annual statement/performance and evaluation report u.s ... · 1 to be completed for the performance...
TRANSCRIPT
PHA Name: FFY of Grant: 20142014
Fort Worth Housing Authority FFY of Grant Approval:2014
Line
1
2
3
4
5
6
7
8
9
10
11
12
13
14
15
16
17
18a
18b
19
20
21
22
23
2425
______________________________
4 RHF funds shall be included here.
Page 1 of 15
Replacement Housing Factor Grant No.:
Annual Statement/Performance and Evaluation ReportCapital Fund Program, Capital Fund Program Replacement Housing Factor andCapital Fund Financing Program
Capital Fund Program Grant No.: TX21P004501-14
-$
1,900.00$
19,020.00$
-$
-$
1,900.00$
-$
-$
303,140.00$
86,380.00$
151,570.00$
Revised Annual Statement (revision no: ) Final Performance and Evaluation Report
1406 Operations (may not exceed 20% of line 21) 3
Grant Type and Number
Date of CFFP: __08-01-14_____________
975,630.00$
19,020.00$
303,140.00$
-$
151,570.00$
-$
-$
500,000.00$
-$
-$
-$
form HUD-50075.1 (4/2008)
Amount of line 20 Related to Energy Conservation Measures
Type of Grant
1 To be completed for the Performance and Evaluation Report.2 To be completed for the Performance and Evaluation Report or a Revised Annual Statement.
151,570.00$
-$
-$
1,900.00$
19,020.00$
3 PHAs with under 250 units in management may use 100% of CFP Grants for operations.
303,140.00$
-$
1,515,397.00$
-$
-$
-$
Amount of line 20 Related to Security - Hard Costs
Amount of Annual Grant: (sum of lines 2 - 19)
Amount of line 20 Related to LBP Activities
Amount of line 20 Related to Section 504 Activities
Amount of line 20 Related to Security - Soft Costs
1501 Collateralization or Debt Service paid by the PHA
1502 Contingency (may not exceed 8% of line 20)
-$
1485 Demolition
1492 Moving to Work Demonstration
1460 Dwelling Structures
25,000.00$
80,000.00$
120,000.00$
-$
1465.1 Dwelling Equipment--Nonexpendable
1470 Non-dwelling Structures
1475 Non-dwelling Equipment
-$
-$
1408 Management Improvements
1410 Administration (may not exceed 10% of line 21)
-$
151,570.00$
303,140.00$
Original Annu Performance and Evaluation Report for Pe
Reserve for Disasters/Emergencies
Total Actual Cost 1Total Estimated CostOriginal Revised 2 Obligated Expended
Total non-CFP Funds
Summary by Development Account
1411 Audit
1415 Liquidated Damages
1430 Fees and Costs
1440 Site Acquisition
1450 Site Improvement
30,930.00$
37,000.00$
205,607.00$
-$
7,000.00$
-$
1,039,767.00$
Part I: Summary
U.S. Department of Housing and Urban DevelopmentOffice of Public and Indian Housing
OMB No. 2577-0226Expires 4/30/2014
1,515,397.00$
-$
1,039,767.00$
9000 Collateralization or Debt Service paid Via Syatem of District Payment
1495.1 Relocation Costs
1499 Development Activities 4-$
469,070.00$
1,515,697.00$
PHA Name:
Fort Worth Housing Authority
Line
Naomi W. Byrne, President
Page 2 of 15
U.S. Department of Housing and Urban DevelopmentOffice of Public and Indian Housing
OMB No. 2577-0226Expires 4/30/2014
Annual Statement/Performance and Evaluation ReportCapital Fund Program, Capital Fund Program Replacement Housing Factor andCapital Fund Financing Program
Part I: SummaryFFY of Grant:2014FFY of Grant Approval:2014
form HUD-50075.1 (4/2008)
Performance and Evaluation Report for Period Ending: Reserve for Disasters/Emergencies Original Annual Statement
ExpendedOriginalTotal Estimated Cost Total Actual Cost 1
Type of Grant
Capital Fund Program Grant No.: TX21P004501-14
Summary by Development AccountRevised 2 Obligated
Signature of Public Housing Director DateSignature of Executive Director Date
Replacement Housing Factor Grant No.:Grant Type and Number
Date of CFFP: __08-01-14_____________
Revised Annual Statement (revision no: ) Final Performance and Evaluation Report
PHA Name:
Fort Worth Housing Authority
Development Number Name/PHA-Wide
ActivitiesOriginal Revised 1 Funds Obligated
2Funds
Expended 2
TX 4-2 $ 111,040.00 $ 109,029.35 $ 109,029.35 $ 109,029.35
Butler/Butler Historical $ 5,000.00
$ -
$ 5,000.00
$ 1,380.00
$ 80,000.00
$ 30,000.00
$ 5,000.00
$ 1,000.00
$ 5,000.00
$ 5,000.00
$ 14,000.00
$ 2,500.00 $ 11,272.00 $ 11,272.00 $ 11,272.00
$ -
$ 5,000.00
$ 5,000.00 $ 1,900.00 $ 1,900.00 $ 1,900.00
0______________________________
Page 3 of 15
1475
form HUD-50075.1 (4/2008)
1430
1470
1470
1450
1465.1
1475
1450
1460
2014
P. Exterior Non-Dwelling Repairs
C. Security
D. Resident Services Salaries
E. Resident Services Training
F. Site Improvements
1460
Development Account No.
1406
1408
1408
1408
1408
Total Estimated Cost
N. HVAC Equipment
Total Actual Cost Status of Work
Q. Inspector
G. Site Utilities
H. UPCS Repairs
I. Interior Dwelling Repairs
J. Exteritor Dwelling Repairs
K. Appliance Replacement
L. Purchase Maintenance Vehicles
M. Purchase Maintenance Equipment
O. Interior Non-Dwelling Repairs
1 To be completed for the Performance and Evaluation Report.
General Description of Major Work Categories
A. Operations
B. Management Improvements
2 To be completed for the Performance and Evaluation Report or a Revised Annual Statement.
1475
1475
Quantity
Date of CFFP: __08-01-14_____________ FFY of Grant Approval: 2014
Annual Statement/Performance and Evaluation Report U.S. Department of Housing and Urban DevelopmentCapital Fund Program, Capital Fund Program Replacement Housing Factor and Office of Public and Indian HousingCapital Fund Financing Program OMB No. 2577-0226
Expires 4/30/2014
Part I: SummaryGrant Type and Number FFY of Grant: 2014Capital Fund Program Grant No.: TX21P004501-14 Replacement Housing Factor Grant No.: 2014
PHA Name:
Fort Worth Housing Authority
Development Number Name/PHA-Wide
ActivitiesOriginal Revised 1 Funds Obligated
2Funds
Expended 2
TX 4-3 $ 92,957.00 $ 93,929.95 $ 93,929.95 $ 93,929.95
Cavile $ 5,000.00
$ -
$ 5,000.00
$ 1,514.00
$ 15,500.00
$ 10,000.00
$ 5,000.00
$ 5,000.00 $ - $ - $ -
$ 15,000.00
$ 5,000.00
$ 10,000.00 $ 7,448.00 $ 7,448.00 $ 7,448.00
$ 5,000.00
$ - $ 300.00 $ 300.00 $ 300.00
$ -
$ 5,000.00
$ -
0______________________________
Page 4 of 15 form HUD-50075.1 (4/2008)
1 To be completed for the Performance and Evaluation Report.2 To be completed for the Performance and Evaluation Report or a Revised Annual Statement.
R. Inspector 1430
Q. Exterior Non-Dwelling Repairs 1470
M. HVAC Replacement 1475
L. Maintenance Vehicles 1475
P. Interior Non-Dwelling Repairs 1470
O. Maintenance Equipment 1475
N. Nondwelling Equipment 1475
I. Interior Dwelling Repairs 1460
H. Site Utilities 1475
K. Appliance Replacement 1465.1
J. Exterior Dwelling Repairs 1460
E. Resident Services Training 1408
D. Resident Service Salary 1408
G. UPCS Repairs 1450
F. Site Improvements 1450
Total Actual Cost Status of Work
C. Security 1408
B. Management Improvements 1408
General Description of Major Work Categories Development Account No.
Quantity Total Estimated Cost
A. Operations 1406
2014
Capital Fund Financing Program OMB No. 2577-0226Expires 4/30/2014
Part I: Summary
Annual Statement/Performance and Evaluation Report U.S. Department of Housing and Urban DevelopmentCapital Fund Program, Capital Fund Program Replacement Housing Factor and Office of Public and Indian Housing
FFY of Grant: 2014Capital Fund Program Grant No.: TX21P004501-14 Replacement Housing Factor Grant No.: 2014Date of CFFP: __08-01-14_____________ FFY of Grant Approval: 2014
Grant Type and Number
PHA Name:
Fort Worth Housing Authority
Development Number Name/PHA-Wide
ActivitiesOriginal Revised 1 Funds Obligated
2Funds
Expended 2
TX 4-5 $ 49,021.00 $ 49,534.10 $ 49,534.10 $ 49,534.10
Hunter $ 5,000.00
$ -
$ 5,000.00
$ 553.00
$ 5,000.00
$ 5,000.00
$ 5,000.00
$ 500.00
$ 10,000.00
L. Computer Equipment $ -
$ 72,342.00
TX 4-6 $ 15,332.00 $ 15,492.47 $ 15,492.47 $ 15,492.47
Fair Oaks $ 5,000.00
$ -
$ 8,123.00
$ 354.00
$ 5,000.00
$ 2,000.00
$ 2,000.00
$ 4,930.00
$ 15,000.00
$ -
$ -
$ 1,000.00
N. Inspector
O. Maintenance Vehicles $ 8,000.00 P. Non-Dwelling Repairs $ - ______________________________
Page 5 of 15 form HUD-50075.1 (4/2008)
E. Resident Services Training 1408
G. UPCS Repairs 1460
2 To be completed for the Performance and Evaluation Report or a Revised Annual Statement.
J. Site Utilities 1475
K. Computer Equipment 1475
1 To be completed for the Performance and Evaluation Report.
H. Interior Dwelling Repairs 1460
I. Appliance Replacement 1465.1
L. Maintenance Equipment
1430
1470
F. Exterior Dwelling Repairs 1470
C. Security
B. Management Improvements 1408
A. Operations 1406
D. Resident Services Salaries 1408
1408
1475
1475
H. Interior Dwelling Repairs 1460
G. UPCS Repairs 1460
M. Site Improvements 1450
J. Inspector 1430
I. Site Improvements 1450
M. Major Mechanical Improvements 1475
K. Maintenance Vehicle 1475
1475
D. Resident Services Salaries 1408
C. Security 1408
F. Exterior Dwelling Repairs 1460
E. Resident Services Training 1408
Capital Fund Program Grant No.: TX21P004501-14 Replacement Housing Factor Grant No.: 2014Date of CFFP: __08-01-14_____________ FFY of Grant Approval: 2014
2014
Capital Fund Financing Program
B. Management Improvements 1408
A. Operations 1406
Total Actual Cost Status of WorkGeneral Description of Major Work Categories Development Account No.
