LONGDURLong Credit Fixed Income Composite Long Credit Fixed Income Bloomberg Barclays US Aggregate Credit - Long $ 2825338275 -43 -18 39 112 100 72 67 74 0 01 -02 00 17 12 07 04 03
LONGGCLong GovernmentCredit Fixed Income Composite Long GovtCredit Fixed Income Bloomberg Barclays US Aggregate Government amp Credit - Long $ 94129487 -50 -37 -07 120 103 67 68 76 0 09 20 37 26 18 11 07 06
HIGHYLDHigh Yield Fixed Income Composite High Yield Fixed Income ICE BofA US High Yield (BB-B) (USD Unhedged) $ 121066061 25 96 238 93 89 79 59 66 0 12 30 62 24 19 09 05 03
BANKLOANBank Loan Composite Bank Loans Credit Suisse Leveraged Loan Index - Gross Return $ 113445691 16 62 165 45 0 03 01 01 06
TIPSTIPS Fixed Income Composite TIPS Fixed Income Bloomberg Barclays US Treasury Inflation Protected Notes (TIPS) $ 13995470 -08 17 57 68 58 39 33 33 0 -03 -04 -04 -09 -04 -02 -01 -01
INTCRIntermediate Credit Fixed Income Composite Intermediate Credit Fixed Income Bloomberg Barclays US Aggregate Credit - Intermediate $ 949475698 -11 00 48 61 60 40 37 40 0 -01 -01 02 07 04 02 02 02
ENINTCREnhanced Intermediate Credit Fixed Income Composite Enhanced Intermediate Credit Fixed Income Bloomberg Barclays US Aggregate Credit - Intermediate $ 268171237 -07 11 69 66 65 45 40 0 03 10 23 12 09 08 05
GOVEXDURExtended Duration Fixed Income Composite Extended Duration Fixed Income Bloomberg Barclays US Treasury Strips (20+ Y) $ 245372756 -114 -157 -209 104 91 50 77 103 0 -02 -01 04 -02 -00 02 -00 05
Preliminary Returns greater than 1 year are annualized Counts
Equity Hit Rate 93 93 100 92 92 82 80 89
Fixed Hit Rate 69 62 92 85 83 92 83 91
Total 81 78 96 88 88 87 82 90
Asset Weighted
Equity 93 93 100 91 91 91 89 91
Fixed 86 55 100 97 97 100 97 100
Total 91 82 100 93 93 94 91 94
Large Cap Core GIPSNWLCC
Whitney Zelee Whitney ZeleeTaken from Steves spreadsheet
43021 53121 63021 Quarter-to-Date Year-to-Date 1-YEAR 3-YEAR 5-YEAR 10-YEAR SINCE INCEPTION Since Composite inception 7-YEAR
20
Whitney Zelee Whitney ZeleeDO NOT DELETE CONTENT
Gross 58 111 257 97 163 430 208 189 144 105 133
23 Net 574 106 255 96 160 423 202 183 137 98 126
26 SampP 500 534 070 233 85 153 408 187 176 148 102 141
Excess Return GIPSNWSMID
Whitney Zelee Whitney ZeleeTaken from Steves spreadsheet
045 041 024 115 100 217 214 127 -049 025 Since Composite inception -084
Small Mid Cap Core 29
Whitney Zelee Whitney ZeleeDO NOT DELETE CONTENT
Gross 506 -067 062 50 176 557 144 161 124 109 116
32 Net 499 -071 059 49 173 549 138 155 118 103 110
35 SampP 1000 374 077 -060 39 194 573 129 148 127 103 115
Excess Return GIPSNWSMID
Whitney Zelee Whitney ZeleeTaken from Steves spreadsheet
132 -144 122 109 -175 -167 157 138 -033 055 Since Composite inception 013
All Cap Core 2
Whitney Zelee Whitney ZeleeDO NOT DELETE CONTENT
Gross 516 026 209 76 133 406 179 173 133 100 124
5 Net 514 014 208 75 130 398 172 166 126 93 117
8 SampP 1500 519 070 208 81 156 421 181 174 146 102 138
Excess Return GIPSNWSMID
Whitney Zelee Whitney ZeleeTaken from Steves spreadsheet
-003 -044 002 -049 -228 -150 -020 -006 -133 -023 Since Composite inception -149
Sustainable Opportunities 38
Whitney Zelee Whitney ZeleeDO NOT DELETE CONTENT
Gross 395 -053 348 70 118 501 233 212 136 129 146
