apr 27, 2017 pick of the month m.m. forgings limited...

6
CMP: Rs. 607 TARGET PRICE: Rs. 750 TIME : 12 months SNAPSHOT 52 week H / L Mcap (INR mn) 629 / 383 7328 Face value: 10 BSE Code NSE CODE 522241 MMFL Annual Performance (Rs mn) FY14 FY15 FY16 FY17E Sales (Net) 4114 5025 5023 5074 EBITDA 789 1108 1080 1040 EBITDA (%) 19.2 22.0 21.5 20.5 Other Income 15 24 54 65 Interest 77 91 83 126 Depreciation 360 354 358 391 PBT 368 687 693 588 PAT 293 505 501 444 Equity 121 121 121 121 EPS (INR) 24 42 41 37 Ratio Analysis Parameters (Rs mn) FY14 FY15 FY16 FY17E EV/EBITDA (x) 9.9 7.1 7.5 7.7 EV/Net Sales (x) 1.9 1.6 1.6 1.6 M Cap/Sales (x) 1.8 1.5 1.5 1.4 M Cap/EBITDA (x) 9.3 6.6 6.8 7.0 Debt/Equity (x) 0.8 0.8 0.7 0.6 ROCE (%) 12 18 14 12 Price/Book Value (x) 3.7 3.1 2.6 2.3 P/E (x) 26.5 14.4 14.5 16.9 Share Holding Pattern as on 31st Dec 2016 Parameters No of Shares % Promoters 68,08,725 56.41 Institutions 19,06,259 15.79 Public 33,55,416 27.80 TOTAL 1,20,70,400 100.00 Quarterly Performance Parameters (Rs mn) Mar 16 June16 Sept 16 Dec 16 Sales (Net) 1,245 1,190 1,186 1,203 EBITDA 256 233 213 244 EBITDA ( %) 21 20 18 20 Other Income 19 27 43 17 Interest 20 22 23 28 Depreciation 88 98 98 98 PAT 110 104 102 101 Equity ( Rs mn) 121 121 121 121 TM Note: All the data is calculated as per Market Price on 26Apr 2017. Please Turn Over Apr 27, 2017 PICK OF THE MONTH VOL-3, NO-8 M.M. Forgings Limited BUY OVERVIEW: Industry: What is forging? Forging is defined as the method to form metal work pieces with heat and pressure. It is the process of shaping metals by using localized compressive forces. It is the manufacturing process where the metal is pressed, pounded under great pressure into parts called forgings. Forging process manufactures parts that are stronger compared to any other metal working process. Forging is an appropriate substitution to the casting methodology as it ensures greater efficiency, reliability and precision. Types of forgings: In forging, the material is deformed applying either impact load or gradual load. Based on the type of loading, forging is classified as hammer forging or press forging. Hammer forging involves impact load, while press forging involves gradual loads. Based on the nature of material flow and constraint on flow by the die/punch, forging is classified as open die forging, impression die forging and flashless forging. On the basis of the temperature used, it can be classified into (a) Hot Forging High temperature which fills the complicated parts like crank shafts and connecting rods, and such components can be made only by hot forging, (b) Cold Forging at room temperature or near room temperature and (c) Warm Forging that is done at a temperature between room temperature and hot forging temperatures. Global Forging Industry: The Global Forging market valued at USD57.42bn in 2015 is expected to reach USD86.9bn in 2021, growing at a CAGR of 7.2% between 2016 and 2021 (as per market research report). There has been a structural shift in the global forging market wherein the heavy and complex components are being outsourced to developing nations like India that have low cost skilled labour and raw materials. Source: Market Research Reports Source: IBEF Source: Annual Report

Upload: others

Post on 12-Aug-2020

1 views

Category:

Documents


0 download

TRANSCRIPT

Page 1: Apr 27, 2017 PICK OF THE MONTH M.M. Forgings Limited BUYreports.progressiveshares.com/ResearchReports/FR_270420172742… · Please Turn Over Note: All the data is calculated as per

