3q 2009 earnings presentation - ibm · in 2010 revenue divested revenue note: eps has b e n...

32
www.ibm.com/investor ® 3Q 2009 Earnings Presentation October 15, 2009

Upload: others

Post on 26-Jul-2020

2 views

Category:

Documents


0 download

TRANSCRIPT

Page 1: 3Q 2009 Earnings Presentation - IBM · in 2010 Revenue Divested Revenue Note: EPS has b e n restated to reflct the adoptio of EITF 03 -61 Increasing EPS expectations to at least $9.85

www.ibm.com/investor

���®

3Q 2009 Earnings PresentationOctober 15, 2009

Page 2: 3Q 2009 Earnings Presentation - IBM · in 2010 Revenue Divested Revenue Note: EPS has b e n restated to reflct the adoptio of EITF 03 -61 Increasing EPS expectations to at least $9.85

2www.ibm.com/investor

Forward Looking StatementsForward Looking Statements

Certain comments made in this presentation may be characterized as forward looking under the Private Securities Litigation Reform Act of 1995.

Those statements involve a number of factors that could cause actual results to differ materially.

Additional information concerning these factors is contained in the Company's filings with the SEC. Copies are available from the SEC, from the IBM web site, or from IBM Investor Relations.

These charts and the associated remarks and comments are integrally related, and are intended to be presented and understood together.

Page 3: 3Q 2009 Earnings Presentation - IBM · in 2010 Revenue Divested Revenue Note: EPS has b e n restated to reflct the adoptio of EITF 03 -61 Increasing EPS expectations to at least $9.85

3www.ibm.com/investor

3Q 2009 Highlights3Q 2009 Highlights

Increasing EPS expectations to at least $9.85 in 2009Increasing EPS expectations to at least $9.85 in 2009

Improved revenue performance vs. 2nd quarter

Significant share gains in hardware and software

Double-digit profit growth in Software and Services delivered through margin expansion

Continued investment for future growth

Gross Profit Margin 45.1% +1.8 pts yr/yr

Free Cash Flow(excl GF Receivables)

$3.4B +$1.3B yr/yr

Pre-Tax Margin 18.6% +3.2 pts yr/yr

EPS $2.40 +18% yr/yr

Page 4: 3Q 2009 Earnings Presentation - IBM · in 2010 Revenue Divested Revenue Note: EPS has b e n restated to reflct the adoptio of EITF 03 -61 Increasing EPS expectations to at least $9.85

4www.ibm.com/investor

Financial SummaryFinancial Summary

3Q09B/(W)Yr/Yr

Revenue $23.6 (7%)

@CC (5%)

Gross Profit Margin 45.1% 1.8 pts

Expense $6.3 11%

Pre-Tax Income $4.4 12%

PTI Margin 18.6% 3.2 pts

Net Income Margin 13.6% 2.5 pts

Tax Rate 26.5% 1.0 pts

Net Income $3.2 14%

Shares (Diluted) (M) 1,338.2 3%

EPS $2.40 18%

$ in Billions, except EPS

Results driven by margin performanceResults driven by margin performance

Page 5: 3Q 2009 Earnings Presentation - IBM · in 2010 Revenue Divested Revenue Note: EPS has b e n restated to reflct the adoptio of EITF 03 -61 Increasing EPS expectations to at least $9.85

5www.ibm.com/investor

Revenue by GeographyRevenue by Geography

3Q09B/(W) Yr/Yr

Rptd @CC

Americas $9.9 (5%) (4%)

Europe/ME/A 7.8 (12%) (6%)

Major Markets (7%) (6%)Growth Markets (6%) (1%)

BRIC Countries (1%) 4%

Total Geographies $22.9 (7%) (5%)

IBM $23.6 (7%) (5%)

Asia Pacific 5.2 Flat (4%)

$ in Billions

APac+3% @CC

OEM -6%

U.S.-5%

EMEA

Canada/ LA

Japan-12% @CC

Improved performance versus 2Improved performance versus 2ndnd quarter in Americas, EMEA and Asia Pacificquarter in Americas, EMEA and Asia Pacific