Quantity Total Estimated Cost
OMB No. 2577-0226Expires 4/30/2014
Part I: Summary
Annual Statement/Performance and Evaluation Report U.S. Department of Housing and Urban DevelopmentCapital Fund Program, Capital Fund Program Replacement Housing Factor and Office of Public and Indian Housing
Grant Type and Number FFY of Grant: 2014
PHA Name:
Fort Worth Housing Authority
Development Number Name/PHA-Wide
ActivitiesOriginal Revised 1 Funds Obligated
2Funds
Expended 2
TX 4-12 $ 15,332.00 $ 15,492.47 $ 15,492.47 $ 15,492.47
Fair Park $ 5,000.00
$ -
$ 5,000.00
$ 5,261.00
$ 1,000.00
$ -
$ 2,500.00
$ 2,000.00
$ 2,000.00
$ 1,000.00
L. Computer Equipment $ -
$ 8,000.00
N. Site Utilities $ 5,265.00
TX 4-16 $ 19,458.00 $ 19,661.66 $ 19,661.66 $ 19,661.66
Scattered Sites $ 5,857.00
$ 5,000.00
$ 1,338.00
$ 5,000.00
$ 5,000.00
$ 16,000.00
$ 15,000.00
$ 15,000.00
$ 10,000.00
$ -
L. Maintenance Vehicle $ 8,000.00
$ -
N. Real Estate Specialist
______________________________
Page 6 of 15 form HUD-50075.1 (4/2008)
O. Inspector 1430
1 To be completed for the Performance and Evaluation Report.2 To be completed for the Performance and Evaluation Report or a Revised Annual Statement.
K. Computer Equipment 1475
M. Maintenance Equipment 1475
1475
1430
J. HVAC Equipment 1475
H. Exterior Dwelling Repairs 1460
F. UPCS Repairs 1450
G. Interior Dwelling Repairs 1460
I. Appliance Replacement 1465.1
1475
1408
E. Site Improvements 1450
D. Resident Services Training 1408
C. Resident Services Salaries
A. Operations 1406
B. Management Improvements 1408
O. Inspector 1430
F. Site Improvements 1450
M. Maintenance Vehicle 1475
J. Exterior Dwelling Repairs 1460
I. Interior Dwelling Repairs 1460
H. UPCS Repairs 1450
G. Site Improvements Other 1450
K. Appliance 1465.1
1475
Expires 4/30/2014
Part I: Summary
C. Security 1408
E. Resident Services Training 1408
Capital Fund Program Grant No.: TX21P004501-14 Replacement Housing Factor Grant No.: 2014Date of CFFP: __08-01-14_____________ FFY of Grant Approval: 2014
2014
D. Resident Services Salaries 1408
Annual Statement/Performance and Evaluation Report U.S. Department of Housing and Urban DevelopmentCapital Fund Program, Capital Fund Program Replacement Housing Factor and Office of Public and Indian Housing
Grant Type and Number FFY of Grant: 2014
Capital Fund Financing Program
B. Management Improvements 1408
A. Operations 1406
Total Actual Cost Status of WorkGeneral Description of Major Work Categories Development Account No.
Quantity Total Estimated Cost
OMB No. 2577-0226
PHA Name:
Fort Worth Housing Authority
Development Number Name/PHA-Wide
ActivitiesOriginal Revised 1 Funds Obligated
2Funds
Expended 2
PHA-Wide $ 10,000.00
Activities $ 2,000.00
Physical $ 2,000.00
$ 3,000.00
$ 5,000.00
$ 5,000.00
$ 2,500.00
$ 469,070.00 $ 1,039,767.00 $ 1,039,767.00 $ 500,000.00
PHA-Wide $ 12,000.00
Activities
Management
Improvement
PHA-Wide $ 151,570.00 $ 151,570.00 $ 151,570.00 $ 151,570.00
Activities $ 7,000.00
Administration $ 25,000.00
Costs
0______________________________
Page 7 of 15 form HUD-50075.1 (4/2008)
1 To be completed for the Performance and Evaluation Report.2 To be completed for the Performance and Evaluation Report or a Revised Annual Statement.
C. Architectural/Consulting Services 1430
B. Audit 1411
E. Relocation Costs 1495.1
D. Demolition 1485
A. COCC 1410
H. Development 1499
A. Modernization Training & Travel 1408
E. 504 Accommodations 1470
D. Mechanical Non-Dwelling Reapirs 1470
G. Purchase Computer Equipment 1475
F. Security Improvements 1470
Total Actual Cost Status of Work
C. Exterior Non-Dwelling Repairs 1470
B. Interior Non-Dwelling Repairs 1470
General Description of Major Work Categories Development Account No.
Quantity Total Estimated Cost
A. Site Improvements 1450
2014
Capital Fund Financing Program OMB No. 2577-0226Expires 4/30/2014
Part I: Summary
Annual Statement/Performance and Evaluation Report U.S. Department of Housing and Urban DevelopmentCapital Fund Program, Capital Fund Program Replacement Housing Factor and Office of Public and Indian Housing
FFY of Grant: 2014Capital Fund Program Grant No.: TX21P004501-14 Replacement Housing Factor Grant No.: 2014Date of CFFP: __08-01-14_____________ FFY of Grant Approval: 2014
Grant Type and Number
Development Number Name/PHA-Wide Activities
Original Obligation End Date
Actual Obligation End Date
Original Expended End Date
Actual Expended End Date
TX 4-4
Butler Addition
A. Operations 5/12/2016 2/29/2016 5/12/2018
B. Management Improvements 5/12/2016 2/29/2016 5/12/2018
C. Security/Off Duty Police 5/12/2016 2/29/2016 5/12/2018
D. Resident Services Salaries 5/12/2016 2/29/2016 5/12/2018
E. Resident Services Training 5/12/2016 2/29/2016 5/12/2018
F. Soteware 5/12/2016 2/29/2016 5/12/2018
G. Audit 5/12/2016 2/29/2016 5/12/2018
H. Site Improvements (Cloths Poles & Retaining Walls) 5/12/2016 2/29/2016 5/12/2018
I. Site Utilities 5/12/2016 2/29/2016 5/12/2018
J. UPCS Repairs 5/12/2016 2/29/2016 5/12/2018
K. Playground 5/12/2016 2/29/2016 5/12/2018
L. Interior Dwelling Repairs 5/12/2016 2/29/2016 5/12/2018
M. Exterior Dwelling Repairs 5/12/2016 2/29/2016 5/12/2018
N. Appliance Replacement 5/12/2016 2/29/2016 5/12/2018
O. Purchase Maintenance Vehicles 5/12/2016 2/29/2016 5/12/2018
P. Purchase Maintenance Equipment 5/12/2016 2/29/2016 5/12/2018
Q. Computer Equipment/Software 5/12/2016 2/29/2016 5/12/2018
R. Interior Non-Dwelling Repairs 5/12/2016 2/29/2016 5/12/2018
S. Exterior Non-Dwelling Repairs 5/12/2016 2/29/2016 5/12/2018
T. Inspector 5/12/2016 2/29/2016 5/12/2018
0
______________________________
Page 8 of 15
Annual Statement/Performance and Evaluation Report U.S. Department of Housing and Urban DevelopmentCapital Fund Program, Capital Fund Program Replacement Housing Factor and Office of Public and Indian HousingCapital Fund Financing Program OMB No. 2577-0226
Expires 4/30/2014
Part III: Implementation Schedule for Capital Fund Financiang ProgramPHA Name: Fort Worth Housing Authority
All Fund Obligated Date of CFFP: __08-01-14_____________ Reasons for Revised Target Dates 1
1 Obligation and expenditure end dated can only be revised with HUD approval pursuant to Section 9j of the U.S. Housing Act of 1937, as amended.
(Quarter Ending Date) (Quarter Ending Date)
Development Number Name/PHA-Wide Activities
Original Obligation End Date
Actual Obligation End Date
Original Expended End Date
Actual Expended End Date
TX 4-3
Cavile Place
A. Operations 5/12/2016 2/29/2016 5/12/2018
B. Management Improvements 5/12/2016 2/29/2016 5/12/2018
C. Security/Off Duty Police 5/12/2016 2/29/2016 5/12/2018
D. Resident Services Salaries 5/12/2016 2/29/2016 5/12/2018
E. Resident Services Training 5/12/2016 2/29/2016 5/12/2018
F. Soteware 5/12/2016 2/29/2016 5/12/2018
G. Site Improvements (Parking Lots & Poles) 5/12/2016 2/29/2016 5/12/2018
H. UPCS Repairs 5/12/2016 2/29/2016 5/12/2018
I. Site Utilities 5/12/2016 2/29/2016 5/12/2018
J. Interior Dwelling Repairs 5/12/2016 2/29/2016 5/12/2018
K. Exterior Dwelling Repairs 5/12/2016 2/29/2016 5/12/2018
L. Appliance Replacement 5/12/2016 2/29/2016 5/12/2018
M. Maintenance Vehicles 5/12/2016 2/29/2016 5/12/2018
N. HVAC Replacement 5/12/2016 2/29/2016 5/12/2018
O. Computer Equipment/Software 5/12/2016 2/29/2016 5/12/2018
P. UPCS 5/12/2016 2/29/2016 5/12/2018
Q. Interior Non-Dwelling Repairs 5/12/2016 2/29/2016 5/12/2018
R. Exterior Non-Dwelling Repairs 5/12/2016 2/29/2016 5/12/2018
S. Inspector 5/12/2016 2/29/2016 5/12/2018
0______________________________
Page 9 of 15
Annual Statement/Performance and Evaluation Report U.S. Department of Housing and Urban DevelopmentCapital Fund Program, Capital Fund Program Replacement Housing Factor and Office of Public and Indian HousingCapital Fund Financing Program OMB No. 2577-0226
Expires 4/30/2014
Part III: Implementation Schedule for Capital Fund Financiang ProgramPHA Name: Fort Worth Housing Authority
All Fund Obligated Date of CFFP: __08-01-14_____________ Reasons for Revised Target Dates 1
1 Obligation and expenditure end dated can only be revised with HUD approval pursuant to Section 9j of the U.S. Housing Act of 1937, as amended.
(Quarter Ending Date) (Quarter Ending Date)
Development Number Name/PHA-Wide Activities
Original Obligation End Date
Actual Obligation End Date
Original Expended End Date
Actual Expended End Date
TX 4-5
Hunter Plaza
A. Operations 5/12/2016 2/29/2016 5/12/2018
B. Management Improvements 5/12/2016 2/29/2016 5/12/2018
C. Security/Off Duty Police 5/12/2016 2/29/2016 5/12/2018
D. Resident Services Salaries 5/12/2016 2/29/2016 5/12/2018
E. Resident Services Training 5/12/2016 2/29/2016 5/12/2018
F. Soteware 5/12/2016 2/29/2016 5/12/2018
G. UPCS 5/12/2016 2/29/2016 5/12/2018
H. Exterior Dwelling Repairs 5/12/2016 2/29/2016 5/12/2018
I. UPCS Repairs 5/12/2016 2/29/2016 5/12/2018
J. Interior Dwelling Repairs 5/12/2016 2/29/2016 5/12/2018
K. Elevators 5/12/2016 2/29/2016 5/12/2018
L. Site Improvements 5/12/2016 2/29/2016 5/12/2018
M. Inspector 5/12/2016 2/29/2016 5/12/2018
N. Maintenance Vehicle 5/12/2016 2/29/2016 5/12/2018
O. Elevator Equipment 5/12/2016 2/29/2016 5/12/2018
P. Computer Equipment 5/12/2016 2/29/2016 5/12/2018
Q. Maintenance 5/12/2016 2/29/2016 5/12/2018
0
______________________________
Page 10 of 15
Annual Statement/Performance and Evaluation Report U.S. Department of Housing and Urban DevelopmentCapital Fund Program, Capital Fund Program Replacement Housing Factor and Office of Public and Indian HousingCapital Fund Financing Program OMB No. 2577-0226
Expires 4/30/2014
Part III: Implementation Schedule for Capital Fund Financiang ProgramPHA Name: Fort Worth Housing Authority
All Fund Obligated Date of CFFP: __08-01-14_____________ Reasons for Revised Target Dates 1
1 Obligation and expenditure end dated can only be revised with HUD approval pursuant to Section 9j of the U.S. Housing Act of 1937, as amended.
