zacks bike hut answer book - pkl softwareanswer book zacks bike hut general journal date accounts...

94
Zacks Bike Hut Answer Book 1 st Edition Copyright © 2010 – 2020, PKL Software, Incorporated. All rights reserved. www.pklsoftware.com Last Revised: January 17, 2020, 20202020 Zacks Bike Hut Answer Book 1 st Edition Student Documents and Evaluation Answers

Upload: others

Post on 17-Apr-2020

27 views

Category:

Documents


1 download

TRANSCRIPT

Page 1: Zacks Bike Hut Answer Book - PKL SoftwareAnswer Book Zacks Bike Hut General Journal Date Accounts and Explanation PR Debit Credit June 3 Cash 101 82.93 Service Fees Earned 411 77.50

Zacks Bike Hut Answer Book 1st Edition

Copyright © 2010 – 2020, PKL Software, Incorporated. All rights reserved. www.pklsoftware.com

Last Revised: January 17, 2020, 20202020

Zacks Bike Hut Answer Book

1st Edition

Student Documents and

Evaluation Answers

Page 2: Zacks Bike Hut Answer Book - PKL SoftwareAnswer Book Zacks Bike Hut General Journal Date Accounts and Explanation PR Debit Credit June 3 Cash 101 82.93 Service Fees Earned 411 77.50

Zacks Bike Hut Answer Book 1st Edition

Copyright © 2010 – 2020, PKL Software, Incorporated. All rights reserved. www.pklsoftware.com

Last Revised: January 17, 2020, 20202020

Notes to Professors:

The year-­­dates of the financial documents in the Answer Book will

not reflect the current year, but will show a year-­­date of 2010.

The financial documents printed by your students will show a

year-­­date of the current year plus one.

Page 3: Zacks Bike Hut Answer Book - PKL SoftwareAnswer Book Zacks Bike Hut General Journal Date Accounts and Explanation PR Debit Credit June 3 Cash 101 82.93 Service Fees Earned 411 77.50

Zacks Bike Hut Answer Book 1st Edition

Copyright © 2010 – 2020, PKL Software, Incorporated. All rights reserved. www.pklsoftware.com

Last Revised: January 17, 2020, 20202020

Student Documents

for

June 3 – 9 Module 1

Page 4: Zacks Bike Hut Answer Book - PKL SoftwareAnswer Book Zacks Bike Hut General Journal Date Accounts and Explanation PR Debit Credit June 3 Cash 101 82.93 Service Fees Earned 411 77.50

Answer Book

Zacks Bike Hut

General Journal

Date Accounts and Explanation PR Debit Credit

----------------------------------------------------------------------

June 3 Cash 101 82.93

Service Fees Earned 411 77.50

Sales Tax Payable

Invoice: Z1604

205 5.43

June 3 Store Equipment 131 246.00

Store and Shop Supplies 127 65.00

Accounts Payable 201 311.00

Invoice: B5787

Vendor: 20500

Bingham Supply

June 4 Merchandise Inventory 115 1,960.00

Accounts Payable 201 1,960.00

Invoice: C5914

Vendor: 20750

Crater Bikes, Inc.

June 4 Store and Shop Supplies 127 34.25

Delivery Expense 606 7.75

Miscellaneous Expense 635 6.50

Cash 101 48.50

Check: 02611

Invoice: PCASH

June 5 Cash 101 5,537.25

Sales 401 5,175.00 Sales Tax Payable 205 362.25

Invoice: Z1605

June 5 Cost of Goods Sold 501 3,450.00

Merchandise Inventory 115 3,450.00

Invoice: Z1605

June 6 Merchandise Inventory 115 2,140.00

Accounts Payable 201 2,140.00

Invoice: AC111

Vendor: 20150

American Cycles

June 6 Advertising Expense 604 198.00

Cash 101 198.00

Check: 02612

Invoice: B2930

June 6 Accounts Payable 201 13,650.00

Page 5: Zacks Bike Hut Answer Book - PKL SoftwareAnswer Book Zacks Bike Hut General Journal Date Accounts and Explanation PR Debit Credit June 3 Cash 101 82.93 Service Fees Earned 411 77.50

Cash 101 13,650.00

Check: 02612

Invoice: C5884

Vendor: 20750

Crater Bikes, Inc.

June 7 Cash 101 294.25

Unearned Lesson Fees 221 275.00

Sales Tax Payable

Invoice: Z1606

205 19.25

June 7 Cash 101 4,568.00

Accounts Receivable 105 4,568.00

Invoice: Z1531

Customer: 11110

Sierra Rough Necks

June 8 Cash 101 10,039.28

Sales 401 9,382.50

Sales Tax Payable 205 656.78

Invoice: Z1607

June 8 Cost of Goods Sold 501 6,255.00

Merchandise Inventory 115 6,255.00

Invoice: Z1607

June 9 Dividends Declared 311 6,500.00

Dividends Payable 207 6,500.00

Invoice: DIVDC

Page 6: Zacks Bike Hut Answer Book - PKL SoftwareAnswer Book Zacks Bike Hut General Journal Date Accounts and Explanation PR Debit Credit June 3 Cash 101 82.93 Service Fees Earned 411 77.50

Answer Book

Zacks Bike Hut

Trial Balance

June 9, 2010

Account Titles Debit Credit

---------------------------------------------------------------

Cash 40,914.17

Petty Cash 50.00

Short-Term Investments 4,125.00

Accounts Receivable 6,355.00

Allowance for Doubtful Accounts 821.30

Accounts Rec. - Credit Card Co. 2,144.50

Notes Receivable 3,200.00

Merchandise Inventory 28,337.00

Prepaid Insurance 3,850.00

Store and Shop Supplies 1,411.25

Store Equipment 43,196.00

Accum. Dep.- Store Equipment 11,250.00

Shop Equipment 20,750.00

Accum. Deprec. - Shop Equipment 6,550.00

Delivery Van 33,400.00

Accum. Deprec. - Delivery Van 1,560.00

Land 48,000.00

Accounts Payable 5,747.50

Notes Payable 6,000.00

Sales Tax Payable 3,019.71

Dividends Payable 6,500.00

Unearned Lesson Fees 5,525.00

Long-Term Notes Payable 12,000.00

Common Stock 100,000.00

Retained Earnings 39,357.18

Dividends Declared 6,500.00

Sales 146,997.50

Sales Returns and Allowances 4,215.00

Service Fees Earned 11,588.50

Cost of Goods Sold 84,617.00

Transportation-In 1,220.00

Salaries and Wages Expense 13,741.25

Van Operating Expense 673.00

Advertising Expense 1,093.00

Delivery Expense 254.75

Credit Card Expense 59.40

Tools Expense 33.00

Rent Expense 2,500.00

Utilities Expense 739.20

Telephone Expense 501.50

Bank Service Charges 75.40

License Expense 402.12

Professional Services Exp. 380.00

Cash Short and Over 18.00

Discounts Lost 27.00

Miscellaneous Expense 44.90

Page 7: Zacks Bike Hut Answer Book - PKL SoftwareAnswer Book Zacks Bike Hut General Journal Date Accounts and Explanation PR Debit Credit June 3 Cash 101 82.93 Service Fees Earned 411 77.50

Interest Earned 194.25

Dividends Earned 47.50

Miscellaneous Revenue 20.00

Income Taxes Expense 4,150.00

Interest Expense 201.00

---------- ----------

Total 357,178.44 357,178.44 ========== ==========

Page 8: Zacks Bike Hut Answer Book - PKL SoftwareAnswer Book Zacks Bike Hut General Journal Date Accounts and Explanation PR Debit Credit June 3 Cash 101 82.93 Service Fees Earned 411 77.50

Answer Book

Zacks Bike Hut

Inventory Analysis

Last Activity Date: June 9, 2010

Stock

Number

Inventory

Item

Reorder

Point

Units

On Hand

Unit

Cost

At/Below

Reorder

A0008 ZIPP 900

2 0 2,085.00 Yes

A0016 SPEEDSTER R1 3 2 300.00 Yes

A0024 WINDOWS PEAK - DEEMA 2 3 3,450.00

A0026 WIKI PEAK 5 9 310.00

A0100 NOVARA 1 8 392.00

A0200 BOOT'R TEAM 2 4 1,100.00

A0300 CASCADE PEAK 2 2 900.00 Yes

B1010 T-5 FRAME 3 2 1,000.00 Yes

B1020 6 FT. CHROME FRAME 2 2 400.00 Yes

B1050 PEDALS (PAIR) 8 12 31.00

B1070 LOCK AND CABLE 8 12 18.00

B1090 STEEL SEAT POST 5 15 3.00

B1120 CHROME SEAT POST 5 15 5.50

B1140 18 INCH FLOOR PUMP 6 20 8.00

B1160 CUSTOM SEAT 8 4 27.50 Yes

B1180 LEATHER SEAT 8 7 41.50 Yes

B1300 PROTECTION COMBO 8 5 50.00 Yes

C2300 CUSTOM HELMET 8 16 30.00

C2355 HELMET DELUXE 8 7 65.00 Yes

Items At or Below Reorder Point: 9

Total Value of Inventory: $28,337.00

Page 9: Zacks Bike Hut Answer Book - PKL SoftwareAnswer Book Zacks Bike Hut General Journal Date Accounts and Explanation PR Debit Credit June 3 Cash 101 82.93 Service Fees Earned 411 77.50

Student Documents

for

June 10 – 16 Module 2

Zacks Bike Hut Answer Book 1st Edition

Copyright © 2010 PKL Software, Incorporated. All rights reserved. www.pklsoftware.com

Last Revised: April 2, 2010

Page 10: Zacks Bike Hut Answer Book - PKL SoftwareAnswer Book Zacks Bike Hut General Journal Date Accounts and Explanation PR Debit Credit June 3 Cash 101 82.93 Service Fees Earned 411 77.50

Answer Book

Zacks Bike Hut

General Journal

Date Accounts and Explanation PR Debit Credit

----------------------------------------------------------------------

June 10 Allowance for Doubtful Accounts 106 565.00

Accounts Receivable 105 565.00

Invoice: WROFF

Customer: 10200

Sally Bridges

June 10 Cash 101 2,064.08 Credit Card Expense 607 80.42

Accounts Rec. - Credit

Invoice: CC411

Card Co. 107 2,144.50

June 11 Accounts Payable 201 20.50

Store and Shop Supplies 127 20.50

Invoice: B5787

Vendor: 20500

Bingham Supply

June 12 Accounts Payable 201 435.00

Cash

Check:

02615

101 435.00

Invoice: ZB538

Vendor: 25700

Zebra Bikes, Inc.

June 14 Accounts Rec. - Credit Card Co. 107 2,985.30

Sales 401 2,790.00

Sales Tax Payable Invoice: Z1608

205 195.30

June 14 Cost of Goods Sold 501 1,860.00

Merchandise Inventory 115 1,860.00

Invoice: Z1608

June 14 Accounts Payable 201 385.00

Cash

Check: 02617

Invoice: A3499

Vendor: 20150

American Cycles

101 385.00

June 15 Accounts Payable

201 1,960.00

Discounts Lost 633 40.00

Cash

Check:

02618

101 2,000.00

Invoice: Vendor:

C5914 20750

Page 11: Zacks Bike Hut Answer Book - PKL SoftwareAnswer Book Zacks Bike Hut General Journal Date Accounts and Explanation PR Debit Credit June 3 Cash 101 82.93 Service Fees Earned 411 77.50

Crater Bikes, Inc.

June 15 Cash 101 5,175.00

Gain on Short-Term Invest. 731 1,050.00

Short-Term Investments

Invoice: STINV

103 4,125.00

June 16 Salaries and Wages Expense 601 582.75

Cash 101 582.75

Check: 02619

Invoice: PAYRL

Page 12: Zacks Bike Hut Answer Book - PKL SoftwareAnswer Book Zacks Bike Hut General Journal Date Accounts and Explanation PR Debit Credit June 3 Cash 101 82.93 Service Fees Earned 411 77.50

Answer Book

Zacks Bike Hut

Trial Balance

June 16, 2010

Account Titles Debit Credit

---------------------------------------------------------------

Cash 44,750.50

Petty Cash 50.00

Accounts Receivable

Allowance for Doubtful Accounts

Accounts Rec. - Credit Card Co.