Page 6: 3Q 2009 Earnings Presentation - IBM · in 2010 Revenue Divested Revenue Note: EPS has b e n restated to reflct the adoptio of EITF 03 -61 Increasing EPS expectations to at least $9.85

6www.ibm.com/investor

3Q09B/(W) Yr/Yr

Rptd @CC

Financial Services $6.7 (3%) (2%)

Public 3.9 Flat 2%

Industrial 2.5 (15%) (14%)

Distribution 2.2 (11%) (9%)

Communications 2.3 (9%) (6%)

Total IBM $23.6 (7%) (5%)

General Business 4.6 (9%) (6%)

All Sectors $22.9 (7%) (5%)

Revenue by Key Industry Sales UnitRevenue by Key Industry Sales Unit

$ in Billions

GeneralBusiness

Comms

Distribution

Industrial Public

Financial -Rest of World

Fin’l -U.S.

Led by Public Sector; strength in Financial ServicesLed by Public Sector; strength in Financial Services

Page 7: 3Q 2009 Earnings Presentation - IBM · in 2010 Revenue Divested Revenue Note: EPS has b e n restated to reflct the adoptio of EITF 03 -61 Increasing EPS expectations to at least $9.85

7www.ibm.com/investor

Revenue and Gross Margin by SegmentRevenue and Gross Margin by Segment

3Q09B/(W) Yr/Yr

Rptd @CC 3Q09

35.5%

28.7%

85.7%

35.6%

44.4%

45.5%

45.1%

B/(W)Yr/Yr Pts

2.8 pts

1.3 pts

0.9 pts

(0.6 pts)

(4.7 pts)

1.9 pts

1.8 pts

Software 5.1 (3%) Flat

Global Technology Services $9.4 (4%) (2%)

Global Business Services 4.3 (11%) (11%)

Systems & Technology 3.9 (12%) (11%)

Global Financing 0.5 (15%) (13%)

Total Segments $23.3 (7%) (5%)

Total IBM $23.6 (7%) (5%)

$ in Billions

Gross Profit MarginRevenue

Margin expansion in 20 of last 21 quartersMargin expansion in 20 of last 21 quarters

Page 8: 3Q 2009 Earnings Presentation - IBM · in 2010 Revenue Divested Revenue Note: EPS has b e n restated to reflct the adoptio of EITF 03 -61 Increasing EPS expectations to at least $9.85

8www.ibm.com/investor

Expense SummaryExpense Summary

3Q09B/(W)Yr/Yr Currency Acq.* Ops

9 pts

8 pts

8 pts

SG&A $5.0 11% 3 pts (1 pts)

RD&E 1.4 8% 2 pts (1 pts)

IP and Development Income (0.3) 10%

Other (Income)/Expense 0.0 nm

Interest Expense 0.1 47%

Total Expense & Other Income $6.3 11% 5 pts (1 pts)

* Includes Acquisitions made in the last twelve months

$ in Billions

B/(W) Yr/Yr Drivers

Increasing efficiency and productivity through global business mIncreasing efficiency and productivity through global business modelodel

Page 9: 3Q 2009 Earnings Presentation - IBM · in 2010 Revenue Divested Revenue Note: EPS has b e n restated to reflct the adoptio of EITF 03 -61 Increasing EPS expectations to at least $9.85

9www.ibm.com/investor

3Q09B/(W)

Yr/Yr Pts 3Q09B/(W)

Yr/Yr Pts

15.0% 3.4 pts

0.5 pts

Software 85.7% 0.9 pts 32.1% 6.2 pts

Systems & Technology 35.6% (0.6 pts) 5.4% (0.7 pts)

10.7 pts

3.2 pts

3.2 pts

14.5%

42.7%

18.3%

18.6%

Global Technology Services 35.5% 2.8 pts

Global Business Services 28.7% 1.3 pts

Global Financing 44.4% (4.7 pts)

