1. about pik grouppik-group.ru.media.pik-service.ru/attachment/pik... · vtb bank becomes a...

49

Upload: others

Post on 15-Jul-2020

10 views

Category:

Documents


0 download

TRANSCRIPT

Page 1: 1. About PIK Grouppik-group.ru.media.pik-service.ru/attachment/PIK... · VTB Bank becomes a portfolio investor (7.6%) ... 10 Zhulebino-park 308 6,2 11 Mytishi, Yaroslavsky 296 1,6
Page 2: 1. About PIK Grouppik-group.ru.media.pik-service.ru/attachment/PIK... · VTB Bank becomes a portfolio investor (7.6%) ... 10 Zhulebino-park 308 6,2 11 Mytishi, Yaroslavsky 296 1,6

1. About PIK Group

2

Page 3: 1. About PIK Grouppik-group.ru.media.pik-service.ru/attachment/PIK... · VTB Bank becomes a portfolio investor (7.6%) ... 10 Zhulebino-park 308 6,2 11 Mytishi, Yaroslavsky 296 1,6

RuBBB+

Russia’s leading residential real estate developer

3

2 059th. sqm.

№1 by total housing completions

4 119 th. sqm.

№1 by current construction volume

3 304 mln $ 

№1 by market capitalization among public developers

№1By operational cash flow Highest level among developers on

the ACRA rating scale

RuА-ExpertRA rating

BStandard and Poor’s rating

*Source: https://erzrf.ru/, Company data

Page 4: 1. About PIK Grouppik-group.ru.media.pik-service.ru/attachment/PIK... · VTB Bank becomes a portfolio investor (7.6%) ... 10 Zhulebino-park 308 6,2 11 Mytishi, Yaroslavsky 296 1,6

Company history

4

Implementation of PIK Group

1994

The company carried out a successful IPO on the London Stock Exchange, MICEX and RTS

2007

Real estate market starts to recover. PIK Group contract sales reach pre-crisis

volumes at 658 th. sqm.

2012

The launch of fundamentally new product and series of houses with improved characteristics and consumer properties

Modernization of production capacities

The launch of brand new sales and customer service technologies

2015

Rapid expansion in the Moscow Metropolitan Area, Start of sales in other Russian regions.

Acquisition of industrial production capacities

2001-2006

Change of shareholders of PIK, including the acquisition by Sergey Gordeyev of a 29% stake in the Company

The arrival of the new management team and the establishment of the new business strategy

2014

Increase in the share of S. Gordeev to a controlling stake (74.6%)

VTB Bank becomes a portfolio investor (7.6%)

Achieving record operational indicators for sales contracts and completions

2017

Increase in operating performance indicators and acquisition of new projects

Decrease in net debt to negative values

Absorption of the main competitor in the Moscow region

2016

Page 5: 1. About PIK Grouppik-group.ru.media.pik-service.ru/attachment/PIK... · VTB Bank becomes a portfolio investor (7.6%) ... 10 Zhulebino-park 308 6,2 11 Mytishi, Yaroslavsky 296 1,6

Corporate governance

5

Annual general shareholder meeting

Personnel and remuneration committeeBoard of Directors

Executive bodies

Audit and risk committee

Strategy committee

Management Board

President (CEO)

Disclosure committee

Investment committee

Shareholder structure

Free float17,8 %

VTB Bank7,6 %

S. Gordeev74,6 %

Page 6: 1. About PIK Grouppik-group.ru.media.pik-service.ru/attachment/PIK... · VTB Bank becomes a portfolio investor (7.6%) ... 10 Zhulebino-park 308 6,2 11 Mytishi, Yaroslavsky 296 1,6

Board of Directors

6

Alexander Varennya Independent Member of the board of Directors

Zumrud Rustamova Independent Member of the board of Directors

Aleksei Blanin Independent Member of the board of Directors

Sergey Vorobyov Member of the board of Directors

Aleksey Karpenko Member of the board of Directors

Alexander Dolzhich Member of the board of Directors

Marina Zinovina Chairman of the Board of Directors

Georgy Figin Member of the board of Directors

Marina Groenberg Member of the board of Directors

Page 7: 1. About PIK Grouppik-group.ru.media.pik-service.ru/attachment/PIK... · VTB Bank becomes a portfolio investor (7.6%) ... 10 Zhulebino-park 308 6,2 11 Mytishi, Yaroslavsky 296 1,6

Management

7

Sergei Gordeev President

Alexandr Prygunkov First vice-president Operational Director

Наталья Семикова Вице-президент по исходно-разрешительной документации и земельно-имущественным отношениям

Aleksey Almazov Vice-president for engineering

Stanislav Kondratyev Vice-president Director of product department

Denis Ivakin Vice-president - director of the design department

Alexander Titov Vice-president for economics and finance - financial director

Vyacheslav Borisenkov Vice-president for general affairs

Gennady Rosso Vice-president Director of sales department

Ilya Tikhomirov Director of the IT department

Alexey Zolotarev Vice-president for development of land assets

Ivan Polandov Vice-president Director of Moscow Directorate

Alexey Kozlov Vice-president Director of Moscow Regional Directorate

Alexander Lefel Vice-president For regional development

Elbrus Gobeev General Director of PIK-Industries

Acquisition Permits Design Development and construction Sales

Page 8: 1. About PIK Grouppik-group.ru.media.pik-service.ru/attachment/PIK... · VTB Bank becomes a portfolio investor (7.6%) ... 10 Zhulebino-park 308 6,2 11 Mytishi, Yaroslavsky 296 1,6

Development cycle

8

• Acquisition of the project

• Planning

• Construction permit

• Construction

• Sales

• Statement of conformity

• Ownership registration rights

• Issuing keys

Balance of all stages of the development cycle (2017)

Put on sale Sold Completed

2,1 th. sqm. 1,8 th. sqm. 2,0 th. sqm.