5,790.00

2,985.30

256.30

Notes Receivable 3,200.00

Merchandise Inventory 26,477.00

Prepaid Insurance 3,850.00

Store and Shop Supplies 1,390.75

Store Equipment

Accum. Dep.- Store Equipment

Shop Equipment

Accum. Deprec. - Shop Equipment

Delivery Van

43,196.00

20,750.00

33,400.00

11,250.00

6,550.00

Accum. Deprec. - Delivery Van

Land

Accounts Payable

48,000.00

1,560.00

2,947.00

Notes Payable 6,000.00

Sales Tax Payable 3,215.01

Dividends Payable 6,500.00

Unearned Lesson Fees 5,525.00

Long-Term Notes Payable 12,000.00

Common Stock 100,000.00

Retained Earnings

Dividends Declared

Sales

Sales Returns and Allowances

Service Fees Earned

Cost of Goods Sold

6,500.00

4,215.00

86,477.00

39,357.18

149,787.50

11,588.50

Transportation-In 1,220.00

Salaries and Wages Expense 14,324.00

Van Operating Expense 673.00

Advertising Expense 1,093.00

Delivery Expense 254.75

Credit Card Expense 139.82

Tools Expense 33.00

Rent Expense 2,500.00

Utilities Expense 739.20

Telephone Expense 501.50

Bank Service Charges 75.40

License Expense 402.12

Professional Services Exp. 380.00

Cash Short and Over 18.00

Discounts Lost 67.00

Miscellaneous Expense Interest Earned

44.90

194.25

Page 13: Zacks Bike Hut Answer Book - PKL SoftwareAnswer Book Zacks Bike Hut General Journal Date Accounts and Explanation PR Debit Credit June 3 Cash 101 82.93 Service Fees Earned 411 77.50

Dividends Earned 47.50

Gain on Short-Term Invest. 1,050.00

Miscellaneous Revenue 20.00

Income Taxes Expense 4,150.00

Interest Expense 201.00

---------- ----------

Total 357,848.24 357,848.24 ========== ==========

Page 14: Zacks Bike Hut Answer Book - PKL SoftwareAnswer Book Zacks Bike Hut General Journal Date Accounts and Explanation PR Debit Credit June 3 Cash 101 82.93 Service Fees Earned 411 77.50

Answer Book

Zacks Bike Hut

Inventory Analysis

Last Activity Date: June 14, 2010

Stock

Number

Inventory

Item

Reorder

Point

Units

On Hand

Unit

Cost

At/Below

Reorder

A0008 ZIPP 900

2 0 2,085.00 Yes

A0016 SPEEDSTER R1 3 2 300.00 Yes

A0024 WINDOWS PEAK - DEEMA 2 3 3,450.00

A0026 WIKI PEAK 5 3 310.00 Yes

A0100 NOVARA 1 8 392.00

A0200 BOOT'R TEAM 2 4 1,100.00

A0300 CASCADE PEAK 2 2 900.00 Yes

B1010 T-5 FRAME 3 2 1,000.00 Yes

B1020 6 FT. CHROME FRAME 2 2 400.00 Yes

B1050 PEDALS (PAIR) 8 12 31.00

B1070 LOCK AND CABLE 8 12 18.00

B1090 STEEL SEAT POST 5 15 3.00

B1120 CHROME SEAT POST 5 15 5.50

B1140 18 INCH FLOOR PUMP 6 20 8.00

B1160 CUSTOM SEAT 8 4 27.50 Yes

B1180 LEATHER SEAT 8 7 41.50 Yes

B1300 PROTECTION COMBO 8 5 50.00 Yes

C2300 CUSTOM HELMET 8 16 30.00

C2355 HELMET DELUXE 8 7 65.00 Yes

Items At or Below Reorder Point: 10

Total Value of Inventory: $26,477.00

Page 15: Zacks Bike Hut Answer Book - PKL SoftwareAnswer Book Zacks Bike Hut General Journal Date Accounts and Explanation PR Debit Credit June 3 Cash 101 82.93 Service Fees Earned 411 77.50

Answer Book

Zacks Bike Hut

Schedule of Accounts Receivable

Last Activity Date: June 10, 2010

Number Name Balance

10200 Sally Bridges $ .00

10325 Downieville Wheels 4,450.00

10360 Sugar Folley .00

10440 Mountaineers Bike Club .00

10525 Doris Highlander 140.00

10555 Highland Riders .00

10875 Shirley Rawlins .00

10900 49'er Riders .00

11110 Sierra Rough Necks .00

11500 Allen Yarborough 1,200.00

----------

Total Accounts Receivable $ 5,790.00 ==========

Page 16: Zacks Bike Hut Answer Book - PKL SoftwareAnswer Book Zacks Bike Hut General Journal Date Accounts and Explanation PR Debit Credit June 3 Cash 101 82.93 Service Fees Earned 411 77.50

Answer Book

Zacks Bike Hut

All Accounts Receivable Customers

Number: 10200

Name: Sally Bridges

Address: 356 Plum Springs Ave. Downieville, CA

Date Explanation Debit Credit Balance

________________________________________________________________

Apr. 5 Z1449 565.00 565.00

June 10 WROFF 565.00 0.00

________________________________________________________________

Number: 10325

Name: Downieville Wheels

Address: 4455 Gold Pan Street Downieville, CA

Date Explanation Debit Credit Balance

________________________________________________________________

May 12 Z1568 4,450.00 4,450.00

________________________________________________________________

Number: 10360

Name: Sugar Folley

Address: 2535 Marysville Road. Camptonville, CA

Date Explanation Debit Credit Balance

________________________________________________________________

June 2 Balance 0.00

________________________________________________________________

Number: 10440

Name: Mountaineers Bike Club

Address: 4535 Coyote Street Grass Valley, CA

Date Explanation Debit Credit Balance

________________________________________________________________

June 2 Balance 0.00

________________________________________________________________

Number: 10525

Name: Doris Highlander

Address: 2789 Rock Court Granite Bay, CA

Date Explanation Debit Credit Balance

________________________________________________________________

May 12 Z1570 140.00 140.00

________________________________________________________________

Number: 10555

Name: Highland Riders

Address: 1367 Snow Cap Lane Tahoe City, CA

Date Explanation Debit Credit Balance

________________________________________________________________

June 2 Balance 0.00

________________________________________________________________

Number: 10875

Name: Shirley Rawlins

Page 17: Zacks Bike Hut Answer Book - PKL SoftwareAnswer Book Zacks Bike Hut General Journal Date Accounts and Explanation PR Debit Credit June 3 Cash 101 82.93 Service Fees Earned 411 77.50

Address: 1900 Ridge Rd. N. San Juan, CA

Date Explanation Debit Credit Balance

________________________________________________________________

June 2 Balance 0.00

________________________________________________________________

Number: 10900

Name: 49'er Riders

Address: 5450 Canyon Ranch Road North Star, CA

Date Explanation Debit Credit Balance

________________________________________________________________

June 2 Balance 0.00

________________________________________________________________

Number: 11110

Name: Sierra Rough Necks

Address: 5000 Old Highway 49 Pendola, CA

Date Explanation Debit Credit Balance

________________________________________________________________

________________________________________________________________

Number: 11500

Name: Allen Yarborough

Address: 6888 Maryland Mine Road Sierra City, CA

Date Explanation Debit Credit Balance

________________________________________________________________

June 2 Z1603 1,200.00 1,200.00

________________________________________________________________

May 3 Z1531 4,568.00 4,568.00

June 7 Z1531 4,568.00 0.00

Page 18: Zacks Bike Hut Answer Book - PKL SoftwareAnswer Book Zacks Bike Hut General Journal Date Accounts and Explanation PR Debit Credit June 3 Cash 101 82.93 Service Fees Earned 411 77.50

Answer Book

Zacks Bike Hut

Schedule of Accounts Payable

Last Activity Date: June 15, 2010

Number Name Balance

20150 American Cycles $ 2,140.00

20500 Bingham Supply 807.00

20750 Crater Bikes .00

22600 Jurassic Bikes .00

23100 Moon Shine Sports .00

23700 Noreen's Freight Lines .00

24500 Packard Bicycles .00

25700 Zebra Bikes, Inc. .00 ----------

Total Accounts Payable $ 2,947.00 ==========

Page 19: Zacks Bike Hut Answer Book - PKL SoftwareAnswer Book Zacks Bike Hut General Journal Date Accounts and Explanation PR Debit Credit June 3 Cash 101 82.93 Service Fees Earned 411 77.50

Answer Book

Zacks Bike Hut

All Accounts Payable Vendors

Number: 20150

Name: American Cycles

Address: 2100 Star Thistle Lane Auburn, CA Net 10

Date Explanation Debit Credit Balance

_______________________________________________________________

May 10 A3499 385.00 385.00

June 6 A4111 2,140.00 2,525.00

June 14 02615 A3499 385.00 2,140.00

_______________________________________________________________

Number:

Name:

20500

Bingham Supply

Address: 2406 Bay View Oakland, CA Net 30

Date Explanation Debit Credit Balance

_______________________________________________________________

May 8 B4855 516.50 516.50

June 3 B5787 311.00 827.50

June 11 B5787 20.50 807.00

_______________________________________________________________

Number:

Name:

20750

Crater Bikes

Address: 1234 Mt. Hood Drive Ashland, OR 2/10, n/30

Date Explanation Debit Credit Balance

_______________________________________________________________

May 27 C5884 13,650.00 13,650.00

June 4 C5914 1,960.00 15,610.00

June 6 02613 C5884 13,650.00 1,960.00

June 15 02616 C5914 1,960.00 0.00

_______________________________________________________________

Number: 22600

Name: Jurassic Bikes

Address: 2400 Main Street Lincoln, CA Net 10

Date Explanation Debit Credit Balance

_______________________________________________________________

June 2 Balance 0.00

_______________________________________________________________

Number: 23100

Name: Moon Shine Sports

Address: 4770 Yakama Lane Portland, OR Net 30

Page 20: Zacks Bike Hut Answer Book - PKL SoftwareAnswer Book Zacks Bike Hut General Journal Date Accounts and Explanation PR Debit Credit June 3 Cash 101 82.93 Service Fees Earned 411 77.50

Date Explanation Debit Credit Balance

_______________________________________________________________

June 2 Balance 0.00

_______________________________________________________________

Number: 23700

Name: Noreen's Freight Lines

Address: 3500 North Canyon N. San Juan, CANet 15

Date Explanation Debit Credit Balance

_______________________________________________________________

June 2 Balance 0.00

_______________________________________________________________

Number:

Name:

24500

Packard Bicycles

Address: 6230 Gordon Bluff Ave. San Demas, CA 1/10, n/30

Date Explanation Debit Credit Balance

_______________________________________________________________

June 2 Balance 0.00

_______________________________________________________________

Number:

Name:

25700

Zebra Bikes, Inc.

Address: 4560 Bloomfield Road Gold Lake, CA 2/10, n/30

Date Explanation Debit Credit Balance

_______________________________________________________________

June 2 ZB538 435.00 435.00

June 12 02614 ZB538 435.00 0.00

_______________________________________________________________

Page 21: Zacks Bike Hut Answer Book - PKL SoftwareAnswer Book Zacks Bike Hut General Journal Date Accounts and Explanation PR Debit Credit June 3 Cash 101 82.93 Service Fees Earned 411 77.50

Answer Book

Zacks Bike Hut

Inventory Item: ZIPP 900 Stock Number: A0008

Reorder Point: 2

Units Dr/Cr

Date InOut Check Vendor Customer Invoice Memo

Balance 3

June 08 3 CASH Z1607

____________________________________________________________

Beginning Units: 3 Unit Balance: 0

Units In: 0 Unit Cost: 2,085.00

Units Out: 3 FIFO Value: 0.00

____________________________________________________________

Page 22: Zacks Bike Hut Answer Book - PKL SoftwareAnswer Book Zacks Bike Hut General Journal Date Accounts and Explanation PR Debit Credit June 3 Cash 101 82.93 Service Fees Earned 411 77.50

Answer Book

Zacks Bike Hut

Inventory Item: WIKI PEAK Stock Number: A0026

Reorder Point: 5

Units Dr/Cr

Date InOut Check Vendor Customer Invoice Memo

Balance 5

June 06 4 20150 AC111

June 14 6 CASH Z1608

____________________________________________________________

Beginning Units: 5 Unit Balance: 3

Units In: 4 Unit Cost: 310.00

Units Out: 6 FIFO Value: 930.00

____________________________________________________________

Page 23: Zacks Bike Hut Answer Book - PKL SoftwareAnswer Book Zacks Bike Hut General Journal Date Accounts and Explanation PR Debit Credit June 3 Cash 101 82.93 Service Fees Earned 411 77.50

Answer Book

Zacks Bike Hut

Inventory Item: NOVARA Stock Number: A0100

Reorder Point: 1

Units Dr/Cr

Date InOut Check Vendor Customer Invoice Memo

Balance 3

June 04 5 20750 C5914

____________________________________________________________

Beginning Units: 3 Unit Balance: 8

Units In: 5 Unit Cost: 392.00

Units Out: 0 FIFO Value: 3,136.00

____________________________________________________________

Page 24: Zacks Bike Hut Answer Book - PKL SoftwareAnswer Book Zacks Bike Hut General Journal Date Accounts and Explanation PR Debit Credit June 3 Cash 101 82.93 Service Fees Earned 411 77.50