Total Segments 45.5% 1.9 pts

Total IBM 45.1% 1.8 pts

Margins by SegmentMargins by Segment

External Gross Profit Margins

Total Pre-Tax Margins

Margin expansion led by Software and ServicesMargin expansion led by Software and Services

Page 10: 3Q 2009 Earnings Presentation - IBM · in 2010 Revenue Divested Revenue Note: EPS has b e n restated to reflct the adoptio of EITF 03 -61 Increasing EPS expectations to at least $9.85

10www.ibm.com/investor

Margin OpportunityMargin Opportunity

-50%

-40%

-30%

-20%

-10%

0%

10%

20%

30%

40%

50%

S&P 500

Pre-tax Income Margin

Tech Universe ** Includes 333 worldwide technology companies with market cap > $1B

30% of companies in Tech Universe have PTI margins in excess of 20%

25% of companies in S&P 500 have PTI margins in excess of 20%

IBM3Q09FY08

Page 11: 3Q 2009 Earnings Presentation - IBM · in 2010 Revenue Divested Revenue Note: EPS has b e n restated to reflct the adoptio of EITF 03 -61 Increasing EPS expectations to at least $9.85

11www.ibm.com/investor

B/(W) Yr/Yr3Q09 Rptd @CC

Revenue (External) $9.4 (4%) (2%)

Gross Margin (External) 35.5% 2.8 pts

PTI Margin 15.0% 3.4 pts

Services SegmentsServices Segments

Strategic Outsourcing

36% Global Business

Services 31%

Integrated Technology

Services 16% Maint.

13%

BTO 4%

$ in Billions

Global Technology Services (GTS) Global Business Services (GBS)

DoubleDouble--digit profit growth through margin expansiondigit profit growth through margin expansion

3Q09 Revenues (% of Total Services)

(Growth @CC)

(2%) Yr/Yr

(11%) Yr/Yr

(7%) Yr/Yr

Flat Yr/Yr

(4%) Yr/YrGTS Signings

$ in Billions

3Q09 Yr/Yr @CC

(12%) (12%)

(9%)

(10%)

@CC

(18%)

39%

(2%)

(7%)

(10%)

(11%)

Yr/Yr

(18%)

42%

(1%)

(7%)

Outsourcing (SO + BTO) 4.6

Total GTS Signings $6.7

GBS Signings 3Q09

Total Global Services Signings $11.8

Consulting & Systems Integ. $3.0

Application Outsourcing 2.0

Total GBS Signings $5.1

Integrated Technology Svcs $2.1

B/(W) Yr/Yr3Q09 Rptd @CC

Revenue (External) $4.3 (11%) (11%)

Gross Margin (External) 28.7% 1.3 pts

PTI Margin 14.5% 0.5 pts

Page 12: 3Q 2009 Earnings Presentation - IBM · in 2010 Revenue Divested Revenue Note: EPS has b e n restated to reflct the adoptio of EITF 03 -61 Increasing EPS expectations to at least $9.85

12www.ibm.com/investor

Systems & Technology SegmentSystems & Technology SegmentB/(W) Yr/Yr

3Q09 Rptd @CC

Revenue (External) $3.9 (12%) (11%)

Gross Margin (External) 35.6% (0.6 pts)

PTI Margin 5.4% (0.7 pts)

$ in Billions

3Q09 Revenue(% of Total S&T)

Servers 64%

Storage 18%

Micro OEM 13%

RSS

3Q09 Revenue Yr/Yr

Rptd @CC

(25%)

(9%)

3%

(13%)

(14%)

(11%)

(1%)

(11%)

Converged System p (10%)

System x Servers 1%

Storage (13%)

Retail Store Solutions (15%)

Total Systems (13%)

Microelectronics OEM (1%)

Total Systems & Technology (12%)

System z (26%)

Systems share gain led by System p (+5 pts), System x (+2 pts) aSystems share gain led by System p (+5 pts), System x (+2 pts) and Storagend Storage

Page 13: 3Q 2009 Earnings Presentation - IBM · in 2010 Revenue Divested Revenue Note: EPS has b e n restated to reflct the adoptio of EITF 03 -61 Increasing EPS expectations to at least $9.85

