7⃣fa❓s (& the ✅s)

44
7 frequently asked questions... (..& the answers)

Upload: eagle-high-plantations

Post on 16-Aug-2015

99 views

Category:

Investor Relations


0 download

TRANSCRIPT

7 frequently asked questions...(..& the answers)

! FA❓(..& the ✅s)

How's the integration going...?

$, 😂 Or 😍 ❓

💰💰💰💰💰💰💰💰💰💰

💰💰💰💰💰💰💰💰

🍒🍎🍏🍉📈YoY❓

Total fruit tons

60,000

77,500

95,000

112,500

130,000

Jul Aug Sep Oct Nov Dec Jan Feb Mar Apr May Jun

New🌴🌴🌴🌴❓

🔍🔍💰💰

EHP immature hectares

20,000

30,000

40,000

50,000

60,000

2013 2014 2015 2016

First five years after IPO

-90%

230%

IPO +5yrs

AALIBWPT

Second five years after IPO

IPO +10 years

AALIBWPT

/🌗💰👎❓

🍒🍎🍏🍉📉

New mature hectares

Interest expense = mature %

30%

70%

MatureImmature

& it's not surprising...

EBITDA

-2100

850

2011 2012 2013 2014 2015

EBITDA & EBITDA - CAPEX

-2100

850

2011 2012 2013 2014 2015

/🌗💰333

How to make Eagle high plantations forecast ?

Age Hectares Yield Production

Prime 14,667 25.9 379,88613up

Mature 15,386 22.7 349,2599-12

Young 72,280 12.6 910,7294-8

1,639,875

Sales forecast, RpmNucleus Fruits 1,639,875FFB 6% 98,392

1,541,482OER 23.7% 365,331KER 3.9% 60,118

Sales forecast, RpmNucleus Fruits 1,639,875FFB 6% 98,392

1,541,482OER 23.7% 365,331KER 3.9% 60,118PriceOil 8.0 2,922,650Kernel 4.5 270,530FFB 1.3 127,910Sales 3,321,091

Cash cost per hectare, Rpm 2014Fertilizing & maintenance 6.6Harvesting 2.7Mill 0.9G&A 3.9

1 Plantation Cost 14.12 Opex 4.03 Cash Cost per Hectares(1+2) 18.1

Cash cost per hectare, Rpm 2014Fertilizing & maintenance 6.6Harvesting 2.7Mill 0.9G&A 3.9

1 Plantation Cost 14.12 Opex 4.03 Cash Cost per Hectares(1+2) 18.1

Mature hectares 102,000Cash cost 1,845,580

EBITDA, Rpm

Cash cost 1,845,580Sales 3,321,091EBITDA 1,475,510

EHP Balance sheet, Rpm1H 2015

Mature plantation 6,844,960Immature plantation 2,079,095Addition to immature 175,413PPE 131,988Capex 307,401Debt 7,462,292Equity 6,874,922

EHP Balance sheet, Rpm1H 2015

Addition to immature 175,413PPE 131,988Capex 307,401

EHP Balance sheet, Rpm1H 2015

Addition to immature 175,413PPE 131,988Capex 307,401

Annualized Capex per hectare 17.62015 Immature hectares 38,0002015 capex 667,499

EBITDA & EBITDA - CAPEX

-2100

850

2011 2012 2013 2014 2015

EBITDA & EBITDA - CAPEX

-2100

850

2011 2012 2013 2014 2015

El N💦☁☀❓

Palm oil price & El Ninos

$0

$350

$700

$1,050

$1,400

1960 2015

V strongStrongModerateWeak

Average monthly movement 0.4% EL Nino 1.6%

Current EL Nino 0%

FGV 💲💲💲⬆😑😑😑❓

EBITDA & BWPT

2009 2010 2011 2012 2013 2014 2015 2016

EBITDA & BWPT

2009 2010 2011 2012 2013 2014 2015 2016

EBITDA & BWPT

2009 2010 2011 2012 2013 2014 2015 2016

EBITDA & BWPT

2009 2010 2011 2012 2013 2014 2015 2016

www.slideshare.net/ehplantationsir