41 Net 389 -059 345 68 114 493 226 204 129 122 138
44 SampP 1500 519 070 208 81 156 421 181 174 146 131 138
Excess Return GIPSNWSMID
Whitney Zelee Whitney ZeleeTaken from Steves spreadsheet
-125 -123 140 -114 -385 801 522 380 -099 -013 Since Composite inception 075
Fossil Fuel Free Core 11
Whitney Zelee Whitney ZeleeDO NOT DELETE CONTENT
Gross 520 011 237 78 131 403 191 179 142 104 137
14 Net 518 -003 236 76 127 394 183 171 133 96 129
17 SampP 1500 519 070 208 81 156 421 181 174 146 102 138
Excess Return GIPSNWSMID
Whitney Zelee Whitney ZeleeTaken from Steves spreadsheet
001 -060 029 -033 -252 -182 100 057 -043 018 Since Composite inception -011
Growth amp Income 47
Whitney Zelee Whitney ZeleeDO NOT DELETE CONTENT
Gross 504 128 183 83 152 401 185 165 ERRORNA 145 121
50 Net 504 112 183 82 149 392 177 156 ERRORNA 137 113
53 SampP 500 534 070 233 85 153 408 187 176 ERRORNA 159 141
Excess Return GIPSNWSMID
Whitney Zelee Whitney ZeleeTaken from Steves spreadsheet
-030 058 -051 -022 -001 -070 -013 -118 ERRORNA -142 Since strategy Inception -197
Global Equity 2
Whitney Zelee Whitney ZeleeDO NOT DELETE CONTENT
Gross 385 244 256 91 137 480 201 186 123 92 134
5 Net 380 239 250 89 133 471 193 179 116 85 127
8 MSSCI ACWI NR 437 156 132 74 123 393 146 146 99 62 97
Excess Return GIPSNWSMID
Whitney Zelee Whitney ZeleeTaken from Steves spreadsheet
-052 089 124 171 137 876 553 403 244 295 368
Strategy Benchmark 3 mth 1 yr 3 yr 5 yr 10 yr
ESG Global Equities MSCI ACWI NR USD 91 480 201 186 123 134
Sustainable Opportunities SampP 1500 70 501 233 212 136 146
Fossil Fuel Free SampP 1500 78 403 191 179 142 137
Large Cap Core SampP 500 97 430 208 189 144 133
Small Mid Cap Core SampP 1000 50 557 144 161 124 116
All Cap Core SampP 1500 76 406 179 173 133 124
Growth and Income SampP 500 83 401 185 165 ERRORNA 121
3 mth 5 mth 6 mth 7 mth
ESG Global Equities 17 88 55 40 24
Sustainable Opportunities (11) 80 52 38 (10)
Fossil Fuel Free (03) (18) 10 06 (04)
Large Cap Core 12 22 21 13 (05)
Small Mid Cap Core 11 (17) 16 14 (03)
All Cap Core (05) (15) (02) (01) (13)
Growth and Income (02) (07) (01) (12) ERRORNA
Large Cap Core GIPSNWLCC
Whitney Zelee Whitney ZeleeTaken from Steves spreadsheet
43021 53121 63021 Quarter-to-Date Year-to-Date 1-YEAR 3-YEAR 5-YEAR 10-YEAR SINCE INCEPTION Since Composite inception 7-YEAR
20
Whitney Zelee Whitney ZeleeDO NOT DELETE CONTENT
Gross 58 000 000 58 121 495 205 179 136 103 135
23 Net 574 000 000 57 119 488 199 172 129 96 129
26 SampP 500 534 000 000 53 118 460 187 174 142 101 143
Excess Return GIPSNWSMID
Whitney Zelee Whitney ZeleeTaken from Steves spreadsheet
045 000 000 045 026 355 179 046 -059 020 Since Composite inception -079
Small Mid Cap Core 29
Whitney Zelee Whitney ZeleeDO NOT DELETE CONTENT
Gross 506 000 000 51 177 707 153 165 121 110 125
32 Net 499 000 000 50 175 698 146 158 115 104 119
35 SampP 1000 374 000 000 37 192 705 148 152 124 105 123
Excess Return GIPSNWSMID
Whitney Zelee Whitney ZeleeTaken from Steves spreadsheet
132 000 000 132 -149 026 043 127 -026 057 Since Composite inception 017
All Cap Core 2
Whitney Zelee Whitney ZeleeDO NOT DELETE CONTENT
Gross 522 000 000 52 108 490 179 166 127 100 128
5 Net 520 000 000 52 106 482 172 159 120 92 121