CMP: Rs. 607 TARGET PRICE: Rs. 750 TIME : 12 months

SNAPSHOT

52 week H / L Mcap (INR mn)

629 / 383 7328

Face value: 10

BSE Code NSE CODE

522241 MMFL

Annual Performance

(Rs mn) FY14 FY15 FY16 FY17E

Sales (Net) 4114 5025 5023 5074

EBITDA 789 1108 1080 1040

EBITDA (%) 19.2 22.0 21.5 20.5

Other Income 15 24 54 65

Interest 77 91 83 126

Depreciation 360 354 358 391

PBT 368 687 693 588

PAT 293 505 501 444

Equity 121 121 121 121

EPS (INR) 24 42 41 37

Ratio Analysis

Parameters (Rs mn) FY14 FY15 FY16 FY17E

EV/EBITDA (x) 9.9 7.1 7.5 7.7

EV/Net Sales (x) 1.9 1.6 1.6 1.6

M Cap/Sales (x) 1.8 1.5 1.5 1.4

M Cap/EBITDA (x) 9.3 6.6 6.8 7.0

Debt/Equity (x) 0.8 0.8 0.7 0.6

ROCE (%) 12 18 14 12

Price/Book Value (x) 3.7 3.1 2.6 2.3

P/E (x) 26.5 14.4 14.5 16.9

Share Holding Pattern as on 31st Dec 2016

Parameters No of Shares %

Promoters 68,08,725 56.41

Institutions 19,06,259 15.79

Public 33,55,416 27.80

TOTAL 1,20,70,400 100.00

Quarterly Performance

Parameters (Rs mn) Mar 16 June16 Sept 16 Dec 16

Sales (Net) 1,245 1,190 1,186 1,203

EBITDA 256 233 213 244

EBITDA ( %) 21 20 18 20

Other Income 19 27 43 17

Interest 20 22 23 28

Depreciation 88 98 98 98

PAT 110 104 102 101

Equity ( Rs mn) 121 121 121 121

TM

Note: All the data is calculated as per Market Price on 26Apr 2017. Please Turn Over

Apr 27, 2017 PICK OF THE MONTH VOL-3, NO-8

M.M. Forgings Limited BUY

OVERVIEW: Industry: What is forging? Forging is defined as the method to form metal work pieces with heat and pressure. It is the process of shaping metals by using localized compressive forces. It is the manufacturing process where the metal is pressed, pounded under great pressure into parts called forgings. Forging process manufactures parts that are stronger compared to any other metal working process. Forging is an appropriate substitution to the casting methodology as it ensures greater efficiency, reliability and precision. Types of forgings: In forging, the material is deformed applying either impact load or gradual load. Based on the type of loading, forging is classified as hammer forging

or press forging. Hammer forging involves impact load, while press forging involves gradual loads.

Based on the nature of material flow and constraint on flow by the die/punch, forging is classified as open die forging, impression die forging and flashless forging.

On the basis of the temperature used, it can be classified into (a) Hot Forging High temperature which fills the complicated parts like crank shafts and connecting rods, and such components can be made only by hot forging, (b) Cold Forging at room temperature or near room temperature and (c) Warm Forging that is done at a temperature between room temperature and hot forging temperatures.

Global Forging Industry: The Global Forging market valued at USD57.42bn in 2015 is expected to reach USD86.9bn in 2021, growing at a CAGR of 7.2% between 2016 and 2021 (as per market research report). There has been a structural shift in the global forging market wherein the heavy and complex components are being outsourced to developing nations like India that have low cost skilled labour and raw materials.