(Quarter Ending Date) (Quarter Ending Date)
Development Number Name/PHA-Wide Activities
Original Obligation End Date
Actual Obligation End Date
Original Expended End Date
Actual Expended End Date
TX 4-6
Fair Oaks
A. Operations 5/12/2016 2/29/2016 5/12/2018
B. Management Improvements 5/12/2016 2/29/2016 5/12/2018
C. Security/Off Duty Police 5/12/2016 2/29/2016 5/12/2018
D. Resident Services Salaries 5/12/2016 2/29/2016 5/12/2018
E. Resident Services Training 5/12/2016 2/29/2016 5/12/2018
F. Soteware 5/12/2016 2/29/2016 5/12/2018
G. Exterior Dwelling Repairs 5/12/2016 2/29/2016 5/12/2018
H. UPCS Repairs 5/12/2016 2/29/2016 5/12/2018
I. Interior Dwelling Repairs 5/12/2016 2/29/2016 5/12/2018
J. Appliance Replacement 5/12/2016 2/29/2016 5/12/2018
K. Site Utilities 5/12/2016 2/29/2016 5/12/2018
L. Computer Equipment 5/12/2016 2/29/2016 5/12/2018
M. Site Improvements 5/12/2016 2/29/2016 5/12/2018
N. Inspector 5/12/2016 2/29/2016 5/12/2018O. Maintenance Vehicle 5/12/2016 2/29/2016 5/12/2018
0______________________________
Page 11 of 15
Annual Statement/Performance and Evaluation Report U.S. Department of Housing and Urban DevelopmentCapital Fund Program, Capital Fund Program Replacement Housing Factor and Office of Public and Indian HousingCapital Fund Financing Program OMB No. 2577-0226
Expires 4/30/2014
Part III: Implementation Schedule for Capital Fund Financiang ProgramPHA Name: Fort Worth Housing Authority
All Fund Obligated Date of CFFP: __08-01-14_____________ Reasons for Revised Target Dates 1
1 Obligation and expenditure end dated can only be revised with HUD approval pursuant to Section 9j of the U.S. Housing Act of 1937, as amended.
(Quarter Ending Date) (Quarter Ending Date)
Development Number Name/PHA-Wide Activities
Original Obligation End Date
Actual Obligation End Date
Original Expended End Date
Actual Expended End Date
TX 4-12
Fair Park
A. Operations 5/12/2016 2/29/2016 5/12/2018
B. Management Improvements 5/12/2016 2/29/2016 5/12/2018
C. Security/Off Duty Police 5/12/2016 2/29/2016 5/12/2018
D. Resident Services Salaries 5/12/2016 2/29/2016 5/12/2018
E. Modernization (Salaries & Training) 5/12/2016 2/29/2016 5/12/2018
F. Soteware 5/12/2016 2/29/2016 5/12/2018
G. Resident Services Training 5/12/2016 2/29/2016 5/12/2018
H. Site Improvements 5/12/2016 2/29/2016 5/12/2018
I. UPCS Repairs 5/12/2016 2/29/2016 5/12/2018
J. Interior Dwelling Repairs 5/12/2016 2/29/2016 5/12/2018
K. Exterior Dwelling Repairs 5/12/2016 2/29/2016 5/12/2018
L. Appliance Replacement 5/12/2016 2/29/2016 5/12/2018
M. Site Utilities 5/12/2016 2/29/2016 5/12/2018
N. Site Improvements 5/12/2016 2/29/2016 5/12/2018
O. Inspector 5/12/2016 2/29/2016 5/12/2018
P. Computer Equipment 5/12/2016 2/29/2016 5/12/2018
Q. Maintenance Vehicle 5/12/2016 2/29/2016 5/12/2018
______________________________
Page 12 of 15
Annual Statement/Performance and Evaluation Report U.S. Department of Housing and Urban DevelopmentCapital Fund Program, Capital Fund Program Replacement Housing Factor and Office of Public and Indian HousingCapital Fund Financing Program OMB No. 2577-0226
Expires 4/30/2014
Part III: Implementation Schedule for Capital Fund Financiang ProgramPHA Name: Fort Worth Housing Authority
All Fund Obligated All Funds Expended Reasons for Revised Target Dates 1
Obligation and expenditure end dated can only be revised with HUD approval pursuant to Section 9j of the U.S. Housing Act of 1937, as amended.
(Quarter Ending Date) (Quarter Ending Date)(Quarter Ending Date) (Quarter Ending Date)
Development Number Name/PHA-Wide Activities
Original Obligation End Date
Actual Obligation End Date
Original Expended End Date
Actual Expended End Date
TX 4-16
Scattered Sites
A. Operations 5/12/2016 2/29/2016 5/12/2018
B. Management Improvements 5/12/2016 2/29/2016 5/12/2018
C. Security 5/12/2016 2/29/2016 5/12/2018
D. Resident Services Salaries 5/12/2016 2/29/2016 5/12/2018
E. Modernization (Salaries & Training) 5/12/2016 2/29/2016 5/12/2018
F. Soteware 5/12/2016 2/29/2016 5/12/2018
G. Resident Services Training 5/12/2016 2/29/2016 5/12/2018
H. Site Improvements 5/12/2016 2/29/2016 5/12/2018
I. UPCS Repairs 5/12/2016 2/29/2016 5/12/2018
J. Interior Dwelling Repairs 5/12/2016 2/29/2016 5/12/2018
K. Exterior Dwelling Repairs 5/12/2016 2/29/2016 5/12/2018
L. Appliance Replacement 5/12/2016 2/29/2016 5/12/2018
M. Site Utilities 5/12/2016 2/29/2016 5/12/2018
N. Inspector 5/12/2016 2/29/2016 5/12/2018
O. Computer Equipment 5/12/2016 2/29/2016 5/12/2018P. Maintenance Vehicle 5/12/2016 2/29/2016 5/12/2018
0______________________________
Page 13 of 15
Annual Statement/Performance and Evaluation Report U.S. Department of Housing and Urban DevelopmentCapital Fund Program, Capital Fund Program Replacement Housing Factor and Office of Public and Indian HousingCapital Fund Financing Program OMB No. 2577-0226
Expires 4/30/2014
Part III: Implementation Schedule for Capital Fund Financiang ProgramPHA Name: Fort Worth Housing Authority
All Fund Obligated Date of CFFP: __08-01-14_____________ Reasons for Revised Target Dates 1
1 Obligation and expenditure end dated can only be revised with HUD approval pursuant to Section 9j of the U.S. Housing Act of 1937, as amended.
(Quarter Ending Date) (Quarter Ending Date)
Development Number Name/PHA-Wide Activities
Original Obligation End Date
Actual Obligation End Date
Original Expended End Date
Actual Expended End Date
PHA-Wide
Activities
Physical
A. Site Improvements 5/12/2016 2/29/2016 5/12/2018
B. Interior Non-Dwelling Repairs (Beach Office) 5/12/2016 2/29/2016 5/12/2018
C. Exterior Non-Dwelling Repairs (Admin Office) 5/12/2016 2/29/2016 5/12/2018
D. Mechanical Non-Dwelling Repairs (Offices) 5/12/2016 2/29/2016 5/12/2018
E. 504 Accommodations (All Offices) 5/12/2016 2/29/2016 5/12/2018
F. Security Improvements (All Offices) 5/12/2016 2/29/2016 5/12/2018
G. Purchase Computer Equipment 5/12/2016 2/29/2016 5/12/2018
H. Development 5/12/2016 2/29/2016 5/12/2018
PHA-Wide
Activities
Management
Improvement
A. Modernization Training & Travel 5/12/2016 2/29/2016 5/12/2018
______________________________
Page 14 of 15
Annual Statement/Performance and Evaluation Report U.S. Department of Housing and Urban DevelopmentCapital Fund Program, Capital Fund Program Replacement Housing Factor and Office of Public and Indian HousingCapital Fund Financing Program OMB No. 2577-0226
Expires 4/30/2014
Part III: Implementation Schedule for Capital Fund Financiang ProgramPHA Name: Fort Worth Housing Authority
All Fund Obligated Date of CFFP: __08-01-14_____________ Reasons for Revised Target Dates 1
1 Obligation and expenditure end dated can only be revised with HUD approval pursuant to Section 9j of the U.S. Housing Act of 1937, as amended.
(Quarter Ending Date) (Quarter Ending Date)
Development Number Name/PHA-Wide Activities
Original Obligation End Date
Actual Obligation End Date
Original Expended End Date
Actual Expended End Date
PHA-Wide
Activities
Administration Costs
A. COCC (Subject to 10% Limitation) 5/12/2016 2/29/2016 5/12/2018
B. Audit 5/12/2016 2/29/2016 5/12/2018
C. Architectural/ Consulting Services 5/12/2016 2/29/2016 5/12/2018
D. Demolition 5/12/2016 2/29/2016 5/12/2018
E. Relocation Costs 5/12/2016 2/29/2016 5/12/2018
______________________________
Page 15 of 15
Annual Statement/Performance and Evaluation Report U.S. Department of Housing and Urban DevelopmentCapital Fund Program, Capital Fund Program Replacement Housing Factor and Office of Public and Indian HousingCapital Fund Financing Program OMB No. 2577-0226
Expires 4/30/2015
Part III: Implementation Schedule for Capital Fund Financiang ProgramPHA Name: Fort Worth Housing Authority
All Fund Obligated Date of CFFP: __08-01-14_____________ Reasons for Revised Target Dates 1
1 Obligation and expenditure end dated can only be revised with HUD approval pursuant to Section 9j of the U.S. Housing Act of 1937, as amended.
(Quarter Ending Date) (Quarter Ending Date)
PHA Name:
Fort Worth Housing Authority
: Line
1
2
3
4
5
6
7
8
9
10
11
12
13
14
15
16
17
18a
18b
19
20
21
22
23
2425
______________________________
2 To be completed for the Performance and Evaluation Report or a Revised Annual Statement.3 PHAs with under 250 units in management may use 100% of CFP Grants for operations.4 RHF funds shall be included here.
Page 1 of 11
1406 Operations (may not exceed 20% of line 21) 3
1408 Management Improvements
1410 Administration (may not exceed 10% of line 21)
-$
-$
-$ -$
-$
111,181.00$
-$ 1411 Audit -$
-$
-$
-$
-$
-$
-$
-$
-$
-$
form HUD-50075.1 (4/2008)
Amount of line 20 Related to Security - Hard Costs
Amount of Annual Grant: (sum of lines 2 - 19)
Amount of line 20 Related to LBP Activities
Amount of line 20 Related to Section 504 Activities
Original Annual Statement Performance and Evaluation Report for Period Ending:
Reserve for Disasters/Emergencies
Capital Fund Program Grant No.: TX21P004501-15
100,000.00$
27,744.00$
1440 Site Acquisition
1450 Site Improvement
1460 Dwelling Structures
1465.1 Dwelling Equipment--Nonexpendable
Summary by Development Account
Type of Grant
150,000.00$
7,000.00$
-$
-$
-$
111,181.00$
1,000.00$
1470 Non-dwelling Structures
1475 Non-dwelling Equipment
1485 Demolition
Total Estimated Cost
-$
-$
-$
-$
-$
-$
1415 Liquidated Damages
1430 Fees and Costs
Total non-CFP Funds
1 To be completed for the Performance and Evaluation Report.
-$
62,170.00$
-$
95,500.00$
1495.1 Relocation Costs
1499 Development Activities 4
58,704.00$
49,442.00$
1501 Collateralization or Debt Service paid by the PHA
1492 Moving to Work Demonstration
9000 Collateralization or Debt Service paid Via Syatem of District Payment
-$
18,958.00$
101,296.00$
-$
-$
Amount of line 20 Related to Energy Conservation Measures
Amount of line 20 Related to Security - Soft Costs
-$
1,111,814.00$
1504 RAD Conversion
300,000.00$
140,000.00$
FFY of Grant:_2015__________________FFY of Grant Approval:_2015__________________
Replacement Housing Factor Grant No.:
-$
Revised Annual Statement (revision no: ) Final Performance and Evaluation Report
Total Actual Cost 1
-$ -$
ExpendedOriginal Revised 2 Obligated
-$
-$
-$
-$
-$
-$
-$
-$
-$
-$
-$
-$
-$
-$
-$
-$
1,000,633.00$
1,111,814.00$
Part I: SummaryGrant Type and Number
Date of CFFP: __08-01-15___________________
1,111,814.00$
-$
-$
-$
-$
-$
1,111,814.00$
-$
-$
111,181.00$
-$
-$
-$
PHA Name:
Fort Worth Housing Authority
: Line
Page 2 of 11
Naomi W. Byrne, President
Part I: SummaryGrant Type and Number
Date of CFFP: 08-01-15
U.S. Department of Housing and Urban DevelopmentOffice of Public and Indian Housing
OMB No. 2577-0226Expires 4/30/2015
Replacement Housing Factor Grant No.:
Revised Annual Statement (revision no: ) Final Performance and Evaluation Report
Summary by Development Account
Type of Grant
FFY of Grant:_2015__________________FFY of Grant Approval:_2015__________________
Original Annual Statement Performance and Evaluation Report for Period Ending:
Reserve for Disasters/Emergencies
Capital Fund Program Grant No.: TX21P004501-15
Annual Statement/Performance and Evaluation ReportCapital Fund Program, Capital Fund Program Replacement Housing Factor andCapital Fund Financing Program
Total Estimated CostOriginal Revised 2
form HUD-50075.1 (4/2008)
ExpendedSignature of Executive Director Date Signature of Public Housing Director Date
ObligatedTotal Actual Cost 1
PHA Name:
Fort Worth Housing Authority
Development Number Name/PHA-Wide
ActivitiesOriginal Revised 1 Funds
Obligated 2Funds
Expended 2
TX 4-2 $ 131,000.00
Butler/Butler $ 30,578.00
Historical $ 11,000.00
$ - $ -
$ 1,380.00 $ - $ - $ -
F. Site Improvements (parking, lights, utilities& general) $ 32,000.00
G. Site Utilities $ 5,000.00 $ - $ - $ -
$ 5,000.00 $ - $ - $ -
$ 23,938.00 $ - $ - $ -
$ 12,283.00 $ - $ - $ -
$ 7,814.00 $ - $ - $ -
$ 5,942.00 $ - $ - $ -
$ 3,500.00
$ -
$ 10,000.00
$ 7,000.00 $ - $ - $ -
$ 4,450.00
______________________________
Page 3 of 11
1475
FFY of Grant Approval:
Annual Statement/Performance and Evaluation Report U.S. Department of Housing and Urban DevelopmentCapital Fund Program, Capital Fund Program Replacement Housing Factor and Office of Public and Indian HousingCapital Fund Financing Program OMB No. 2577-0226
2015
Expires 4/30/2015
Part I: SummaryGrant Type and Number FFY of Grant:Capital Fund Program Grant No.: TX21P004501-15 Replacement Housing Factor Grant No.: 2015Date of CFFP: 08-01-15
1 To be completed for the Performance and Evaluation Report.2 To be completed for the Performance and Evaluation Report or a Revised Annual Statement.
General Description of Major Work Categories
A. Operations
B. Management Improvements
C. Security
D. Resident Services Salaries
J. Exterior Dwelling Repairs(Electrical upgrade, Handrails)
L. Purchase Maintenance Vehicles
M. Purchase Maintenance Equipment
N. Computer Equipment
O. Interior Non-Dwelling Repairs
P. Exterior Non-Dwelling Repairs
Development Account No.
1406
1408
1408
K. Appliance Replacement
Total Estimated Cost
E. Resident Services Training
H. UPCS Repairs
1408
1460
1460
1475
1475
1475
Q. Inspector
I. Interior Dwelling Repairs
1470
1470
1430
Quantity
1408
1450
1450
1465.1
form HUD-50075.1 (4/2008)
Total Actual Cost Status of Work
Development Number Name/PHA-Wide
ActivitiesOriginal Revised 1 Funds Obligated
2Funds Expended 2
TX 4-3 $ 149,000.00
Cavile Place $ 50,778.00
$ 20,000.00
$ -
$ 1,514.00 $ - $ -
$ 20,500.00
$ 5,000.00
$ 10,000.00
$ 8,343.00
$ 11,812.00
$ 10,000.00 $ - $ - $ -
$ 5,000.00 $ - $ - $ -
$ 5,000.00 $ - $ - $ -
$ 5,000.00
$ -
P. Interior Non-Dwelling Repairs $ 7,000.00
$ 5,000.00 $ - $ - $ -
$ 126.00
______________________________
Page 4 of 11
Annual Statement/Performance and Evaluation Report U.S. Department of Housing and Urban DevelopmentCapital Fund Program, Capital Fund Program Replacement Housing Factor and Office of Public and Indian HousingCapital Fund Financing Program OMB No. 2577-0226
Expires 4/30/2015
Part I: SummaryPHA Name: Fort Worth Housing Authority Grant Type and Number FFY of Grant:
Capital Fund Program Grant No.:TX21P004501-15 Replacement Housing Factor Grant No.: 2015Date of CFFP: 08-01-2015 FFY of Grant Approval:
2015General Description of Major Work Categories Development Account
No.Quantity Total Estimated Cost Total Actual Cost Status of Work
A. Operations 1406
B. Management Improvements 1408
C. Security 1408
D. Resident Services Salaries 1408
E. Resident Services Training 1408
H. Site Utilities 1475
F. Site Improvements 1450
G. UPCS Repairs 1450
I. Interior Dwelling Repairs 1460
J. Exterior Dwelling Repairs 1460
K.Appliance Replacement
L. Maintenance Vehicles 1475
M. HVAC Replacement
1465.1
N. UPCS
1475
1450
O. Maintenance Equipment 1475
Q. Exterior Non-Dwelling Repairs 1450
R. Inspector 1430
1470
form HUD-50075.1 (4/2008)
1 To be completed for the Performance and Evaluation Report.2 To be completed for the Performance and Evaluation Report or a Revised Annual Statement.
Development Number Name/PHA-Wide
ActivitiesOriginal Revised 1 Funds
Obligated 2Funds
Expended 2
TX 4-16 20,000.00
Scattered Sites 11,412.00
- - -
1,338.00 - - -
E. Site Improvements 4,000.00
F. UPCS Repairs 4,000.00 - - -
21,812.00 - - -
21,812.00
9,930.00 - - -
5,000.00 - - -
-
5,000.00 - -
-
28,854.00
1,000.00 - - -
Page 5 of 11
Annual Statement/Performance and Evaluation Report U.S. Department of Housing and Urban DevelopmentCapital Fund Program, Capital Fund Program Replacement Housing Factor and Office of Public and Indian HousingCapital Fund Financing Program OMB No. 2577-0226
Expires 4/30/2015
Part I: SummaryPHA Name: Fort Worth Housing Authority Grant Type and Number FFY of Grant:
Capital Fund Program Grant No.:Tx21P004501-15 Replacement Housing Factor Grant No.: 2015Date of CFFP: 08-01-2015 FFY of Grant Approval:
2015General Description of Major Work Categories Development Account
No.Quantity Total Estimated Cost Total Actual Cost Status of Work
B. Management Improvements 1408
1408
K. Computer Equipment 1475
I. Appliance Replacement
A. Operations 1406
C. Resident Services Salaries 1408
D. Resident Services Training
form HUD-50075.1 (4/2008)
1475
1 To be completed for the Performance and Evaluation Report.2 To be completed for the Performance and Evaluation Report or a Revised Annual Statement.
1475
O. Inspector 1430
N. Real Estate Specialist 1430
M. Nondwelling Equipment
L. Maintenance Vehicle
G. Interior Dwelling Repairs
1475
1460H. Exterior Dwelling Repairs
1450
1450
1460
J. HVAC Equipment
1465.1
Development Number Name/PHA-Wide
ActivitiesOriginal Revised 1 Funds
Obligated 2Funds Expended
2
PHA-Wide $ 15,000.00 $ - $ - $ -
Activities $ 10,000.00 $ - $ - $ -
Physical $ 9,704.00 $ - $ - $ -
$ 5,000.00 $ - $ - $ -
$ 5,000.00 $ - $ - $ -
$ 5,000.00 $ - $ - $ -
$ 5,000.00 $ - $ - $ -
$ 101,296.00
$ - $ 1,000,633.00 $ - $ -
PHA-Wide $ 12,000.00 $ - $ - $ -
Activities $ 17,958.00 $ - -$ -$
Management
Improvement
PHA-Wide $ 150,000.00 $ 111,181.00 $ 111,181.00 $ 111,181.00
Activities $ 7,000.00
Administration Costs $ 9,782.00
$ 1,000.00 $ -
$ 18,958.00 $ -
______________________________
Page 6 of 11
Annual Statement/Performance and Evaluation Report U.S. Department of Housing and Urban DevelopmentCapital Fund Program, Capital Fund Program Replacement Housing Factor and Office of Public and Indian HousingCapital Fund Financing Program OMB No. 2577-0226
Expires 4/30/2015
Part I: SummaryPHA Name: Fort Worth Housing Authority Grant Type and Number FFY of Grant:
Capital Fund Program Grant No.:TX21P004501-15 Replacement Housing Factor Grant No.: 2015Date of CFFP: 08-01-2015 FFY of Grant Approval:
2015General Description of Major Work Categories Development Account
No.Quantity Total Estimated Cost Total Actual Cost Status of Work
A. Site Improvements 1450
B. Interior Non-Dwelling Repairs 1470
C. Exterior Non-Dwelling Repairs 1470
D. Mechanical Non-Dwelling Repairs 1470
E. 504 Accommodations (All Offices) 1470
F. Security Improvements (All Offices) 1470
G. Purchase Computer Equipment 1475
H. Development 1499
I. RAD Conversion 1504
A. Modernization Training & Travel 1408
B. PNA and Energy Audits 1430
A. COCC (Subject to 10% Limitation) 1410
B. Audit 1411
C. Architectural/ Consulting Services 1430
D. Demolition 1485
E. Relocation Costs 1495.1
form HUD-50075.1 (4/2008)
1 To be completed for the Performance and Evaluation Report.2 To be completed for the Performance and Evaluation Report or a Revised Annual Statement.
Development Number Name/PHA-Wide Activities
Original Obligation End Date
Actual Obligation End Date
Original Expenditure End Date
Actual Expenditure End Date
TX 4-4
Butler Addition
A. Operations 4/12/2017 4/12/2019
B. Management Improvements 4/12/2017 4/12/2019
C. Security 4/12/2017 4/12/2019
D. Resident Services Salaries 4/12/2017 4/12/2019
E. Resident Services Training 4/12/2017 4/12/2019
F. Site Improvements (Cloths Poles & Retaining Walls) 4/12/2017 4/12/2019
G. Site Utilities 4/12/2017 4/12/2019
H. UPCS Repairs 4/12/2017 4/12/2019
I. Interior Dwelling Repairs 4/12/2017 4/12/2019
J. Exterior Dwelling Repairs 4/12/2017 4/12/2019
K. Appliance Replacement 4/12/2017 4/12/2019
L. Purchase Maintenance Vehicles 4/12/2017 4/12/2019
M. Purchase Maintenance Equipment 4/12/2017 4/12/2019
N. Interior Non-Dwelling Repairs 4/12/2017 4/12/2019
O. Exterior Non-Dwelling Repairs 4/12/2017 4/12/2019
P. Inspector 4/12/2017 4/12/2019
______________________________
Page 7 of 11
Annual Statement/Performance and Evaluation Report U.S. Department of Housing and Urban DevelopmentCapital Fund Program, Capital Fund Program Replacement Housing Factor and Office of Public and Indian HousingCapital Fund Financing Program OMB No. 2577-0226
Expires 4/30/2015
Part III: Implementation Schedule for Capital Fund Financing ProgramPHA Name: Fort Worth Housing Authority
form HUD-50075.1 (4/2008)
All Funds Expended(Quarter Ending Date)
Reasons for Revised Target Dates 1
1 Obligation and expenditure end dated can only be revised with HUD approval pursuant to Section 9j of the U.S. Housing Act of 1937, as amended.
