INVESTMENT TO VIETNAM With budget

$US 100.000 – 200.000 (VND 2.200.000.000 – 4.400.000.000)

CENTRAL BUSINESS DISTRICT

GOLDEN RIVERDeveloper: VINGROUPLocation: Dist.1 , HCMCDistance to CBD: inside CBDDistance to airport: 8.1km – 28minHandover date: Q4 - 2017APARTMENT PRICE

DISTRICT 2

ESTELLA HEIGHT

Developer: KEPPEL LANDLocation: Dist.2 , HCMCDistance to CBD: 8.5km – 18minDistance to airport: 13.3km – 29minHandover date: Q4 - 2017APARTMENT PRICE

PALM CITY

Developer: KEPPEL LANDLocation: Dist.2 , HCMCDistance to CBD: 8.2km – 17minDistance to airport: 14.3km – 33minHandover date: Q2 - 2019APARTMENT PRICE

VISTA VERDE

Developer: CAPITAL LANDLocation: Dist.2 , HCMCDistance to CBD: 8km – 16minDistance to airport: 15.1km – 35minHandover date: Q4 - 2017APARTMENT PRICE

FELIZ EN VISTA

Developer: CAPITAL LANDLocation: Dist.2 , HCMCDistance to CBD: 8km – 16minDistance to airport: 15.1km – 35minHandover date: Q4 - 2019APARTMENT PRICE

SUN AVENUEDeveloper: NOVA LANDLocation: Dist.02, HCMCDistance to airport: 10km - 35minsDistance to CBD: 7km - 15minsHandover date: Q4 - 2017APARTMENT PRICE:

DISTRICT 4

SAIGON ROYALDeveloper: NOVA LANDLocation: Dist. 4, HCMCDistance to CBD: 2km – 7minDistance to airport: 9km – 30minHandover date: Q1 - 2019Apartment price:

DISTRICT: 7

SUNRISE RIVERSIDEDeveloper: NOVA LANDLocation: Nha Be Dist., HCMCCompletion: Q4 – 2018Distance to CBD: 6.7km – 20minDistance to airport: 14km – 45minHandover date: Q4 - 2018APARTMENT PRICE:

DISTRICT: NHA BE

SUNRISE CITYVIEWDeveloper: NOVA LANDLocation: Dist. 7, HCMCCompletion: Q3 – 2018Distance to CBD: 3.7km – 12minDistance to airport: 10.6km – 36minHandover date: Q4 - 2018APARTMENT PRICE

DISTRICT: 11

6.PARK AVENUEDeveloper: NOVA LANDLocation: Dist. 11, HCMCCompletion: Q1 – 2019Distance to CBD: 6.4km – 25minDistance to airport: 7.8km – 25minHandover date: Q3 - 2018APARTMENT PRICE

DISTRICT: BINH THANH

WILLTON TOWERDeveloper: NOVA LANDLocation: Binh Thanh Dist., HCMCCompletion: Q3 – 2019Distance to CBD: 4.8km – 18minDistance to airport: 7.7km – 23minHandover date: Q3 - 2018APARTMENT PRICE

RICHMOND

Developer: HUNG THINHLocation: Binh Thanh Dist. , HCMCDistance to CBD: 6.4km – 23minDistance to airport: 5.7km – 14minHandover date: Q2 - 2019APARTMENT PRICE

DISTRICT: PHU NHUAN

ORCHARD PARKVIEWDeveloper: NOVA LANDLocation: Phu Nhuan Dist. , HCMCDistance to CBD: 9.3km – 31minDistance to airport: 1.8km – 5minHandover date: Q3 - 2018APARTMENT PRICE

NEWTON RESIDENCE

Developer: NOVA LANDLocation: Dist.Phu Nhuan, HCMCCompletion: Q4 – 2019Distance to CBD: 4.4km – 17minDistance to airport: 2.7km – 8minHandover date: Q4 - 2018APARTMENT PRICE

DISTRICT: TAN PHU

3.RICHSTARDeveloper: NOVA LANDLocation: Tan Phu Dist., HCMCCompletion: Q4 – 2019Distance to CBD: 9.6km – 35minDistance to airport: 8.5km – 28minHandover date: Q3 - 2019APARTMENT PRICE

DISTRICT: BINH CHANH

2. SAIGON MIA

Developer: HUNG THINHLocation: Binh Chanh Dist. , HCMCDistance to CBD: 6km – 17minDistance to airport: 12.4km – 39minHandover date: Q1 - 2019APARTMENT PRICE

SUMMARY TABLEFOR

SELLING PRICE & RENTAL FEE

PROJECT LOCATION

Q3/2017 Q4/2017 Q1/2018 Q2/2018 Q3/2018 Q4/2018 Q1/2019 Q2/2019 Q3/2019 Q4/2019

FINISHING TIME LINE

Sun AvenueEstella Heights

Vista VerdeGolden River

WiltonPark Avenue

Orchard Parkview

River SideCity ViewNewton

Saigon RoyalSaigon Mia

Richmond

Rich Star

Palm cityFeliz En Vista

Selling price & rental fee

Selling price & rental fee

Selling price & rental fee

Selling price & rental fee

Remark:• The apartment will be handed over with finishing: flooring,

ceiling, painting, sanitary, door & partition.• Customer need to spent for furniture and light, approximate cost

around $5.000 per apartment (~80sqm).

MARKET ANALYSIS AND FORECAST

MARKET ANALYSIS

Secondary price growthAverage secondary price (2016)

Apartment sale and absorption Q4/2016

MARKET ANALYSIS

Original selling price from developers.

+ 10% Finishing foundation.

++ 20%Finishing building.

Forecast price growthRegarding construction progress

RECOMMENDATION

HO CHI MINH CITY ZONING OVERVIEW

1. Central business districts (CBD):District 1,3 & a part of D2 + Binh Thanh

• Advantage: hot spot of real estate, bustle and very development area, especially for financial, retail and commercial.

• Disadvantage: crowded and expensive.

2. Potential development district:District Binh Thanh, Phu Nhuan,D5, D2, D7

• Advantage: near CBD, international communities, basic facilities, growth price potential.

• Disadvantage: super crowded and low facility.

Highly recommend D2, D7 and Binh Thanh (the north) due to good infra. to connect to CBD and better facilities.

3. Low development districts:District 8,9,12, Go Vap, Tan Binh, Tan Phu …• Advantage: cheaper real estate development, growth price potetial.• Disadvantage: crowded, very low infrastructure, low facilities, far away

from CBD.