Source: Market Research Reports

Source: IBEF

Source: Annual Report

Page 2: Apr 27, 2017 PICK OF THE MONTH M.M. Forgings Limited BUYreports.progressiveshares.com/ResearchReports/FR_270420172742… · Please Turn Over Note: All the data is calculated as per

Indian Forging Industry: The Indian forging industry has emerged as a major contributor to the manufacturing sector of the Indian Economy. It is a key element in the growth of the Indian automobile industry as well as other industries such as general engineering, construction equipment, oil, gas and power. The Indian forging industry is well recognised globally for its technical capabilities. The Indian forging industry is likely to grow at CAGR of 9.5% by 2018, production wise, and reach to 2.97mn MT in FY2017-18 from 2.25mn MT during FY2014-15, according to Association of Indian Forging Industry (AIFI). With an installed capacity of around 3.76 MT, the industry has a capability to forge a variety of raw materials like carbon steel, alloy steel, stainless steel, super alloy, titanium, copper, brass and aluminium. The Indian Forging units are classified based on installed capacity of the units which is described as under: There has been surge in demand for the forging industry on account of growing trend among Local & global automotive OEMs to outsource components from manufacturers in low-cost countries. The rise in demand is visible from the capacity utilization of Indian units from 56% to 65% from FY2012-13 to FY2015-16 respectively.

Apr 27, 2017 PICK OF THE MONTH VOL-3, NO-8

M.M. Forgings Limited BUY

CMP: Rs. 607 TARGET PRICE: Rs. 750 TIME : 12 months

TM

Please Turn Over

Source: AIFI

Source: AIFI

Source: AIFI

Page 3: Apr 27, 2017 PICK OF THE MONTH M.M. Forgings Limited BUYreports.progressiveshares.com/ResearchReports/FR_270420172742… · Please Turn Over Note: All the data is calculated as per

Automobiles the key industry: The Automotive industry depends on forged metal components for the production of valve bodies, high-pressure valves, fittings and flanges. Forged parts are widely used in automobiles due to their high strength-to-weight ratio. Growth of the forging market is thereby directly proportional to the growth of the automotive sector. Also, the other way around as the forging components form the backbone of the Indian Automobile Industry, any changes in the Auto sector also impacts the Indian forging Industry directly. The Indian forging industry caters to the automotive sector, which accounts for around 61% and the rest caters to non-automotive sectors like solar, aerospace, railways, defence and wind sector. There are continuous efforts been put in by the industry in upgrading technologies and diversifying product range which would further enable it to expand its base of customers to foreign markets. Advantages of Forging:

The dimensional characteristics are stable. Also, the structural stability is incomparable to any other metal working pro-cess.

Forged products are attractive owing to the superior reliability, tolerance capabilities and efficiency Forged designs accommodate highest loads and stresses Industries that forging caters to: (a) Automotive sectors (b) Non-Automotive Industries Valve Fittings Agriculture Industries Railroad Equipments Tools and Hardware part General Equipment. Defense Equipment and Aerospace.

Positives for the sector:

Growth in the Automotive Industry Make in India initiative with Smart cities concept Outsourcing trend in the industry i.e. structural shift in global forgings, a positive for India Challenges that the forging industry faces:

Price parity of raw materials as compared of India with China and other European markets Lack of technological upgradation and innovation Inadequate supply of power and shortage of skilled manpower. About the Company: MM Forgings Limited (MMFL) was incorporated in 1946 as Madras Motors Limited and was renamed MM Forgings Limited in the year 1993. MMFL manufactures steel forgings in raw, semi-machined and fully machined stages in various grades of Carbon, Alloy, Micro-Alloy and Stainless Steels in the weight range of 0.2kg to 60kg. The company’s manufacturing plants are located at Singampunari Pasumpon Muthuramalingam District, Viralimalai Pudukkottai District and Karainaithangal Village Kanchipuram District (all in Tamil Nadu). The company has its Wind Farm at Panakudi Village Tirunelveli District and at Meenakshipuram, Theni District and the power generated is used for captive use. The management of the company has Mr. N. Srinivasan as the Chairman and Mr. Vidyashankar Krishnan as the Vice Chairman and Managing Director.