9-12 months 12-18 months 3 months

24-33 months

Page 9: 1. About PIK Grouppik-group.ru.media.pik-service.ru/attachment/PIK... · VTB Bank becomes a portfolio investor (7.6%) ... 10 Zhulebino-park 308 6,2 11 Mytishi, Yaroslavsky 296 1,6

2. Operational results

Page 10: 1. About PIK Grouppik-group.ru.media.pik-service.ru/attachment/PIK... · VTB Bank becomes a portfolio investor (7.6%) ... 10 Zhulebino-park 308 6,2 11 Mytishi, Yaroslavsky 296 1,6

Real estate contract sales performance 2017

10

2016 2017

1 884

950

2016 2017

191,2

96,4

2014 2015 2016 2017

191,2

96,4

57,455,2

4q2016 1q2017 2q2017 3q2017 4q2017

64,4

47,9

40,038,933,4

4q2016 1q2017 2q2017 3q2017 4q2017

653

460

391380

318

2014 2015 2016 2017

1884

950

625620

Real estate contract sales, тh. sqm. Real estate contract sales, RUB bn

Growth doubled following continued

organic growth and the integration of

major developer companies

*Source: management accounts

98%

99%

Page 11: 1. About PIK Grouppik-group.ru.media.pik-service.ru/attachment/PIK... · VTB Bank becomes a portfolio investor (7.6%) ... 10 Zhulebino-park 308 6,2 11 Mytishi, Yaroslavsky 296 1,6

Cash collections 2017

11

Total cash collections, RUB bn

2016 2017

216,1

101,2

*Source: management accounts

2014 2015 2016 2017

216,1

101,2

68,761,7

4q2016 1q2017 2q2017 3q2017 4q2017

71,3

50,449,544,9

33,3

114%

Page 12: 1. About PIK Grouppik-group.ru.media.pik-service.ru/attachment/PIK... · VTB Bank becomes a portfolio investor (7.6%) ... 10 Zhulebino-park 308 6,2 11 Mytishi, Yaroslavsky 296 1,6

2016 2017

2 143

1 158

Buildings put on sale 2017

12

For the first time in the history of the Company, more than 2 mln. sqm. Were put on sale

2016 2017

99

63

Number of buildings put on saleBuildings put on sale, th. sqm.

2014 2015 2016 2017

99

63

5043

2014 2015 2016 2017

2 143

1 158

893

645

*Source: management accounts

+3697%

Page 13: 1. About PIK Grouppik-group.ru.media.pik-service.ru/attachment/PIK... · VTB Bank becomes a portfolio investor (7.6%) ... 10 Zhulebino-park 308 6,2 11 Mytishi, Yaroslavsky 296 1,6

Real estate contract sales performance 1Q2018

13

1q2017 1q2018

430380

1q2017 1q2018

44,338,9

Real estate contract sales, тh. sqm. Real estate contract sales, RUB bn

*Source: management accounts

1q2017 2q2017 3q2017 4q2017 1q2018

44,3

63,1

47,9

4038,9

1q2017 2q2017 3q2017 4q2017 1q2018

430

608

460

391380

13% 14%

Page 14: 1. About PIK Grouppik-group.ru.media.pik-service.ru/attachment/PIK... · VTB Bank becomes a portfolio investor (7.6%) ... 10 Zhulebino-park 308 6,2 11 Mytishi, Yaroslavsky 296 1,6

Cash collections 1Q2018

14

Total cash collections, RUB bn

1q2017 1q2018

57,0

44,9

1q2017 2q2017 3q2017 4q2017 1q2018

57,0

71,3

50,449,544,9

*Source: management accounts

27%

Page 15: 1. About PIK Grouppik-group.ru.media.pik-service.ru/attachment/PIK... · VTB Bank becomes a portfolio investor (7.6%) ... 10 Zhulebino-park 308 6,2 11 Mytishi, Yaroslavsky 296 1,6

1 квартал 2017 1 квартал 2018

587

379

Buildings put on sale 1Q2018

15

1 квартал 2017 1 квартал 2018

21

16

Number of buildings put on sale Buildings put on sale, th. sqm.

*Source: management accounts

+5 55%

Page 16: 1. About PIK Grouppik-group.ru.media.pik-service.ru/attachment/PIK... · VTB Bank becomes a portfolio investor (7.6%) ... 10 Zhulebino-park 308 6,2 11 Mytishi, Yaroslavsky 296 1,6

Sales through mortgages

16

Share of mortgage sales 2017 - 1Q2018 monthly Average mortgage interest rate in Russia, %

January February March April May June July August September October NovemberDecember January February March

66 %67 %65 %64 %64 %63 %

60 %62 %

58 %60 %

57 %59 %60 %

54 %

48 %

Januar

y 20

16

May

2016

Septem

ber 2016

Januar

y 20

17

May

2017

Septem

ber 2017

Januar

y 20

18

Mar

ch 2018

12,9

12,5

12,1

12,9 12,913,1

12,9 12,812,7

12,5 12,412,2

11,5

11,8 11,911,7

11,4 11,311,1

10,9

10,6

10,1 10,09,8 9,8 9,9 9,8

2014 2015 2016 2017 1кв2018

66 %60 %

50 %39 %36 %

Number of mortgage transactions 2017 vs 2016

21 069 vs 8 761

Share of mortgage sales

*Source: management accounts, CBRF

Page 17: 1. About PIK Grouppik-group.ru.media.pik-service.ru/attachment/PIK... · VTB Bank becomes a portfolio investor (7.6%) ... 10 Zhulebino-park 308 6,2 11 Mytishi, Yaroslavsky 296 1,6