13www.ibm.com/investor

Software SegmentSoftware SegmentB/(W) Yr/Yr

3Q09 Rptd @CC

Revenue (External) $5.1 (3%) Flat

Gross Margin (External) 85.7% 0.9 pts

PTI Margin 32.1% 6.2 pts

3Q09 Revenue Yr/Yr

Rptd @CC

17%

3%

8%

(8%)

5%

5%

3%

Flat

Lotus (9%)

Rational 2%

Key Branded Middleware 2%

Total Middleware 1%

Total Software (3%)

WebSphere Family 14%

Information Management Flat

Tivoli 5%

3Q09 Revenue (% of Total Software)

Key Branded

Middleware 57%

Operating Systems

10%

Other Middleware

23%

Other 10%

$ in Billions

Continued strength in Branded MiddlewareContinued strength in Branded Middleware

Page 14: 3Q 2009 Earnings Presentation - IBM · in 2010 Revenue Divested Revenue Note: EPS has b e n restated to reflct the adoptio of EITF 03 -61 Increasing EPS expectations to at least $9.85

14www.ibm.com/investor

Cash Flow AnalysisCash Flow Analysis

3Q09B/(W)Yr/Yr

3Q09YTD

B/(W)Yr/Yr

$14.3 $2.1

1.6

0.6

0.9

1.5

5.9

0.3

(0.2)

5.5

(4.8)

(3.1)

$5.0

3.8

10.5

(2.6)

7.9

(0.1)

0.4

(2.1)

(4.4)

(6.2)

3.1

Change in Cash & Marketable Securities ($1.0) ($0.9) ($1.4)

Net Capital Expenditures (1.0) 0.2

Free Cash Flow (excluding GF Receivables) 3.4 1.3

Acquisitions 0.0 0.1

Divestitures 0.1 0.0

Dividends (0.7) 0.0

Share Repurchases (0.9) 1.7

Non-GF Debt (4.0) (3.9)

Other (includes GF A/R & GF Debt) 1.2 (0.1)

Net Cash from Operations $5.2 $1.5

Less: Global Financing Receivables 0.8 0.3

Net Cash from Operations (excluding GF Receivables)

4.4 1.1

$ in Billions

Page 15: 3Q 2009 Earnings Presentation - IBM · in 2010 Revenue Divested Revenue Note: EPS has b e n restated to reflct the adoptio of EITF 03 -61 Increasing EPS expectations to at least $9.85

15www.ibm.com/investor

Sept. 08 Sept. 09

$11.5

61.5

30.7

103.7

59.7

2.5

22.9

25.5

85.2

18.5

14%

7.0

$9.8

73.4

32.8

115.9

53.9

9.9

24.5

34.4

88.3

27.6

29%

7.1

Dec. 08

$12.9

61.8

34.9

109.5

62.0

Non-GF Debt* 9.6

Global Financing Debt 24.4

Total Debt 33.9

Total Liabilities 95.9

Equity 13.6

49%

Global Financing Leverage 7.0

Total Assets

Other Liabilities

Non-GF Debt / Capital

Cash & Marketable Securities

Non-GF Assets*

Global Financing Assets

Balance Sheet SummaryBalance Sheet Summary$ in Billions

* Includes eliminations of inter-company activity

Page 16: 3Q 2009 Earnings Presentation - IBM · in 2010 Revenue Divested Revenue Note: EPS has b e n restated to reflct the adoptio of EITF 03 -61 Increasing EPS expectations to at least $9.85

16www.ibm.com/investor

EPS Bridge EPS Bridge –– 3Q08 to 3Q093Q08 to 3Q09

3Q08 EPS Revenue Growth @ Actual

Gross Margin Expense Productivity

Share Repurchases

3Q09 EPSTaxRate

$2.04 ($0.14)$0.22

$0.17 $0.03$0.08 $2.40

Page 17: 3Q 2009 Earnings Presentation - IBM · in 2010 Revenue Divested Revenue Note: EPS has b e n restated to reflct the adoptio of EITF 03 -61 Increasing EPS expectations to at least $9.85