8 SampP 1500 519 000 000 52 125 479 183 172 140 102 141
Excess Return GIPSNWSMID
Whitney Zelee Whitney ZeleeTaken from Steves spreadsheet
003 000 000 003 -168 108 -045 -059 -130 -019 Since Composite inception -134
Sustainable Opportunities 38
Whitney Zelee Whitney ZeleeDO NOT DELETE CONTENT
Gross 395 000 000 39 86 628 234 206 131 129 149
41 Net 389 000 000 39 83 618 226 198 124 121 141
44 SampP 1500 519 000 000 52 125 479 183 172 140 130 141
Excess Return GIPSNWSMID
Whitney Zelee Whitney ZeleeTaken from Steves spreadsheet
-125 000 000 -125 -391 1492 511 336 -087 -015 Since Composite inception 077
Fossil Fuel Free Core 11
Whitney Zelee Whitney ZeleeDO NOT DELETE CONTENT
Gross 521 000 000 52 104 483 188 172 136 104 140
14 Net 519 000 000 52 102 474 180 164 128 95 132
17 SampP 1500 519 000 000 52 125 479 183 172 140 102 141
Excess Return GIPSNWSMID
Whitney Zelee Whitney ZeleeTaken from Steves spreadsheet
002 000 000 002 -209 044 052 001 -037 021 Since Composite inception -008
Growth amp Income 47
Whitney Zelee Whitney ZeleeDO NOT DELETE CONTENT
Gross 511 000 000 51 118 436 181 159 ERRORNA 144 125
50 Net 511 000 000 51 116 426 173 151 ERRORNA 136 117
53 SampP 500 534 000 000 53 118 460 187 174 ERRORNA 159 143
Excess Return GIPSNWSMID
Whitney Zelee Whitney ZeleeTaken from Steves spreadsheet
-023 000 000 -023 -002 -241 -060 -153 ERRORNA -145 Since strategy Inception -179
Global Equity 2
Whitney Zelee Whitney ZeleeDO NOT DELETE CONTENT
Gross 385 000 000 39 82 540 183 174 114 90 132
5 Net 380 000 000 38 80 530 175 167 107 83 125
8 MSSCI ACWI NR 437 000 000 44 91 457 133 139 92 61 99
Excess Return GIPSNWSMID
Whitney Zelee Whitney ZeleeTaken from Steves spreadsheet
-052 000 000 -052 -095 824 494 357 223 287 325
Strategy Benchmark 3 mth YTD 1 yr 3 yr 5 yr 10 yrs
ESG Global Equities MSCI ACWI NR USD 39 82 540 183 174 114 132
Sustainable Opportunities SampP 1500 39 86 628 234 206 131 149
Fossil Fuel Free SampP 1500 52 104 483 188 172 136 140
Large Cap Core SampP 500 58 121 495 205 179 136 135
Small Mid Cap Core SampP 1000 51 177 707 153 165 121 125
All Cap Core SampP 1500 52 108 490 179 166 127 128
Growth and Income SampP 500 51 118 436 181 159 ERRORNA 125
3 mth 4 mth 5 mth 6 mth 7 mth 8 mth
ESG Global Equities (05) (09) 82 49 36 22
Sustainable Opportunities (12) (39) 149 51 34 (09)
Fossil Fuel Free 00 (21) 04 05 00 (04)
Large Cap Core 04 03 35 18 05 (06)
Small Mid Cap Core 13 (15) 03 04 13 (03)
All Cap Core 00 (17) 11 (05) (06) (13)
Growth and Income (02) (00) (24) (06) (15) ERRORNA
BH Look up 4 6 8 9 11 13 15 17 18 20
10 yr
Barrow Hanley 30 June 2021 Performance against benchmark Annualised performance 30 June 2021 () Excess returns above benchmarkPeriod ended 30 June 2021 ()
Strategy Benchmark 3 mth 6 mth 1 yr 3 yr 5 yr 10 yr 3 mth 1 yr 3 yr 5 yr 10 yr
Equities Large Cap Value Russell 1000 Value - Total Return 46 491 141 137 121 -061 ERRORVALUE 538 173 181 049
Diversified Large Cap Value Russell 1000 Value - Total Return 62 596 146 148 126 097 ERRORVALUE 1588 217 296 102
Dividend Focused Value Russell 1000 Value - Total Return 58 446 93 104 110 057 ERRORVALUE 094 -316 -146 -060
Mid Cap Value Russell Midcap Value - Total Return 66 672 137 134 118 094 ERRORVALUE 1418 187 161 005