All Fund Obligated(Quarter Ending Date)
Development Number Name/PHA-Wide Activities
Original Obligation End Date
Actual Obligation End Date
Original Expenditure End Date
Actual Expenditure End Date
TX 4-3
Cavile Place
A. Operations 4/12/2017 4/12/2019
B. Management Improvements 4/12/2017 4/12/2019
C. Security 4/12/2017 4/12/2019
D. Resident Services Salaries 4/12/2017 4/12/2019
E. Resident Services Training 4/12/2017 4/12/2019
F. Site Improvements (Parking Lots & Poles) 4/12/2017 4/12/2019
G. PCS Repairs 4/12/2017 4/12/2019
H. Site Utilities 4/12/2017 4/12/2019
I. Interior Dwelling Repairs 4/12/2017 4/12/2019
J. Exterior Dwelling Repairs 4/12/2017 4/12/2019
K. Appliance Replacement 4/12/2017 4/12/2019
L. Maintenance Vehicles 4/12/2017 4/12/2019
M. HVAC Replacement 4/12/2017 4/12/2019
N. UPCS 4/12/2017 4/12/2019
O. Interior Non-Dwelling Repairs 4/12/2017 4/12/2019
P. Exterior Non-Dwelling Repairs 4/12/2017 4/12/2019
Q. Inspector 4/12/2017 4/12/2019
______________________________
Page 8 of 11
Annual Statement/Performance and Evaluation Report U.S. Department of Housing and Urban DevelopmentCapital Fund Program, Capital Fund Program Replacement Housing Factor and Office of Public and Indian HousingCapital Fund Financing Program OMB No. 2577-0226
Expires 4/30/2015
Part III: Implementation Schedule for Capital Fund Financing ProgramPHA Name: Fort Worth Housing Authority
form HUD-50075.1 (4/2008)
All Fund Obligated(Quarter Ending Date)
All Funds Expended(Quarter Ending Date)
Reasons for Revised Target Dates 1
1 Obligation and expenditure end dated can only be revised with HUD approval pursuant to Section 9j of the U.S. Housing Act of 1937, as amended.
Development Number Name/PHA-Wide Activities
Original Obligation End Date
Actual Obligation End Date
Original Expenditure End Date
Actual Expenditure End Date
TX 4-16
Scattered Sites
A. Operations 4/12/2017 4/12/2019
B. Management Improvements 4/12/2017 4/12/2019
C. Security 4/12/2017 4/12/2019
D. Resident Services Salaries 4/12/2017 4/12/2019
E. Resident Services Training 4/12/2017 4/12/2019
F. Exterior Dwelling Repairs 4/12/2017 4/12/2019
G. UPCS Repairs 4/12/2017 4/12/2019
H. Interior Dwelling Repairs 4/12/2017 4/12/2019
I. Appliance Replacement 4/12/2017 4/12/2019
J. Site Utilities 4/12/2017 4/12/2019
K. Site Improvements 4/12/2017 4/12/2019
L. Inspector 4/12/2017 4/12/2019M. Maintenance Vehicle 4/12/2017 4/12/2019
______________________________
Page 9 of 11
Annual Statement/Performance and Evaluation Report U.S. Department of Housing and Urban DevelopmentCapital Fund Program, Capital Fund Program Replacement Housing Factor and Office of Public and Indian HousingCapital Fund Financing Program OMB No. 2577-0226
Expires 4/30/2015
Part III: Implementation Schedule for Capital Fund Financing ProgramPHA Name: Fort Worth Housing Authority
form HUD-50075.1 (4/2008)
All Fund Obligated(Quarter Ending Date)
All Funds Expended(Quarter Ending Date)
Reasons for Revised Target Dates 1
1 Obligation and expenditure end dated can only be revised with HUD approval pursuant to Section 9j of the U.S. Housing Act of 1937, as amended.
Development Number Name/PHA-Wide Activities
Original Obligation End Date
Actual Obligation End Date
Original Expenditure End Date
Actual Expenditure End Date
PHA-Wide
Activities
Physical
A. Site Improvements 4/12/2017 4/12/2019
B. Interior Non-Dwelling Repairs (Beach Office) 4/12/2017 4/12/2019
C. Exterior Non-Dwelling Repairs (Admin Office) 4/12/2017 4/12/2019
D. Mechanical Non-Dwelling Repairs (Offices) 4/12/2017 4/12/2019
E. 504 Accommodations (All Offices) 4/12/2017 4/12/2019
F. Security Improvements (All Offices) 4/12/2017 4/12/2019
G. Purchase Computer Equipment 4/12/2017 4/12/2019
H. Development 4/12/2017 4/12/2019
PHA-Wide
Activities
Management
Improvement
A. Modernization Training & Travel 4/12/2017 4/12/2019
______________________________
Page 10 of 11
Annual Statement/Performance and Evaluation Report U.S. Department of Housing and Urban DevelopmentCapital Fund Program, Capital Fund Program Replacement Housing Factor and Office of Public and Indian HousingCapital Fund Financing Program OMB No. 2577-0226
Expires 4/30/2015
Part III: Implementation Schedule for Capital Fund Financing ProgramPHA Name: Fort Worth Housing Authority
form HUD-50075.1 (4/2008)
All Fund Obligated(Quarter Ending Date)
All Funds Expended(Quarter Ending Date)
Reasons for Revised Target Dates 1
1 Obligation and expenditure end dated can only be revised with HUD approval pursuant to Section 9j of the U.S. Housing Act of 1937, as amended.
Development Number Name/PHA-Wide Activities
Original Obligation End Date
Actual Obligation End Date
Original Expenditure End Date
Actual Expenditure End Date
PHA-Wide
Activities
Administration Costs
A. COCC (Subject to 10% Limitation) 4/12/2017 4/12/2019
B. Audit 4/12/2017 4/12/2019
C. Architectural/ Consulting Services 4/12/2017 4/12/2019
D. Demolition 4/12/2017 4/12/2019
E. Relocation Costs 4/12/2017 4/12/2019
______________________________
Page 11 of 11
Annual Statement/Performance and Evaluation Report U.S. Department of Housing and Urban DevelopmentCapital Fund Program, Capital Fund Program Replacement Housing Factor and Office of Public and Indian HousingCapital Fund Financing Program OMB No. 2577-0226
Expires 4/30/2015
Part III: Implementation Schedule for Capital Fund Financing ProgramPHA Name: Fort Worth Housing Authority
form HUD-50075.1 (4/2008)
All Fund Obligated(Quarter Ending Date)
All Funds Expended(Quarter Ending Date)
Reasons for Revised Target Dates 1
1 Obligation and expenditure end dated can only be revised with HUD approval pursuant to Section 9j of the U.S. Housing Act of 1937, as amended.
PHA Name:
Fort Worth Housing Authority
: Line
1
2
3
4
5
6
7
8
9
10
11
12
13
14
15
16
17
18a
18b
19
20
21
22
23
2425
______________________________
4 RHF funds shall be included here.
Page 1 of 11
-$
1,150,560.00$ 1,150,560.00$ 1,150,560.00$ 1,150,560.00$
-$
-$
-$
-$
-$
-$
-$
-$
-$
115,056.00$
-$
-$
-$
-$
-$
-$
-$
-$
-$
-$
-$
-$
-$
-$
Grant Type and Number
Date of CFFP: _____________________
-$
Total Estimated Cost
Total non-CFP Funds
-$
-$
115,056.00$
-$
115,056.00$
-$ 1411 Audit -$
-$
U.S. Department of Housing and Urban DevelopmentOffice of Public and Indian Housing
OMB No. 2577-0226Expires 6/30/2016
Part I: Summary
-$
-$
-$
-$
FFY of Grant:2016FFY of Grant Approval:2016
Replacement Housing Factor Grant No.:
Revised Annual Statement (revision no: ) Final Performance and Evaluation Report
Total Actual Cost 1ExpendedOriginal Revised 2 Obligated
1495.1 Relocation Costs
1499 Development Activities 4
24,850.00$
49,745.00$
1492 Moving to Work Demonstration -$
1,000.00$
335,504.00$
1,000.00$
1470 Non-dwelling Structures
1475 Non-dwelling Equipment
1485 Demolition
form HUD-50075.1 (7/2014)
3 PHAs with under 250 units in management may use 100% of CFP Grants for operations.
1406 Operations (may not exceed 20% of line 21) 3
7,000.00$
300,000.00$
100,000.00$ -$ -$
-$
1408 Management Improvements
-$
-$
-$
-$
-$
-$
-$
-$
1 To be completed for the Performance and Evaluation Report.2 To be completed for the Performance and Evaluation Report or a Revised Annual Statement.
-$
44,732.00$
-$
1501 Collateralization or Debt Service paid by the PHA
Annual Statement/Performance and Evaluation ReportCapital Fund Program, Capital Fund Program Replacement Housing Factor andCapital Fund Financing Program
Original Annual Statement Performance and Evaluation Report for Period Ending:
Reserve for Disasters/Emergencies
Capital Fund Program Grant No.: TX21P004501-16
50,114.00$
13,279.00$
1440 Site Acquisition
1450 Site Improvement
1460 Dwelling Structures
1465.1 Dwelling Equipment--Nonexpendable
Summary by Development Account
Type of Grant
150,000.00$
1415 Liquidated Damages
73,336.00$
1430 Fees and Costs
1410 Administration (may not exceed 10% of line 21)
Amount of line 20 Related to Energy Conservation Measures
-$ -$ -$ -$
9000 Collateralization or Debt Service paid Via Syatem of District Payment
1504 RAD Conversion
Amount of Annual Grant: (sum of lines 2 - 19)
Amount of line 20 Related to LBP Activities
Amount of line 20 Related to Section 504 Activities
Amount of line 20 Related to Security - Soft Costs
Amount of line 20 Related to Security - Hard Costs
-$ -$ -$ -$
-$ 1,035,504.00$
PHA Name:
Fort Worth Housing Authority
: Line
Naomi W. Byrne President
Page 2 of 11
Original Revised 2 Obligated ExpendedTotal Actual Cost 1
Signature of Executive Director Date Signature of Public Housing Director Date
Capital Fund Program Grant No.: TX21P004501-16
Annual Statement/Performance and Evaluation ReportCapital Fund Program, Capital Fund Program Replacement Housing Factor and
form HUD-50075.1 (4/2008)
U.S. Department of Housing and Urban DevelopmentOffice of Public and Indian Housing
OMB No. 2577-0226Expires 6/30/2017
Replacement Housing Factor Grant No.:
Revised Annual Statement (revision no: ) Final Performance and Evaluation Report
Summary by Development Account
Type of Grant
FFY of Grant:2016FFY of Grant Approval:2016
Original Annual Statement Performance and Evaluation Report for Period Ending:
Reserve for Disasters/Emergencies
Capital Fund Financing Program
Total Estimated Cost
Part I: SummaryGrant Type and Number
Date of CFFP:
PHA Name:
Fort Worth Housing Authority
Development Number Name/PHA-Wide
ActivitiesOriginal Revised 1 Funds Obligated
2Funds
Expended 2
TX 4-2 169,744.00 - - -
Butler/Butler 35,444.00 - - -
Historical 10,000.00 - - -
5,000.00 - - -
5,000.00 - - -
6,093.00 - - -
42,151.00 - - -
6,136.00 - - -
3,500.00 - - -
26,000.00 - - -
6,279.00 - - -
1,000.00 - - -
6,093.00 - - -
6,000.00 - - -
8,550.00 - - -
1,186.00 - - -
6,190.00 - - -
______________________________
Page 3 of 11 form HUD-50075.1 (7/2014)
Total Actual Cost Status of Work
1408
1450
1450
Total Estimated Cost
E. Resident Services Training
H. UPCS Repairs
1408
1460
1460
1475
1475
1475
Q. Inspector
I. Interior Dwelling Repairs
1470
1470
1430
Quantity
1 To be completed for the Performance and Evaluation Report.2 To be completed for the Performance and Evaluation Report or a Revised Annual Statement.