17www.ibm.com/investor

0%

5%

10%

15%

20%

25%

'00 '01 '02 '03 '04 '05 '06 '07 '08 '09e

PTI M

argi

n %

$2

$3

$4

$5

$6

$7

$8

$9

$10

$11

EPS

PTI Margin %

EPS

3Q 2009 Summary3Q 2009 Summary

At least$9.85

in 2009

Objective$10 to $11

in 2010

Divested RevenueRevenue Note: EPS has been restated to reflect the adoption of EITF 03-6-1

Increasing EPS expectations toIncreasing EPS expectations toat least $9.85 in 2009at least $9.85 in 2009

Well ahead of pace for 2010 roadmapWell ahead of pace for 2010 roadmap

Transformation

Shifting portfolio to higher value spaces

Driving productivity and efficiency in our cost structure

Investing in skills and capabilities to drive future growth

Returning capital to shareholders

Significant operating leverage in businesses with improved long-term growth prospects

Page 18: 3Q 2009 Earnings Presentation - IBM · in 2010 Revenue Divested Revenue Note: EPS has b e n restated to reflct the adoptio of EITF 03 -61 Increasing EPS expectations to at least $9.85

18www.ibm.com/investor

Page 19: 3Q 2009 Earnings Presentation - IBM · in 2010 Revenue Divested Revenue Note: EPS has b e n restated to reflct the adoptio of EITF 03 -61 Increasing EPS expectations to at least $9.85

19www.ibm.com/investor

Supplemental MaterialsSupplemental Materials

Currency – Year/Year ComparisonSupplemental Segment Information – Global ServicesSupplemental Segment Information – Systems & Technology, SoftwareGlobal Financing PortfolioCash Flow (FAS 95)Supplemental EPS Information – Acquisition-Related ActivityNon-GAAP Supplementary Materials• Constant Currency, Cash Flow, Debt-to-Capital Ratio• Reconciliation of Sequential Improvements in Revenue Growth• Reconciliation of Geography Revenue Growth• Reconciliation of Software Segment Revenue Growth• Reconciliation of Debt-to-Capital Ratio

Some columns and rows in these materials, including the supplemental exhibits, may not add due to rounding

Page 20: 3Q 2009 Earnings Presentation - IBM · in 2010 Revenue Divested Revenue Note: EPS has b e n restated to reflct the adoptio of EITF 03 -61 Increasing EPS expectations to at least $9.85

20www.ibm.com/investor

Currency Currency –– Year/Year ComparisonYear/Year Comparison

1Q09 Yr/Yr 2Q09 Yr/Yr 3Q09 Yr/Yr10/14Spot 4Q09

0.73 12%

2%

7%

~6-7 pts

0.65

97

(15%)

(27%)

7%

(7 pts)

(5%)

(15%)

0.67

0.63

90

US$B Yr/Yr

$23.6 (7%)

(0.5) (2 pts)

$24.0 (5%)

13%

(2 pts)

0.70

0.61

94

(15%)

(38%)

11%

(8 pts)

Euro 0.77

Pound 0.70

Yen 93

IBM Revenue Impact

Negative Yr/Yr growth signifies a translation hurt

IBM hedges its major cross-border cash flows to mitigate the effect of currency volatility. The impact of these hedging programs is principally reflected in Other Income and Expense, as well as Cost of Goods Sold.