Apr 27, 2017 PICK OF THE MONTH VOL-3, NO-8

M.M. Forgings Limited BUY

CMP: Rs. 607 TARGET PRICE: Rs. 750 TIME : 12 months

TM

Please Turn Over

Source: MMFL Website

Source: AIFI

Page 4: Apr 27, 2017 PICK OF THE MONTH M.M. Forgings Limited BUYreports.progressiveshares.com/ResearchReports/FR_270420172742… · Please Turn Over Note: All the data is calculated as per

INVESTMENT RATIONALE (A) Product offerings and portfolio enhancement: MMFL manufactures raw, semi-machined and machined forging products like spindles, knuckles, axle beam, gears, hub, yoke & other transmission parts with weight ranging from 0.3-60 kg. The Company caters to the forging requirements of almost all sections of industry. MMFL is introducing newer and heavyweight products, which have improved its average weights per product from 2/kg in 2009 to 3.5/kg in 2016. This shift in focus towards critical & heavier parts (especially CV segment) will improve its realisation. The company is phasing out its Hammers (forging process) and moving towards more productive and margin accretive press forgings, realizing the fact that higher tonnage presses generate superior ROEs, higher operating leverages and better contribution margins. The company is flexible in volumes and aims to provide a one-stop shop for its customers with value added services. (B) Robust Exports and Distribution: In terms of the segment wise sales contribution, the company’s prime focus is the auto segment that contributed 84% of the total sales in FY16 with the CV (commercial vehicles) and PV (passenger vehicles) contributing 66% and 18% of the total auto sales while the remaining (16%) comes from off-highway, valve & oilfields & other segments. MMFL continues to be one of the largest exporter of forgings from India and has received 25 consecutive annual awards from The Engineering Exports Promotion Council since 1989. The company reported export of Rs3,374mn in FY16 constituting 69% of the total turnover. MMFL has a diversified revenue mix geography-wise, with Europe & US being the major contributor of the total revenues of the company. (C) Sufficient capacity to cater to demand: The company has a capacity of 53,000MT currently which it plans to ramp up to 65,000MT by end of the current fiscal. It is focusing on optimum capacity utilisation to take advantage of the production capacities created by it. MMFL mainly caters to the global market with a focus on the CV industry. The CV industry contributed 66% to the company’s sales in FY2016. With the gradual pick in the Indian as well as other economies, we expect that there should be a gradual pick up in the demand in the CV industry. According to Automotive Component Manufacturers Association (ACMA), the production in domestic CV industry grew at a CAGR of 22% over FY2008-12 and is expected to grow at a CAGR of 11% over FY2012-21E to 23.5lakh units. With the CV industry being the key for MMFL, we believe that strong growth opportunities await the company in near future backed by the strong relations with its customers.

(D) Better operational efficiency expected: Along with increasing the capacity utilization, the company has also been taking measures to improve its operational efficiency but getting its major costs of production under control. Backed by the different energy conservation methods undertaken by the company, the power and fuel costs should reduce for the company over time. Also, the company’s continuous efforts for conservation of raw material by improving design and layout of dies has led to reduction in raw material consumption as well. MMFL also passes on changes in the steel prices to its customers. There has a been a gradual improvement in the operational efficiency, due to the efforts of the company to curb costs. The operating margins have been improving from 16% in FY13 to 21.5% in FY16 and expected to improve further. While MMFL has steadily increased its capacity, it has used a good combination of debt and equity to finance its expansion. The D-E ratio has traditionally been maintained at low levels and at present it is at 0.73. The management believes in sustainable growth, but not at the cost of high debt.