General Description of Major Work Categories
A. Operations
B. Management Improvements
C. Security
D. Resident Services Salaries
J. Exterior Dwelling Repairs(Electrical upgrade, Handrails)
L. Purchase Maintenance Vehicles
M. Purchase Maintenance Equipment
N. Computer Equipment
O. Interior Non-Dwelling Repairs
P. Exterior Non-Dwelling Repairs
Development Account No.
1406
1408
1408
FFY of Grant Approval:
Annual Statement/Performance and Evaluation Report U.S. Department of Housing and Urban DevelopmentCapital Fund Program, Capital Fund Program Replacement Housing Factor and Office of Public and Indian HousingCapital Fund Financing Program OMB No. 2577-0226
2016
Expires 6/30/2017
Part II: Supporting PagesGrant Type and Number FFY of Grant:Capital Fund Program Grant No.: TX21P004501-16 Replacement Housing Factor Grant No.: 2016Date of CFFP:
G. Site Utilities
F. Site Improvements (Lighting, Parking Playgrounds, etc.)
1450
K. Appliance Replacement / Repairs 1465.1
Development Number Name/PHA-Wide
ActivitiesOriginal Revised 1 Funds Obligated
2Funds
Expended 2
TX 4-3 123,600.00 - - -
Cavile Place 20,100.00 - - -
10,000.00 - - -
5,000.00 - - -
5,000.00 - - -
7,538.00 - - -
7,538.00 - - -
4,000.00 - - -
8,076.00 - - -
10,538.00 - - -
6,000.00 - - -
7,538.00 - - -
9,076.00 - - -
7,538.00 - - -
2,500.00 - - -
7,538.00 - - -
2,576.00 - - -
7,544.00 - - -
______________________________
Page 4 of 11 form HUD-50075.1 (7/2014)
1 To be completed for the Performance and Evaluation Report.2 To be completed for the Performance and Evaluation Report or a Revised Annual Statement.
O. Maintenance Equipment 1475
Q. Exterior Non-Dwelling Repairs 1470
R. Inspector 1430
1470P. Interior Non-Dwelling Repairs
L. Maintenance Vehicles 1475
M. HVAC Replacement
1465.1
N. Computer Equipment
1475
1475
I. Interior Dwelling Repairs 1460
J. Exterior Dwelling Repairs 1460
K.Appliance Replacement
D. Resident Services Salaries 1408
E. Resident Services Training 1408
H. Site Utilities 1475
F. Site Improvements 1450
G. Parking Repairs 1450
A. Operations 1406
B. Management Improvements 1408
C. Security 1408
General Description of Major Work Categories Development Account No.
Quantity Total Estimated Cost Total Actual Cost Status of Work
Annual Statement/Performance and Evaluation Report U.S. Department of Housing and Urban DevelopmentCapital Fund Program, Capital Fund Program Replacement Housing Factor and Office of Public and Indian HousingCapital Fund Financing Program OMB No. 2577-0226
Expires 6/30/2017
Part II: Supporting PagesPHA Name: Fort Worth Housing Authority Grant Type and Number FFY of Grant:
Capital Fund Program Grant No.: TX21P004501-16 Replacement Housing Factor Grant No.: 2016Date of CFFP: FFY of Grant Approval:
2016
Development Number Name/PHA-Wide
ActivitiesOriginal Revised 1 Funds Obligated
2Funds
Expended 2
TX 4-16 6,656.00 - - -
Scattered Sites 1,456.00 - - -
500.00 - - -
500.00 - - -
1,880.00 - - -
1,000.00 - - -
1,000.00 - - -
1,000.00 - - -
1,000.00 - - -
2,000.00 - - -
1,000.00 - - -
1,000.00 - - -
1,000.00 - - -
1,000.00 - - -
1,000.00 - - -
______________________________
Page 5 of 11 form HUD-50075.1 (7/2014)
1 To be completed for the Performance and Evaluation Report.2 To be completed for the Performance and Evaluation Report or a Revised Annual Statement.
K. Computer Equipment 1475
L. Maintenance Vehicle 1475
N. Real Estate Specialist 1430
M. Maintenance Equipment 1475
O. Inspector 1430
D. Resident Services Training 1408
E. PHAS Repairs 1450
J. HVAC Equipment 1475
1450
1460
1460
1465.1
G. Interior Dwelling Repairs
H. Exterior Dwelling Repairs
I. Appliance Replacement
F. Site Improvements
A. Operations 1406
B. Management Improvements 1408
C. Resident Services Salaries 1408
General Description of Major Work Categories Development Account No.
Quantity Total Estimated Cost Total Actual Cost Status of Work
Annual Statement/Performance and Evaluation Report U.S. Department of Housing and Urban DevelopmentCapital Fund Program, Capital Fund Program Replacement Housing Factor and Office of Public and Indian HousingCapital Fund Financing Program OMB No. 2577-0226
Expires 6/30/2017
Part II: Supporting PagesPHA Name: Fort Worth Housing Authority Grant Type and Number FFY of Grant:
Capital Fund Program Grant No.: TX21P004501-16 Replacement Housing Factor Grant No.: 2016Date of CFFP: FFY of Grant Approval:
2016
Development Number Name/PHA-Wide
ActivitiesOriginal Revised 1 Funds Obligated
2Funds
Expended 2
PHA-Wide 1,000.00 - - -
Activities 1,000.00 - - -
Physical 1,000.00 - - -
1,000.00 - - -
1,000.00 - - -
1,000.00 - - -
1,000.00 - - -
335,504.00 - - -
1,035,504.00
PHA-Wide 2,000.00 - - -
Activities
Management
Improvement
PHA-Wide 150,000.00 115,056.00 115,056.00 115,056.00
Activities 7,000.00 - - -
Administration Costs 8,998.00 - - -
1,000.00 - - -
1,000.00 - - -
20,000.00 - - -
______________________________
Page 6 of 11 form HUD-50075.1 (7/2014)
1 To be completed for the Performance and Evaluation Report.2 To be completed for the Performance and Evaluation Report or a Revised Annual Statement.
E. Relocation Costs 1495.1
F. Green PNA and Energy Audits 1430
B. Audit 1411
C. Architectural/ Consulting Services 1430
D. Demolition 1485
A. COCC (Subject to 10% Limitation) 1410
A. Modernization Training & Travel 1408
G. Purchase Computer Equipment 1475
H. Development 1499
I. RAD Conversion 1504
D. Mechanical Non-Dwelling Repairs 1470
E. 504 Accommodations (All Offices) 1470
F. Security Improvements (All Offices) 1470
A. Site Improvements 1450
B. Interior Non-Dwelling Repairs 1470
C. Exterior Non-Dwelling Repairs 1470
General Description of Major Work Categories Development Account No.
Quantity Total Estimated Cost Total Actual Cost Status of Work
Annual Statement/Performance and Evaluation Report U.S. Department of Housing and Urban DevelopmentCapital Fund Program, Capital Fund Program Replacement Housing Factor and Office of Public and Indian HousingCapital Fund Financing Program OMB No. 2577-0226
Expires 6/30/2017
Part II: Supporting PagesPHA Name: Fort Worth Housing Authority Grant Type and Number FFY of Grant:
Capital Fund Program Grant No.: TX21P004501-16 Replacement Housing Factor Grant No.: 2016Date of CFFP: FFY of Grant Approval:
2016
Development Number Name/PHA-Wide Activities
Original Obligation End Date
Actual Obligation End Date
g Expenditure End
DateActual Expenditure
End Date
TX 4-2
Butler Place Apaprtments
A. Operations 4/12/2018 4/12/2020
B. Management Improvements 4/12/2018 4/12/2020
C. Security 4/12/2018 4/12/2020
D. Resident Services Salaries 4/12/2018 4/12/2020
E. Resident Services Training 4/12/2018 4/12/2020
F. Site Improvements (Cloths Poles & Retaining Walls) 4/12/2018 4/12/2020
G. Site Utilities 4/12/2018 4/12/2020
H. UPCS Repairs 4/12/2018 4/12/2020
I. Interior Dwelling Repairs 4/12/2018 4/12/2020
J. Exterior Dwelling Repairs 4/12/2018 4/12/2020
K. Appliance Replacement 4/12/2018 4/12/2020
L. Purchase Maintenance Vehicles 4/12/2018 4/12/2020
M. Purchase Maintenance Equipment 4/12/2018 4/12/2020
N. Interior Non-Dwelling Repairs 4/12/2018 4/12/2020
O. Exterior Non-Dwelling Repairs 4/12/2018 4/12/2020
P. Inspector 4/12/2018 4/12/2020
______________________________
Page 7 of 11 form HUD-50075.1 (7/2014)
Expires 6/30/2017
Part III: Implementation Schedule for Capital Fund Financing ProgramPHA Name: Fort Worth Housing Authority
All Funds Expended Reasons for Revised Target Dates 1
1 Obligation and expenditure end dated can only be revised with HUD approval pursuant to Section 9j of the U.S. Housing Act of 1937, as amended.
All Fund Obligated
Annual Statement/Performance and Evaluation Report U.S. Department of Housing and Urban DevelopmentCapital Fund Program, Capital Fund Program Replacement Housing Factor and Office of Public and Indian HousingCapital Fund Financing Program OMB No. 2577-0226
(Quarter Ending Date) (Quarter Ending Date)
Development Number Name/PHA-Wide Activities
Original Obligation End Date
Actual Obligation End Date
Original Expenditure End Date
Actual Expenditure End Date
TX 4-3
J.A.Cavile Place Apaertments
A. Operations 4/12/2018 4/12/2020
B. Management Improvements 4/12/2018 4/12/2020
C. Security 4/12/2018 4/12/2020
D. Resident Services Salaries 4/12/2018 4/12/2020
E. Resident Services Training 4/12/2018 4/12/2020
F. Site Improvements (Parking Lots & Poles) 4/12/2018 4/12/2020
G. PCS Repairs 4/12/2018 4/12/2020
H. Site Utilities 4/12/2018 4/12/2020
I. Interior Dwelling Repairs 4/12/2018 4/12/2020
J. Exterior Dwelling Repairs 4/12/2018 4/12/2020
K. Appliance Replacement 4/12/2018 4/12/2020
L. Maintenance Vehicles 4/12/2018 4/12/2020
M. HVAC Replacement 4/12/2018 4/12/2020
N. UPCS 4/12/2018 4/12/2020
O. Interior Non-Dwelling Repairs 4/12/2018 4/12/2020
P. Exterior Non-Dwelling Repairs 4/12/2018 4/12/2020
Q. Inspector 4/12/2018 4/12/2020
______________________________
Page 8 of 11 form HUD-50075.1 (7/2014)
Expires 6/30/2017
Part III: Implementation Schedule for Capital Fund Financing ProgramPHA Name: Fort Worth Housing Authority
All Fund Obligated All Funds Expended Reasons for Revised Target Dates 1
1 Obligation and expenditure end dated can only be revised with HUD approval pursuant to Section 9j of the U.S. Housing Act of 1937, as amended.