3. Financial results

Page 18: 1. About PIK Grouppik-group.ru.media.pik-service.ru/attachment/PIK... · VTB Bank becomes a portfolio investor (7.6%) ... 10 Zhulebino-park 308 6,2 11 Mytishi, Yaroslavsky 296 1,6

Revenue segments

18

Development segment, RUB mln

2016 2017

169 858

54 013

2016 2017

3 8123 690

Construction segment and others, RUB mlnMaintenance segment RUB mln

2016 2017

10 402

2 387

2016 2017

184 072

60 090

Total revenue, RUB mln

*Source: IFRS

206%214%

336%

3%

Page 19: 1. About PIK Grouppik-group.ru.media.pik-service.ru/attachment/PIK... · VTB Bank becomes a portfolio investor (7.6%) ... 10 Zhulebino-park 308 6,2 11 Mytishi, Yaroslavsky 296 1,6

2016 2017

1 1510

2016 2017

26 736

17 22232%

28%

55%

Gross profit

19

Gross profit for sales accounted for at historical value, RUB mln

Gross profit for sales accounted for at fair value, RUB mln

2%

*Source: IFRS

Total gross profit RUB mln

2016 2017

28 393

17 920

31%

16%

58%

Page 20: 1. About PIK Grouppik-group.ru.media.pik-service.ru/attachment/PIK... · VTB Bank becomes a portfolio investor (7.6%) ... 10 Zhulebino-park 308 6,2 11 Mytishi, Yaroslavsky 296 1,6

2016 2017

3 154

19 061

EBITDA and net profit

20

Net profit, RUB mln

*Source: IFRS

2016 2017

15 648

11 102

Adj. EBITDA, RUB mln

19%

9%

41%

2016 2017

27 368

12 586

Adj. EBITDA excluding cost of land, RUB mln

117%

-83%

Page 21: 1. About PIK Grouppik-group.ru.media.pik-service.ru/attachment/PIK... · VTB Bank becomes a portfolio investor (7.6%) ... 10 Zhulebino-park 308 6,2 11 Mytishi, Yaroslavsky 296 1,6

2016 2017

40 06234 988

Operational cash flow

21

Operational cash flow before income tax and interest paid and before acquisitions and sale of development rights and land plots and prepayment for development rights, RUB mln

2016 2017

54 469

38 887

Net operational cash flow, RUB mln

2016 2017

25 330

18 767

Operational cash flow before before acquisitions and sale of development rights and land plots and prepayment for development rights, RUB mln

*Source: IFRS

40%

15%

35%

Page 22: 1. About PIK Grouppik-group.ru.media.pik-service.ru/attachment/PIK... · VTB Bank becomes a portfolio investor (7.6%) ... 10 Zhulebino-park 308 6,2 11 Mytishi, Yaroslavsky 296 1,6

Cash position and leverage

22

*Source: IFRS

31.12.2016 31.12.2017

60 486

65 531

60 006

44 350

480

21 181

Secured debtUnsecured debt

Debt management principles

1. Deleveraging

2. Debt curve extension

3. Increasing the share of unsecured debt in debt structure

3. Optimizing the cost of funding

Total debt, RUB mln.

31.12.2016 31.12.2017

15 034

40 719

31.12.2016 31.12.2017

45 452

24 812

Cash and equivalents RUB mln.

Net debt, RUB mln.

-8%

83%

-63%

Page 23: 1. About PIK Grouppik-group.ru.media.pik-service.ru/attachment/PIK... · VTB Bank becomes a portfolio investor (7.6%) ... 10 Zhulebino-park 308 6,2 11 Mytishi, Yaroslavsky 296 1,6

4. Project portfolio summary

Page 24: 1. About PIK Grouppik-group.ru.media.pik-service.ru/attachment/PIK... · VTB Bank becomes a portfolio investor (7.6%) ... 10 Zhulebino-park 308 6,2 11 Mytishi, Yaroslavsky 296 1,6

Federal player

24

Obninsk

Kaluga

Moscow

Perm

Yaroslavl

Rostov-on-Don

Novorossiysk

Ekaterinburg

Saints-Petersburg

RegionUnsold ared, th. Sqm Market value, RUB bn

Moscow Metropolitan area 9 933 212,2

Novorossiysk 334 1,7

Ekaterinburg 295 1,4

Yaroslavl 241 1,0

Rostov-on-Don 213 2,2

Saints-Petersburg 177 4,0

Kaluga 168 1,4

Obninsk 132 0,9

Perm 4 0,2

Total 11 497 225,0

*Source:: CW

Page 25: 1. About PIK Grouppik-group.ru.media.pik-service.ru/attachment/PIK... · VTB Bank becomes a portfolio investor (7.6%) ... 10 Zhulebino-park 308 6,2 11 Mytishi, Yaroslavsky 296 1,6