@ 10/14Spot

Quarterly Averages per US $

Revenue As Reported

Currency Impact

Revenue @CC

Page 21: 3Q 2009 Earnings Presentation - IBM · in 2010 Revenue Divested Revenue Note: EPS has b e n restated to reflct the adoptio of EITF 03 -61 Increasing EPS expectations to at least $9.85

21www.ibm.com/investor

Supplemental Segment Information Supplemental Segment Information –– 3Q 20093Q 2009Revenue Growth

Global Services Yr/Yr @CC

Backlog $134B

Change in Backlog due to Currency

Quarter-to-Quarter $4B

Year-to-Year $4B

Maintenance (3%) Flat

Global Technology Services (4%) (2%)

Global Business Services (11%) (11%)

Strategic Outsourcing (4%) (2%)

Business Transformation Outsourcing

(11%) (7%)

Integrated Tech Services (5%) (4%)

Signings ($B)

@CC

(15%)

(18%)

(12%)

1%

39%

(9%)

(10%)

6%

Global Services Outsourcing $6.7 1%

Global Services 3Q09 Yr/Yr

GBS (App. Outsourcing) 2.0 42%

GTS (SO & BTO) 4.6 (10%)

SO (11%)

BTO 1%

Global Services (C&SI / ITS) $5.1 (16%)

GBS (C&SI) 3.0 (18%)

GTS (ITS) 2.1 (12%)

Page 22: 3Q 2009 Earnings Presentation - IBM · in 2010 Revenue Divested Revenue Note: EPS has b e n restated to reflct the adoptio of EITF 03 -61 Increasing EPS expectations to at least $9.85

22www.ibm.com/investor

Supplemental Segment Information Supplemental Segment Information –– 3Q 20093Q 2009

Revenue Growth

Systems & Technology Yr/Yr @CC GP% Share

(25%)

(9%)

3%

(13%)

(14%)

(11%)

(1%)

(11%)

=

=

System x Servers 1%

Storage (13%)

Retail Store Solutions (15%)

Total Systems (13%)

Microelectronics OEM (1%)

Total Systems & Technology (12%)

System z (26%)

Converged System p (10%)

Revenue Growth

Software Yr/Yr @CC

Lotus (9%) (8%)

Rational 2% 5%

Key Branded Middleware 2% 5%

Other Middleware (4%) (1%)

Total Middleware 1% 3%

Operating Systems (12%) (8%)

Other Software/Services (14%) (12%)

Total Software (3%) Flat

WebSphere Family 14% 17%

Information Management Flat 3%

Tivoli 5% 8%

Page 23: 3Q 2009 Earnings Presentation - IBM · in 2010 Revenue Divested Revenue Note: EPS has b e n restated to reflct the adoptio of EITF 03 -61 Increasing EPS expectations to at least $9.85

23www.ibm.com/investor

Global Financing PortfolioGlobal Financing Portfolio

3Q09 2Q09 3Q08Identified Loss Rate 1.7% 1.7% 1.3%Anticipated Loss Rate 0.6% 0.6% 0.5%Reserve Coverage 2.3% 2.3% 1.8%

Client Days Delinquent Outstanding 3.1 3.4 4.8Commercial A/R > 30 Days $34M $48M $76M

26%31%

21%12%

6%4%

0%

5%

10%

15%

20%

25%

30%

35%

Aaa-A3 Baa1-Baa3 Ba1-Ba2 Ba3-B1 B2-B3 Caa-D

Investment Grade57%

Non-Investment Grade43%

3Q09 3Q09 –– $22.5B Net External Receivables $22.5B Net External Receivables

Page 24: 3Q 2009 Earnings Presentation - IBM · in 2010 Revenue Divested Revenue Note: EPS has b e n restated to reflct the adoptio of EITF 03 -61 Increasing EPS expectations to at least $9.85

24www.ibm.com/investor

Cash Flow (FAS 95)Cash Flow (FAS 95)QTD3Q09

QTD3Q08

3Q09YTD

$8.6

3.7

0.4

(2.3)

3.8

14.3

(2.6)

0.4

(0.1)

(1.9)

(4.2)

(8.5)

(2.1)

(4.4)

1.5

(13.5)

0.2

($3.2)

3Q08YTD

$2.8 $7.9

4.1

0.5

(2.6)

2.3

12.2

(3.5)

0.1

(6.0)

1.0

(8.4)

(0.9)

(1.9)

(9.8)

3.7

(9.0)

(0.1)

($5.2)

1.4

0.2

(1.1)

0.5

3.7

(1.1)