Small Cap Value Russell 2000 Value - Total Return (08) 685 130 167 131 -538 ERRORVALUE -482 277 311 222
Diversified Small Cap Value Russell 2000 Value - Total Return 53 893 113 144 129 069 ERRORVALUE 1603 099 081 202
US Opportunistic Value Equity Russell 3000 Value - Total Return 50 607 148 144 123 -018 ERRORVALUE 1530 260 239 072
Non-US Value MSCI EAFE Value - Net Return 39 476 83 108 55 087 ERRORVALUE 1412 453 296 167
Global Value Equity MSCI World Index Value - Net Return 55 503 122 152 100 084 ERRORVALUE 1236 377 543 234
Emerging Markets MSCI EM (Emerging Markets) Value - Net Return 38 490 97 120 -182 ERRORVALUE 744 193 227
Concentrated Emerging Markets MSCI EM (Emerging Markets) Value - Net Return 31 438 150 -254 ERRORVALUE 218 722
ACWI Ex-US Value MSCI AC World ex USA Value - Net Return 36 440 89 92 -068 ERRORVALUE 642 370 066
Fixed Income Core Fixed Income Bloomberg Barclays US Aggregate 19 01 60 34 38 011 ERRORVALUE 043 064 040 036
Core Plus Fixed Income Bloomberg Barclays US Aggregate 22 17 66 40 41 035 ERRORVALUE 199 122 096 072
Intermediate Fixed Income Bloomberg Barclays US Intermediate Aggregate 13 27 60 36 34 053 ERRORVALUE 268 161 108 067
Short Maturity Fixed Income Bloomberg Barclays US Aggregate Government amp Credit (1-3 Y) 03 16 35 23 18 025 ERRORVALUE 113 056 043 035
Investment Grade Credit Fixed Income Bloomberg Barclays US Corporate Investment Grade 36 33 84 53 55 010 ERRORVALUE 002 061 039 038
Long Credit Fixed Income Bloomberg Barclays US Aggregate Credit - Long 71 43 120 74 79 065 ERRORVALUE -001 131 080 038
Long GovtCredit Fixed Income Bloomberg Barclays US Aggregate Government amp Credit - Long 69 10 118 67 79 041 ERRORVALUE 285 186 127 065
High Yield Fixed Income ICE BofA US High Yield (BB-B) (USD Unhedged) 26 167 93 80 68 002 ERRORVALUE 317 187 099 034
Bank Loans Credit Suisse Leveraged Loan Index - Gross Return 17 121 53 029 ERRORVALUE 043 094
TIPS Fixed Income Bloomberg Barclays US Treasury Inflation Protected Notes (TIPS) 28 62 63 40 34 -044 ERRORVALUE -032 -028 -015 -002
Intermediate Credit Fixed Income Bloomberg Barclays US Aggregate Credit - Intermediate 16 21 62 38 40 000 ERRORVALUE -017 042 021 019
Enhanced Intermediate Credit Fixed Income Bloomberg Barclays US Aggregate Credit - Intermediate 17 38 67 44 018 ERRORVALUE 152 091 080
Extended Duration Fixed Income Bloomberg Barclays US Treasury Strips (20+ Y) 97 (134) 101 43 109 019 ERRORVALUE 059 -003 036 046
Source Barrow Hanley as at 31 December 2020
1Reflects gross performance (unless otherwise stated) of 24 key investment strategies
2Future returns may bear no relationship to the historical information displayed The returns shown represent past returns only and are not indicative of future returns of a Strategy Returns on a Strategy can be particularly volatile in the short term and in some periods may be negative
excess returns above benchmark
below benchmark returns
Annualised performance 30 June 2021 () Excess returns above benchmarkPeriod ended 30 June 2021 ()
Trillium 30 June 2021 Performance against benchmark
Strategy Benchmark 3 mth 6 mth 1 yr 3 yr 5 yr 10 yrs 3 mth 6 mth 1 yr 3 yr 5 yr 10 yr