Key projects in Moscow and Moscow region

25

1

6

9

2

5

7

33

10

4

11

12

8

13

14

15

16

17

18

19

20

21

22

23

24

25

26

27

28

29

30

31

32

33

34

35

36

*Source:: CW

Project name Unsold ared, th. Sqm Market value, RUB bn1 Ilyinskie Luga 1 347 5,7

2 Salaryevo-park 1 246 39,2

3 Vostochnoe Butovo 770 6,2

4 Yurlovo 711 1,7

5 Buninskie Luga 609 19,6

6 Odintsovo-1 555 3,7

7 Butovo-park 453 5,0

8 Izmaylovsky les 352 4,9

9 Serednevo 350 5,7

10 Zhulebino-park 308 6,2

11 Mytishi, Yaroslavsky 296 1,6

12 Lyubertsi-park 271 4,6

13 Lyuberetsky 245 4,4

14 Polyarnaya 236 9,2

15 Green Park 233 12,0

16 Myakinino 223 3,5

17 Kuntsevo-park 175 7,4

18 Meschersky les 175 5,7

19 Stolichniye polyani 141 1,8

20 Kuntsevo 134 15,1

21 Yasenevaya 123 4,6

22 Zhemchizhina Zelenograda 112 2,5

23 Putilkovo 110 3,4

24 Mitino-park 109 4,1

25 Lefortovo-park 97 6,8

26 Rimskogo-Korsakova 11 95 4,9

27 Kuskovskaya 72 1,5

28 Izmaylovsky proezd 5a 59 3,4

29 Orange park 46 0,4

30 Vlyublino 40 1,3

31 Solntsevo-park 30 1,4

32 Butovo-park 23 0,3

33 Chernyahovskogo 19 20 1,4

34 Annino-park 16 0,5

35 Severny 14 0,1

36 Mosfilmovsky 11 2,1

Page 26: 1. About PIK Grouppik-group.ru.media.pik-service.ru/attachment/PIK... · VTB Bank becomes a portfolio investor (7.6%) ... 10 Zhulebino-park 308 6,2 11 Mytishi, Yaroslavsky 296 1,6

0

3 500

7 000

10 500

14 000

2012 2013 2014 2015 2016 2017

1 565

1 688

1 3471 516

2 8221 984

5 698

5 765

1 674

1 8632 132

2 665

4 2345 059

2 4551 7821 9681 888

Moscow Moscow region Other regions

0

75

150

225

300

2012 2013 2014 2015 2016 2017

12,99,8

5,8

5,89,3

10,2

58,655,1

15,1

20,225,9

25,7

153,5152,2

79,7

57,86052,6

Moscow Moscow region Other regions

Land bank dynamics

26

*Source:: CW

Unsold area, th sqm Market value, RUB bn

65376537

5161

88,5

12 512

11 497

95,283,8

100,6

217,1225,0

5467

Page 27: 1. About PIK Grouppik-group.ru.media.pik-service.ru/attachment/PIK... · VTB Bank becomes a portfolio investor (7.6%) ... 10 Zhulebino-park 308 6,2 11 Mytishi, Yaroslavsky 296 1,6

Project portfolio pipeline

27

14 %

50 %

37 %

Moscow Moscow region Other regions

6 %

26 %

68 %

Land bank breakdown by region, %

Unsold area Market value

Land bank as of 31.12.2016 Acquired Sold Plannings change Land bank as of 31.12.2017

12 512

+ 1 019- 1 884

- 150

11 497

*Source:: CW, management accounts

1,5 mln sqm

4,2 mln sqm

5,7 mln sqm

58,6 RUB bn

153,5 RUB bn

12,9 RUB bn

Page 28: 1. About PIK Grouppik-group.ru.media.pik-service.ru/attachment/PIK... · VTB Bank becomes a portfolio investor (7.6%) ... 10 Zhulebino-park 308 6,2 11 Mytishi, Yaroslavsky 296 1,6

5. Company transformation

Page 29: 1. About PIK Grouppik-group.ru.media.pik-service.ru/attachment/PIK... · VTB Bank becomes a portfolio investor (7.6%) ... 10 Zhulebino-park 308 6,2 11 Mytishi, Yaroslavsky 296 1,6

Investing in operational eficiency and Company transformation

29

SalesProcurementManagementProduct

1. Introduction of technology for managing the process of creating and developing products aimed at:

- Increase the speed of innovation implementation

- Cost control

2. Transformation of the design process:

- Technology and design speed

- Digitalizing control and tracking of design progress

- Introduction of IT-programming technologies

1. Digitalization and creation of a platform for project and construction management at all stages of execution and supply chains

2. Industrialization of construction and investments in «prefabricated" technology to reduce the time and cost of construction and improve the quality level

3. Uberization of the construction management process and reduction of the number of levels of management for construction participants

1. Developing of long-term relations with production plants and contractors

2. Reducing the number of participants in supply chains - excluding intermediaries. Creation of an IT platform for management of the supplier-contractor-developer scheme

3. Consolidation of procurement and supply management for construction companies

4. Investments in the training and effectiveness of building contractors

1. Digitalization of sales and omnichannel interaction with customers

2. Technology of the sales process: eficiency and speed

3. Customer service and interaction at all stages - from the sale of an apartment to giving the keys

4. The introduction of technology NPC and Customer Journey

Page 30: 1. About PIK Grouppik-group.ru.media.pik-service.ru/attachment/PIK... · VTB Bank becomes a portfolio investor (7.6%) ... 10 Zhulebino-park 308 6,2 11 Mytishi, Yaroslavsky 296 1,6

Appendix

Page 31: 1. About PIK Grouppik-group.ru.media.pik-service.ru/attachment/PIK... · VTB Bank becomes a portfolio investor (7.6%) ... 10 Zhulebino-park 308 6,2 11 Mytishi, Yaroslavsky 296 1,6