0.0

(0.1)

(0.3)

(1.5)

0.5

(0.7)

(2.7)

1.0

(1.9)

(0.2)

$0.1

$3.2

1.3

0.1

(0.2)

0.8

5.2

(1.0)

0.1

0.0

(1.4)

(2.3)

(4.5)

(0.7)

(0.9)

1.0

(5.2)

0.2

($2.1)

Depreciation / Amortization of Intangibles

Stock-based Compensation

Working Capital / Other

Global Financing A/R

Net Cash provided by Operating Activities

Capital Expenditures, net of payments & proceeds

Divestitures, net of cash transferred

Acquisitions, net of cash acquired

Marketable Securities / Other Investments, net

Net Cash used in Investing Activities

Debt, net of payments & proceeds

Dividends

Common Stock Repurchases

Common Stock Transactions - Other

Net Cash used in Financing Activities

Effect of Exchange Rate changes on Cash

Net Change in Cash & Cash Equivalents

Net Income from Operations

$ in Billions

Page 25: 3Q 2009 Earnings Presentation - IBM · in 2010 Revenue Divested Revenue Note: EPS has b e n restated to reflct the adoptio of EITF 03 -61 Increasing EPS expectations to at least $9.85

25www.ibm.com/investor

Supplemental EPS Information Supplemental EPS Information –– AcquisitionAcquisition--Related ActivityRelated Activity

The company is including a view of the impact of certain acquisition-related charges on IBM’s earnings results.

Management’s view is that this supplemental information provides additional insight into the company’s ongoing operations and enables a more meaningful comparison to other companies in the technology sector who present similar information.

Page 26: 3Q 2009 Earnings Presentation - IBM · in 2010 Revenue Divested Revenue Note: EPS has b e n restated to reflct the adoptio of EITF 03 -61 Increasing EPS expectations to at least $9.85

26www.ibm.com/investor

Supplemental EPS Information Supplemental EPS Information –– AcquisitionAcquisition--Related Activity Related Activity -- 20092009$ in Millions, except EPS 1Q09 2Q09 3Q09

As Reported

Pre-Tax Income $3,122 $4,262 $4,373

Net Income $2,295 $3,103 $3,214

EPS $1.70 $2.32 $2.40

Adjustments

Pre-Tax Income Total $125 $122 $125

Amortization of Acquired Intangibles 125 122 124

In Process R&D 0 0 0

Acquisition-Related Charges 0 0 2

Net Income $90 $88 $90

EPS $0.07 $0.07 $0.07

Non-GAAP

Pre-Tax Income $3,247 $4,384 $4,498

Net Income $2,385 $3,191 $3,304

EPS $1.77 $2.39 $2.47

Page 27: 3Q 2009 Earnings Presentation - IBM · in 2010 Revenue Divested Revenue Note: EPS has b e n restated to reflct the adoptio of EITF 03 -61 Increasing EPS expectations to at least $9.85

27www.ibm.com/investor

NonNon--GAAP Supplementary MaterialsGAAP Supplementary MaterialsIn an effort to provide investors with additional information regarding the company's results as determined by generally accepted accounting principles (GAAP), the company also discusses, in its earnings press release and/or earnings presentation materials, the following Non-GAAP information which management believes provides useful information to investors.

Constant Currency Management refers to growth rates at constant currency or adjusting for currency so that the business results can be viewed without the impact of fluctuations in foreign currency exchange rates, thereby facilitating period-to-period comparisons of the company's business performance. Generally, when the dollar either strengthens or weakens against other currencies, the growth at constant currency rates or adjusting for currency will be higher or lower than growth reported at actual exchange rates.

Cash FlowManagement includes presentations of both cash flow from operations and free cash flow that exclude the effect of Global Financing Receivables. For a financing business, increasing receivables is the basis for growth. Receivables are viewed as an investment and an income-producing asset. Therefore, management presents financing receivables as an investing activity. Management’s view is that this presentation gives the investor the best perspective of cash available for new investment or for distribution to shareholders.