Apr 27, 2017 PICK OF THE MONTH VOL-3, NO-8

M.M. Forgings Limited BUY

CMP: Rs. 607 TARGET PRICE: Rs. 750 TIME : 12 months

TM

Please Turn Over

Source: Annual Report

Source: Annual Report

Source: Annual Report

Page 5: Apr 27, 2017 PICK OF THE MONTH M.M. Forgings Limited BUYreports.progressiveshares.com/ResearchReports/FR_270420172742… · Please Turn Over Note: All the data is calculated as per

INVESTMENT RATIONALE (contd.) (E) Demand pick up seen in US: Recently there have been signs of recovery seen in the demand in US for heavy trucks. Exports to North America constitute nearly 25-40% of the total sales of the major forging companies in India. The order inflows of Class 8 order, an indicator of heavy truck sales to North America, gained 20% YoY to 21,600 units in January. This is the second time in the past two years that order inflows of such trucks have posted a growth. According to Freight Transportation Research, US fleet operators are more confident about the market conditions now, than they were four months back and fleet rates have started improving since December. Also, Paccar, a US commercial vehicle maker, has indicated that dealers are turning positive and expecting a better 2017. MMFL had reported 25% of the total revenues from the US in the last fiscal. With the expected pick up for the year, the company is strongly placed to benefit from the same. The company has chalked the following targets for the future:

Focus on improving sales in keeping with market conditions. Increase the production capacity to 65,000 Tons. Focus on cost reduction continuously, particularly on reducing energy consumption and improving productivity. Enhance IT systems with the continued development of the ERP system in place. Continue the evolution into green sources of energy in the coming months. Reduce the impact on the environment. Financials: We have noticed that the company has been reporting very flat performance in the last couple of years. This trend is expected to change in near future as the fruits from the internal restructuring that the company had adhered to shall be visible in its performance. The operating margins shall come back to its earlier attractive levels.

Risks and concerns: Slowdown in the CV industry could impact the performance of the company. Currency fluctuations is another risk to the company. Margins may be impacted by fluctuations in prices of Steel.

Outlook and valuations: The stock is quite illiquid and thus we could see sharp movements. We are currently giving a target of only 25% price increase and this shall be revised in line with improvement in performance of the company. We initiate a BUY on the stock with a target price of Rs750.

Apr 27, 2017 PICK OF THE MONTH VOL-3, NO-8

M.M. Forgings Limited BUY

CMP: Rs. 607 TARGET PRICE: Rs. 750 TIME : 12 months

TM

Page 6: Apr 27, 2017 PICK OF THE MONTH M.M. Forgings Limited BUYreports.progressiveshares.com/ResearchReports/FR_270420172742… · Please Turn Over Note: All the data is calculated as per

