cost estimate 5 rows(03.19.2014)
Post on 03-Jun-2018
231 Views
Preview:
TRANSCRIPT
-
8/12/2019 Cost Estimate 5 Rows(03.19.2014)
1/14
I. GENERAL REQUIREMENTS
1.0 Mobilization and Demobilization 1 lot
Subtotal
II. SITE WORK
1.0 Site clearing and grubbing 1 lot
2.0 Earthwork
Subtotal
I. CONCRETE
1.0 Concrete Formwork
a Column Footing 27.6
-Cement 165.6 bags
-Sand 13.8 cum
-Gravel 27.6 cum
b Wall Footing 7.2
-Cement 43.2 bags
-Sand 3.6 cum
-Gravel 7.2 cum
c Columns 7.776
-Cement 46.656 bags
-Sand 3.888 cum
-Gravel 7.776 cum
d Beams & Girders 7.2
-Cement 43.2 bags
-Sand 3.6 cum -Gravel 7.2 cum
e Slab 214.2
-Cement 1285.2 bags
-Sand 107.1 cum
-Gravel 214.2 cum
i Stairs 10.8
-Cement 64.8 bags
-Sand 5.4 cum
-Gravel 10.8 cum
Subtotal
2.0 Bamboo Reinforcement
a Column Footing 24 pcs
b Wall Footing 64 pcs
c Columns 48 pcs
d Beams & Girders 988.2 kg
e Slab 2265.25 kg
i Stairs (Steel Reinforcement) 191.88 kg
j Partywall 40 pcs
Cost
Code Description Qty. Unit
-
8/12/2019 Cost Estimate 5 Rows(03.19.2014)
2/14
k Wall (Interior 192 pcs and Exterior 144 pcs) 336 pcs
Subtotal
IV. MASONRY
1.0 Earthbag
a -Exterior Wall 1400 pcs
-Fire Wall 170 pcs
b Load Bearing Concrete hollow blocks 150 x 200 x 400 -Interior Wall 50 meters
c Wire Mesh (2,160 sq.m) 1500 meters
Subtotal
VII. THERMAL & MOISTURE PROTECTION
1.0 Waterproofing & Damproofing 10 gallons
2.0 Roofing
a Corrugated G.I sheet (180 sq.m) 30 pcs
4.0 Sheet Metal Work
a Stainless steel gutter (25 sq.m) 1 pcs
b Stainless sheet metal roof flashing and trim 5 pcs
Subtotal
VIII. DOORS, WINDOWS & GLASS
1.0 DOORS & FRAMES
a D-1: Main Entry 10 set
b D-2: Solid wood door 20 set
c D-3: Hollow core Marine flush door with Louvers 10 set
2.0 ALUMINUM WINDOWS (with screen)
a W-1: 6mm Clear Glass casement window on P.C. alum frame 30 set
c W-2: 6mm Clear glass awning window @ T&B 10 set3.0 HADWARE
a Locksets and Latches 80 set
Subtot
IX. FINISHES
1.0 WALL FINISHES
a Portland Cement Plaster
-Concrete and CHB Interior Walls 4.05 cum
-Firewalls and Property Walls 1.2 cum
-Plaster finish Extrerior Walls 9.36 cum
b Ceramic Tiles (incl. adhesive & grout)
- T&B (300mm x 300mm) 62 pcs
2.0 PAINTINGS
a Roler/Brush Finish (2 coats)
-Masonry surface : Exterior walls 48 gallons
-Masonry surface : Interior walls 70 gallons
-Primer 24 gallons
Subtot
IX. SPECIALTIES
-
8/12/2019 Cost Estimate 5 Rows(03.19.2014)
3/14
a Kitchen accessories 10 unit
b T&B Fittings and accessories 10 unit
Subtot
ELECTRICAL
X. MECHANICAL
1.0 Sanitary and Sewer System 1 lot2.0 Water Distribution System 1 lot
3.0 WaterRain Water Collection Drum 10 units
4.0 Plumbing Fixtures
a Water Closet 10 set
b Kitchen sink/Laundry sink 10 set
Subtot
XII. ELECTRICAL1.0 Electrical Distribution System
a Panel boards & circuit breaker 10 unit
c Wires & cables (Phelps Dodge) 10 unitd Boxes, Wire Gutter, Tel. Terminal Cab 10 unit
e Wiring devices (National) 10 unit
2.0 Lighting Fixtures
a Fluorescent LED light 1 x 40w ; box type ; HPF-RS 10 unit
b Fluorescent LED light 1 x 20w 30 unit
c Wall Lighting 6 unit
Subtot
TOTAL MATERIALS COST
TOTAL LABOR COST
CONTINCGENCIES
GRAND TOTAL AMOUNT
18781.587
1607390.821
23476.98375
1565132.25
-
8/12/2019 Cost Estimate 5 Rows(03.19.2014)
4/14
-
8/12/2019 Cost Estimate 5 Rows(03.19.2014)
5/14
-
8/12/2019 Cost Estimate 5 Rows(03.19.2014)
6/14
-
8/12/2019 Cost Estimate 5 Rows(03.19.2014)
7/14
-
8/12/2019 Cost Estimate 5 Rows(03.19.2014)
8/14
Unit Cost Amount
10000 10000 10000
5,000
10000
200 33120 33120
600 8280 8280
900 24840 24840
200 8640 8640
600 2160 2160
900 6480 6480
200 9331.2 9331.2 TLC 0
600 2332.8 2332.8 TMC 0
900 6998.4 6998.4
200 8640 8640
600 2160 2160900 6480 6480
200 257040 257040
600 64260 64260
900 192780 192780
200 12960 12960
600 3240 3240
900 9720 9720
TLC 0
150 3600 3600 TMC 659462.4
150 9600 9600
150 7200 7200
41 40516.2 40516.2
41 92875.25 92875.25
55 10553.4 10553.4
150 6000 6000
10000
15000
659462.4
Total Amount
Materials
-
8/12/2019 Cost Estimate 5 Rows(03.19.2014)
9/14
150 50400 50400
50 70000 70000
50 8500 8500
100 5000 5000
300 450000 450000
520 5200 5200
200 6000 6000
100 100 100
450 2250 2250
500 5000 5000
500 10000 10000
400 4000 4000
500 15000 15000
300 3000 3000
300 24000 24000
500 2025 2025
500 600 600
500 4680 4680
160 9920 9920
TLC 0
400 19200 19200
400 28000 28000
600 14400 14400
533500
78825
8350
61000
220744.85
-
8/12/2019 Cost Estimate 5 Rows(03.19.2014)
10/14
250 2500 2500
250 2500 2500
2500 2500 25002000 2000 2000
100 1000 1000
0 0
500 5000 5000
1000 10000 10000
500 5000 5000
150 1500 1500250 2500 2500
150 1500 1500
70 700 700
65 1950 1950
100 600 600
r
TLC
TMC
5000
20500
13750
-
8/12/2019 Cost Estimate 5 Rows(03.19.2014)
11/14
TLC
TMC
0
8350
TLC
TMC
0
61000
-
8/12/2019 Cost Estimate 5 Rows(03.19.2014)
12/14
-
8/12/2019 Cost Estimate 5 Rows(03.19.2014)
13/14
TLC
-
8/12/2019 Cost Estimate 5 Rows(03.19.2014)
14/14
TMC
0
5000
TLCTMC
0
20500
TLC
TMC
0
13750
top related