Debt-to-Capital RatioManagement presents its debt-to-capital ratio excluding the Global Financing business. A financing business is managed on a leveraged basis. The company funds its Global Financing segment using a debt-to-equity ratio target of approximately 7 to 1. Given this significant leverage, the company presents a debt-to-capital ratio which excludes the Global Financing segment debt and equity because the company believes this is more representative of the company’s core business operations.

Page 28: 3Q 2009 Earnings Presentation - IBM · in 2010 Revenue Divested Revenue Note: EPS has b e n restated to reflct the adoptio of EITF 03 -61 Increasing EPS expectations to at least $9.85

28www.ibm.com/investor

NonNon--GAAP Supplementary MaterialsGAAP Supplementary MaterialsReconciliation of Sequential Improvements in Revenue Growth

2Q09 3Q09

As Rptd @CC As Rptd

(9%)

(14%)

(5%)

(3%)

(7%)

(7%)

@CCChange@CC

Americas

Financial Services

(4%)

(2%)

3 pts

5 pts

The above serves to reconcile the Non-GAAP financial information contained in the “Revenue by Geography” and “Revenue by Key Industry Sales Unit” discussion regarding revenue growth in certain geographies/countries in the company’s earnings presentation. See Slide 27 of this presentation for additional information on the use of these Non-GAAP financial measures.

Page 29: 3Q 2009 Earnings Presentation - IBM · in 2010 Revenue Divested Revenue Note: EPS has b e n restated to reflct the adoptio of EITF 03 -61 Increasing EPS expectations to at least $9.85

29www.ibm.com/investor

NonNon--GAAP Supplementary MaterialsGAAP Supplementary MaterialsReconciliation of Geography Revenue Growth

As Rptd @CC

China

Asia Pacific Revenue, other than Japan

Japan Revenue

26%

(2%)

1%

26%

3%

(12%)

3Q09 Yr/Yr

The above serves to reconcile the Non-GAAP financial information contained in the “Revenue by Geography”discussion regarding revenue growth in certain geographies/countries in the company’s earnings presentation. See Slide 27 of this presentation for additional information on the use of these Non-GAAP financial measures.

Page 30: 3Q 2009 Earnings Presentation - IBM · in 2010 Revenue Divested Revenue Note: EPS has b e n restated to reflct the adoptio of EITF 03 -61 Increasing EPS expectations to at least $9.85

30www.ibm.com/investor

NonNon--GAAP Supplementary MaterialsGAAP Supplementary MaterialsReconciliation of Software Segment Revenue Growth

As Rptd @CC

Business Integration

Fast Payback Software Products(such as WebSphere Portal & Tivoli Storage)

28%

6%

34%

8%

3Q09 Yr/Yr

The above serves to reconcile the Non-GAAP financial information contained in the “Software Segment”discussion regarding revenue growth in certain products in the company’s earnings presentation. See Slide 27 of this presentation for additional information on the use of these Non-GAAP financial measures.

Page 31: 3Q 2009 Earnings Presentation - IBM · in 2010 Revenue Divested Revenue Note: EPS has b e n restated to reflct the adoptio of EITF 03 -61 Increasing EPS expectations to at least $9.85

31www.ibm.com/investor

Reconciliation of Debt-to-Capital Ratio

3Q08 FY08 2Q09

49%

71%

35%

65%

3Q09

Non-GF Debt / Capital

IBM Consolidated Debt / Capital

29%

55%

14%

58%

The above serves to reconcile the Non-GAAP financial information contained in the “Balance Sheet Summary”discussion regarding the non-GF debt to capital ratio in the company’s earnings presentation. See Slide 27 of this presentation for additional information on the use of these Non-GAAP financial measures.

NonNon--GAAP Supplementary MaterialsGAAP Supplementary Materials

Page 32: 3Q 2009 Earnings Presentation - IBM · in 2010 Revenue Divested Revenue Note: EPS has b e n restated to reflct the adoptio of EITF 03 -61 Increasing EPS expectations to at least $9.85

32www.ibm.com/investor