1. Market overview

Page 32: 1. About PIK Grouppik-group.ru.media.pik-service.ru/attachment/PIK... · VTB Bank becomes a portfolio investor (7.6%) ... 10 Zhulebino-park 308 6,2 11 Mytishi, Yaroslavsky 296 1,6

Dynamics of interest rates and mortgage market

32

Dynamics of monthly change in the mortgage housing loan in the Russian Federation, RUB mln

*Source: https://erzrf.ru/

Jan. 17 Feb. 17 Mar. 17 Apr. 17 May 17 Jun. 17 Jul. 17 Aug. 17 Sep. 17 Oct. 17 Nov. 17 Dec. 17 Янв. 18 Фев. 18

1,671,69

1,71 1,72 1,731,75

1,73 1,74 1,751,78

1,801,82

1,77

1,821,78 1,79

1,82 1,83 1,841,86

1,831,85

1,871,89 1,90

1,921,90

1,941,97

2,01

2,08 2,082,10

2,12

2,08 2,09

2,152,18 2,18

2,20

2,242,26

Mortgages issued secured by DDU Martgages issued, total Mortgages issued secured by complete estate

Forecast of the dynamics of the average weighted interest rate of the secured by DDU, depending on the Central Bank's key rate and inflation

Page 33: 1. About PIK Grouppik-group.ru.media.pik-service.ru/attachment/PIK... · VTB Bank becomes a portfolio investor (7.6%) ... 10 Zhulebino-park 308 6,2 11 Mytishi, Yaroslavsky 296 1,6

Dynamics of changes in the key rate and volume of lending

33

*Source: https://erzrf.ru/

Dynamics of changes in the weighted average price of apartments in new buildings in the Russian Federation, RUB/ m²

Dynamics of the key rate of the Central Bank and the volume of issued housing loan

Page 34: 1. About PIK Grouppik-group.ru.media.pik-service.ru/attachment/PIK... · VTB Bank becomes a portfolio investor (7.6%) ... 10 Zhulebino-park 308 6,2 11 Mytishi, Yaroslavsky 296 1,6

January February March April May June July August September October November December

5,25,0

18,9

7,16,96,76,3

5,4

6,4

4,34,2

4,9

3,94,3

17,4

7,3

6,16,7

5,65,7

6,8

4,44,7

5,4

4,7

5,5

2016 2017 2018

Dynamics of construction in Russian Federation

34

*Source: https://erzrf.ru/

1 quarter 6 months 9 months FY

4,9

45,9

27,1

16,5

8,3

48,4

28,3

17,7

9,3

2016 2017 2018

Dynamics of completions of apartment buildings ,accumulated total in the RF, mln. sqm

Dynamics of completions of apartment buildings, monthly in the RF, mln. sqm

1 quarter 6 months 9 months FY

48 069

312 164

209 144

127 489

55 091

305 589

214 354

141 395

79 078

2016 2017 2018

Январь Февраль Март Апрель Май Июнь Июль Август Сентябрь Октябрь Ноябрь Декабрь

27 039

21 030

38565

3296931486

29878

27648

241292445923467

2447224226

16670

14195

36 970

28 389

25 87626 987

24 777

21 19521 613

19 187

21 517

23 353

40 150

15 565

2016 2017 2018

Dynamics of issued mortgage under DDU, accumulated in the RF, mln. sqm Dynamics of issued mortgage under DDU, monthly in the RF, mln. sqm

Page 35: 1. About PIK Grouppik-group.ru.media.pik-service.ru/attachment/PIK... · VTB Bank becomes a portfolio investor (7.6%) ... 10 Zhulebino-park 308 6,2 11 Mytishi, Yaroslavsky 296 1,6

Renovation

35

• 26.04.2017 г. – Moscow's budget for 2017 was increased by 96.5 billion rubles to carry out preparatory activities: the formation of land

plots, the preparation of additional sites, the implementation of pre-design and design work

• 17.05.2017 г. – The Moscow City Law "On Additional Guarantees of

Housing and Property Rights of Physical and Legal Persons in the Implementation of Renovation of Housing in Moscow"

• 01.07.2017 г. – Federal Law No. 141-FZ was adopted to regulate the renovation of the housing stock in the city of Moscow

• 01.08.2017 г. – the Resolution of the Government of Moscow No. 497-

PP "On the program of renovation of the housing stock in Moscow" was adopted

• 1Q 2018 - 90 tenders for the design of the first stage of renovation in the amount of about 1 million m²

Background

• As of April 15, 2018, tenders were held for the design of 1.4 million square meters. m.

• 4Q 2018 - start of the construction of the 1st stage of renovation projects

• 2 half 2020 - 1 half 2021 года – completion of houses of the 1 wave of renovation and implementation of the 1st stage of resettlement

Next steps

1. Development and construction competencies, involvement of the management team of PIK Group

2.Construction and "design" capacities

• DSC and the Construction Industry (including monolithic technologies) of

PIK Group are named by the city as eligible suppliers

• PIK won 6 contests for the design of about 106 thousand m²

PIK participation

Page 36: 1. About PIK Grouppik-group.ru.media.pik-service.ru/attachment/PIK... · VTB Bank becomes a portfolio investor (7.6%) ... 10 Zhulebino-park 308 6,2 11 Mytishi, Yaroslavsky 296 1,6

New law 218-FZ: PIK Group position

36

As a result of major acquisitions of assets in 2016, PIK has a

long-term reserve of a land bank for which construction

permits have already been received or can be received by

the end of June 2018, which will allow the business model to

be fully retained for these projects.