Trillium ESG Global Equities MSCI ACWI NR USD 91 480 201 186 123 17 (09) 88 55 40 24
Sustainable Opportunities SampP 1500 70 501 233 212 136 (11) (39) 80 52 38 (10)
Fossil Fuel Free SampP 1500 78 403 191 179 142 (03) (21) (18) 10 06 (04)
Large Cap Core SampP 500 97 430 208 189 144 12 03 22 21 13 (05)
Small Mid Cap Core SampP 1000 50 557 144 161 124 11 (15) (17) 16 14 (03)
All Cap Core SampP 1500 76 406 179 173 133 (05) (17) (15) (02) (01) (13)
Growth and Income SampP 500 51 436 185 159 ERRORNA (02) (49) (04) (15)
1Reflects preliminary gross composite performance (unless otherwise stated) of investment strategies
2Future returns may bear no relationship to the historical information displayed The returns shown represent past returns only and are not indicative of future returns of a Strategy Returns on a Strategy can be particularly volatile in the short term and in some periods may be negative
Source Barrow Hanley gross performance data and Trillium gross performance data excess returns above benchmark
Annualised performance except where less than 12 months below benchmark returns
Percentage of Strategies Exceeding Benchmark Latest Quarter 1 Year 3 Years
Trillium 50 17 50 83
Barrow Hanley - Equity Strategies 50 ERRORDIV0 92 92
Barrow Hanley - Fixed Income Strategies 92 ERRORDIV0 77 85
PAMI 68 17 77 87
Trillium
Strategies 6 6 6 6
Exceeding benchmark 3 1 3 5
BH Equity
Strategies 12 0 12 12
Exceeding benchmark 6 0 11 11
BH FI
Strategies 13 0 13 13
Exceeding benchmark 12 0 10 11
BH Look up 4 6 8 9 11 13 15 17 18 20
Barrow Hanley 30 June 2021 Performance against benchmark Annualised performance 30 June 2021 () Excess returns above benchmarkPeriod ended 30 June 2021 ()
Strategy Benchmark 3 mth 6 mth 1 yr 3 yr 5 yr 10 yr 3 mth 1 yr 3 yr 5 yr 10 yr
Equities Large Cap Value Russell 1000 Value - Total Return 46 491 141 137 121 -06082930093 53786157297 17313959969 18114380872 04877005243
Diversified Large Cap Value Russell 1000 Value - Total Return 62 596 146 148 126 09744224109 158808056249 216726902 29645853935 10191528304
Dividend Focused Value Russell 1000 Value - Total Return 58 446 93 104 110 05716930148 09391881168 -31649439695 -14646940706 -06047811319
Mid Cap Value Russell Midcap Value - Total Return 66 672 137 134 118 09418054967 141832083232 18746116467 16078337433 00504803544
Small Cap Value Russell 2000 Value - Total Return (08) 685 130 167 131 -53774252553 -481525148 27676540824 31146155976 22193835721
Diversified Small Cap Value Russell 2000 Value - Total Return 53 893 113 144 129 06910854564 160285615275 09852105316 08135554375 20221371905
US Opportunistic Value Equity Russell 3000 Value - Total Return 50 607 148 144 123 -01837632523 15296588563 25960768754 23911834566 07217191352
Non-US Value MSCI EAFE Value - Net Return 39 476 83 108 55 08668029239 141152854282 45311827533 2959179253 16712045436
Global Value Equity MSCI World Index Value - Net Return 55 503 122 152 100 08381394154 123648302618 37660270124 54297630856 2340780162
Emerging Markets MSCI EM (Emerging Markets) Value - Net Return 38 490 97 120 -18194372185 74420402853 19268671645 22699126075
Concentrated Emerging Markets MSCI EM (Emerging Markets) Value - Net Return 31 438 150 -25363047118 21820162183 72223573005