Answer Book

Zacks Bike Hut

Inventory Item: CHROME SEAT POST Stock Number: B1120

Reorder Point: 5

Units Dr/Cr

Date In Out Check Vendor Customer Invoice Memo

Balance 15

____________________________________________________________

Beginning Units: 15 Unit Balance: 15

Units In: 0 Unit Cost: 5.50

Units Out: 0 FIFO Value: 82.50

____________________________________________________________

Page 25: Zacks Bike Hut Answer Book - PKL SoftwareAnswer Book Zacks Bike Hut General Journal Date Accounts and Explanation PR Debit Credit June 3 Cash 101 82.93 Service Fees Earned 411 77.50

Answer Book

Zacks Bike Hut

Ledger Card

Account:

Date

101 Cash

Explanation

Debit

Credit

Balance

June 2 Beginning Balance 34,288.96

June 3 Z1604 82.93 34,371.89

June 4 02611 PCASH 48.50 34,323.39

June 5 Z1605 5,537.25 39,860.64

June 6 02612 B2930 198.00 39,662.64

June 6 02613 20750 C5884 13,650.00 26,012.64

June 7 Z1606 294.25 26,306.89

June 7 11110 Z1531 4,568.00 30,874.89

June 8 Z1607 10,039.28 40,914.17

June 10 CC411 2,064.08 42,978.25

June 12 02614 25700 ZB538 435.00 42,543.25

June 14 02615 20150 A3499 385.00 42,158.25

June 15 02616 20750 C5914 2,000.00 40,158.25

June 15 STINV 5,175.00 45,333.25

June 16 02617 PAYRL 582.75 44,750.50

Page 26: Zacks Bike Hut Answer Book - PKL SoftwareAnswer Book Zacks Bike Hut General Journal Date Accounts and Explanation PR Debit Credit June 3 Cash 101 82.93 Service Fees Earned 411 77.50

Answer Book

Zacks Bike Hut

Ledger Card

Account: 105 Accounts Receivable

Date Explanation Debit Credit Balance

June 2 Beginning Balance 10,923.00

June 7 11110 Z1531 4,568.00 6,355.00

June 10 10200 WROFF 565.00 5,790.00

Page 27: Zacks Bike Hut Answer Book - PKL SoftwareAnswer Book Zacks Bike Hut General Journal Date Accounts and Explanation PR Debit Credit June 3 Cash 101 82.93 Service Fees Earned 411 77.50

Answer Book

Zacks Bike Hut

Ledger Card

Account: 115 Merchandise Inventory

Date Explanation Debit Credit Balance

June 2 Beginning Balance 33,942.00

June 4 20750 C5914 1,960.00 35,902.00

June 5 Z1605 3,450.00 32,452.00

June 6 20150 AC111 2,140.00 34,592.00

June 8 Z1607 6,255.00 28,337.00

June 14 Z1608 1,860.00 26,477.00

Page 28: Zacks Bike Hut Answer Book - PKL SoftwareAnswer Book Zacks Bike Hut General Journal Date Accounts and Explanation PR Debit Credit June 3 Cash 101 82.93 Service Fees Earned 411 77.50

Answer Book

Zacks Bike Hut

Ledger Card

Account: 201 Accounts Payable

Date Explanation Debit Credit Balance

June 2 Beginning Balance 14,986.50

June 3 20500 B5787 311.00 15,297.50

June 4 20750 C5914 1,960.00 17,257.50

June 6 20150 AC111 2,140.00 19,397.50

June 6 02613 20750 C5884 13,650.00 5,747.50

June 11 20500 B5787 20.50 5,727.00

June 12 02614 25700 ZB538 435.00 5,292.00

June 14 02615 20150 A3499 385.00 4,907.00

June 15 02616 20750 C5914 1,960.00 2,947.00

Page 29: Zacks Bike Hut Answer Book - PKL SoftwareAnswer Book Zacks Bike Hut General Journal Date Accounts and Explanation PR Debit Credit June 3 Cash 101 82.93 Service Fees Earned 411 77.50

Answer Book

Zacks Bike Hut

Ledger Card

Account: 401 Sales

Date Explanation Debit Credit Balance

June 2 Beginning Balance 132,440.00

June 5 Z1605 5,175.00 137,615.00

June 8 Z1607 9,382.50 146,997.50

June 14 Z1608 2,790.00 149,787.50

Page 30: Zacks Bike Hut Answer Book - PKL SoftwareAnswer Book Zacks Bike Hut General Journal Date Accounts and Explanation PR Debit Credit June 3 Cash 101 82.93 Service Fees Earned 411 77.50

Answer Book

Zacks Bike Hut

Ledger Card

Account: 501 Cost of Goods Sold

Date Explanation Debit Credit Balance

June 2 Beginning Balance 74,912.00

June 5 Z1605 3,450.00 78,362.00

June 8 Z1607 6,255.00 84,617.00

June 14 Z1608 1,860.00 86,477.00

Page 31: Zacks Bike Hut Answer Book - PKL SoftwareAnswer Book Zacks Bike Hut General Journal Date Accounts and Explanation PR Debit Credit June 3 Cash 101 82.93 Service Fees Earned 411 77.50

Answer Book

Zacks Bike Hut

Ledger Card

Account: 505 Transportation-In

Date Explanation Debit Credit Balance

June 2 Beginning Balance 1,220.00

Page 32: Zacks Bike Hut Answer Book - PKL SoftwareAnswer Book Zacks Bike Hut General Journal Date Accounts and Explanation PR Debit Credit June 3 Cash 101 82.93 Service Fees Earned 411 77.50

Answer Book

Zacks Bike Hut

Ledger Card

Account: 606 Delivery Expense

Date

June

Explanation

2 Beginning Balance

Debit Credit Balance

247.00

June 4 02611 PCASH 7.75 254.75

Page 33: Zacks Bike Hut Answer Book - PKL SoftwareAnswer Book Zacks Bike Hut General Journal Date Accounts and Explanation PR Debit Credit June 3 Cash 101 82.93 Service Fees Earned 411 77.50

Answer Book

Zacks Bike Hut

Ledger Card

Account: 633 Discounts Lost

Date

June

Explanation

2 Beginning Balance

Debit Credit Balance

27.00

June 15 02616 20750 C5914 40.00 67.00

Page 34: Zacks Bike Hut Answer Book - PKL SoftwareAnswer Book Zacks Bike Hut General Journal Date Accounts and Explanation PR Debit Credit June 3 Cash 101 82.93 Service Fees Earned 411 77.50

Mid-­­Project Evaluation

Questions and Answers

Zacks Bike Hut Answer Book 1st Edition

Copyright © 2010 PKL Software, Incorporated. All rights reserved. www.pklsoftware.com

Last Revised: April 2, 2010

Page 35: Zacks Bike Hut Answer Book - PKL SoftwareAnswer Book Zacks Bike Hut General Journal Date Accounts and Explanation PR Debit Credit June 3 Cash 101 82.93 Service Fees Earned 411 77.50

MID-PROJECT EVALUATION NAME

ZACKS BIKE HUT CLASS DAY AND TIME DATE

1. What was the correct balance of the Cash account at the close of

business on June 4?

$34,323.39

2. What invoice was paid in full (check 02613) on June 6? C5884

Carefully examine the Accounts Payable Subsidiary Ledger for

the information to answer several of the following questions:

3. What was the balance of the Bingham Supply account before the

return of supplies on June 11?

$827.50

4. What was the balance of the Crater Bikes account after the purchase

of merchandise on June 4?

$15,610.00

5. If a $20,000 invoice from Zebra Bikes, Inc., was recorded net, and

then not paid within the 10-day discount period, what would be the

dollar cost to the business for this oversight?

$400.00

6. Since June 2, the balance of the accounts payable has: B

A. Increased

B. Decreased

C. Not Changed

7. Identify by number the vendor's account that is over five days past

due.

20500

Carefully examine the Accounts Receivable Subsidiary Ledger

for the information to answer several of the following questions:

8. Does the balance of the Schedule of Accounts Receivable match the Y

balance of the Accounts Receivable account? Answer only Y for

Yes or N for No.

9. Identify by customer number, which customer paid invoice number

Z1531 in full?

11110

10. By number (0, 1, 2, 3), how many customers have balances owed that 2

are partially or fully past due (Zacks Bike Hut extends net 30 credit

terms to all customers)?

Page 36: Zacks Bike Hut Answer Book - PKL SoftwareAnswer Book Zacks Bike Hut General Journal Date Accounts and Explanation PR Debit Credit June 3 Cash 101 82.93 Service Fees Earned 411 77.50

MID-PROJECT EVALUATION ZACKS BIKE HUT

11. If a freight invoice is received, and charges listed are for shipments of B

merchandise to Zacks Bike Hut customers, this invoice will be

recorded as a debit to which account?

A. Merchandise Inventory

B. Delivery Expense

C. Transportation-In

D. Accounts Payable

Carefully examine the Inventory documents for the information

to answer several of the following questions. Answers must be in

a numeric (1, 2, 3, etc.) format.

12. How many inventory items are currently “out of stock”? 1

13. How many A0100 Novara bicycles are currently on hand? 8

14. Is there a need to order custom seats or protection combos? Y

Answer only Y for Yes or N for No.

15. What is the inventory stock number for a Custom Helmet? C2300

16. How many units of stock number A0026 have been sold since June 2? 6

17. How many A0026 bicycles were purchased on June 6? 4

Answer questions 18-20 using the balances at the close of business

activity, June 16.

18. What is the total for Net Sales? $145,572.50

19. Excluding Accounts Receivable – Credit Card Company, what is the

Net value of Accounts Receivable?

$5,533.70

20. What has been the recorded cost to date to Zacks Bike Hut, Inc., for

customers who have purchased merchandise using bank and company

credit cards?

$139.82

Page 37: Zacks Bike Hut Answer Book - PKL SoftwareAnswer Book Zacks Bike Hut General Journal Date Accounts and Explanation PR Debit Credit June 3 Cash 101 82.93 Service Fees Earned 411 77.50

Answer Book

MID PROJECT EVALUATION

ANSWER KEY

Zacks Bike Hut

Question Your

Number Answer

----------------------------------------------------------------------

1. What was the correct balance of the Cash account $34,323.39

at the close of business on June 4?

2. What invoice was paid in full (check 02613) June C5884

6?

3. Carefully examine the Accounts Payable Subsidiary $827.50

Ledger for the information to answer several of

the following questions: What was the balance of

the Bingham Supply account before the return of

supplies on June 11?

4. What was the balance of the Crater Bikes account $15,610.00

after the purchase of merchandise on June 4?

5. If a $20,000 invoice from Zebra Bikes, Inc. was $400.00

recorded net, and then not paid within the 10-day

discount period, what would be the dollar cost to

the business for this oversight?

6. Since June 2, the balance of the accounts payable B

has: Answer by letter only (A, B, or C)

A) Increased

B) Decreased

C) Not changed

7. Identify by number the vendor's account that is 20500

over five days past due.

8. Carefully examine the Accounts Receivable Y

Subsidiary Ledger for the information to answer

several of the following questions: Does the

balance of the Schedule of Accounts Receivable

match the balance of the Accounts Receivable

account? Answer only Y for Yes or N for No.

9. Identify by customer number, which customer paid

invoice number Z1531 in full?

11110

10. By number (0, 1, 2, 3), how many customers have

balances owed that are partially or fully past

due (Zacks Bike Hut extends net 30-day credit to

all customers)?

2

Page 38: Zacks Bike Hut Answer Book - PKL SoftwareAnswer Book Zacks Bike Hut General Journal Date Accounts and Explanation PR Debit Credit June 3 Cash 101 82.93 Service Fees Earned 411 77.50

11. If a freight invoice is received, and charges B

listed are for shipments of merchandise to Zacks

Bike Hut customers, this invoice will be will be

recorded as a debit to which account?

A) Merchandise Inventory

B) Delivery Expense

C) Transportation-In

D) Accounts Payable

12. Carefully examine the Inventory documents for the 1

information to answer several of the following

questions. Answers must be in a numeric (1, 2,

3, etc.) format. How many inventory items are

currently `out of stock`?

13. How many A0100 Novara bicycles are currently on 8

hand?

14. Is there a need to order custom seats or Y

protection combos? Answer only Y for Yes or N for

No.

15. What is the inventory stock number for a Custom C2300

Helmet?

16. How many units of stock number A0026 have been 6

sold since June 2?

17. How many A0026 bicycles were purchased on June 6? 4

18. Answer questions 18-20 using the balances at the $145,572.50

close of business activity, June 16. What is the

total for Net Sales?

19. Excluding Accounts Receivable – Credit Card $5,533.70

Company, what is the Net value of Accounts

Receivable?