Land bank reserve

PIK Group has its own production facilities and advanced

construction technologies, which ensures a high degree of

industrialization of production and, therefore, the shortest

possible time for completing houses.

At the moment, the average term for the construction of

houses is 1.5 - 2 years, but taking into account the

continuous optimization of all stages of business processes,

the target construction period can be reduced to less than

1.5 years.

High speed of construction

Levels of credit ratings of PIK Group allow to attract unsecured debt financing to the level

of a holding company.

The last issue of PIK Group's bonds in the amount of 7 billion rubles was carried out after

the new regulation came into force, the maturity is 10 years, with the Issuer's right to repay

the issue ahead of schedule in full or in part during the circulation period.

Assignment of the ACRA rating at the level of BBB + and the revision of the negative

outlook of the S & P to a stable one were also made taking into account the new

regulatory field.

Access to unsecured financing

PIK Group also has long-term partnerships with Russian banks, both in terms of corporate

financing and in the field of mortgage lending.

Banks that provide mortgage financing during the construction phase actually assume the risk

of completion of construction and impairment of collateral.

At the same time, the percentage of penetration of mortgages into sales of PIK Group is

currently much higher than the average market, in recent months has exceeded 60%. Mortgage

lending is present at all sites, and accreditation of new projects of PIK Group is made by the

majority of partner banks in an automatic mode.

In 2017, at the expense of loan funds from partner banks, sales of PIK Group for more than 87

billion rubles were financed.

Large-scale positive experience of risk assessment of projects by banks

The organizational structure of the PIK Group includes over

250 legal entities, new projects are implemented on the

balance of individual SPVs.

In this regard, the new regulation will not lead to a

significant change in the group's tax burden.

PIK organizational structure

Page 37: 1. About PIK Grouppik-group.ru.media.pik-service.ru/attachment/PIK... · VTB Bank becomes a portfolio investor (7.6%) ... 10 Zhulebino-park 308 6,2 11 Mytishi, Yaroslavsky 296 1,6

2. IFRS accounts

Page 38: 1. About PIK Grouppik-group.ru.media.pik-service.ru/attachment/PIK... · VTB Bank becomes a portfolio investor (7.6%) ... 10 Zhulebino-park 308 6,2 11 Mytishi, Yaroslavsky 296 1,6

Consolidated statement of financial position

38

ASSETS31 December 2015 31 December 2016

(restated)31 December 2017

Non-current assets

Property, plans and equipment 7 752 22 530 23 524

Intangible assets 144 3 113 779

Investment property - 26 581 23 690

Equity accounted investees 170 289 496

Other investments 169 1 913 395

Trade and other receivables - - 1 531

Deferred tax assets 1 211 6 342 7 397

Total non-current assets 9 446 60 768 57 812

Current assets

Inventories 69 933 252 816 243 783

Other investments - 409 361

Income tax receivables 346 572 1 160

Trade and other receivables 9 958 16 899 29 620

Cash and cash equivalents 17 022 24 812 45 452

Total current assets 97 259 295 508 320 376

Total assets 106 705 356 276 378 188

EQUITY AND LIABILITIES

Equity

Share capital 41 295 41 295 41 295

Additional paid-in capital (8 470) (8 470) (8 470)

Retained earnings (886) 20 994 22 788

Total equity attributed to owners of the Company 31 939 53 819 55 613

Non-controlling interests 808 76 535

Total equity 32 747 53 895 56 148

Non-current liabilities

Loans and borrowings 12 894 55 111 44 702

Financial instruments measured at fair value through profit and loss

- - 997

Trade and other payables 988 10 403 10 160

Deferred tax liabilities 1 078 15 238 13 365

Total non-current liabilities 14 960 80 752 69 224

Current liabilities

Loans and borrowings 270 10 420 15 784

Trade and other payables 50 319 196 650 214 912

Provisions 7 801 13 559 20 544

Income tax payable 608 1 000 1 576

Total current liabilities 58 998 221 629 252 816

Total liabilities 73 958 302 381 322 040

Total equity and liabilities 106 705 356 276 378 188

Page 39: 1. About PIK Grouppik-group.ru.media.pik-service.ru/attachment/PIK... · VTB Bank becomes a portfolio investor (7.6%) ... 10 Zhulebino-park 308 6,2 11 Mytishi, Yaroslavsky 296 1,6

Debt

39

2015 2016 2017

Loans and borrowings, current 270 10 420 15 784

Loans and borrowings, non-current 12 894 55 111 44 702

Total debt 13 164 65 531 60 486

Cash and cash equivalents (17 022) (24 812) (45 452)

Net debt (3 858) 40 719 15 034

Total debt/adj. EBITDA 1,0х 5,9х 3,9х

Net debt/adj. EBITDA -0,3х 3,7х 1,0х

Adj. EBITDA/interest paid 3,9х 8,1х 1,6х

Page 40: 1. About PIK Grouppik-group.ru.media.pik-service.ru/attachment/PIK... · VTB Bank becomes a portfolio investor (7.6%) ... 10 Zhulebino-park 308 6,2 11 Mytishi, Yaroslavsky 296 1,6

EBITDA

40

2015 2016

(restated)

2017

Profit for the period 11 449 19 061 3 154

Plus: Depreciation of PP&E and amortization of intangible assets 1 124 930 1 649

Plus: Interest expense 3 741 3 128 11 333

Less: Interest income (1 338) (2 305) (3 729)

Plus: Income tax expense 1 833 2 703 1 198

EBITDA 16 809 23 517 13 605

Impairment loss/ (reversal of impairment loss), net 630 (2 874) 2 538

Change in fair value of investment property - (4 629) (967)