Annual Statement/Performance and Evaluation Report U.S. Department of Housing and Urban DevelopmentCapital Fund Program, Capital Fund Program Replacement Housing Factor and Office of Public and Indian HousingCapital Fund Financing Program OMB No. 2577-0226
(Quarter Ending Date) (Quarter Ending Date)
Development Number Name/PHA-Wide Activities
Original Obligation End Date
Actual Obligation End Date
Original Expenditure End Date
Actual Expenditure End Date
TX 4-16
Scattered Sites
A. Operations 4/12/2018 4/12/2020
B. Management Improvements 4/12/2018 4/12/2020
C. Security 4/12/2018 4/12/2020
D. Resident Services Salaries 4/12/2018 4/12/2020
E. Resident Services Training 4/12/2018 4/12/2020
F. Exterior Dwelling Repairs 4/12/2018 4/12/2020
G. UPCS Repairs 4/12/2018 4/12/2020
H. Interior Dwelling Repairs 4/12/2018 4/12/2020
I. Appliance Replacement 4/12/2018 4/12/2020
J. Site Utilities 4/12/2018 4/12/2020
K. Site Improvements 4/12/2018 4/12/2020
L. Inspector 4/12/2018 4/12/2020M. Maintenance Vehicle 4/12/2018 4/12/2020
______________________________
Page 9 of 11 form HUD-50075.1 (7/2014)
All Fund Obligated All Funds Expended Reasons for Revised Target Dates 1
1 Obligation and expenditure end dated can only be revised with HUD approval pursuant to Section 9j of the U.S. Housing Act of 1937, as amended.
Expires 6/30/2017
Part III: Implementation Schedule for Capital Fund Financing ProgramPHA Name: Fort Worth Housing Authority
Annual Statement/Performance and Evaluation Report U.S. Department of Housing and Urban DevelopmentCapital Fund Program, Capital Fund Program Replacement Housing Factor and Office of Public and Indian HousingCapital Fund Financing Program OMB No. 2577-0226
(Quarter Ending Date) (Quarter Ending Date)
Development Number Name/PHA-Wide Activities
Original Obligation End Date
Actual Obligation End Date
Original Expenditure End Date
Actual Expenditure End Date
PHA-Wide
Activities
Physical
A. Site Improvements 4/12/2018 4/12/2020
B. Interior Non-Dwelling Repairs (Beach Office) 4/12/2018 4/12/2020
C. Exterior Non-Dwelling Repairs (Admin Office) 4/12/2018 4/12/2020
D. Mechanical Non-Dwelling Repairs (Offices) 4/12/2018 4/12/2020
E. 504 Accommodations (All Offices) 4/12/2018 4/12/2020
F. Security Improvements (All Offices) 4/12/2018 4/12/2020
G. Purchase Computer Equipment 4/12/2018 4/12/2020
H. Development 4/12/2018 4/12/2020
PHA-Wide
ActivitiesManagement
Improvement
A. Modernization Training & Travel 4/12/2018 4/12/2020
______________________________
Page 10 of 11 form HUD-50075.1 (7/2014)
All Fund Obligated All Funds Expended Reasons for Revised Target Dates 1
1 Obligation and expenditure end dated can only be revised with HUD approval pursuant to Section 9j of the U.S. Housing Act of 1937, as amended.
Expires 6/30/2017
Part III: Implementation Schedule for Capital Fund Financing ProgramPHA Name: Fort Worth Housing Authority
Annual Statement/Performance and Evaluation Report U.S. Department of Housing and Urban DevelopmentCapital Fund Program, Capital Fund Program Replacement Housing Factor and Office of Public and Indian HousingCapital Fund Financing Program OMB No. 2577-0226
(Quarter Ending Date) (Quarter Ending Date)
Development Number Name/PHA-Wide Activities
Original Obligation End Date
Actual Obligation End Date
Original Expenditure End Date
Actual Expenditure End Date
PHA-Wide
Activities
Administration Costs
A. COCC (Subject to 10% Limitation) 4/12/2018 4/12/2020
B. Audit 4/12/2018 4/12/2020
C. Architectural/ Consulting Services 4/12/2018 4/12/2020
D. Demolition 4/12/2018 4/12/2020
E. Relocation Costs 4/12/2018 4/12/2020
______________________________
Page 11 of 11 form HUD-50075.1 (7/2014)
All Fund Obligated All Funds Expended Reasons for Revised Target Dates 1
1 Obligation and expenditure end dated can only be revised with HUD approval pursuant to Section 9j of the U.S. Housing Act of 1937, as amended.
Expires 6/30/2017
Part III: Implementation Schedule for Capital Fund Financing ProgramPHA Name: Fort Worth Housing Authority
Annual Statement/Performance and Evaluation Report U.S. Department of Housing and Urban DevelopmentCapital Fund Program, Capital Fund Program Replacement Housing Factor and Office of Public and Indian HousingCapital Fund Financing Program OMB No. 2577-0226
(Quarter Ending Date) (Quarter Ending Date)
Page 1 form HUD-50075.2 (4/2008)
Capital Fund Program - Five-Year Action Plan U.S. Department of Housing and Urban DevelopmentOffice of Public and Indian Housing
Expires 4/30/2011
Original 5-Year Plan Revision No: 2
Development Number and Work Statement Work Statement for Year 2 Work Statement for Year 3 Work Statement for Year 4 Work Statement for Year 5A. Name for Year 1 FFY 2017 FFY 2018 FFY 2019 FFY 2020
PHA Wide FFY 2016
B. Physical Improvements Subtotal
Annual Statement 1,022,140 1,075,000 1,044,981 1,055,000
C. Management Improvements 105,000 125,000 115,000 125,000
D. PHA-Wide Non-dwelling Structures and Equipment
E. Administration 302,841 250,000 270,000 250,000F. Other 70,019 50,000 70,019 70,000G. OperationsH. DemolitionI. Development J. Capital Fund Financing -
Debt ServiceK. Total CFP FundsL. Total Non-CFP FundsM. Grand Total 1,500,000 1,500,000 1,500,000 1,500,000
Part I: SummaryPHA Name/ Number: Locality (City/ County & State) Fort Worth Housing Authority TX004 Fort Worth/ Tarrant County, Texas
Page 2 form HUD-50075.2 (4/2008)
Capital Fund Program - Five-Year Action Plan U.S. Department of Housing and Urban DevelopmentOffice of Public and Indian Housing
Expires 4/30/2011
Original 5-Year Plan Revision No: 1
Development Number and Work Statement Work Statement for Year 2 Work Statement for Year 3 Work Statement for Year 4 Work Statement for Year 5A. Name for Year 1 FFY 2017 FFY 2018 FFY 2019 FFY 2020
FFY 2016
Annual Statement $ 5,000 $ 30,000 $ 15,000 $ 5,000 $ 15,000 $ 80,000
PHA-Wide $ 95,000 $ 92,000
TOTAL $ 35,000 $ 115,000 $ 95,000 $ 92,000
Part I: Summary (Continuation)PHA Name/ Number: Locality (City/ County & State) Fort Worth Housing Authority TX004 Fort Worth/ Tarrant County, Texas
Page 3 form HUD-50075.2 (4/2008)
Capital Fund Program - Five-Year Action Plan U.S. Department of Housing and Urban DevelopmentOffice of Public and Indian Housing
Expires 4/30/2011
WorkStatement forYear 1 FFY Development Quantity Estimated Cost Development Quantity Estimated Cost
2016 Number/ Name Number/ NameGeneral Description of General Description ofMajor Work Categories Major Work Categories
See TX 4-2 TX 4-2Annual Butler Apartments Butler Apartments
Statement Butler Historical Butler HistoricalA. Site Improvement 2 135,000 A. Site Improvement 2 1,000B. Interior Dwelling Repairs 75 15,000 B. Interior Dwelling Repairs 70 30,000C. Exterior Dwelling Repairs 10 20,000 C. Exterior Dwelling Repairs 25 20,000D. UPSC Improvements 200 5,000 D. UPSC Improvements 20 10,000E. PHAS/ UPCS Repairs 50 5,000 E. PHAS/ UPCS Repairs 1 5,000F. Appliance Replacement/Repairs 100 5,000 F. Appliance Replacement/Repairs 1 5,000H. Painting 100 5,500 G. Parking lot improvements 1 5,000H. Security 100 10,000 H. Security 30 10,000I. Purchase Maintenance Vehicles 100 15,000 Q. Development Cost 2 5,000J. Purchase Maintenance Equipment 20 20,000 J. Purchase Maintenance Equipment 75 55,000K. Interior Non-Dwelling Repairs 25 10,000 K. Interior Non-Dwelling Repairs 1 10,000L. Exterior Non-Dwelling Repairs 2 15,000 L. Exterior Non-Dwelling Repairs 30 15,000M. Inspector 10 15,000 M. Inspector 10 5,000N. Computer Purchase 2 10,000O. HVAC Replacement 1 10,000Q. Development Cost 1 5,000
$300,500 $176,000Subtotal of Estimated Cost Subtotal of Estimated Cost
Part II: Supporting Pages - Physical Needs Work Statement(s)Work Statement for Year 2
FFY 2017Work Statement for Year 3
FFY 2018
Page 3 form HUD-50075.2 (4/2008)
Capital Fund Program - Five-Year Action Plan U.S. Department of Housing and Urban DevelopmentOffice of Public and Indian Housing
Expires 4/30/2011
WorkStatement forYear 1 FFY Development Quantity Estimated Cost Development Quantity Estimated Cost
2016 Number/ Name Number/ NameGeneral Description of General Description ofMajor Work Categories Major Work Categories
See TX 4-3 TX 4-3Annual Cavile Apartments Cavile Apartments
Statement A. Site Improvement 40 10,000 A. Site Improvement 2 10,000B. Interior Dwelling Repairs 90 20,000 B. Interior Dwelling Repairs 50 30,000C. Exterior Dwelling Repairs 10 15,000 C. Exterior Dwelling Repairs 15 15,000D. UPSC Improvements 1 15,000 D. UPSC Improvements 25 5,000E. PHAS/ UPCS Repairs 2 10,000 E. PHAS/ UPCS Repairs 1 10,000F. Appliance Replacement/Repairs 2 1,000 F. Appliance Replacement/Repairs 1 5,000G. Painting 50 5,000 G. Parking lot improvements 1 10,000H. Security 15 10,000 H. Security 6 5,000I. Purchase Maintenance Vehicles 2 10,000 Q. Development Cost 75 10,000J. Purchase Maintenance Equipment 2 5,000 J. Purchase Maintenance Equipment 1 1,000K. Interior Non-Dwelling Repairs 1 10,000 K. Interior Non-Dwelling Repairs 1 1,000L. Exterior Non-Dwelling Repairs 1 1,000 L. Exterior Non-Dwelling Repairs 1 1,000M. Inspector 1 15,000 M. Inspector 1 1,000N. Computer Purchase 1 1,000O. HVAC Replacement 1 1,000Q. Development Cost 1 5,000
$134,000 $104,000Subtotal of Estimated Cost Subtotal of Estimated Cost
Part II: Supporting Pages - Physical Needs Work Statement(s)Work Statement for Year 2 Work Statement for Year 3
FFY 2017 FFY 2018
Page 3 form HUD-50075.2 (4/2008)
Capital Fund Program - Five-Year Action Plan U.S. Department of Housing and Urban DevelopmentOffice of Public and Indian Housing
Expires 4/30/2011
WorkStatement forYear 1 FFY Development Quantity Estimated Cost Development Quantity Estimated Cost
2016 Number/ Name Number/ NameGeneral Description of General Description ofMajor Work Categories Major Work Categories
See TX 416 TX 4-16Annual Scattered Sites Scattered Sites