20. What has been the recorded cost to date to Zacks $139.82

Bike Hut, Inc., for customers who have purchased

merchandise using bank and company credit cards?

Page 39: Zacks Bike Hut Answer Book - PKL SoftwareAnswer Book Zacks Bike Hut General Journal Date Accounts and Explanation PR Debit Credit June 3 Cash 101 82.93 Service Fees Earned 411 77.50

Student Documents

for

June 17 – 23 Module 3

Zacks Bike Hut Answer Book 1st Edition

Copyright © 2010 PKL Software, Incorporated. All rights reserved. www.pklsoftware.com

Last Revised: April 2, 2010

Page 40: Zacks Bike Hut Answer Book - PKL SoftwareAnswer Book Zacks Bike Hut General Journal Date Accounts and Explanation PR Debit Credit June 3 Cash 101 82.93 Service Fees Earned 411 77.50

Answer Book

Zacks Bike Hut

General Journal

Date Accounts and Explanation PR Debit Credit

----------------------------------------------------------------------

June 17 Accounts Payable 201 516.50

Cash

Check: 02618

Invoice: B8455

Vendor: 20500

Bingham Supply

101 516.50

June 18 Notes Payable

203 6,000.00

Interest Expense 813 120.00

Cash

Check:

02619

101 6,120.00

Invoice: NTPAY

June 18 Cash 101 749.00

Unearned Lesson Fees 221 700.00

Sales Tax Payable

Invoice: Z1609

205 49.00

June 19 Merchandise Inventory 115 11,240.00

Accounts Payable 201 11,240.00

Invoice: J9888

Vendor: 22600

Jurassic Bikes

June 21 Cash 101 513.60

Sales 401 480.00

Sales Tax Payable

Invoice: Z1610

205 33.60

June 21 Cost of Goods Sold 501 320.00

Merchandise Inventory

Invoice: Z1610

115 320.00

June 21 Transportation-In 505 277.00

Accounts Payable

Invoice: N4201

Vendor: 23700

Noreen's Freight Lines

201 277.00

June 21 Accounts Receivable 105 565.00

Allowance for Doubtful Accounts

Invoice: REINS

Customer: 10200

Sally Bridges

106 565.00

June 21 Cash 101 565.00

Page 41: Zacks Bike Hut Answer Book - PKL SoftwareAnswer Book Zacks Bike Hut General Journal Date Accounts and Explanation PR Debit Credit June 3 Cash 101 82.93 Service Fees Earned 411 77.50

Accounts Receivable 105 565.00

Invoice: Z1449

Customer: 10200

Sally Bridges

June 21 Store Equipment 131 2,054.40

Cash 101 2,054.40 Check: 02620

Invoice: 23111

June 21 Accounts Payable 201 1,000.00

Merchandise Inventory 115 1,000.00

Invoice: J9888

Debit Memo: DM014

Vendor: 22600

Jurassic Bikes

June 22 Sales Returns and Allowances 402 45.00 Sales Tax Payable 205 3.15

Cash

Check:

02621

101 48.15

Invoice: Z1610

Credit Memo: CM012

June 22 Merchandise Inventory 115 30.00

Cost of Goods Sold

Check: 02621

Invoice: Z1610

501 30.00

Debit Memo: CM012

June 23 Accounts Receivable 105 749.00

Cash 101 749.00

Check: NSFCK

Invoice: Z1609

Customer: 10440

Mountaineers Bike Club

June 23 Sales Tax Payable 205 3,264.01

Cash 101 3,264.01 Check: 20622

Invoice: SATAX

Page 42: Zacks Bike Hut Answer Book - PKL SoftwareAnswer Book Zacks Bike Hut General Journal Date Accounts and Explanation PR Debit Credit June 3 Cash 101 82.93 Service Fees Earned 411 77.50

Answer Book

Zacks Bike Hut

Trial Balance

June 23, 2010

Account Titles Debit Credit

---------------------------------------------------------------

Cash 33,826.04

Petty Cash 50.00

Accounts Receivable

Allowance for Doubtful Accounts

Accounts Rec. - Credit Card Co.

6,539.00

2,985.30

821.30

Notes Receivable 3,200.00

Merchandise Inventory 36,427.00

Prepaid Insurance 3,850.00

Store and Shop Supplies 1,390.75

Store Equipment

Accum. Dep.- Store Equipment

Shop Equipment

Accum. Deprec. - Shop Equipment

Delivery Van

45,250.40

20,750.00

33,400.00

11,250.00

6,550.00

Accum. Deprec. - Delivery Van

Land

Accounts Payable

48,000.00

1,560.00

12,947.50

Sales Tax Payable 30.45

Dividends Payable 6,500.00

Unearned Lesson Fees 6,225.00

Long-Term Notes Payable 12,000.00

Common Stock 100,000.00

Retained Earnings

Dividends Declared

Sales

Sales Returns and Allowances

Service Fees Earned

Cost of Goods Sold

6,500.00

4,260.00

86,767.00

39,357.18

150,267.50

11,588.50

Transportation-In 1,497.00

Salaries and Wages Expense 14,324.00

Van Operating Expense 673.00

Advertising Expense 1,093.00

Delivery Expense 254.75

Credit Card Expense 139.82

Tools Expense 33.00

Rent Expense 2,500.00

Utilities Expense 739.20

Telephone Expense 501.50

Bank Service Charges 75.40

License Expense 402.12

Professional Services Exp. 380.00

Cash Short and Over 18.00

Discounts Lost 67.00

Miscellaneous Expense

Interest Earned

44.90

194.25

Dividends Earned 47.50

Page 43: Zacks Bike Hut Answer Book - PKL SoftwareAnswer Book Zacks Bike Hut General Journal Date Accounts and Explanation PR Debit Credit June 3 Cash 101 82.93 Service Fees Earned 411 77.50

Gain on Short-Term Invest. 1,050.00

Miscellaneous Revenue 20.00

Income Taxes Expense 4,150.00

Interest Expense 321.00

---------- ----------

Total 360,409.18 360,409.18

========== ==========

Page 44: Zacks Bike Hut Answer Book - PKL SoftwareAnswer Book Zacks Bike Hut General Journal Date Accounts and Explanation PR Debit Credit June 3 Cash 101 82.93 Service Fees Earned 411 77.50

Answer Book

Zacks Bike Hut

Inventory Analysis

Last Activity Date: June 22, 2010

Stock

Number

Inventory

Item

Reorder

Point

Units

On Hand

Unit

Cost

At/Below

Reorder

A0008 ZIPP 900

2 4 2,085.00

A0016 SPEEDSTER R1 3 5 300.00

A0024 WINDOWS PEAK - DEEMA 2 3 3,450.00

A0026 WIKI PEAK 5 3 310.00 Yes

A0100 NOVARA 1 8 392.00

A0200 BOOT'R TEAM 2 4 1,100.00

A0300 CASCADE PEAK 2 2 900.00 Yes

B1010 T-5 FRAME 3 3 1,000.00 Yes

B1020 6 FT. CHROME FRAME 2 2 400.00 Yes

B1050 PEDALS (PAIR) 8 12 31.00

B1070 LOCK AND CABLE 8 12 18.00

B1090 STEEL SEAT POST 5 15 3.00

B1120 CHROME SEAT POST 5 15 5.50

B1140 18 INCH FLOOR PUMP 6 20 8.00

B1160 CUSTOM SEAT 8 4 27.50 Yes

B1180 LEATHER SEAT 8 7 41.50 Yes

B1300 PROTECTION COMBO 8 1 50.00 Yes

C2300 CUSTOM HELMET 8 13 30.00

C2355 HELMET DELUXE 8 7 65.00 Yes

Items At or Below Reorder Point: 8

Total Value of Inventory: $36,427.00

Page 45: Zacks Bike Hut Answer Book - PKL SoftwareAnswer Book Zacks Bike Hut General Journal Date Accounts and Explanation PR Debit Credit June 3 Cash 101 82.93 Service Fees Earned 411 77.50

Student Documents

for

December 24 – 30 Module 4

Zacks Bike Hut Answer Book 1st Edition

Copyright © 2010 PKL Software, Incorporated. All rights reserved. www.pklsoftware.com

Last Revised: April 2, 2010

Page 46: Zacks Bike Hut Answer Book - PKL SoftwareAnswer Book Zacks Bike Hut General Journal Date Accounts and Explanation PR Debit Credit June 3 Cash 101 82.93 Service Fees Earned 411 77.50

Answer Book

Zacks Bike Hut

General Journal

Date Accounts and Explanation PR Debit Credit

----------------------------------------------------------------------

June 24 Cash 101 15,000.00

Notes Payable

Invoice:

NTPAY

203 15,000.00

June 26 Accounts Receivable 105 1,615.43

Sales 401 1,509.75 Sales Tax Payable 205 105.68

Invoice: Z1611

Customer: 10360

Sugar Folley

June 26 Cost of Goods Sold 501 1,006.50

Merchandise Inventory 115 1,006.50

Invoice: Z1611

Customer: 10360

Sugar Folley

June 28 Cash 101 99.51

Service Fees Earned 411 93.00

Sales Tax Payable

Invoice: Z1612

205 6.51

June 29 Accounts Payable 201 10,240.00

Cash

Check: 20624

Invoice: J9888

Vendor: 22600

Jurassic Bikes

101 10,240.00

June 29 Delivery Expense 606 173.00

Accounts Payable

Invoice: N5380

Vendor: 23700

Noreen's Freight Lines

201 173.00

June 29 Dividends Payable 207 6,500.00

Cash

Check: 02625

Invoice: DIVPD

101 6,500.00

June 30 Salaries and Wages Expense 601 472.75

Cash

Check: 02635

Invoice: PAYRL

101 472.75

June 30 Store and Shop Supplies 127 32.50

Page 47: Zacks Bike Hut Answer Book - PKL SoftwareAnswer Book Zacks Bike Hut General Journal Date Accounts and Explanation PR Debit Credit June 3 Cash 101 82.93 Service Fees Earned 411 77.50

Tools Expense 608 14.50 Cash Short and Over 631 1.00

Cash

Check:

02626

101 48.00

Invoice: PCASH

June 30 Utilities Expense

625 412.54

Cash

Check:

02627

101 412.54

Invoice: 52233

June 30 Professional Services Exp. 629 575.00

Cash 101 575.00

Check: 02628

Invoice: HA301

June 30 Prepaid Insurance 121 1,425.00

Cash

Check:

02629

101 1,425.00

Invoice: 88899

June 30 Van Operating Expense 603 258.80

Cash

Check:

02630

101 258.80

Invoice: 56788

June 30 Bank Service Charges 627 34.50

Credit Card Expense 607 354.86

Cash 101 389.36

Check: BKR06

Invoice: BKR06

June 30 Cash 101 114.12

Interest Earned 711 114.12

Invoice: BKR06

Page 48: Zacks Bike Hut Answer Book - PKL SoftwareAnswer Book Zacks Bike Hut General Journal Date Accounts and Explanation PR Debit Credit June 3 Cash 101 82.93 Service Fees Earned 411 77.50

Answer Book

Zacks Bike Hut

Trial Balance

June 30, 2010

Account Titles Debit Credit

---------------------------------------------------------------

Cash 28,993.46

Petty Cash 50.00

Accounts Receivable

Allowance for Doubtful Accounts

Accounts Rec. - Credit Card Co.