Gain on bargain purchase of subsidiaries - (5 942) -

Impairment loss on financial assets, net 208 95 329

Write-off of accounts payable (225) (156) (51)

Foreign exchange (gain)/loss, net (4 015) 893 (556)

Loss on disposal of PP&E 122 58 263

Loss on disposal of PP&E and other assets - (50) (161)

Penalties and fines, including reversals, net 64 54 1 755

Write-off of other materials 116 138 119

Other financial income - (2) (176)

Gain from change in long-term financial liability - - (1 050)

Adjusted EBITDA 13 709 11 102 15 648

Cost of land plots included in the cost of sales 1 389 1 484 5 047

Cost of projects accounted for at fair value, included in the cost of sales - - 6 673

Adjusted EBITDA excluding cost of land 15 098 12 586 27 368

Page 41: 1. About PIK Grouppik-group.ru.media.pik-service.ru/attachment/PIK... · VTB Bank becomes a portfolio investor (7.6%) ... 10 Zhulebino-park 308 6,2 11 Mytishi, Yaroslavsky 296 1,6

Operational cash flow

41

2015 2016 2017

Adjusted profit for the year 13 540 11 780 14 108

Changes in:

Inventories before acquisitions and sale of development rights

(3 754) (13 279) 16 265

Trade and other receivables excluding prepayments for development rights and land plots

(481) (2 232) (14 531)

Trade and other payables 12 452 43 355 30 609

Provisions for cost to complete (2 101) (737) 8 018

Cash flow form operations before income taxes and interest paid and before acquisitions and sale of development rights and prepayments for development rights and land plots

19 656 38 887 54 469

Income taxes paid (1 793) (2 526) (4 559)

Interest paid (3 489) (1 373) (9 848)

Cash flow form operations before acquisitions and sale of development rights and prepayments for development rights and land plots

14 374 34 988 40 062

Acquisition, sale and prepayments for development rights

(5 178) (16 221) (14 732)

Net cash from operating activities

9 196 18 767 25 330

Page 42: 1. About PIK Grouppik-group.ru.media.pik-service.ru/attachment/PIK... · VTB Bank becomes a portfolio investor (7.6%) ... 10 Zhulebino-park 308 6,2 11 Mytishi, Yaroslavsky 296 1,6

Consolidated statement of profit and loss

42

2015 2016 2017

Revenue from sale of real estate objects accounted for at historical cost 42 936 54 013 94 820

Revenue from sale of real estate objects acquired through business combinations and recognized at fair value at initial recognition- - 75 039

Other revenue 8 196 3 721 5 275

Total revenue 51 132 57 734 175 134

Cost of sales of real estate objects accounted for at historical cost (33 495) (36 791) (68 084)

Cost of sales of real estate objects acquired through business combinations and recognized at fair value at initial recognition- - (73 888)

Cost of other sales (26 220) (3 023) (4 769)

Cost of sales (33 495) (39 814) (146 741)

Gross profit of sales of real estate objects accounted for at historical cost 16 716 17 222 26 736

Gross profit of sales of real estate objects acquired through business combinations and recognized at fair value at initial recognition- - 1 268

Gross profit of other sales 921 698 506

Gross profit 17 637 17 920 28 393

Gain on disposal of subsidiaries and development rights, net 91 50 161

Distribution expenses (1 600) (2 910) (5 670)

Administrative expenses (3 645) (4 444) (8 466)

Decrease in fair value of investment property - 4 629 967

Impairment (loss)/ gain, net (630) 2 874 (2 538)

Gain on bargain purchase of subsidiaries - 5 942 -

Other expenses, net (285) (552) (3 695)

Results from operating activities 11 568 23 509 9 152

Finance income 5 615 2 463 5 562

Finance costs (3 949) (4 133) (11 679)

(Loss)/profit from financial activities 1 666 (1 670) (6 117)

Share of loss of equity accounted investees, net of income tax 48 (18) (58)

Profit before income tax 13 282 21 821 2 977

Income tax expense (1 833) (2 703) (423)

Profit and total comprehensive income for the year for continued operations 11 449 19 118 2 554

Profit and total comprehensive income for the year for discontinued operations (excluding income tax expense) - (57) 600

Profit and total comprehensive income for the year 11 449 19 061 3 154

Page 43: 1. About PIK Grouppik-group.ru.media.pik-service.ru/attachment/PIK... · VTB Bank becomes a portfolio investor (7.6%) ... 10 Zhulebino-park 308 6,2 11 Mytishi, Yaroslavsky 296 1,6

3. Key projects

Page 44: 1. About PIK Grouppik-group.ru.media.pik-service.ru/attachment/PIK... · VTB Bank becomes a portfolio investor (7.6%) ... 10 Zhulebino-park 308 6,2 11 Mytishi, Yaroslavsky 296 1,6

Salaryevo-park

44

Residential area "Salaryevo Park" is located in the south-west of

Moscow, just 500 meters from the "Salaryevo" metro station. The

large-scale project will be built in several stages and will include not

only residential buildings, but all necessary infrastructure:

kindergartens, schools, clinics and parking lots.

The green courtyard-parks, free from cars, will be equipped with

children's and sports grounds, as well as places for rest. In walking

distance from the district is the Ulyanovsk forestry, and in five minutes

drive are large shopping centers.