TM

DISCLAIMERS AND DISCLOSURES- Progressive Share Brokers Pvt. Ltd. and its affiliates are a full-service, brokerage and financing group. Progressive Share Brokers Pvt. Ltd. (PSBPL) along with its affiliates are participants in virtually all securities trading markets in India. PSBPL started its operation on the National Stock Exchange (NSE) in 1996. PSBPL is a corporate trading member of Bombay Stock Exchange Limited (BSE), National Stock Exchange of India Limited (NSE) for its stock broking services and is Depository Participant with Central Depository Services Limited (CDSL) and is a member of Association of Mutual Funds of India (AMFI) for distribution of financial products. PSBPL is SEBI registered Research Analyst under SEBI (Research Analysts) Regulations, 2014 with SEBI Registration No. INH000000859. PSBPL hereby declares that it has not defaulted with any stock exchange nor its activities were suspended by any stock exchange with whom it is registered in last five years. PSBPL has not been debarred from doing business by any Stock Exchange / SEBI or any other authorities; nor has its certificate of registration been cancelled by SEBI at any point of time. PSBPL offers research services to clients as well as prospects. The analyst for this report certifies that all of the views expressed in this report accurately reflect his or her personal views about the subject company or companies and its or their securities, and no part of his or her compensation was, is or will be, directly or indirectly related to specific recommendations or views expressed in this report. Other disclosures by Progressive Share Brokers Pvt. Ltd. (Research Entity) and its Research Analyst under SEBI (Research Analyst) Regulations, 2014 with reference to the subject company (s) covered in this report-: · PSBPL or its associates financial interest in the subject company: NO · Research Analyst (s) or his/her relative's financial interest in the subject company: NO · PSBPL or its associates and Research Analyst or his/her relative's does not have any material conflict of interest in the subject company. The research Analyst or research entity (PSBPL) has not been engaged in market making activity for the subject company. · PSBPL or its associates actual/beneficial ownership of 1% or more securities of the subject company at the end of the month immediately preceding the date of publication of Research Report: NO · Research Analyst or his/her relatives have actual/beneficial ownership of 1% or more securities of the subject company at the end of the month immediately preceding the date of publication of Research Report: NO · PSBPL or its associates may have received any compensation including for brokerage services from the subject company in the past 12 months. PSBPL or its associates may have received compensation for products or services other than brokerage services from the subject company in the past 12 months. PSBPL or its associates have not received any compensation or other benefits from the Subject Company or third party in connection with the research report. Subject Company may have been client of PSBPL or its associates during twelve months preceding the date of distribution of the research report and PSBPL may have co-managed public offering of securities for the subject company in the past twelve months. · The research Analyst has served as officer, director or employee of the subject company: NO PSBPL and/or its affiliates may seek investment banking or other business from the company or companies that are the subject of this material. Our sales people, traders, and other professionals may provide oral or written market commentary or trading strategies to our clients that reflect opinions that are contrary to the opinions expressed herein, and our proprietary trading and investing businesses (if any) may make investment decisions that may be inconsistent with the recommendations expressed herein. In reviewing these materials, you should be aware that any or all of the foregoing, among other things, may give rise to real or potential conflicts of interest including but not limited to those stated herein. Additionally, other important information regarding our relationships with the company or companies that are the subject of this material is provided herein. This report is not directed to, or intended for distribution to or use by, any person or entity who is a citizen or resident of or located in any locality, state, country or other jurisdiction where such distribution publication, availability or use would be contrary to law or regulation or which would subject PSBPL or its group companies to any registration or licensing requirement within such jurisdiction. If this document is sent or has reached any individual in such country, especially, USA, the same may be ignored. Unless otherwise stated, this message should not be construed as official confirmation of any transaction. None of the material, nor its content, nor any copy of it, may be altered in any way, transmitted to, copied or distributed to any other party, without the prior express written permission of PSBPL. All trademarks, service marks and logos used in this report are trademarks or registered trademarks of PSBPL or its Group Companies. The information contained herein is not intended for publication or distribution or circulation in any manner whatsoever and any unauthorized reading, dissemination, distribution or copying of this communication is prohibited unless otherwise expressly authorized. Please ensure that you have read “Risk Disclosure Document for Capital Market and Derivatives Segments” as prescribed by Securities and Exchange Board of India before investing in Indian Securities Market. In so far as this report includes current or historic information, it is believed to be reliable, although its accuracy and completeness cannot be guaranteed. Terms & Conditions: This report has been prepared by PSBPL and is meant for sole use by the recipient and not for circulation. The report and information contained herein is strictly confidential and may not be altered in any way, transmitted to, copied or distributed, in part or in whole, to any other person or to the media or reproduced in any form, without prior written consent of PSBPL. The report is based on the facts, figures and information that are considered true, correct, reliable and accurate. The intent of this report is not recommendatory in nature. The information is obtained from publicly available media or other sources believed to be reliable. Such information has not been independently verified and no guaranty, representation of warranty, express or implied, is made as to its accuracy, completeness or correctness. All such information and opinions are subject to change without notice. The report is prepared solely for informational purpose and does not constitute an offer document or solicitation of offer to buy or sell or subscribe for securities or other financial instruments for the clients. Though disseminated to all the customers simultaneously, not all customers may receive this report at the same time. PSBPL will not treat recipients as customers by virtue of their receiving this report. Compliance Officer:

Mr. Shyam Agrawal, Email Id: [email protected], Contact No.:022-40777500.

Registered Office Address: Progressive Share Brokers Pvt. Ltd, 122-124, Laxmi Plaza, Laxmi Indl Estate, New Link Rd, Andheri West, Mumbai-400053; Tel No.: 022-40777200; www.progressiveshares.com Contact No.:022-40777500.