8,154.43

2,985.30

821.30

Notes Receivable 3,200.00

Merchandise Inventory 35,420.50

Prepaid Insurance 5,275.00

Store and Shop Supplies 1,423.25

Store Equipment

Accum. Dep.- Store Equipment

Shop Equipment

Accum. Deprec. - Shop Equipment

Delivery Van

45,250.40

20,750.00

33,400.00

11,250.00

6,550.00

Accum. Deprec. - Delivery Van

Land

Accounts Payable

48,000.00

1,560.00

2,880.50

Notes Payable 15,000.00

Sales Tax Payable 142.64

Unearned Lesson Fees 6,225.00

Long-Term Notes Payable 12,000.00

Common Stock 100,000.00

Retained Earnings

Dividends Declared

Sales

Sales Returns and Allowances

Service Fees Earned

Cost of Goods Sold

6,500.00

4,260.00

87,773.50

39,357.18

151,777.25

11,681.50

Transportation-In 1,497.00

Salaries and Wages Expense 14,796.75

Van Operating Expense 931.80

Advertising Expense 1,093.00

Delivery Expense 427.75

Credit Card Expense 139.82

Tools Expense 47.50

Rent Expense 2,500.00

Utilities Expense 1,151.74

Telephone Expense 501.50

Bank Service Charges 75.40

License Expense 402.12

Professional Services Exp. 955.00

Cash Short and Over 19.00

Discounts Lost 67.00

Miscellaneous Expense

Interest Earned

44.90

194.25

Dividends Earned 47.50

Page 49: Zacks Bike Hut Answer Book - PKL SoftwareAnswer Book Zacks Bike Hut General Journal Date Accounts and Explanation PR Debit Credit June 3 Cash 101 82.93 Service Fees Earned 411 77.50

Gain on Short-Term Invest. 1,050.00

Miscellaneous Revenue 20.00

Income Taxes Expense 4,150.00

Interest Expense 321.00

---------- ----------

Total 360,557.12 360,557.12

========== ==========

Page 50: Zacks Bike Hut Answer Book - PKL SoftwareAnswer Book Zacks Bike Hut General Journal Date Accounts and Explanation PR Debit Credit June 3 Cash 101 82.93 Service Fees Earned 411 77.50

Answer Book

Zacks Bike Hut

Inventory Analysis

Last Activity Date: June 26, 2010

Stock

Number

Inventory

Item

Reorder

Point

Units

On Hand

Unit

Cost

At/Below

Reorder

A0008 ZIPP 900

2 4 2,085.00

A0016 SPEEDSTER R1 3 5 300.00

A0024 WINDOWS PEAK - DEEMA 2 3 3,450.00

A0026 WIKI PEAK 5 3 310.00 Yes

A0100 NOVARA 1 8 392.00

A0200 BOOT'R TEAM 2 4 1,100.00

A0300 CASCADE PEAK 2 1 900.00 Yes

B1010 T-5 FRAME 3 3 1,000.00 Yes

B1020 6 FT. CHROME FRAME 2 2 400.00 Yes

B1050 PEDALS (PAIR) 8 12 31.00

B1070 LOCK AND CABLE 8 12 18.00

B1090 STEEL SEAT POST 5 15 3.00

B1120 CHROME SEAT POST 5 15 5.50

B1140 18 INCH FLOOR PUMP 6 20 8.00

B1160 CUSTOM SEAT 8 4 27.50 Yes

B1180 LEATHER SEAT 8 6 41.50 Yes

B1300 PROTECTION COMBO 8 1 50.00 Yes

C2300 CUSTOM HELMET 8 13 30.00

C2355 HELMET DELUXE 8 6 65.00 Yes

Items At or Below Reorder Point: 8

Total Value of Inventory: $35,420.50

Page 51: Zacks Bike Hut Answer Book - PKL SoftwareAnswer Book Zacks Bike Hut General Journal Date Accounts and Explanation PR Debit Credit June 3 Cash 101 82.93 Service Fees Earned 411 77.50

Answer Book

Zacks Bike Hut

Trial Balance After Bank Reconcilation

June 30, 2010

Account Titles Debit Credit

---------------------------------------------------------------

Cash 28,718.22

Petty Cash 50.00

Accounts Receivable

Allowance for Doubtful Accounts

Accounts Rec. - Credit Card Co.

8,154.43

2,985.30

821.30

Notes Receivable 3,200.00

Merchandise Inventory 35,420.50

Prepaid Insurance 5,275.00

Store and Shop Supplies 1,423.25

Store Equipment

Accum. Dep.- Store Equipment

Shop Equipment

Accum. Deprec. - Shop Equipment

Delivery Van

45,250.40

20,750.00

33,400.00

11,250.00

6,550.00

Accum. Deprec. - Delivery Van

Land

Accounts Payable

48,000.00

1,560.00

2,880.50

Notes Payable 15,000.00

Sales Tax Payable 142.64

Unearned Lesson Fees 6,225.00

Long-Term Notes Payable 12,000.00

Common Stock 100,000.00

Retained Earnings

Dividends Declared

Sales

Sales Returns and Allowances

Service Fees Earned

Cost of Goods Sold

6,500.00

4,260.00

87,773.50

39,357.18

151,777.25

11,681.50

Transportation-In 1,497.00

Salaries and Wages Expense 14,796.75

Van Operating Expense 931.80

Advertising Expense 1,093.00

Delivery Expense 427.75

Credit Card Expense 494.68

Tools Expense 47.50

Rent Expense 2,500.00

Utilities Expense 1,151.74

Telephone Expense 501.50

Bank Service Charges 109.90

License Expense 402.12

Professional Services Exp. 955.00

Cash Short and Over 19.00

Discounts Lost 67.00

Miscellaneous Expense

Interest Earned

44.90

308.37

Dividends Earned 47.50

Page 52: Zacks Bike Hut Answer Book - PKL SoftwareAnswer Book Zacks Bike Hut General Journal Date Accounts and Explanation PR Debit Credit June 3 Cash 101 82.93 Service Fees Earned 411 77.50

Gain on Short-Term Invest. 1,050.00

Miscellaneous Revenue 20.00

Income Taxes Expense 4,150.00

Interest Expense 321.00

---------- ----------

Total 360,671.24 360,671.24

========== ==========

Page 53: Zacks Bike Hut Answer Book - PKL SoftwareAnswer Book Zacks Bike Hut General Journal Date Accounts and Explanation PR Debit Credit June 3 Cash 101 82.93 Service Fees Earned 411 77.50

BANK RECONCILIATION NAME

ZACKS BIKE HUT SECTION DATE

BANK RECONCILIATION

ZACKS BIKE HUT

June 30

Book Balance: $28,993.46

Add: Interest Earned 114.12

Total $29,107.58

Deduct: Bank Service Charge $34.50

Credit Card Expense $354.86

$389.36

Reconciled Book Balance:

$28,718.22

==============

Bank Balance:

$30,877.51

Add: Deposit in Transit: $99.51

Total $30,977.02

Debit: Outstanding Checks:

Check No. 02628 $575.00

Check No. 02629 $1,425.00

Check No. 02630 $258.80

$2,258.80

Reconciled Bank Balance:

$282,718.22

==============

Page 54: Zacks Bike Hut Answer Book - PKL SoftwareAnswer Book Zacks Bike Hut General Journal Date Accounts and Explanation PR Debit Credit June 3 Cash 101 82.93 Service Fees Earned 411 77.50

Student Documents

for

Adjusting and Closing Entries Module 5

Zacks Bike Hut Answer Book 1st Edition

Copyright © 2010 PKL Software, Incorporated. All rights reserved. www.pklsoftware.com

Last Revised: April 2, 2010

Page 55: Zacks Bike Hut Answer Book - PKL SoftwareAnswer Book Zacks Bike Hut General Journal Date Accounts and Explanation PR Debit Credit June 3 Cash 101 82.93 Service Fees Earned 411 77.50

Answer Book

Zacks Bike Hut

Income Statement

For the Quarter Ended June 30

Revenues:

Sales $ 151,777.25

Less: Sales Returns and Allowances 4,260.00

----------

Net Sales $ 147,517.25

----------

Cost of Goods Sold:

Cost of Goods Sold $ 87,773.50

Transportation-In 1,497.00

----------

Total Cost of Good Sold 89,270.50

----------

Gross Profit From Sales $ 58,246.75

Fees Earned:

Service Fees Earned $ 11,681.50

Lesson Fees Earned 4,850.00

----------

Total Fees Earned 16,531.50

----------

Total Gross Profit From Sales and Fees Earned $ 74,778.25

----------

Operating Expenses:

Selling Expenses:

Salaries and Wages Expense $ 14,937.05

Store & Shop Supplies Expense 498.85

Van Operating Expense 931.80

Advertising Expense 994.00

Delivery Expense 427.75

Credit Card Expense 494.68

Tools Expense 47.50

Depreciation Expense, Store Equipment 1,225.00

Depreciation Expense - Shop Equipment 735.00

Depreciation Expense - Delivery Van 1,480.00 ----------

Total Selling Expense $ 21,771.63

----------

General and Adminstrative Expenses:

Rent Expense $ 2,500.00

Insurance Expense 2,925.00

Bad Debt Expense 142.10

Property Tax Expense 0.00

Utilties Expense 1,151.74

Telephone Expense 501.50

Bank Service Charges 109.90

License Expense 402.12

Professional Services Expense 955.00

Cash Short and Over 19.00

Page 56: Zacks Bike Hut Answer Book - PKL SoftwareAnswer Book Zacks Bike Hut General Journal Date Accounts and Explanation PR Debit Credit June 3 Cash 101 82.93 Service Fees Earned 411 77.50

Discounts Lost 67.00

Miscellaneous Expense 44.90

----------

Total General and Adminstrative Expenses $ 8,818.26

----------

Total Operating Expenses $ 30,589.89

----------

Income From Operations $ 44,188.36

----------

Other Revenues and Expenses:

Interest Earned $ 338.77

Dividends Earned 47.50

Gain on Short-Term Investments 1,050.00

Miscellaneous Revenue 20.00

----------

Total Other Revenues: $ 1,456.27

----------

Income Taxes Expense $ 6,515.00

Interest Expense 523.50

----------

Total Other Expenses: $ 7,038.50

----------

Net Other Expenses 5,582.23

----------

Net Income $ 38,606.13

==========

Page 57: Zacks Bike Hut Answer Book - PKL SoftwareAnswer Book Zacks Bike Hut General Journal Date Accounts and Explanation PR Debit Credit June 3 Cash 101 82.93 Service Fees Earned 411 77.50

Answer Book

Zacks Bike Hut

Balance Sheet

June 30, 2011

ASSETS

Current Assets:

Cash $ 28,718.22

Petty Cash 50.00

Accounts Receivable $ 8,154.43

Allowance - Doubt. Accts 963.40

----------

Net Realizable Value 7,191.03

Accts. Rec., Credit Card Comp. 2,985.30

Notes Receivable 3,200.00

Interest Receivable 30.40

Merchandise Inventory 35,420.50

Prepaid Insurance 2,350.00

Prepaid Advertising 99.00

Store and Shop Supplies 924.40

----------

Total Current Assets $ 80,968.85

----------

Plant and Equipment

Store Equipment $ 45,250.40

Accumulated Depreciation 12,475.00

----------

Book Value $ 32,775.40

----------

Shop Equipment 20,750.00

Accumulated Depreciation 7,285.00

----------

Book Value $ 13,465.00

----------

Delivery Van 33,400.00

Accumulated Depreciation 3,040.00

----------

Book Value $ 30,360.00

----------

Land 48,000.00

----------

Total Plant and Equipment 124,600.40

----------

Total Assets $ 205,569.25

==========

LIABILITIES

Current Liabilities

Accounts Payable $ 2,880.50

Notes Payable 15,000.00

Sales Tax Payable 142.64

Salaries and Wages Payable 140.30

Income Taxes Payable 2,365.00

Page 58: Zacks Bike Hut Answer Book - PKL SoftwareAnswer Book Zacks Bike Hut General Journal Date Accounts and Explanation PR Debit Credit June 3 Cash 101 82.93 Service Fees Earned 411 77.50

Interest Payable 202.50

Unearned Lesson Fees 1,375.00

----------

Total Current Liabilities $ 22,105.94

Long-Term Notes Payable 12,000.00

----------

Total Liabilities $ 34,105.94

STOCKHOLDERS'EQUITY

Common Stock $ 100,000.00

Retained Earnings 71,463.31

----------

Total Stockholder's Equity 171,463.31

----------

Total Liabilities and Owner's Equity $ 205,569.25

==========

Page 59: Zacks Bike Hut Answer Book - PKL SoftwareAnswer Book Zacks Bike Hut General Journal Date Accounts and Explanation PR Debit Credit June 3 Cash 101 82.93 Service Fees Earned 411 77.50

Answer Book

Zacks Bike Hut

Retained Earnings Statement

For the Quarter Ended June 30,

----------------------------------------------------------------

Retained earnings, March 31, 2011 $ 39,357.18

Add: Net Income $ 38,606.13

Less: Dividends declared 6,500.00

----------

Net increase in retained earnings 32,106.13

----------

Retained earnings, June 30, 2011 $ 71,463.31

==========

Page 60: Zacks Bike Hut Answer Book - PKL SoftwareAnswer Book Zacks Bike Hut General Journal Date Accounts and Explanation PR Debit Credit June 3 Cash 101 82.93 Service Fees Earned 411 77.50

Answer Book

Zacks Bike Hut

General Journal

Date Accounts and Explanation PR Debit Credit

----------------------------------------------------------------------

June 30 Insurance Expense 622 2,925.00

Prepaid Insurance

Adjusting Entry

121 2,925.00

June 30 Store and Shop Supplies Exp. 602 498.85

Store and Shop Supplies

Adjusting Entry

127 498.85

June 30 Salaries and Wages Expense 601 140.30

Salaries and Wages Payable

Adjusting Entry

209 140.30

June 30 Prepaid Advertising 125 99.00

Advertising Expense

Adjusting Entry

604 99.00

June 30 Deprec. Exp. - Store Equipment 610 1,225.00

Accum. Dep.- Store Equipment

Adjusting Entry

132 1,225.00

June 30 Deprec. Exp. - Shop Equipment 611 735.00

Accum. Deprec. - Shop Equipment

Adjusting Entry

136 735.00

June 30 Deprec. Exp. - Delivery Equip. 612 1,480.00

Accum. Deprec. - Delivery Van 140 1,480.00

Adjusting Entry

June 30 Unearned Lesson Fees 221 4,850.00

Lesson Fees Earned 421 4,850.00

Adjusting Entry

June 30 Interest Receivable 113 30.40

Interest Earned 711 30.40

Adjusting Entry

June 30 Interest Expense 813 22.50

Interest Payable 215 22.50

Adjusting Entry

June 30 Interest Expense 813 180.00

Interest Payable 215 180.00

Adjusting Entry

June 30 Income Taxes Expense 811 2,365.00

Income Taxes Payable 213 2,365.00

Page 61: Zacks Bike Hut Answer Book - PKL SoftwareAnswer Book Zacks Bike Hut General Journal Date Accounts and Explanation PR Debit Credit June 3 Cash 101 82.93 Service Fees Earned 411 77.50

Adjusting Entry

June 30 Bad Debt Expense 623 142.10

Allowance for Doubtful Accounts 106 142.10

Adjusting Entry

Page 62: Zacks Bike Hut Answer Book - PKL SoftwareAnswer Book Zacks Bike Hut General Journal Date Accounts and Explanation PR Debit Credit June 3 Cash 101 82.93 Service Fees Earned 411 77.50

Answer Book

Zacks Bike Hut

Adjusted Trial Balance

June 30, 2010

Account Titles Debit Credit

---------------------------------------------------------------

Cash 28,718.22

Petty Cash 50.00

Accounts Receivable

Allowance for Doubtful Accounts

Accounts Rec. - Credit Card Co.