UNSOLD AREA,

THOUSAND М2

MARKET VALUE,

RUB BILLION

STATUS

1 246 39,2 On sale

Page 45: 1. About PIK Grouppik-group.ru.media.pik-service.ru/attachment/PIK... · VTB Bank becomes a portfolio investor (7.6%) ... 10 Zhulebino-park 308 6,2 11 Mytishi, Yaroslavsky 296 1,6

Green Park

45

Residential area Green Park is located in a picturesque area near the

metro stations "Otradnoe" and "Botanical Garden". The district's own

infrastructure includes 3 kindergartens, a school, a clinic and parking

lots. The ground floors of the houses will accommodate shops and

service companies. Nearby there are hypermarkets "Auchan",

"Carousel", "Golden Babylon". In a 10-minute walk are the Sviblovo

manor and the Main Botanical Garden of the Russian Academy of

Sciences.

The cozy courtyards of the district are free from cars and completely

equipped for the people. Inside is a wide promenade, leading to the

central square with a rest area. All this will allow you to spend more time

in the fresh air and enjoy nature. Modern architecture and carefully

thought out details will make your life here comfortable and pleasant.

UNSOLD AREA,

THOUSAND М2

MARKET VALUE,

RUB BILLION

STATUS

233 12 On sale

Page 46: 1. About PIK Grouppik-group.ru.media.pik-service.ru/attachment/PIK... · VTB Bank becomes a portfolio investor (7.6%) ... 10 Zhulebino-park 308 6,2 11 Mytishi, Yaroslavsky 296 1,6

Meschersky Les

46

The residential complex "Meshchersky Les» is a return to nature. We allocated

a whole block in a picturesque area in the west of Moscow between the

Borovskoye highway and the well-groomed Meshchersky park. The complex

consists of 6 blocks with a height of 14-25 floors with green courtyards.

Facades of houses are with bright ceramic tiles.

 

The picturesque courtyards of the residential complex are free of cars

and completely given to people. A wide promenade will connect them. All this

will allow you to spend more time in the fresh air and enjoy nature every day.

And modern architecture and carefully thought-out details will make your life

here comfortable and pleasant.

The complex will be provided with its own infrastructure. Here there are 2

schools, 2 kindergartens and several land parking lots. The ground floors will

hold shops, cafes and other services.

UNSOLD AREA,

THOUSAND М2

MARKET VALUE,

RUB BILLION

STATUS

175 5,7 On sale

Page 47: 1. About PIK Grouppik-group.ru.media.pik-service.ru/attachment/PIK... · VTB Bank becomes a portfolio investor (7.6%) ... 10 Zhulebino-park 308 6,2 11 Mytishi, Yaroslavsky 296 1,6

Odintsovo-1

47

A new comfort class residential area "Odintsovo-1" is located in the southern part

of the city of Odintsovo, Moscow region, 10 km from MKAD along the Minsk

highway. The large-scale concept of the district development provides for the

creation of a harmonious urban environment, perfectly adapted for work and

leisure. The key advantages of the district are:

The area is connected with Moscow by a number of bus routes

from the metro station "Molodezhnaya", «Park Pobedy" and «Yugo-Zapadnaya". In

a 10-minute walk is the Vnukovo train platform. By train in 30 minutes you can

get to the Kievskaya railway station.

In a 10-minute walk from the district is a large Ulyanovsk forest park. Also nearby

are Podushkinsky, Meshchersky Forest Parks and Bakovoye Forestry. In the area

itself will be realized the ecological concept of "yard without cars", recreational

boulevards and a quay along the pond are arranged.

UNSOLD AREA,

THOUSAND М2

MARKET VALUE,

RUB BILLION

STATUS

555 3,7 On sale

Page 48: 1. About PIK Grouppik-group.ru.media.pik-service.ru/attachment/PIK... · VTB Bank becomes a portfolio investor (7.6%) ... 10 Zhulebino-park 308 6,2 11 Mytishi, Yaroslavsky 296 1,6

Buninskie Luga

48

Residential area "Buninskie Luga" is located in New Moscow near the

"Buninskaya Alleya" metro station. The development of the project

"Buninskie Luga" includes the construction of schools, kindergartens,

clinics, shopping centers and parking lots. The school and

kindergarten have already been put into operation.

On the ground floors of the houses are shops and service

enterprises. Near the residential area are MEGA shopping mall,

hypermarkets Auchan, OBI, IKEA store.

UNSOLD AREA,

THOUSAND М2

MARKET VALUE,

RUB BILLION

STATUS

609 19,6 On sale

Page 49: 1. About PIK Grouppik-group.ru.media.pik-service.ru/attachment/PIK... · VTB Bank becomes a portfolio investor (7.6%) ... 10 Zhulebino-park 308 6,2 11 Mytishi, Yaroslavsky 296 1,6

Mitino Park

49

The residential complex "Mitino Park" is located in the Krasnogorsk district of the

Moscow region, 10 minutes walk from the metro station "Mitino", close to the

north-west of Moscow, the Mitino district. The road to the center of Moscow

takes no more than 30 minutes. The complex includes a school, a kindergarten

and an underground parking.

The surrounding area has everything necessary for a comfortable life. In walking

distance are a kindergarten and a school. In close proximity are shopping and

entertainment centers "Crocus City Mall", "Your Home", "Wei-Park", "Mega-

Khimki". For families who prefer active recreation, the slope of the ski complex

"Snezkom" is open all year round. A 10-minute walk from the residential complex

is the Mitino Landscape Park. The territory of the park is characterized by a

diverse layout: high hills are replaced by spacious valleys.

UNSOLD AREA,

THOUSAND М2

MARKET VALUE,

RUB BILLION

STATUS

109 4,1 On sale