ACWI Ex-US Value MSCI AC World ex USA Value - Net Return 36 440 89 92 -06817092871 64167488038 37037952096 06647718058
Fixed Income Core Fixed Income Bloomberg Barclays US Aggregate 19 01 60 34 38 01139718458 04285068671 06434034264 0404017184 03616952979
Core Plus Fixed Income Bloomberg Barclays US Aggregate 22 17 66 40 41 03539474077 19886441082 12161598143 09619002842 07213954801
Intermediate Fixed Income Bloomberg Barclays US Intermediate Aggregate 13 27 60 36 34 05334826998 26802163518 16144404933 10778685342 06717246685
Short Maturity Fixed Income Bloomberg Barclays US Aggregate Government amp Credit (1-3 Y) 03 16 35 23 18 02475024553 11348374783 05628781137 04296408099 03458963637
Investment Grade Credit Fixed Income Bloomberg Barclays US Corporate Investment Grade 36 33 84 53 55 0096717941 00185922078 06050429201 03911584536 03791323113
Long Credit Fixed Income Bloomberg Barclays US Aggregate Credit - Long 71 43 120 74 79 06459415376 -00112294158 13111191306 07956191687 03849559976
Long GovtCredit Fixed Income Bloomberg Barclays US Aggregate Government amp Credit - Long 69 10 118 67 79 04117439385 28542377099 18644966422 12651063407 06502744951
High Yield Fixed Income ICE BofA US High Yield (BB-B) (USD Unhedged) 26 167 93 80 68 00163523756 31686380646 18681525335 09868332219 03366780418
Bank Loans Credit Suisse Leveraged Loan Index - Gross Return 17 121 53 02920683681 04290626903 09357807289
TIPS Fixed Income Bloomberg Barclays US Treasury Inflation Protected Notes (TIPS) 28 62 63 40 34 -04362857945 -03195686204 -02811886669 -0149041221 -00248291963
Intermediate Credit Fixed Income Bloomberg Barclays US Aggregate Credit - Intermediate 16 21 62 38 40 00005185406 -01725715505 0423804125 02103192403 01925773843
Enhanced Intermediate Credit Fixed Income Bloomberg Barclays US Aggregate Credit - Intermediate 17 38 67 44 01794867115 15209360134 09083261955 08007683706
Extended Duration Fixed Income Bloomberg Barclays US Treasury Strips (20+ Y) 97 (134) 101 43 109 0194575496 05916615951 -0028716111 03639299824 04563135971
Source Barrow Hanley as at 31 December 2020
1Reflects gross performance (unless otherwise stated) of 24 key investment strategies
2Future returns may bear no relationship to the historical information displayed The returns shown represent past returns only and are not indicative of future returns of a Strategy Returns on a Strategy can be particularly volatile in the short term and in some periods may be negative
excess returns above benchmark
below benchmark returns
Annualised performance 30 June 2021 () Excess returns above benchmarkPeriod ended 30 June 2021 ()
Trillium 30 June 2021 Performance against benchmark
Strategy Benchmark 3 mth 6 mth 1 yr 3 yr 5 yr 10 yr 3 mth 1 yr 3 yr 5 yr 10 yr
Trillium ESG Global Equities MSCI ACWI NR USD 91 480 201 186 123 17136365597 87594273012 55250973135 40296568477 24379738113
Sustainable Opportunities SampP 1500 70 501 233 212 136 -11391421332 80055166836 52206338269 37991568316 -09851898729
Fossil Fuel Free SampP 1500 78 403 191 179 142 -03306633338 -18161047152 10049977145 05682697163 -04323010037
Large Cap Core SampP 500 97 430 208 189 144 11525233869 21661421106 21350545432 12671082633 -04856638062