8,154.43

2,985.30

963.40

Notes Receivable 3,200.00

Interest Receivable 30.40

Merchandise Inventory 35,420.50

Prepaid Insurance 2,350.00

Prepaid Advertising 99.00

Store and Shop Supplies 924.40

Store Equipment

Accum. Dep.- Store Equipment

Shop Equipment

Accum. Deprec. - Shop Equipment

Delivery Van

45,250.40

20,750.00

33,400.00

12,475.00

7,285.00

Accum. Deprec. - Delivery Van

Land

Accounts Payable

48,000.00

3,040.00

2,880.50

Notes Payable 15,000.00

Sales Tax Payable 142.64

Salaries and Wages Payable 140.30

Income Taxes Payable 2,365.00

Interest Payable 202.50

Unearned Lesson Fees 1,375.00

Long-Term Notes Payable 12,000.00

Common Stock 100,000.00

Retained Earnings

Dividends Declared

Sales

Sales Returns and Allowances

Service Fees Earned

6,500.00

4,260.00

39,357.18

151,777.25

11,681.50

Lesson Fees Earned

Cost of Goods Sold

87,773.50

4,850.00

Transportation-In 1,497.00

Salaries and Wages Expense 14,937.05

Store and Shop Supplies Exp. 498.85

Van Operating Expense 931.80

Advertising Expense 994.00

Delivery Expense 427.75

Credit Card Expense 494.68

Tools Expense 47.50

Deprec. Exp. - Store Equipment 1,225.00

Deprec. Exp. - Shop Equipment 735.00

Deprec. Exp. - Delivery Equip. 1,480.00

Rent Expense 2,500.00

Page 63: Zacks Bike Hut Answer Book - PKL SoftwareAnswer Book Zacks Bike Hut General Journal Date Accounts and Explanation PR Debit Credit June 3 Cash 101 82.93 Service Fees Earned 411 77.50

Insurance Expense 2,925.00

Bad Debt Expense 142.10

Utilities Expense 1,151.74

Telephone Expense 501.50

Bank Service Charges 109.90

License Expense 402.12

Professional Services Exp. 955.00

Cash Short and Over 19.00

Discounts Lost 67.00

Miscellaneous Expense 44.90

Interest Earned 338.77

Dividends Earned 47.50

Gain on Short-Term Invest. 1,050.00

Miscellaneous Revenue 20.00

Income Taxes Expense 6,515.00

Interest Expense 523.50

---------- ----------

Total 366,991.54 366,991.54 ========== ==========

Page 64: Zacks Bike Hut Answer Book - PKL SoftwareAnswer Book Zacks Bike Hut General Journal Date Accounts and Explanation PR Debit Credit June 3 Cash 101 82.93 Service Fees Earned 411 77.50

Answer Book

Zacks Bike Hut

Post-Closing Trial Balance

June 30, 2010

Account Titles Debit Credit

---------------------------------------------------------------

Cash 28,718.22

Petty Cash 50.00

Accounts Receivable

Allowance for Doubtful Accounts

Accounts Rec. - Credit Card Co.

8,154.43

2,985.30

963.40

Notes Receivable 3,200.00

Interest Receivable 30.40

Merchandise Inventory 35,420.50

Prepaid Insurance 2,350.00

Prepaid Advertising 99.00

Store and Shop Supplies 924.40

Store Equipment

Accum. Dep.- Store Equipment

Shop Equipment

Accum. Deprec. - Shop Equipment

Delivery Van

45,250.40

20,750.00

33,400.00

12,475.00

7,285.00

Accum. Deprec. - Delivery Van

Land

Accounts Payable

48,000.00

3,040.00

2,880.50

Notes Payable 15,000.00

Sales Tax Payable 142.64

Salaries and Wages Payable 140.30

Income Taxes Payable 2,365.00

Interest Payable 202.50

Unearned Lesson Fees 1,375.00

Long-Term Notes Payable 12,000.00

Common Stock 100,000.00

Retained Earnings

----------

71,463.31

----------

Total 229,332.65 ==========

229,332.65 ==========

Page 65: Zacks Bike Hut Answer Book - PKL SoftwareAnswer Book Zacks Bike Hut General Journal Date Accounts and Explanation PR Debit Credit June 3 Cash 101 82.93 Service Fees Earned 411 77.50

Answer Book

Zacks Bike Hut

Inventory Analysis

Last Activity Date: June 26, 2010

Stock

Number

Inventory

Item

Reorder

Point

Units

On Hand

Unit

Cost

At/Below

Reorder

A0008 ZIPP 900

2 4 2,085.00

A0016 SPEEDSTER R1 3 5 300.00

A0024 WINDOWS PEAK - DEEMA 2 3 3,450.00

A0026 WIKI PEAK 5 3 310.00 Yes

A0100 NOVARA 1 8 392.00

A0200 BOOT'R TEAM 2 4 1,100.00

A0300 CASCADE PEAK 2 1 900.00 Yes

B1010 T-5 FRAME 3 3 1,000.00 Yes

B1020 6 FT. CHROME FRAME 2 2 400.00 Yes

B1050 PEDALS (PAIR) 8 12 31.00

B1070 LOCK AND CABLE 8 12 18.00

B1090 STEEL SEAT POST 5 15 3.00

B1120 CHROME SEAT POST 5 15 5.50

B1140 18 INCH FLOOR PUMP 6 20 8.00

B1160 CUSTOM SEAT 8 4 27.50 Yes

B1180 LEATHER SEAT 8 6 41.50 Yes

B1300 PROTECTION COMBO 8 1 50.00 Yes

C2300 CUSTOM HELMET 8 13 30.00

C2355 HELMET DELUXE 8 6 65.00 Yes

Items At or Below Reorder Point: 8

Total Value of Inventory: $35,420.50

Page 66: Zacks Bike Hut Answer Book - PKL SoftwareAnswer Book Zacks Bike Hut General Journal Date Accounts and Explanation PR Debit Credit June 3 Cash 101 82.93 Service Fees Earned 411 77.50

Answer Book

Zacks Bike Hut

Schedule of Accounts Receivable

Last Activity Date: June 26, 2010

Number Name Balance

10200 Sally Bridges $ .00

10325 Downieville Wheels 4,450.00

10360 Sugar Folley 1,615.43

10440 Mountaineers Bike Club 749.00

10525 Doris Highlander 140.00

10555 Highland Riders .00

10875 Shirley Rawlins .00

10900 49'er Riders .00

11110 Sierra Rough Necks .00

11500 Allen Yarborough 1,200.00

----------

Total Accounts Receivable $ 8,154.43 ==========

Page 67: Zacks Bike Hut Answer Book - PKL SoftwareAnswer Book Zacks Bike Hut General Journal Date Accounts and Explanation PR Debit Credit June 3 Cash 101 82.93 Service Fees Earned 411 77.50

Answer Book

Zacks Bike Hut

All Accounts Receivable Customers

Number: 10200

Name: Sally Bridges

Address: 356 Plum Springs Ave. Downieville, CA

Date Explanation Debit Credit Balance

________________________________________________________________

________________________________________________________________

Number: 10325

Name: Downieville Wheels

Address: 4455 Gold Pan Street Downieville, CA

Date Explanation Debit Credit Balance

________________________________________________________________

May 12 Z1568 4,450.00 4,450.00

________________________________________________________________

Number: 10360

Name: Sugar Folley

Address: 2535 Marysville Road. Camptonville, CA

Date Explanation Debit Credit Balance

________________________________________________________________

June 2 Balance 0.00

June 26 Z1611 1,615.43 1,615.43

________________________________________________________________

________________________________________________________________

Number: 10525

Name: Doris Highlander

Address: 2789 Rock Court Granite Bay, CA

Date Explanation Debit Credit Balance

________________________________________________________________

May 12 Z1570 140.00 140.00

________________________________________________________________

Number: 10555

Name: Highland Riders

Address: 1367 Snow Cap Lane Tahoe City, CA

Date Explanation Debit Credit Balance

________________________________________________________________

June 2 Balance 0.00

Apr. 5 Z1449 565.00 565.00

June 10 WROFF 565.00 0.00

June 21 REINS 565.00 565.00

June 21 Z1449 565.00 0.00

Number:

Name:

Address:

Date

10440

Mountaineers Bike Club

4535 Coyote Street

Explanation

Grass Valley, CA

Debit Credit

Balance

________________________________________________________________

June 2 Balance 0.00

June 23 Z1609 NSFCK 749.00 749.00

Page 68: Zacks Bike Hut Answer Book - PKL SoftwareAnswer Book Zacks Bike Hut General Journal Date Accounts and Explanation PR Debit Credit June 3 Cash 101 82.93 Service Fees Earned 411 77.50

________________________________________________________________

Number: 10875

Name: Shirley Rawlins

Address: 1900 Ridge Rd. N. San Juan, CA

Date Explanation Debit Credit Balance

________________________________________________________________

June 2 Balance 0.00

________________________________________________________________

Number: 10900 Name: 49'er Riders

Address: 5450 Canyon Ranch Road North Star, CA

Date Explanation Debit Credit Balance

________________________________________________________________

June 2 Balance 0.00

________________________________________________________________

Number: 11110

Name: Sierra Rough Necks

Address: 5000 Old Highway 49 Pendola, CA

Date Explanation Debit Credit Balance

________________________________________________________________

________________________________________________________________

Number: 11500

Name: Allen Yarborough

Address: 6888 Maryland Mine Road Sierra City, CA

Date Explanation Debit Credit Balance

________________________________________________________________

June 2 Z1603 1,200.00 1,200.00

________________________________________________________________

May 3 Z1531 4,568.00 4,568.00

June 7 Z1531 4,568.00 0.00

Page 69: Zacks Bike Hut Answer Book - PKL SoftwareAnswer Book Zacks Bike Hut General Journal Date Accounts and Explanation PR Debit Credit June 3 Cash 101 82.93 Service Fees Earned 411 77.50

Answer Book

Zacks Bike Hut

Schedule of Accounts Payable

Last Activity Date: June 29, 2010

Number Name Balance

20150 American Cycles $ 2,140.00

20500 Bingham Supply 290.50

20750 Crater Bikes .00

22600 Jurassic Bikes .00

23100 Moon Shine Sports .00

23700 Noreen's Freight Lines 450.00

24500 Packard Bicycles .00

25700 Zebra Bikes, Inc. .00 ----------

Total Accounts Payable $ 2,880.50 ==========

Page 70: Zacks Bike Hut Answer Book - PKL SoftwareAnswer Book Zacks Bike Hut General Journal Date Accounts and Explanation PR Debit Credit June 3 Cash 101 82.93 Service Fees Earned 411 77.50

Answer Book

Zacks Bike Hut

All Accounts Payable Vendors

Number: 20150

Name: American Cycles

Address: 2100 Star Thistle Lane Auburn, CA Net 10

Date Explanation Debit Credit Balance

_______________________________________________________________

May 10 A3499 385.00 385.00

June 6 A4111 2,140.00 2,525.00

June 14 02615 A3499 385.00 2,140.00

_______________________________________________________________

Number:

Name:

20500

Bingham Supply

Address: 2406 Bay View Oakland, CA Net 30

Date Explanation Debit Credit Balance

_______________________________________________________________

May 8 B4855 516.50 516.50

June 3 B5787 311.00 827.50

June 11 B5787 20.50 807.00

June 17 02618 B8455 516.50 290.50

_______________________________________________________________

Number:

Name:

20750

Crater Bikes

Address: 1234 Mt. Hood Drive Ashland, OR 2/10, n/30

Date Explanation Debit Credit Balance

_______________________________________________________________

May 27 C5884 13,650.00 13,650.00

June 4 C5914 1,960.00 15,610.00

June 6 02613 C5884 13,650.00 1,960.00

June 15 02616 C5914 1,960.00 0.00

_______________________________________________________________

Number: 22600

Name: Jurassic Bikes

Address: 2400 Main Street Lincoln, CA Net 10

Date Explanation Debit Credit Balance

_______________________________________________________________

June 2 Balance 0.00

June 19 J9888 11,240.00 11,240.00

June 21 J9888 DM014 1,000.00 10,240.00

June 29 20624 J9888 10,240.00 0.00

_______________________________________________________________

Page 71: Zacks Bike Hut Answer Book - PKL SoftwareAnswer Book Zacks Bike Hut General Journal Date Accounts and Explanation PR Debit Credit June 3 Cash 101 82.93 Service Fees Earned 411 77.50

Number: 23100

Name: Moon Shine Sports

Address: 4770 Yakama Lane Portland, OR Net 30

Date Explanation Debit Credit Balance

_______________________________________________________________

June 2 Balance 0.00

_______________________________________________________________

Number: 23700

Name: Noreen's Freight Lines

Address: 3500 North Canyon N. San Juan, CANet 15

Date Explanation Debit Credit Balance

_______________________________________________________________

June 2 Balance 0.00

June 21 N4201 277.00 277.00

June 29 N5380 173.00 450.00

_______________________________________________________________

Number:

Name:

24500

Packard Bicycles

Address: 6230 Gordon Bluff Ave. San Demas, CA 1/10, n/30

Date Explanation Debit Credit Balance

_______________________________________________________________

June 2 Balance 0.00

_______________________________________________________________

Number:

Name:

25700

Zebra Bikes, Inc.

Address: 4560 Bloomfield Road Gold Lake, CA 2/10, n/30

Date Explanation Debit Credit Balance

_______________________________________________________________

June 2 ZB538 435.00 435.00

June 12 02614 ZB538 435.00 0.00

_______________________________________________________________

Page 72: Zacks Bike Hut Answer Book - PKL SoftwareAnswer Book Zacks Bike Hut General Journal Date Accounts and Explanation PR Debit Credit June 3 Cash 101 82.93 Service Fees Earned 411 77.50

Answer Book

Zacks Bike Hut

Inventory Item: WINDOWS PEAK - DEEMAX Stock Number: A0024

Reorder Point: 2

Units Dr/Cr

Date InOut Check Vendor Customer Invoice Memo

Balance 4

June 05 1 CASH Z1605

____________________________________________________________

Beginning Units: 4 Unit Balance: 3

Units In: 0 Unit Cost: 3,450.00

Units Out: 1 FIFO Value: 10,350.00

____________________________________________________________

Page 73: Zacks Bike Hut Answer Book - PKL SoftwareAnswer Book Zacks Bike Hut General Journal Date Accounts and Explanation PR Debit Credit June 3 Cash 101 82.93 Service Fees Earned 411 77.50

Answer Book

Zacks Bike Hut

Inventory Item: CASCADE PEAK Stock Number: A0300

Reorder Point: 2

Units Dr/Cr

Date InOut Check Vendor Customer Invoice Memo

Balance 1

June 06 1 20150 AC111

June 26 1 10360 Z1611

____________________________________________________________

Beginning Units: 1 Unit Balance: 1

Units In: 1 Unit Cost: 900.00

Units Out: 1 FIFO Value: 900.00

____________________________________________________________

Page 74: Zacks Bike Hut Answer Book - PKL SoftwareAnswer Book Zacks Bike Hut General Journal Date Accounts and Explanation PR Debit Credit June 3 Cash 101 82.93 Service Fees Earned 411 77.50

Answer Book

Zacks Bike Hut

Inventory Item: PROTECTION COMBO Stock Number: B1300

Reorder Point: 8

Units Dr/Cr

Date InOut Check Vendor Customer Invoice Memo

Balance 5

June 21 4 CASH Z1610

____________________________________________________________

Beginning Units: 5 Unit Balance: 1

Units In: 0 Unit Cost: 50.00

Units Out: 4 FIFO Value: 50.00

____________________________________________________________

Page 75: Zacks Bike Hut Answer Book - PKL SoftwareAnswer Book Zacks Bike Hut General Journal Date Accounts and Explanation PR Debit Credit June 3 Cash 101 82.93 Service Fees Earned 411 77.50

Answer Book

Zacks Bike Hut

Inventory Item: CUSTOM HELMET Stock Number: C2300

Reorder Point: 8

Units Dr/Cr

Date In Out Check Vendor Customer Invoice Memo

Balance 16

June 21 4 CASH Z1610

June 22 1 02621 CASH Z1610 CM012

____________________________________________________________

Beginning Units: 16 Unit Balance: 13

Units In: 1 Unit Cost: 30.00

Units Out: 4 FIFO Value: 390.00

____________________________________________________________

Page 76: Zacks Bike Hut Answer Book - PKL SoftwareAnswer Book Zacks Bike Hut General Journal Date Accounts and Explanation PR Debit Credit June 3 Cash 101 82.93 Service Fees Earned 411 77.50

Answer Book

Zacks Bike Hut

Ledger Card

Account:

Date

101 Cash

Explanation

Debit

Credit

Balance

June 2 Beginning Balance 34,288.96

June 3 Z1604 82.93 34,371.89

June 4 02611 PCASH 48.50 34,323.39

June 5 Z1605 5,537.25 39,860.64

June 6 02612 B2930 198.00 39,662.64

June 6 02613 20750 C5884 13,650.00 26,012.64

June 7 Z1606 294.25 26,306.89

June 7 11110 Z1531 4,568.00 30,874.89

June 8 Z1607 10,039.28 40,914.17

June 10 CC411 2,064.08 42,978.25

June 12 02614 25700 ZB538 435.00 42,543.25

June 14 02615 20150 A3499 385.00 42,158.25

June 15 02616 20750 C5914 2,000.00 40,158.25

June 15 STINV 5,175.00 45,333.25

June 16 02617 PAYRL 582.75 44,750.50

June 17 02618 20500 B8455 516.50 44,234.00

June 18 02619 NTPAY 6,120.00 38,114.00

June 18 Z1609 749.00 38,863.00

June 21 Z1610 513.60 39,376.60

June 21 10200 Z1449 565.00 39,941.60

June 21 02620 23111 2,054.40 37,887.20

June 22 02621 Z1610 CM012 48.15 37,839.05

June 23 NSFCK 10440 Z1609 749.00 37,090.05

June 23 20622 SATAX 3,264.01 33,826.04

June 24 NTPAY 15,000.00 48,826.04

June 28 Z1612 99.51 48,925.55

June 29 20624 22600 J9888 10,240.00 38,685.55

June 29 02625 DIVPD 6,500.00 32,185.55

June 30 02635 PAYRL 472.75 31,712.80

June 30 02626 PCASH 48.00 31,664.80

June 30 02627 52233 412.54 31,252.26

June 30 02628 HA301 575.00 30,677.26

June 30 02629 88899 1,425.00 29,252.26

June 30 02630 56788 258.80 28,993.46

June 30 BKR06 BKR06 389.36 28,604.10

June 30 BKR06 114.12 28,718.22

Page 77: Zacks Bike Hut Answer Book - PKL SoftwareAnswer Book Zacks Bike Hut General Journal Date Accounts and Explanation PR Debit Credit June 3 Cash 101 82.93 Service Fees Earned 411 77.50

Answer Book

Zacks Bike Hut

Ledger Card

Account: 105 Accounts Receivable

Date Explanation Debit Credit Balance

June 2 Beginning Balance 10,923.00

June 7 11110 Z1531 4,568.00 6,355.00

June 10 10200 WROFF 565.00 5,790.00

June 21 10200 REINS 565.00 6,355.00

June 21 10200 Z1449 565.00 5,790.00

June 23 NSFCK 10440 Z1609 749.00 6,539.00

June 26 10360 Z1611 1,615.43 8,154.43

Page 78: Zacks Bike Hut Answer Book - PKL SoftwareAnswer Book Zacks Bike Hut General Journal Date Accounts and Explanation PR Debit Credit June 3 Cash 101 82.93 Service Fees Earned 411 77.50

Answer Book

Zacks Bike Hut

Ledger Card

Account: 115 Merchandise Inventory

Date Explanation Debit Credit Balance

June 2 Beginning Balance 33,942.00

June 4 20750 C5914 1,960.00 35,902.00

June 5 Z1605 3,450.00 32,452.00

June 6 20150 AC111 2,140.00 34,592.00

June 8 Z1607 6,255.00 28,337.00

June 14 Z1608 1,860.00 26,477.00

June 19 22600 J9888 11,240.00 37,717.00

June 21 Z1610 320.00 37,397.00

June 21 22600 J9888 DM014 1,000.00 36,397.00

June 22 02621 Z1610 CM012 30.00 36,427.00

June 26 10360 Z1611 1,006.50 35,420.50

Page 79: Zacks Bike Hut Answer Book - PKL SoftwareAnswer Book Zacks Bike Hut General Journal Date Accounts and Explanation PR Debit Credit June 3 Cash 101 82.93 Service Fees Earned 411 77.50

Answer Book

Zacks Bike Hut

Ledger Card

Account: 201 Accounts Payable

Date Explanation Debit Credit Balance

June 2 Beginning Balance 14,986.50

June 3 20500 B5787 311.00 15,297.50

June 4 20750 C5914 1,960.00 17,257.50

June 6 20150 AC111 2,140.00 19,397.50

June 6 02613 20750 C5884 13,650.00 5,747.50

June 11 20500 B5787 20.50 5,727.00

June 12 02614 25700 ZB538 435.00 5,292.00

June 14 02615 20150 A3499 385.00 4,907.00

June 15 02616 20750 C5914 1,960.00 2,947.00

June 17 02618 20500 B8455 516.50 2,430.50

June 19 22600 J9888 11,240.00 13,670.50

June 21 23700 N4201 277.00 13,947.50

June 21 22600 J9888 DM014 1,000.00 12,947.50

June 29 20624 22600 J9888 10,240.00 2,707.50

June 29 23700 N5380 173.00 2,880.50

Page 80: Zacks Bike Hut Answer Book - PKL SoftwareAnswer Book Zacks Bike Hut General Journal Date Accounts and Explanation PR Debit Credit June 3 Cash 101 82.93 Service Fees Earned 411 77.50

Answer Book

Zacks Bike Hut

Ledger Card

Account: 305 Retained Earnings

Date Explanation Debit Credit Balance

June 2 Beginning Balance 39,357.18

June 30 Closing Entry 38,606.13 77,963.31

June 30 Closing Entry 6,500.00 71,463.31

Page 81: Zacks Bike Hut Answer Book - PKL SoftwareAnswer Book Zacks Bike Hut General Journal Date Accounts and Explanation PR Debit Credit June 3 Cash 101 82.93 Service Fees Earned 411 77.50

Answer Book

Zacks Bike Hut

Ledger Card

Account: 401 Sales

Date Explanation Debit Credit Balance

June 2 Beginning Balance 132,440.00

June 5 Z1605 5,175.00 137,615.00

June 8 Z1607 9,382.50 146,997.50

June 14 Z1608 2,790.00 149,787.50

June 21 Z1610 480.00 150,267.50

June 26 10360 Z1611 1,509.75 151,777.25

June 30 Closing Entry 151,777.25 0.00

Page 82: Zacks Bike Hut Answer Book - PKL SoftwareAnswer Book Zacks Bike Hut General Journal Date Accounts and Explanation PR Debit Credit June 3 Cash 101 82.93 Service Fees Earned 411 77.50

Answer Book

Zacks Bike Hut

Ledger Card

Account: 411 Service Fees Earned

Date Explanation Debit Credit Balance

June 2 Beginning Balance 11,511.00

June 3 Z1604 77.50 11,588.50

June 28 Z1612 93.00 11,681.50

June 30 Closing Entry 11,681.50 0.00

Page 83: Zacks Bike Hut Answer Book - PKL SoftwareAnswer Book Zacks Bike Hut General Journal Date Accounts and Explanation PR Debit Credit June 3 Cash 101 82.93 Service Fees Earned 411 77.50