Statement A. Site Improvement 10 16,000 A. Site Improvement 5 21,000B. Interior Dwelling Repairs 25 21,000 B. Interior Dwelling Repairs 15 21,000C. Exterior Dwelling Repairs 2 18,000 C. Exterior Dwelling Repairs 11 31,000D. UPSC Improvements 15 16,000 D. UPSC Improvements 1 6,000E. PHAS/ UPCS Repairs 85 9,000 E. PHAS/ UPCS Repairs 1 11,000F. Appliance Replacement/Repairs 1 2,000 F. Appliance Replacement/Repairs 15 16,000G. Painting 1 2,000 G. Parking Lot Improvements 8 11,000H. Security 1 2,000 H. Security 20 2,000I. Purchase Maintenance Vehicles 1 2,000 I. Development Cost 20 21,000J. Purchase Maintenance Equipment 1 2,000 J. Purchase Maintenance Equipment 1 2,000K. Interior Non-Dwelling Repairs 1 2,000 K. Interior Non-Dwelling Repairs 1 6,000L. Exterior Non-Dwelling Repairs 1 2,000 L. Exterior Non-Dwelling Repairs 1 11,000M. Inspector 1 2,000 M. Inspector 1 6,000N. Computer Purchase 1 2,000O. HVAC Replacement 1 2,000Q. Development Cost 1 2,000
$102,000 $165,000Subtotal of Estimated Cost Subtotal of Estimated Cost
Part II: Supporting Pages - Physical Needs Work Statement(s)Work Statement for Year 2 Work Statement for Year 3
FFY 2017 FFY 2018
Page 3 form HUD-50075.2 (4/2008)
Capital Fund Program - Five-Year Action Plan U.S. Department of Housing and Urban DevelopmentOffice of Public and Indian Housing
Expires 4/30/2011
WorkStatement forYear 1 FFY Development Quantity Estimated Cost Development Quantity Estimated Cost
2016 Number/ Name Number/ NameGeneral Description of General Description ofMajor Work Categories Major Work Categories
See PHA-Wide PHA-Wide Annual Physical Improvements Physical Improvements
StatementA. Development 1 344,640 A. Development 1 475,000B. 504 Accommodations 2 37,034 B. 504 Accommodations 6 45,000C. Security Improvements 1 52,500 C. Security Improvements 1 28,500D. PHAS / UPCS Repairs 1 15,733 D. PHAS / UPCS Repairs 1 37,500E. Purchase Maint. Equipment 2 15,733 E. Purchase Maint. Equipment 3 36,500F. PNA and Energy Audit 1 20,000 F. PNA and Energy Audit 1 7,500
$485,640 $630,000Subtotal of Estimated Cost Subtotal of Estimated Cost
Part II: Supporting Pages - Physical Needs Work Statement(s)Work Statement for Year 2 Work Statement for Year 3
FFY 2017 FFY 2018
Page 4 form HUD-50075.2 (4/2008)
Capital Fund Program - Five-Year Action Plan U.S. Department of Housing and Urban DevelopmentOffice of Public and Indian Housing
Expires 4/30/2011
WorkStatement forYear 1 FFY Development Quantity Estimated Cost Development Quantity Estimated Cost
2016 Number/ Name Number/ NameGeneral Description of General Description ofMajor Work Categories Major Work Categories
See TX 4-2 TX 4-2Annual Butler Apartments Butler Apartments
Statement Butler Historical Butler HistoricalA. Site Improvement 2 20,000 A. Site Improvement 2 115,000B. Interior Dwelling Repairs 75 30,000 B. Interior Dwelling Repairs 90 20,000C. Exterior Dwelling Repairs 10 20,000 C. Exterior Dwelling Repairs 60 30,000D. UPSC Improvements 200 10,000 D. Appliance Replacement/Repairs 200 5,000E. PHAS/ UPCS Repairs 50 5,000 E. Interior Non-Dwelling Repairs 50 15,000F. Appliance Replacement/Repairs 100 1,000 F. Security 100 5,000G. Painting 100 5,000 G. Development Cost 100 5,000H. Security 100 15,000 H. Parking Lot Improvements 100 1,000I. Purchase Maintenance Vehicles 100 10,000 I. PHAS/ UPCS Repairs 100 8,000J. Purchase Maintenance Equipment 20 15,000 J. Exterior Non-Dwelling Repairs 20 25,000K. Interior Non-Dwelling Repairs 25 15,000 K. Inspector 25 5,000L. Exterior Non-Dwelling Repairs 2 20,000 L. Purchase Maintenance Equipment 2 1,000M. Inspector 10 15,000N. Computer Purchase 2 10,000O. HVAC Replacement 1 15,000Q. Development Cost 1 7,000
$213,000 $235,000Subtotal of Estimated Cost Subtotal of Estimated Cost
Part II: Supporting Pages - Physical Needs Work Statement(s)Work Statement for Year 4 Work Statement for Year 5
FFY 2019 FFY 2020
Page 4 form HUD-50075.2 (4/2008)
Capital Fund Program - Five-Year Action Plan U.S. Department of Housing and Urban DevelopmentOffice of Public and Indian Housing
Expires 4/30/2011
WorkStatement forYear 1 FFY Development Quantity Estimated Cost Development Quantity Estimated Cost
2016 Number/ Name Number/ NameGeneral Description of General Description ofMajor Work Categories Major Work Categories
See TX 4-3 TX 4-3Annual Cavile Apartments Cavile Apartments
Statement A. Site Improvement 40 5,000 A. Site Improvement 40 5,000B. Interior Dwelling Repairs 90 20,000 B. Interior Dwelling Repairs 90 20,000C. Exterior Dwelling Repairs 10 15,000 C. Exterior Dwelling Repairs 10 15,000D. UPSC Improvements 1 8,000 D. Appliance Replacement/Repairs 1 8,000E. PHAS/ UPCS Repairs 2 10,000 E. Interior Non-Dwelling Repairs 2 10,000F. Appliance Replacement/Repairs 2 5,000 F. Security 2 5,000G. Painting 50 5,000 G. Development Cost 50 5,000H. Security 15 5,000 H. Parking Lot Improvements 15 5,000I. Purchase Maintenance Vehicles 2 5,000 I. PHAS/ UPCS Repairs 2 5,000J. Purchase Maintenance Equipment 2 5,000 J. Exterior Non-Dwelling Repairs 2 5,000K. Interior Non-Dwelling Repairs 1 5,000 K. Inspector 1 5,000L. Exterior Non-Dwelling Repairs 1 4,000 L. Purchase Maintenance Equipment 1 4,000M. Inspector 1 1,000N. Computer Purchase 1 1,000O. HVAC Replacement 1 1,000
$95,000 $92,000Subtotal of Estimated Cost Subtotal of Estimated Cost
Part II: Supporting Pages - Physical Needs Work Statement(s)Work Statement for Year 4 Work Statement for Year 5
FFY 2019 FFY 2020
Page 4 form HUD-50075.2 (4/2008)
Capital Fund Program - Five-Year Action Plan U.S. Department of Housing and Urban DevelopmentOffice of Public and Indian Housing
Expires 4/30/2011
WorkStatement forYear 1 FFY Development Quantity Estimated Cost Development Quantity Estimated Cost
2016 Number/ Name Number/ NameGeneral Description of General Description ofMajor Work Categories Major Work Categories
See TX 4-16 TX 4-16Annual Scattered Sites Scattered Sites
Statement A. Site Improvement 10 21,000 A. Site Improvement 10 6,000B. Interior Dwelling Repairs 25 16,000 B. Interior Dwelling Repairs 25 31,000C. Exterior Dwelling Repairs 2 21,000 C. Exterior Dwelling Repairs 2 21,000D. UPSC Improvements 15 16,000 D. Appliance Replacement/Repairs 15 6,000E. PHAS/ UPCS Repairs 85 11,000 E. Interior Non-Dwelling Repairs 85 21,000F. Appliance Replacement/Repairs 1 2,000 F. Security 1 2,000G. Painting 1 2,000 G. Development Cost 1 6,000H. Security 1 2,000 H. Parking Lot Improvements 1 2,000I. Purchase Maintenance Vehicles 1 2,000 I. PHAS/ UPCS Repairs 1 2,000J. Purchase Maintenance Equipment 1 2,000 J. Exterior Non-Dwelling Repairs 1 2,000K. Interior Non-Dwelling Repairs 1 2,000 K. Inspector 1 6,000L. Exterior Non-Dwelling Repairs 1 2,000 L. Purchase Maintenance Equipment 1 2,000M. Inspector 1 2,000N. Computer Purchase 1 2,000O. HVAC Replacement 1 2,000Q. Development Cost 1 3,000
$108,000 $107,000Subtotal of Estimated Cost Subtotal of Estimated Cost
Part II: Supporting Pages - Physical Needs Work Statement(s)Work Statement for Year 4 Work Statement for Year 5
FFY 2019 FFY 2020
Page 4 form HUD-50075.2 (4/2008)
Capital Fund Program - Five-Year Action Plan U.S. Department of Housing and Urban DevelopmentOffice of Public and Indian Housing
Expires 4/30/2011
WorkStatement forYear 1 FFY Development Quantity Estimated Cost Development Quantity Estimated Cost
2016 Number/ Name Number/ NameGeneral Description of General Description ofMajor Work Categories Major Work Categories
See PHA-Wide PHA-Wide Annual Physical Improvements Physical Improvements
StatementA. Development 1 342,481 A. Development 1 342,500B. 504 Accommodations 2 39,000 B. 504 Accommodations 6 6,000C. Security Improvements 1 52,500 C. Security Improvements 1 7,500D. PHAS / UPCS Repairs 1 15,000 D. PHAS / UPCS Repairs 1 75,000E. Purchase Maint. Equipment 2 15,000 E. Purchase Maint. Equipment 3 15,000F. HVAC 1 165,000 F. HVAC 1 175,000
$628,981 $621,000Subtotal of Estimated Cost Subtotal of Estimated Cost
Part II: Supporting Pages - Physical Needs Work Statement(s)Work Statement for Year 4 Work Statement for Year 5
FFY 2019 FFY 2020
Page 5 form HUD-50075.2 (4/2008)
Capital Fund Program - Five-Year Action Plan U.S. Department of Housing and Urban DevelopmentOffice of Public and Indian Housing
Expires 4/30/2011
WorkStatement forYear 1 FFY Estimated Cost Estimated Cost
2016See
AnnualStatement
10,000 10,00010,000 10,00085,000 65,000
40,000
150,000132,841 150,00020,000 100,000
0
A. Inspector 70,01950,000
$477,860 $425,000
C. PNA and Energy Audits
Fees and CostsA. Inspector
D. Computer Software
Administrative CostsA. COCCB. Support Staff Salaries
C. Security M
Administrative CostsA. COCCB. Support Staff Salaries
PHA Wide
Management ImprovementsA. Resident Services Training MB. Modernization Training M
Part III: Supporting Pages - Management Needs Work Statement(s)Work Statement for Year 2 Work Statement for Year 3
FFY 2017 FFY 2018
Subtotal of Estimated Cost Subtotal of Estimated Cost
Development Number/ NameGeneral Description of Major Work Categories
Development Number/ Name
B. Modernization Training M
General Description of Major Work CategoriesPHA Wide
Management ImprovementsA. Resident Services Training M
C. Security M
Fees and Costs
C. PNA and Energy Audits
Page 6 form HUD-50075.2 (4/2008)
Capital Fund Program - Five-Year Action Plan U.S. Department of Housing and Urban DevelopmentOffice of Public and Indian Housing
Expires 4/30/2011
WorkStatement forYear 1 FFY Estimated Cost Estimated Cost
2016See
AnnualStatement
10,000 10,00010,000 10,00095,000 65,000
40,000
150,000100,000 150,00020,000 100,000
0
70,01950,00020,000
$455,019 $445,000
B. A&E Services
Fees and CostsA. Inspector Fees and Costs
A. Inspector
B. Support Staff Salaries A. COCCC. PNA and Energy Audits B. Support Staff Salaries
C. PNA and Energy Audits
D. Computer SoftwareAdministrative CostsA. COCC Administrative Costs
General Description of Major Work Categories General Description of Major Work Categories
Subtotal of Estimated Cost Subtotal of Estimated Cost
PHA Wide PHA Wide
Management Improvements Management ImprovementsA. Resident Services Training M A. Resident Services Training MB. Modernization Training M B. Modernization Training MC. Security M C. Security M
Development Number/ Name Development Number/ Name
Part III: Supporting Pages - Management Needs Work Statement(s)Work Statement for Year 4 Work Statement for Year 5
FFY 2019 FFY 2020