Small Mid Cap Core SampP 1000 50 557 144 161 124 10938516572 -16659529101 15715812774 138185369 -03267523114
All Cap Core SampP 1500 76 406 179 173 133 -04921475174 -15011843757 -02001195864 -00576170717 -13278863034
Growth and Income SampP 500 51 436 185 159 ERRORNA (02) (49) (04) (15)
1Reflects preliminary gross composite performance (unless otherwise stated) of investment strategies
2Future returns may bear no relationship to the historical information displayed The returns shown represent past returns only and are not indicative of future returns of a Strategy Returns on a Strategy can be particularly volatile in the short term and in some periods may be negative
Source Barrow Hanley gross performance data and Trillium gross performance data excess returns above benchmark
Annualised performance except where less than 12 months below benchmark returns
Percentage of Strategies Exceeding Benchmark Latest Quarter 1 Year 3 Years
Trillium 50 50 83
Barrow Hanley - Equity Strategies 50 92 92
Barrow Hanley - Fixed Income Strategies 92 77 85
PAMI 68 77 87
Trillium
Strategies 6 6 6
Exceeding benchmark 3 3 5
BH Equity
Strategies 12 12 12
Exceeding benchmark 6 11 11
BH FI
Strategies 13 13 13
Exceeding benchmark 12 10 11
Page 4: ASX CEO Connect Conference Presentation
Page 5: ASX CEO Connect Conference Presentation
Page 6: ASX CEO Connect Conference Presentation
Page 7: ASX CEO Connect Conference Presentation
Page 8: ASX CEO Connect Conference Presentation
Page 9: ASX CEO Connect Conference Presentation
Page 10: ASX CEO Connect Conference Presentation
Page 11: ASX CEO Connect Conference Presentation
Page 12: ASX CEO Connect Conference Presentation
Page 13: ASX CEO Connect Conference Presentation
Page 14: ASX CEO Connect Conference Presentation
Page 15: ASX CEO Connect Conference Presentation
Page 16: ASX CEO Connect Conference Presentation
Page 17: ASX CEO Connect Conference Presentation
Page 18: ASX CEO Connect Conference Presentation
Page 19: ASX CEO Connect Conference Presentation
Page 20: ASX CEO Connect Conference Presentation
Page 21: ASX CEO Connect Conference Presentation
Page 22: ASX CEO Connect Conference Presentation
Page 23: ASX CEO Connect Conference Presentation
Page 24: ASX CEO Connect Conference Presentation
Page 25: ASX CEO Connect Conference Presentation
Page 26: ASX CEO Connect Conference Presentation
Page 27: ASX CEO Connect Conference Presentation
Page 28: ASX CEO Connect Conference Presentation
Page 29: ASX CEO Connect Conference Presentation
Page 30: ASX CEO Connect Conference Presentation
Page 31: ASX CEO Connect Conference Presentation
Page 32: ASX CEO Connect Conference Presentation
Page 33: ASX CEO Connect Conference Presentation
Page 34: ASX CEO Connect Conference Presentation
Page 35: ASX CEO Connect Conference Presentation
Page 36: ASX CEO Connect Conference Presentation
Page 37: ASX CEO Connect Conference Presentation
Page 38: ASX CEO Connect Conference Presentation
Page 39: ASX CEO Connect Conference Presentation
Page 40: ASX CEO Connect Conference Presentation
Page 41: ASX CEO Connect Conference Presentation
Page 42: ASX CEO Connect Conference Presentation
Page 43: ASX CEO Connect Conference Presentation
Page 44: ASX CEO Connect Conference Presentation