Answer Book

Zacks Bike Hut

Ledger Card

Account: 501 Cost of Goods Sold

Date Explanation Debit Credit Balance

June 2 Beginning Balance 74,912.00

June 5 Z1605 3,450.00 78,362.00

June 8 Z1607 6,255.00 84,617.00

June 14 Z1608 1,860.00 86,477.00

June 21 Z1610 320.00 86,797.00

June 22 02621 Z1610 CM012 30.00 86,767.00

June 26 10360 Z1611 1,006.50 87,773.50

June 30 Closing Entry 87,773.50 0.00

Page 84: Zacks Bike Hut Answer Book - PKL SoftwareAnswer Book Zacks Bike Hut General Journal Date Accounts and Explanation PR Debit Credit June 3 Cash 101 82.93 Service Fees Earned 411 77.50

Answer Book

Zacks Bike Hut

Ledger Card

Account: 813 Interest Expense

Date

June

2

Explanation

Beginning Balance

Debit Credit Balance

201.00

June 18 02619 NTPAY 120.00 321.00

June 30 Adjusting Entry 22.50 343.50

June 30 Adjusting Entry 180.00 523.50

June 30 Closing Entry 523.50 0.00

Page 85: Zacks Bike Hut Answer Book - PKL SoftwareAnswer Book Zacks Bike Hut General Journal Date Accounts and Explanation PR Debit Credit June 3 Cash 101 82.93 Service Fees Earned 411 77.50

Answer Book

Zacks Bike Hut

Ledger Card

Account: 901 Income Summary

Date

June

2

Explanation

Beginning Balance

Debit Credit Balance

0.00

June 30 Closing Entry 169,765.02 169,765.02

June 30 Closing Entry 131,158.89 38,606.13

June 30 Closing Entry 38,606.13 0.00

Page 86: Zacks Bike Hut Answer Book - PKL SoftwareAnswer Book Zacks Bike Hut General Journal Date Accounts and Explanation PR Debit Credit June 3 Cash 101 82.93 Service Fees Earned 411 77.50

Final Project Evaluation

Questions and Answers

Zacks Bike Hut Answer Book 1st Edition

Copyright © 2010 PKL Software, Incorporated. All rights reserved. www.pklsoftware.com

Last Revised: April 2, 2010

Page 87: Zacks Bike Hut Answer Book - PKL SoftwareAnswer Book Zacks Bike Hut General Journal Date Accounts and Explanation PR Debit Credit June 3 Cash 101 82.93 Service Fees Earned 411 77.50

FINAL PROJECT EVALUATION NAME

ZACKS BIKE HUT CLASS DAY AND TIME DATE

1. Which customer has the largest outstanding balance on June 30

(Identify by customer number)? 10325

2. Is the balance of Doris Highlander account past due as of June 30? Y

Answer Y for Yes or N for No.

3. On or before what date should the balance owed by customer Allen C

Yarborough be received?

A. July 30

B. July 10

C. July 2

D. August 2

4. What was the balance owed to Bingham Supply before the supplies

were returned on June 11? $827.50

5. How many debit memos for the return of merchandise have been A

issued during June?

A. 1

B. 2

C. 3

D. 4

6. Examine the Crater Bikes account. What was the net cost of the

merchandise purchase listed on invoice C5884? $13,650.00

7. If the Crater Bikes invoice of May 27 had not been paid on time, what

would have been the cost of this management error? Remember that

the invoices are recorded net.

$278.57

8. What amount is currently owed to Jurassic Bikes? C

A. $10,240.00

B. $11,240.00

C. $0.00

D. $1,000.00

E. None of the above

9. During your accounting internship (June 3-30), the balance of the B

Accounts Payable account has:

A. increased.

B. decreased.

C. not changed.

Page 88: Zacks Bike Hut Answer Book - PKL SoftwareAnswer Book Zacks Bike Hut General Journal Date Accounts and Explanation PR Debit Credit June 3 Cash 101 82.93 Service Fees Earned 411 77.50

FINAL PROJECT EVALUATION ZACKS BIKE HUT

10. During the period of your accounting internship, the balance of the B

Cash account:

A. increased.

B. decreased.

C. did not change.

11. Has the correct Cash balance fallen below $30,000.00 at any time Y

during your internship? Answer Y for Yes or N for No.

12. How much cash was paid out by check on June 29? $16,740.00

13. The June 23 credit entry of $749.00 to the Cash Account was for the D

payment of:

A. Transportation In

B. Delivery Expense

C. Supplies

D. None of the above

14. How many inventory items are at or below the reorder point? D

A. One

B. Two

C. Three

D. Eight

E. None of the above.

15. How many A0016 inventory items are currently in stock? D

A. One

B. Two

C. Three

D. Five

E. None of the above.

16. How many of the following inventory items (A0008, A0300, B1010, C

C2300, and C2355) are at or below the reorder point?

A. One

B. Two

C. Three

D. Four

E. None of the above.

Page 89: Zacks Bike Hut Answer Book - PKL SoftwareAnswer Book Zacks Bike Hut General Journal Date Accounts and Explanation PR Debit Credit June 3 Cash 101 82.93 Service Fees Earned 411 77.50

FINAL PROJECT EVALUATION ZACKS BIKE HUT

17. Round all percentage answers to two decimal positions: (4.57689% = B

4.58%). Total Cost of Goods Sold is what percent of Net Sales?

A. 60.25%

B. 60.52%

C. 65.20%

D. 62.50%

E. None of the above.

18. Total Gross Profit is what percent of the total of Net Sales and Total A

Fees Earned?

A. 45.58%

B. 48.78%

C. 49.07%

D. 56.94%

E. None of the above.

19. Income From Operations is what percent of Total Net Revenues? C

A. 24.48%

B. 25.95%

C. 26.94%

D. 28.76%

E. None of the above.

20. Last quarter the Total Selling Expenses were 9.14% of Total Net N

Revenues. Has this quarter, ending June 30, been an improvement

over last quarter? Answer Y for Yes or N for No.

21. Salaries and Wages Expense is what percent of Total Net Revenues? C

A. 9.84%

B. 10.13%

C. 9.11%

D. 9.25%

22. What is the current ratio for Zacks Bike Hut (current assets divided by B

current liabilities)?

A. 3.18:1

B. 3.66:1

C. 2.37:1

D. 6.78:1

Page 90: Zacks Bike Hut Answer Book - PKL SoftwareAnswer Book Zacks Bike Hut General Journal Date Accounts and Explanation PR Debit Credit June 3 Cash 101 82.93 Service Fees Earned 411 77.50

FINAL PROJECT EVALUATION ZACKS BIKE HUT

23. Sales Returns and Allowances is what percent of Sales? A

A. 2.81%

B. 2.89%

C. 2.00%

D. 2.18%

24. Does Zacks Bike Hut have enough cash on hand to meet the current Y

debt? Answer Y for Yes or N for No.

25. What is the net realizable value of the Accounts Receivable? $7,191.03

26. What has been the Net increase in Retained Earnings this quarter? $32,106.13

27. What must be the last account listed on the Post-Closing Trial C

Balance?

A. Common Stock

B. Dividends Declared

C. Retained Earnings

D. Cash

28. After closing, what is the balance of the Income Summary account? D

A. $34,105.94

B. $44,188.36

C. $38,606.13

D. $0.00

29. If the transportation-in costs had been reduced to zero through more

successful negotiation of merchandise contracts, what would be the

Gross Profit on Sales?

$59,743.75

30. If $400.00 of Delivery Expense charges was found to be recorded in C

the Transportation-In account, and this error was corrected, the Gross

Profit would change by $400.00 and the balance of Net Income be:

A. increased.

B. decreased.

C. unchanged.

Page 91: Zacks Bike Hut Answer Book - PKL SoftwareAnswer Book Zacks Bike Hut General Journal Date Accounts and Explanation PR Debit Credit June 3 Cash 101 82.93 Service Fees Earned 411 77.50

Answer Book

FINAL PROJECT EVALUATION

ANSWER KEY

Zacks Bike Hut

Question Your

Number Answer

----------------------------------------------------------------------

1. Which customer has the largest outstanding 10325

balance on June 30 (Identify by customer number)?

2. Is the balance of Doris Highlander account past Y

due as of June 30? Answer Y for Yes or N for No.

3. On or before what date should the balance owed by C

customer Allen Yarborough be received?

A) July 30

B) July 10

C) July 2

D) August 2

4. What was the balance owed to Bingham Supply $827.50

before the supplies were returned on June 11?

5. How many debit memos for the return of A

merchandise have been issued during June?

A) 1

B) 2

C) 3

D) 4

6. Examine the Crater Bikes account. What was the $13,650.00

net cost of the merchandise purchase listed on

invoice C5884?

7. If the Crater Bikes invoice of May 27 had not $278.57

been paid on time, what would have been the cost

for this management error? Remember that the

invoices are recorded net.

8. What amount is currently owed to Jurassic Bikes? C

A) $10,240.00

B) $11,240.00

C) $0.00

D) $1,000.00

E) None of the above

9. During your accounting internship (June 3-30), B

the balance of the Accounts Payable account has:

A) increased.

B) decreased.

Page 92: Zacks Bike Hut Answer Book - PKL SoftwareAnswer Book Zacks Bike Hut General Journal Date Accounts and Explanation PR Debit Credit June 3 Cash 101 82.93 Service Fees Earned 411 77.50

C) not changed.

10. During the period of your accounting internship, B

the balance of the Cash account:

A) increased.

B) decreased.

C) did not change.

11. Has the correct Cash balance fallen below $30,000 Y

at any time during your internship? Answer Y for

Yes or N for No.

12. How much cash was paid out by check on June 29? $16,740.00

13. The June 23 credit entry of $749.00 to the Cash D

Account was for the payment of:

A) Transportation-In

B) Delivery Expense

C) Supplies

D) None of the above

14. How many inventory items are at or below the D

reorder point?

A) One

B) Two

C) Three

D) Eight

E) None of the above

15. How many A0016 inventory items are currently in D

stock?

A) One

B) Two

C) Three

D) Five

E) None of the above

16. How many of the following inventory items (A0008, C

A0300, B1010, C2300, and C2355) are at or below

the reorder point?

A) One

B) Two

C) Three

D) Four

E) None of the above

17. Round all percentage answers to two decimal B

positions: (4.57689% = 4.58%). Total Cost of

Goods Sold is what percent of Net Sales?

A) 60.25%

B) 60.52%

C) 65.20%

D) 62.50%

E) None of the above

18. Total Gross Profit is what percent of the total A

Page 93: Zacks Bike Hut Answer Book - PKL SoftwareAnswer Book Zacks Bike Hut General Journal Date Accounts and Explanation PR Debit Credit June 3 Cash 101 82.93 Service Fees Earned 411 77.50

A)

of Net Sales and Total Fees Earned?

45.58%

B) 48.78%

C) 49.07%

D)

E)

56.94%

None of the above

19.

A)

Income From Operations is what percent of Total

Net Revenues?

24.48%

C

B) 25.95%

C) 26.94%

D)

E)

28.76%

None of the above

20. Last quarter the Total Selling Expenses were

9.14% of Total Net Revenues. Has this quarter,

N

ending June 30, been an improvement over last

quarter? Answer Y for Yes or N for No.

21. Salaries and Wages Expense is what percent of C

Total Net Revenues?

A) 9.84%

B) 10.13%

C) 9.11%

D) 9.25%

22. What is the current ratio for Zacks Bike Hut B

(current assets divided by current liabilities)?

A) 3.18:1

B) 3.66:1

C) 2.37:1

D) 6.78:1

23. Sales Return and Allowances is what percent of A

Sales?

A) 2.81%

B) 2.89%

C) 2.00%

D) 2.18%

24. Does Zacks Bike Hut have enough cash on hand to Y

meet current debt? Answer Y for Yes or N for No.

25. What is the net realizable value of the Accounts $7,191.03

Receivable?

26. What has been the Net increase in Retained $32,106.13

Earnings this quarter?

27. What must be the last account listed on the C

Post-Closing Trial Balance for Zacks Bike Hut?

A) Common Stock

B) Dividends Declared

C) Retained Earnings

D) Cash

Page 94: Zacks Bike Hut Answer Book - PKL SoftwareAnswer Book Zacks Bike Hut General Journal Date Accounts and Explanation PR Debit Credit June 3 Cash 101 82.93 Service Fees Earned 411 77.50

28. After closing, what is the balance of the Income D

Summary account?

A) $34,105.94

B) $44,188.36

C) $38,606.13

D) $0.00

29. If the transportation-in costs had been reduced $59,743.75

to zero through more successful negotiation of

merchandise contracts, what would be the Gross

Profit on Sales?

30. If $400 of Delivery Expense charges was found to C

be recorded in the Transportation-In account, and

this error was corrected, the Gross Profit would

change by $400 and the balance of Net Income be:

A) increased

B) decreased

C) unchanged